For
the transition period from
|
to
|
Commission
|
Registrant;
State of Incorporation;
|
I.R.S.
Employer
|
File
Number
|
Address; and Telephone
Number
|
Identification
No.
|
333-21011
|
FIRSTENERGY
CORP.
|
34-1843785
|
(An
Ohio Corporation)
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
333-145140-01
|
FIRSTENERGY
SOLUTIONS CORP.
|
31-1560186
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone
(800)736-3402
|
||
1-2578
|
OHIO
EDISON COMPANY
|
34-0437786
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-2323
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
34-0150020
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3583
|
THE
TOLEDO EDISON COMPANY
|
34-4375005
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3141
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
21-0485010
|
(A
New Jersey Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-446
|
METROPOLITAN
EDISON COMPANY
|
23-0870160
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3522
|
PENNSYLVANIA
ELECTRIC COMPANY
|
25-0718085
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
Yes (X) No ( )
|
FirstEnergy
Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company,
The Toledo Edison Company, Jersey Central Power & Light Company,
Metropolitan Edison Company and Pennsylvania Electric
Company
|
Yes ( ) No (X)
|
FirstEnergy
Solutions Corp.
|
Large
Accelerated Filer
(X)
|
FirstEnergy
Corp.
|
Accelerated
Filer
( )
|
N/A
|
Non-accelerated
Filer (Do not check if a smaller reporting company)
(X)
|
FirstEnergy
Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light
Company, Metropolitan Edison Company and Pennsylvania Electric
Company
|
Smaller
Reporting Company
( )
|
N/A
|
Yes ( )
No (X)
|
FirstEnergy
Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central
Power & Light Company, Metropolitan Edison Company, and Pennsylvania
Electric Company
|
OUTSTANDING
|
|
CLASS
|
AS
OF November 6, 2008
|
FirstEnergy
Corp., $0.10 par value
|
304,835,407
|
FirstEnergy
Solutions Corp., no par value
|
7
|
Ohio Edison
Company, no par value
|
60
|
The Cleveland
Electric Illuminating Company, no par value
|
67,930,743
|
The Toledo
Edison Company, $5 par value
|
29,402,054
|
Jersey Central
Power & Light Company, $10 par value
|
14,421,637
|
Metropolitan
Edison Company, no par value
|
859,500
|
Pennsylvania
Electric Company, $20 par value
|
4,427,577
|
·
|
the speed and
nature of increased competition in the electric utility industry and
legislative and regulatory changes affecting how generation rates will be
determined following the expiration of existing rate plans in Ohio and
Pennsylvania,
|
·
|
the impact of
the PUCO’s rulemaking process on the Ohio Companies’ ESP and MRO
filings,
|
·
|
economic or
weather conditions affecting future sales and
margins,
|
·
|
changes in
markets for energy services,
|
·
|
changing
energy and commodity market prices and
availability,
|
·
|
replacement
power costs being higher than anticipated or inadequately
hedged,
|
·
|
the continued
ability of FirstEnergy’s regulated utilities to collect transition and
other charges or to recover increased transmission
costs,
|
·
|
maintenance
costs being higher than
anticipated,
|
·
|
other
legislative and regulatory changes, revised environmental requirements,
including possible GHG emission
regulations,
|
·
|
the impact of
the U.S. Court of Appeals’ July 11, 2008 decision to vacate the CAIR
rules and the scope of any laws, rules or regulations that may ultimately
take their place,
|
·
|
the
uncertainty of the timing and amounts of the capital expenditures needed
to, among other things, implement the Air Quality Compliance Plan
(including that such amounts could be higher than anticipated) or levels
of emission reductions related to the Consent Decree resolving the NSR
litigation or other potential regulatory
initiatives,
|
·
|
adverse
regulatory or legal decisions and outcomes (including, but not limited to,
the revocation of necessary licenses or operating permits and oversight)
by the NRC (including, but not limited to, the Demand for Information
issued to FENOC on May 14,
2007),
|
·
|
the timing and
outcome of various proceedings before the PUCO (including, but not limited
to, the ESP and MRO proceedings as well as the distribution rate cases and
the generation supply plan filing for the Ohio Companies and the
successful resolution of the issues remanded to the PUCO by the Ohio
Supreme Court regarding the RSP and RCP, including the recovery of
deferred fuel costs),
|
·
|
Met-Ed’s and
Penelec’s transmission service charge filings with the PPUC as well as the
resolution of the Petitions for Review filed with the Commonwealth Court
of Pennsylvania with respect to the transition rate plan for Met-Ed and
Penelec,
|
·
|
the continuing
availability of generating units and their ability to operate at or near
full capacity,
|
·
|
the ability to
comply with applicable state and federal reliability
standards,
|
·
|
the ability to
accomplish or realize anticipated benefits from strategic goals (including
employee workforce initiatives),
|
·
|
the ability to
improve electric commodity margins and to experience growth in the
distribution business,
|
·
|
the changing
market conditions that could affect the value of assets held in the
registrants’ nuclear decommissioning trusts, pension trusts and other
trust funds, and cause FirstEnergy to make additional contributions
sooner, or in an amount that is larger than currently
anticipated,
|
·
|
the ability to
access the public securities and other capital and credit markets in
accordance with FirstEnergy’s financing plan and the cost of such
capital,
|
·
|
changes in
general economic conditions affecting the
registrants,
|
·
|
the state of
the capital and credit markets affecting the registrants,
and
|
·
|
the risks and
other factors discussed from time to time in the registrants’ SEC filings,
and other similar factors.
|
Pages
|
||
Glossary of Terms
|
iii-v
|
|
Part
I. Financial Information
|
||
Items 1. and 2. - Financial
Statements and Management’s Discussion and Analysis ofFinancial Condition
and Results of Operations.
|
||
FirstEnergy Corp.
|
||
Management's
Discussion and Analysis of Financial Condition and
|
||
Results of Operations
|
1-46
|
|
Report of
Independent Registered Public Accounting Firm
|
47
|
|
Consolidated
Statements of Income
|
48
|
|
Consolidated
Statements of Comprehensive Income
|
49
|
|
Consolidated
Balance Sheets
|
50
|
|
Consolidated
Statements of Cash Flows
|
51
|
|
FirstEnergy Solutions
Corp.
|
||
Management's
Narrative Analysis of Results of Operations
|
52-54
|
|
Report of
Independent Registered Public Accounting Firm
|
55
|
|
Consolidated
Statements of Income and Comprehensive Income
|
56
|
|
Consolidated
Balance Sheets
|
57
|
|
Consolidated
Statements of Cash Flows
|
58
|
|
Ohio Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
59-60
|
|
Report of
Independent Registered Public Accounting Firm
|
61
|
|
Consolidated
Statements of Income and Comprehensive Income
|
62
|
|
Consolidated
Balance Sheets
|
63
|
|
Consolidated
Statements of Cash Flows
|
64
|
|
The Cleveland Electric
Illuminating Company
|
||
Management's
Narrative Analysis of Results of Operations
|
65-66
|
|
Report of
Independent Registered Public Accounting Firm
|
67
|
|
Consolidated
Statements of Income and Comprehensive Income
|
68
|
|
Consolidated
Balance Sheets
|
69
|
|
Consolidated
Statements of Cash Flows
|
70
|
|
The Toledo Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
71-73
|
|
Report of
Independent Registered Public Accounting Firm
|
74
|
|
Consolidated
Statements of Income and Comprehensive Income
|
75
|
|
Consolidated
Balance Sheets
|
76
|
|
Consolidated
Statements of Cash Flows
|
77
|
|
Jersey Central Power & Light
Company
|
Pages
|
|
Management's
Narrative Analysis of Results of Operations
|
78-79
|
|
Report of
Independent Registered Public Accounting Firm
|
80
|
|
Consolidated
Statements of Income and Comprehensive Income
|
81
|
|
Consolidated
Balance Sheets
|
82
|
|
Consolidated
Statements of Cash Flows
|
83
|
|
Metropolitan Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
84-85
|
|
Report of
Independent Registered Public Accounting Firm
|
86
|
|
Consolidated
Statements of Income and Comprehensive Income
|
87
|
|
Consolidated
Balance Sheets
|
88
|
|
Consolidated
Statements of Cash Flows
|
89
|
|
Pennsylvania Electric
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
90-91
|
|
Report of
Independent Registered Public Accounting Firm
|
92
|
|
Consolidated
Statements of Income and Comprehensive Income
|
93
|
|
Consolidated
Balance Sheets
|
94
|
|
Consolidated
Statements of Cash Flows
|
95
|
|
Combined Management’s Discussion
and Analysis of Registrant Subsidiaries
|
96-111
|
|
Combined Notes to Consolidated
Financial Statements
|
112-147
|
|
Item 3. Quantitative
and Qualitative Disclosures About Market Risk.
|
148
|
|
Item 4. Controls and
Procedures – FirstEnergy.
|
148
|
|
Item
4T. Controls and
Procedures – FES, OE, CEI, TE, JCP&L, Met-Ed and
Penelec.
|
148
|
|
Part
II. Other Information
|
||
Item 1. Legal
Proceedings.
|
149
|
|
Item
1A. Risk
Factors.
|
149
|
|
Item 2. Unregistered
Sales of Equity Securities and Use of Proceeds.
|
149
|
|
Item 6. Exhibits.
|
150
|
ATSI
|
American
Transmission Systems, Incorporated, owns and operates transmission
facilities
|
|
CEI
|
The Cleveland
Electric Illuminating Company, an Ohio electric utility operating
subsidiary
|
|
FENOC
|
FirstEnergy
Nuclear Operating Company, operates nuclear generating
facilities
|
|
FES
|
FirstEnergy
Solutions Corp., provides energy-related products and
services
|
|
FESC
|
FirstEnergy
Service Company, provides legal, financial and other corporate support
services
|
|
FGCO
|
FirstEnergy
Generation Corp., owns and operates non-nuclear generating
facilities
|
|
FirstEnergy
|
FirstEnergy
Corp., a public utility holding company
|
|
GPU
|
GPU, Inc.,
former parent of JCP&L, Met-Ed and Penelec, which merged with
FirstEnergy on
November 7,
2001
|
|
JCP&L
|
Jersey Central
Power & Light Company, a New Jersey electric utility operating
subsidiary
|
|
JCP&L
Transition
Funding
|
JCP&L
Transition Funding LLC, a Delaware limited liability company and issuer of
transition
bonds
|
|
JCP&L
Transition
Funding
II
|
JCP&L
Transition Funding II LLC, a Delaware limited liability company and issuer
of transition
bonds
|
|
Met-Ed
|
Metropolitan
Edison Company, a Pennsylvania electric utility operating
subsidiary
|
|
NGC
|
FirstEnergy
Nuclear Generation Corp., owns nuclear generating
facilities
|
|
OE
|
Ohio Edison
Company, an Ohio electric utility operating subsidiary
|
|
Ohio
Companies
|
CEI, OE and
TE
|
|
Penelec
|
Pennsylvania
Electric Company, a Pennsylvania electric utility operating
subsidiary
|
|
Penn
|
Pennsylvania
Power Company, a Pennsylvania electric utility operating subsidiary of
OE
|
|
Pennsylvania
Companies
|
Met-Ed,
Penelec and Penn
|
|
PNBV
|
PNBV Capital
Trust, a special purpose entity created by OE in 1996
|
|
Shippingport
|
Shippingport
Capital Trust, a special purpose entity created by CEI and TE in
1997
|
|
Signal
Peak
|
A joint
venture between FirstEnergy Ventures Corp. and Boich Companies, that owns
mining and
coal
transportation operations near Roundup, Montana, formerly known as Bull
Mountain
|
|
TE
|
The Toledo
Edison Company, an Ohio electric utility operating
subsidiary
|
|
Utilities
|
OE, CEI, TE,
JCP&L, Met-Ed and Penelec
|
|
The following
abbreviations and acronyms are used to identify frequently used terms in
this report:
|
||
ACO
|
Administrative
Consent Order
|
|
AEP
|
American
Electric Power Company, Inc.
|
|
ALJ
|
Administrative
Law Judge
|
|
AMP-Ohio
|
American
Municipal Power-Ohio, Inc.
|
|
AOCL
|
Accumulated
Other Comprehensive Loss
|
|
ARB
|
Accounting
Research Bulletin
|
|
ARO
|
Asset
Retirement Obligation
|
|
ASM
|
Ancillary
Services Market
|
|
BGS
|
Basic
Generation Service
|
|
CAA
|
Clean Air
Act
|
|
CAIR
|
Clean Air
Interstate Rule
|
|
CAMR
|
Clean Air
Mercury Rule
|
|
CBP
|
Competitive
Bid Process
|
|
CO2
|
Carbon
Dioxide
|
|
DFI
|
Demand for
Information
|
|
DOJ
|
United States
Department of Justice
|
|
DRA
|
Division of
Ratepayer Advocate
|
|
EIS
|
Energy
Independence Strategy
|
|
EITF
|
Emerging
Issues Task Force
|
|
EMP
|
Energy Master
Plan
|
|
EPA
|
United States
Environmental Protection Agency
|
|
EPACT
|
Energy Policy
Act of 2005
|
|
ESP
|
Electric
Security Plan
|
|
FASB
|
Financial
Accounting Standards Board
|
|
FERC
|
Federal Energy
Regulatory Commission
|
|
FIN
|
FASB
Interpretation
|
|
FIN
46R
|
FIN 46
(revised December 2003), "Consolidation of Variable Interest
Entities"
|
FIN
47
|
FIN 47,
"Accounting for Conditional Asset Retirement Obligations - an
interpretation of FASB
Statement No.
143"
|
|
FIN
48
|
FIN 48,
“Accounting for Uncertainty in Income Taxes - an interpretation of FASB
Statement
No.
109”
|
|
FMB
|
First Mortgage
Bond
|
|
FTR
|
Financial
Transmission Rights
|
|
GAAP
|
Accounting
Principles Generally Accepted in the United States
|
|
GHG
|
Greenhouse
Gases
|
|
IRS
|
Internal
Revenue Service
|
|
ISO
|
Independent
System Operator
|
|
kV
|
Kilovolt
|
|
KWH
|
Kilowatt-hours
|
|
LIBOR
|
London
Interbank Offered Rate
|
|
LOC
|
Letter of
Credit
|
|
MEIUG
|
Met-Ed
Industrial Users Group
|
|
MEW
|
Mission Energy
Westside, Inc.
|
|
MISO
|
Midwest
Independent Transmission System Operator, Inc.
|
|
Moody’s
|
Moody’s
Investors Service
|
|
MRO
|
Market Rate
Offer
|
|
MW
|
Megawatts
|
|
NAAQS
|
National
Ambient Air Quality Standards
|
|
NERC
|
North American
Electric Reliability Corporation
|
|
NJBPU
|
New Jersey
Board of Public Utilities
|
|
NOV
|
Notice of
Violation
|
|
NOX
|
Nitrogen
Oxide
|
|
NRC
|
Nuclear
Regulatory Commission
|
|
NSR
|
New Source
Review
|
|
NUG
|
Non-Utility
Generation
|
|
NUGC
|
Non-Utility
Generation Charge
|
|
NYMEX
|
New York
Mercantile Exchange
|
|
OCA
|
Office of
Consumer Advocate
|
|
OTC
|
Over the
Counter
|
|
OVEC
|
Ohio Valley
Electric Corporation
|
|
PCRB
|
Pollution
Control Revenue Bond
|
|
PICA
|
Penelec
Industrial Customer Alliance
|
|
PJM
|
PJM
Interconnection L. L. C.
|
|
PLR
|
Provider of
Last Resort
|
|
PPUC
|
Pennsylvania
Public Utility Commission
|
|
PRP
|
Potentially
Responsible Party
|
|
PSA
|
Power Supply
Agreement
|
|
PUCO
|
Public
Utilities Commission of Ohio
|
|
PUHCA
|
Public Utility
Holding Company Act of 1935
|
|
RCP
|
Rate Certainty
Plan
|
|
RECB
|
Regional
Expansion Criteria and Benefits
|
|
RFP
|
Request for
Proposal
|
|
RPM
|
Reliability
Pricing Model
|
|
RSP
|
Rate
Stabilization Plan
|
|
RTC
|
Regulatory
Transition Charge
|
|
RTO
|
Regional
Transmission Organization
|
|
S&P
|
Standard &
Poor’s Ratings Service
|
|
SB221
|
Amended
Substitute Senate Bill 221
|
|
SBC
|
Societal
Benefits Charge
|
|
SEC
|
U.S.
Securities and Exchange Commission
|
|
SECA
|
Seams
Elimination Cost Adjustment
|
|
SFAS
|
Statement of
Financial Accounting Standards
|
|
SFAS
133
|
SFAS No. 133,
“Accounting for Derivative Instruments and Hedging
Activities”
|
SFAS
142
|
SFAS No. 142,
“Goodwill and Other Intangible Assets”
|
SFAS
143
|
SFAS No. 143,
“Accounting for Asset Retirement Obligations”
|
SFAS
157
|
SFAS No. 157,
“Fair Value Measurements”
|
SFAS
159
|
SFAS No. 159,
“The Fair Value Option for Financial Assets and Financial Liabilities –
Including an
Amendment of
FASB Statement No. 115”
|
SIP
|
State
Implementation Plan(s) Under the Clean Air Act
|
SNCR
|
Selective
Non-Catalytic Reduction
|
SO2
|
Sulfur
Dioxide
|
TMI-1
|
Three Mile
Island Unit 1
|
TMI-2
|
Three Mile
Island Unit 2
|
TSC
|
Transmission
Service Charge
|
VIE
|
Variable
Interest Entity
|
Three
Months
|
Nine
Months
|
||||||
Change
in Basic Earnings Per Share
|
Ended
|
Ended
|
|||||
From
Prior Year Periods
|
September
30
|
September
30
|
|||||
Basic Earnings
Per Share – 2007
|
$
|
1.36
|
$
|
3.39
|
|||
Gain on
non-core asset sales – 2008/2007
|
(0.04
|
)
|
0.02
|
||||
Litigation
settlement – 2008
|
-
|
0.03
|
|||||
Saxton
decommissioning regulatory asset – 2007
|
-
|
(0.05
|
)
|
||||
Trust
securities impairment
|
(0.05
|
)
|
(0.09
|
)
|
|||
Revenues
|
0.57
|
1.36
|
|||||
Fuel and
purchased power
|
(0.34
|
)
|
(1.16
|
)
|
|||
Depreciation
and amortization
|
(0.02
|
)
|
(0.07
|
)
|
|||
Deferral of
new regulatory assets
|
(0.10
|
)
|
(0.23
|
)
|
|||
Investment
Income – decommissioning trusts
and
corporate-owned life insurance
|
0.04
|
(0.05
|
)
|
||||
Income tax
adjustments
|
0.12
|
0.12
|
|||||
Other expense
reductions
|
0.01
|
0.02
|
|||||
Reduced common
shares outstanding
|
-
|
0.03
|
|||||
Basic Earnings
Per Share – 2008
|
$
|
1.55
|
$
|
3.32
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, request for proposals, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
Energy Delivery Services
transmits and distributes electricity through FirstEnergy’s eight utility
operating companies, serving 4.5 million customers within 36,100
square miles of Ohio, Pennsylvania and New Jersey and purchases power for
its PLR and default service requirements in Pennsylvania and New Jersey.
This business segment derives its revenues principally from the delivery
of electricity within FirstEnergy’s service areas at regulated rates, cost
recovery of regulatory assets and the sale of electric generation service
to retail customers who have not selected an alternative supplier (default
service) in its Pennsylvania and New Jersey franchise areas. The segment’s
net income reflects the commodity costs of securing electricity from
FirstEnergy’s competitive energy services segment under partial
requirements purchased power agreements with FES and from non-affiliated
power suppliers, including, in each case, associated transmission
costs.
|
·
|
Competitive Energy
Services supplies the electric power needs of end-use customers
through retail and wholesale arrangements, including associated company
power sales to meet all or a portion of the PLR and default service
requirements of FirstEnergy’s Ohio and Pennsylvania utility subsidiaries
and competitive retail sales to customers primarily in Ohio, Pennsylvania,
Maryland and Michigan. This business segment owns or leases and operates
19 generating facilities with a net demonstrated capacity of approximately
13,664 MW and also purchases electricity to meet sales obligations. The
segment's net income is primarily derived from affiliated company power
sales and non-affiliated electric generation sales revenues less the
related costs of electricity generation, including purchased power and net
transmission and ancillary costs charged by PJM and MISO to deliver energy
to the segment’s customers.
|
·
|
Ohio Transitional Generation
Services supplies the electric power needs of non-shopping
customers under the default service requirements of the Ohio Companies.
The segment's net income is primarily derived from electric generation
sales revenues less the cost of power purchased from the competitive
energy services segment through a full-requirements PSA arrangement with
FES, including net transmission and ancillary costs charged by MISO to
deliver energy to retail customers.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||||
Net
Income
|
||||||||||||||||||
By
Business Segment:
|
||||||||||||||||||
Energy
delivery services
|
$
|
283
|
$
|
269
|
$
|
14
|
$
|
655
|
$
|
695
|
$
|
(40
|
)
|
|||||
Competitive
energy services
|
164
|
148
|
16
|
317
|
388
|
(71
|
)
|
|||||||||||
Ohio
transitional generation services
|
19
|
16
|
3
|
62
|
69
|
(7
|
)
|
|||||||||||
Other and
reconciling adjustments*
|
5
|
(20
|
)
|
25
|
(24)
|
(111
|
)
|
87
|
||||||||||
Total
|
$
|
471
|
$
|
413
|
$
|
58
|
$
|
1,010
|
$
|
1,041
|
$
|
(31
|
)
|
|||||
Basic
Earnings Per Share
|
$
|
1.55
|
$
|
1.36
|
$
|
0.19
|
$
|
3.32
|
$
|
3.39
|
$
|
(0.07
|
)
|
|||||
Diluted
Earnings Per Share
|
$
|
1.54
|
$
|
1.34
|
$
|
0.20
|
$
|
3.29
|
$
|
3.35
|
$
|
(0.06
|
)
|
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
Third
Quarter 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 2,487 | $ | 381 | $ | 781 | $ | - | $ | 3,649 | ||||||||||
Other
|
170 | 79 | 32 | (26 | ) | 255 | ||||||||||||||
Internal
|
- | 786 | - | (786 | ) | - | ||||||||||||||
Total
Revenues
|
2,657 | 1,246 | 813 | (812 | ) | 3,904 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | 356 | - | - | 356 | |||||||||||||||
Purchased
power
|
1,248 | 221 | 623 | (786 | ) | 1,306 | ||||||||||||||
Other
operating expenses
|
430 | 285 | 110 | (31 | ) | 794 | ||||||||||||||
Provision for
depreciation
|
99 | 67 | - | 2 | 168 | |||||||||||||||
Amortization
of regulatory assets
|
263 | - | 28 | - | 291 | |||||||||||||||
Deferral of
new regulatory assets
|
(76 | ) | - | 18 | - | (58 | ) | |||||||||||||
General
taxes
|
169 | 26 | 1 | 5 | 201 | |||||||||||||||
Total
Expenses
|
2,133 | 955 | 780 | (810 | ) | 3,058 | ||||||||||||||
Operating
Income
|
524 | 291 | 33 | (2 | ) | 846 | ||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
48 | 13 | 1 | (22 | ) | 40 | ||||||||||||||
Interest
expense
|
(102 | ) | (44 | ) | (1 | ) | (45 | ) | (192 | ) | ||||||||||
Capitalized
interest
|
1 | 13 | - | 1 | 15 | |||||||||||||||
Total Other
Expense
|
(53 | ) | (18 | ) | - | (66 | ) | (137 | ) | |||||||||||
Income Before
Income Taxes
|
471 | 273 | 33 | (68 | ) | 709 | ||||||||||||||
Income
taxes
|
188 | 109 | 14 | (73 | ) | 238 | ||||||||||||||
Net
Income
|
$ | 283 | $ | 164 | $ | 19 | $ | 5 | $ | 471 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
Third
Quarter 2007 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 2,340 | $ | 338 | $ | 716 | $ | - | $ | 3,394 | ||||||||||
Other
|
180 | 32 | 7 | 28 | 247 | |||||||||||||||
Internal
|
- | 806 | - | (806 | ) | - | ||||||||||||||
Total
Revenues
|
2,520 | 1,176 | 723 | (778 | ) | 3,641 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
2 | 325 | - | - | 327 | |||||||||||||||
Purchased
power
|
1,114 | 229 | 631 | (806 | ) | 1,168 | ||||||||||||||
Other
operating expenses
|
436 | 264 | 80 | (24 | ) | 756 | ||||||||||||||
Provision for
depreciation
|
102 | 51 | - | 9 | 162 | |||||||||||||||
Amortization
of regulatory assets
|
279 | - | 9 | - | 288 | |||||||||||||||
Deferral of
new regulatory assets
|
(82 | ) | - | (25 | ) | - | (107 | ) | ||||||||||||
General
taxes
|
166 | 26 | 1 | 4 | 197 | |||||||||||||||
Total
Expenses
|
2,017 | 895 | 696 | (817 | ) | 2,791 | ||||||||||||||
Operating
Income
|
503 | 281 | 27 | 39 | 850 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
58 | 5 | - | (33 | ) | 30 | ||||||||||||||
Interest
expense
|
(120 | ) | (44 | ) | - | (39 | ) | (203 | ) | |||||||||||
Capitalized
interest
|
3 | 5 | - | 1 | 9 | |||||||||||||||
Total Other
Expense
|
(59 | ) | (34 | ) | - | (71 | ) | (164 | ) | |||||||||||
Income Before
Income Taxes
|
444 | 247 | 27 | (32 | ) | 686 | ||||||||||||||
Income
taxes
|
175 | 99 | 11 | (12 | ) | 273 | ||||||||||||||
Net
Income
|
$ | 269 | $ | 148 | $ | 16 | $ | (20 | ) | $ | 413 | |||||||||
Changes
Between Third Quarter 2008 and
|
||||||||||||||||||||
Third
Quarter 2007 Financial Results
|
||||||||||||||||||||
Increase
(Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 147 | $ | 43 | $ | 65 | $ | - | $ | 255 | ||||||||||
Other
|
(10 | ) | 47 | 25 | (54 | ) | 8 | |||||||||||||
Internal
|
- | (20 | ) | - | 20 | - | ||||||||||||||
Total
Revenues
|
137 | 70 | 90 | (34 | ) | 263 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
(2 | ) | 31 | - | - | 29 | ||||||||||||||
Purchased
power
|
134 | (8 | ) | (8 | ) | 20 | 138 | |||||||||||||
Other
operating expenses
|
(6 | ) | 21 | 30 | (7 | ) | 38 | |||||||||||||
Provision for
depreciation
|
(3 | ) | 16 | - | (7 | ) | 6 | |||||||||||||
Amortization
of regulatory assets
|
(16 | ) | - | 19 | - | 3 | ||||||||||||||
Deferral of
new regulatory assets
|
6 | - | 43 | - | 49 | |||||||||||||||
General
taxes
|
3 | - | - | 1 | 4 | |||||||||||||||
Total
Expenses
|
116 | 60 | 84 | 7 | 267 | |||||||||||||||
Operating
Income
|
21 | 10 | 6 | (41 | ) | (4 | ) | |||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
(10 | ) | 8 | 1 | 11 | 10 | ||||||||||||||
Interest
expense
|
18 | - | (1 | ) | (6 | ) | 11 | |||||||||||||
Capitalized
interest
|
(2 | ) | 8 | - | - | 6 | ||||||||||||||
Total Other
Expense
|
6 | 16 | - | 5 | 27 | |||||||||||||||
Income Before
Income Taxes
|
27 | 26 | 6 | (36 | ) | 23 | ||||||||||||||
Income
taxes
|
13 | 10 | 3 | (61 | ) | (35 | ) | |||||||||||||
Net
Income
|
$ | 14 | $ | 16 | $ | 3 | $ | 25 | $ | 58 |
Three
Months
|
||||||||||
Ended
September 30,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
1,100
|
$
|
1,104
|
$
|
(4
|
)
|
|||
Generation
sales:
|
||||||||||
Retail
|
986
|
942
|
44
|
|||||||
Wholesale
|
286
|
207
|
79
|
|||||||
Total
generation sales
|
1,272
|
1,149
|
123
|
|||||||
Transmission
|
241
|
219
|
22
|
|||||||
Other
|
44
|
48
|
(4
|
)
|
||||||
Total
Revenues
|
$
|
2,657
|
$
|
2,520
|
$
|
137
|
Electric
Distribution KWH Deliveries
|
|||
Residential
|
(1.9)
|
%
|
|
Commercial
|
(1.1)
|
%
|
|
Industrial
|
(4.1)
|
%
|
|
Total
Distribution KWH Deliveries
|
(2.3)
|
%
|
Sources
of Change in Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect
of 1.9 % decrease in sales volumes
|
$
|
(18
|
)
|
|
Change
in prices
|
62
|
|||
44
|
||||
Wholesale:
|
||||
Effect
of 2.4% decrease in sales volumes
|
(5
|
)
|
||
Change
in prices
|
84
|
|||
79
|
||||
Net Increase
in Generation Revenues
|
$
|
123
|
|
·
|
Purchased
power costs were $134 million higher in the
third quarter of 2008 due to higher unit costs and a decrease in the
amount of NUG costs deferred. The increased unit costs reflected the
effect of higher JCP&L costs resulting from the BGS auction process.
JCP&L is permitted to defer for future collection from customers the
amounts by which its costs of supplying BGS to non-shopping customers and
costs incurred under NUG agreements exceed amounts collected through BGS
and NUGC rates and market sales of NUG energy and capacity. The following
table summarizes the sources of changes in purchased power
costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
146
|
||
Change due to decreased
volumes
|
(45
|
)
|
||
101
|
||||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(6
|
)
|
||
Change due to decreased
volumes
|
(10
|
)
|
||
(16
|
)
|
|||
Decrease in
NUG costs deferred
|
49
|
|||
Net Increase
in Purchased Power Costs
|
$
|
134
|
|
·
|
Other
operating expenses decreased $6 million due primarily to the net
effects of the following:
|
-
|
an increase in
storm-related costs (including labor) of
$9 million;
|
-
|
an increase in
other labor expenses of $3 million primarily due to increased hiring since
the third quarter of 2007 as a result of the segment’s workforce
initiatives;
|
-
|
a $7 million
increase in costs allocated to capital
projects;
|
-
|
reduced
vegetation management expenses of
$5 million; and
|
-
|
a $4 million decrease in
uncollectible expense.
|
|
·
|
Amortization
of regulatory assets decreased by $16 million due primarily to the
full recovery of certain regulatory assets since the third quarter of
2007.
|
|
·
|
The deferral
of new regulatory assets during the third quarter of 2008 was
$6 million lower primarily due to a reduction in the amount of
deferred distribution costs.
|
·
|
Depreciation
expense decreased $3 million due to a
change in estimate for the asset retirement obligation for OE’s retired
Toronto and Gorge plants.
|
·
|
General taxes
increased $3 million due to higher gross receipts and property
taxes.
|
Three
Months Ended
|
||||||||||
September
30,
|
Increase
|
|||||||||
Revenues
By Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
171
|
$
|
189
|
$
|
(18
|
)
|
|||
Wholesale
|
210
|
149
|
61
|
|||||||
Total
Non-Affiliated Generation Sales
|
381
|
338
|
43
|
|||||||
Affiliated
Generation Sales
|
786
|
806
|
(20
|
)
|
||||||
Transmission
|
47
|
26
|
21
|
|||||||
Other
|
32
|
6
|
26
|
|||||||
Total
Revenues
|
$
|
1,246
|
$
|
1,176
|
$
|
70
|
Source
of Change in Non-Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 14.2% decrease in sales
volumes
|
$
|
(27
|
)
|
|
Change in prices
|
9
|
|||
(18
|
)
|
|||
Wholesale:
|
||||
Effect of 28.8% increase in sales
volumes
|
43
|
|||
Change in prices
|
18
|
|||
61
|
||||
Net Increase
in Non-Affiliated Generation Revenues
|
$
|
43
|
Source
of Change in Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 3.6% decrease in sales
volumes
|
$
|
(22
|
)
|
|
Change in prices
|
19
|
|||
(3
|
)
|
|||
Pennsylvania
Companies:
|
||||
Effect of 5.9% decrease in sales
volumes
|
(11
|
)
|
||
Change in prices
|
(6
|
)
|
||
(17
|
)
|
|||
Net Decrease
in Affiliated Generation Revenues
|
$
|
(20
|
)
|
·
|
Fossil fuel
costs increased $50 million due to higher unit prices and increased
generation volumes. The increased unit prices primarily reflect higher
western coal transportation costs (including surcharges for increased
diesel fuel prices) in the third quarter of 2008. The increase in fossil
fuel costs was partially offset by a $25 million adjustment resulting
from the annual coal inventory that reduced expense. Nuclear fuel expense
increased $6 million due to increased
generation;
|
|
·
|
Purchased
power costs decreased $8 million due to reduced volume requirements
partially offset by higher market
prices;
|
·
|
Other
operating expenses were $21 million higher due primarily to a
$13 million charge associated with a cancelled fossil project, an
increase in nuclear operating costs of $5 million and a $5 million
increase in uncollectible expense, partially offset by a $5 million
reduction in transmission expense.
|
|
·
|
Higher
depreciation expense of $16 million was due to the assignment of the
Bruce Mansfield Plant leasehold interests to FGCO and NGC’s purchase of
certain lessor equity interests in the sale and leaseback of Perry and
Beaver Valley Unit 2.
|
Three
Months Ended
|
||||||||||
September
30,
|
||||||||||
Revenues
by Type of Service
|
2008
|
2007
|
Increase
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
675
|
$
|
622
|
$
|
53
|
||||
Wholesale
|
4
|
3
|
1
|
|||||||
Total
generation sales
|
679
|
625
|
54
|
|||||||
Transmission
|
134
|
98
|
36
|
|||||||
Total
Revenues
|
$
|
813
|
$
|
723
|
$
|
90
|
Source
of Change in Retail Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Effect of 3.1% decrease in sales
volumes
|
$
|
(19
|
)
|
|
Change in prices
|
72
|
|||
Total
Increase in Retail Generation Revenues
|
$
|
53
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to decreased unit
costs
|
$
|
(1
|
)
|
|
Change due to decreased
volumes
|
(3
|
)
|
||
(4
|
)
|
|||
Purchases from
FES:
|
||||
Change due to increased unit
costs
|
19
|
|||
Change due to decreased
volumes
|
(23
|
)
|
||
(4
|
)
|
|||
Net Decrease
in Purchased Power Costs
|
$
|
(8
|
)
|
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Nine Months 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 6,567 | $ | 994 | $ | 2,142 | $ | - | $ | 9,703 | ||||||||||
Other
|
484 | 170 | 61 | 8 | 723 | |||||||||||||||
Internal
|
- | 2,266 | - | (2,266 | ) | - | ||||||||||||||
Total
Revenues
|
7,051 | 3,430 | 2,203 | (2,258 | ) | 10,426 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
1 | 999 | - | - | 1,000 | |||||||||||||||
Purchased
power
|
3,228 | 648 | 1,766 | (2,266 | ) | 3,376 | ||||||||||||||
Other
operating expenses
|
1,288 | 906 | 268 | (87 | ) | 2,375 | ||||||||||||||
Provision for
depreciation
|
309 | 179 | - | 12 | 500 | |||||||||||||||
Amortization
of regulatory assets
|
747 | - | 48 | - | 795 | |||||||||||||||
Deferral of
new regulatory assets
|
(274 | ) | - | 13 | - | (261 | ) | |||||||||||||
General
taxes
|
491 | 82 | 4 | 19 | 596 | |||||||||||||||
Total
Expenses
|
5,790 | 2,814 | 2,099 | (2,322 | ) | 8,381 | ||||||||||||||
Operating
Income
|
1,261 | 616 | 104 | 64 | 2,045 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
133 | (1 | ) | 1 | (60 | ) | 73 | |||||||||||||
Interest
expense
|
(305 | ) | (116 | ) | (1 | ) | (137 | ) | (559 | ) | ||||||||||
Capitalized
interest
|
2 | 30 | - | 4 | 36 | |||||||||||||||
Total Other
Expense
|
(170 | ) | (87 | ) | - | (193 | ) | (450 | ) | |||||||||||
Income Before
Income Taxes
|
1,091 | 529 | 104 | (129 | ) | 1,595 | ||||||||||||||
Income
taxes
|
436 | 212 | 42 | (105 | ) | 585 | ||||||||||||||
Net
Income
|
$ | 655 | $ | 317 | $ | 62 | $ | (24 | ) | $ | 1,010 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Nine Months 2007 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 6,148 | $ | 973 | $ | 1,942 | $ | - | $ | 9,063 | ||||||||||
Other
|
507 | 116 | 26 | 11 | 660 | |||||||||||||||
Internal
|
- | 2,210 | - | (2,210 | ) | - | ||||||||||||||
Total
Revenues
|
6,655 | 3,299 | 1,968 | (2,199 | ) | 9,723 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
4 | 883 | - | - | 887 | |||||||||||||||
Purchased
power
|
2,834 | 578 | 1,712 | (2,210 | ) | 2,914 | ||||||||||||||
Other
operating expenses
|
1,255 | 839 | 218 | (57 | ) | 2,255 | ||||||||||||||
Provision for
depreciation
|
301 | 153 | - | 23 | 477 | |||||||||||||||
Amortization
of regulatory assets
|
765 | - | 20 | - | 785 | |||||||||||||||
Deferral of
new regulatory assets
|
(299 | ) | - | (100 | ) | - | (399 | ) | ||||||||||||
General
taxes
|
486 | 81 | 3 | 19 | 589 | |||||||||||||||
Total
Expenses
|
5,346 | 2,534 | 1,853 | (2,225 | ) | 7,508 | ||||||||||||||
Operating
Income
|
1,309 | 765 | 115 | 26 | 2,215 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
190 | 13 | 1 | (111 | ) | 93 | ||||||||||||||
Interest
expense
|
(347 | ) | (144 | ) | (1 | ) | (101 | ) | (593 | ) | ||||||||||
Capitalized
interest
|
7 | 13 | - | 1 | 21 | |||||||||||||||
Total Other
Expense
|
(150 | ) | (118 | ) | - | (211 | ) | (479 | ) | |||||||||||
Income Before
Income Taxes
|
1,159 | 647 | 115 | (185 | ) | 1,736 | ||||||||||||||
Income
taxes
|
464 | 259 | 46 | (74 | ) | 695 | ||||||||||||||
Net
Income
|
$ | 695 | $ | 388 | $ | 69 | $ | (111 | ) | $ | 1,041 | |||||||||
Changes
Between First Nine Months 2008
|
||||||||||||||||||||
and
First Nine Months 2007
|
||||||||||||||||||||
Financial
Results Increase (Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 419 | $ | 21 | $ | 200 | $ | - | $ | 640 | ||||||||||
Other
|
(23 | ) | 54 | 35 | (3 | ) | 63 | |||||||||||||
Internal
|
- | 56 | - | (56 | ) | - | ||||||||||||||
Total
Revenues
|
396 | 131 | 235 | (59 | ) | 703 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
(3 | ) | 116 | - | - | 113 | ||||||||||||||
Purchased
power
|
394 | 70 | 54 | (56 | ) | 462 | ||||||||||||||
Other
operating expenses
|
33 | 67 | 50 | (30 | ) | 120 | ||||||||||||||
Provision for
depreciation
|
8 | 26 | - | (11 | ) | 23 | ||||||||||||||
Amortization
of regulatory assets
|
(18 | ) | - | 28 | - | 10 | ||||||||||||||
Deferral of
new regulatory assets
|
25 | - | 113 | - | 138 | |||||||||||||||
General
taxes
|
5 | 1 | 1 | - | 7 | |||||||||||||||
Total
Expenses
|
444 | 280 | 246 | (97 | ) | 873 | ||||||||||||||
Operating
Income
|
(48 | ) | (149 | ) | (11 | ) | 38 | (170 | ) | |||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
(57 | ) | (14 | ) | - | 51 | (20 | ) | ||||||||||||
Interest
expense
|
42 | 28 | - | (36 | ) | 34 | ||||||||||||||
Capitalized
interest
|
(5 | ) | 17 | - | 3 | 15 | ||||||||||||||
Total Other
Expense
|
(20 | ) | 31 | - | 18 | 29 | ||||||||||||||
Income Before
Income Taxes
|
(68 | ) | (118 | ) | (11 | ) | 56 | (141 | ) | |||||||||||
Income
taxes
|
(28 | ) | (47 | ) | (4 | ) | (31 | ) | (110 | ) | ||||||||||
Net
Income
|
$ | (40 | ) | $ | (71 | ) | $ | (7 | ) | $ | 87 | $ | (31 | ) |
Nine
Months Ended
|
||||||||||
September
30,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
2,974
|
$
|
2,996
|
$
|
(22
|
)
|
|||
Generation
sales:
|
||||||||||
Retail
|
2,548
|
2,417
|
131
|
|||||||
Wholesale
|
758
|
489
|
269
|
|||||||
Total
generation sales
|
3,306
|
2,906
|
400
|
|||||||
Transmission
|
633
|
595
|
38
|
|||||||
Other
|
138
|
158
|
(20
|
)
|
||||||
Total
Revenues
|
$
|
7,051
|
$
|
6,655
|
$
|
396
|
Electric
Distribution KWH Deliveries
|
||||
Residential
|
(1.3)
|
%
|
||
Commercial
|
(0.5)
|
%
|
||
Industrial
|
(1.8)
|
%
|
||
Total
Distribution KWH Deliveries
|
(1.2)
|
%
|
Increase
|
|||||
Sources
of Change in Generation Revenues
|
(Decrease)
|
||||
(In
millions)
|
|||||
Retail:
|
|||||
Effect
of 2.2% decrease in sales volumes
|
$
|
(54
|
)
|
||
Change
in prices
|
185
|
||||
131
|
|||||
Wholesale:
|
|||||
Effect
of 2.8% increase in sales volumes
|
14
|
||||
Change
in prices
|
255
|
||||
269
|
|||||
Net Increase
in Generation Revenues
|
$
|
400
|
|
·
|
Purchased
power costs were $394 million higher in the
first nine months of 2008 due to higher unit costs and a decrease in the
amount of NUG costs deferred. The increased unit costs primarily reflected
the effect of higher JCP&L costs resulting from the BGS auction
process. JCP&L is permitted to defer for future collection from
customers the amounts by which its costs of supplying BGS to non-shopping
customers and costs incurred under NUG agreements exceed amounts collected
through BGS and NUGC rates and market sales of NUG energy and capacity.
The following table summarizes the sources of changes in purchased power
costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
369
|
||
Change due to decreased
volumes
|
(83
|
)
|
||
286
|
||||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(12
|
)
|
||
Change due to decreased
volumes
|
(1
|
)
|
||
(13
|
)
|
|||
Decrease in
NUG costs deferred
|
121
|
|||
Net Increase
in Purchased Power Costs
|
$
|
394
|
|
·
|
Other
operating expenses increased $33 million due to the
net effects of:
|
-
|
an increase of
$17 million for
costs (including labor) associated with three major storms experienced in
FirstEnergy’s service territories in the first nine months of
2008.
|
-
|
an increase in
other labor expenses of $19 million primarily due
to an increase in the number of employees in the first nine months of 2008
compared to 2007 as a result of the segment’s workforce
initiatives.
|
|
·
|
Amortization
of regulatory assets decreased $18 million due primarily to the complete
recovery of certain regulatory assets for JCP&L since the third
quarter of 2007.
|
|
·
|
The deferral
of new regulatory assets during the first nine months of 2008 was
$25 million lower primarily due to the absence of the one-time
deferral in 2007 of decommissioning costs related to the Saxton nuclear
research facility.
|
·
|
Higher
depreciation expense of $8 million resulted from additional capital
projects placed in service since the third quarter of
2007.
|
·
|
General taxes
increased $5 million due to higher gross receipts and property
taxes.
|
Nine
Months Ended
|
||||||||||
September
30,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
485
|
$
|
547
|
$
|
(62
|
)
|
|||
Wholesale
|
509
|
426
|
83
|
|||||||
Total
Non-Affiliated Generation Sales
|
994
|
973
|
21
|
|||||||
Affiliated
Generation Sales
|
2,266
|
2,210
|
56
|
|||||||
Transmission
|
113
|
71
|
42
|
|||||||
Other
|
57
|
45
|
12
|
|||||||
Total
Revenues
|
$
|
3,430
|
$
|
3,299
|
$
|
131
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 13.2% decrease in sales
volumes
|
$
|
(73
|
)
|
|
Change in prices
|
11
|
|||
(62
|
)
|
|||
Wholesale:
|
||||
Effect of 4.6% increase in sales
volumes
|
19
|
|||
Change in prices
|
64
|
|||
83
|
||||
Net Increase
in Non-Affiliated Generation Revenues
|
$
|
21
|
||
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 1.7% decrease in sales
volumes
|
$
|
(28
|
)
|
|
Change in prices
|
97
|
|||
69
|
||||
Pennsylvania
Companies:
|
||||
Effect of 0.2% decrease in sales
volumes
|
(1
|
)
|
||
Change in prices
|
(12
|
)
|
||
(13
|
)
|
|||
Net Increase
in Affiliated Generation Revenues
|
$
|
56
|
·
|
Fossil fuel
costs increased $133 million due to higher unit prices
($135 million) partially offset by lower generation volume
($2 million). The increased unit prices primarily reflect higher
western coal transportation costs, increased rates for existing eastern
coal contracts and emission allowance costs in the first nine months of
2008. The increase in fossil fuel costs was partially offset by a
$25 million adjustment resulting from the annual coal inventory that
reduced expense. Nuclear fuel expense was $8 million higher as
nuclear generation increased in the first nine months of
2008.
|
|
·
|
Purchased
power costs increased $70 million due primarily to higher spot market
prices, partially offset by reduced volume
requirements.
|
|
·
|
Nuclear
operating costs increased $21 million in the first nine months of
2008 due to an additional refueling outage in 2008 compared with the 2007
period.
|
·
|
Fossil
operating costs were $20 million higher due to a cancelled fossil
project ($13 million), planned maintenance outages in 2008, employee
benefits and reduced gains from emission allowance
sales.
|
·
|
Other
operating expenses increased $26 million due primarily to the
assignment of CEI’s and TE’s leasehold interests in the Bruce Mansfield
Plant to FGCO in the fourth quarter of 2007 ($26 million) and higher
employee benefit costs during the first nine months of 2008
($14 million), partially offset by lower transmission expense ($16
million).
|
|
·
|
Higher
depreciation expenses of $26 million were due to the assignment of
the Bruce Mansfield Plant leasehold interests to FGCO and NGC’s purchase
of certain lessor equity interests in the sale and leaseback of Perry and
Beaver Valley Unit 2.
|
·
|
Higher general
taxes of $1 million resulted from higher property
taxes.
|
Nine
Months Ended
|
||||||||||
September
30
|
||||||||||
Revenues
by Type of Service
|
2008
|
2007
|
Increase
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
1,868
|
$
|
1,712
|
$
|
156
|
||||
Wholesale
|
9
|
|
7
|
2
|
||||||
Total
generation sales
|
1,877
|
|
1,719
|
158
|
||||||
Transmission
|
319
|
248
|
71
|
|||||||
Other
|
7
|
1
|
6
|
|||||||
Total
Revenues
|
$
|
2,203
|
$
|
1,968
|
$
|
235
|
Source
of Change in Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 1.4% decrease in sales
volumes
|
$
|
(24
|
)
|
|
Change in prices
|
180
|
|||
Total
Increase in Retail Generation Revenues
|
$
|
156
|
Increase
|
||||
Source
of Change in Purchased Power
|
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to decreased unit
costs
|
$
|
(3
|
)
|
|
Change due to decreased
volumes
|
(13
|
)
|
||
(16
|
)
|
|||
Purchases from
FES:
|
||||
Change due to increased unit
costs
|
98
|
|||
Change due to decreased
volumes
|
(28
|
)
|
||
70
|
||||
Net Increase
in Purchased Power Costs
|
$
|
54
|
Company
|
Type
|
Maturity
|
Commitment
|
Available
|
|||||
(In
millions)
|
|||||||||
FirstEnergy(1)
|
Revolving
|
Aug.
2012
|
$2,750
|
404
|
|||||
FirstEnergy
and FES
|
Revolving
|
May
2009
|
300
|
300
|
|||||
FirstEnergy
|
Bank
lines
|
Various(2)
|
120
|
20
|
|||||
FGCO
|
Term
loan
|
Oct. 2009(3)
|
300
|
300
|
|||||
Ohio and
Pennsylvania Companies
|
A/R
financing
|
Various(4)
|
550
|
445
|
|||||
Subtotal:
|
$4,020
|
$1,469
|
|||||||
Cash:
|
-
|
456
|
|||||||
Total:
|
$4,020
|
$1,925
|
(1) FirstEnergy
Corp. and subsidiary borrowers.
(2) $100 million
matures November 30, 2009; $20 million uncommitted line of credit
with no maturity date.
(3) Drawn amounts
are payable within 30 days and may not be reborrowed.
(4) $370 million
matures March 21, 2009; $180 million matures December 19,
2008 with an extension requested
pending
state regulatory approval of replacement
facility.
|
Aggregate LOC | |||||||
Amount(5) |
Reimbursements
of
|
||||||
LOC
Bank
|
(In millions) |
LOC
Termination Date
|
LOC
Draws Due
|
||||
Barclays
Bank(1)
|
$
|
149 |
June
2009
|
June
2009
|
|||
Bank of
America(1)
(2)
|
101
|
June
2009
|
June
2009
|
||||
The Bank of
Nova Scotia(1)
|
255
|
Beginning June
2010
|
Shorter of 6
months or LOC termination date
|
||||
The Royal Bank
of Scotland(1)
|
131
|
June
2012
|
6
months
|
||||
KeyBank(1)
(3)
|
266
|
June
2010
|
6
months
|
||||
Wachovia
Bank
|
648
|
March
2009
|
March
2009
|
||||
Barclays
Bank(4)
|
528
|
Beginning
December 2010
|
30
days
|
||||
PNC
Bank
|
70
|
Beginning
December 2010
|
5
days
|
||||
Total
|
$
|
2,148 |
(1) Due dates for
reimbursements of LOC draws for these banks were extended in October 2008
from 30
days or less
to the dates indicated.
(2) Supported by 2
participating banks, with each having 50% of the total
commitment.
(3) Supported by 4
participating banks, with the LOC bank having 62% of the total
commitment.
(4) Supported by
17 participating banks, with no one bank having more than 14% of the total
commitment.
(5) Includes
approximately $22 million of applicable interest
coverage.
|
Currently
Payable Long-term Debt
|
||||
(In
millions)
|
||||
PCRBs
supported by bank LOCs (1)
|
$
|
2,126
|
||
CEI FMBs (2)
|
125
|
|||
CEI secured
PCRBs (2)
|
82
|
|||
Penelec
unsecured notes (3)
|
100
|
|||
NGC
collateralized lease obligation bonds (4)
|
37
|
|||
Sinking fund
requirements (5)
|
39
|
|||
$
|
2,509
|
(1)
Interest rate mode permits individual debt holders to put the
respective debt back to the issuer prior to maturity.
(2)
Redeemed in October 2008.
(3)
Matures in April 2009.
(4)
$4 million payable in the fourth quarter of 2008.
(5)
$9 million payable in the fourth quarter of 2008.
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
Operating
Cash Flows
|
2008
|
2007
|
|||||
(In
millions)
|
|||||||
Net
income
|
$
|
1,010
|
$
|
1,041
|
|||
Non-cash
charges
|
1,008
|
358
|
|||||
Pension trust
contribution
|
-
|
(300
|
)
|
||||
Working
capital and other
|
(590
|
)
|
111
|
||||
$
|
1,428
|
$
|
1,210
|
Nine
Months Ended
|
|||||||
Securities
Issued or
|
September
30,
|
||||||
Redeemed
/ Repurchased
|
2008
|
2007
|
|||||
(In
millions)
|
|||||||
New
issues
|
|||||||
Pollution
control notes
|
$
|
611
|
$
|
-
|
|||
Unsecured
notes
|
20
|
1,100
|
|||||
$
|
631
|
$
|
1,100
|
||||
Redemptions
/ Repurchases
|
|||||||
First mortgage
bonds
|
$
|
1
|
$
|
287
|
|||
Pollution
control notes
|
534
|
4
|
|||||
Senior secured
notes
|
23
|
203
|
|||||
Unsecured
notes
|
175
|
153
|
|||||
Common
stock
|
-
|
918
|
|||||
$
|
733
|
$
|
1,565
|
Revolving
|
Regulatory
and
|
||||||
Credit
Facility
|
Other
Short-Term
|
||||||
Borrower
|
Sub-Limit
|
Debt
Limitations
|
|||||
(In
millions)
|
|||||||
FirstEnergy
|
$
|
2,750
|
$
|
-
|
(1)
|
||
OE
|
500
|
500
|
|||||
Penn
|
50
|
39
|
(2)
|
||||
CEI
|
250
|
(3)
|
500
|
||||
TE
|
250
|
(3)
|
500
|
||||
JCP&L
|
425
|
428
|
(2)
|
||||
Met-Ed
|
250
|
300
|
(2)
|
||||
Penelec
|
250
|
300
|
(2)
|
||||
FES
|
1,000
|
-
|
(1)
|
||||
ATSI
|
-
|
(4)
|
50
|
(1)
No regulatory approvals, statutory or charter limitations
applicable.
(2)
Excluding amounts which may be borrowed under the regulated
companies’
money pool.
(3)
Borrowing sub-limits for CEI and TE may be increased to up to
$500 million by
delivering
notice to the administrative agent that such borrower has senior unsecured
debt
ratings of at least BBB by S&P and Baa2 by Moody’s.
(4)
The borrowing sub-limit for ATSI may be increased up to
$100 million by delivering
notice
to the administrative agent that either (i) ATSI has senior unsecured debt
ratings
of at least BBB- by S&P and Baa3 by Moody’s or (ii) FirstEnergy has
guarantee
ATSI’s
obligations of such borrower under the
facility.
|
Borrower
|
|||
FirstEnergy
|
59.6
|
%
|
|
OE
|
46.0
|
%
|
|
Penn
|
19.2
|
%
|
|
CEI
|
55.8
|
%
|
|
TE
|
44.5
|
%
|
|
JCP&L
|
31.0
|
%
|
|
Met-Ed
|
43.7
|
%
|
|
Penelec
|
50.1
|
%
|
|
FES
|
56.6
|
%
|
Issuer
|
Securities
|
S&P
|
Moody’s
|
|||
FirstEnergy
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
FES
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
OE | Senior secured | BBB+ | Baa1 | |||
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
CEI
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
TE
|
Senior
unsecured
|
BBB
|
Baa3
|
|||
Penn
|
Senior
secured
|
A-
|
Baa1
|
|||
JCP&L
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Met-Ed
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Penelec
|
Senior
unsecured
|
BBB
|
Baa2
|
Summary
of Cash Flows Provided from
|
Property
|
||||||||||||
(Used
for) Investing Activities
|
Additions
|
Investments
|
Other
|
Total
|
|||||||||
Sources
(Uses)
|
(In
millions)
|
||||||||||||
Nine
Months Ended September 30, 2008
|
|||||||||||||
Energy
delivery services
|
$
|
(621
|
)
|
$
|
33
|
$
|
(3
|
)
|
$
|
(591
|
)
|
||
Competitive
energy services(1)
|
(1,430
|
)
|
(13
|
)
|
(121
|
)
|
(1,564
|
)
|
|||||
Other(2)
|
(106
|
)
|
57
|
(54
|
)
|
(103
|
)
|
||||||
Inter-Segment
reconciling items
|
(20
|
)
|
(12
|
)
|
-
|
(32
|
)
|
||||||
Total
|
$
|
(2,177
|
)
|
$
|
65
|
$
|
(178
|
)
|
$
|
(2,290
|
)
|
||
Nine
Months Ended September 30, 2007
|
|||||||||||||
Energy
delivery services
|
$
|
(609
|
)
|
$
|
6
|
$
|
(2
|
)
|
$
|
(605
|
)
|
||
Competitive
energy services
|
(462
|
)
|
1,311
|
2
|
851
|
||||||||
Other
|
(6
|
)
|
(4
|
)
|
1
|
(9
|
)
|
||||||
Inter-Segment
reconciling items
|
(50
|
)
|
(15
|
)
|
-
|
(65
|
)
|
||||||
Total
|
$
|
(1,127
|
)
|
$
|
1,298
|
$
|
1
|
$
|
172
|
||||
(1) Other
investing activities include approximately $82 million in restricted
funds to redeem outstanding debt in the fourth quarter of
2008.
(2) Other
investing activities include approximately $64 million in cash
investments for the equity interest in Signal Peak.
|
Maximum
|
||||
Guarantees
and Other Assurances
|
Exposure
|
|||
(In
millions)
|
||||
FirstEnergy
Guarantees of Subsidiaries
|
||||
Energy and
Energy-Related Contracts (1)
|
$
|
408
|
||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
Other (3)
|
503
|
|||
917
|
||||
Subsidiaries’
Guarantees
|
||||
Energy and
Energy-Related Contracts
|
86
|
|||
LOC (long-term
debt) – interest coverage (2)
|
11
|
|||
FES’ guarantee
of FGCO’s sale and leaseback obligations
|
2,591
|
|||
2,688
|
||||
Surety
Bonds
|
94
|
|||
LOC (long-term
debt) – interest coverage (2)
|
5
|
|||
LOC (non-debt)
(4)(5)
|
463
|
|||
562
|
||||
Total
Guarantees and Other Assurances
|
$
|
4,167
|
|
(1)
|
Issued for
open-ended terms, with a 10-day termination right by
FirstEnergy.
|
|
(2)
|
Reflects the
interest coverage portion of LOCs issued in support of floating-rate
PCRBs with
various maturities. The principal amount of floating-rate PCRBs of
$2.1 billion
is reflected as debt on FirstEnergy’s consolidated balance
sheets.
|
|
(3)
|
Includes
guarantees of $300 million for OVEC obligations and $80 million
for
nuclear
decommissioning funding assurances.
|
|
(4)
|
Includes
$38 million issued for various terms pursuant to LOC capacity
available
under
FirstEnergy’s revolving credit
facility.
|
|
(5)
|
Includes
approximately $291 million pledged in connection with the sale and
leaseback of
Beaver Valley Unit 2 by OE and $134 million pledged in connection
with the sale
and leaseback of Perry Unit 1 by
OE.
|
Collateral
Provisions
|
FES
|
Utilities
|
Total
|
|||||||
(in
millions)
|
||||||||||
Credit rating
downgrade to
below
investment grade
|
$
|
216
|
$
|
293
|
$
|
509
|
||||
Material
adverse event
|
56
|
8
|
64
|
|||||||
Total
|
$
|
272
|
$
|
301
|
$
|
573
|
Three
Months
|
Nine
Months
|
||||||||||||||||||
Increase
(Decrease) in the Fair Value
|
Ended
September 30, 2008
|
Ended
September 30, 2008
|
|||||||||||||||||
of Derivative
Contracts
|
Non-Hedge
|
Hedge
|
Total
|
Non-Hedge
|
Hedge
|
Total
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Change
in the Fair Value of
|
|||||||||||||||||||
Commodity
Derivative Contracts:
|
|||||||||||||||||||
Outstanding
net liability at beginning of period
|
$
|
(616
|
)
|
$
|
(37
|
)
|
$
|
(653
|
)
|
$
|
(713
|
)
|
$
|
(26
|
)
|
$
|
(739
|
)
|
|
Additions/change
in value of existing contracts
|
23
|
33
|
56
|
(10
|
)
|
9
|
(1
|
)
|
|||||||||||
Settled
contracts
|
18
|
(6
|
)
|
12
|
148
|
7
|
155
|
||||||||||||
Outstanding
net liability at end of period (1)
|
(575
|
)
|
(10
|
)
|
(585
|
)
|
(575
|
)
|
(10
|
)
|
(585
|
)
|
|||||||
Non-commodity
Net Assets at End of Period:
|
|||||||||||||||||||
Interest rate
swaps (2)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
Liabilities - Derivative Contracts
at
End of Period
|
$
|
(575
|
)
|
$
|
(10
|
)
|
$
|
(585
|
)
|
$
|
(575
|
)
|
$
|
(10
|
)
|
$
|
(585
|
)
|
|
Impact
of Changes in Commodity Derivative Contracts(3)
|
|||||||||||||||||||
Income
Statement effects (pre-tax)
|
$
|
(1
|
)
|
$
|
-
|
$
|
(1
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Balance Sheet
effects:
|
|||||||||||||||||||
Other
comprehensive income (pre-tax)
|
$
|
-
|
$
|
27
|
$
|
27
|
$
|
-
|
$
|
16
|
$
|
16
|
|||||||
Regulatory
assets (net)
|
$
|
(42
|
)
|
$
|
-
|
$
|
(42
|
)
|
$
|
(138
|
)
|
$
|
-
|
$
|
(138
|
)
|
(1)
|
Includes
$575 million in non-hedge commodity derivative contracts (primarily
with NUGs) that are offset by a regulatory
asset.
|
(2)
|
Interest rate
swaps are treated as cash flow or fair value hedges (see Interest Rate
Swap Agreements below).
|
(3)
|
Represents the
change in value of existing contracts, settled contracts and changes in
techniques/assumptions.
|
|
Derivatives
are included on the Consolidated Balance Sheet as of September 30,
2008 as follows:
|
Balance
Sheet Classification
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Current-
|
||||||||||
Other
assets
|
$
|
-
|
$
|
14
|
$
|
14
|
||||
Other
liabilities
|
-
|
(26
|
)
|
(26
|
)
|
|||||
Non-Current-
|
||||||||||
Other deferred
charges
|
28
|
3
|
31
|
|||||||
Other
non-current liabilities
|
(603
|
)
|
(1
|
)
|
(604
|
)
|
||||
Net
liabilities
|
$
|
(575
|
)
|
$
|
(10
|
)
|
$
|
(585
|
)
|
Source
of Information
|
||||||||||||||||||||||
-
Fair Value by Contract Year
|
2008(1)
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Prices
actively quoted(2)
|
$
|
(2)
|
$
|
(5)
|
$
|
(1)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(8)
|
||||||||
Other external
sources(3)
|
(58)
|
(182)
|
(151)
|
(106)
|
-
|
-
|
(497)
|
|||||||||||||||
Prices based
on models
|
-
|
-
|
-
|
-
|
(32)
|
(48)
|
(80)
|
|||||||||||||||
Total(4)
|
$
|
(60)
|
$
|
(187)
|
$
|
(152)
|
$
|
(106)
|
$
|
(32)
|
$
|
(48)
|
$
|
(585)
|
September
30, 2008
|
December
31, 2007
|
||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Notional
|
Maturity
|
Fair
|
||||||||||||||
Forward
Starting Swaps
|
Amount
|
Date
|
Value
|
Amount
|
Date
|
Value
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Cash flow
hedges
|
$
|
100
|
2009
|
$
|
-
|
$
|
-
|
2009
|
$
|
-
|
|||||||||
100
|
2010
|
-
|
-
|
2010
|
-
|
||||||||||||||
-
|
2015
|
-
|
25
|
2015
|
(1
|
)
|
|||||||||||||
350
|
2018
|
-
|
325
|
2018
|
(1
|
)
|
|||||||||||||
50
|
2020
|
-
|
50
|
2020
|
(1
|
)
|
|||||||||||||
$
|
600
|
$
|
-
|
$
|
400
|
$
|
(3
|
)
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
·
|
providing the
Utilities with the opportunity to recover certain costs not otherwise
recoverable in a competitive generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
September
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
621
|
$
|
737
|
$
|
(116
|
)
|
|||
CEI
|
796
|
871
|
(75
|
)
|
||||||
TE
|
145
|
204
|
(59
|
)
|
||||||
JCP&L
|
1,295
|
1,596
|
(301
|
)
|
||||||
Met-Ed
|
541
|
495
|
46
|
|||||||
ATSI
|
35
|
42
|
(7
|
)
|
||||||
Total
|
$
|
3,433
|
$
|
3,945
|
$
|
(512
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $105 million and
$74 million as
of
September 30, 2008 and December 31, 2007, respectively. These
net regulatory
liabilities
are included in Other Non-current Liabilities on the Consolidated Balance
Sheets.
|
September
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets By Source
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Regulatory
transition costs
|
$
|
1,770
|
$
|
2,363
|
$
|
(593
|
)
|
|||
Customer
shopping incentives
|
447
|
516
|
(69
|
)
|
||||||
Customer
receivables for future income taxes
|
247
|
295
|
(48
|
)
|
||||||
Loss on
reacquired debt
|
52
|
57
|
(5
|
)
|
||||||
Employee
postretirement benefits
|
33
|
39
|
(6
|
)
|
||||||
Nuclear
decommissioning, decontamination
|
||||||||||
and spent fuel
disposal costs
|
(81
|
)
|
(115
|
)
|
34
|
|||||
Asset removal
costs
|
(207
|
)
|
(183
|
)
|
(24
|
)
|
||||
MISO/PJM
transmission costs
|
397
|
340
|
57
|
|||||||
Fuel costs -
RCP
|
213
|
220
|
(7
|
)
|
||||||
Distribution
costs - RCP
|
450
|
321
|
129
|
|||||||
Other
|
112
|
92
|
20
|
|||||||
Total
|
$
|
3,433
|
$
|
3,945
|
$
|
(512
|
)
|
·
|
the utility or
its transmission service affiliate belongs to a FERC approved RTO, or
there is comparable and nondiscriminatory access to the electric
transmission grid;
|
·
|
the RTO has a
market-monitor function and the ability to mitigate market power or the
utility’s market conduct, or a similar market monitoring function exists
with the ability to identify and monitor market conditions and conduct;
and
|
·
|
a published
source of information is available publicly or through subscription that
identifies pricing information for traded electricity products, both on-
and off-peak, scheduled for delivery two years into the
future.
|
·
|
a phase-in of
new generation rates for up to a three-year period, whereby customers
would receive a 10% phase-in credit; related costs (expected to
approximate $429 million in 2009, $488 million in 2010 and $553 million in
2011) would be deferred for future collection over a period not to exceed
10 years;
|
·
|
a reconcilable
rider to recover fuel transportation cost surcharges in excess of $30
million in 2009, $20 million in 2010 and $10 million in
2011;
|
·
|
generation
rate adjustments to recover any increase in fuel costs in 2011 over fuel
costs incurred in 2010 for FES’ generation assets used to support the
ESP;
|
·
|
generation
rate adjustments to recover the costs of complying with new requirements
for certain renewable energy resources, new taxes and new environmental
laws or new interpretations of existing laws that take effect after
January 1, 2008 and exceed $50 million during the plan
period;
|
·
|
an RCP fuel
rider to recover the 2006 and 2007 deferred fuel costs and carrying
charges (described above) over a period not to exceed 25
years;
|
·
|
the resolution
of outstanding issues pending in the Ohio Companies’ distribution rate
case (described above), including annual electric distribution rate
increases of $75 million for OE, $34.5 million for CEI and $40.5 million
for TE. The new distribution rates would be effective January 1, 2009, for
OE and TE and May 1, 2009 for CEI, with a commitment to maintain
distribution rates through 2013. CEI also would be authorized to defer $25
million in distribution-related costs incurred from January 1, 2009,
through April 30, 2009;
|
·
|
an adjustable
delivery service improvement rider, effective January 1, 2009, through
December 31, 2013, to ensure the Ohio Companies maintain and improve
customer standards for service and
reliability;
|
·
|
the waiver of
RTC charges for CEI’s customers as of January 1, 2009, which would
result in CEI’s write-off of approximately $485 million of estimated
unrecoverable transition costs ($1.01 per share of common
stock);
|
·
|
the continued
recovery of transmission costs, including MISO, ancillary services and
congestion charges, through an annually adjusted transmission rider; a
separate rider will be established to recover costs incurred annually
between May 1st
and September 30th
for capacity purchases required to meet FERC, NERC, MISO and other
applicable standards for planning reserve margin requirements in excess of
amounts provided by FES as described in the ESP (the separate application
for the recovery of these costs was filed on October 17,
2008);
|
·
|
a deferred
transmission cost recovery rider effective January 1, 2009, through
December 31, 2010 to recover transmission costs deferred by the Ohio
Companies in 2005 and accumulated carrying charges through December 31,
2008; a deferred distribution cost recovery rider effective
January 1, 2011, to recover distribution costs deferred under the
RCP, CEI’s additional $25 million of cost deferrals in 2009, line
extension deferrals and transition tax
deferrals;
|
·
|
the deferral
of annual storm damage expenses in excess of $13.9 million, certain line
extension costs, as well as depreciation, property tax obligations and
post in-service carrying charges on energy delivery capital investments
for reliability and system efficiency placed in service after December 31,
2008. Effective January 1, 2014, a rider will be established to collect
the deferred balance and associated carrying charges over a 10-year
period; and
|
·
|
a commitment
by the Ohio Companies to invest in aggregate at least $1 billion in
capital improvements in their energy delivery systems through 2013 and
fund $25 million for energy efficiency programs and $25 million
for economic development and job retention programs through
2013.
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, request for proposals, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
FIRSTENERGY
CORP.
|
|||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
Three
Months
|
Nine
Months
|
||||||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||||
(In
millions, except per share amounts)
|
|||||||||||||||||
REVENUES:
|
|||||||||||||||||
Electric
utilities
|
$ | 3,469 | $ | 3,242 | $ | 9,247 | $ | 8,619 | |||||||||
Unregulated
businesses
|
435 | 399 | 1,179 | 1,104 | |||||||||||||
Total revenues
*
|
3,904 | 3,641 | 10,426 | 9,723 | |||||||||||||
EXPENSES:
|
|||||||||||||||||
Fuel
|
356 | 327 | 1,000 | 887 | |||||||||||||
Purchased
power
|
1,306 | 1,168 | 3,376 | 2,914 | |||||||||||||
Other
operating expenses
|
794 | 756 | 2,375 | 2,255 | |||||||||||||
Provision for
depreciation
|
168 | 162 | 500 | 477 | |||||||||||||
Amortization
of regulatory assets
|
291 | 288 | 795 | 785 | |||||||||||||
Deferral of
new regulatory assets
|
(58 | ) | (107 | ) | (261 | ) | (399 | ) | |||||||||
General
taxes
|
201 | 197 | 596 | 589 | |||||||||||||
Total
expenses
|
3,058 | 2,791 | 8,381 | 7,508 | |||||||||||||
OPERATING
INCOME
|
846 | 850 | 2,045 | 2,215 | |||||||||||||
OTHER
INCOME (EXPENSE):
|
|||||||||||||||||
Investment
income
|
40 | 30 | 73 | 93 | |||||||||||||
Interest
expense
|
(192 | ) | (203 | ) | (559 | ) | (593 | ) | |||||||||
Capitalized
interest
|
15 | 9 | 36 | 21 | |||||||||||||
Total other
expense
|
(137 | ) | (164 | ) | (450 | ) | (479 | ) | |||||||||
INCOME
BEFORE INCOME TAXES
|
709 | 686 | 1,595 | 1,736 | |||||||||||||
INCOME
TAXES
|
238 | 273 | 585 | 695 | |||||||||||||
NET
INCOME
|
$ | 471 | $ | 413 | $ | 1,010 | $ | 1,041 | |||||||||
BASIC
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 1.55 | $ | 1.36 | $ | 3.32 | $ | 3.39 | |||||||||
WEIGHTED
AVERAGE NUMBER OF
|
|||||||||||||||||
BASIC
SHARES OUTSTANDING
|
304 | 304 | 304 | 307 | |||||||||||||
DILUTED
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 1.54 | $ | 1.34 | $ | 3.29 | $ | 3.35 | |||||||||
WEIGHTED
AVERAGE NUMBER OF
|
|||||||||||||||||
DILUTED
SHARES OUTSTANDING
|
307 | 307 | 307 | 311 | |||||||||||||
DIVIDENDS
DECLARED PER SHARE OF COMMON STOCK
|
$ | 1.10 | $ | 1.00 | $ | 1.65 | $ | 1.50 | |||||||||
* Includes excise tax collections of $115 million and $113 million in the three months ended September 30, 2008 and 2007, | |||||||||||||||||
respectively, and $329 million and $322 million in the nine months ended September 2008 and 2007, respectively. | |||||||||||||||||
The accompanying Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of | |||||||||||||||||
these statements. |
FIRSTENERGY
CORP.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30
|
Ended
September 30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
millions)
|
||||||||||||||||
NET
INCOME
|
$ | 471 | $ | 413 | $ | 1,010 | $ | 1,041 | ||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(20 | ) | (12 | ) | (60 | ) | (34 | ) | ||||||||
Unrealized
gain (loss) on derivative hedges
|
26 | (10 | ) | 21 | 10 | |||||||||||
Change in
unrealized gain on available for sale securities
|
(100 | ) | 26 | (181 | ) | 89 | ||||||||||
Other
comprehensive income (loss)
|
(94 | ) | 4 | (220 | ) | 65 | ||||||||||
Income tax
expense (benefit) related to other
|
||||||||||||||||
comprehensive
income
|
(34 | ) | - | (81 | ) | 19 | ||||||||||
Other
comprehensive income (loss), net of tax
|
(60 | ) | 4 | (139 | ) | 46 | ||||||||||
COMPREHENSIVE
INCOME
|
$ | 411 | $ | 417 | $ | 871 | $ | 1,087 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of
|
||||||||||||||||
these
statements.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 | 2007 | |||||||
(In
millions)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 181 | $ | 129 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $31 million and
|
||||||||
$36 million,
respectively, for uncollectible accounts)
|
1,383 | 1,256 | ||||||
Other (less
accumulated provisions of $9 million and
|
||||||||
$22 million,
respectively, for uncollectible accounts)
|
148 | 165 | ||||||
Materials and
supplies, at average cost
|
587 | 521 | ||||||
Prepayments
and other
|
505 | 159 | ||||||
2,804 | 2,230 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
26,141 | 24,619 | ||||||
Less -
Accumulated provision for depreciation
|
10,714 | 10,348 | ||||||
15,427 | 14,271 | |||||||
Construction
work in progress
|
1,730 | 1,112 | ||||||
17,157 | 15,383 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
1,873 | 2,127 | ||||||
Investments in
lease obligation bonds
|
674 | 717 | ||||||
Other
|
720 | 754 | ||||||
3,267 | 3,598 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
5,583 | 5,607 | ||||||
Regulatory
assets
|
3,433 | 3,945 | ||||||
Pension
assets
|
768 | 700 | ||||||
Other
|
550 | 605 | ||||||
10,334 | 10,857 | |||||||
$ | 33,562 | $ | 32,068 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 2,509 | $ | 2,014 | ||||
Short-term
borrowings
|
2,392 | 903 | ||||||
Accounts
payable
|
744 | 777 | ||||||
Accrued
taxes
|
253 | 408 | ||||||
Other
|
1,149 | 1,046 | ||||||
7,047 | 5,148 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholders’ equity-
|
||||||||
Common stock,
$0.10 par value, authorized 375,000,000 shares-
|
||||||||
304,835,407
outstanding
|
31 | 31 | ||||||
Other paid-in
capital
|
5,465 | 5,509 | ||||||
Accumulated
other comprehensive loss
|
(189 | ) | (50 | ) | ||||
Retained
earnings
|
3,994 | 3,487 | ||||||
Total common
stockholders' equity
|
9,301 | 8,977 | ||||||
Long-term debt
and other long-term obligations
|
8,674 | 8,869 | ||||||
17,975 | 17,846 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
2,793 | 2,671 | ||||||
Asset
retirement obligations
|
1,314 | 1,267 | ||||||
Deferred gain
on sale and leaseback transaction
|
1,035 | 1,060 | ||||||
Power purchase
contract loss liability
|
603 | 750 | ||||||
Retirement
benefits
|
914 | 894 | ||||||
Lease market
valuation liability
|
319 | 663 | ||||||
Other
|
1,562 | 1,769 | ||||||
8,540 | 9,074 | |||||||
COMMITMENTS,
GUARANTEES AND CONTINGENCIES (Note 11)
|
||||||||
$ | 33,562 | $ | 32,068 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
|
||||||||
balance
sheets.
|
FIRSTENERGY
CORP.
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(Unaudited)
|
|||||||
Nine
Months
|
|||||||
Ended
September 30
|
|||||||
2008 | 2007 | ||||||
(In
millions)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$ | 1,010 | $ | 1,041 | |||
Adjustments to
reconcile net income to net cash from operating
activities-
|
|||||||
Provision for
depreciation
|
500 | 477 | |||||
Amortization
of regulatory assets
|
795 | 785 | |||||
Deferral of
new regulatory assets
|
(261 | ) | (399 | ) | |||
Nuclear fuel
and lease amortization
|
82 | 75 | |||||
Deferred
purchased power and other costs
|
(163 | ) | (265 | ) | |||
Deferred
income taxes and investment tax credits, net
|
278 | (158 | ) | ||||
Investment
impairment
|
63 | 16 | |||||
Deferred rents
and lease market valuation liability
|
(62 | ) | (41 | ) | |||
Accrued
compensation and retirement benefits
|
(127 | ) | (50 | ) | |||
Stock-based
compensation
|
(74 | ) | (32 | ) | |||
Commodity
derivative transactions, net
|
4 | 5 | |||||
Gain on asset
sales
|
(43 | ) | (35 | ) | |||
Cash
collateral
|
21 | (50 | ) | ||||
Pension trust
contribution
|
- | (300 | ) | ||||
Decrease
(increase) in operating assets-
|
|||||||
Receivables
|
(117 | ) | (329 | ) | |||
Materials and
supplies
|
(34 | ) | 62 | ||||
Prepayments
and other current assets
|
(264 | ) | (39 | ) | |||
Increase
(decrease) in operating liabilities-
|
|||||||
Accounts
payable
|
(34 | ) | (15 | ) | |||
Accrued
taxes
|
(166 | ) | 355 | ||||
Accrued
interest
|
107 | 104 | |||||
Electric
service prepayment programs
|
(58 | ) | (52 | ) | |||
Other
|
(29 | ) | 55 | ||||
Net cash
provided from operating activities
|
1,428 | 1,210 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
New
Financing-
|
|||||||
Long-term
debt
|
631 | 1,100 | |||||
Short-term
borrowings, net
|
1,489 | - | |||||
Redemptions
and Repayments-
|
|||||||
Common
stock
|
- | (918 | ) | ||||
Long-term
debt
|
(733 | ) | (647 | ) | |||
Short-term
borrowings, net
|
- | (535 | ) | ||||
Net controlled
disbursement activity
|
6 | 6 | |||||
Stock-based
compensation tax benefit
|
24 | 16 | |||||
Common stock
dividend payments
|
(503 | ) | (464 | ) | |||
Net cash
provided from (used for) financing activities
|
914 | (1,442 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Property
additions
|
(2,177 | ) | (1,127 | ) | |||
Proceeds from
asset sales
|
64 | 37 | |||||
Proceeds from
sale and leaseback transaction
|
- | 1,329 | |||||
Sales of
investment securities held in trusts
|
1,144 | 1,010 | |||||
Purchases of
investment securities held in trusts
|
(1,215 | ) | (1,126 | ) | |||
Cash
investments
|
72 | 48 | |||||
Restricted
funds for debt redemption
|
(82 | ) | - | ||||
Other
|
(96 | ) | 1 | ||||
Net cash
provided from (used for) investing activities
|
(2,290 | ) | 172 | ||||
Net change in
cash and cash equivalents
|
52 | (60 | ) | ||||
Cash and cash
equivalents at beginning of period
|
129 | 90 | |||||
Cash and cash
equivalents at end of period
|
$ | 181 | $ | 30 | |||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an
|
|||||||
integral part
of these statements.
|
Nine Months
Ended
|
||||||||||
September
30,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
485
|
$
|
547
|
$
|
(62
|
)
|
|||
Wholesale
|
509
|
426
|
83
|
|||||||
Total
Non-Affiliated Generation Sales
|
994
|
973
|
21
|
|||||||
Affiliated
Generation Sales
|
2,266
|
2,210
|
56
|
|||||||
Transmission
|
113
|
71
|
42
|
|||||||
Other
|
39
|
4
|
35
|
|||||||
Total
Revenues
|
$
|
3,412
|
$
|
3,258
|
$
|
154
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 13.2% decrease in sales
volumes
|
$
|
(73
|
)
|
|
Change in prices
|
11
|
|||
(62
|
)
|
|||
Wholesale:
|
||||
Effect of 4.6% increase in sales
volumes
|
19
|
|||
Change in prices
|
64
|
|||
83
|
||||
Net Increase
in Non-Affiliated Generation Revenues
|
$
|
21
|
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 1.7% decrease in sales
volumes
|
$
|
(28
|
)
|
|
Change in prices
|
97
|
|||
69
|
||||
Pennsylvania
Companies:
|
||||
Effect of 0.2% decrease in sales
volumes
|
(1
|
)
|
||
Change in prices
|
(12
|
)
|
||
(13
|
)
|
|||
Net Increase
in Affiliated Generation Revenues
|
$
|
56
|
Source
of Change in Fuel Costs
|
Increase
|
|||
(In
millions)
|
||||
Fossil
Fuel:
|
||||
Change due to volume
consumed
|
$
|
98
|
||
Change due to increased unit
costs
|
73
|
|||
171
|
||||
Nuclear
Fuel:
|
||||
Change due to volume
consumed
|
4
|
|||
Change due to increased unit
costs
|
3
|
|||
7
|
||||
Net Increase
in Fuel Costs
|
$
|
178
|
Source
of Change in Purchased Power Costs
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
Power From Non-affiliates:
|
||||
Change due to volume
purchased
|
$
|
(121
|
)
|
|
Change due to increased unit
costs
|
192
|
|||
71
|
||||
Purchased
Power From Affiliates
|
||||
Change due to volume
purchased
|
(126
|
)
|
||
Change due to decreased unit
costs
|
(8
|
)
|
||
(134
|
)
|
|||
Net Decrease
in Purchased Power Costs
|
$
|
(63
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30
|
Ended
September 30
|
|||||||||||||||
2008 |
2007
|
2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
to affiliates
|
$ | 785,681 | $ | 805,372 | $ | 2,266,271 | $ | 2,209,743 | ||||||||
Electric sales
to non-affiliates
|
381,483 | 337,561 | 994,100 | 972,591 | ||||||||||||
Other
|
74,440 | 27,975 | 151,627 | 75,598 | ||||||||||||
Total
revenues
|
1,241,604 | 1,170,908 | 3,411,998 | 3,257,932 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
349,946 | 301,786 | 982,185 | 804,201 | ||||||||||||
Purchased
power from non-affiliates
|
221,493 | 228,755 | 648,556 | 577,831 | ||||||||||||
Purchased
power from affiliates
|
15,821 | 62,508 | 75,834 | 209,576 | ||||||||||||
Other
operating expenses
|
279,184 | 235,033 | 863,468 | 731,774 | ||||||||||||
Provision for
depreciation
|
64,633 | 48,500 | 170,535 | 145,030 | ||||||||||||
General
taxes
|
21,736 | 22,242 | 64,728 | 64,870 | ||||||||||||
Total
expenses
|
952,813 | 898,824 | 2,805,306 | 2,533,282 | ||||||||||||
OPERATING
INCOME
|
288,791 | 272,084 | 606,692 | 724,650 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income
|
18,427 | 12,655 | 13,449 | 47,756 | ||||||||||||
Interest
expense - affiliates
|
(8,015 | ) | (9,641 | ) | (25,953 | ) | (61,904 | ) | ||||||||
Interest
expense - other
|
(32,769 | ) | (31,794 | ) | (81,809 | ) | (70,845 | ) | ||||||||
Capitalized
interest
|
12,395 | 5,131 | 29,599 | 12,763 | ||||||||||||
Total other
expense
|
(9,962 | ) | (23,649 | ) | (64,714 | ) | (72,230 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
278,829 | 248,435 | 541,978 | 652,420 | ||||||||||||
INCOME
TAXES
|
93,174 | 93,671 | 198,245 | 243,736 | ||||||||||||
NET
INCOME
|
185,655 | 154,764 | 343,733 | 408,684 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(1,821 | ) | (1,360 | ) | (5,462 | ) | (4,080 | ) | ||||||||
Unrealized
gain on derivative hedges
|
27,277 | 4,863 | 15,075 | 9,451 | ||||||||||||
Change in
unrealized gain on available-for-sale securities
|
(90,198 | ) | 21,263 | (159,759 | ) | 80,053 | ||||||||||
Other
comprehensive income (loss)
|
(64,742 | ) | 24,766 | (150,146 | ) | 85,424 | ||||||||||
Income tax
expense (benefit) related to other
|
||||||||||||||||
comprehensive
income
|
(24,781 | ) | 8,915 | (55,497 | ) | 30,474 | ||||||||||
Other
comprehensive income (loss), net of tax
|
(39,961 | ) | 15,851 | (94,649 | ) | 54,950 | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 145,694 | $ | 170,615 | $ | 249,084 | $ | 463,634 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are an integral part of
|
||||||||||||||||
these balance
sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 2 | $ | 2 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $5,840,000 and $8,072,000,
|
||||||||
respectively,
for uncollectible accounts)
|
137,126 | 133,846 | ||||||
Associated
companies
|
263,779 | 376,499 | ||||||
Other (less
accumulated provisions of $6,798,000 and $9,000
|
||||||||
respectively,
for uncollectible accounts)
|
22,924 | 3,823 | ||||||
Notes
receivable from associated companies
|
156,926 | 92,784 | ||||||
Materials and
supplies, at average cost
|
497,276 | 427,015 | ||||||
Prepayments
and other
|
179,530 | 92,340 | ||||||
1,257,563 | 1,126,309 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
9,834,662 | 8,294,768 | ||||||
Less -
Accumulated provision for depreciation
|
4,211,717 | 3,892,013 | ||||||
5,622,945 | 4,402,755 | |||||||
Construction
work in progress
|
1,385,652 | 761,701 | ||||||
7,008,597 | 5,164,456 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
1,145,384 | 1,332,913 | ||||||
Long-term
notes receivable from associated companies
|
62,900 | 62,900 | ||||||
Other
|
40,573 | 40,004 | ||||||
1,248,857 | 1,435,817 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated
deferred income tax benefits
|
230,341 | 276,923 | ||||||
Lease
assignment receivable from associated companies
|
71,356 | 215,258 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Property
taxes
|
47,774 | 47,774 | ||||||
Pension
assets
|
14,764 | 16,723 | ||||||
Unamortized
sale and leaseback costs
|
57,365 | 70,803 | ||||||
Other
|
49,702 | 43,953 | ||||||
495,550 | 695,682 | |||||||
$ | 10,010,567 | $ | 8,422,264 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 1,938,215 | $ | 1,441,196 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
311,750 | 264,064 | ||||||
Other
|
1,000,000 | 300,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
361,447 | 445,264 | ||||||
Other
|
163,173 | 177,121 | ||||||
Accrued
taxes
|
80,719 | 171,451 | ||||||
Other
|
217,914 | 237,806 | ||||||
4,073,218 | 3,036,902 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 750 shares-
|
||||||||
7 shares
outstanding
|
1,461,541 | 1,164,922 | ||||||
Accumulated
other comprehensive income
|
46,005 | 140,654 | ||||||
Retained
earnings
|
1,409,388 | 1,108,655 | ||||||
Total common
stockholder's equity
|
2,916,934 | 2,414,231 | ||||||
Long-term debt
and other long-term obligations
|
558,923 | 533,712 | ||||||
3,475,857 | 2,947,943 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Deferred gain
on sale and leaseback transaction
|
1,035,013 | 1,060,119 | ||||||
Accumulated
deferred investment tax credits
|
63,968 | 61,116 | ||||||
Asset
retirement obligations
|
849,475 | 810,114 | ||||||
Retirement
benefits
|
67,567 | 63,136 | ||||||
Property
taxes
|
48,095 | 48,095 | ||||||
Lease market
valuation liability
|
319,129 | 353,210 | ||||||
Other
|
78,245 | 41,629 | ||||||
2,461,492 | 2,437,419 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 10,010,567 | $ | 8,422,264 | |||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are an integral
|
||||||||
part of these
balance sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 343,733 | $ | 408,684 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
170,535 | 145,030 | ||||||
Nuclear fuel
and lease amortization
|
81,950 | 75,102 | ||||||
Deferred rents
and lease market valuation liability
|
(36,702 | ) | - | |||||
Deferred
income taxes and investment tax credits, net
|
91,082 | (381,042 | ) | |||||
Investment
impairment
|
58,173 | 14,296 | ||||||
Accrued
compensation and retirement benefits
|
(2,110 | ) | 3,414 | |||||
Commodity
derivative transactions, net
|
3,634 | 4,913 | ||||||
Gain on asset
sales
|
(11,319 | ) | (12,105 | ) | ||||
Cash
collateral, net
|
(8,827 | ) | (19,798 | ) | ||||
Pension trust
contribution
|
- | (64,020 | ) | |||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
106,574 | (30,172 | ) | |||||
Materials and
supplies
|
(35,498 | ) | 48,123 | |||||
Prepayments
and other current assets
|
(10,762 | ) | (5,118 | ) | ||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(61,035 | ) | (108,949 | ) | ||||
Accrued
taxes
|
(90,767 | ) | 434,568 | |||||
Accrued
interest
|
15,420 | 14,355 | ||||||
Other
|
(59,948 | ) | (5,254 | ) | ||||
Net cash
provided from operating activities
|
554,133 | 522,027 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
537,375 | - | ||||||
Equity
contribution from parent
|
280,000 | 700,000 | ||||||
Short-term
borrowings, net
|
747,686 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Common
stock
|
- | (600,000 | ) | |||||
Long-term
debt
|
(460,902 | ) | (1,110,174 | ) | ||||
Short-term
borrowings, net
|
- | (785,127 | ) | |||||
Common stock
dividend payments
|
(43,000 | ) | (67,000 | ) | ||||
Net cash
provided from (used for) financing activities
|
1,061,159 | (1,862,301 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(1,417,205 | ) | (482,907 | ) | ||||
Proceeds from
asset sales
|
15,218 | 12,990 | ||||||
Proceeds from
sale and leaseback transaction
|
- | 1,328,919 | ||||||
Sales of
investment securities held in trusts
|
596,291 | 521,535 | ||||||
Purchases of
investment securities held in trusts
|
(624,899 | ) | (552,779 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(64,142 | ) | 510,307 | |||||
Restricted
funds for debt redemption
|
(81,640 | ) | - | |||||
Other
|
(38,915 | ) | 2,209 | |||||
Net cash
provided from (used for) investing activities
|
(1,615,292 | ) | 1,340,274 | |||||
Net change in
cash and cash equivalents
|
- | - | ||||||
Cash and cash
equivalents at beginning of period
|
2 | 2 | ||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | 2 | ||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are
|
||||||||
an integral
part of these balance sheets.
|
Retail
Generation KWH Sales
|
Decrease | |||
Residential
|
(2.3)
|
%
|
||
Commercial
|
(2.1)
|
%
|
||
Industrial
|
(4.4)
|
%
|
||
Decrease
in Generation Sales
|
(2.9)
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
23
|
||
Commercial
|
11
|
|||
Industrial
|
17
|
|||
Increase
in Generation Revenues
|
$
|
51
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(1.8)
|
%
|
||
Commercial
|
(0.8)
|
%
|
||
Industrial
|
(2.2)
|
%
|
||
Decrease
in Distribution Deliveries
|
(1.7)
|
%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
7
|
|||
Industrial
|
6
|
|||
Increase
in Distribution Revenues
|
$
|
16
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
(40
|
)
|
|
Other
operating costs
|
(1
|
)
|
||
Provision for
depreciation
|
1
|
|||
Amortization
of regulatory assets
|
9
|
|||
Deferral of
new regulatory assets
|
66
|
|||
General
taxes
|
3
|
|||
Net
Increase in Expenses
|
$
|
38
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
OHIO
EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30 | Ended September 30 | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 671,761 | $ | 638,336 | $ | 1,877,300 | $ | 1,802,110 | ||||||||
Excise tax
collections
|
30,500 | 30,472 | 87,165 | 89,077 | ||||||||||||
Total
revenues
|
702,261 | 668,808 | 1,964,465 | 1,891,187 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
349,374 | 364,709 | 997,609 | 1,037,200 | ||||||||||||
Other
operating costs
|
146,048 | 144,869 | 423,993 | 424,970 | ||||||||||||
Provision for
depreciation
|
14,997 | 19,482 | 57,904 | 57,440 | ||||||||||||
Amortization
of regulatory assets
|
57,660 | 53,026 | 154,054 | 144,569 | ||||||||||||
Deferral of
new regulatory assets
|
(15,078 | ) | (41,417 | ) | (66,390 | ) | (132,410 | ) | ||||||||
General
taxes
|
49,255 | 46,158 | 144,097 | 141,296 | ||||||||||||
Total
expenses
|
602,256 | 586,827 | 1,711,267 | 1,673,065 | ||||||||||||
OPERATING
INCOME
|
100,005 | 81,981 | 253,198 | 218,122 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
19,323 | 19,827 | 45,866 | 67,803 | ||||||||||||
Miscellaneous
income (expense)
|
(1,089 | ) | 670 | (5,180 | ) | 3,362 | ||||||||||
Interest
expense
|
(17,309 | ) | (20,311 | ) | (51,851 | ) | (62,749 | ) | ||||||||
Capitalized
interest
|
55 | 136 | 324 | 398 | ||||||||||||
Total other
income (expense)
|
980 | 322 | (10,841 | ) | 8,814 | |||||||||||
INCOME
BEFORE INCOME TAXES
|
100,985 | 82,303 | 242,357 | 226,936 | ||||||||||||
INCOME
TAXES
|
28,501 | 34,089 | 77,122 | 79,074 | ||||||||||||
NET
INCOME
|
72,484 | 48,214 | 165,235 | 147,862 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirment benefits
|
(3,994 | ) | (3,423 | ) | (11,982 | ) | (10,270 | ) | ||||||||
Change in
unrealized gain on available-for-sale securities
|
(9,936 | ) | 2,442 | (20,310 | ) | 7,415 | ||||||||||
Other
comprehensive loss
|
(13,930 | ) | (981 | ) | (32,292 | ) | (2,855 | ) | ||||||||
Income tax
benefit related to other comprehensive loss
|
(5,105 | ) | (573 | ) | (11,931 | ) | (1,688 | ) | ||||||||
Other
comprehensive loss, net of tax
|
(8,825 | ) | (408 | ) | (20,361 | ) | (1,167 | ) | ||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 63,659 | $ | 47,806 | $ | 144,874 | $ | 146,695 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part of
|
||||||||||||||||
these
statements.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 715 | $ | 732 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,888,000 and 8,032,000,
|
||||||||
respectively,
for uncollectible accounts)
|
268,252 | 248,990 | ||||||
Associated
companies
|
205,776 | 185,437 | ||||||
Other (less
accumulated provisions of $13,000 and $5,639,000
|
||||||||
respectively,
for uncollectible accounts)
|
16,731 | 12,395 | ||||||
Notes
receivable from associated companies
|
362,695 | 595,859 | ||||||
Prepayments
and other
|
11,285 | 10,341 | ||||||
865,454 | 1,053,754 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,854,174 | 2,769,880 | ||||||
Less -
Accumulated provision for depreciation
|
1,101,572 | 1,090,862 | ||||||
1,752,602 | 1,679,018 | |||||||
Construction
work in progress
|
41,880 | 50,061 | ||||||
1,794,482 | 1,729,079 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Long-term
notes receivable from associated companies
|
257,457 | 258,870 | ||||||
Investment in
lease obligation bonds
|
248,751 | 253,894 | ||||||
Nuclear plant
decommissioning trusts
|
115,523 | 127,252 | ||||||
Other
|
31,441 | 36,037 | ||||||
653,172 | 676,053 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
621,192 | 737,326 | ||||||
Pension
assets
|
250,762 | 228,518 | ||||||
Property
taxes
|
65,520 | 65,520 | ||||||
Unamortized
sale and leaseback costs
|
41,381 | 45,133 | ||||||
Other
|
33,820 | 48,075 | ||||||
1,012,675 | 1,124,572 | |||||||
$ | 4,325,783 | $ | 4,583,458 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 159,662 | $ | 333,224 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
- | 50,692 | ||||||
Other
|
242,449 | 2,609 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
95,604 | 174,088 | ||||||
Other
|
20,902 | 19,881 | ||||||
Accrued
taxes
|
58,800 | 89,571 | ||||||
Accrued
interest
|
14,216 | 22,378 | ||||||
Other
|
123,177 | 65,163 | ||||||
714,810 | 757,606 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 175,000,000 shares -
|
||||||||
60 shares
outstanding
|
1,224,039 | 1,220,512 | ||||||
Accumulated
other comprehensive income
|
28,025 | 48,386 | ||||||
Retained
earnings
|
207,512 | 307,277 | ||||||
Total common
stockholder's equity
|
1,459,576 | 1,576,175 | ||||||
Long-term debt
and other long-term obligations
|
841,871 | 840,591 | ||||||
2,301,447 | 2,416,766 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
776,042 | 781,012 | ||||||
Accumulated
deferred investment tax credits
|
14,040 | 16,964 | ||||||
Asset
retirement obligations
|
79,372 | 93,571 | ||||||
Retirement
benefits
|
173,297 | 178,343 | ||||||
Deferred
revenues - electric service programs
|
14,954 | 46,849 | ||||||
Other
|
251,821 | 292,347 | ||||||
1,309,526 | 1,409,086 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$
|
4,325,783 | $ | 4,583,458 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral
|
||||||||
part of these
balance sheets.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 165,235 | $ | 147,862 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
57,904 | 57,440 | ||||||
Amortization
of regulatory assets
|
154,054 | 144,569 | ||||||
Deferral of
new regulatory assets
|
(66,390 | ) | (132,410 | ) | ||||
Amortization
of lease costs
|
28,535 | 28,567 | ||||||
Deferred
income taxes and investment tax credits, net
|
17,267 | (29,155 | ) | |||||
Accrued
compensation and retirement benefits
|
(41,190 | ) | (34,572 | ) | ||||
Pension trust
contribution
|
- | (20,261 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(26,009 | ) | (70,098 | ) | ||||
Prepayments
and other current assets
|
2,065 | (3,542 | ) | |||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(77,463 | ) | 89,550 | |||||
Accrued
taxes
|
(27,776 | ) | (25,734 | ) | ||||
Accrued
interest
|
(8,162 | ) | (7,277 | ) | ||||
Electric
service prepayment programs
|
(31,895 | ) | (27,455 | ) | ||||
Other
|
(1,283 | ) | 9,868 | |||||
Net cash
provided from operating activities
|
144,892 | 127,352 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
189,148 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Common
stock
|
- | (500,000 | ) | |||||
Long-term
debt
|
(175,588 | ) | (1,190 | ) | ||||
Short-term
borrowings, net
|
- | (64,475 | ) | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(265,000 | ) | (150,000 | ) | ||||
Net cash used
for financing activities
|
(251,440 | ) | (715,665 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(135,450 | ) | (109,461 | ) | ||||
Sales of
investment securities held in trusts
|
115,988 | 31,624 | ||||||
Purchases of
investment securities held in trusts
|
(121,871 | ) | (36,194 | ) | ||||
Loan
repayments from associated companies, net
|
234,577 | 685,364 | ||||||
Cash
investments
|
5,143 | 17,316 | ||||||
Other
|
8,144 | (321 | ) | |||||
Net cash
provided from investing activities
|
106,531 | 588,328 | ||||||
Net increase
(decrease) in cash and cash equivalents
|
(17 | ) | 15 | |||||
Cash and cash
equivalents at beginning of period
|
732 | 712 | ||||||
Cash and cash
equivalents at end of period
|
$ | 715 | $ | 727 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an
|
||||||||
integral part
of these statements.
|
Retail
Generation KWH Sales
|
Decrease
|
|||
Residential
|
(1.2
|
)%
|
||
Commercial
|
(1.1
|
)%
|
||
Industrial
|
(1.1
|
)%
|
||
Decrease
in Retail Generation Sales
|
(1.1
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
17
|
||
Commercial
|
12
|
|||
Industrial
|
21
|
|||
Increase
in Generation Revenues
|
$
|
50
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(1.5
|
)%
|
||
Commercial
|
(1.4
|
)%
|
||
Industrial
|
(1.0
|
)%
|
||
Decrease
in Distribution Deliveries
|
(1.2
|
)%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
-
|
||
Commercial
|
2
|
|||
Industrial
|
6
|
|||
Increase
in Distribution Revenues
|
$
|
8
|
Expenses -
Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Fuel
costs
|
$
|
(40
|
)
|
|
Purchased
power costs
|
15
|
|||
Other
operating costs
|
(49
|
)
|
||
Provision for
depreciation
|
(1
|
)
|
||
Amortization
of regulatory assets
|
15
|
|||
Deferral of
new regulatory assets
|
43
|
|||
General
taxes
|
(2
|
)
|
||
Net
Decrease in Expenses
|
$
|
(19
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30
|
Ended
Septmeber 30
|
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 505,425 | $ | 510,577 | $ | 1,342,327 | $ | 1,366,396 | ||||||||
Excise tax
collections
|
18,652 | 18,514 | 53,447 | 53,009 | ||||||||||||
Total
revenues
|
524,077 | 529,091 | 1,395,774 | 1,419,405 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
- | 12,160 | - | 39,683 | ||||||||||||
Purchased
power
|
211,445 | 216,194 | 590,300 | 575,520 | ||||||||||||
Other
operating costs
|
66,342 | 85,114 | 194,119 | 243,140 | ||||||||||||
Provision for
depreciation
|
17,677 | 18,913 | 54,497 | 56,094 | ||||||||||||
Amortization
of regulatory assets
|
48,155 | 42,077 | 124,936 | 110,253 | ||||||||||||
Deferral of
new regulatory assets
|
(16,176 | ) | (37,692 | ) | (71,443 | ) | (114,708 | ) | ||||||||
General
taxes
|
36,722 | 37,930 | 109,230 | 110,922 | ||||||||||||
Total
expenses
|
364,165 | 374,696 | 1,001,639 | 1,020,904 | ||||||||||||
OPERATING
INCOME
|
159,912 | 154,395 | 394,135 | 398,501 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
8,390 | 13,805 | 25,972 | 47,816 | ||||||||||||
Miscellaneous
income (expense)
|
(1,114 | ) | (760 | ) | (1,319 | ) | 3,197 | |||||||||
Interest
expense
|
(31,024 | ) | (34,423 | ) | (94,479 | ) | (107,430 | ) | ||||||||
Capitalized
interest
|
200 | 309 | 584 | 655 | ||||||||||||
Total other
expense
|
(23,548 | ) | (21,069 | ) | (69,242 | ) | (55,762 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
136,364 | 133,326 | 324,893 | 342,739 | ||||||||||||
INCOME
TAXES
|
42,977 | 54,610 | 107,082 | 131,525 | ||||||||||||
NET
INCOME
|
93,387 | 78,716 | 217,811 | 211,214 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(213 | ) | 1,202 | (639 | ) | 3,607 | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
(130 | ) | 356 | (239 | ) | 1,068 | ||||||||||
Other
comprehensive income (loss), net of tax
|
(83 | ) | 846 | (400 | ) | 2,539 | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 93,304 | $ | 79,562 | $ | 217,411 | $ | 213,753 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating Company are an
integral
|
||||||||||||||||
part of these
statements.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 237 | $ | 232 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,907,000 and $7,540,000
|
||||||||
respectively,
for uncollectible accounts)
|
292,735 | 251,000 | ||||||
Associated
companies
|
122,210 | 166,587 | ||||||
Other
|
4,151 | 12,184 | ||||||
Notes
receivable from associated companies
|
21,682 | 52,306 | ||||||
Prepayments
and other
|
2,373 | 2,327 | ||||||
443,388 | 484,636 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,180,347 | 2,256,956 | ||||||
Less -
Accumulated provision for depreciation
|
836,058 | 872,801 | ||||||
|
1,344,289 | 1,384,155 | ||||||
Construction
work in progress
|
44,392 | 41,163 | ||||||
1,388,681 | 1,425,318 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
425,717 | 463,431 | ||||||
Other
|
10,260 | 10,285 | ||||||
435,977 | 473,716 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory
assets
|
796,475 | 870,695 | ||||||
Pension
assets
|
68,548 | 62,471 | ||||||
Property
taxes
|
76,000 | 76,000 | ||||||
Other
|
9,036 | 32,987 | ||||||
2,638,580 | 2,730,674 | |||||||
$ | 4,906,626 | $ | 5,114,344 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 207,312 | $ | 207,266 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
367,422 | 531,943 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
124,335 | 169,187 | ||||||
Other
|
5,704 | 5,295 | ||||||
Accrued
taxes
|
70,515 | 94,991 | ||||||
Accrued
interest
|
37,885 | 13,895 | ||||||
Other
|
41,366 | 34,350 | ||||||
854,539 | 1,056,927 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 105,000,000 shares -
|
||||||||
67,930,743
shares outstanding
|
878,199 | 873,536 | ||||||
Accumulated
other comprehensive loss
|
(69,529 | ) | (69,129 | ) | ||||
Retained
earnings
|
793,238 | 685,428 | ||||||
Total common
stockholder's equity
|
1,601,908 | 1,489,835 | ||||||
Long-term debt
and other long-term obligations
|
1,447,718 | 1,459,939 | ||||||
3,049,626 | 2,949,774 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
727,615 | 725,523 | ||||||
Accumulated
deferred investment tax credits
|
13,442 | 18,567 | ||||||
Retirement
benefits
|
95,931 | 93,456 | ||||||
Deferred
revenues - electric service programs
|
9,594 | 27,145 | ||||||
Lease
assignment payable to associated companies
|
40,827 | 131,773 | ||||||
Other
|
115,052 | 111,179 | ||||||
1,002,461 | 1,107,643 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 4,906,626 | $ | 5,114,344 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these balance sheets.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 217,811 | $ | 211,214 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
54,497 | 56,094 | ||||||
Amortization
of regulatory assets
|
124,936 | 110,253 | ||||||
Deferral of
new regulatory assets
|
(71,443 | ) | (114,708 | ) | ||||
Deferred rents
and lease market valuation liability
|
- | (46,327 | ) | |||||
Deferred
income taxes and investment tax credits, net
|
4,623 | (40,964 | ) | |||||
Accrued
compensation and retirement benefits
|
(3,291 | ) | 2,575 | |||||
Pension trust
contribution
|
- | (24,800 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
43,927 | 140,359 | ||||||
Prepayments
and other current assets
|
(37 | ) | 661 | |||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(44,443 | ) | (143,210 | ) | ||||
Accrued
taxes
|
(19,613 | ) | 17,301 | |||||
Accrued
interest
|
23,990 | 22,360 | ||||||
Electric
service prepayment programs
|
(17,551 | ) | (16,819 | ) | ||||
Other
|
4,193 | 2,996 | ||||||
Net cash
provided from operating activities
|
317,599 | 176,985 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
- | 247,424 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(508 | ) | (223,555 | ) | ||||
Short-term
borrowings, net
|
(176,354 | ) | (59,328 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(110,000 | ) | (304,000 | ) | ||||
Net cash used
for financing activities
|
(286,862 | ) | (339,459 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(97,326 | ) | (100,583 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
30,624 | (13,863 | ) | |||||
Collection of
principal on long-term notes receivable
|
- | 220,974 | ||||||
Redemption of
lessor notes
|
37,714 | 56,177 | ||||||
Other
|
(1,744 | ) | (218 | ) | ||||
Net cash
provided from (used for) investing activities
|
(30,732 | ) | 162,487 | |||||
Net increase
in cash and cash equivalents
|
5 | 13 | ||||||
Cash and cash
equivalents at beginning of period
|
232 | 221 | ||||||
Cash and cash
equivalents at end of period
|
$ | 237 | $ | 234 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these statements.
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
(1.3
|
)%
|
||
Commercial
|
4.9
|
%
|
||
Industrial
|
(4.8
|
)%
|
||
Net
Decrease in Retail Generation Sales
|
(2.0
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
7
|
||
Commercial
|
11
|
|||
Industrial
|
19
|
|||
Increase
in Retail Generation Revenues
|
$
|
37
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(1.8
|
)%
|
||
Commercial
|
(0.5
|
)%
|
||
Industrial
|
(4.7
|
)%
|
||
Decrease
in Distribution Deliveries
|
(2.8
|
)%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
2
|
||
Commercial
|
2
|
|||
Industrial
|
1
|
|||
Increase
in Distribution Revenues
|
$
|
5
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
11
|
||
Other
operating costs
|
(76
|
)
|
||
Provision for
depreciation
|
(3
|
)
|
||
Amortization
of regulatory assets
|
3
|
|||
Deferral of
new regulatory assets
|
23
|
|||
General
taxes
|
2
|
|||
Net
Decrease in Expenses
|
$
|
(40
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
THE
TOLEDO EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30 | Ended September 30 | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 242,866 | $ | 261,736 | $ | 660,888 | $ | 728,429 | ||||||||
Excise tax
collections
|
8,239 | 7,926 | 23,417 | 22,026 | ||||||||||||
Total
revenues
|
251,105 | 269,662 | 684,305 | 750,455 | ||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
111,809 | 112,502 | 315,957 | 304,947 | ||||||||||||
Other
operating costs
|
47,010 | 73,701 | 143,144 | 218,961 | ||||||||||||
Provision for
depreciation
|
7,682 | 9,231 | 24,648 | 27,475 | ||||||||||||
Amortization
of regulatory assets
|
31,452 | 30,460 | 81,837 | 79,284 | ||||||||||||
Deferral of
new regulatory assets
|
(5,574 | ) | (15,645 | ) | (23,997 | ) | (47,373 | ) | ||||||||
General
taxes
|
13,609 | 11,912 | 40,591 | 38,646 | ||||||||||||
Total
expenses
|
205,988 | 222,161 | 582,180 | 621,940 | ||||||||||||
OPERATING
INCOME
|
45,117 | 47,501 | 102,125 | 128,515 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
5,580 | 6,721 | 17,285 | 21,255 | ||||||||||||
Miscellaneous
expense
|
(1,529 | ) | (2,153 | ) | (4,992 | ) | (7,309 | ) | ||||||||
Interest
expense
|
(5,832 | ) | (8,786 | ) | (17,445 | ) | (25,205 | ) | ||||||||
Capitalized
interest
|
19 | 220 | 144 | 467 | ||||||||||||
Total other
expense
|
(1,762 | ) | (3,998 | ) | (5,008 | ) | (10,792 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
43,355 | 43,503 | 97,117 | 117,723 | ||||||||||||
INCOME
TAXES
|
12,174 | 18,435 | 27,614 | 44,924 | ||||||||||||
NET
INCOME
|
31,181 | 25,068 | 69,503 | 72,799 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(64 | ) | 574 | (191 | ) | 1,720 | ||||||||||
Change in
unrealized gain on available-for-sale-securities
|
(247 | ) | 1,946 | (767 | ) | 1,656 | ||||||||||
Other
comprehensive income (loss)
|
(311 | ) | 2,520 | (958 | ) | 3,376 | ||||||||||
Income tax
expense (benefit) related to other
|
||||||||||||||||
comprehensive
income
|
(108 | ) | 902 | (294 | ) | 1,193 | ||||||||||
Other
comprehensive income (loss), net of tax
|
(203 | ) | 1,618 | (664 | ) | 2,183 | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 30,978 | $ | 26,686 | $ | 68,839 | $ | 74,982 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an integral
|
||||||||||||||||
part of these
statements.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 24 | $ | 22 | ||||
Receivables-
|
||||||||
Customers
|
931 | 449 | ||||||
Associated
companies
|
58,215 | 88,796 | ||||||
Other (less
accumulated provisions of $165,000 and $615,000,
|
||||||||
respectively,
for uncollectible accounts)
|
15,810 | 3,116 | ||||||
Notes
receivable from associated companies
|
111,519 | 154,380 | ||||||
Prepayments
and other
|
1,421 | 865 | ||||||
187,920 | 247,628 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
860,417 | 931,263 | ||||||
Less -
Accumulated provision for depreciation
|
402,952 | 420,445 | ||||||
457,465 | 510,818 | |||||||
Construction
work in progress
|
7,626 | 19,740 | ||||||
465,091 | 530,558 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
142,657 | 154,646 | ||||||
Long-term
notes receivable from associated companies
|
37,308 | 37,530 | ||||||
Nuclear plant
decommissioning trusts
|
68,438 | 66,759 | ||||||
Other
|
1,691 | 1,756 | ||||||
250,094 | 260,691 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory
assets
|
145,404 | 203,719 | ||||||
Pension
assets
|
31,059 | 28,601 | ||||||
Property
taxes
|
21,010 | 21,010 | ||||||
Other
|
52,325 | 20,496 | ||||||
750,374 | 774,402 | |||||||
$ | 1,653,479 | $ | 1,813,279 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 34 | $ | 34 | ||||
Accounts
payable-
|
||||||||
Associated
companies
|
88,769 | 245,215 | ||||||
Other
|
3,368 | 4,449 | ||||||
Notes payable
to associated companies
|
95,203 | 13,396 | ||||||
Accrued
taxes
|
20,508 | 30,245 | ||||||
Lease market
valuation liability
|
36,900 | 36,900 | ||||||
Other
|
26,415 | 22,747 | ||||||
271,197 | 352,986 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$5 par value, authorized 60,000,000 shares -
|
||||||||
29,402,054
shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in
capital
|
175,643 | 173,169 | ||||||
Accumulated
other comprehensive loss
|
(11,270 | ) | (10,606 | ) | ||||
Retained
earnings
|
185,121 | 175,618 | ||||||
Total common
stockholder's equity
|
496,504 | 485,191 | ||||||
Long-term debt
and other long-term obligations
|
303,382 | 303,397 | ||||||
799,886 | 788,588 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
100,872 | 103,463 | ||||||
Accumulated
deferred investment tax credits
|
6,882 | 10,180 | ||||||
Lease market
valuation liability
|
282,325 | 310,000 | ||||||
Retirement
benefits
|
66,201 | 63,215 | ||||||
Asset
retirement obligations
|
29,715 | 28,366 | ||||||
Deferred
revenues - electric service programs
|
4,073 | 12,639 | ||||||
Lease
assignment payable to associated companies
|
30,529 | 83,485 | ||||||
Other
|
61,799 | 60,357 | ||||||
582,396 | 671,705 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 1,653,479 | $ | 1,813,279 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company
|
||||||||
are an
integral part of these balance sheets.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 69,503 | $ | 72,799 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
24,648 | 27,475 | ||||||
Amortization
of regulatory assets
|
81,837 | 79,284 | ||||||
Deferral of
new regulatory assets
|
(23,997 | ) | (47,373 | ) | ||||
Deferred rents
and lease market valuation liability
|
(32,918 | ) | (23,551 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
(4,163 | ) | (32,530 | ) | ||||
Accrued
compensation and retirement benefits
|
(196 | ) | 3,493 | |||||
Pension trust
contribution
|
- | (7,659 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
29,088 | (13,368 | ) | |||||
Prepayments
and other current assets
|
(556 | ) | 224 | |||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(157,527 | ) | 9,515 | |||||
Accrued
taxes
|
(9,737 | ) | 13,588 | |||||
Accrued
interest
|
4,663 | 3,444 | ||||||
Electric
service prepayment programs
|
(8,566 | ) | (7,650 | ) | ||||
Other
|
(577 | ) | 4,113 | |||||
Net cash
provided from (used for) operating activities
|
(28,498 | ) | 81,804 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
81,807 | 37,191 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(26 | ) | (30,014 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(60,000 | ) | (120,000 | ) | ||||
Net cash
provided from (used for) financing activities
|
21,781 | (112,823 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(44,695 | ) | (41,573 | ) | ||||
Loan
repayments from associated companies, net
|
42,948 | 21,438 | ||||||
Collection of
principal on long-term notes receivable
|
135 | 36,077 | ||||||
Redemption of
lessor notes
|
11,989 | 14,819 | ||||||
Sales of
investment securities held in trusts
|
28,774 | 39,260 | ||||||
Purchases of
investment securities held in trusts
|
(31,297 | ) | (41,717 | ) | ||||
Other
|
(1,135 | ) | 2,713 | |||||
Net cash
provided from investing activities
|
6,719 | 31,017 | ||||||
Net increase
(decrease) in cash and cash equivalents
|
2 | (2 | ) | |||||
Cash and cash
equivalents at beginning of period
|
22 | 22 | ||||||
Cash and cash
equivalents at end of period
|
$ | 24 | $ | 20 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are
|
||||||||
an integral
part of these statements.
|
Retail
Generation KWH Sales
|
Decrease
|
|||
Residential
|
(1.2)
|
%
|
||
Commercial
|
(6.0)
|
%
|
||
Industrial
|
(6.7)
|
%
|
||
Decrease
in Generation Sales
|
(3.4)
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
99
|
||
Commercial
|
42
|
|||
Industrial
|
6
|
|||
Increase
in Generation Revenues
|
$
|
147
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(1.2)
|
%
|
||
Commercial
|
(1.4)
|
%
|
||
Industrial
|
(1.5)
|
%
|
||
Decrease
in Distribution Deliveries
|
(1.3)
|
%
|
Distribution
Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
1
|
||
Commercial
|
(4
|
)
|
||
Industrial
|
-
|
|||
Net
Decrease in Distribution Revenues
|
$
|
(3
|
)
|
Expenses -
Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
246
|
||
Other
operating costs
|
(1
|
)
|
||
Provision for
depreciation
|
6
|
|||
Amortization
of regulatory assets
|
(16
|
)
|
||
General
taxes
|
1
|
|||
Net
increase in expenses
|
$
|
236
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30
|
Ended
September 30
|
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 1,087,245 | $ | 1,018,049 | $ | 2,691,782 | $ | 2,457,146 | ||||||||
Excise tax
collections
|
15,358 | 15,168 | 39,792 | 39,849 | ||||||||||||
Total
revenues
|
1,102,603 | 1,033,217 | 2,731,574 | 2,496,995 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
720,996 | 654,418 | 1,751,854 | 1,505,420 | ||||||||||||
Other
operating costs
|
78,275 | 87,010 | 234,628 | 236,225 | ||||||||||||
Provision for
depreciation
|
23,205 | 22,032 | 70,030 | 63,867 | ||||||||||||
Amortization
of regulatory assets
|
102,954 | 107,837 | 280,980 | 296,955 | ||||||||||||
General
taxes
|
19,476 | 18,631 | 52,042 | 51,183 | ||||||||||||
Total
expenses
|
944,906 | 889,928 | 2,389,534 | 2,153,650 | ||||||||||||
OPERATING
INCOME
|
157,697 | 143,289 | 342,040 | 343,345 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income (expense)
|
(565 | ) | 2,967 | 459 | 9,266 | |||||||||||
Interest
expense
|
(25,747 | ) | (24,666 | ) | (75,051 | ) | (71,576 | ) | ||||||||
Capitalized
interest
|
257 | 483 | 963 | 1,559 | ||||||||||||
Total other
expense
|
(26,055 | ) | (21,216 | ) | (73,629 | ) | (60,751 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
131,642 | 122,073 | 268,411 | 282,594 | ||||||||||||
INCOME
TAXES
|
55,752 | 46,275 | 115,623 | 118,637 | ||||||||||||
NET
INCOME
|
75,890 | 75,798 | 152,788 | 163,957 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(3,449 | ) | (2,114 | ) | (10,347 | ) | (6,344 | ) | ||||||||
Unrealized
gain on derivative hedges
|
69 | 69 | 207 | 235 | ||||||||||||
Other
comprehensive loss
|
(3,380 | ) | (2,045 | ) | (10,140 | ) | (6,109 | ) | ||||||||
Income tax
benefit related to other comprehensive loss
|
(1,469 | ) | (994 | ) | (4,408 | ) | (2,973 | ) | ||||||||
Other
comprehensive loss, net of tax
|
(1,911 | ) | (1,051 | ) | (5,732 | ) | (3,136 | ) | ||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 73,979 | $ | 74,747 | $ | 147,056 | $ | 160,821 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company are an
|
||||||||||||||||
integral
part of these statements.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 38 | $ | 94 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $4,115,000 and $3,691,000,
|
||||||||
respectively,
for uncollectible accounts)
|
386,037 | 321,026 | ||||||
Associated
companies
|
45 | 21,297 | ||||||
Other
|
51,020 | 59,244 | ||||||
Notes
receivable - associated companies
|
17,874 | 18,428 | ||||||
Prepaid
taxes
|
81,540 | 1,012 | ||||||
Other
|
2,059 | 17,603 | ||||||
538,613 | 438,704 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
4,297,036 | 4,175,125 | ||||||
Less -
Accumulated provision for depreciation
|
1,547,099 | 1,516,997 | ||||||
2,749,937 | 2,658,128 | |||||||
Construction
work in progress
|
65,095 | 90,508 | ||||||
2,815,032 | 2,748,636 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear fuel
disposal trust
|
183,152 | 176,512 | ||||||
Nuclear plant
decommissioning trusts
|
158,418 | 175,869 | ||||||
Other
|
2,176 | 2,083 | ||||||
343,746 | 354,464 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
1,295,024 | 1,595,662 | ||||||
Goodwill
|
1,814,976 | 1,826,190 | ||||||
Pension
Assets
|
122,332 | 100,615 | ||||||
Other
|
14,959 | 16,307 | ||||||
3,247,291 | 3,538,774 | |||||||
$ | 6,944,682 | $ | 7,080,578 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 28,713 | $ | 27,206 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
142,617 | 130,381 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
10,541 | 7,541 | ||||||
Other
|
226,947 | 193,848 | ||||||
Accrued
interest
|
26,594 | 9,318 | ||||||
Cash
collateral from suppliers
|
23,510 | 583 | ||||||
Other
|
123,273 | 105,827 | ||||||
582,195 | 474,704 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$10 par value, authorized 16,000,000 shares-
|
||||||||
14,421,637
shares outstanding
|
144,216 | 144,216 | ||||||
Other paid-in
capital
|
2,648,732 | 2,655,941 | ||||||
Accumulated
other comprehensive loss
|
(25,613 | ) | (19,881 | ) | ||||
Retained
earnings
|
204,376 | 237,588 | ||||||
Total common
stockholder's equity
|
2,971,711 | 3,017,864 | ||||||
Long-term debt
and other long-term obligations
|
1,540,208 | 1,560,310 | ||||||
4,511,919 | 4,578,174 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Power purchase
contract loss liability
|
602,626 | 749,671 | ||||||
Accumulated
deferred income taxes
|
791,220 | 800,214 | ||||||
Nuclear fuel
disposal costs
|
195,688 | 192,402 | ||||||
Asset
retirement obligations
|
93,798 | 89,669 | ||||||
Other
|
167,236 | 195,744 | ||||||
1,850,568 | 2,027,700 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 6,944,682 | $ | 7,080,578 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these balance sheets.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 152,788 | $ | 163,957 | ||||
Adjustments to
reconcile net income to net cash from operating activities
-
|
||||||||
Provision for
depreciation
|
70,030 | 63,867 | ||||||
Amortization
of regulatory assets
|
280,980 | 296,955 | ||||||
Deferred
purchased power and other costs
|
(132,820 | ) | (157,201 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
1,051 | (23,786 | ) | |||||
Accrued
compensation and retirement benefits
|
(32,087 | ) | (17,543 | ) | ||||
Cash
collateral received from (returned to) suppliers
|
23,138 | (32,243 | ) | |||||
Pension trust
contribution
|
- | (17,800 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(43,742 | ) | (149,024 | ) | ||||
Materials and
supplies
|
348 | 127 | ||||||
Prepaid
taxes
|
(62,148 | ) | (28,337 | ) | ||||
Other current
assets
|
(114 | ) | 2,079 | |||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
36,099 | (6,598 | ) | |||||
Accrued
taxes
|
2,082 | 29,318 | ||||||
Accrued
interest
|
17,276 | 13,062 | ||||||
Tax
collections payable
|
(12,493 | ) | (12,478 | ) | ||||
Other
|
24,705 | 2,534 | ||||||
Net cash
provided from operating activities
|
325,093 | 126,889 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
- | 549,999 | ||||||
Short-term
borrowings, net
|
12,236 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(19,138 | ) | (324,256 | ) | ||||
Short-term
borrowings, net
|
- | (31,145 | ) | |||||
Common
Stock
|
- | (125,000 | ) | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(186,000 | ) | (43,000 | ) | ||||
Net cash
provided from (used for) financing activities
|
(192,902 | ) | 26,598 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(136,265 | ) | (144,668 | ) | ||||
Proceeds from
asset sales
|
20,000 | - | ||||||
Loan
repayments from associated companies, net
|
553 | 1,722 | ||||||
Sales of
investment securities held in trusts
|
186,564 | 169,649 | ||||||
Purchases of
investment securities held in trusts
|
(199,699 | ) | (181,794 | ) | ||||
Other
|
(3,400 | ) | 1,640 | |||||
Net cash used
for investing activities
|
(132,247 | ) | (153,451 | ) | ||||
Net increase
(decrease) in cash and cash equivalents
|
(56 | ) | 36 | |||||
Cash and cash
equivalents at beginning of period
|
94 | 41 | ||||||
Cash and cash
equivalents at end of period
|
$ | 38 | $ | 77 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
(0.8
|
)%
|
||
Commercial
|
1.8
|
%
|
||
Industrial
|
(3.4
|
)%
|
||
Net
Decrease in Retail Generation Sales
|
(0.7
|
)%
|
Increase
|
||||
Retail
Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
(1
|
)
|
|
Commercial
|
4
|
|||
Industrial
|
(4
|
)
|
||
Net
Decrease in Retail Generation Revenues
|
$
|
(1
|
)
|
Increase
|
||||
Distribution
KWH Deliveries
|
(Decrease)
|
|||
Residential
|
(0.8
|
)%
|
||
Commercial
|
1.8
|
%
|
||
Industrial
|
(3.4
|
)%
|
||
Net
Decrease in Distribution Deliveries
|
(0.7
|
)%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
11
|
||
Commercial
|
11
|
|||
Industrial
|
5
|
|||
Increase
in Distribution Revenues
|
$
|
27
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
96
|
||
Other
operating costs
|
35
|
|||
Provision for
depreciation
|
2
|
|||
Amortization
of regulatory assets
|
(1
|
)
|
||
Deferral of
new regulatory assets
|
(18
|
)
|
||
General
taxes
|
2
|
|||
Net
Increase in expenses
|
$
|
116
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
METROPOLITAN
EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30
|
Ended
September 30
|
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 434,742 | $ | 391,083 | $ | 1,188,171 | $ | 1,087,460 | ||||||||
Gross receipts
tax collections
|
20,793 | 19,524 | 59,669 | 55,146 | ||||||||||||
Total
revenues
|
455,535 | 410,607 | 1,247,840 | 1,142,606 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
245,699 | 209,842 | 680,424 | 584,249 | ||||||||||||
Other
operating costs
|
126,659 | 106,104 | 350,704 | 315,227 | ||||||||||||
Provision for
depreciation
|
11,394 | 11,154 | 33,446 | 31,969 | ||||||||||||
Amortization
of regulatory assets
|
34,642 | 36,853 | 101,383 | 101,965 | ||||||||||||
Deferral of
new regulatory assets
|
(30,962 | ) | (19,151 | ) | (111,545 | ) | (93,772 | ) | ||||||||
General
taxes
|
23,030 | 21,986 | 64,887 | 63,208 | ||||||||||||
Total
expenses
|
410,462 | 366,788 | 1,119,299 | 1,002,846 | ||||||||||||
OPERATING
INCOME
|
45,073 | 43,819 | 128,541 | 139,760 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Interest
income
|
4,016 | 7,239 | 14,368 | 22,740 | ||||||||||||
Miscellaneous
income
|
88 | 1,366 | 568 | 3,973 | ||||||||||||
Interest
expense
|
(11,014 | ) | (13,291 | ) | (33,666 | ) | (38,471 | ) | ||||||||
Capitalized
interest
|
93 | 292 | 73 | 940 | ||||||||||||
Total other
expense
|
(6,817 | ) | (4,394 | ) | (18,657 | ) | (10,818 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
38,256 | 39,425 | 109,884 | 128,942 | ||||||||||||
INCOME
TAXES
|
16,270 | 14,737 | 45,866 | 53,145 | ||||||||||||
NET
INCOME
|
21,986 | 24,688 | 64,018 | 75,797 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(2,233 | ) | (1,452 | ) | (6,699 | ) | (4,357 | ) | ||||||||
Unrealized
gain on derivative hedges
|
84 | 83 | 252 | 251 | ||||||||||||
Other
comprehensive loss
|
(2,149 | ) | (1,369 | ) | (6,447 | ) | (4,106 | ) | ||||||||
Income tax
benefit related to other comprehensive loss
|
(971 | ) | (693 | ) | (2,912 | ) | (2,078 | ) | ||||||||
Other
comprehensive loss, net of tax
|
(1,178 | ) | (676 | ) | (3,535 | ) | (2,028 | ) | ||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 20,808 | $ | 24,012 | $ | 60,483 | $ | 73,769 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||||||||||
part of these
statements.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 | 2007 | |||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 129 | $ | 135 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,905,000 and $4,327,000
|
||||||||
respectively,
for uncollectible accounts)
|
149,363 | 142,872 | ||||||
Associated
companies
|
22,060 | 27,693 | ||||||
Other
|
21,130 | 18,909 | ||||||
Notes
receivable from associated companies
|
11,412 | 12,574 | ||||||
Prepaid
taxes
|
19,626 | 14,615 | ||||||
Other
|
481 | 1,348 | ||||||
224,201 | 218,146 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,044,493 | 1,972,388 | ||||||
Less -
Accumulated provision for depreciation
|
770,510 | 751,795 | ||||||
1,273,983 | 1,220,593 | |||||||
Construction
work in progress
|
32,801 | 30,594 | ||||||
1,306,784 | 1,251,187 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
256,366 | 286,831 | ||||||
Other
|
982 | 1,360 | ||||||
257,348 | 288,191 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
418,568 | 424,313 | ||||||
Regulatory
assets
|
540,785 | 494,947 | ||||||
Pension
assets
|
59,740 | 51,427 | ||||||
Other
|
30,714 | 36,411 | ||||||
1,049,807 | 1,007,098 | |||||||
$ | 2,838,140 | $ | 2,764,622 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 28,500 | $ | - | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
65,286 | 185,327 | ||||||
Other
|
250,000 | 100,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
23,643 | 29,855 | ||||||
Other
|
63,656 | 66,694 | ||||||
Accrued
taxes
|
2,483 | 16,020 | ||||||
Accrued
interest
|
7,273 | 6,778 | ||||||
Other
|
30,858 | 27,393 | ||||||
471,699 | 432,067 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 900,000 shares-
|
||||||||
859,500 shares
outstanding
|
1,198,206 | 1,203,186 | ||||||
Accumulated
other comprehensive loss
|
(18,932 | ) | (15,397 | ) | ||||
Accumulated
deficit
|
(75,139 | ) | (139,157 | ) | ||||
Total common
stockholder's equity
|
1,104,135 | 1,048,632 | ||||||
Long-term debt
and other long-term obligations
|
513,721 | 542,130 | ||||||
1,617,856 | 1,590,762 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
455,898 | 438,890 | ||||||
Accumulated
deferred investment tax credits
|
7,922 | 8,390 | ||||||
Nuclear fuel
disposal costs
|
44,205 | 43,462 | ||||||
Asset
retirement obligations
|
168,367 | 160,726 | ||||||
Retirement
benefits
|
5,252 | 8,681 | ||||||
Other
|
66,941 | 81,644 | ||||||
748,585 | 741,793 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 2,838,140 | $ | 2,764,622 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an
|
||||||||
integral part
of these balance sheets.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 64,018 | $ | 75,797 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
33,446 | 31,969 | ||||||
Amortization
of regulatory assets
|
101,383 | 101,965 | ||||||
Deferred costs
recoverable as regulatory assets
|
(9,673 | ) | (53,276 | ) | ||||
Deferral of
new regulatory assets
|
(111,545 | ) | (93,772 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
39,919 | 20,514 | ||||||
Accrued
compensation and retirement benefits
|
(18,948 | ) | (14,404 | ) | ||||
Cash
collateral
|
- | 1,650 | ||||||
Pension trust
contribution
|
- | (11,012 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(19,751 | ) | (57,599 | ) | ||||
Prepayments
and other current assets
|
(4,144 | ) | 7,227 | |||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(9,250 | ) | (79,316 | ) | ||||
Accrued
taxes
|
(13,285 | ) | 3,024 | |||||
Accrued
interest
|
495 | (153 | ) | |||||
Other
|
13,510 | 11,386 | ||||||
Net cash
provided from (used for) operating activities
|
66,175 | (56,000 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
28,500 | - | ||||||
Short-term
borrowings, net
|
29,959 | 193,324 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(28,640 | ) | (50,000 | ) | ||||
Net cash
provided from financing activities
|
29,819 | 143,324 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(87,536 | ) | (74,812 | ) | ||||
Sales of
investment securities held in trusts
|
131,915 | 153,943 | ||||||
Purchases of
investment securities held in trusts
|
(140,429 | ) | (162,573 | ) | ||||
Loans from
(to) associated companies, net
|
1,163 | (3,511 | ) | |||||
Other
|
(1,113 | ) | (375 | ) | ||||
Net cash used
for investing activities
|
(96,000 | ) | (87,328 | ) | ||||
Net decrease
in cash and cash equivalents
|
(6 | ) | (4 | ) | ||||
Cash and cash
equivalents at beginning of period
|
135 | 130 | ||||||
Cash and cash
equivalents at end of period
|
$ | 129 | $ | 126 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an
|
||||||||
integral part
of these statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
-
|
|||
Commercial
|
0.7
|
%
|
||
Industrial
|
(0.3
|
)
%
|
||
Net
Increase in Retail Generation Sales
|
0.2
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
1
|
||
Commercial
|
2
|
|||
Industrial
|
-
|
|||
Increase
in Retail Generation Revenues
|
$
|
3
|
Distribution
KWH Deliveries
|
Increase
|
|||
Residential
|
-
|
|||
Commercial
|
0.7
|
%
|
||
Industrial
|
1.7
|
%
|
||
Increase
in Distribution Deliveries
|
0.8
|
%
|
Distribution
Revenues
|
Increase
(Decrease)
|
||||
(In
millions)
|
|||||
Residential
|
$
|
6
|
|||
Commercial
|
2
|
||||
Industrial
|
(1
|
)
|
|||
Net
Increase in Distribution Revenues
|
$
|
7
|
Expenses
- Changes
|
Increase
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$ | 69 | ||
Other
operating costs
|
6
|
|||
Provision for
depreciation
|
4
|
|||
Amortization
of regulatory assets, net
|
23
|
|||
General
taxes
|
3
|
|||
Increase
in expenses
|
$
|
105
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
November 6,
2008
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30 | Ended September 30 | |||||||||||||||
2008 | 2007 | 2008 |
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 372,576 | $ | 336,798 | $ | 1,083,986 | $ | 991,769 | ||||||||
Gross receipts
tax collections
|
17,200 | 16,637 | 52,704 | 48,989 | ||||||||||||
Total
revenues
|
389,776 | 353,435 | 1,136,690 | 1,040,758 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
230,656 | 203,247 | 657,681 | 588,583 | ||||||||||||
Other
operating costs
|
54,727 | 51,571 | 175,904 | 169,299 | ||||||||||||
Provision for
depreciation
|
14,097 | 12,566 | 40,531 | 36,678 | ||||||||||||
Amortization
of regulatory assets, net
|
23,415 | 20,861 | 55,346 | 32,648 | ||||||||||||
General
taxes
|
20,285 | 19,433 | 60,485 | 57,634 | ||||||||||||
Total
expenses
|
343,180 | 307,678 | 989,947 | 884,842 | ||||||||||||
OPERATING
INCOME
|
46,596 | 45,757 | 146,743 | 155,916 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income (expense)
|
(93 | ) | 1,483 | 774 | 5,035 | |||||||||||
Interest
expense
|
(14,934 | ) | (14,017 | ) | (45,157 | ) | (38,426 | ) | ||||||||
Capitalized
interest
|
57 | 194 | (679 | ) | 737 | |||||||||||
Total other
expense
|
(14,970 | ) | (12,340 | ) | (45,062 | ) | (32,654 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
31,626 | 33,417 | 101,681 | 123,262 | ||||||||||||
INCOME
TAXES
|
9,058 | 10,387 | 39,324 | 49,025 | ||||||||||||
NET
INCOME
|
22,568 | 23,030 | 62,357 | 74,237 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
(3,474 | ) | (2,825 | ) | (10,421 | ) | (8,475 | ) | ||||||||
Unrealized
gain on derivative hedges
|
16 | 16 | 48 | 49 | ||||||||||||
Change in
unrealized gain on available-for-sale securities
|
2 | 10 | (8 | ) | (6 | ) | ||||||||||
Other
comprehensive loss
|
(3,456 | ) | (2,799 | ) | (10,381 | ) | (8,432 | ) | ||||||||
Income tax
benefit related to other comprehensive loss
|
(1,510 | ) | (1,294 | ) | (4,536 | ) | (3,894 | ) | ||||||||
Other
comprehensive loss, net of tax
|
(1,946 | ) | (1,505 | ) | (5,845 | ) | (4,538 | ) | ||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 20,622 | $ | 21,525 | $ | 56,512 | $ | 69,699 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are an integral
|
||||||||||||||||
part of these
statements.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008 |
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 36 | $ | 46 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,240,000 and $3,905,000
|
||||||||
respectively,
for uncollectible accounts)
|
130,427 | 137,455 | ||||||
Associated
companies
|
57,715 | 22,014 | ||||||
Other
|
20,367 | 19,529 | ||||||
Notes
receivable from associated companies
|
15,406 | 16,313 | ||||||
Prepaid
taxes
|
31,313 | 1,796 | ||||||
Other
|
494 | 1,281 | ||||||
255,758 | 198,434 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,290,777 | 2,219,002 | ||||||
Less -
Accumulated provision for depreciation
|
858,150 | 838,621 | ||||||
1,432,627 | 1,380,381 | |||||||
Construction
work in progress
|
29,503 | 24,251 | ||||||
1,462,130 | 1,404,632 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
128,594 | 137,859 | ||||||
Non-utility
generation trusts
|
115,938 | 112,670 | ||||||
Other
|
299 | 531 | ||||||
244,831 | 251,060 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
771,085 | 777,904 | ||||||
Pension
assets
|
75,992 | 66,111 | ||||||
Other
|
29,610 | 33,893 | ||||||
876,687 | 877,908 | |||||||
$ | 2,839,406 | $ | 2,732,034 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 145,000 | $ | - | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
30,483 | 214,893 | ||||||
Other
|
250,000 | - | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
83,058 | 83,359 | ||||||
Other
|
47,796 | 51,777 | ||||||
Accrued
taxes
|
3,923 | 15,111 | ||||||
Accrued
interest
|
14,034 | 13,167 | ||||||
Other
|
30,297 | 25,311 | ||||||
604,591 | 403,618 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$20 par value, authorized 5,400,000 shares-
|
||||||||
4,427,577
shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in
capital
|
914,863 | 920,616 | ||||||
Accumulated
other comprehensive income (loss)
|
(899 | ) | 4,946 | |||||
Retained
earnings
|
50,300 | 57,943 | ||||||
Total common
stockholder's equity
|
1,052,816 | 1,072,057 | ||||||
Long-term debt
and other long-term obligations
|
632,910 | 777,243 | ||||||
1,685,726 | 1,849,300 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Regulatory
liabilities
|
104,927 | 73,559 | ||||||
Asset
retirement obligations
|
85,748 | 81,849 | ||||||
Accumulated
deferred income taxes
|
253,798 | 210,776 | ||||||
Retirement
benefits
|
40,864 | 41,298 | ||||||
Other
|
63,752 | 71,634 | ||||||
549,089 | 479,116 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
||||||||
$ | 2,839,406 | $ | 2,732,034 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are
|
||||||||
an integral
part of these statements.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months
|
||||||||
Ended
September 30
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 62,357 | $ | 74,237 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
40,531 | 36,678 | ||||||
Amortization
of regulatory assets, net
|
55,346 | 32,648 | ||||||
Deferred costs
recoverable as regulatory assets
|
(20,304 | ) | (54,228 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
68,377 | 8,065 | ||||||
Accrued
compensation and retirement benefits
|
(21,190 | ) | (16,032 | ) | ||||
Cash
collateral
|
- | 50 | ||||||
Pension trust
contribution
|
- | (13,436 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(42,971 | ) | 13,809 | |||||
Prepayments
and other current assets
|
(28,730 | ) | (4,757 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(3,437 | ) | 14,299 | |||||
Accrued
taxes
|
(11,521 | ) | (4,930 | ) | ||||
Accrued
interest
|
867 | 6,608 | ||||||
Other
|
14,663 | 9,197 | ||||||
Net cash
provided from operating activities
|
113,988 | 102,208 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
45,000 | 297,149 | ||||||
Short-term
borrowings, net
|
65,590 | 53,082 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(45,332 | ) | - | |||||
Common
stock
|
- | (200,000 | ) | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(70,000 | ) | (125,000 | ) | ||||
Net cash
provided from (used for) financing activities
|
(4,742 | ) | 25,231 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(94,810 | ) | (70,076 | ) | ||||
Loan
repayments from associated companies, net
|
907 | 2,378 | ||||||
Sales of
investment securities held in trust
|
84,499 | 94,292 | ||||||
Purchases of
investment securities held in trust
|
(96,950 | ) | (150,711 | ) | ||||
Other
|
(2,902 | ) | (3,328 | ) | ||||
Net cash used
for investing activities
|
(109,256 | ) | (127,445 | ) | ||||
Net decrease
in cash and cash equivalents
|
(10 | ) | (6 | ) | ||||
Cash and cash
equivalents at beginning of period
|
46 | 44 | ||||||
Cash and cash
equivalents at end of period
|
$ | 36 | $ | 38 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are
|
||||||||
an integral
part of these statements.
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
·
|
providing the
Utilities with the opportunity to recover certain costs not otherwise
recoverable in a competitive generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
September
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
621
|
$
|
737
|
$
|
(116
|
)
|
|||
CEI
|
796
|
871
|
(75
|
)
|
||||||
TE
|
145
|
204
|
(59
|
)
|
||||||
JCP&L
|
1,295
|
1,596
|
(301
|
)
|
||||||
Met-Ed
|
541
|
495
|
46
|
|||||||
ATSI
|
35
|
42
|
(7
|
)
|
||||||
Total
|
$
|
3,433
|
$
|
3,945
|
$
|
(512
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $105 million and
$74 million as of September 30, 2008 and December 31, 2007,
respectively. These net regulatory liabilities are included in Other
Non-current Liabilities on the Consolidated Balance
Sheets.
|
·
|
the utility or
its transmission service affiliate belongs to a FERC approved RTO, or
there is comparable and nondiscriminatory access to the electric
transmission grid;
|
·
|
the RTO has a
market-monitor function and the ability to mitigate market power or the
utility’s market conduct, or a similar market monitoring function exists
with the ability to identify and monitor market conditions and conduct;
and
|
·
|
a published
source of information is available publicly or through subscription that
identifies pricing information for traded electricity products, both on-
and off-peak, scheduled for delivery two years into the
future.
|
·
|
a phase-in of
new generation rates for up to a three-year period, whereby customers
would receive a 10% phase-in credit; related costs (expected to
approximate $429 million (OE - $198 million, CEI - $150 million and TE -
$81 million) in 2009, $488 million (OE - $226 million, CEI - $170 million
and TE - $92 million) in 2010 and $553 million (OE - $257 million, CEI -
$193 million and TE - $103 million) in 2011) would be deferred for future
collection over a period not to exceed 10
years;
|
·
|
a reconcilable
rider to recover fuel transportation cost surcharges in excess of $30
million in 2009, $20 million in 2010 and $10 million in
2011;
|
·
|
generation
rate adjustments to recover any increase in fuel costs in 2011 over fuel
costs incurred in 2010 for FES’ generation assets used to support the
ESP;
|
·
|
generation
rate adjustments to recover the costs of complying with new requirements
for certain renewable energy resources, new taxes and new environmental
laws or new interpretations of existing laws that take effect after
January 1, 2008 and exceed $50 million during the plan
period;
|
·
|
an RCP fuel
rider to recover the 2006 and 2007 deferred fuel costs and carrying
charges (described above) over a period not to exceed 25
years;
|
·
|
the resolution
of outstanding issues pending in the Ohio Companies’ distribution rate
case (described above), including annual electric distribution rate
increases of $75 million for OE, $34.5 million for CEI and $40.5 million
for TE. The new distribution rates would be effective January 1, 2009, for
OE and TE and May 1, 2009 for CEI, with a commitment to maintain
distribution rates through 2013. CEI also would be authorized to defer $25
million in distribution-related costs incurred from January 1, 2009,
through April 30, 2009;
|
·
|
an adjustable
delivery service improvement rider, effective January 1, 2009, through
December 31, 2013, to ensure the Ohio Companies maintain and improve
customer standards for service and
reliability;
|
·
|
the waiver of
RTC charges for CEI’s customers as of January 1, 2009, which would
result in CEI’s write-off of approximately $485 million of estimated
unrecoverable transition costs;
|
·
|
the continued
recovery of transmission costs, including MISO, ancillary services and
congestion charges, through an annually adjusted transmission rider; a
separate rider will be established to recover costs incurred annually
between May 1st
and September 30th
for capacity purchases required to meet FERC, NERC, MISO and other
applicable standards for planning reserve margin requirements in excess of
amounts provided by FES as described in the ESP (the separate application
for the recovery of these costs was filed on October 17,
2008);
|
·
|
a deferred
transmission cost recovery rider effective January 1, 2009, through
December 31, 2010 to recover transmission costs deferred by the Ohio
Companies in 2005 and accumulated carrying charges through December 31,
2008; a deferred distribution cost recovery rider effective
January 1, 2011, to recover distribution costs deferred under the
RCP, CEI’s additional $25 million of cost deferrals in 2009, line
extension deferrals and transition tax
deferrals;
|
·
|
the deferral
of annual storm damage expenses in excess of $13.9 million, certain line
extension costs, as well as depreciation, property tax obligations and
post in-service carrying charges on energy delivery capital investments
for reliability and system efficiency placed in service after December 31,
2008. Effective January 1, 2014, a rider will be established to collect
the deferred balance and associated carrying charges over a 10-year
period; and
|
·
|
a commitment
by the Ohio Companies to invest in aggregate at least $1 billion in
capital improvements in their energy delivery systems through 2013 and
fund $25 million for energy efficiency programs and $25 million
for economic development and job retention programs through
2013.
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, request for proposals, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||
Reconciliation
of Basic and Diluted Earnings per Share
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
millions, except per share amounts)
|
|||||||||||||
Net
income
|
$
|
471
|
$
|
413
|
$
|
1,010
|
$
|
1,041
|
|||||
Average shares
of common stock outstanding – Basic
|
304
|
304
|
304
|
307
|
|||||||||
Assumed
exercise of dilutive stock options and awards
|
3
|
3
|
3
|
4
|
|||||||||
Average shares
of common stock outstanding – Dilutive
|
307
|
307
|
307
|
311
|
|||||||||
Basic earnings
per share
|
$
|
1.55
|
$
|
1.36
|
$
|
3.32
|
$
|
3.39
|
|||||
Diluted
earnings per share
|
$
|
1.54
|
$
|
1.34
|
$
|
3.29
|
$
|
3.35
|
Three
Months Ended
|
FirstEnergy
|
FES
|
CEI
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Balance as of
July 1, 2008
|
$
|
5,606
|
$
|
24
|
$
|
1,689
|
$
|
501
|
$
|
1,826
|
$
|
424
|
$
|
778
|
||||||||
Adjustments
related to GPU acquisition
|
(23
|
)
|
-
|
-
|
-
|
(11
|
)
|
(5
|
)
|
(7
|
)
|
|||||||||||
Balance as of
September 30, 2008
|
$
|
5,583
|
$
|
24
|
$
|
1,689
|
$
|
501
|
$
|
1,815
|
$
|
419
|
$
|
771
|
Nine
Months Ended
|
FirstEnergy
|
FES
|
CEI
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Balance as of
January 1, 2008
|
$
|
5,607
|
$
|
24
|
$
|
1,689
|
$
|
501
|
$
|
1,826
|
$
|
425
|
$
|
778
|
||||||||
Adjustments
related to GPU acquisition
|
(24
|
)
|
-
|
-
|
-
|
(11
|
)
|
(6
|
)
|
(7
|
)
|
|||||||||||
Balance as of
September 30, 2008
|
$
|
5,583
|
$
|
24
|
$
|
1,689
|
$
|
501
|
$
|
1,815
|
$
|
419
|
$
|
771
|
September
30, 2008
|
|||||||||||||
Recurring
Fair Value Measures
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||
(In
millions)
|
|||||||||||||
Assets:
|
|||||||||||||
Derivatives
|
$
|
-
|
$
|
45
|
$
|
-
|
$
|
45
|
|||||
Nuclear
decommissioning trusts
|
761
|
1,112
|
-
|
1,873
|
|||||||||
Other
investments
|
19
|
312
|
-
|
331
|
|||||||||
Total
|
$
|
780
|
$
|
1,469
|
$
|
-
|
$
|
2,249
|
|||||
Liabilities:
|
|||||||||||||
Derivatives
|
$
|
8
|
$
|
19
|
$
|
-
|
$
|
27
|
|||||
NUG
contracts(1)
|
-
|
-
|
603
|
603
|
|||||||||
Total
|
$
|
8
|
$
|
19
|
$
|
603
|
$
|
630
|
(1)
|
NUG contracts
are completely offset by regulatory
assets.
|
Three
Months
|
Nine
Months
|
|||||||
(In
millions)
|
||||||||
Balance at
beginning of period
|
$
|
644
|
$
|
750
|
||||
Realized
and unrealized gains (losses)(1)
|
(32
|
)
|
(120
|
)
|
||||
Purchases,
sales, issuances and settlements, net(1)
|
(9
|
)
|
(27
|
)
|
||||
Net
transfers to (from) Level 3
|
-
|
-
|
||||||
Balance as of
September 30, 2008
|
$
|
603
|
$
|
603
|
||||
Change in
unrealized gains (losses) relating to
|
||||||||
instruments
held as of September 30, 2008
|
$
|
(32
|
)
|
$
|
(120
|
)
|
(1) Changes in the
fair value of NUG contracts are completely offset by regulatory assets and
do not impact earnings
|
ARO
Reconciliation
|
FirstEnergy
|
FES
|
OE
|
CEI
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||||
(In
millions)
|
|||||||||||||||||||||||||
Balance, July
1, 2008
|
$
|
1,307
|
$
|
836
|
$
|
96
|
$
|
2
|
$
|
29
|
$
|
92
|
$
|
166
|
$
|
84
|
|||||||||
Liabilities
incurred
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
(1
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Accretion
|
21
|
14
|
1
|
-
|
1
|
2
|
2
|
2
|
|||||||||||||||||
Revisions in
estimated cash flows
|
(18
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Balance,
September 30, 2008
|
$
|
1,314
|
$
|
849
|
$
|
79
|
$
|
2
|
$
|
30
|
$
|
94
|
$
|
168
|
$
|
86
|
|||||||||
Balance, July
1, 2007
|
$
|
1,228
|
$
|
784
|
$
|
91
|
$
|
2
|
$
|
27
|
$
|
87
|
$
|
156
|
$
|
79
|
|||||||||
Liabilities
incurred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Accretion
|
19
|
13
|
1
|
-
|
1
|
1
|
2
|
2
|
|||||||||||||||||
Revisions in
estimated cash flows
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balance,
September 30, 2007
|
$
|
1,247
|
$
|
797
|
$
|
92
|
$
|
2
|
$
|
28
|
$
|
88
|
$
|
158
|
$
|
81
|
ARO
Reconciliation
|
FirstEnergy
|
FES
|
OE
|
CEI
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||||
(In
millions)
|
|||||||||||||||||||||||||
Balance,
January 1, 2008
|
$
|
1,267
|
$
|
810
|
$
|
94
|
$
|
2
|
$
|
28
|
$
|
90
|
$
|
161
|
$
|
82
|
|||||||||
Liabilities
incurred
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
(2
|
)
|
(1
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Accretion
|
62
|
40
|
4
|
-
|
2
|
4
|
7
|
4
|
|||||||||||||||||
Revisions in
estimated cash flows
|
(18
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Balance,
September 30, 2008
|
$
|
1,314
|
$
|
849
|
$
|
79
|
$
|
2
|
$
|
30
|
$
|
94
|
$
|
168
|
$
|
86
|
|||||||||
Balance,
January 1, 2007
|
$
|
1,190
|
$
|
760
|
$
|
88
|
$
|
2
|
$
|
27
|
$
|
84
|
$
|
151
|
$
|
77
|
|||||||||
Liabilities
incurred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
(2
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Accretion
|
59
|
38
|
4
|
-
|
1
|
4
|
7
|
4
|
|||||||||||||||||
Revisions in
estimated cash flows
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balance,
September 30, 2007
|
$
|
1,247
|
$
|
797
|
$
|
92
|
$
|
2
|
$
|
28
|
$
|
88
|
$
|
158
|
$
|
81
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||
Pension
Benefits
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
21
|
$
|
21
|
$
|
62
|
$
|
63
|
|||||
Interest
cost
|
72
|
71
|
217
|
213
|
|||||||||
Expected
return on plan assets
|
(116
|
)
|
(112
|
)
|
(347
|
)
|
(337
|
)
|
|||||
Amortization
of prior service cost
|
3
|
2
|
7
|
7
|
|||||||||
Recognized net
actuarial loss
|
1
|
10
|
4
|
31
|
|||||||||
Net periodic
cost (credit)
|
$
|
(19
|
)
|
$
|
(8
|
)
|
$
|
(57
|
)
|
$
|
(23
|
)
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||
Other
Postretirement Benefits
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
5
|
$
|
5
|
$
|
14
|
$
|
16
|
|||||
Interest
cost
|
18
|
17
|
55
|
52
|
|||||||||
Expected
return on plan assets
|
(13
|
)
|
(12
|
)
|
(38
|
)
|
(38
|
)
|
|||||
Amortization
of prior service cost
|
(37
|
)
|
(37
|
)
|
(111
|
)
|
(112
|
)
|
|||||
Recognized net
actuarial loss
|
12
|
11
|
35
|
34
|
|||||||||
Net periodic
cost (credit)
|
$
|
(15
|
)
|
$
|
(16
|
)
|
$
|
(45
|
)
|
$
|
(48
|
)
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||
Pension
Benefit Cost (Credit)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
4
|
$
|
5
|
$
|
11
|
$
|
16
|
|||||
OE
|
(6
|
)
|
(4
|
)
|
(20
|
)
|
(12
|
)
|
|||||
CEI
|
(1
|
)
|
-
|
(3
|
)
|
1
|
|||||||
TE
|
(1
|
)
|
-
|
(2
|
)
|
-
|
|||||||
JCP&L
|
(4
|
)
|
(2
|
)
|
(11
|
)
|
(7
|
)
|
|||||
Met-Ed
|
(3
|
)
|
(2
|
)
|
(8
|
)
|
(5
|
)
|
|||||
Penelec
|
(3
|
)
|
(2
|
)
|
(10
|
)
|
(8
|
)
|
|||||
Other
FirstEnergy subsidiaries
|
(5
|
)
|
(3
|
)
|
(14
|
)
|
(8
|
)
|
|||||
$
|
(19
|
)
|
$
|
(8
|
)
|
$
|
(57
|
)
|
$
|
(23
|
)
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30
|
Ended
September 30
|
||||||||||||
Other
Postretirement Benefit Cost (Credit)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
(2
|
)
|
$
|
(2
|
)
|
$
|
(5
|
)
|
$
|
(7
|
)
|
|
OE
|
(2
|
)
|
(3
|
)
|
(5
|
)
|
(8
|
)
|
|||||
CEI
|
1
|
1
|
2
|
3
|
|||||||||
TE
|
1
|
1
|
3
|
4
|
|||||||||
JCP&L
|
(4
|
)
|
(4
|
)
|
(12
|
)
|
(12
|
)
|
|||||
Met-Ed
|
(3
|
)
|
(3
|
)
|
(8
|
)
|
(8
|
)
|
|||||
Penelec
|
(3
|
)
|
(3
|
)
|
(10
|
)
|
(10
|
)
|
|||||
Other
FirstEnergy subsidiaries
|
(3
|
)
|
(3
|
)
|
(10
|
)
|
(10
|
)
|
|||||
$
|
(15
|
)
|
$
|
(16
|
)
|
$
|
(45
|
)
|
$
|
(48
|
)
|
Maximum
Exposure
|
Discounted
Lease
Payments, net
|
Net
Exposure
|
|||||||
(in
millions)
|
|||||||||
FES
|
$
|
1,363
|
$
|
1,209
|
$
|
154
|
|||
OE
|
788
|
597
|
191
|
||||||
CEI
|
718
|
79
|
639
|
||||||
TE
|
718
|
421
|
297
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30
|
September
30
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
millions)
|
|||||||||||||
JCP&L
|
$
|
26
|
$
|
30
|
$
|
67
|
$
|
71
|
|||||
Met-Ed
|
12
|
13
|
44
|
40
|
|||||||||
Penelec
|
8
|
7
|
25
|
22
|
|||||||||
Total
|
$
|
46
|
$
|
50
|
$
|
136
|
$
|
133
|
(B)
|
ENVIRONMENTAL
MATTERS
|
·
|
the utility or
its transmission service affiliate belongs to a FERC approved RTO, or
there is comparable and nondiscriminatory access to the electric
transmission grid;
|
·
|
the RTO has a
market-monitor function and the ability to mitigate market power or the
utility’s market conduct, or a similar market monitoring function exists
with the ability to identify and monitor market conditions and conduct;
and
|
·
|
a published
source of information is available publicly or through subscription that
identifies pricing information for traded electricity products, both on-
and off-peak, scheduled for delivery two years into the
future.
|
·
|
a phase-in of
new generation rates for up to a three-year period, whereby customers
would receive a 10% phase-in credit; related costs (expected to
approximate $429 million in 2009, $488 million in 2010 and
$553 million in 2011) would be deferred for future collection over a
period not to exceed 10 years;
|
·
|
a reconcilable
rider to recover fuel transportation cost surcharges in excess of $30
million in 2009, $20 million in 2010 and $10 million in
2011;
|
·
|
generation
rate adjustments to recover any increase in fuel costs in 2011 over fuel
costs incurred in 2010 for FES’ generation assets used to support the
ESP;
|
·
|
generation
rate adjustments to recover the costs of complying with new requirements
for certain renewable energy resources, new taxes and new environmental
laws or new interpretations of existing laws that take effect after
January 1, 2008 and exceed $50 million during the plan
period;
|
·
|
an RCP fuel
rider to recover the 2006 and 2007 deferred fuel costs and carrying
charges (described above) over a period not to exceed 25
years;
|
·
|
the resolution
of outstanding issues pending in the Ohio Companies’ distribution rate
case (described above), including annual electric distribution rate
increases of $75 million for OE, $34.5 million for CEI and $40.5 million
for TE. The new distribution rates would be effective January 1, 2009, for
OE and TE and May 1, 2009 for CEI, with a commitment to maintain
distribution rates through 2013. CEI also would be authorized to defer
$25 million in distribution-related costs incurred from January 1,
2009, through April 30, 2009;
|
·
|
an adjustable
delivery service improvement rider, effective January 1, 2009, through
December 31, 2013, to ensure the Ohio Companies maintain and improve
customer standards for service and
reliability;
|
·
|
the waiver of
RTC charges for CEI’s customers as of January 1, 2009, which would
result in CEI’s write-off of approximately $485 million of estimated
unrecoverable transition costs ($1.01 per share of common
stock);
|
·
|
the continued
recovery of transmission costs, including MISO, ancillary services and
congestion charges, through an annually adjusted transmission rider; a
separate rider will be established to recover costs incurred annually
between May 1st
and September 30th
for capacity purchases required to meet FERC, NERC, MISO and other
applicable standards for planning reserve margin requirements in excess of
amounts provided by FES as described in the ESP (the separate application
for the recovery of these costs was filed on October 17,
2008);
|
·
|
a deferred
transmission cost recovery rider effective January 1, 2009, through
December 31, 2010 to recover transmission costs deferred by the Ohio
Companies in 2005 and accumulated carrying charges through
December 31, 2008; a deferred distribution cost recovery rider
effective January 1, 2011, to recover distribution costs deferred
under the RCP, CEI’s additional $25 million of cost deferrals in
2009, line extension deferrals and transition tax
deferrals;
|
·
|
the deferral
of annual storm damage expenses in excess of $13.9 million, certain line
extension costs, as well as depreciation, property tax obligations and
post in-service carrying charges on energy delivery capital investments
for reliability and system efficiency placed in service after December 31,
2008. Effective January 1, 2014, a rider will be established to
collect the deferred balance and associated carrying charges over a
10-year period; and
|
·
|
a commitment
by the Ohio Companies to invest in aggregate at least $1 billion in
capital improvements in their energy delivery systems through 2013 and
fund $25 million for energy efficiency programs and $25 million
for economic development and job retention programs through
2013.
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, request for proposals, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
Segment
Financial Information
|
||||||||||||||||||||||||
Ohio
|
||||||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
||||||||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
|||||||||||||||||||||
Three
Months Ended
|
Services
|
Services
|
Services
|
Other
|
Adjustments
|
Consolidated
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
September 30,
2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,657 | $ | 460 | $ | 813 | $ | 5 | $ | (31 | ) | $ | 3,904 | |||||||||||
Internal
revenues
|
- | 786 | - | - | (786 | ) | - | |||||||||||||||||
Total
revenues
|
2,657 | 1,246 | 813 | 5 | (817 | ) | 3,904 | |||||||||||||||||
Depreciation
and amortization
|
286 | 67 | 46 | 1 | 1 | 401 | ||||||||||||||||||
Investment
income
|
48 | 13 | 1 | - | (22 | ) | 40 | |||||||||||||||||
Net interest
charges
|
101 | 31 | 1 | - | 44 | 177 | ||||||||||||||||||
Income
taxes
|
188 | 109 | 14 | (46 | ) | (27 | ) | 238 | ||||||||||||||||
Net
income
|
283 | 164 | 19 | 48 | (43 | ) | 471 | |||||||||||||||||
Total
assets
|
23,088 | 9,360 | 270 | 457 | 387 | 33,562 | ||||||||||||||||||
Total
goodwill
|
5,559 | 24 | - | - | - | 5,583 | ||||||||||||||||||
Property
additions
|
170 | 285 | - | 85 | 20 | 560 | ||||||||||||||||||
September 30,
2007
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,520 | $ | 370 | $ | 723 | $ | 9 | $ | 19 | $ | 3,641 | ||||||||||||
Internal
revenues
|
- | 806 | - | - | (806 | ) | - | |||||||||||||||||
Total
revenues
|
2,520 | 1,176 | 723 | 9 | (787 | ) | 3,641 | |||||||||||||||||
Depreciation
and amortization
|
299 | 51 | (16 | ) | 1 | 8 | 343 | |||||||||||||||||
Investment
income
|
58 | 5 | - | 1 | (34 | ) | 30 | |||||||||||||||||
Net interest
charges
|
117 | 39 | - | 1 | 37 | 194 | ||||||||||||||||||
Income
taxes
|
175 | 99 | 11 | (2 | ) | (10 | ) | 273 | ||||||||||||||||
Net
income
|
269 | 148 | 16 | 6 | (26 | ) | 413 | |||||||||||||||||
Total
assets
|
23,308 | 7,182 | 268 | 232 | 663 | 31,653 | ||||||||||||||||||
Total
goodwill
|
5,585 | 24 | - | - | - | 5,609 | ||||||||||||||||||
Property
additions
|
209 | 199 | - | 3 | 19 | 430 | ||||||||||||||||||
Nine
Months Ended
|
||||||||||||||||||||||||
September 30,
2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 7,051 | $ | 1,164 | $ | 2,203 | $ | 65 | $ | (57 | ) | $ | 10,426 | |||||||||||
Internal
revenues
|
- | 2,266 | - | - | (2,266 | ) | - | |||||||||||||||||
Total
revenues
|
7,051 | 3,430 | 2,203 | 65 | (2,323 | ) | 10,426 | |||||||||||||||||
Depreciation
and amortization
|
782 | 179 | 61 | 2 | 10 | 1,034 | ||||||||||||||||||
Investment
income
|
133 | (1 | ) | 1 | 6 | (66 | ) | 73 | ||||||||||||||||
Net interest
charges
|
303 | 86 | 1 | - | 133 | 523 | ||||||||||||||||||
Income
taxes
|
436 | 212 | 42 | (33 | ) | (72 | ) | 585 | ||||||||||||||||
Net
income
|
655 | 317 | 62 | 96 | (120 | ) | 1,010 | |||||||||||||||||
Total
assets
|
23,088 | 9,360 | 270 | 457 | 387 | 33,562 | ||||||||||||||||||
Total
goodwill
|
5,559 | 24 | - | - | - | 5,583 | ||||||||||||||||||
Property
additions
|
621 | 1,430 | - | 106 | 20 | 2,177 | ||||||||||||||||||
September 30,
2007
|
||||||||||||||||||||||||
External
revenues
|
$ | 6,655 | $ | 1,089 | $ | 1,968 | $ | 29 | $ | (18 | ) | $ | 9,723 | |||||||||||
Internal
revenues
|
- | 2,210 | - | - | (2,210 | ) | - | |||||||||||||||||
Total
revenues
|
6,655 | 3,299 | 1,968 | 29 | (2,228 | ) | 9,723 | |||||||||||||||||
Depreciation
and amortization
|
767 | 153 | (80 | ) | 3 | 20 | 863 | |||||||||||||||||
Investment
income
|
190 | 13 | 1 | 1 | (112 | ) | 93 | |||||||||||||||||
Net interest
charges
|
340 | 131 | 1 | 3 | 97 | 572 | ||||||||||||||||||
Income
taxes
|
464 | 259 | 46 | - | (74 | ) | 695 | |||||||||||||||||
Net
income
|
695 | 388 | 69 | 13 | (124 | ) | 1,041 | |||||||||||||||||
Total
assets
|
23,308 | 7,182 | 268 | 232 | 663 | 31,653 | ||||||||||||||||||
Total
goodwill
|
5,585 | 24 | - | - | - | 5,609 | ||||||||||||||||||
Property
additions
|
609 | 462 | - | 6 | 50 | 1,127 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended September 30, 2008
|
FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,222,783 | $ | 574,394 | $ | 267,017 | $ | (822,590 | ) | $ | 1,241,604 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
8,177 | 307,646 | 34,123 | - | 349,946 | |||||||||||||||
Purchased
power from non-affiliates
|
221,493 | - | - | - | 221,493 | |||||||||||||||
Purchased
power from affiliates
|
815,243 | 7,347 | 15,821 | (822,590 | ) | 15,821 | ||||||||||||||
Other
operating expenses
|
35,596 | 110,701 | 120,697 | 12,190 | 279,184 | |||||||||||||||
Provision for
depreciation
|
1,978 | 33,432 | 30,559 | (1,336 | ) | 64,633 | ||||||||||||||
General
taxes
|
4,829 | 10,768 | 6,139 | - | 21,736 | |||||||||||||||
Total
expenses
|
1,087,316 | 469,894 | 207,339 | (811,736 | ) | 952,813 | ||||||||||||||
- | - | - | - | |||||||||||||||||
OPERATING
INCOME
|
135,467 | 104,500 | 59,678 | (10,854 | ) | 288,791 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
102,777 | (515 | ) | 13,287 | (97,122 | ) | 18,427 | |||||||||||||
Interest
expense - affiliates
|
(120 | ) | (4,963 | ) | (2,932 | ) | - | (8,015 | ) | |||||||||||
Interest
expense - other
|
(8,464 | ) | (23,447 | ) | (17,183 | ) | 16,325 | (32,769 | ) | |||||||||||
Capitalized
interest
|
41 | 11,376 | 978 | - | 12,395 | |||||||||||||||
Total other
income (expense)
|
94,234 | (17,549 | ) | (5,850 | ) | (80,797 | ) | (9,962 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
229,701 | 86,951 | 53,828 | (91,651 | ) | 278,829 | ||||||||||||||
INCOME
TAXES
|
44,046 | 31,863 | 14,995 | 2,270 | 93,174 | |||||||||||||||
NET
INCOME
|
$ | 185,655 | $ | 55,088 | $ | 38,833 | $ | (93,921 | ) | $ | 185,655 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For the Three Months Ended September 30, 2007 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,180,449 | $ | 496,204 | $ | 280,072 | $ | (785,817 | ) | $ | 1,170,908 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
10,944 | 261,759 | 29,083 | - | 301,786 | |||||||||||||||
Purchased
power from non-affiliates
|
228,755 | - | - | - | 228,755 | |||||||||||||||
Purchased
power from affiliates
|
774,873 | 57,927 | 15,525 | (785,817 | ) | 62,508 | ||||||||||||||
Other
operating expenses
|
41,828 | 75,985 | 117,220 | - | 235,033 | |||||||||||||||
Provision for
depreciation
|
650 | 24,669 | 23,181 | - | 48,500 | |||||||||||||||
General
taxes
|
5,406 | 11,788 | 5,048 | - | 22,242 | |||||||||||||||
Total
expenses
|
1,062,456 | 432,128 | 190,057 | (785,817 | ) | 898,824 | ||||||||||||||
OPERATING
INCOME
|
117,993 | 64,076 | 90,015 | - | 272,084 | |||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income, including
|
||||||||||||||||||||
net income
from equity investees
|
82,870 | 2,375 | 3,935 | (76,525 | ) | 12,655 | ||||||||||||||
Interest
expense - affiliates
|
(676 | ) | (4,769 | ) | (4,196 | ) | - | (9,641 | ) | |||||||||||
Interest
expense - other
|
(808 | ) | (21,274 | ) | (9,712 | ) | - | (31,794 | ) | |||||||||||
Capitalized
interest
|
9 | 3,889 | 1,233 | - | 5,131 | |||||||||||||||
Total other
income (expense)
|
81,395 | (19,779 | ) | (8,740 | ) | (76,525 | ) | (23,649 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
199,388 | 44,297 | 81,275 | (76,525 | ) | 248,435 | ||||||||||||||
INCOME
TAXES
|
44,624 | 19,850 | 29,197 | - | 93,671 | |||||||||||||||
NET
INCOME
|
$ | 154,764 | $ | 24,447 | $ | 52,078 | $ | (76,525 | ) | $ | 154,764 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 3,387,258 | $ | 1,707,320 | $ | 879,729 | $ | (2,562,309 | ) | $ | 3,411,998 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
13,920 | 876,077 | 92,188 | - | 982,185 | |||||||||||||||
Purchased
power from non-affiliates
|
648,556 | - | - | - | 648,556 | |||||||||||||||
Purchased
power from affiliates
|
2,549,892 | 12,417 | 75,834 | (2,562,309 | ) | 75,834 | ||||||||||||||
Other
operating expenses
|
103,034 | 342,041 | 381,826 | 36,567 | 863,468 | |||||||||||||||
Provision for
depreciation
|
3,885 | 90,058 | 80,646 | (4,054 | ) | 170,535 | ||||||||||||||
General
taxes
|
14,971 | 33,842 | 15,915 | - | 64,728 | |||||||||||||||
Total
expenses
|
3,334,258 | 1,354,435 | 646,409 | (2,529,796 | ) | 2,805,306 | ||||||||||||||
OPERATING
INCOME
|
53,000 | 352,885 | 233,320 | (32,513 | ) | 606,692 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
323,092 | (1,234 | ) | (2,699 | ) | (305,710 | ) | 13,449 | ||||||||||||
Interest
expense - affiliates
|
(252 | ) | (18,172 | ) | (7,529 | ) | - | (25,953 | ) | |||||||||||
Interest
expense - other
|
(19,105 | ) | (73,112 | ) | (38,833 | ) | 49,241 | (81,809 | ) | |||||||||||
Capitalized
interest
|
90 | 27,460 | 2,049 | - | 29,599 | |||||||||||||||
Total other
income (expense)
|
303,825 | (65,058 | ) | (47,012 | ) | (256,469 | ) | (64,714 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
356,825 | 287,827 | 186,308 | (288,982 | ) | 541,978 | ||||||||||||||
INCOME
TAXES
|
13,092 | 109,615 | 68,597 | 6,941 | 198,245 | |||||||||||||||
NET
INCOME
|
$ | 343,733 | $ | 178,212 | $ | 117,711 | $ | (295,923 | ) | $ | 343,733 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 3,274,694 | $ | 1,501,112 | $ | 793,255 | $ | (2,311,129 | ) | $ | 3,257,932 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
20,824 | 698,643 | 84,734 | - | 804,201 | |||||||||||||||
Purchased
power from non-affiliates
|
577,831 | - | - | - | 577,831 | |||||||||||||||
Purchased
power from affiliates
|
2,290,305 | 176,654 | 53,746 | (2,311,129 | ) | 209,576 | ||||||||||||||
Other
operating expenses
|
123,596 | 240,774 | 367,404 | - | 731,774 | |||||||||||||||
Provision for
depreciation
|
1,572 | 74,844 | 68,614 | - | 145,030 | |||||||||||||||
General
taxes
|
15,942 | 31,406 | 17,522 | - | 64,870 | |||||||||||||||
Total
expenses
|
3,030,070 | 1,222,321 | 592,020 | (2,311,129 | ) | 2,533,282 | ||||||||||||||
OPERATING
INCOME
|
244,624 | 278,791 | 201,235 | - | 724,650 | |||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income, including
|
||||||||||||||||||||
net income
from equity investees
|
271,599 | 2,669 | 13,350 | (239,862 | ) | 47,756 | ||||||||||||||
Interest
expense - affiliates
|
(676 | ) | (47,090 | ) | (14,138 | ) | - | (61,904 | ) | |||||||||||
Interest
expense - other
|
(7,966 | ) | (34,150 | ) | (28,729 | ) | - | (70,845 | ) | |||||||||||
Capitalized
interest
|
20 | 9,044 | 3,699 | - | 12,763 | |||||||||||||||
Total other
income (expense)
|
262,977 | (69,527 | ) | (25,818 | ) | (239,862 | ) | (72,230 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
507,601 | 209,264 | 175,417 | (239,862 | ) | 652,420 | ||||||||||||||
INCOME
TAXES
|
98,917 | 82,031 | 62,788 | - | 243,736 | |||||||||||||||
NET
INCOME
|
$ | 408,684 | $ | 127,233 | $ | 112,629 | $ | (239,862 | ) | $ | 408,684 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of September 30, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
137,126 | - | - | - | 137,126 | |||||||||||||||
Associated
companies
|
267,777 | 195,005 | 100,481 | (299,484 | ) | 263,779 | ||||||||||||||
Other
|
910 | 1,595 | 20,419 | - | 22,924 | |||||||||||||||
Notes
receivable from associated companies
|
118,526 | 38,400 | - | - | 156,926 | |||||||||||||||
Materials and
supplies, at average cost
|
3,519 | 288,623 | 205,134 | - | 497,276 | |||||||||||||||
Prepayments
and other
|
64,585 | 84,138 | 30,807 | - | 179,530 | |||||||||||||||
592,445 | 607,761 | 356,841 | (299,484 | ) | 1,257,563 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
108,733 | 5,413,310 | 4,704,478 | (391,859 | ) | 9,834,662 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
10,990 | 2,712,638 | 1,658,863 | (170,774 | ) | 4,211,717 | ||||||||||||||
97,743 | 2,700,672 | 3,045,615 | (221,085 | ) | 5,622,945 | |||||||||||||||
Construction
work in progress
|
2,827 | 1,225,381 | 157,444 | - | 1,385,652 | |||||||||||||||
100,570 | 3,926,053 | 3,203,059 | (221,085 | ) | 7,008,597 | |||||||||||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,145,384 | - | 1,145,384 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
3,581,979 | - | - | (3,581,979 | ) | - | ||||||||||||||
Other
|
2,124 | 38,247 | 202 | - | 40,573 | |||||||||||||||
3,584,103 | 38,247 | 1,208,486 | (3,581,979 | ) | 1,248,857 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income taxes
|
9,655 | 471,718 | - | (251,032 | ) | 230,341 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 71,356 | - | - | 71,356 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 25,007 | 22,767 | - | 47,774 | |||||||||||||||
Pension
assets
|
3,208 | 11,556 | - | - | 14,764 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 8,445 | - | 48,920 | 57,365 | |||||||||||||||
Other
|
18,343 | 59,511 | 18,717 | (46,869 | ) | 49,702 | ||||||||||||||
55,454 | 647,593 | 41,484 | (248,981 | ) | 495,550 | |||||||||||||||
$ | 4,332,572 | $ | 5,219,654 | $ | 4,809,870 | $ | (4,351,529 | ) | $ | 10,010,567 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | 4,679 | $ | 873,562 | $ | 1,077,289 | $ | (17,315 | ) | $ | 1,938,215 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
- | 147,108 | 164,642 | - | 311,750 | |||||||||||||||
Other
|
1,000,000 | - | - | - | 1,000,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
276,155 | 202,678 | 158,215 | (275,601 | ) | 361,447 | ||||||||||||||
Other
|
36,724 | 126,449 | - | - | 163,173 | |||||||||||||||
Accrued
taxes
|
4,109 | 88,826 | 17,661 | (29,877 | ) | 80,719 | ||||||||||||||
Other
|
36,491 | 116,637 | 26,777 | 38,009 | 217,914 | |||||||||||||||
1,358,158 | 1,555,260 | 1,444,584 | (284,784 | ) | 4,073,218 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,916,934 | 1,813,911 | 1,755,054 | (3,568,965 | ) | 2,916,934 | ||||||||||||||
Long-term debt
and other long-term obligations
|
40,333 | 1,364,207 | 451,365 | (1,296,982 | ) | 558,923 | ||||||||||||||
2,957,267 | 3,178,118 | 2,206,419 | (4,865,947 | ) | 3,475,857 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,035,013 | 1,035,013 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 235,811 | (235,811 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 40,209 | 23,759 | - | 63,968 | |||||||||||||||
Asset
retirement obligations
|
- | 24,148 | 825,327 | - | 849,475 | |||||||||||||||
Retirement
benefits
|
9,745 | 57,822 | - | - | 67,567 | |||||||||||||||
Property
taxes
|
- | 25,328 | 22,767 | - | 48,095 | |||||||||||||||
Lease market
valuation liability
|
- | 319,129 | - | - | 319,129 | |||||||||||||||
Other
|
7,402 | 19,640 | 51,203 | - | 78,245 | |||||||||||||||
17,147 | 486,276 | 1,158,867 | 799,202 | 2,461,492 | ||||||||||||||||
$ | 4,332,572 | $ | 5,219,654 | $ | 4,809,870 | $ | (4,351,529 | ) | $ | 10,010,567 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of December 31, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
133,846 | - | - | - | 133,846 | |||||||||||||||
Associated
companies
|
327,715 | 237,202 | 98,238 | (286,656 | ) | 376,499 | ||||||||||||||
Other
|
2,845 | 978 | - | - | 3,823 | |||||||||||||||
Notes
receivable from associated companies
|
23,772 | - | 69,012 | - | 92,784 | |||||||||||||||
Materials and
supplies, at average cost
|
195 | 215,986 | 210,834 | - | 427,015 | |||||||||||||||
Prepayments
and other
|
67,981 | 21,605 | 2,754 | - | 92,340 | |||||||||||||||
556,356 | 475,771 | 380,838 | (286,656 | ) | 1,126,309 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
25,513 | 5,065,373 | 3,595,964 | (392,082 | ) | 8,294,768 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
7,503 | 2,553,554 | 1,497,712 | (166,756 | ) | 3,892,013 | ||||||||||||||
18,010 | 2,511,819 | 2,098,252 | (225,326 | ) | 4,402,755 | |||||||||||||||
Construction
work in progress
|
1,176 | 571,672 | 188,853 | - | 761,701 | |||||||||||||||
19,186 | 3,083,491 | 2,287,105 | (225,326 | ) | 5,164,456 | |||||||||||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,332,913 | - | 1,332,913 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
2,516,838 | - | - | (2,516,838 | ) | - | ||||||||||||||
Other
|
2,732 | 37,071 | 201 | - | 40,004 | |||||||||||||||
2,519,570 | 37,071 | 1,396,014 | (2,516,838 | ) | 1,435,817 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income taxes
|
16,978 | 522,216 | - | (262,271 | ) | 276,923 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 215,258 | - | - | 215,258 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 25,007 | 22,767 | - | 47,774 | |||||||||||||||
Pension
asset
|
3,217 | 13,506 | - | - | 16,723 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 27,597 | - | 43,206 | 70,803 | |||||||||||||||
Other
|
22,956 | 52,971 | 6,159 | (38,133 | ) | 43,953 | ||||||||||||||
67,399 | 856,555 | 28,926 | (257,198 | ) | 695,682 | |||||||||||||||
$ | 3,162,511 | $ | 4,452,888 | $ | 4,092,883 | $ | (3,286,018 | ) | $ | 8,422,264 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | - | $ | 596,827 | $ | 861,265 | $ | (16,896 | ) | $ | 1,441,196 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
- | 238,786 | 25,278 | - | 264,064 | |||||||||||||||
Other
|
300,000 | - | - | - | 300,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
287,029 | 175,965 | 268,926 | (286,656 | ) | 445,264 | ||||||||||||||
Other
|
56,194 | 120,927 | - | - | 177,121 | |||||||||||||||
Accrued
taxes
|
18,831 | 125,227 | 28,229 | (836 | ) | 171,451 | ||||||||||||||
Other
|
57,705 | 131,404 | 11,972 | 36,725 | 237,806 | |||||||||||||||
719,759 | 1,389,136 | 1,195,670 | (267,663 | ) | 3,036,902 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,414,231 | 951,542 | 1,562,069 | (2,513,611 | ) | 2,414,231 | ||||||||||||||
Long-term debt
and other long-term obligations
|
- | 1,597,028 | 242,400 | (1,305,716 | ) | 533,712 | ||||||||||||||
2,414,231 | 2,548,570 | 1,804,469 | (3,819,327 | ) | 2,947,943 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,060,119 | 1,060,119 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 259,147 | (259,147 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 36,054 | 25,062 | - | 61,116 | |||||||||||||||
Asset
retirement obligations
|
- | 24,346 | 785,768 | - | 810,114 | |||||||||||||||
Retirement
benefits
|
8,721 | 54,415 | - | - | 63,136 | |||||||||||||||
Property
taxes
|
- | 25,328 | 22,767 | - | 48,095 | |||||||||||||||
Lease market
valuation liability
|
- | 353,210 | - | - | 353,210 | |||||||||||||||
Other
|
19,800 | 21,829 | - | - | 41,629 | |||||||||||||||
28,521 | 515,182 | 1,092,744 | 800,972 | 2,437,419 | ||||||||||||||||
$ | 3,162,511 | $ | 4,452,888 | $ | 4,092,883 | $ | (3,286,018 | ) | $ | 8,422,264 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2008
|
FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM OPERATING ACTIVITIES:
|
$ | 47,463 | $ | 267,933 | $ | 247,054 | $ | (8,317 | ) | $ | 554,133 | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Long-term
debt
|
- | 328,325 | 209,050 | - | 537,375 | |||||||||||||||
Equity
contribution from parent
|
280,000 | 675,000 | 175,000 | (850,000 | ) | 280,000 | ||||||||||||||
Short-term
borrowings, net
|
700,000 | - | 139,363 | (91,677 | ) | 747,686 | ||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
(1,777 | ) | (286,776 | ) | (180,666 | ) | 8,317 | (460,902 | ) | |||||||||||
Short-term
borrowings, net
|
- | (91,677 | ) | - | 91,677 | - | ||||||||||||||
Common stock
dividend payment
|
(43,000 | ) | - | - | - | (43,000 | ) | |||||||||||||
Net cash
provided from financing activities
|
935,223 | 624,872 | 342,747 | (841,683 | ) | 1,061,159 | ||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(38,481 | ) | (778,329 | ) | (600,395 | ) | - | (1,417,205 | ) | |||||||||||
Proceeds from
asset sales
|
- | 15,218 | - | - | 15,218 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 596,291 | - | 596,291 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (624,899 | ) | - | (624,899 | ) | |||||||||||||
Loan
repayments from (loans to) associated companies, net
|
(94,755 | ) | (38,399 | ) | 69,012 | - | (64,142 | ) | ||||||||||||
Investment in
subsidiary
|
(850,000 | ) | - | - | 850,000 | - | ||||||||||||||
Restricted
funds for debt redemption
|
- | (52,090 | ) | (29,550 | ) | - | (81,640 | ) | ||||||||||||
Other
|
550 | (39,205 | ) | (260 | ) | - | (38,915 | ) | ||||||||||||
Net cash used
for investing activities
|
(982,686 | ) | (892,805 | ) | (589,801 | ) | 850,000 | (1,615,292 | ) | |||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM (USED FOR)
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
$ | (7,937 | ) | $ | 350,927 | $ | 179,037 | $ | - | $ | 522,027 | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Long-term
debt
|
- | 1,328,919 | - | (1,328,919 | ) | - | ||||||||||||||
Equity
contribution from parent
|
700,000 | 700,000 | - | (700,000 | ) | 700,000 | ||||||||||||||
Short-term
borrowings, net
|
223,942 | - | 13,128 | (237,070 | ) | - | ||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Common
stock
|
(600,000 | ) | - | - | - | (600,000 | ) | |||||||||||||
Long-term
debt
|
- | (795,019 | ) | (315,155 | ) | - | (1,110,174 | ) | ||||||||||||
Short-term
borrowings, net
|
- | (1,022,197 | ) | - | 237,070 | (785,127 | ) | |||||||||||||
Common stock
dividend payment
|
(67,000 | ) | - | - | - | (67,000 | ) | |||||||||||||
Net cash
provided from (used for) financing activities
|
256,942 | 211,703 | (302,027 | ) | (2,028,919 | ) | (1,862,301 | ) | ||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(10,119 | ) | (332,499 | ) | (140,289 | ) | - | (482,907 | ) | |||||||||||
Proceeds from
asset sales
|
- | 12,990 | - | - | 12,990 | |||||||||||||||
Proceeds from
sale and leaseback transaction
|
- | - | - | 1,328,919 | 1,328,919 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 521,535 | - | 521,535 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (552,779 | ) | - | (552,779 | ) | |||||||||||||
Loan
repayments from (loans to) associated companies, net
|
460,023 | (242,612 | ) | 292,896 | - | 510,307 | ||||||||||||||
Investment in
subsidiary
|
(700,000 | ) | - | 700,000 | - | |||||||||||||||
Other
|
1,091 | (509 | ) | 1,627 | - | 2,209 | ||||||||||||||
Net cash
provided from (used for) investing activities
|
(249,005 | ) | (562,630 | ) | 122,990 | 2,028,919 | 1,340,274 | |||||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
Period
|
|||||||||
July
1-31,
|
August
1-31,
|
September
1-30,
|
Third
|
||||||
2008
|
2008
|
2008
|
Quarter
|
||||||
Total Number
of Shares Purchased (a)
|
52,166
|
32,187
|
208,772
|
293,125
|
|||||
Average Price
Paid per Share
|
$81.63
|
$71.63
|
$72.09
|
$73.74
|
|||||
Total Number
of Shares Purchased
|
|||||||||
As Part of Publicly Announced
Plans
|
|||||||||
or Programs
|
|||||||||
Maximum Number
(or Approximate Dollar
|
-
|
-
|
-
|
-
|
|||||
Value) of Shares that May Yet
Be
|
|||||||||
Purchased Under the Plans or
Programs
|
-
|
-
|
-
|
-
|
(a)
|
Share amounts
reflect purchases on the open market to satisfy FirstEnergy's obligations
to deliver common stock under its 2007 Incentive Compensation Plan,
Deferred Compensation Plan for Outside Directors, Executive Deferred
Compensation Plan, Savings Plan and Stock Investment Plan. In addition,
such amounts reflect shares tendered by employees to pay the exercise
price or withholding taxes upon exercise of stock options granted under
the 2007 Incentive Compensation Plan and the Executive Deferred
Compensation Plan, and shares purchased as part of publicly announced
plans.
|
Exhibit
Number
|
||||
FirstEnergy
|
||||
10.1
|
$U.S.
300,000,000 Credit Agreement, dated as of October 8, 2008, among
FirstEnergy Generation Corp., as Borrower, FirstEnergy Corp. and
FirstEnergy Solutions Corp., as Guarantors, Credit Suisse and the other
Banks parties thereto from time to time, as Banks, and Credit Suisse, as
Administrative Agent
|
|||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
FES
|
||||
4.1
|
Open-End
Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June
19, 2008, of FirstEnergy Generation Corp. to The Bank of New York Trust
Company, N.A., as Trustee
|
|||
10.1
|
$U.S.
300,000,000 Credit Agreement, dated as of October 8, 2008, among
FirstEnergy Generation Corp., as Borrower, FirstEnergy Corp. and
FirstEnergy Solutions Corp., as Guarantors, Credit Suisse and the other
Banks parties thereto from time to time, as Banks, and Credit Suisse, as
Administrative Agent
|
|||
10.2
|
Third Restated
Partial Requirements Agreement dated November 1,
2008
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
OE
|
||||
4.1
|
Fourteenth
Supplemental Indenture, dated as of October 1, 2008, to Ohio Edison
Company’s General Mortgage Indenture and Deed of Trust dated as of January
1, 1998 (incorporated by reference to October 22, 2008
Form 8-K, Exhibit 4.1)
|
|||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
CEI
|
||||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
TE
|
||||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
JCP&L
|
||||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
Met-Ed
|
||||
10.2
|
Third Restated
Partial Requirements Agreement dated November 1,
2008
|
|||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||
Penelec
|
||||
10.2
|
Third Restated
Partial Requirements Agreement dated November 1,
2008
|
|||
12
|
Fixed charge
ratios
|
|||
15
|
Letter from
independent registered public accounting firm
|
|||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
FIRSTENERGY
CORP.
|
|
Registrant
|
|
FIRSTENERGY SOLUTIONS
CORP.
|
|
Registrant
|
|
OHIO EDISON
COMPANY
|
|
Registrant
|
|
THE
CLEVELAND ELECTRIC
|
|
ILLUMINATING
COMPANY
|
|
Registrant
|
|
THE TOLEDO EDISON
COMPANY
|
|
Registrant
|
|
METROPOLITAN EDISON
COMPANY
|
|
Registrant
|
|
PENNSYLVANIA ELECTRIC
COMPANY
|
|
Registrant
|
/s/ Harvey
L. Wagner
|
|
Harvey L.
Wagner
|
|
Vice
President, Controller
|
|
and Chief
Accounting Officer
|
JERSEY CENTRAL POWER
& LIGHT COMPANY
|
|
Registrant
|
|
/s/ Paulette
R. Chatman
|
|
Paulette R.
Chatman
|
|
Controller
|
|
(Principal
Accounting Officer)
|