(Mark
One)
|
|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended March 31,
2010
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from _____ to
_____
|
Delaware
|
25-0996816
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer x
|
Accelerated
filer
|
Non-accelerated
filer
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
Page
|
||||
PART
I - FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements:
|
|||
Item
2.
|
||||
Item
3.
|
||||
Item
4.
|
||||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
||||
Item
1A.
|
||||
Item
2.
|
||||
Item
6.
|
||||
Three
Months Ended March 31,
|
||||||||
(In
millions, except per share data)
|
2010
|
2009
|
||||||
Revenues
and other income:
|
||||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 15,849 | $ | 10,156 | ||||
Sales
to related parties
|
20 | 20 | ||||||
Income
from equity method investments
|
105 | 47 | ||||||
Net
gain on disposal of assets
|
813 | 4 | ||||||
Other
income
|
33 | 52 | ||||||
Total
revenues and other income
|
16,820 | 10,279 | ||||||
Costs
and expenses:
|
||||||||
Cost
of revenues (excludes items below)
|
12,881 | 7,357 | ||||||
Purchases
from related parties
|
133 | 95 | ||||||
Consumer
excise taxes
|
1,212 | 1,174 | ||||||
Depreciation,
depletion and amortization
|
649 | 660 | ||||||
Long-lived
asset impairments
|
434 | - | ||||||
Selling,
general and administrative expenses
|
298 | 291 | ||||||
Other
taxes
|
115 | 102 | ||||||
Exploration
expenses
|
98 | 62 | ||||||
Total
costs and expenses
|
15,820 | 9,741 | ||||||
Income
from operations
|
1,000 | 538 | ||||||
Net
interest and other financing costs
|
(30 | ) | (16 | ) | ||||
Income
from continuing operations before income taxes
|
970 | 522 | ||||||
Provision
for income taxes
|
513 | 257 | ||||||
Income
from continuing operations
|
457 | 265 | ||||||
Discontinued
operations
|
- | 17 | ||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Per
Share Data
|
||||||||
Basic:
|
||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.37 | ||||
Discontinued
operations
|
$ | - | $ | 0.03 | ||||
Net
income
|
$ | 0.64 | $ | 0.40 | ||||
Diluted:
|
||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.37 | ||||
Discontinued
operations
|
$ | - | $ | 0.03 | ||||
Net
income
|
$ | 0.64 | $ | 0.40 | ||||
Dividends
paid
|
$ | 0.24 | $ | 0.24 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
|
|
||||||
|
March
31,
|
December
31,
|
||||||
(In
millions, except per share data)
|
2010
|
2009
|
||||||
Assets
|
|
|
||||||
Current
assets:
|
|
|
||||||
Cash
and cash equivalents
|
$ | 2,718 | $ | 2,057 | ||||
Receivables,
less allowance for doubtful accounts of $14 and $14
|
4,860 | 4,677 | ||||||
Receivables
from United States Steel
|
22 | 22 | ||||||
Receivables
from related parties
|
70 | 60 | ||||||
Inventories
|
3,848 | 3,622 | ||||||
Other
current assets
|
221 | 199 | ||||||
|
||||||||
Total
current assets
|
11,739 | 10,637 | ||||||
|
||||||||
Equity
method investments
|
2,004 | 1,970 | ||||||
Receivables
from United States Steel
|
320 | 324 | ||||||
Property,
plant and equipment, less accumulated depreciation,
|
||||||||
depletion
and amortization of $18,217 and $17,185
|
31,674 | 32,121 | ||||||
Goodwill
|
1,414 | 1,422 | ||||||
Other
noncurrent assets
|
574 | 578 | ||||||
|
||||||||
Total
assets
|
$ | 47,725 | $ | 47,052 | ||||
Liabilities
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 7,143 | $ | 6,982 | ||||
Payables
to related parties
|
59 | 64 | ||||||
Payroll
and benefits payable
|
360 | 399 | ||||||
Accrued
taxes
|
679 | 547 | ||||||
Deferred
income taxes
|
408 | 403 | ||||||
Other
current liabilities
|
638 | 566 | ||||||
Long-term
debt due within one year
|
98 | 96 | ||||||
|
||||||||
Total
current liabilities
|
9,385 | 9,057 | ||||||
|
||||||||
Long-term
debt
|
8,440 | 8,436 | ||||||
Deferred
income taxes
|
4,099 | 4,104 | ||||||
Defined
benefit postretirement plan obligations
|
2,078 | 2,056 | ||||||
Asset
retirement obligations
|
1,121 | 1,099 | ||||||
Payable
to United States Steel
|
5 | 5 | ||||||
Deferred
credits and other liabilities
|
370 | 385 | ||||||
|
||||||||
Total
liabilities
|
25,498 | 25,142 | ||||||
|
||||||||
Commitments
and contingencies
|
||||||||
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock – 5 million shares issued, 1 million
shares
|
||||||||
outstanding
(no par value, 6 million shares authorized)
|
- | - | ||||||
Common
stock:
|
||||||||
Issued
– 769 million and 769 million shares (par value $1 per
share,
|
||||||||
1.1
billion shares authorized)
|
769 | 769 | ||||||
Securities
exchangeable into common stock – 5 million shares issued,
|
||||||||
1
million shares outstanding (no par value, unlimited
|
||||||||
shares
authorized)
|
- | - | ||||||
Held
in treasury, at cost – 61 million shares
|
(2,696 | ) | (2,706 | ) | ||||
Additional
paid-in capital
|
6,751 | 6,738 | ||||||
Retained
earnings
|
18,328 | 18,043 | ||||||
Accumulated
other comprehensive loss
|
(925 | ) | (934 | ) | ||||
|
||||||||
Total
stockholders' equity
|
22,227 | 21,910 | ||||||
|
||||||||
Total
liabilities and stockholders' equity
|
$ | 47,725 | $ | 47,052 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
Three
Months Ended March 31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Increase
(decrease) in cash and cash equivalents
|
|
|
||||||
Operating
activities:
|
|
|
||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Discontinued
operations
|
- | (17 | ) | |||||
Deferred
income taxes
|
(25 | ) | 50 | |||||
Depreciation,
depletion and amortization
|
649 | 660 | ||||||
Long-lived
asset impairments
|
434 | - | ||||||
Pension
and other postretirement benefits, net
|
50 | 38 | ||||||
Exploratory
dry well costs and unproved property impairments
|
52 | 16 | ||||||
Net
gain on disposal of assets
|
(813 | ) | (4 | ) | ||||
Equity
method investments, net
|
(42 | ) | 11 | |||||
Changes
in:
|
||||||||
Current
receivables
|
(193 | ) | 200 | |||||
Inventories
|
(235 | ) | 18 | |||||
Current
accounts payable and accrued liabilities
|
448 | (473 | ) | |||||
All
other operating, net
|
67 | 29 | ||||||
Net
cash provided by continuing operations
|
849 | 810 | ||||||
Net
cash provided by discontinued operations
|
- | 29 | ||||||
Net
cash provided by operating activities
|
849 | 839 | ||||||
Investing
activities:
|
||||||||
Additions
to property, plant and equipment
|
(1,348 | ) | (1,586 | ) | ||||
Disposal
of assets
|
1,342 | 20 | ||||||
Trusteed
funds - withdrawals
|
- | 13 | ||||||
Investments
- loans and advances
|
(7 | ) | (3 | ) | ||||
Investments
- repayments of loans and return of capital
|
14 | 26 | ||||||
Investing
activities of discontinued operations
|
- | (34 | ) | |||||
All
other investing, net
|
(11 | ) | 6 | |||||
Net
cash used in investing activities
|
(10 | ) | (1,558 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
|
- | 1,491 | ||||||
Debt
issuance costs
|
- | (11 | ) | |||||
Debt
repayments
|
(2 | ) | (3 | ) | ||||
Dividends
paid
|
(172 | ) | (170 | ) | ||||
All
other financing, net
|
2 | - | ||||||
Net
cash provided by (used in) financing activities
|
(172 | ) | 1,307 | |||||
Effect
of exchange rate changes on cash:
|
||||||||
Continuing
operations
|
(6 | ) | (2 | ) | ||||
Discontinued
operations
|
- | (2 | ) | |||||
Total
effect of exchange rate changes on cash
|
(6 | ) | (4 | ) | ||||
Net
increase in cash and cash equivalents
|
661 | 584 | ||||||
Cash
and cash equivalents at beginning of period
|
2,057 | 1,285 | ||||||
Cash
and cash equivalents at end of period
|
$ | 2,718 | $ | 1,869 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
Three
Months Ended March 31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Other
comprehensive income (loss)
|
||||||||
|
||||||||
Post-retirement
and post-employment plans
|
||||||||
Change
in actuarial gain
|
30 | 8 | ||||||
Income
tax provision on post-retirement and post-employment plans
|
(24 | ) | (9 | ) | ||||
Post-retirement
and post-employment plans, net of tax
|
6 | (1 | ) | |||||
|
||||||||
Derivative
hedges
|
||||||||
Net
unrecognized gain (loss)
|
2 | (27 | ) | |||||
Income
tax benefit (provision) on derivatives
|
1 | (3 | ) | |||||
Derivative
hedges, net of tax
|
3 | (30 | ) | |||||
|
||||||||
Foreign
currency translation and other
|
||||||||
Unrealized
gain
|
- | 2 | ||||||
Income
tax provision on foreign currency translation and other
|
- | (1 | ) | |||||
Foreign
currency translation and other, net of tax
|
- | 1 | ||||||
|
||||||||
Other
comprehensive income (loss)
|
9 | (30 | ) | |||||
|
||||||||
Comprehensive
income
|
$ | 466 | $ | 252 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Three
Months Ended
|
Six
Months Ended
|
Nine
Months Ended
|
||||||||||
(in
millions)
|
March
31, 2009
|
June
30, 2009
|
September
30, 2009
|
|||||||||
Capital
expenditures from continuing operations,
|
||||||||||||
previously
reported
|
$ | (1,336 | ) | $ | (2,939 | ) | $ | (4,350 | ) | |||
Discontinued
operations, previously reported
|
- | (47 | ) | (66 | ) | |||||||
Reclassification
of capital accruals
|
(284 | ) | (287 | ) | (402 | ) | ||||||
Additions
to property, plant and equipment,
|
||||||||||||
including
discontinued operations
|
$ | (1,620 | ) | $ | (3,273 | ) | $ | (4,818 | ) | |||
The
corresponding offsets to the amounts above have been reflected within cash
provided by operating activities through change in current accounts
payable and accrued liabilities.
|
||||||||||||
Three
Months Ended
|
Six
Months Ended
|
Nine
Months Ended
|
||||||||||
(in
millions)
|
March
31, 2009
|
June
30, 2009
|
September
30, 2009
|
|||||||||
Cash
flow from operations, previously reported
|
$ | 555 | $ | 1,750 | $ | 2,906 | ||||||
Reclassification
of capital accruals
|
284 | 287 | 402 | |||||||||
Cash
flow from operations
|
$ | 839 | $ | 2,037 | $ | 3,308 |
Three
Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(In
millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Income
from continuing operations
|
$ | 457 | $ | 457 | $ | 265 | $ | 265 | ||||||||
Discontinued
operations
|
- | - | 17 | 17 | ||||||||||||
Net
income
|
$ | 457 | $ | 457 | $ | 282 | $ | 282 | ||||||||
Weighted
average common shares outstanding
|
709 | 709 | 709 | 709 | ||||||||||||
Effect
of dilutive securities
|
- | 2 | - | 3 | ||||||||||||
Weighted
average common shares, including dilutive effect
|
709 | 711 | 709 | 712 | ||||||||||||
Per
share:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.64 | $ | 0.37 | $ | 0.37 | ||||||||
Discontinued
operations
|
$ | - | $ | - | $ | 0.03 | $ | 0.03 | ||||||||
Net
income
|
$ | 0.64 | $ | 0.64 | $ | 0.40 | $ | 0.40 |
|
1)
|
Exploration
and Production (“E&P”) – explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide
basis;
|
|
2)
|
Oil
Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and vacuum gas
oil;
|
|
3)
|
Integrated
Gas (“IG”) – markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis; and
|
|
4)
|
Refining,
Marketing and Transportation (“RM&T”) – refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the
U.S.
|
Three
Months Ended March 31, 2010
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 2,337 | $ | 147 | $ | 27 | $ | 13,338 | $ | 15,849 | ||||||||||
Intersegment
(a)
|
172 | 18 | - | 16 | 206 | |||||||||||||||
Related
parties
|
12 | - | - | 8 | 20 | |||||||||||||||
Segment
revenues
|
2,521 | 165 | 27 | 13,362 | 16,075 | |||||||||||||||
Elimination
of intersegment revenues
|
(172 | ) | (18 | ) | - | (16 | ) | (206 | ) | |||||||||||
Total
revenues
|
$ | 2,349 | $ | 147 | $ | 27 | $ | 13,346 | $ | 15,869 | ||||||||||
Segment
income (loss)
|
$ | 502 | $ | (17 | ) | $ | 44 | $ | (237 | ) | $ | 292 | ||||||||
Income
from equity method investments
|
37 | - | 48 | 20 | 105 | |||||||||||||||
Depreciation,
depletion and amortization (c)
|
397 | 23 | 1 | 220 | 641 | |||||||||||||||
Income
tax provision (benefit)(b)
|
538 | (7 | ) | 23 | (153 | ) | 401 | |||||||||||||
Capital
expenditures (c)(d)
|
603 | 265 | 1 | 310 | 1,179 |
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
(b)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
(d)
|
Includes
accruals.
|
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 1,306 | $ | 97 | $ | 11 | $ | 8,660 | $ | 10,074 | ||||||||||
Intersegment
(a)
|
119 | 25 | - | 9 | 153 | |||||||||||||||
Related
parties
|
15 | - | - | 5 | 20 | |||||||||||||||
Segment
revenues
|
1,440 | 122 | 11 | 8,674 | 10,247 | |||||||||||||||
Elimination
of intersegment revenues
|
(119 | ) | (25 | ) | - | (9 | ) | (153 | ) | |||||||||||
Gain
on U.K. natural gas contracts(e)
|
82 | - | - | - | 82 | |||||||||||||||
Total
revenues
|
$ | 1,403 | $ | 97 | $ | 11 | $ | 8,665 | $ | 10,176 | ||||||||||
Segment
income (loss)
|
$ | 83 | $ | (24 | ) | $ | 27 | $ | 159 | $ | 245 | |||||||||
Income
(loss) from equity method investments
|
11 | - | 42 | (6 | ) | 47 | ||||||||||||||
Depreciation,
depletion and amortization (c)
|
465 | 37 | 1 | 152 | 655 | |||||||||||||||
Income
tax provision (benefit)(b)
|
178 | (8 | ) | 13 | 106 | 289 | ||||||||||||||
Capital
expenditures (c)(d)
|
365 | 286 | - | 660 | 1,311 |
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
(b)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
(d)
|
Includes
accruals.
|
(e)
|
The
U.K. natural gas contracts expired in September
2009.
|
The
following reconciles segment income to net income as reported in the
consolidated statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Segment
income
|
$ | 292 | $ | 245 | ||||
Items
not allocated to segments, net of income taxes:
|
||||||||
Corporate
and other unallocated items
|
(10 | ) | (50 | ) | ||||
Foreign
currency remeasurement of taxes
|
33 | 28 | ||||||
Gain
on disposition(a)
|
449 | - | ||||||
Long-lived
asset impairment(b)
|
(262 | ) | - | |||||
Deferred
income taxes - tax legislation changes(c)
|
(45 | ) | - | |||||
Gain
on U.K. natural gas contracts
|
- | 42 | ||||||
Discontinued
operations
|
- | 17 | ||||||
Net
income
|
$ | 457 | $ | 282 |
Additional
information on this gain can be found in Note
5.
|
(b)
|
The
impairment is further discussed in Note
11.
|
(c)
|
A
discussion of the tax legislation changes can be found in Note
8.
|
The
following reconciles total revenues to sales and other operating revenues
(including consumer excise taxes) as reported in the consolidated
statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Total
revenues
|
$ | 15,869 | $ | 10,176 | ||||
Less: Sales
to related parties
|
20 | 20 | ||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 15,849 | $ | 10,156 |
Three
Months Ended March 31,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 29 | $ | 35 | $ | 5 | $ | 5 | ||||||||
Interest
cost
|
45 | 42 | 10 | 11 | ||||||||||||
Expected
return on plan assets
|
(40 | ) | (40 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
–
prior service cost (credit)
|
3 | 3 | (1 | ) | (1 | ) | ||||||||||
–
actuarial loss
|
25 | 6 | (1 | ) | - | |||||||||||
Net
periodic benefit cost
|
$ | 62 | $ | 46 | $ | 13 | $ | 15 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Statutory
U.S. income tax rate
|
35 | % | 35 | % | ||||
Effects
of foreign operations, including foreign tax credits
|
14 | 13 | ||||||
State
and local income taxes, net of federal income tax effects
|
(1 | ) | 1 | |||||
Legislation
change
|
5 | - | ||||||
Effective
income tax rate for continuing operations
|
53 | % | 49 | % |
United
States (a)
|
2001
- 2008
|
Canada(b)
|
2004
- 2008
|
Equatorial
Guinea
|
2006
- 2008
|
Libya
|
2006
- 2008
|
Norway
|
2008
|
United
Kingdom
|
2007
- 2009
|
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Liquid
hydrocarbons, natural gas and bitumen
|
$ | 1,560 | $ | 1,393 | ||||
Refined
products and merchandise
|
1,933 | 1,790 | ||||||
Supplies
and sundry items
|
355 | 439 | ||||||
Total,
at cost
|
$ | 3,848 | $ | 3,622 |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Exploration
and Production
|
||||||||
United
States
|
$ | 5,839 | $ | 6,005 | ||||
International
|
4,912 | 5,522 | ||||||
Total
E&P
|
10,751 | 11,527 | ||||||
Oil
Sands Mining
|
8,776 | 8,531 | ||||||
Integrated
Gas
|
35 | 34 | ||||||
Refining,
Marketing & Transportation
|
11,979 | 11,887 | ||||||
Corporate
|
133 | 142 | ||||||
Total
|
$ | 31,674 | $ | 32,121 |
March
31, 2010
|
||||||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Collateral
|
Total
|
|||||||||||||||
Derivative
instruments, assets
|
||||||||||||||||||||
Commodity
|
$ | 153 | $ | 49 | $ | 2 | $ | 46 | 250 | |||||||||||
Interest
rate
|
- | - | 11 | - | 11 | |||||||||||||||
Foreign
currency
|
- | - | 5 | - | 5 | |||||||||||||||
Derivative
instruments, assets
|
153 | 49 | 18 | 46 | 266 | |||||||||||||||
Derivative
instruments, liabilities
|
||||||||||||||||||||
Commodity
|
$ | (146 | ) | $ | (39 | ) | $ | (10 | ) | $ | - | (195 | ) | |||||||
Derivative
instruments, liabilities
|
(146 | ) | (39 | ) | (10 | ) | - | (195 | ) | |||||||||||
Net
derivative assets
|
$ | 7 | 10 | 8 | 46 | 71 |
December
31, 2009
|
||||||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Collateral
|
Total
|
|||||||||||||||
Derivative
instruments, assets
|
||||||||||||||||||||
Commodity
|
$ | 133 | $ | 11 | $ | 12 | $ | 63 | $ | 219 | ||||||||||
Interest
rate
|
- | - | 7 | - | 7 | |||||||||||||||
Foreign
currency
|
- | 1 | 2 | - | 3 | |||||||||||||||
Derivative
instruments, assets
|
133 | 12 | 21 | 63 | 229 | |||||||||||||||
Derivative
instruments, liabilities
|
||||||||||||||||||||
Commodity
|
$ | (125 | ) | $ | (12 | ) | $ | (10 | ) | $ | - | $ | (147 | ) | ||||||
Interest
rate
|
- | - | (2 | ) | - | (2 | ) | |||||||||||||
Derivative
instruments, liabilities
|
(125 | ) | (12 | ) | (12 | ) | - | (149 | ) | |||||||||||
Net
derivative assets
|
$ | 8 | $ | - | $ | 9 | $ | 63 | $ | 80 |
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 9 | $ | (26 | ) | |||
Total
realized and unrealized gains (losses):
|
||||||||
Included
in net income
|
(1 | ) | 77 | |||||
Included
in other comprehensive income
|
2 | - | ||||||
Purchases
|
2 | - | ||||||
Sales
|
- | (22 | ) | |||||
Settlements
|
(4 | ) | (20 | ) | ||||
Ending
balance
|
$ | 8 | $ | 9 |
Three
Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(In
millions)
|
Fair
Value
|
Impairment
|
Fair
Value
|
Impairment
|
||||||||||||
Long-lived
assets held for use
|
$ | 144 | $ | 434 | $ | - | $ | - | ||||||||
March
31, 2010
|
December
31, 2009
|
|||||||||||||||
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
(In
millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
Financial
assets
|
||||||||||||||||
Receivables
from United States Steel, including current portion
|
$ | 356 | $ | 342 | $ | 360 | $ | 346 | ||||||||
Other
noncurrent assets
|
339 | 181 | 334 | 175 | ||||||||||||
Total
financial assets
|
695 | 523 | 694 | 521 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Long-term
debt, including current portion(a)
|
8,755 | 8,188 | 8,754 | 8,190 | ||||||||||||
Deferred
credits and other liabilities
|
76 | 78 | 71 | 73 | ||||||||||||
Total
financial liabilities
|
$ | 8,831 | $ | 8,266 | $ | 8,825 | $ | 8,263 |
March
31, 2010
|
|||||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Asset
|
Balance
Sheet Location
|
|||||||||
Cash
Flow Hedges
|
|||||||||||||
Foreign
currency
|
$ | 5 | $ | - | $ | 5 |
Other
current assets
|
||||||
Fair
Value Hedges
|
|||||||||||||
Interest
rate
|
11 | - | 11 |
Other
noncurrent assets
|
|||||||||
Total
Designated Hedges
|
16 | - | 16 | ||||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
202 | (162 | ) | 40 |
Other
current assets
|
||||||||
Total
Not Designated as Hedges
|
202 | (162 | ) | 40 | |||||||||
Total
|
$ | 218 | $ | (162 | ) | $ | 56 | ||||||
March
31, 2010
|
|||||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Liability
|
Balance
Sheet Location
|
|||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
$ | 2 | $ | (33 | ) | $ | (31 | ) |
Other
current liabilities
|
||||
Total
Not Designated as Hedges
|
2 | (33 | ) | (31 | ) | ||||||||
Total
|
$ | 2 | $ | (33 | ) | $ | (31 | ) |
December
31, 2009
|
||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Asset
|
Balance
Sheet Location
|
||||||
Cash
Flow Hedges
|
||||||||||
Foreign
currency
|
$
|
2
|
$
|
-
|
$
|
2
|
Other
current assets
|
|||
Fair
Value Hedges
|
||||||||||
Interest
rate
|
8
|
(3)
|
5
|
Other
noncurrent assets
|
||||||
Total
Designated Hedges
|
10
|
(3)
|
7
|
|||||||
Not
Designated as Hedges
|
||||||||||
Foreign
Currency
|
1
|
-
|
1
|
Other
current assets
|
||||||
Commodity
|
116
|
(104)
|
12
|
Other
current assets
|
||||||
Total
Not Designated as Hedges
|
117
|
(104)
|
13
|
|||||||
Total
|
$
|
127
|
$
|
(107)
|
$
|
20
|
||||
December
31, 2009
|
||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Liability
|
Balance
Sheet Location
|
||||||
Fair
Value Hedges
|
||||||||||
Commodity
|
$
|
-
|
$
|
(1)
|
$
|
(1)
|
Other
current liabilities
|
|||
Total
Designated Hedges
|
-
|
(1)
|
(1)
|
|||||||
Not
Designated as Hedges
|
||||||||||
Commodity
|
13
|
(15)
|
(2)
|
Other
current liabilities
|
||||||
Total
Not Designated as Hedges
|
13
|
(15)
|
(2)
|
|||||||
Total
|
$
|
13
|
$
|
(16)
|
$
|
(3)
|
(In
millions)
|
Period
|
Notional
Amount
|
Weighted
Average Forward Rate
|
|
Foreign
Currency Options:
|
||||
Dollar
(Canada)
|
April
2010 - December 2010
|
$
|
144
|
1.040 (a)
|
U.S.
dollar to Foreign
currency
|
Gain
(Loss) in OCI
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Foreign
currency
|
$ | 2 | $ | (12 | ) | |||
Interest
rate
|
$ | - | $ | (15 | ) |
Term
|
Bbls
per Day
|
Weighted
Average Swap Price
|
Benchmark
|
|
Crude
Oil
|
||||
U.S.
|
April
- June 2010
|
35,000
|
$80.77
|
West
Texas Intermediate
|
Norway
|
April
- June 2010
|
30,000
|
$80.42
|
Dated
Brent
|
Canada
|
April
- December 2010
|
25,000
|
$82.56
|
West
Texas Intermediate
|
Term
|
Mmbtu
per Day(a)
|
Weighted
Average Swap Price
|
Benchmark
|
|
Natural
Gas
|
||||
U.S.
Lower 48
|
April
- December 2010
|
80,000
|
$5.39
|
CIG
Rocky Mountains(b)
|
U.S.
Lower 48
|
April
- December 2010
|
30,000
|
$5.59
|
NGPL
Mid Continent(c)
|
Position
|
Bbls
per Day
|
Weighted
Average Price
|
Benchmark
|
|
Crude
Oil
|
||||
Exchange-traded
|
Long(a)
|
65,019
|
$79.07
|
NYMEX
Crude
|
Exchange-traded
|
Short(a)
|
(81,805)
|
$80.06
|
NYMEX
Crude
|
Position
|
Bbls
per Day
|
Weighted
Average Price
|
Benchmark
|
|
Refined
Products
|
||||
Exchange-traded
|
Long(b)
|
21,915
|
$2.18
|
NYMEX
Heating Oil and RBOB(c)
|
Exchange-traded
|
Short(b)
|
(17,616)
|
$2.22
|
NYMEX
Heating Oil and RBOB(c)
|
Gain
(Loss)
|
|||||||||
Three
Months Ended March 31,
|
|||||||||
(In
millions)
|
Income
Statement Location
|
2010
|
2009
|
||||||
Commodity
|
Sales
and other operating revenues
|
$ | 48 | $ | 93 | ||||
Commodity
|
Cost
of revenues
|
(29 | ) | (59 | ) | ||||
Commodity
|
Other
income
|
2 | 1 | ||||||
$ | 21 | $ | 35 |
(In
millions)
|
||
9.375%
debentures due 2012
|
$
|
34
|
9.125%
debentures due 2013
|
60
|
|
6.000%
Senior notes due 2017
|
68
|
|
5.900%
Senior notes due 2018
|
106
|
|
7.500%
debentures due 2019
|
112
|
|
9.375%
debentures due 2022
|
33
|
|
8.500%
debentures due 2023
|
46
|
|
8.125%
debentures due 2023
|
41
|
|
Total
|
$
|
500
|