SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB
(Mark One)

[        X ] Annual Report Under Section 13 or 15(d) of the Securities Exchange
         Act of 1934 For the fiscal year ended December 31, 2003

                                                                  OR

[    ]   Transition Report Under Section 13 or 15(d) of the Securities Exchange
         Act of 1934
         For the transition period from ____________ to ____________

                        Commission File Number: 001-13387
                                AeroCentury Corp.
                 (Name of small business issuer in its charter)
                  Delaware                                 94-3263974
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
       incorporation or organization)

        1440 Chapin Avenue, Suite 310
           Burlingame, California                             94010
  (Address of principal executive offices)                 (Zip Code)

                 Issuer's telephone number, including area code:
                                 (650) 340-1888

           Securities registered pursuant to Section 12(b) of the Act:
     Title of Each Class            Name of Exchange on Which Registered
Common Stock, $0.001 par value              American Stock Exchange

    Securities registered pursuant to Section 12(g) of the Exchange Act: None

Check whether the Issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days: Yes   X    No
                                                              -----     -----

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained  herein,  and no disclosure  will be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [X]

Revenues for the Issuer's most recent fiscal year:  $8,909,510

On March 25,  2004,  the  aggregate  market value of the voting and  non-voting
common  equity held by  non-affiliates  (based upon the average of bid and asked
price as of March 25, 2004) was $3,759,367.

As of March 25, 2004, the Issuer had 1,543,257 shares of Common Stock
outstanding.

Transitional Small Business Disclosure Format (check one): Yes        No   X
                                                               -----     -----

Indicate by check mark whether the Issuer is an accelerated filer (as defined in
Rule 12b-2 of the Act): Yes       No   X
                            -----    -----






Documents Incorporated by Reference: Part III of this Report on Form 10-KSB
incorporates information by reference from the Registrant's Proxy Statement for
its 2004 Annual Meeting to be filed on or about March 29, 2004.

                                     PART I

Forward-Looking Statements



This Annual Report on Form 10-KSB includes "forward-looking statements" within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act. All statements in this Annual Report other than statements of historical
fact are "forward-looking statements" for purposes of these provisions,
including any statements of plans and objectives for future operations and any
statements of assumptions underlying any of the foregoing. Statements that
include the use of terminology such as "may," "will," "expects," "plans,"
"anticipates," "estimates," "potential," or "continue," or the negative thereof,
or other comparable terminology are forward-looking statements.

Forward-looking statements include: (i) in item 1 "Description of Business --
Business of the Company," statements regarding the Company's intent to achieve
its business objective by reinvesting cash flow and obtaining short-term and
long-term debt and/or equity financing; the Company's belief that it can
purchase assets at an appropriate price and maintain an acceptable overall
on-lease rate for the Company's assets; the Company's belief that it is able and
willing to enter into transactions with a wider range of lessees than would be
possible for traditional, large lending institutions and leasing companies; (ii)
in item 1 "Description of Business - Working Capital Needs," statements
regarding the Company's belief that it has sufficient cash to fund expenses and
provide excess cash flow; the Company's expectation that it will be able to
extend its credit facility at market terms; (iii) in item 1 "Description of
Business -- Competition," statements regarding the Company's belief that it has
a competitive advantage due to its experience and operational efficiency in
financing the transaction sizes that are desired by the regional air carrier
market; the Company's belief that that the Company also has a competitive
advantage because JMC has developed a reputation as a global participant in the
aircraft leasing market (iv) in Item 5 "Market for Common Equity, Related
Stockholder matters and Small Business Issuer Purchases of Equity Securities,"
the Company's intention to refrain from declaring dividends in the foreseeable
future, in order to reinvest earnings into acquisition of additional assets; (v)
in Item 6 "Management's Discussion and Analysis or Plan of Operation - Liquidity
and Capital Resources," statements regarding the Company's belief that it will
continue to be in compliance with all covenants of its credit facility; the
Company's belief that the Company will have adequate cash flow to meet its
on-going operational needs, including required repayments under the credit
facility; the Company's expectation regarding increased accounting fees in 2004;
(vi) in Item 6 "Management's Discussion and Analysis or Plan of Operation --
Outlook," statements regarding the Company's anticipation that revenue will
decrease unless the Company can complete acquisition of leased assets; the
Company's belief that its DHC-7 aircraft will be relatively difficult to
remarket; the Company's belief that it will have sufficient cash to fund any
required repayments; the Company's expectation that a note from a Brazilian
former lessee will be signed in the first half of this year; (vii) in Item 6
"Management's Discussion and Analysis or Plan of Operation -- Factors that May
Affect Future Results," statements regarding the Company's belief that it will
have sufficient cash funds to make any payment that arises due to the
remarketing of assets that are to come off lease in the near term; the Company's
anticipated acquisition of primarily used aircraft; the opportunities available
in overseas markets; and (viii) in Item 7 -- Financial Statements, statements
regarding the Company's expectation regarding acquisition of four Fokker 50
aircraft to one of the Company's existing customers; the Company's expectation
regarding the execution of a note from a former Brazilian lessee.

These forward-looking statements involve risks and uncertainties, and it is
important to note that the Company's actual results could differ materially from
those projected or assumed in such forward-looking statements. Among the factors
that could cause actual results to differ materially are the factors detailed
under the heading "Management's Discussion and Analysis or Plan of Operation --
Factors That May Affect Future Results," including general economic conditions,
particularly those that affect the demand for regional aircraft and engines and
the financial status of the Company's primary customers, regional passenger
airlines; the Company's ability to obtain a new credit facility on reasonable
business terms at or prior to the expiration of its current credit facility;
lack of any further disruptions to the air travel industry similar to that which
occurred on September 11, 2001; the success of the Company's remarketing efforts
with respect to aircraft that are returned upon expiration or termination of
leases; the Company's ability to remain in compliance with the terms of its
credit facility agreement or, if necessary, negotiate extensions of waivers of
such compliance; the financial performance of the Company's lessees and their
compliance with rental, maintenance and return conditions under their respective
leases; the availability of suitable aircraft acquisition transactions in the
regional aircraft market; and future trends and results which cannot be
predicted with certainty. The cautionary statements made in this Annual Report
should be read as being applicable to all related forward-looking statements
wherever they appear herein. All forward-looking statements and risk factors
included in this document are made as of the date hereof, based on information
available to the Company as of the date hereof, and the Company assumes no
obligation to update any forward-looking statement or risk factor. You should
consult the risk factors listed from time to time in the Company's filings with
the Securities and Exchange Commission.






Item 1.           Description of Business.

Business of the Company

AeroCentury Corp. ("AeroCentury"), a Delaware corporation, uses leveraged
financing to acquire leased aircraft assets. Financial information for
AeroCentury and its two wholly-owned subsidiaries, AeroCentury Investments LLC
("AeroCentury LLC") and AeroCentury Investments II LLC ("AeroCentury II LLC")
(collectively, the "Company"), is presented on a consolidated basis. All
intercompany balances and transactions have been eliminated in consolidation.

The business of the Company is managed by JetFleet Management Corp. ("JMC"),
pursuant to a management agreement between the Company and JMC, which is an
integrated aircraft management, marketing and financing business and a
subsidiary of JetFleet Holding Corp. ("JHC"). Certain officers of the Company
are also officers of JHC and JMC and hold significant ownership positions in
both JHC and the Company.

The Company is engaged in the business of investing in used regional aircraft
equipment leased to foreign and domestic regional air carriers. The Company's
principal business objective is to increase stockholder value by acquiring
aircraft assets and managing those assets in order to provide a return on
investment through lease revenue and, eventually, sale proceeds. The Company
intends to achieve its business objective by reinvesting cash flow and obtaining
short-term and long-term debt and/or equity financing.

The Company's success in achieving its objective will depend in large part on
its success in three areas: asset selection, lessee selection and obtaining
acquisition financing.

The Company acquires additional assets in one of three ways. The Company may
purchase an asset already subject to a lease and assume the rights of the
seller, as lessor under the existing lease. In addition the Company may purchase
an asset, usually from an air carrier, and lease it back to the seller. Finally,
the Company may purchase an asset from a seller and then immediately enter into
a new lease for the aircraft with a third party lessee. In this last case, the
Company does not purchase an asset unless a potential lessee has been identified
and has committed to lease the aircraft.

The Company generally targets used regional aircraft and engines with purchase
prices between $1 million and $10 million, and lease terms less than five years.
In determining assets for acquisition, the Company evaluates, among other
things, the type of asset, its current price and projected future value, its
versatility or specialized uses, the current and projected future availability
of and demand for that asset, and the type and number of future potential
lessees. Because JMC has extensive experience in purchasing, leasing and selling
used regional aircraft, the Company believes it can purchase these assets at an
appropriate price and maintain an acceptable overall on-lease rate for the
Company's assets.

In order to improve the remarketability of an aircraft after expiration of the
lease, the Company focuses on having lease provisions for its aircraft that
provide for maintenance and return conditions, such that when the lessee returns
the aircraft, the Company receives the aircraft in a condition which allows it
to expediently re-lease or sell the aircraft, or receives sufficient payments
from the lessee to cover any maintenance or overhaul of the aircraft required to
bring the aircraft to such a state.

When considering whether to accept transactions with a lessee, the Company
examines the creditworthiness of the lessee, its short- and long-term growth
prospects, its financial status and backing, the impact of pending governmental
regulation or de-regulation of the lessee's market, all of which are weighed in
determining the lease rate that is offered to the lessee. In addition, where
applicable, it is the Company's policy to monitor the lessee's business and
financial performance closely throughout the term of the lease, and if
requested, provide assistance drawn from the experience of the Company's
management in many areas of the air carrier industry. Because of its "hands-on"
approach to portfolio management, the Company believes it is able and willing to
enter into transactions with a wider range of lessees than would be possible for
traditional, large lending institutions and leasing companies.




Working Capital Needs

The Company's portfolio of assets has historically generated revenues which have
more than covered the Company's cash expenses, which consist mainly of
maintenance expense, financing interest payments, management fees, professional
fees and insurance.

The Company's management fees are based upon the size of the asset pool. The
majority of the maintenance expense incurred by the Company during 2003 was
either paid in cash during the year or will be paid during 2004. As the Company
has continued to use acquisition debt financing under its revolving credit
facility, which expires on August 31, 2004, interest expense has become an
increasingly larger portion of the Company's expenses. However, each advance on
the credit facility funds the acquisition of an asset subject to a lease, and
the lease revenue expected to be received with respect to the asset is greater
than the incremental increase in required interest payments arising from such
advance. Professional fees are paid to third parties for expenses not covered by
JMC under the Management Agreement. Insurance expense represents amounts paid
for directors and officers insurance, as well as aircraft insurance for periods
when an aircraft is off lease. So long as the Company succeeds in keeping the
majority of its assets on lease and interest rates do not rise significantly and
rapidly, the Company's cash flow should be sufficient to cover maintenance
expenses, interest expense, management fees, professional fees and insurance and
provide excess cash flow. This, of course, is dependent upon the Company being
able to extend its credit facility beyond the August 31, 2004 expiration. The
Company expects to be able to obtain such facility at market terms.

Competition

The Company competes for customers, generally regional commercial aircraft
operators that are seeking to lease aircraft under an operating lease, with
other leasing companies, banks, financial institutions, and aircraft leasing
partnerships. Management believes that competition may increase if competitors
who have traditionally neglected the regional air carrier market begin to focus
on that market. Because competition is largely based on price and lease terms,
the entry of new competitors into the market, particularly those with greater
access to capital markets than the Company, could lead to fewer acquisition
opportunities for the Company and/or lease terms less favorable to the Company
on new acquisitions as well as renewals of existing leases or new leases of
existing aircraft, all of which could lead to lower revenues for the Company.

The Company, however, believes that it has a competitive advantage due to its
experience and operational efficiency in financing the transaction sizes that
are desired by the regional air carrier market. Management believes that the
Company also has a competitive advantage because JMC has developed a reputation
as a global participant in the aircraft leasing market.

Dependence on Significant Customers

For the year ended December 31, 2003, the Company had two significant customers,
which accounted for 22% and 11%, respectively, of lease revenue. The Company is
negotiating the purchase of four aircraft which are on lease to a lessee of two
of the Company's aircraft. Assuming that the transaction is completed, the
Company would, therefore, have six aircraft on lease to this lessee, resulting
in a third significant customer and an increased dependence of credit risk with
respect to the lessee. Concentration of credit risk with respect to lease
receivables will diminish in the future if the Company is able to lease
additional assets or re-lease assets currently on lease to significant customers
to new customers.

Employees

Under the Company's management contract with JMC, JMC is responsible for all
administration and management of the Company. Consequently, the Company does not
have any employees.







Item 2.           Description of Property.

As of December 31, 2003, the Company did not own or lease any real property,
plant or materially important physical properties. The Company maintains its
principal office at 1440 Chapin Avenue, Suite 310, Burlingame, California 94010.
However, since the Company has no employees and the Company's portfolio of
leased aircraft assets is managed and administered under the terms of a
management agreement with JMC, all office facilities are provided by JMC.

At December 31, 2003, the Company owned five deHavilland DHC-8s, two deHavilland
DHC-7s, three deHavilland DHC-6s, one Fairchild Metro III, two Shorts SD 3-60s,
six Fokker 50s, two Saab 340As and 26 turboprop engines.

Item 3.           Legal Proceedings.

The Company is not involved in any material legal proceedings.

Item 4.           Submission of Matters to a Vote of Security Holders.

None.

                                                                PART II

Item 5.           Market for Common Equity, Related Stockholder Matters and
                  Small Business Issuer Purchases of  Equity Securities.

The shares of the Company's Common Stock are traded on the American Stock
Exchange ("AMEX") under the symbol "ACY."

Market Information

The Company's Common Stock has been traded on the AMEX since January 16, 1998.
The following table sets forth the high and low sales prices reported on the
AMEX for the Company's Common Stock for the periods indicated:

                 Period                       High        Low
------------------------------------------ ----------- ----------

Fiscal year ended December 31, 2003:
     Fourth Quarter ...................    $3.57       $2.90
     Third Quarter.....................     4.95        2.99
     Second Quarter....................     5.45        2.80
     First Quarter.....................     3.50        2.57
Fiscal year ended December 31, 2002:
     Fourth Quarter....................     4.05        3.25
     Third Quarter.....................     4.30        3.70
     Second Quarter....................     5.35        3.95
     First Quarter.....................     4.97        3.85

On March 25, 2004, the closing stock sale price on the AMEX was $3.10 per share.

Number of Security Holders

According to the Company's transfer agent, the Company had approximately 1,800
stockholders of record as of March 25, 2004. Because many shares are held by
brokers and other institutions on behalf of stockholders, the Company is unable
to estimate the total number of stockholders represented by these record
holders.




Dividends

No dividends have been declared or paid to date. The Company does not intend to
declare or pay dividends in the foreseeable future, and intends to re-invest any
earnings into acquisition of additional revenue generating aircraft equipment.

Stockholder Rights Plan

In April 1998, in connection with the adoption of a stockholder rights plan, the
Company filed a Certificate of Designation detailing the rights, preferences and
privileges of a new Series A Preferred Stock. Pursuant to the plan, the Company
issued rights to its stockholders of record as of April 23, 1998, giving each
stockholder the right to purchase one one-hundredth of a share of Series A
Preferred Stock for each share of Common Stock held by the stockholder. Such
rights are exercisable only under certain circumstances in connection with a
proposed acquisition or merger of the Company.

Item 6.  Management's Discussion and Analysis or Plan of Operation.

Overview

The Company is a lessor of turboprop aircraft and engines which are used by
customers pursuant to triple net operating leases. The acquisition of such
equipment is generally made using debt financing. The Company's profitability
and cash flow are dependent in large part upon its ability to acquire equipment,
obtain and maintain favorable lease rates on such equipment, and re-lease owned
equipment that comes off lease. The Company is subject to the credit risk of its
lessees, both as to collection of rent and to performance by the lessees of
obligations for maintaining the aircraft. Since lease rates for an asset in the
Company's portfolio generally decline as the asset ages, the Company's ability
to maintain the Company's revenue and earnings over the medium and long term
will be dependent upon the Company's ability to grow its asset portfolio.

The Company's principal expenditures are for interest costs on its financing,
management fees, and maintenance of its aircraft assets.

The most significant non-cash expenses include accruals of maintenance costs to
be borne by the Company and aircraft depreciation, both of which are the result
of significant estimates. Maintenance expenses are estimated and accrued based
upon utilization of the aircraft. Depreciation is recognized based upon the
estimated residual value of the aircraft at the end of their estimated lives.
Deviation from these estimates could have substantial effect on the Company's
cash flow and profitability.

Critical Accounting Policies

In response to the Securities and Exchange Commission's Release No. 33-8040,
"Cautionary Advice Regarding Disclosure About Critical Accounting Policies," the
Company has identified the most critical accounting policies upon which its
financial status depends. It determined the critical policies by considering
those that involve the most complex or subjective decisions or assessments. The
Company identified these policies to be those related to lease rental revenue
recognition, depreciation policies, valuation of aircraft and maintenance
reserves and accrued costs.

a.       Use of Estimates

In preparing its financial statements, as well as in evaluating future cash
flow, the Company makes significant estimates, including the residual values of
the aircraft, the useful lives of the aircraft, the amount and timing of cash
flow associated with each aircraft that are used to evaluate impairment, if any,
accrued maintenance costs in excess of amounts received from lessees, and
amounts recorded as bad debt allowances. Actual results will likely vary from
estimates.




Historically, the Company has realized at least its carrying value on the sale
of any asset. However, in 2000, the Company recognized an impairment on two of
its assets as a result of third party valuations.

With respect to estimated maintenance costs, the Company has found its accruals
to be generally accurate, except as follows: (1) a circumstance in 2003 where a
defaulted lessee failed to perform substantial maintenance required under the
lease and (2)in 2001, the Company accrued an estimate related to compensation to
be paid to the lessee of two aircraft, based on the maintenance-related return
provisions of the leases. In the latter circumstance, the two aircraft were
returned in 2002, at which time the final amount of compensation was determined.
The Company reversed approximately $214,000 of its accrual, which represented
the amount of the Company's estimate in excess of the final amount. The Company
continually evaluates both short and long term maintenance expected to be
required for each of its aircraft, including the estimated cost thereof, and
compares it to the maintenance reserves established for each aircraft.

b.       Revenue Recognition

Revenue from leasing of aircraft assets is recognized as operating lease revenue
on a straight-line basis over the terms of the applicable lease agreements. If
the Company deems a portion of operating lease revenue as potentially
uncollectible, the Company records an allowance for doubtful accounts.

c.       Depreciation Policies

The Company's interests in aircraft and aircraft engines are recorded at cost,
which includes acquisition costs. Depreciation is computed using the
straight-line method over the aircraft's estimated economic life (generally
assumed to be twelve years from the date of acquisition), to an estimated
residual value based on appraisal.

d.       Impairment of Long-lived Assets

The Company periodically reviews its portfolio of assets for impairment in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,
"Accounting for the Impairment or Disposal of Long-lived Assets." Such review
necessitates estimates of current market values, residual values and component
values. The estimates are based on currently available market data and
third-party appraisals and are subject to fluctuation from time to time. The
Company initiates its review periodically, whenever events or changes in
circumstances indicate that the carrying amount of a long-lived asset may not be
recoverable. Recoverability of an asset is measured by comparison of its
carrying amount to the expected future undiscounted cash flows (without interest
charges) that the asset is expected to generate. Any impairment to be recognized
is measured by the amount by which the carrying amount of the asset exceeds its
fair market value. Significant management judgment is required in the
forecasting of future operating results which are used in the preparation of
projected undiscounted cash flows and should different conditions prevail,
material write downs may occur.

e.       Maintenance Reserves and Accrued Costs

Maintenance costs under the Company's triple net leases are generally the
responsibility of the lessees. Maintenance reserves and accrued costs in the
accompanying balance sheet include refundable and non-refundable maintenance
payments received from lessees. The Company periodically reviews maintenance
reserves for each of its aircraft for adequacy in light of the number of hours
flown, airworthiness directives issued by the manufacturer or government
authority, and the return conditions specified in the lease, as well as the
condition of the aircraft upon return or inspection. As a result of such review,
if it is probable that the Company has incurred costs for maintenance in excess
of amounts received from lessees, the Company accrues its share of costs for
work to be performed.







Results of Operations

a.       Revenues

Operating lease revenue was approximately $73,000 higher in 2003 versus 2002,
primarily because of lease revenue from aircraft purchased during the second
half of 2002 and the re-lease of several aircraft which had been off-lease
during a portion of 2002. These increases totaling approximately $1,865,000 more
than offset a decrease in operating lease revenue of approximately $1,792,000
resulting from both lower average lease rates and aircraft off-lease during
2003. Other income was approximately $23,000 higher in 2003 versus 2002 because
of note payments received from a former lessee on a fully reserved note.

b.       Expense items

Depreciation was approximately $509,000 higher in 2003 versus 2002, as a result
of the purchase of two aircraft during the second half of 2002. Management fees,
which are calculated on the net book value of the aircraft owned by the Company,
were approximately $185,000 higher in 2003 versus 2002 for the same reason, the
effect of which was partially offset by depreciation in 2003.

Maintenance expense was approximately $1,849,000 higher in 2003 compared to
2002, primarily because three aircraft, which had been returned early by a
lessee declared in default of its payment obligations under two of its leases,
had not been maintained in accordance with lease provisions.

Interest expense was approximately $28,000 lower in 2003 versus 2002 because of
lower average interest rates during 2003, the effect of which was partially
offset by a higher average principal balance.

Bad debt expense was approximately $900,000 in 2003 versus no such expense in
2002. During 2003, the Company recorded bad debt expense of approximately
$650,000 for all rent and maintenance reserves owed by a lessee which defaulted
on its payment obligations under leases for two aircraft. The Company also
expensed $250,000 to establish an allowance related to amounts due from another
lessee for rent and maintenance necessary to meet the return conditions under
its lease.

Professional fees and general and administrative expenses were approximately
$200,000 higher in 2003, versus 2002, primarily due to higher legal expense in
connection with aircraft re-leased in late 2002 and in 2003, as well as higher
accounting expense. The Company amortizes such legal fees over the re-lease term
for each aircraft. Legal expense was also higher in 2003 due to fees which would
have been amortized over the remaining lease terms of three aircraft, but which
were written off in connection with the early return of the aircraft by the
lessee, which had been declared in default.

Insurance expense was approximately $100,000 higher in 2003 versus 2002
primarily because of higher premium rates for both aircraft and directors and
officers insurance.

The Company's effective tax rates in 2003 and 2002 were approximately 37% and
32%, respectively. The change in rate was primarily a result of the recognition
of tax benefits relating to different state tax rates than had been accrued in
prior years. Since the Company incurred a loss for the year ended December 31,
2003, the recognition of the tax benefits related to reduced state tax rates
increased the Company's tax benefit from the loss and its effective tax rate. In
contrast, the Company had income for the year ended December 31, 2002, so that
the recognition of tax benefits related to the reduced state tax rates decreased
the Company's effective tax rate.







Liquidity and Capital Resources

The Company is currently financing its assets primarily through credit facility
borrowings, special purpose financing and excess cash flow.

a.       Credit facility

The Company's credit facility, originally set to expire on June 28, 2003, bore
interest through March 30, 2002, at the Company's option, at either (i) prime or
(ii) LIBOR plus a margin of 200 to 250 basis points depending on certain
financial ratios. On March 7, 2002, the Company and its lenders agreed to modify
certain financial covenants contained in the loan agreement for the facility in
order to enable the Company to continue to take advantage of business
opportunities in the current industry environment of increased market demand for
shorter-term leases. The changes, originally in effect through December 31,
2002, were extended through February 28, 2003. In return for granting such
changes, the Company's lenders increased the margin on the interest rates chosen
by the Company from a floating margin to a fixed margin of 275 basis points,
effective March 31, 2002. On March 1, 2003, the margin returned to its original
floating rate.

In June 2003, the Company reached an agreement with its lenders to accommodate
the departure of one of the participating lenders that had decided it no longer
wished to participate in aviation finance, and to extend the maturity date of
its credit facility from June 28, 2003 until August 28, 2003. The Company made a
repayment of $800,000 to reduce total outstanding indebtedness to $39,905,000,
which was allocated between the two remaining participants. The credit limit was
reduced from $50 million to $40 million for the remaining term. At the same
time, the Company reached agreement with its lenders to amend its credit
agreement to make certain revisions to the financial covenants relating to net
worth and debt coverage ratios and age of aircraft collateral. The amendment
also provided for a fixed interest rate margin of 275 basis points.

In August 2003, the Company reached agreement with its lenders to further extend
the maturity date of its credit facility from August 28, 2003 to August 31, 2004
and to make additional revisions relating to a requirement for positive
quarterly earnings, bank approval of new leases and a net worth ratio. In
addition, the facility was changed to bear interest, at the Company's option, at
either (i) prime plus a margin of 50 to 150 basis points or (ii) LIBOR plus a
margin of 275 to 375 basis points. Both the prime and LIBOR margins are
determined by certain financial ratios.

In January 2004, a new bank was added to the Company's credit facility
participant group. The new participant has agreed to finance $10 million and,
therefore, the Company's credit facility limit has been returned to $50 million,
of which the Company has available approximately $12 million, but which is
subject to collateral restrictions.

In accordance with the agreement for the credit facility, the Company must
maintain compliance with certain financial covenants. As a result of the
substantial net loss incurred during the second quarter of 2003, the Company was
out of compliance with a financial ratio covenant on June 30, 2003. The Company
obtained a waiver from its banks regarding that covenant. As of December 31,
2003, the Company was in compliance with all covenants, $39,155,000 was
outstanding under the credit facility, and interest of $153,830 was accrued.
Based on its current projections, the Company believes it will continue to be in
compliance with all covenants of its credit facility. See "Factors That May
Affect Future Results - 'Credit Facility Obligations' and 'Risks of Debt
Financing'," below.

The Company's interest expense in connection with the credit facility generally
moves up or down with the prevailing interest rates, as the Company has not
entered into any interest rate hedge transactions for the credit facility
indebtedness. Because aircraft owners seeking financing generally can obtain
financing through either leasing transactions or traditional secured debt
financings, prevailing interest rates are a significant factor in determining
market lease rates, and market lease rates generally move up or down with
prevailing interest rates, assuming supply and demand of the desired equipment
remain constant. However, because lease rates for the Company's assets typically
are fixed under existing leases, the Company normally does not experience any
positive or negative impact in revenue from changes in market lease rates due to
interest rate changes until existing leases have terminated.




b. Special purpose financing

In November 1999, AeroCentury LLC acquired two aircraft using cash and bank
financing separate from its credit facility. During 2002, the Company used funds
from its credit facility to repay the outstanding bank financing related to both
aircraft.

A similar financing for the acquisition of a deHavilland DHC-8 aircraft using a
wholly owned subsidiary LLC, AeroCentury Investments II LLC, was executed in
September 2000. This financing involved a note in the amount of $3,575,000, due
April 18, 2003, which bore fixed interest at 8.36% through maturity. The note
was collateralized by the deHavilland DHC-8 aircraft and was non-recourse to the
Company. Payments due under the note consisted of monthly principal and interest
and a balloon principal payment due on the maturity date. The Company and the
lessee agreed to a short-term extension of the lease through November 15, 2003,
with periodic options to terminate it. At the same time, the lender agreed to
extend the financing through March 19, 2006, pending the extension of the lease,
with borrower prepayment options at June 30, 2003 and November 30, 2003. During
the third quarter of 2003, the Company and the lessee agreed to extend the lease
through April 15, 2006, and the lender extended the financing. During the term
of the extension, payments due under the note consist of monthly principal and
interest at the rate of one-month LIBOR plus 3%, with a balloon payment at
maturity. The financing also provides for a six month remarketing period at the
expiration or earlier termination of the lease. Payments due on the financing
are reduced during this remarketing period and the balloon principal payment is
due at the end of the six month period. The balance of the note payable at
December 31, 2003 was $2,180,600 and interest of $3,770 was accrued. As of
December 31, 2003, the Company was in compliance with all covenants of this loan
agreement.

The availability of special purpose financing in the future will depend on
several factors including (1) the availability of funds to be used for the
equity portion of the financing, (2) the type of asset being financed and (3)
the creditworthiness of the underlying lessee. The availability of funds for the
equity portion of the financing will be dependent on the Company's cash flow, as
discussed in "Cash Flow," below.

c.       Cash flow

The Company's primary source of revenue is lease rentals of its aircraft assets.
It is the Company's policy to monitor each lessee's needs in periods before
leases are due to expire. If it appears that a customer will not be renewing its
lease, the Company immediately initiates marketing efforts to locate a potential
new lessee or purchaser for the aircraft. The goal of this procedure is to
reduce the time that an asset will be "off-lease." The Company's aircraft are
subject to leases with varying expiration dates through October 2007.

Management believes that the Company will have adequate cash flow to meet its
on-going operational needs, including required repayments under its credit
facility, based upon (i) its estimates of future revenues and expenditures and
(ii) the expectation that the credit facility will be renewed on or before
expiration. The Company's expectations concerning such cash flows are based on
existing lease terms and rents, as well as numerous estimates, including (1)
rents on assets to be re-leased, (2) sale proceeds of certain assets currently
under lease, (3) the cost and anticipated timing of maintenance to be performed
and (4) acquisition of additional aircraft and the lease thereof at favorable
lease terms. While the Company believes that the assumptions it has made in
forecasting its cash flow are reasonable in light of experience, actual results
could deviate from such assumptions. Among the more significant external factors
outside the Company's control that could have an impact on the accuracy of cash
flow assumptions are (i) lessee non-performance or non-compliance with lease
obligations (which may affect credit line collateral limitations as well as
revenue and expenses) and (ii) an unexpected deterioration of demand for
aircraft equipment beyond what the Company has assumed.







(i)      Operating activities

The Company's cash flow from operations for the year ended December 31, 2003
versus 2002 decreased by approximately $103,000. The change in cash flow is a
result of changes in several cash flow items during the year, including
principally the following:

         Lease rents, maintenance reserves and security deposits

Lease rental collections were approximately $780,000 higher in 2003 than in
2002, reflecting both increased lease revenue resulting from aircraft purchased
during 2002 and the re-lease of several aircraft that had been off lease, offset
by lower average lease rates and different aircraft off lease in 2003. Cash flow
also reflects the collection of amounts outstanding at the end of 2002, as
reflected in the lower receivables at the end of 2003 as compared to 2002. It is
expected that rental rates on aircraft to be re-leased will continue to decline,
so that, absent additional acquisitions by the Company, lease rentals can be
expected to decline over the long term.

Additionally, payments received from lessees for maintenance reserves increased
by approximately $1,780,000 in 2003 versus 2002, reflecting principally an
increase in aircraft that are owned and on lease by the Company.

These increased cash flows were offset by a reduction in security deposits held
by the Company, resulting in a reduced cash flow of approximately $1,360,000, as
a result of the refund of security deposits at lease end or the application of
deposits to amounts owed by lessees in 2003.

         Expenditures for maintenance

Expenditures for maintenance were approximately $70,000 more in 2003 than in
2002. A substantial portion of the costs accrued during 2003 in connection with
the return of three aircraft from a lessee declared in default of its
obligations are to be paid during 2004; as such, it is likely that expenditures
for maintenance will be at least as high in 2004 as in 2003.

         Expenditures for interest

Expenditures for interest expense increased by approximately $320,000 for 2003
versus 2002. Although interest rates declined generally from 2002 to 2003, the
increased payment was a result of the Company having higher accrued interest at
the end of 2002 versus 2003, which amount was paid during 2003. Interest
expenditures in future periods will be a product of prevailing interest rates
and the outstanding principal balance on financings, which may be influenced by
future acquisitions and/or required repayments resulting from changes in the
collateral base.

         Management fees

Expenditures for management fees, which are calculated on the net book value of
the aircraft owned by the Company, were approximately $210,000 higher in 2003
than in 2002, as a result of additional aircraft purchased in 2002, which effect
was partially offset by depreciation in 2003.

         Professional fees and general and administrative

Expenditures for professional fees were approximately $200,000 higher during
2003 as compared to 2002, principally as a result of higher legal expense
related to aircraft re-leased in late 2002 and 2003, as well as higher
accounting expense. It is expected that accounting fees will be higher in 2004
than in 2003.

         Income taxes

Current income tax payments increased by approximately $120,000, as a result of
increased taxable income, largely resulting from additional lease revenue during
2003 as compared to 2002 as a result of the acquisition of additional aircraft
during 2002 and of off-lease aircraft being re-leased. This was partially offset
by reduced lease revenue from aircraft coming off lease and from increased
depreciation deductions on aircraft acquired in 2002, as well as related
expenses (such as the management fee).




(ii)     Investing activities

The decrease in cash flow used for investing activities from 2002 to 2003 was
primarily because there were no aircraft acquisitions during 2003 compared to
two acquisitions in 2002.

(iii)    Financing activities

The decrease in cash flow provided by financing activities from year to year was
primarily because, although the Company repaid a portion of its notes payable in
both years, the Company did not borrow on its revolving credit facility during
2003 as it did in 2002 for several acquisitions and refinancings.

Outlook

The default by a lessee of three aircraft combined with the weak credit position
of a Brazilian lessee significantly affected the Company's results for 2003. The
Company continues to monitor the financial condition of its lessees in order to
minimize the likelihood of similar events with other lessees. In particular, the
Company is currently monitoring both the financial position as well as the
operations of a startup airline which leases two of its aircraft. In addition,
if the aircraft industry weakens further, this may affect the performance of
lessees that currently appear creditworthy. See "Factors that May Affect Future
Results - General Economic Conditions," below.

The lease rates for the Company's aircraft continue to be depressed due to the
weakened financial condition of the airline industry, and the Company does not
foresee a recovery in lease rates in the short term. Therefore, as older leases
expire and are replaced by renewals or re-leases to new customers at current
market rates, it is likely that average lease revenues will decline further. In
the near term, the Company anticipates that revenue will decrease unless the
Company can complete acquisitions of leased assets.

The Company continues to review its asset valuations in light of the worldwide
economic downturn. Although the Company did not make any valuation adjustments
during 2002 or 2003, any future adjustments, if necessary, would negatively
affect the Company's financial results and the collateral available for the
Company's credit facility. In addition, the Company's periodic review of the
adequacy of its maintenance reserves, as well as routine and
manufacturer-required maintenance for any off-lease aircraft, may result in
changes to estimated maintenance expense, further reducing earnings.

Maintenance on one of the three aircraft which were returned early by a
defaulted lessee was completed and the aircraft was delivered to a new lessee in
the first quarter of 2004. Maintenance on the other two assets, both of which
are DHC-7 aircraft, has begun and is expected to be complete in the first and
second quarters of 2004. The Company believes that the aircraft, once ready,
will be relatively difficult to remarket based on prior experience with this
type of aircraft. Therefore, the Company anticipates that a substantial amount
of time may pass before these DHC-7 aircraft return to revenue-generating
status. See "Factors that May Affect Future Results - Remarketing of Repossessed
Dash 7 Aircraft," below.

As a result of depreciation and collateral restrictions of aircraft leases set
to expire in 2004, the Company may be required to make principal repayments
under its credit facility. A focus of the Company, therefore, will be on
re-leasing aircraft that come off lease. Management believes that the Company
will have sufficient cash to fund any required repayments.

The former Brazilian lessee of a Fokker 50 aircraft has agreed to deliver a
note, with a principal amount equal to the rent and maintenance in excess of the
security deposit held by the Company. The required maintenance has been
performed and the Company has determined that the amount of the note will be
approximately $600,000. The Company has recorded a $250,000 allowance against
the estimated amount receivable and believes this allowance is adequate to cover
any shortfall in payment under the note. The Company expects that the note will
be signed in the first half of 2004.




Factors that May Affect Future Results

Term of Credit Facility. As discussed in "Outlook" above, the term of the credit
facility was extended for one year, until August 31, 2004. The Company's longer
term viability will depend upon its ability to continue renewing the revolving
credit facility at its expiration with the existing or replacement lenders, or
to refinance the revolving credit facility using equity or alternative debt
financing. There is no assurance that the Company will be able to achieve either
alternative prior to the currently scheduled expiration of the credit line on
August 31, 2004.

If the Company is not able to renew the credit facility for the full outstanding
amount, and cannot find suitable alternative financing, it may be required to
make a principal repayment of the outstanding balance, or that portion of the
balance for which replacement financing is not obtained. The Company does not
have sufficient cash reserves to make a repayment of a significant portion of
the outstanding credit facility indebtedness and would be forced to sell assets
in order to raise funds to make such repayment. Such sales would likely not be
on favorable terms to the Company as the full market value of the assets sold
may not be realized by the Company in order to expedite the consummation of the
sales.

Even if the Company is able to successfully sell a portion of its assets and use
the proceeds to repay the credit line facility, if a renewed or replacement
facility is not obtained, the Company's future ability to acquire assets would
be significantly impaired, as the credit facility is the Company's primary means
of financing acquisitions and no other sources of acquisition financing are
immediately available. Thus the renewal or replacement of the Company's credit
line facility in an amount equal or greater than the current $50 million limit
will be critical to the Company's asset and revenue growth.

Remarketing of Repossessed Dash 7 Aircraft. In 2003, the Company repossessed two
deHavilland DHC-7 aircraft from a Haitian lessee. These two aircraft are special
purpose aircraft with short take-off and landing abilities, which make them
attractive to specific niche operators. Because they have four engines, however,
they are relatively more expensive to operate than two- engine 50-passenger
turboprop aircraft and, therefore, unattractive to operators who do not require
the aircraft's special characteristics. Thus, it has been the Company's
experience that the remarketing period for DHC-7 aircraft may be significantly
longer than for other similar turboprop aircraft. Consequently, a significant
amount of time may pass before the DHC-7 aircraft begin to generate cash flow
and contribute to earnings for the Company either through a re-lease or sale of
the aircraft.

Credit Facility Obligations. The Company is obligated to make repayment of
principal under the credit facility in order to maintain certain debt ratios
with respect to its assets in the collateral pool. Assets that come off lease
and remain off-lease for a period of time are removed from the collateral pool.
The Company believes it will have sufficient cash funds to make any payment that
arises due to the remarketing of assets that are to come off lease in the near
term. The Company's belief is based on certain assumptions regarding renewal of
existing leases, a lack of extraordinary interest rate increases, no lessee
defaults or bankruptcies, and certain other matters that the Company deems
reasonable in light of its experience in the industry. There can be no assurance
that the Company's assumptions will turn out to be correct. If the assumptions
do not prove to be true (for example, if an asset in the collateral base
unexpectedly goes off-lease for an extended period of time) and the Company has
not obtained an applicable waiver or amendment of applicable covenants from its
lenders to deal with the situation, the Company may have to sell a significant
portion of its portfolio in order to maintain compliance with covenants or face
default on its credit facility.

Risks of Debt Financing. The Company's use of acquisition financing under its
credit facility and its special purpose financings subject the Company to
increased risks of leveraging. If, due to a lessee default, the Company is
unable to repay the debt secured by the aircraft acquired, then the Company
could lose title to the acquired aircraft in a foreclosure proceeding. With
respect to the credit facility, the loans are secured by the Company's existing
assets as well as the assets acquired with each financing. In addition to
payment obligations, the credit facility also requires the Company to comply
with certain financial covenants, including a requirement of positive quarterly
earnings, interest coverage and net worth ratios. Any default under the credit
facility, if not waived by the lenders, could result in foreclosure upon not
only the asset acquired using such financing, but also the existing assets of
the Company securing the loan.




General Economic Conditions. The Company's business is dependent upon general
economic conditions and the strength of the travel and transportation industry.
The industry is experiencing a cyclical downturn which began in mid-2001. This
downturn was exacerbated by the terrorist attacks of September 11, 2001 and a
reduction in airline passenger loads caused by Severe Acute Respiratory Syndrome
("SARS"). As a result, there continues to be an overall severe reduction in air
travel and less demand for aircraft capacity by the major air carriers. The
duration of the downturn is uncertain.

The Company's lessees and targeted potential lessees have been primarily outside
the U.S. If these lessees experience financial difficulties, this could, in
turn, affect the Company's financial performance. It appears that the downturn
has had an impact on some non-U.S. regional carriers, but it remains to be seen
how widespread the impact will be and how severely such carriers will be
affected. It is possible that in certain instances, current economic
circumstances may favor the Company, in that planned aircraft replacements for
the Company's leased aircraft by its lessees may be cancelled or postponed,
resulting in greater likelihood of renewals by existing lessees. Further, demand
for more economically operated turboprop aircraft, which make up the Company's
portfolio, relative to the more expensive new regional jets, may increase (see
"Leasing Risks" below). However, there can be no assurance that the Company will
realize any increase in renewals of existing leases or experience an increase in
demand for turboprop aircraft.

Since regional carriers are generally not as well-capitalized as major air
carriers, the downturn may result in the increased possibility of an economic
failure of one or more of the Company's lessees. The combined effect of
decreased air travel, further weakening of the industry as a result of
subsequent threats of attacks similar to the September 11 events, an increase in
the price of jet fuel and increased costs and reduced operations by air carriers
due to new security directives, depending on their scope and duration, could
have a material adverse impact on the Company's lessees and thus the Company's
results.

At this time, in response to lower passenger loads, many carriers have reduced
capacity, and as a result there has been a reduced demand for aircraft and a
corresponding decrease in market lease rental rates. This reduced market value
for aircraft could affect the Company's results if the market value of an asset
or assets in the Company's aircraft portfolio falls below book value, and the
Company determines that a write-down of the value on the Company's book is
appropriate. Furthermore, as older leases expire and are replaced by lease
renewals or re-leases at current depressed rates, the lease revenue of the
Company on its existing portfolio is likely to decline, with the magnitude of
the decline dependent on the length of the downturn and the depth of the decline
in market rents.

All of the Company's current credit facility indebtedness carries a floating
interest rate based upon either the lender's prime rate or a floating LIBOR
rate. Interest rates are currently at historically low levels and this has
partially offset the effect of falling market lease rates. However, if interest
rates rise, and lease rates do not increase at the same time, the Company would
experience lower net revenues. If the interest rate increase were great enough,
the Company may not be able to cover its interest expense with lease revenue.

Leasing Risks. The Company's successful negotiation of lease extensions,
re-leases and sales may be critical to its ability to achieve its financial
objectives, and involves a number of risks. Demand for lease or purchase of the
assets depends on the economic condition of the airline industry which is, in
turn, sensitive to general economic conditions. The ability to remarket
equipment at acceptable rates may depend on the demand and market values at the
time of remarketing. The Company anticipates that the bulk of the equipment it
acquires will be used aircraft equipment. The market for used aircraft is
cyclical, and generally reflects economic conditions and the strength of the
travel and transportation industry. The demand for and value of many types of
used aircraft in the recent past has been depressed by such factors as airline
financial difficulties, increased fuel costs, the number of new aircraft on
order and the number of aircraft coming off-lease. The Company's expected
concentration in a limited number of airframe and aircraft engine types
(generally, turboprop equipment) subjects the Company to economic risks if those
airframe or engine types should decline in value. If "regional jets" were to be
used on short routes previously served by turboprops, even though regional jets
are more expensive to operate than turboprops, the demand for turboprops could
lessen. This could result in lower lease rates and values for the Company's
existing turboprop aircraft.




Lessee Credit Risk. If a customer defaults upon its lease obligations, the
Company may be limited in its ability to enforce remedies. Most of the Company's
lessees are small regional passenger airlines, which may be even more sensitive
to airline industry market conditions than the major airlines. As a result, the
Company's inability to collect rent under a lease or to repossess equipment in
the event of a default by a lessee could have a material adverse effect on the
Company's revenue. If a lessee that is a certified U.S. airline is in default
under the lease and seeks protection under Chapter 11 of the United States
Bankruptcy Code, Section 1110 of the Bankruptcy Code would automatically prevent
the Company from exercising any remedies for a period of 60 days. After the
60-day period has passed, the lessee must agree to perform the obligations and
cure any defaults, or the Company will have the right to repossess the
equipment. This procedure under the Bankruptcy Code has been subject to
significant recent litigation, however, and it is possible that the Company's
enforcement rights may be further adversely affected by a declaration of
bankruptcy by a defaulting lessee.

Risks Related to Regional Air Carriers. Because the Company has concentrated its
existing leases and intends to concentrate on future leases to regional air
carriers, it is subject to certain risks. Some of the lessees in the regional
air carrier market are companies that are start-up, low capital, low margin
operations. Often, the success of such carriers is dependent upon arrangements
with major trunk carriers, which may be subject to termination or cancellation
by such major carrier. These types of lessees result in a generally higher lease
rate on aircraft, but may entail higher risk of default or lessee bankruptcy.
The Company evaluates the credit risk of each lessee carefully, and attempts to
obtain a third party guaranty, letters of credit or other credit enhancements,
if it deems them necessary. There is no assurance, however, that such
enhancements will be available or that if obtained they will fully protect the
Company from losses resulting from a lessee default or bankruptcy. Also, a
significant area of growth of this market is in areas outside of the United
States, where collection and enforcement are often more difficult and
complicated than in the United States.

Reliance on JMC. All management of the Company is performed by JMC under a
management agreement which is in the seventh year of a 20-year term and provides
for an asset-based management fee. JMC is not a fiduciary to the Company or its
stockholders. The Company's Board of Directors has ultimate control and
supervisory responsibility over all aspects of the Company and owes fiduciary
duties to the Company and its stockholders. While JMC may not owe any fiduciary
duties to the Company by virtue of the management agreement, the officers of JMC
are also officers of the Company, and in that capacity owe fiduciary duties to
the Company and the stockholders by virtue of holding such offices with the
Company. In addition, certain officers of the Company hold significant ownership
positions in JHC and the Company.

The JMC management agreement may be terminated if JMC defaults on its
obligations to the Company. However, the agreement provides for liquidated
damages in the event of its wrongful termination by the Company. All of the
officers of JMC are also officers of the Company, and certain directors of the
Company are also directors of JMC. Consequently, the directors and officers of
JMC may have a conflict of interest in the event of a dispute between the
Company and JMC. Although the Company has taken steps to prevent conflicts of
interest arising from such dual roles, such conflicts may still occur.

JMC has acted as management company for two other aircraft portfolio owners,
JetFleet III, which raised approximately $13,000,000 from investors, and
AeroCentury IV, Inc. ("AeroCentury IV"), which raised approximately $5,000,000
from investors.

In the first quarter of 2002, AeroCentury IV defaulted on certain obligations to
noteholders. In June 2002, the indenture trustee for AeroCentury IV's
noteholders repossessed AeroCentury IV's assets and took over management of
AeroCentury IV's remaining assets. JetFleet III anticipates that it will default
on its Bond obligation of $11,076,350 on the April 30, 2004 maturity date.
JetFleet III has disclosed that it is currently seeking purchasers for its
aircraft, and anticipates that the indenture trustee for JetFleet III
bondholders will repossess JetFleet III's unsold assets immediately after the
maturity date.




Ownership Risks. Most of the Company's portfolio is leased under operating
leases, where the terms of the leases are less than the entire anticipated
useful life of an asset. The Company's ability to recover its purchase
investment in an asset subject to an operating lease is dependent upon the
Company's ability to profitably re-lease or sell the asset after the expiration
of the initial lease term. Some of the factors that have an impact on the
Company's ability to re-lease or sell include worldwide economic conditions,
general aircraft market conditions, regulatory changes that may make an asset's
use more expensive or preclude use unless the asset is modified, changes in the
supply or cost of aircraft equipment and technological developments which cause
the asset to become obsolete. In addition, a successful investment in an asset
subject to an operating lease depends in part upon having the asset returned by
the lessee in serviceable condition as required under the lease. If the Company
is unable to remarket its aircraft equipment on favorable terms when the
operating leases for such equipment expire, the Company's business, financial
condition, cash flow, ability to service debt and results of operations could be
adversely affected.

Furthermore, during the ownership of an asset, an asset impairment charge
against the Company's earnings may result from the occurrence of unexpected
adverse changes that impact the Company's estimates of expected cash flows
generated from such asset. The Company periodically reviews long-term assets for
impairments, in particular, when events or changes in circumstances indicate the
carrying value of an asset may not be recoverable. An impairment loss is
recognized when the carrying amount of an asset is not recoverable and exceeds
its fair value. The Company may be required to recognize asset impairment
charges in the future as a result of the continued weak economic environment,
challenging market conditions in the airline industry or events related to
particular lessees, assets or asset types.

International Risks. The Company has focused on leases in overseas markets,
which the Company believes present opportunities. Leases with foreign lessees,
however, may present somewhat different credit risks than those with domestic
lessees.

Foreign laws, regulations and judicial procedures may be more or less protective
of lessor rights than those which apply in the United States. The Company could
experience collection or repossession problems related to the enforcement of its
lease agreements under foreign local laws and the remedies in foreign
jurisdictions. The protections potentially offered by Section 1110 of the
Bankruptcy Code do not apply to non-U.S. carriers, and applicable local law may
not offer similar protections. Certain countries do not have a central
registration or recording system with which to locally establish the Company's
interest in equipment and related leases. This could make it more difficult for
the Company to recover an aircraft in the event of a default by a foreign
lessee.

A lease with a foreign lessee is subject to risks related to the economy of the
country or region in which such lessee is located, which may be weaker than the
U.S. economy. On the other hand, a foreign economy may remain strong even though
the U.S. economy does not. A foreign economic downturn may impact a foreign
lessee's ability to make lease payments, even though the U.S. and other
economies remain stable. Furthermore, foreign lessees are subject to risks
related to currency conversion fluctuations. Although the Company's current
leases are all payable in U.S. dollars, the Company may agree in the future to
leases that permit payment in foreign currency, which would subject such lease
revenue to monetary risk due to currency fluctuations. Even with U.S.
dollar-denominated lease payment provisions, the Company could still be affected
by a devaluation of the lessee's local currency that would make it more
difficult for a lessee to meet its U.S. dollar-denominated lease payments,
increasing the risk of default of that lessee, particularly if its revenue is
primarily derived in the local currency.

Government Regulation. There are a number of areas in which government
regulation may result in costs to the Company. These include aircraft
registration, safety requirements, required equipment modifications, and
aircraft noise requirements. Although it is contemplated that the burden and
cost of complying with such requirements will fall primarily upon lessees of
equipment, there can be no assurance that the cost will not fall on the Company.
Furthermore, future government regulations could cause the value of any
non-complying equipment owned by the Company to decline substantially.




Competition. The aircraft leasing industry is highly competitive. The Company
competes with aircraft manufacturers, distributors, airlines and other
operators, equipment managers, leasing companies, equipment leasing programs,
financial institutions and other parties engaged in leasing, managing or
remarketing aircraft, many of which have significantly greater financial
resources and more experience than the Company. However, the Company believes
that it is competitive because of JMC's experience and operational efficiency in
identifying and obtaining financing for the transaction types desired by
regional air carriers. This market segment, which is characterized by
transaction sizes of less than $10 million and lessee credits that may be
strong, but are generally unrated, is not well served by the Company's larger
competitors in the aircraft industry. JMC has developed a reputation as a global
participant in this segment of the market, and the Company believes that JMC's
reputation will benefit the Company. There is, however, no assurance that the
lack of significant competition from the larger aircraft leasing companies will
continue or that the reputation of JMC will continue to be strong in this market
segment.

Casualties, Insurance Coverage. The Company, as owner of transportation
equipment, may be named in a suit claiming damages for injuries or damage to
property caused by its assets. As a triple net lessor, the Company is generally
protected against such claims, since the lessee would be responsible for, insure
against and indemnify the Company for, such claims. Further, some protection may
be provided by the United States Aviation Act with respect to the Company's
aircraft assets. It is, however, not clear to what extent such statutory
protection would be available to the Company, and the United States Aviation Act
may not apply to aircraft operated in foreign countries. Also, although the
Company's leases generally require a lessee to insure against likely risks,
there may be certain cases where the loss is not entirely covered by the lessee
or its insurance. Though this is a remote possibility, an uninsured loss with
respect to the equipment, or an insured loss for which insurance proceeds are
inadequate, would result in a possible loss of invested capital in and any
profits anticipated from, such equipment, as well as a potential claim directly
against the Company.

Possible Volatility of Stock Price. The market price of the Company's common
stock could be subject to fluctuations in response to the Company's operating
results, changes in general conditions in the economy, the financial markets,
the airline industry, changes in accounting principles or tax laws applicable to
the Company or its lessees, or other developments affecting the Company, its
customers or its competitors, some of which may be unrelated to the Company's
performance. Also, because the Company has a relatively small capitalization of
approximately 1.5 million shares, there is a correspondingly limited amount of
trading of the Company's shares. Consequently, a single or small number of
trades could result in a market fluctuation not related to any business or
financial development concerning the Company.

Item 7.           Financial Statements.

(a)               Financial Statements and Schedules

         (1) Financial statements for the Company:

                  Report of Independent Auditors, PricewaterhouseCoopers LLP
                  Consolidated Balance Sheet as of December 31, 2003
                  Consolidated Statements of Operations for the Years Ended
                     December 31, 2003 and 2002
                  Consolidated Statements of Stockholders' Equity for the Years
                     Ended December 31, 2003 and 2002
                  Consolidated Statements of Cash Flows for the Years Ended
                     December 31, 2003 and 2002
                  Notes to Financial Statements

         (2) Schedules:

                  All schedules have been omitted since the required information
                  is presented in the financial statements or is not applicable.




                 Report of Independent Auditors




To the Stockholders of AeroCentury Corp.:

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, stockholders' equity and cash flows
present fairly, in all material respects, the financial position of AeroCentury
Corp. and subsidiaries at December 31, 2003, and the results of their operations
and their cash flows for the years ended December 31, 2003 and 2002 in
conformity with accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States of
America, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.


PricewaterhouseCoopers LLP


San Francisco, California
January 21, 2004









                                AeroCentury Corp.
                           Consolidated Balance Sheet


                                     ASSETS





                                                                                    December 31,
                                                                                        2003
                                                                                        ----
                                                                            

Assets:
     Cash and cash equivalents                                                    $     9,448,630
     Accounts receivable, net of allowance for doubtful accounts of $250,000            1,359,700
     Aircraft and aircraft engines on operating leases,
        net of accumulated depreciation of $21,631,290                                 62,151,420
     Prepaid expenses and other                                                           699,460
                                                                                  ---------------
Total assets                                                                      $    73,659,210
                                                                                  ===============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Accounts payable and accrued expenses                                        $       484,390
     Notes payable and accrued interest                                                41,493,200
     Maintenance reserves and accrued costs                                             8,736,050
     Security deposits                                                                  1,431,550
     Prepaid rent                                                                         198,760
     Deferred taxes                                                                     2,784,450
                                                                                  ---------------
Total liabilities                                                                      55,128,400
                                                                                  ---------------
Stockholders' equity:
     Preferred stock, $.001 par value, 2,000,000 shares
        authorized, no shares issued and outstanding                                            -
     Common stock, $.001 par value, 3,000,000 shares
        authorized, 1,606,557 shares issued and outstanding                                 1,610
     Paid in capital                                                                   13,821,200
     Retained earnings                                                                  5,212,070
                                                                                  ---------------
                                                                                       19,034,880
     Treasury stock at cost, 63,300 shares                                              (504,070)
                                                                                  ---------------
Total stockholders' equity                                                             18,530,810

Total liabilities and stockholders' equity                                        $    73,659,210
                                                                                  ===============
The accompanying notes are an integral part of these statements.







                                AeroCentury Corp.
                      Consolidated Statements of Operations




                                                                                 For the Years Ended December 31,
                                                                                      2003                2002
                                                                                      ----                ----
                                                                                          

Revenues:

     Operating lease revenue                                                    $     8,764,040    $      8,691,440
     Other income                                                                       145,470             122,590
                                                                                ---------------    ----------------
                                                                                      8,909,510           8,814,030
                                                                                ---------------    ----------------
Expenses:

     Depreciation                                                                     3,360,600           2,851,860
     Maintenance                                                                      2,091,200             242,060
     Interest                                                                         1,940,920           1,969,160
     Management fees                                                                  1,909,850           1,725,330
     Bad debt expense                                                                   899,910                   -
     Professional fees and general and administrative                                   572,750             372,660
     Insurance                                                                          269,950             170,250
                                                                                ---------------    ----------------
                                                                                     11,045,180           7,331,320
                                                                                ---------------    ----------------
(Loss)/income before taxes                                                          (2,135,670)           1,482,710

Tax (benefit)/provision                                                               (795,370)             473,220
                                                                                ---------------    ----------------
Net (loss)/income                                                               $   (1,340,300)    $      1,009,490
                                                                                ===============    ================
Weighted average common shares outstanding                                            1,543,257           1,543,257
                                                                                ===============    ================
Basic (loss)/earnings per share                                                 $        (0.87)    $           0.65
                                                                                ===============    ================

The accompanying notes are an integral part of these statements.













                                AeroCentury Corp.
                 Consolidated Statements of Stockholders' Equity
                 For the Years Ended December 31, 2003 and 2002




                              Common            Paid-in           Retained        Treasury
                               Stock            Capital           Earnings          Stock             Total
                               -----            -------           --------          -----             -----
                                                                               

Balance,
  December 31, 2001        $       1,610    $   13,821,200    $   5,542,880     $   (504,070)    $  18,861,620

Net income                             -                 -        1,009,490                 -        1,009,490
                           -------------    --------------    -------------     -------------    -------------
Balance,
  December 31, 2002                1,610        13,821,200        6,552,370     $   (504,070)       19,871,110

Net loss                               -                 -      (1,340,300)                 -      (1,340,300)
                           -------------    --------------    -------------     -------------    -------------
Balance,
  December 31, 2003        $       1,610    $   13,821,200    $   5,212,070     $   (504,070)    $  18,530,810
                           =============    ==============    =============     =============    =============

The accompanying notes are an integral part of these statements.







                                AeroCentury Corp.
                      Consolidated Statements of Cash Flows




                                                                                 For the Years Ended December 31,
                                                                                      2003                2002
                                                                                      ----                ----
                                                                                       
Operating activities:
   Net (loss)/income                                                            $   (1,340,300)    $      1,009,490
   Adjustments to reconcile net (loss)/income to
     net cash provided by operating activities:
       Depreciation                                                                   3,360,600           2,851,860
       Deferred taxes                                                                 (978,390)             406,740
       Change in operating assets and liabilities:
         Accounts receivable                                                            440,940         (1,204,770)
         Prepaid expenses and other                                                   (216,930)             168,730
         Accounts payable and accrued expenses                                         (45,260)         (1,112,480)
         Accrued interest on notes payable                                             (75,160)             211,740
         Maintenance reserves and accrued costs                                       2,964,560             562,350
         Security deposits                                                            (822,900)             536,680
         Prepaid rent                                                                    12,730            (27,160)
                                                                                ---------------    ----------------
Net cash provided by operating activities                                             3,299,890           3,403,180

Investing activities:
   Payments received on note receivable                                                  17,600              50,970
   Purchase of aircraft and aircraft engines                                           (10,010)        (11,826,520)
                                                                                ---------------    ----------------
Net cash provided/(used) by investing activities                                          7,590        (11,775,550)

Financing activities:
   Issuance of notes payable                                                                  -          16,480,000
   Repayment of notes payable                                                       (2,654,850)         (8,978,650)
                                                                                ---------------    ----------------
Net cash (used)/provided by financing activities                                    (2,654,850)           7,501,350

Net increase/(decrease) in cash and cash equivalents                                    652,630           (871,020)

Cash and cash equivalents, beginning of period                                        8,796,000           9,667,020
                                                                                ---------------    ----------------

Cash and cash equivalents, end of period                                        $     9,448,630    $      8,796,000
                                                                                ===============    ================

During the years ended December 31, 2003 and 2002, the Company paid interest
totaling $1,969,950 and $1,662,070, respectively, and income taxes totaling
$181,530 and $10,000, respectively.


The accompanying notes are an integral part of these statements.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

1.       Organization and Summary of Significant Accounting Policies

(a)      Basis of Presentation

         AeroCentury Corp. ("AeroCentury"), a Delaware corporation, uses
leveraged financing to acquire leased aircraft assets. The Company purchases
used regional aircraft on lease to foreign and domestic regional carriers.
Financial information for AeroCentury and its two wholly-owned subsidiaries,
AeroCentury Investments LLC ("AeroCentury LLC") and AeroCentury Investments II
LLC ("AeroCentury II LLC") (collectively, the "Company"), is presented on a
consolidated basis. All intercompany balances and transactions have been
eliminated in consolidation.

(b)      Capitalization

         In 1998, in connection with the adoption of a stockholder rights plan,
the Company filed a Certificate of Designation, setting forth the rights,
preferences and privileges of a new Series A Preferred Stock. Pursuant to the
plan, the Company issued rights to its stockholders, giving each stockholder the
right to purchase one one-hundredth of a share of Series A Preferred Stock for
each share of Common Stock held by the stockholder. Such rights are exercisable
only under certain circumstances concerning a proposed acquisition or merger of
the Company.

         As discussed above, AeroCentury is the sole member and manager of
AeroCentury LLC and AeroCentury II LLC.

(c)      Cash and Cash Equivalents/Deposits

         The Company considers highly liquid investments readily convertible
into known amounts of cash, with original maturities of 90 days or less, as cash
equivalents. Because the Company's leases do not restrict the Company's use of
such amounts, cash previously reported as deposits, representing cash balances
held related to maintenance reserves and security deposits, has been
reclassified to free cash. The Company records a matching liability for all such
amounts. At December 31, 2003, the Company held security deposits of $1,431,550,
refundable maintenance reserves received from lessees of $387,630 and
non-refundable maintenance reserves of $6,137,680.

         The Company's leases are typically structured so that if any event of
default occurs under a lease, the Company may apply all or a portion of the
lessee's security deposit to cure such default. If such application of the
security deposit is made, the lessee typically is required to replenish and
maintain the full amount of the deposit during the remaining term of the lease.
All of the security deposits currently held by the Company are refundable to the
lessee at the end of the lease, upon satisfaction of all lease terms.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

1. Organization and Summary of Significant Accounting Policies (continued)

(c) Cash and Cash Equivalents/Deposits (continued)

         Maintenance reserves which are refundable to the lessee at the end of
the lease may be retained by the Company if such amounts are necessary to meet
the return conditions specified in the lease and, in some cases, to satisfy any
other payments due under the lease.

         Non-refundable maintenance reserves held by the Company are accounted
for as a liability until the aircraft has been returned at the end of the lease,
at which time the Company evaluates the adequacy of the remaining reserves in
light of maintenance to be performed as a result of hours flown. At that time,
any excess is recorded as income. When an aircraft is sold, any excess
non-refundable maintenance reserves are recorded as income.

(d)      Aircraft and Aircraft Engines On Operating Leases

         The Company's interests in aircraft and aircraft engines are recorded
at cost, which includes acquisition costs. Depreciation is computed using the
straight-line method over the aircraft's estimated economic life (generally
assumed to be twelve years from the date of acquisition), to an estimated
residual value based on appraisal.

(e)      Impairment of Long-lived Assets

         The Company periodically reviews its portfolio of assets for impairment
in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,
"Accounting for the Impairment or Disposal of Long-lived Assets." Such review
necessitates estimates of current market values, residual values and component
values. The estimates are based on currently available market data and are
subject to fluctuation from time to time. The Company initiates its review
periodically, whenever events or changes in circumstances indicate that the
carrying amount of a long-lived asset may not be recoverable. Recoverability of
an asset is measured by comparison of its carrying amount to the expected future
undiscounted cash flows (without interest charges) that the asset is expected to
generate. Any impairment to be recognized is measured by the amount by which the
carrying amount of the asset exceeds its fair market value. Significant
management judgment is required in the forecasting of future operating results
which are used in the preparation of projected undiscounted cash flows and
should different conditions prevail, material write downs may occur.

(f)      Loan Commitment and Related Fees

         To the extent that the Company is required to pay loan commitment fees
and legal fees in order to secure debt, such fees are amortized over the life of
the related loan.

(g)      Maintenance Reserves and Accrued Costs

         Maintenance costs under the Company's triple net leases are generally
the responsibility of the lessees. Maintenance reserves and accrued costs in the
accompanying balance sheet include refundable and non-refundable maintenance
payments received from lessees. The Company periodically reviews maintenance
reserves for adequacy in light of the number of hours flown, airworthiness
directives issued by the manufacturer or government authority, and the return
conditions specified in the lease, as well as the condition of the aircraft upon
return or inspection. As a result of such review, when it is probable that the
Company has incurred costs for maintenance in excess of amounts received from
lessees, the Company accrues its share of costs for work to be performed as a
result of hours flown. At December 31, 2003, the Company had accrued maintenance
costs, in excess of reserve amounts received under the leases, of approximately
$1,676,000 related to several of its aircraft.






                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

1. Organization and Summary of Significant Accounting Policies (continued)

(h)      Income Taxes

         The Company follows the liability method of accounting for income
taxes. Under the liability method, deferred income taxes are recognized for the
tax consequences of "temporary differences" by applying enacted statutory tax
rates applicable to future years to differences between the financial statement
carrying amounts and the tax bases of existing assets and liabilities. The
effect on deferred taxes of a change in the tax rates is recognized in income in
the period that includes the enactment date.

(i)      Revenue Recognition

         Revenue from leasing of aircraft assets is recognized as operating
lease revenue on a straight-line basis over the terms of the applicable lease
agreements. If the Company deems a portion of operating lease revenue as
potentially uncollectible, the Company records an allowance for doubtful
accounts.

(j)      Use of Estimates

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         The most significant estimates with regard to these financial
statements are the residual values of the aircraft, the useful lives of the
aircraft, the amount and timing of cash flow associated with each aircraft that
are used to evaluate impairment, if any, accrued maintenance costs in excess of
amounts received from lessees, and the amounts recorded as bad debt allowances.

(k)      Comprehensive Income

         The Company does not have any comprehensive income other than the
revenue and expense items included in the consolidated statements of income. As
a result, comprehensive income equals net income for the years ended December
31, 2003 and 2002.

(l)      Recent Accounting Pronouncements

         In November 2002, the Financial Accounting Standards Board issued SFAS
Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45").
FIN 45 is effective for guarantees issued or modified after December 31, 2002.
The Company had one guarantee, which was issued prior to December 31, 2002.
During the second quarter of 2003, the Company recorded a liability for the
maximum obligation it had assumed under this guarantee and wrote off the related
receivable. During the fourth quarter of 2003, the vendor waived the amount due,
and the Company reversed its accrual (See Note 7).








                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

1. Organization and Summary of Significant Accounting Policies (continued)

(l) Recent Accounting Pronouncements (continued)

         In January 2003, the FASB issued interpretation FIN No. 46,
Consolidation of Variable Interest Entities ("FIN 46"), which was subsequently
revised in December 2003 ("FIN 46R"). FIN 46R requires a variable interest
entity to be consolidated by a company if that company is the primary
beneficiary of the entity. A company is a primary beneficiary if it is subject
to a majority of the risk of loss from the variable interest entity's activities
or entitled to receive a majority of the entity's residual returns or both. FIN
46R also requires disclosures about variable interest entities that a company is
not required to consolidate but in which it has a significant variable interest.
FIN 46R was applicable immediately to variable interest entities created after
January 31, 2003, and will be effective for all other existing entities in
financial statements for periods ending after December 15, 2004. Certain of the
disclosure requirements apply in all financial statements issued after December
31, 2003, regardless of when the variable interest entity was established. The
Company has no material interest in any variable interest entity, and does not
expect the full adoption of FIN 46R to have an impact on the Company's
consolidated financial condition or results of operations.

         SFAS 146, Accounting for Costs Associated with Exit or Disposal
Activities, was effective for exit or disposal activities that were initiated
after December 31, 2002. SFAS 146 addresses significant issues regarding the
recognition, measurement and reporting of costs that are associated with exit
and disposal activities, including restructuring activities that are currently
accounted for under EITF No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring). The provisions of EITF No. 94-3 shall
continue to apply for an exit activity initiated under an exit plan that meets
the criteria of EITF No. 94-3 prior to the adoption of SFAS 146. The effect of
adoption of SFAS 146 will change, on a prospective basis, the timing of when
restructuring charges are recorded from a commitment date approach to when the
liability is incurred. The adoption of this pronouncement had no effect on the
Company's financial statements.

         SFAS 150, Accounting for Certain Financial Instruments with
Characteristics of Both Liabilities and Equities, addresses how to classify and
measure certain financial instruments with characteristics of both liabilities
(or an asset in some circumstances) and equity. SFAS 150 requirements apply to
issuers classification and measurement of freestanding financial instruments,
including those that comprise more than one option or forward contract. It
requires that all instruments with characteristics of both liabilities and
equity be classified as a liability and remeasured at fair value on each
reporting date. SFAS 150 was effective immediately for all financial instruments
entered into or modified after May 31, 2003, and for the first interim period
beginning after June 15, 2003 for all other instruments. The adoption of SFAS
150 had no impact on the Company's financial statements.

(m)      Reclassifications

         Certain amounts in the accompanying 2002 consolidated financial
statements have been reclassified in order to conform to the presentation of the
2003 consolidated financial statements.

2.       Aircraft and Aircraft Engines On Operating Leases

         At December 31, 2003, the Company owned five deHavilland DHC-8s, two
deHavilland DHC-7s, three deHavilland DHC-6s, one Fairchild Metro III, two
Shorts SD 3-60s, six Fokker 50s, two Saab 340As and 26 turboprop engines. The
Company did not acquire or sell any aircraft during 2003.




                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

2. Aircraft and Aircraft Engines On Operating Leases (continued)

         In May 2003, the Company signed a term sheet for the acquisition of
four Fokker 50 aircraft, which are currently leased to one of the Company's
customers. Although financing for the acquisition was delayed due to the default
and early return of three aircraft by one of the Company's lessees, the Company
now has available borrowing capacity on its revolving credit facility. The
Company is in the process of negotiating final lease terms and anticipates
completing the acquisition in the first quarter of 2004.

         At December 31, 2003, three of the Company's aircraft and two of its
turboprop engines were off-lease. As discussed in Note 9, one of the Company's
Shorts SD 3-60 aircraft has been re-leased to a new customer. The Company is
seeking re-lease or sale opportunities for the two remaining off-lease aircraft.

         In April 2003, the Company and the lessee for three of the Company's
aircraft signed lease amendments, which cured the lessee's default for rent and
reserves due for the Company's two deHavilland DHC-7 aircraft. The amendments
provided for deferral of the overdue rent and reserves and for payment of such
amounts in installments. The Company and the lessee also agreed to terminate the
lease for the third aircraft, a Shorts SD 3-60. All rent and reserves due for
the Shorts SD 3-60 aircraft were paid by the lessee in April 2003 and the
Company accepted the aircraft in the third quarter of 2003, upon completion of
the pre-return inspection. In July 2003, the Company declared an event of
default under the leases for the two deHavilland DHC-7 aircraft because the
lessee had failed to pay non-deferred amounts due in June 2003. As a result, at
June 30, 2003, the Company recorded a bad debt expense of $649,910 for all rent
and maintenance reserves owed for the two deHavilland DHC-7 aircraft. During the
second quarter, the Company also expensed $33,240 in legal fees, which would
have been amortized over the remaining lease term. In addition, the Company
accrued $1,493,560 of maintenance expense for work to bring all three aircraft
to the return conditions under the leases, $100,000 of which was reversed in the
fourth quarter, based on revised cost estimates.

         During the third quarter of 2003, the two DHC-7 aircraft were returned
to the Company and a settlement agreement was reached with the lessee in the
amount of $500,000. The lessee paid $20,000 to the Company at the time of the
settlement and signed a note in the amount of $480,000. The Company recorded an
allowance for the full amount of the note and is recording income as note
payments are received. The Company has entered into an agreement with a third
party, who assisted the Company in the protection, management and recovery of
the Company's assets from the lessee, which provides that the third party
receives 40% of all amounts collected under the note.

         The lease for one of the Company's Fokker 50 aircraft expired in
September 2002, but the lessee was obligated by the lease to continue to pay
rent until certain return conditions were met. The Company and the lessee have
agreed to certain terms and conditions regarding the return of the aircraft and
the amounts owed by the lessee. Although the Company held a security deposit
from this lessee, the amount of the deposit was not sufficient to pay the rent
accrued through the return date and reimburse the Company for maintenance work
which has been performed to meet the return conditions of the lease. The lessee
has agreed to deliver a note in 2004, with a principal amount equal to the rent
and maintenance in excess of the security deposit. The required maintenance has
been performed and the Company has determined that the amount of the note will
be approximately $600,000. The Company has recorded a $250,000 allowance against
the estimated amount receivable and believes that such allowance is adequate to
cover any shortfall in payment under the note. The Company expects that the note
will be signed in the first half of 2004. In September 2003, the aircraft was
delivered to a new lessee on a 37-month term, with options to extend for three
additional one-year periods.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

3.       Operating Segments

         The Company operates in one business segment, leasing of regional
aircraft to regional airlines, primarily foreign, and therefore does not present
separate segment information for lines of business.

         Approximately 11% and 21% of the Company's operating lease revenue was
derived from lessees domiciled in the United States during 2003 and 2002,
respectively. All revenues relating to aircraft leased and operated
internationally are denominated and payable in U.S. dollars.

         The tables below set forth geographic information about the Company's
operating leased aircraft equipment, grouped by domicile of the lessee:

                                            Operating Lease Revenue for the
                                               Years Ended December 31,
                                                 2003              2002
                                                 ----              ----
     Asia                               $      3,094,620    $       931,300
     Europe and United Kingdom                 2,331,360          3,465,160
     Caribbean                                 1,250,670          1,563,500
     United States and Canada                  1,082,220          1,809,160
     South America                             1,005,170            922,320
                                        ----------------    ---------------
                                        $      8,764,040    $     8,691,440
                                        ================    ===============

                                           Net Book Value at December 31,
                                                 2003              2002
                                                 ----              ----
     Asia                               $     22,393,990    $    18,185,860
     Caribbean                                15,265,420         11,826,550
     Europe and United Kingdom                15,121,890         16,095,620
     South America                             4,759,320         10,443,360
     United States and Canada                  4,610,800          8,950,620
                                        ----------------    ---------------
                                        $     62,151,420    $    65,502,010
                                        ================    ===============

         For the year ended December 31, 2003, the Company had two significant
customers, which accounted for 22% and 11%, respectively, of lease revenue. For
the year ended December 31, 2002, the Company had three significant customers,
which accounted for 11%, 11% and 10%, respectively, of lease revenue.

         As of December 31, 2003, minimum future operating lease revenue
payments receivable under noncancelable leases were as follows:

      Year
      2004                              $      6,106,490
      2005                                     4,147,490
      2006                                       980,000
      2007                                       376,120
      2008                                             -
                                        ----------------
                                        $     11,610,100
                                        ================







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

4.       Concentration of Credit Risk

         Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of cash deposits and
receivables. The Company places its deposits with financial institutions and
other creditworthy issuers and limits the amount of credit exposure to any one
party.

5.       Notes Payable and Accrued Interest

(a)      Credit facility

         The Company's credit facility, originally set to expire on June 28,
2003, bore interest through March 30, 2002, at the Company's option, at either
(i) prime or (ii) LIBOR plus a margin of 200 to 250 basis points depending on
certain financial ratios. The Company's assets, excluding those of AeroCentury
LLC and AeroCentury II LLC, serve as collateral under the facility. On March 7,
2002, the Company and its lenders agreed to modify certain financial covenants
contained in the loan agreement permitting certain assets with short-term leases
to remain in the collateral base. The changes, originally in effect through
December 31, 2002, were extended through February 28, 2003. In return for
granting such changes, the Company's lenders increased the margin on the
interest rates chosen by the Company from a floating margin to a fixed margin of
275 basis points, effective March 31, 2002. On March 1, 2003, the margin
returned to its original floating rate.

         In June 2003, the Company reached an agreement with its lenders to
accommodate the departure of one of the participating lenders that had decided
it no longer wished to participate in aviation finance, and to extend the
maturity date of its credit facility from June 28, 2003 until August 28, 2003.
The Company made a repayment of $800,000 to reduce total outstanding
indebtedness to $39,905,000, which was allocated between the two remaining
participants. The credit limit was reduced from $50 million to $40 million for
the remaining term. At the same time, the Company reached agreement with its
lenders to amend its credit agreement to make certain revisions to financial
covenants relating to net worth and debt coverage ratios and age of aircraft
collateral. The amendment also provided for a fixed interest rate margin of 275
basis points.

         In August 2003, the Company reached agreement with its lenders to
further extend the maturity date of its credit facility from August 28, 2003 to
August 31, 2004 and to make additional revisions relating to a requirement for
positive quarterly earnings, bank approval of new leases and a net worth ratio.
In addition, the facility was changed to bear interest, at the Company's option,
at either (i) prime plus a margin of 50 to 150 basis points or (ii) LIBOR plus a
margin of 275 to 375 basis points. Both the prime and LIBOR margins are
determined by certain financial ratios.

         In January 2004, a new bank was added to the Company's credit facility
participant group. The new participant has agreed to finance $10 million and,
therefore, the Company's credit facility limit has been returned to $50 million.

         In accordance with the agreement for the credit facility, the Company
must maintain compliance with certain financial covenants. As a result of the
substantial net loss incurred during the second quarter of 2003, the Company was
out of compliance with a financial ratio covenant on June 30, 2003. The Company
obtained a waiver from its banks regarding that covenant for the quarter ended
June 30, 2003. As of December 31, 2003, the Company was in compliance with all
covenants, $39,155,000 was outstanding under the credit facility, and interest
of $153,830 was accrued.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

5.       Notes Payable and Accrued Interest (continued)

(a) Credit facility (continued)

         The Company's longer term viability will depend upon its ability to
continue renewing the revolving credit facility at its expiration with the
existing or replacement lenders, or to refinance the revolving credit facility
using equity or alternative debt financing. There is no assurance that the
Company will be able to achieve either alternative prior to the currently
scheduled expiration of the credit line on August 31, 2004.

       If the Company is not able to renew the credit facility for the full
outstanding amount, and cannot find suitable alternative financing, it may be
required to make a principal repayment of the outstanding balance, or that
portion of the balance for which replacement financing is not obtained. The
Company does not have sufficient cash reserves to make a repayment of a
significant portion of the outstanding credit facility indebtedness and would be
forced to sell assets in order to raise funds to make such repayment. Such sales
would likely not be on favorable terms to the Company as the full market value
of the assets sold may not be realized by the Company in order to expedite the
consummation of the sales.

         Even if the Company is able to successfully sell a portion of its
assets and use the proceeds to repay the credit line facility, if a renewed or
replacement facility is not obtained, the Company's future ability to acquire
assets would be significantly impaired, as the credit facility is the Company's
primary means of financing acquisitions and no other sources of acquisition
financing are immediately available. Thus the renewal or replacement of the
Company's credit line facility in an amount equal or greater than the current
$50 million limit will be critical to the Company's asset and revenue growth.

(b) Special purpose financing

         In November 1999, the Company acquired two aircraft using cash and bank
financing separate from its credit facility. During 2002, the Company used funds
from its credit facility to repay the outstanding bank financing related to the
two aircraft.

         A similar stand-alone financing for the acquisition of a deHavilland
DHC-8 aircraft was concluded in September 2000, resulting in a note obligation
in the amount of $3,575,000, due April 18, 2003, which bore fixed interest at
8.36% through maturity. The note was collateralized by this aircraft and was
non-recourse to the Company. Payments due under the note consisted of monthly
principal and interest and a balloon principal payment due on the maturity date.
The lease for the deHavilland aircraft was originally set to expire on April 15,
2003. In March 2003, the Company and the lessee agreed to a short-term extension
of the lease through November 15, 2003, with periodic options to terminate. At
the same time, the lender agreed to extend the financing through March 19, 2006,
pending the extension of the lease, with borrower prepayment options at June 30,
2003 and November 30, 2003. During the third quarter of 2003, the Company and
the lessee agreed to extend the lease through April 15, 2006, with an option to
terminate it in July 2004, and the lender extended the financing. During the
term of the extension, payments due under the note consist of monthly principal
and interest at the rate of one-month LIBOR plus 3%, with a balloon payment at
maturity. The financing also provides for a six month remarketing period at the
expiration or earlier termination of the lease. Payments due on the financing
are reduced during this remarketing period and the balloon principal payment is
due at the end of the six month period. The balance of the note payable at
December 31, 2003 was $2,180,600 and interest of $3,770 was accrued. As of
December 31, 2003, the Company was in compliance with all covenants of this note
obligation.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

6.       Income Taxes

         The items comprising income tax (benefit)/expense are as follows:



                                                                               For the Years Ended December 31,
                                                                                    2003                2002
                                                                                    ----                ----
                                                                                        

         Current tax provision/(benefit):
              Federal                                                        $        171,700    $      (17,020)
              State                                                                    11,320             11,380
              Foreign                                                                      -              72,120
                                                                             ----------------    ---------------
              Current tax provision/(benefit)                                         183,020             66,480
                                                                             ----------------    ---------------

         Deferred tax provision/(benefit):
              Federal                                                               (900,770)            435,600
              State                                                                  (77,620)           (28,860)
                                                                             ----------------    ---------------
              Deferred tax provision/(benefit)                                      (978,390)            406,740
                                                                             ----------------    ---------------
         Total provision/(benefit) for income taxes                          $      (795,370)    $       473,220
                                                                             ================    ===============



         Total income tax expense/(benefit) differs from the amount that would
be provided by applying the statutory federal income tax rate to pretax earnings
as illustrated below:




                                                                               For the Years Ended December 31,
                                                                                    2003                2002
                                                                                    ----                ----
                                                                                           

         Income tax expense/(benefit) at statutory federal income tax rate   $      (726,130)    $       504,120
         State tax expense/(benefit), net of federal benefit                          (8,840)             10,520
         Tax refunds                                                                        -           (19,560)
         Tax rate differences                                                        (60,400)           (21,860)
                                                                             ----------------    ---------------
         Total income tax expense/(benefit)                                  $      (795,370)    $       473,220
                                                                             ================    ===============


         Temporary differences and carryforwards that gave rise to a significant
portion of deferred tax assets and liabilities as of December 31, 2003 are as
follows:

         Deferred tax assets:
              Bad debt allowance                                             $        242,140
              Deferred maintenance                                                    603,740
              Maintenance reserves                                                  2,193,390
              Prepaid rent and other                                                   68,870
                                                                             ----------------
                  Deferred tax assets                                               3,108,140
         Deferred tax liabilities:
              Depreciation on aircraft and aircraft engines                       (5,625,670)
              Unearned income                                                        (61,710)
              Other                                                                 (205,210)
                                                                             ----------------
                  Net deferred tax liabilities                               $    (2,784,450)
                                                                             ================




         No valuation allowance is deemed necessary, as the Company anticipates
generating adequate future taxable income to realize the benefits of all
deferred tax assets on the balance sheet.







                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2003

7.       Commitments and Contingencies

         In connection with the re-lease of two of the Company's aircraft, the
Company guaranteed, up to a maximum amount of $150,000, the lessee's payments
under a contract with a third party vendor for spare parts. The guaranty
agreement provided for the lessee to reimburse the Company for any payments made
under the guaranty, upon demand by the Company. As discussed in Note 2, the
Company declared the lessee in default of its payment obligations under its
leases during the third quarter of 2003. In anticipation that the Company may
eventually have been obligated to pay the entire amount of its guaranty
obligation to the vendor, the Company recorded a payable to the vendor of
$150,000 at June 30, 2003. At the same time, it recorded a $150,000 receivable
for lessee reimbursement obligations and wrote off the full amount as bad debt
expense. During the fourth quarter of 2003, the vendor waived the amount due,
and the Company reversed the $150,000.

8.       Related Party Transactions

         Since the Company has no employees, the Company's portfolio of leased
aircraft assets is managed and administered under the terms of a management
agreement with JetFleet Management Corp. ("JMC"), which is an integrated
aircraft management, marketing and financing business and a subsidiary of
JetFleet Holding Corp. ("JHC"). Certain officers of the Company are also
officers of JHC and JMC and hold significant ownership positions in both JHC and
the Company. Under the management agreement, JMC receives a monthly management
fee based on the net asset value of the assets under management. JMC may also
receive an acquisition fee for locating assets for the Company, provided that
the aggregate purchase price, including chargeable acquisition costs and any
acquisition fee does not exceed the fair market value of the asset based on
appraisal, and a remarketing fee in connection with the sale or re-lease of the
Company's assets. The management fees, acquisition fees and remarketing fees may
not exceed the customary and usual fees that would be paid to an unaffiliated
party for such services. The Company recorded management fees of $1,909,850 and
$1,725,330 during the years ended December 31, 2003 and 2002, respectively.
Because the Company did not acquire any aircraft during 2003, no acquisition
fees were paid to JMC for this period. During the year ended December 31, 2002,
the Company paid a total of $325,500 in acquisition fees, which are included in
the capitalized cost of the aircraft acquired. No remarketing fees were accrued
to JMC during 2003 or 2002.

9.       Subsequent Events

         The leases for two of the Company's Fokker 50 aircraft have been
extended on a series of short-term extensions through March 31, 2004. The
Company and the customer are currently discussing a long-term extension of both
leases.

         In the first quarter of 2004, the lease for the Company's Fairchild
Metro III aircraft was extended for one year, through April 3, 2005.

         In the first quarter of 2004, one of the Company's Shorts SD 3-60
aircraft was re-leased to a new customer for a term of 36 months.

         In March 2004, the lessee for one of the Company's deHavilland DHC-6
aircraft notified the Company that the lessee intends to extend the lease for
two additional years, through April 30, 2006.

         In March 2004, the lessee for the Company's deHavilland DHC-8 financed
in a special purpose subsidiary notified the Company that the lessee will not
exercise its early termination option and, therefore, the lease will continue
through April 15, 2006.




Item 8.           Changes in and Disagreements With Accountants
                  on Accounting and Financial Disclosure.

None.

Item 8A. Controls and Procedures

Quarterly evaluation of the Company's Disclosure Controls and Internal Controls.
As of the end of the period covered by this report, the Company evaluated the
effectiveness of the design and operation of its "disclosure controls and
procedures" ("Disclosure Controls"), and its "internal control over financial
reporting" ("Internal Controls"). This evaluation (the "Controls Evaluation")
was done under the supervision and with the participation of management,
including the Company's Chief Executive Officer ("CEO") and Chief Financial
Officer ("CFO"). Rules adopted by the SEC require that in this section of the
Report the Company present the conclusions of the CEO and the CFO about the
effectiveness of our Disclosure Controls and Internal Controls based on and as
of the date of the Controls Evaluation.

CEO and CFO Certifications. Attached as exhibits to this report are two separate
forms of "Certifications" of the CEO and the CFO. The first form of
Certification is required in accordance with Section 302 of the Sarbanes-Oxley
Act of 2002 (the "Section 302 Certification"). This section of the report is the
information concerning the Controls Evaluation referred to in the Section 302
Certifications and this information should be read in conjunction with the
Section 302 Certifications for a more complete understanding of the topics
presented.

Disclosure Controls and Internal Controls. Disclosure Controls are procedures
that are designed with the objective of ensuring that information required to be
disclosed in the Company's reports filed under the Securities Exchange Act of
1934 (the "Exchange Act"), such as this report, is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's ("SEC") rules and forms. Disclosure Controls are also
designed with the objective of ensuring that such information is accumulated and
communicated to the Company's management, including the CEO and CFO, as
appropriate to allow timely decisions regarding required disclosure. Internal
Controls are procedures which are designed with the objective of providing
reasonable assurance that (1) the Company's transactions are properly
authorized; (2) the Company's assets are safeguarded against unauthorized or
improper use; and (3) the Company's transactions are properly recorded and
reported, all to permit the preparation of the Company's consolidated financial
statements in conformity with generally accepted accounting principles.

Limitations on the Effectiveness of Controls. The Company's management,
including the CEO and CFO, does not expect that its Disclosure Controls or its
Internal Controls will prevent all errors and all fraud. A control system, no
matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Further,
the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within the Company have been detected. These inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some
persons, by collusion of two or more people, or by management override of the
control. The design of any system of controls also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential
future conditions; over time, control may become inadequate because of changes
in conditions, or the degree of compliance with the policies or procedures may
deteriorate. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected.

Scope of the Controls Evaluation. The CEO/CFO evaluation of the Company's
Disclosure Controls and the Company's Internal Controls included a review of the
controls objectives and design, the controls implementation by the company and
the effect of the controls on the information generated for use in this report.
In the course of the Controls Evaluation, we sought to identify data errors,
controls problems or acts of fraud and to confirm that appropriate corrective
action, including process improvements, were being undertaken. This type of
evaluation will be done on a quarterly basis so that the conclusions concerning
controls effectiveness can be reported in the Company's quarterly reports on
Form 10-QSB and annual report on Form 10-KSB. The Company's Internal Controls
are also evaluated on an ongoing basis by other personnel in the Company's
finance organization and by the Company's independent auditors in connection
with their audit and review activities. The overall goals of these various
evaluation activities are to monitor the Company's Disclosure Controls and the
Company's Internal Controls and to make modifications as necessary; the
Company's intent in this regard is that the Disclosure Controls and the Internal
Controls will be maintained as dynamic systems that change (including with
improvements and corrections) as conditions warrant.




Among other matters, the Company sought in its evaluation to determine whether
there were any "significant deficiencies" or "material weaknesses" in the
Company's Internal Controls, or whether the Company had identified any acts of
fraud involving personnel who have a significant role in the Company's Internal
Controls. This information was important both for the Controls Evaluation
generally and because item 5 in the Section 302 Certifications of the CEO and
CFO require that the CEO and CFO disclose that information to the Audit
Committee of the Company's Board and to the Company's independent auditors and
to report on related matters in this section of the Report. In the professional
auditing literature, "significant deficiencies" are referred to as "reportable
conditions"; these are control issues that could have a significant adverse
effect on the ability to record, process, summarize and report financial data in
the financial statements. A "material weakness" is defined in the auditing
literature as a particularly serious reportable condition where the internal
control does not reduce to a relatively low level the risk that misstatements
caused by error or fraud may occur in amounts that would be material in relation
to the financial statements and not be detected within a timely period by
employees in the normal course of performing their assigned functions. The
Company also sought to deal with other controls matters in the Controls
Evaluation, and in each case if a problem was identified, the Company considered
what revision, improvement and/or correction to make in accordance with our
on-going procedures.

In accordance with SEC requirements, the CEO and CFO note that there has been no
significant change in Internal Controls that occurred during our most recent
fiscal quarter that has materially affected or is reasonably likely to
materially affect our Internal Controls.

Conclusions. Based upon the Controls Evaluation, the Company's CEO and CFO have
concluded that, subject to the limitations noted above, the Company's Disclosure
Controls are effective to ensure that material information relating to the
Company and its consolidated subsidiaries is made known to management, including
the CEO and CFO, particularly during the period when periodic reports are being
prepared, and that the Company's Internal Controls are effective to provide
reasonable assurance that the Company's consolidated financial statements are
fairly presented in conformity with generally accepted accounting principles.

                                    PART III

Item 9.           Directors, Executive Officers, Promoters and Control Persons;
                  Compliance With Section 16(a) of the Exchange Act.



Information relating to our board of directors and executive officers, including
the independence of the audit committee and audit committee financial expert,
will be incorporated by reference from the Company's definitive proxy statement
("the "2004 Proxy Statement") for its annual stockholders' meeting to be held on
April 29, 2004 in the section entitled "Information Regarding the Company's
Directors and Officers."

We have not yet adopted a code of business conduct and ethics, or code of
conduct, but intend to do so in the near future. The code of conduct will be
designed to qualify as a "code of ethics" within the meaning of Section 406 of
the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder. A copy of
the code of conduct will be provided to any stockholder upon written request to
the Investor Relations Department, 1440 Chapin Avenue, Suite 310, Burlingame,
California 94010. To the extent required by law, any amendments to, or waivers
from, any provision of the code will be promptly disclosed publicly. To the
extent permitted by such requirements, we intend to make such public disclosure
in accordance with SEC rules.




Item 10.          Executive Compensation.

Incorporated by reference to the section of the 2004 Proxy Statement entitled
"Information Regarding the Company's Directors and Officers -- Employment
Contracts."

Item 11. Security Ownership of Certain Beneficial Owners and Management and
                  Related Stockholder Matters.

Incorporated by reference to the section of the 2004 Proxy Statement entitled
"Security Ownership of Certain Beneficial Owners and Management."


Item 12. Certain Relationships and Related Transactions.

Incorporated by reference to the section of the 2004 Proxy Statement entitled
"Related Party Transactions."

Item 13. Exhibits and Reports on Form 8-K.

         (a)      Exhibits

                  3.1      Certificate of Incorporation of the Company,
                           incorporated by reference to Exhibit 3.08 to the
                           registration statement on Form S-4/A filed with the
                           Securities and Exchange Commission on July 24, 1997.

                  3.2      Form of Certificate of Amendment of Certificate of
                           Incorporation of the Company, incorporated by
                           reference to Exhibit 3.07 to the registration
                           statement on Form S-4/A filed with the Securities and
                           Exchange Commission on June 10, 1997.

                  3.3      Amended and Restated Bylaws of the Company dated
                           January 22, 1999,  incorporated by reference to
                           Exhibit 3.1 to the Report on Form 10-KSB for the
                           fiscal year ended December 31, 1998.

                  3.4      Certificate of Designation of the Company dated April
                           15, 1998, incorporated by reference to Exhibit 3.2 to
                           the Report on Form 10-KSB for the fiscal year ended
                           December 31, 1998.

                  3.5      Amended and Restated Stockholder Rights Agreement,
                           dated January 22, 1999, incorporated by reference to
                           Exhibit 1 to Form 8-A/A filed with the Securities and
                           Exchange Commission on February 4, 1999.

                  4.1      Reference is made to Exhibit 3.5.

                  * 10.1   Employment Agreement between the Company and Neal D.
                           Crispin, dated April 24, 2003.

                  *10.2    Employment Agreement between the Company and Marc J.
                           Anderson, dated April 24, 2003, incorporated by
                           reference to Exhibit 10.2 to the Report on Form
                           10-KSB for the fiscal year ended December 31, 1998.



                  10.3     Credit Agreement between First Union National Bank
                           and the Company, dated June 30, 1998, incorporated by
                           reference to Exhibit 10.1 to the Report on Form 8-K
                           filed with the Securities and Exchange Commission on
                           July 2, 1998.

                  10.4     Form of Indemnity Agreement between the Company and
                           each of its directors and officers, incorporated by
                           reference to Exhibit 10.03 to the Report on Form
                           10-KSB for the fiscal year ended December 31, 1997.

                  10.5     Amended and Restated Management Agreement, dated
                           April 23, 1998, between the Company and JetFleet
                           Management Corp., incorporated by reference to
                           Exhibit 10.5 to the Report on Form 10-KSB for the
                           fiscal year ended December 31, 1999.

                  10.6     Certificate of Designation of the Company dated April
                           15, 1998, incorporated by reference to exhibit 3.2 to
                           Report on Form 10-KSB for the fiscal year ended
                           December 31, 1998.

                  10.7     Amended and Restated Shareholder Rights Agreement,
                           dated January 22, 1999, incorporated by reference to
                           Exhibit 1 to Form 8-A/A filed with the Securities and
                           Exchange Commission on February 4, 1999.

                  10.8     Amended and Restated Credit Agreement, dated June 28,
                           2000, between the Company and National City Bank, as
                           agent, and California Bank & Trust and Sanwa Bank
                           California, incorporated by reference to Exhibit 10.1
                           to the Report on Form 8-K filed with the Securities
                           and Exchange Commission on July 21, 2000.

                  10.9     Amendment to Amended and Restated Credit Agreement,
                           between National City Bank, as agent, and California
                           Bank & Trust and United California Bank, dated March
                           7, 2002, incorporated by reference to Exhibit 10.1 to
                           the Report on Form 8-K filed with the Securities and
                           Exchange Commission on March 12, 2002.

                  10.10    Second Amendment to Amended and Restated Credit
                           Agreement between National City Bank, as agent, and
                           California Bank & Trust and Bank of the West,
                           Successor in Interest to United California Bank,
                           formerly known as Sanwa Bank California, dated
                           January 1, 2003, incorporated by reference to Exhibit
                           10.1 to the Report on Form 8-K filed with the
                           Securities and Exchange Commission on February 20,
                           2003.

                  10.11    Third Amendment to Amended and Restated Credit
                           Agreement between National City Bank, as agent, and
                           California Bank & Trust and Bank of the West,
                           Successor in Interest to United California Bank,
                           formerly known as Sanwa Bank California, dated ,
                           dated June 28 2003, incorporated by reference to
                           Exhibit 10.1 to the Report on Form 8-K filed with the
                           Securities and Exchange Commission on July 1, 2003.

                  10.12    Fourth Amendment to Amended and Restated Credit
                           Agreement between National City Bank, as agent, and
                           California Bank & Trust, dated August 28 2003,
                           incorporated by reference to Exhibit 10.1 to the
                           Report on Form 8-K filed with the Securities and
                           Exchange Commission on August 28, 2003.

                  10.13    Fifth Amendment to Amended and Restated Credit
                           Agreement between National City Bank, as agent, and
                           California Bank & Trust and Bank of the West,
                           Successor in Interest to United California Bank,
                           formerly known as Sanwa Bank California, dated as of
                           August 28, 2003, incorporated by reference to Exhibit
                           10.1 to the Report on Form 8-K filed with the
                           Securities and Exchange Commission on October 1,
                           2003.




                  10.14    Sixth Amendment to Amended and Restated Credit
                           Agreement between National City Bank, as agent, and
                           California Bank & Trust and Bank of the West,
                           Successor in Interest to United California Bank,
                           formerly known as Sanwa Bank California, dated
                           January 2, 2004, incorporated by reference to Exhibit
                           10.1 to the Report on Form 8-K filed with the
                           Securities and Exchange Commission on January 2,
                           2004.

                  21       Subsidiaries of the Company.

                  31.1     Certification of Neal D. Crispin, Chief Executive
                           Officer, pursuant to Section 302 of the
                           Sarbanes-Oxley Act of 2002.

                  31.2     Certification of Toni M. Perazzo,  Chief Financial
                           Officer,  pursuant to Section 302 of the
                           Sarbanes-Oxley Act of 2002.


                  99.1     Certification of Neal D. Crispin,  Chief Executive
                           Officer,  pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002.

                  99.2     Certification of Toni M. Perazzo,  Chief Financial
                           Officer,  pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002.

                  * Indicates management contract or compensatory plan or
                    arrangement.

         (b) Reports on Form 8-K Filed in Last Quarter:

                  Report on Form 8-K filed with the Securities and Exchange
                  Commission on October 1, 2003, disclosing Fifth Amendment to
                  Amended and Restated Credit Agreement between National City
                  Bank, as agent, and California Bank & Trust and Bank of the
                  West, Successor in Interest to United California Bank,
                  formerly known as Sanwa Bank California, dated as of August
                  28, 2003.

                  On October 29, 2003, the Company furnished a report on Form
                  8-K under item 12 announcing its results of operations for the
                  fiscal quarter ended September 30, 2003.

Item 14. Principal Accountant Fees and Services.

Incorporated by reference to the section of the 2004 Proxy Statement entitled
"Information Regarding Auditors - Audit Fees."








                                   SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has
caused this Report on Form 10-KSB to be signed on its behalf by the undersigned,
thereunto duly authorized on March 26, 2004.

                              AEROCENTURY CORP.

                              By:    /s/ Toni M. Perazzo
                                     -------------------------------
                                     Toni M. Perazzo

                              Title: Senior Vice President-Finance and
                                     Chief Financial Officer

                                POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Neal D. Crispin and Toni M. Perazzo, and each of
them, his or her attorneys-in-fact, each with the power of substitution, for him
or her in any and all capacities, to sign any amendments to this Report on Form
10-KSB and to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact, or his or her
substitute or substitutes, may do or cause to be done by virtue hereof.

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities indicated on
March 26, 2004.

      Signature                                       Title

  /s/ Neal D. Crispin               Director, President and Chairman of the
  -------------------------------   Board of Directors of the Registrant
  Neal D. Crispin                   (Principal Executive Officer)


  /s/ Toni M. Perazzo               Director, Senior Vice President-Finance
  -------------------------------   and Secretary of the Registrant
  Toni M. Perazzo                   (Principal Financial and Accounting Officer)

  /s/ Marc J. Anderson              Director, Chief Operating Officer,
  -------------------------------   Senior Vice President
  Marc J. Anderson

  /s/  Maurice J. Averay            Director
  --------------------------------
  Maurice J. Averay

  /s/ Thomas W. Orr                 Director
  --------------------------------
  Thomas W. Orr

  /s/ Evan M. Wallach               Director
  --------------------------------
  Evan M. Wallach