QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K/A

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) November 6, 2003

0-13063
(Commission File Number)


SCIENTIFIC GAMES CORPORATION
(Exact name of registrant as specified in its charter)

Delaware   81-0422894
(State of Incorporation)   (IRS Employer Identification Number)

 

 

 
750 Lexington Avenue, New York, New York 10022
(Address of registrant's principal executive office)

(212) 754-2233
(Registrant's telephone number)




        In a Current Report on Form 8-K filed on November 13, 2003 (the "November 13 Form 8-K"), Scientific Games Corporation ("Scientific Games" or the "Company") reported that, on November 6, 2003, it acquired IGT OnLine Entertainment Systems, Inc. ("OES") from International Game Technology. This Form 8-K/A amends the November 13 Form 8-K to add the following Item 7(a) and Item 7(b) disclosure:

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

        The Company previously filed the required financial statements of OES in a Current Report on Form 8-K, filed on November 3, 2003.

        This Form 8-K/A includes the following pro forma financial information:

2



SUMMARY UNAUDITED PRO FORMA
COMBINED FINANCIAL STATEMENT DATA
OF SCIENTIFIC GAMES AND OES
(In Thousands)

        Set forth below is the following summary pro forma financial statement data for Scientific Games Corporation ("Scientific Games" or the "Company") and Scientific Games Online Entertainment Systems, Inc. (formerly IGT OnLine Entertainment Systems, Inc., "OES"): (a) summary unaudited pro forma combined statement of operations data (i) for the fiscal year ended December 31, 2002 for Scientific Games and the twelve months ended December 28, 2002 for OES, and (ii) for the nine months ended September 30, 2003 for Scientific Games and the nine months ended June 28, 2003 for OES, as well as (b) summary unaudited balance sheet data for the combined entities as of (i) September 30, 2003 for Scientific Games and (ii) June 28, 2003 for OES. The statement of operations data for the nine month and twelve month periods presented for OES overlap, as both include the statement of operations data of OES for the fiscal quarter from September 29, 2002 through December 28, 2002. During that fiscal quarter, OES had operating revenue of $37,796, net income available to common stockholders of $2,541 and an unusual, non-recurring expense of approximately $2,400 in connection with the accelerated depreciation of certain satellite communication equipment.

        The summary unaudited pro forma combined financial statement data should be read in conjunction with the historical consolidated financial statements and related notes thereto of Scientific Games and OES, respectively.

        The summary unaudited pro forma combined financial statement data set forth below have been derived from the unaudited financial statement data included herein, and give effect to the following (the "Transactions"):

        The summary unaudited pro forma combined statement of operations data give effect to the Transactions as if each had occurred at the beginning of the periods presented (see Notes 1 and 2 to Summary Unaudited Pro Forma Combined Financial Statement Data) and the summary unaudited pro forma combined balance sheet data give effect to the Transactions as if each had occurred on the dates presented (see Note 4 to Summary Unaudited Pro Forma Combined Financial Statement Data). The summary unaudited pro forma combined financial statement data do not purport to represent what the Company's financial position and results of operations would have been if the Transactions listed above had actually occurred as of the dates indicated and are not intended to project the Company's financial position or results of operations for any future period.

3


 
  Year Ended
December 31,
2002 (1)

  Nine Months
Ended
September 30,
2003 (2)

 
  (Unaudited, in Thousands)

Statement of Operations Data:          
Operating revenues   $ 598,559   496,236
Operating expenses, exclusive of depreciation and amortization     350,023   282,548
Amortization of service contract software     4,930   3,936
   
 
Gross profit     243,606   209,752
Selling, general and administrative expenses     88,859   75,018
Depreciation and amortization     57,561   44,749
   
 
Operating income     97,186   89,985
Net income available to common stockholders   $ 36,838   36,088
   
 

Other Data:

 

 

 

 

 
Ratio of earnings to fixed charges (3)     1.4x   3.4x
   
 
           
 
  As of September 30, 2003 (4)
 
  Scientific
Games Actual

  Pro Forma
 
  (Unaudited, in Thousands)

Balance Sheet Data:          
Cash and cash equivalents   $ 37,625   68,503
Working capital     54,425   81,270
Total current assets     153,604   204,930
Total debt (5)     356,429   534,587
Convertible preferred stock     124,149   124,149
Common stockholders' equity   $ 83,342   82,444

(1)
Represents an unaudited pro forma combination of Statement of Operations Data for Scientific Games for the fiscal year ended December 31, 2002 and for OES for the twelve month period ended December 28, 2002.

(2)
Represents an unaudited pro forma combination of Statement of Operations Data for Scientific Games for the nine month period ended September 30, 2003 and for OES for the nine month period ended June 28, 2003.

(3)
For purposes of determining the ratio of earnings to fixed charges, "earnings" consists of income before income tax expense plus fixed charges, plus income allocable to minority interests in consolidated entities that have incurred fixed charges. "Fixed charges" consists of interest expense, including amortization of deferred financing costs, plus one-third of rental expense (this portion is considered to be representative of the interest factor).

(4)
Represents an unaudited pro forma combination of Balance Sheet Data for Scientific Games as of September 30, 2003 and for OES as of June 28, 2003.

(5)
Excludes undrawn letters of credit in the amount of $32,700 actual and pro forma.

4



UNAUDITED PRO FORMA
CONDENSED COMBINED FINANCIAL STATEMENT DATA
OF SCIENTIFIC GAMES AND OES
(In Thousands)

        The unaudited pro forma condensed combined financial statements have been derived by application of pro forma adjustments to the combined historical statements of Scientific Games and OES. OES's most recent fiscal year ended September 28, 2003, while Scientific Games' current fiscal year will end December 31, 2003. The unaudited pro forma condensed combined statement of operations data for the year ended December 31, 2002 and for the nine months ended September 30, 2003 give effect to the Transactions as though they had occurred at the beginning of the periods presented. The unaudited pro forma condensed combined balance sheet as of September 30, 2003 gives effect to the Transactions, as if each had occurred on the dates presented.

        The unaudited pro forma condensed combined financial statements do not include adjustments to reflect cost savings that the Company expects to realize following the acquisition of OES. The unaudited pro forma condensed combined financial data do not purport to represent what the Company's financial position and results of operations would have been if these transactions had actually occurred as of the dates indicated and are not intended to project the Company's financial position or results of operations for any future period.

        The pro forma adjustments related to the purchase price allocation and financing of the OES acquisition are preliminary and based on information obtained to date that is subject to revision as additional information becomes available. Currently, the preliminary values ascribed to long-lived assets are equal to their recorded values. The Company expects to perform a thorough analysis to estimate the fair values of the assets acquired and liabilities assumed, including engaging a firm to perform an independent valuation of the tangible and intangible assets acquired. Upon completion of such analysis, the amounts ascribed to the assets and liabilities shown in the pro forma financial information may change. Any such revisions could have a significant impact on total assets, total liabilities and stockholders' equity, depreciation and amortization, interest expense and income taxes.

        The unaudited pro forma condensed combined statement of operations data for the nine months ended September 30, 2003 combines the statement of operations data of OES for the nine months ended June 28, 2003 and the statement of operations data of Scientific Games for the nine months ended September 30, 2003. The unaudited pro forma condensed combined statement of operations data for the twelve months ended December 31, 2002 combines the statement of operations data of OES for the twelve months ended December 28, 2002 and the statement of operations data of Scientific Games for the twelve months ended December 31, 2002. Accordingly, the statement of operations data for the nine month and twelve month periods presented for OES overlap, as both include the statement of operations data of OES for the fiscal quarter from September 29, 2002 through December 28, 2002. During that fiscal quarter, OES had operating revenue of $37,796, net income available to common stockholders of $2,541 and an unusual, non-recurring expense of approximately $2,400 in connection with the accelerated depreciation of certain satellite communication equipment. The pro forma balance sheet combines the balance sheet of OES as of June 28, 2003 and the balance sheet of Scientific Games as of September 30, 2003.

        The unaudited pro forma condensed combined financial statements should be read in conjunction with the historical consolidated financial statements of Scientific Games and OES and related notes.

5



UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS DATA
OF SCIENTIFIC GAMES AND OES
Twelve Months Ended December 31, 2002
(In Thousands, Except Per Share Amounts)

 
   
   
   
   
  Adjusted
OES (3)

   
   
 
 
  Scientific
Games
Historical (1)
Twelve Months
Ended
December 31,
2002

  OES Historical (2)
   
   
 
 
   
  Pro Forma
Twelve Months
Ended
December 31,
2002

 
 
  Nine Months
Ended
September 28,
2002

  Nine Months
Ended
June 28,
2003

  Six Months
Ended
June 28,
2003

  Twelve Months
Ended
December 28,
2002

  Pro Forma
Adjustments (5)

 
Statement of Operations Data:                                
Operating revenues   $ 455,253   105,510   112,106   74,310   143,306     598,559  
Operating expenses, exclusive of depreciation and amortization     268,450   60,923   64,693   44,043   81,573     350,023  
Amortization of service contract software     4,930             4,930  
   
 
 
 
 
 
 
 
Total gross profit     181,873   44,587   47,413   30,267   61,733     243,606  
Selling, general and administrative expenses     63,132   19,729   18,566   12,568   25,727     88,859  
Depreciation and amortization     37,905   12,925   15,255   8,524   19,656     57,561  
   
 
 
 
 
 
 
 
Operating income     80,836   11,933   13,592   9,175   16,350     97,186  
Interest expense     44,842   858   472   271   1,059   7,252 a 53,153  
Early extinguishment of debt     22,501             22,501  
Other expense     636   (75 ) (54 ) (35 ) (94 )   542  
   
 
 
 
 
 
 
 
Income before income taxes     12,857   11,150   13,174   8,939   15,385   (7,252 ) 20,990  
Income tax expense (benefit)     (26,875 ) 4,460   5,269   3,575   6,154   (2,611 )b (23,332 )
   
 
 
 
 
 
 
 
Net income     39,732   6,690   7,905   5,364   9,231   (4,641 ) 44,322  
Convertible preferred stock paid-in-kind dividend     7,484             7,484  
   
 
 
 
 
 
 
 
Net income available to common stockholders   $ 32,248   6,690   7,905   5,364   9,231   (4,641 ) 36,838  
   
 
 
 
 
 
 
 

Basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Basic net income available to common stockholders   $ 0.64                       0.73  
   
                     
 
Diluted net income available to common stockholders   $ 0.50                       0.55  
   
                     
 
Weighted average number of shares used in per share calculations:                                
Basic shares     50,221                       50,221  
   
                     
 
Diluted shares     80,151                       80,151  
   
                     
 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Capital expenditures   $ 31,017               4,025       35,042  
   
             
     
 
Ratio of earnings to fixed charges (4)     1.3x               9.7x       1.4x  
   
             
     
 

6



UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS DATA
OF SCIENTIFIC GAMES AND OES
Nine Months Ended September 30, 2003
(In Thousands, Except Per Share Amounts)

 
  Scientific Games
Historical (1)
Nine Months Ended
September 30, 2003

  OES
Historical (2)
Nine Months Ended
June 28, 2003

  Pro Forma
Adjustments (5)

  Pro Forma
 
Statement of Operations Data:                    
Operating revenues   $ 384,130   112,106     496,236  
Operating expenses, exclusive of depreciation and amortization     217,855   64,693     282,548  
Amortization of service contract software     3,936       3,936  
   
 
 
 
 
Total gross profit     162,339   47,413     209,752  
Selling, general and administrative expenses     56,452   18,566     75,018  
Depreciation and amortization     29,494   15,255     44,749  
   
 
 
 
 
Operating income     76,393   13,592     89,985  
Interest expense     18,575   472   5,095 a 24,142  
Other income     (231 ) (54 )   (285 )
   
 
 
 
 
Income before income taxes     58,049   13,174   (5,095 ) 66,128  
Income tax expense     20,921   5,269   (1,834 )b 24,356  
   
 
 
 
 
Net income     37,128   7,905   (3,261 ) 41,772  
Convertible preferred stock paid-in-kind dividend     5,684       5,684  
   
 
 
 
 
Net income available to common stockholders   $ 31,444   7,905   (3,261 ) 36,088  
   
 
 
 
 

Basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 
Basic net income available to common stockholders   $ 0.53           0.60  
   
         
 
Diluted net income available to common stockholders   $ 0.43           0.48  
   
         
 
Weighted average number of shares used in per share calculations:                    
Basic shares     59,758           59,758  
   
         
 
Diluted shares     87,157           87,157  
   
         
 
Other Data:                    
Capital expenditures   $ 22,581   8,263       30,844  
   
 
     
 
Ratio of earnings to fixed charges (4)     3.8 x 14.1 x     3.4 x
   
 
     
 

7



NOTES TO UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENTS OF OPERATIONS DATA
OF SCIENTIFIC GAMES AND OES
Twelve Months Ended December 31, 2002 And
Nine Months Ended September 30, 2003
(In Thousands)

1.
The amounts in this column represent the consolidated results of operations of Scientific Games for the twelve months ended December 31, 2002 as reported in the historical consolidated financial statements of Scientific Games, adjusted as discussed below, and the consolidated results of operations of Scientific Games for the nine months ended September 30, 2003 as reported in the unaudited historical consolidated financial statements of Scientific Games.


Effective January 1, 2003, the Company adopted Financial Accounting Standards Board Statement No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections ("SFAS 145"). Among other changes, SFAS 145 rescinds Statement No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the Company is required to reclassify the extraordinary losses it reported in 2002 to other income/deductions-early extinguishment of debt. These debt extinguishments totaled $22,501 of pre-tax expense and the related tax benefit was $9,000.

2.
The amounts in these columns represent the combined results of operations of OES for the respective periods shown. The amounts for OES represent the combined assets and liabilities and the related operations of IGT OnLine Entertainment Systems, Inc. and of the systems business of VLC, Inc., a subsidiary of International Game Technology. In January 2003, all assets and liabilities of the systems business of VLC, Inc. were transferred to IGT OnLine Entertainment Systems, Inc.

3.
The amounts in this column represent the combined results of operations of OES for the twelve months ended December 28, 2002, derived from the reported historical combined financial statements of OES as follows: the unaudited results of operations for the nine months ended September 28, 2002 were added to the unaudited results of operations for the nine months ended June 28, 2003, less the unaudited results of operations for the six months ended June 28, 2003.

4.
For purposes of determining the ratio of earnings to fixed charges, "earnings" consists of income before income tax expense plus fixed charges, plus income allocable to minority interests in consolidated entities that have incurred fixed charges. "Fixed charges" consists of interest expense, including amortization of deferred finance costs, plus one-third of rental expense (this portion is considered to be representative of the interest factor).

5.
The pro forma adjustments in this column reflect the following:

(a)
A net increase in interest expense attributable to $175,000 in borrowings under the 2003 Facility resulting from entering into a $462,825 Term C Loan, of which $287,825 was used to

8


 
  Amount
  Interest
Rate

  Year Ended
December 31,
2002

  Nine Months
Ended
September 30,
2003

 
Incremental Term Loan Financing:                        
Term C Loan   $ 462,825   4.458 % $ 20,633        
          4.025 %       $ 13,972  
Repayment of Term B Loan     (287,825 ) 5.208 %   (14,990 )      
          4.775 %         (10,308 )
Expensed financing costs               898     898  
Deferred financing costs     3,794                  
Amortization of deferred financing costs               711     533  
             
 
 
Total new interest expense             $ 7,252     5,095  
             
 
 

Interest rates on borrowings under the 2003 Facility are based, at the Company's option, on the prime rate or LIBOR plus a margin as specified.


The effect of a 0.125% change in the assumed interest rate on borrowings under the amended and restated senior credit facility would result in an approximate $583 change in the pro forma interest expense adjustment on an annual basis.

(b)
An increase in the income tax (benefit) based on the additional interest expense and expensed financing costs resulting from the borrowings as calculated in clause (a) of this Note 5, using an effective tax rate of 36%.


The pro forma condensed combined statements of operations data do not reflect the effect of the elimination of estimated duplicative personnel and corporate costs.

9



UNAUDITED PRO FORMA
CONDENSED COMBINED BALANCE SHEET DATA
OF SCIENTIFIC GAMES AND OES
As Of September 30, 2003
(In Thousands)

 
  Scientific Games Historical (1) September 30, 2003
  OES Historical (2) June 28, 2003
  Pro Forma Adjustments (3)
  Pro Forma
Assets:                  
  Cash and cash equivalents   $ 37,625   5,470   25,408   a 68,503
  Other current assets     115,979   20,448     136,427
  Property and equipment, net     198,121   30,042     228,163
  Goodwill     210,503     108,498   b 319,001
  Long-term assets     143,852   21,416   3,794   c 169,062
   
 
 
 
      Total assets   $ 706,080   77,376   137,700   921,156
   
 
 
 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 
  Current portion of long-term debt   $ 3,755   3,148   1,728   d 8,631
  Other current liabilities     95,424   19,605     115,029
  Long-term debt, excluding current portion     352,674   10   173,272   d 525,956
  Deferred income taxes     24,722   18,211     42,933
  Other long-term liabilities     22,014       22,014
  Stockholders' equity     207,491   36,402   (37,300 )e 206,593
   
 
 
 
      Total liabilities and stockholders' equity   $ 706,080   77,376   137,700   921,156
   
 
 
 

10



NOTES TO UNAUDITED PRO FORMA
CONDENSED COMBINED BALANCE SHEET DATA
OF SCIENTIFIC GAMES AND OES
As Of September 30, 2003
(In Thousands)

1.
The amounts in this column are derived from the consolidated balance sheet of Scientific Games as of September 30, 2003 as reported in the unaudited historical consolidated financial statements of Scientific Games.

2.
The amounts in this column are derived from the consolidated balance sheet of OES as of June 28, 2003 as reported in the unaudited historical financial statements of OES.

3.
The pro forma adjustments in this column reflect the following:

(a)
The net increase in cash giving effect to the $175,000 increase in borrowing less the payment of total purchase price (including associated fees and expenses) of $144,900 and expensed and deferred financing fees of $4,692.

(b)
The incremental increase in goodwill resulting from the excess of the OES purchase cost (including associated fees and expenses) of $144,900 over the net book value of $36,402. Currently, the preliminary values ascribed to long-lived assets are equal to their recorded values. The Company expects to perform a thorough analysis to estimate the fair values of the assets acquired and liabilities assumed, including engaging a firm to perform an independent valuation of the tangible and intangible assets acquired. Upon completion of such analysis, the amounts ascribed to the assets and liabilities shown in the pro forma financial information may change. Any such revisions could have a significant impact on total assets, total liabilities and stockholders' equity, depreciation and amortization, interest expense and income taxes.

(c)
The incremental increase in other assets as a result of capitalization of $3,794 of deferred financing fees and costs incurred in connection with the financing of the OES acquisition.

(d)
The November 6, 2003 amendment and restatement of Scientific Games' senior credit facility (as amended and restated, the "2003 Facility") to, among other things, (i) increase the revolving credit facility by $25,000 to $75,000 and (ii) enter into a $462,825 Term C Loan, of which $287,825 was used to repay in full the existing Term B Loan, $143,000 was used to pay the purchase price for the OES acquisition, and the balance is available for general corporate purposes. The effect of item (ii) was an increase in term loan borrowings of $175,000 under the 2003 Facility, of which $1,728 is classified as current.

(e)
Adjustments to remove historical OES stockholders' equity and to expense $898 in finance costs.

11


        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    Scientific Games Corporation
    By:   /s/ DeWayne E. Laird
DeWayne E. Laird
Vice President and Chief Financial Officer
(principal financial and accounting officer)

Date: November 24, 2003

 

 

 

 

12




QuickLinks

SUMMARY UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENT DATA OF SCIENTIFIC GAMES AND OES (In Thousands)
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENT DATA OF SCIENTIFIC GAMES AND OES (In Thousands)
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS DATA OF SCIENTIFIC GAMES AND OES Twelve Months Ended December 31, 2002 (In Thousands, Except Per Share Amounts)
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS DATA OF SCIENTIFIC GAMES AND OES Nine Months Ended September 30, 2003 (In Thousands, Except Per Share Amounts)
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS DATA OF SCIENTIFIC GAMES AND OES Twelve Months Ended December 31, 2002 And Nine Months Ended September 30, 2003 (In Thousands)
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET DATA OF SCIENTIFIC GAMES AND OES As Of September 30, 2003 (In Thousands)
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET DATA OF SCIENTIFIC GAMES AND OES As Of September 30, 2003 (In Thousands)