U. S. Securities and Exchange Commission
                          Washington, D. C.  20549


                                 FORM 10-QSB-A1


[X]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

        For the quarterly period ended October 31, 2001
                                       ----------------
[ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

         For the transition period from                 to
                                        ---------------    ----------------


                         Commission File No. 33-2249-FW


                             MILLER PETROLEUM, INC.
                             ----------------------
                  (Name of Small Business Issuer in its Charter)


             TENNESSEE                                   62-1028629
             ---------                                   ----------
   (State or Other Jurisdiction of               (I.R.S. Employer I.D. No.)
    incorporation or organization)


                                 3651 Baker Highway
                            Huntsville, Tennessee  37756
                            ----------------------------
                     (Address of Principal Executive Offices)

                   Issuer's Telephone Number:  (423) 663-9457


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

(1)  Yes  X   No             (2)  Yes  X    No
         ---     ---                  ---      ---






                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

                                  Not applicable.

                       APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the Registrant's classes
of common stock, as of the latest practicable date:

                               November 30, 2001

                                  8,578,856


                       PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

          The Financial Statements of Miller Petroleum, Inc., a Tennessee
corporation (the "Company"), required to be filed with this Quarterly Report
were prepared by management and reviewed by Charles M. Stivers, Certified
Public Accountant of Manchester, Kentucky and commence on the following page,
together with related Notes.  In the opinion of management, the Financial
Statements fairly present the financial condition of the Registrant.



                            MILLER PETROLEUM, INC.
                         Consolidated Balance Sheets

                                  ASSETS

                                           October 31,      April 30,
                                              2001           2001
                                            Unaudited
                                                     
CURRENT ASSETS

Cash                                      $  254,341     $  224,550
Accounts receivable - trade-, net            903,702      1,143,300
Inventory                                    591,421        439,113
Prepaid expenses                              41,832         74,011

     Total Current Assets                  1,791,296      1,880,974

FIXED ASSETS

Machinery and equipment                    1,266,531      1,249,511
Vehicles                                     412,331        438,851
Buildings                                    313,335        313,335
Office Equipment                              78,379         87,172
Less: accumulated depreciation              (762,915)      (881,690)

    Total Fixed assets                     1,307,661      1,207,179

OIL AND GAS PROPERTIES                     1,665,883      1,050,687

(On the basis of successful
efforts accounting)

PIPELINE FACILITIES                          305,091        336,635

OTHER ASSETS

Land                                         511,500        511,500
Investments                                      500            500
Organization Costs                                 0            119

    Total Other Assets                       512,000        512,119

TOTAL ASSETS                              $5,581,931     $4,987,594

                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable - trade                  $  227,711     $  134,275
Accrued expenses                              78,154         91,910
Notes payable - current portion              527,948        577,270

    Total Current Liabilities                833,813        803,455

LONG-TERM LIABILITIES

Notes payable - related                            0         89,968
Notes payable                              1,690,375      1,207,530

    Total Long-Term Liabilities            1,690,375      1,297,498

    Total Liabilities                      2,524,188      2,100,953

STOCKHOLDERS' EQUITY

    Common Stock: 500,000,000 shares
    authorized at $0.0001 par value,
    8,578,856 and 8,218,656 shares
    issued and outstanding                       858            822
    Additional paid-in capital             3,884,144      3,566,480
    Retained Earnings                       (827,259)      (680,661)

       Total Stockholders' Equity          3,057,743      2,886,641

    TOTAL LIABILITIES AND
    STOCKHOLDERS'S EQUITY                 $5,581,931     $4,987,594

The accompanying notes are an integral part of these consolidated financial
statements.

                          MILLER PETROLEUM, INC.
                   Consolidated Statements of Operations
                                (UNAUDITED)

                          For the Three Months Ended  For the Six Months Ended
                                    October, 31               October, 31
                                   2001      2000        2001      2000
                                                
REVENUES

 Oil and gas revenue           $1,244,982   $840,796   $1,843,735
$1,524,364
 Sale of equipment and
 oil and gas properties                                        125,404

    Total Revenue               1,244,982    840,796   1,843,735   1,649,768

COSTS AND EXPENSES

Cost of oil and gas sales         789,156    345,484   1,008,234     599,111
Selling, general and
administrative                     94,758    131,210     313,722     237,950
Salaries and wages                194,265    169,856     373,777     350,993
Depreciation, depletion and
amortization                      120,996     78,443     216,845     174,946
Interest expense                   27,745     54,533      77,755     152,386

    Total Costs and Expenses   $1,226,920   $779,526  $1,990,333  $1,515,386


NET INCOME (LOSS)                  18,062     61,270    (146,598)    134,382

NET EARNING(LOSS) PER SHARE          0.00       0.01       (0.02)       0.02

WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING              8,343,856  7,392,124   8,318,856   7,116,191

The accompanying notes are an integral part of these consolidated financial
statements.



                          MILLER PETROLEUM, INC.
              Consolidated Statement of Stockholders' Equity
                                (UNAUDITED)


                                      Additional
                       Common Shares    Paid-in     Retained
                       Shares  Amount   Capital     Earnings     Total
                                                   
Balance
April 30, 2000        7,110,691  $711  $2,462,138 ($935,063)   $1,527,786

Common stock
issued for cash at
$1.00 per share       1,077,600   108   1,077,492       -       1,077,600

Common stock
issued for cash at
$0.90 per share          50,000     5      44,995       -          45,000

Common stock
issued for services
at $1.00 per share        5,500     1        5,499      -           5,500

Common stock
issued for equipment
at $1.00 per share       23,000     2       22,998      -          23,000

Common stock
repurchased for
$2.00 per share         (45,000)   (5)     (89,995)     -         (90,000)

Common stock
repurchased for
$1.60 per share          (3,135)    -       (5,000)     -          (5,000)

Warrants (1,123,500)
issued for services                         48,353                 48,353

Net income for the
year ended
April 30, 2001                                       $254,402    $254,402

Balance
April 30, 2001        8,218,656   $822  $3,566,480  ($680,661) $2,886,641

Common stock
issued for cash at
$1.00 per share         110,000     11     109,989      -         110,000

Stock options
exercised at
$0.575 per share        100,000     10      57,490      -          57,500

Common stock
issued for equipment
at $1.00 per share      150,000     15     149,985      -         150,000

Common stock
issued for services
at $1.00 per share          200                200                    200

Net loss for the
three months ended
October 31, 2001                                     ($146,598) ($146,598)

Balance
October 31, 2001     $8,578,856   $858  $3,884,144   ($827,259)$3,057,743

 The accompanying notes are an integral part of these consolidated financial
 statements

                          MILLER PETROLEUM, INC.
                   Consolidated Statement of Cash Flows
                                (UNAUDITED)

                                              Six Months    Six Months
                                                       Ended
                                           October 31,2001 October 31, 2001
                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)                              $(146,598)      $134,382
Adjustments to Reconcile Net Income to
Net Cash Provided (Used) by Operating
Activities:
  Depreciation, depletion and amortization       216,845        174,946
  Allowance for bad debts                                        17,233
  Common stock issued for services                   200          5,500
  Common stock issued for inventory              150,000
Changes in Operating Assets and Liabilities:
  Decrease (increase) in accounts receivable     239,598        263,480
  Decrease (increase) in inventory              (152,308)         3,000
  Decrease (increase) in organizational costs        119             59
  Decrease (increase) in prepaid expenses         32,179         27,988
  Increase (decrease) in accounts payable         93,436       (142,051)
  Increase (decrease) in accrued expenses        (13,756)         8,197

   Net Cash Provided (Used) by Operating
   Activities                                    419,715        492,734

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of equipment                           (158,470)      (211,211)
Sale of oil and gas properties                         0      1,757,031
Purchase of oil and gas properties              (725,036)      (262,497)
Sale of equipment                                      0         97,470

   Net Cash Provided (Used) by Investing
   Activities                                   (883,506)     1,380,793

CASH FLOWS FROM FINANCING ACTIVITIES:

Payments on notes payable                       (173,828)    (2,074,464)
Sale of common stock                             167,500        595,000
Repurchase of common stock                             0        (95,000)
Proceeds from borrowing                          500,000         88,695

    Net Cash Provided (Used) by Financing
    Activities                                 $ 493,672     (1,485,769)

NET INCREASE IN CASH                           $  29,881    $   387,758
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD                              224,550         39,556
CASH AND CASH EQUIVALENTS,
END OF PERIOD                                  $ 254,431    $   427,314

CASH PAID FOR

Interest                                        ($77,755)     ($152,386)
Income taxes                                           -              -

NON-CASH FINANCING ACTIVITIES:

Common stock issued for services                     200        $ 5,500
Common stock issued for inventory                150,000


The accompanying notes are an integral part of these consolidated financial
statements.

                          MILLER PETROLEUM, INC.
              Notes to the Consolidated Financial Statements

(1)   Certain information and footnote disclosures normally included in the
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted. It is suggested
      that these financial statements be read in conjunction with the
      Registrant's April 30, 2001 Annual Report on Form 1OKSB. The results of
      operations for the period ended October 31, 2001 are not necessarily
      indicative of operating results for the full year.

      The consolidated financial statements and other information furnished
      herein reflect all adjustment which are, in the opinion of management of
      the Registrant, necessary for a fair presentation of the results of the
      interim periods covered by this report.

(2)   RELATED PARTY TRANSACTIONS

      On September 7, 2001, we executed two promissory notes, each for
      $250,000. The notes are in favor of Sherri Ann Parker Lee and William
      Parker Lee (a director), respectively. The notes are due September 7,
      2003, and bear interest at the rate of 10% during the first year and 7%
      during the second year. Each note is payable quarterly in arrears,
      beginning November 31, 2001.
      Any amounts not paid when due will bear interest after maturity at the
      lesser of 20% per annum or the maximum rate allowable under applicable
      law. The notes are secured by five gas wells in the Swan Creek field.

      During the second quarter, Herman Gettelfinger, a director exercised a
      stock option to purchase 100,000 shares of the Company's common stock.
      In addition, Mr. Gettelfinger purchased working interests in oil and/or
      gas wells totaling $72,496.

(3)   SFAS No. 133. "Accounting for Derivative Instruments and Hedging
      Activities," as amended, is effective for all fiscal years beginning
      after  June 15, 2000 (as amended by FAS 138). This statement requires
      recognition of all derivative contracts as either assets or liabilities
      in the balance sheet and the measurement of them at fair value. If
      certain conditions are met, a derivative may be specifically designated
      as a hedge, the objective of which is to match the timing of any gains
      or losses on the hedge with the recognition of (i) the changes in the
      fair value of the hedged asset or liability that are attributable to the
      hedged risk or (ii) the earnings effect of the hedged forecasted
      transaction.  For aderivative not designated as a hedging instrument,
      the gain or loss is recognized in income in the period of change.
      Historically, the Company has not entered into any material derivative
      contracts either to hedge existing risks or for speculative purposes.
      The adoption of the new standard on January 1, 2001 did not affect the
      Company's financial statements.

      In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No.
      101 "Revenue Recognition in Financial Statements" which outlines the
      basic criteria that must be met to recognize revenue and provided
      guidance for presentation of revenue and for disclosure related to
      revenue recognition policies in financial statements filed with the SEC.
      Adoption of SAB No. 101 did not have a material impact on the Company's
      financial position or its results of operations.

      In July 2001, the Financial Accounting Standards Board issued Statement
      of Financial Accounting Standard (SFAS) No. 141, "Business Combinations"
      and SFAS No. 142. "Goodwill and Other Intangible Assets". SFAS No. 141
      addresses the initial recognition and measurement of goodwill and other
      intangible assets acquired in a business combination and SFAS No. 142
      addresses this initial recognition and measurement of intangible assets
      acquired outside of a business combination whether acquired individually
      or with a group of other assets.  These standards require all future
      business combinations to be accounted for using the purchase method of
      accounting.  Goodwill will no longer be amortized but instead will be
      subject to impairment tests at least annually.  The Company is required
      to adopt SFAS No. 141 and 142 on a prospective basis as of January 1,
      2002, however, certain provisions of these new Standards may also apply
      to any acquisitions concluded subsequent to June 30, 2001.  Presently,
      the adoption of these new standards is not expected to have a material
      impact on the Company's financial condition or results of operations.

Item 2.   Management's Discussion and Analysis or Plan of Operation.
          ----------------------------------------------------------

     Miller Petroleum has more than 40,000 acres held by production in
Tennessee.  This acreage is made up primarily of development drilling
locations. It produces both gas and oil, mainly from the Mississippian age Big
Lime Formation.  The existing properties contain a minimum three-year
inventory of conventional drilling locations. The Company is also actively
pursuing the acquisition of additional high potential acreage in eastern
Tennessee.  As of December 17, 2001, the Company has acquired more than 6,000
acres in the current leasing program. A recent "high volume" (Tennessee
Mining, Inc. #22B, drilled in August of 2000, has produced in excess of 10,400
barrels of oil through November 30, 2001) development oil well drilled on one
of these properties showed that the oil reservoir has not yet been pressure
depleted. The Koppers 26B, which was drilled in August of 2,001, had 22 feet
of oil pay at the base of the Big Lime Formation with an initial production
rate of 58 barrels per day.  The Koppers 27B had 24 feet of oil pay at the
base of the Big Lime formation with an initial production rate of 70 barrels
oil per day. These wells strongly indicate that the oil field extends into an
adjacent 4,700-acre block of property, which the owners have agreed to lease
to Miller Petroleum.  The company plans to begin development of this lease in
early 2002. The company also plans to drill an additional four to five oil
wells on its existing Koppers lease, as well as begin the exploitation of the
field's gas cap.  About 40,000 Tennessee acres are presently being evaluated
for their CBM potential.  A well drilled in June of 2001 by the company
encountered numerous coal seams below 750 feet depth on a 5,000-acre lease
that the Company has recently acquired.  These coal seams reach a maximum
thickness of six feet and are presently being evaluated for their CBM
potential.  In addition, this well has made a conventional Big Lime gas
discovery.  As of the date of this report, Miller Petroleum has drilled four
successful development wells in this new field discovery. In addition, the
Company has installed or purchased more than three miles of 3 and 4 inch
gathering lines and we will begin selling gas from these wells to Powell-
Clinch Utility District before the end of the year. Management expects that
initial sales will be in the 750 to 800 Mcf/day. A portion of this acreage
where geological mapping indicates a second Big Lime gas field may be present.
The Company has drilled two CBM test wells on another 8,000-acre block of
Company leases, which are strategically located near an existing pipeline.
The second well has found an apparent commercial, conventional natural gas
discovery.  Three locations have been staked offsetting this well, and Miller
Petroleum plans to begin a development-drilling program as soon as plans have
been finalized for a pipeline connection.

      Miller Petroleum's exploration effort is continuing to be concentrated
in the East Tennessee portion of the Eastern Overthrust Belt.  Management
feels that this area has tremendous potential for both oil and gas production,
as shown by the development of Swan Creek Field.  Knox Dolomite wells in this
field have reserves in excess of two Bcf gas per well.  Swan Creek Field is
also producing substantial amounts of oil from two separate shallower
reservoirs.

      Miller Petroleum has obtained a 20-well farmout from Tengasco, Inc. in
the Swan Creek Field area.  On this farmout, and the Swan Creek lease, Miller
has drilled four successful Knox Dolomite wells in Swan Creek Field proper,
and development drilling is continuing. A fifth Knox well drilled by Miller
has resulted in a new field discovery on a separate structure from Swan Creek.

     The Dewey Sutton #1 was the first well that established oil production
for Miller Petroleum on the Swan Creek farmout.  This well was drilled in
August of 2000 and is presently producing 12 BOPD.  The initial offset to this
well has been successfully stimulated and is currently awaiting production
facilities. Four of the five Knox wells that the Company has drilled in Swan
Creek have encountered oil shows in the shallower Trenton and Stones River
Formations indicating an oil field extenting over this structure, and Miller
Petroleum plans to continue the development of its share of these reserves.

     At this time Miller Petroleum management has identified 12 additional
large structures similar to Swan Creek Field in the Tennessee portion of the
Eastern Overthrust Belt.  After completing a preliminary analysis of seismic
data, the Company is continuing to acquire leases on two of these features.
Both of these structures have been found to be associated with active
hydrocarbon seeps.  Miller plans to test these structures as aggressively as
possible while continuing to identify additional targets in the Eastern
Overthrust Belt.

Liquidity and Capital Resources
-------------------------------

     We estimate that we will be able to adequately fund our development and
production plans, with the exception of the acquisition of additional
properties, for the next 12 months. Sources of funds for us will be revenue
from operations, in particular sales of working interests in wells that we
drill; receipts from the private placement of our securities; and loans.

     We also borrow funds to finance equipment purchases. On September 7,
2001, we executed two promissory notes, each for $250,000. The notes are in
favor of Sherri Ann Parker Lee and William Parker Lee, respectively. The notes
are due September 7, 2003, and bear interest at the rate of 10% during the
first year and 7% during the second year. Each note is payable quarterly in
arrears, beginning November 31, 2001. Any amounts not paid when due will bear
interest after maturity at the lesser of 20% per annum or the maximum rate
allowable under applicable law. The notes are secured by five gas wells in the
Swan Creek field.

     We believe that our current cash flow will be sufficient to support our
cash requirements for development and production over the next 12 months.

Results of Operations
---------------------

     The Company had revenues of $1,244,982 for the second quarter of its
fiscal year 2002, up from the $840,796 in revenues recognized during the
second quarter of fiscal year 2001.

     The Company's net profit for the current quarter was $18,062, compared
to net income of $61,270 for the second quarter of fiscal 2002.

     Cost of sales for the second quarter of fiscal 2002 was $789,156, up
from $345,484 in the second quarter of fiscal 2001, due primarily to the
increase in drilling activity.

     Selling, general and administrative expenses were $94,758, down from
$131,210 in the second quarter of fiscal 2001.  This decrease was primarily
due to decreases in legal and professional fees.

     Depreciation, depletion and amortization for the second quarter of
fiscal 2002 was $120,996 up from $78,443 in the second quarter of 2001.  This
increase was due to the increased number of wells put on production.

     Interest expense was $27,745, down from the $54,533 reported for the
first quarter of fiscal 2001.  This decrease was due to the payoff of Bank One
during fiscal 2001.

     The Company had revenues of $1,843,735 for the six months ended October
31, 2001, up from the $1,649,768 in revenues recognized during six months
October 31, 2000.

     The Company's net loss for the six months ended October 31, 2001 was
($146,598), compared to net income of $134,382 for the six months ended
October 31, 2000.  The net loss was due primarily to equipment failure and
repairs.

PART II  -  OTHER INFORMATION

Item 1.   Legal Proceedings.
          ------------------

          On or about January 20, 2000, the Company filed a complaint against
Blue Ridge Group, Inc. in the Chancery Court of Hawkins County at Rogersville,
Tennessee, Case No. 13951, asserting that Blue Ridge had breached a Footage
Drilling Contract with the Company.  Miller asserted that Blue Ridge had
breached the said contract by quitting the job without drilling to the
required depth, failing to drill a straight hole, and by damaging the well
bore by failing to conduct its operations in a good and workmanlike manner in
accordance with good industry practice. The plaintiff has asked that it be
awarded its initial payment of $37,000.00 to Blue Ridge, damages occasioned by
the improper deviation of the hole from the vertical plane; damages for the
cost of re-drilling and/or re-working the hole, damages allowed by the parties
contract, further and equitable relief to which it may be entitled, and to
assess the costs of this cause, including Miller's discretionary costs, to
Blue Ridge.

          The Blue Ridge action is pending and the Company believes that its
contract with the plaintiff was breached.  However, a decision for the
defendant would not have a material effect on the Company.

Item 2.   Changes in Securities.
          ----------------------

          None.

Item 3.   Defaults Upon Senior Securities.
          --------------------------------

          None; not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders.
          ----------------------------------------------------

          None; not applicable.

Item 5.   Other Information.
          ------------------

          On December 7, 2001, which is subsequent to the period covered by
this Report, the Securities and Exchange Commission declared effective our
Registration Statement on Form SB-2, as amended.  The Registration Statement
covers a total of 2,761,152 shares of common stock that may be sold by certain
of our security holders.  See the Exhibit Index, Item 6 below.

          On December 17, 2001, which is subsequent to the period covered by
this Report, the Company's Board of Directors resolved that William Parker Lee
be appointed as a director effective October 1, 2001; and further resolved
that the Incentive Stock Option Plan of Miller Petroleum, Inc. be extended to
expire on January 29, 2005; and further resolved that Employee Stock Options
granted to Gary G. Bible, 40,000; Teresa A. Cotton, 10,000; Melvin C. Myers,
40,000; Steve W. Letner, 20,000; Stephen R. Burchfield, 30,000; Roger Butler,
30,000; Lawrence LaRue, 100,000; and Ernest F. Payne, 75,000; be adopted,
ratified and approved.  These options have a term of eight years and a strike
price of $0.805.

Item 6.   Exhibits and Reports on Form 8-K.*

          (a)   Exhibits.

                Registration Statement on Form SB-2 as amended.**

          (b)   Reports on Form 8-K.

                None.

*     A summary of any Exhibit is modified in its entirety by reference to the
      actual Exhibit.

**    This document has previously been filed with the Securities and Exchange
      Commission and may be viewed on the Commission's web site: www.sec.gov.

                               SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        MILLER PETROLEUM, INC.



Date: 12/19/01                        By: /s/ Deloy Miller
     -----------------                   -----------------------------
                                         Deloy Miller, CEO and Director



Date: 12/19/01                        By: /s/ Lawrence L. LaRue
     -----------------                   -----------------------------
                                         Lawrence L. LaRue, CFO and
                                         Director


Date: 12/19/01                        By: /s/ Herbert J. White
     -----------------                   ------------------------------
                                         Herbert J. White Vice President
                                         and Director