Thunder Mountain Gold Inc.




OMB APPROVAL

OMB Number: 3235-0416

Expires:  March 31, 2007

Estimated average burden

hours per response   182.00


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-QSB


[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2006


OR


[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from                                                    to                                                  


Commission File Number:  001-08429


THUNDER MOUNTAIN GOLD, INC.

(Exact name of Registrant as specified in its charter)


                   Idaho                       

          91-1031075         

(State or other jurisdiction of

(IRS identification No.)

incorporation  or  organization)


1239 Parkview Drive

Elko, Nevada 89801

(775) 738-9826


Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days.  Yes    þ     No ¨


Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act.)   Yes  ¨  No  þ


Large accelerated filer ¨  Accelerated filer ¨  Non-accelerated filer þ


State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date.  As of March 31, 2006:  9.952,852 shares of common $0.05 par value stock non-assessable.      


Transitional Small Business Disclosure Format (check one);  Yes   ¨  No    þ


SEC 2334 (9-05)  Potential persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.








Thunder Mountain Gold, Inc.

Form 10-QSB

For the Quarterly Period Ended March 31, 2006


PART I. – FINANCIAL INFORMATION


Item 1.

 

Financial Statements





THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)

BALANCE SHEET


MARCH 31, 2006

(UNAUDITED)

 


March 31,

2006

   

ASSETS

  

Cash and cash equivalents

 

$            1,242,908

   
   

        Total Current Assets


              1,242,908

   
   

Investments

 

                     1,565

   

PROPERTY AND EQUIPMENT

  

    Automotive

 

                   47,186

    Office equipment

 

                     2,249

   

     Less: Accumulated depreciation

 

                  (13,842)

   

        Net Property and Equipment

 

                   35,593

   

Total Assets

 

$            1,280,066

   















See Notes to Financial Statements.










THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)

BALANCE SHEET


MARCH 31, 2006

(UNAUDITED)

 


March 31,

2006

   

LIABILITIES AND STOCKHOLDERS’ EQUITY

  
   

CURRENT LIABILITIES

  
   

   Accounts payable

 

$                 10,818

   

      Total Current Liabilities

 

                   10,818

   

STOCKHOLDERS’ EQUITY

  
   

   Common stock, $0.05 par value; 12,000,000 shares

  

      authorized; 9,952,852 shares issued

 

                 497,642

   
   

   Additional paid-in capital

 

                 288,602

   

      Less: 1,895,225 shares of treasury stock,

  

        at cost

 

                (400,905)

   

   Accumulated other comprehensive income

 

                        485

   

   Retained earnings (deficit) prior to 1991

 

                (212,793)

   

   Retained earnings accumulated during the

  

      exploration stage (1991 through March 31, 2006)

 

              1,096,217

   

      Total Stockholders’ Equity

 

              1,269,248

   

Total Liabilities and Stockholders’ Equity

 

$            1,280,066














See Notes to Financial Statements.








THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)


STATEMENTS OF OPERATIONS


THREE MONTHS ENDED MARCH 31, 2006 AND 2005, AND FOR THE PERIOD OF

EXPLORATION STAGE FROM 1991 TO MARCH 31, 2006

(UNAUDITED)

   

During

   

Exploration

   

Stage

   

(1991 through

 

2006

2005

3/31/06)

INCOME

   

   Royalties

$                 -

$                -

$          328,500

    

EXPENSES

   

   Exploration

                   -

           5,760

            572,057

   Depreciation and depletion

            3,955

                  -

              50,112

   Directors’ fees and professional services

          25,000

         13,565

            526,180

   Legal and accounting

          21,856

           3,425

            199,670

   Management and administrative

          12,959

              767

            266,079

      Total Expenses

          63,770

         23,517

         1,614,098

(LOSS) FROM OPERATIONS

        (63,770)

       (23,517)

       (1,285,598)

    

OTHER INCOME

   

   Interest and dividend income

          11,158

                 5

          222,062

   Interest expense

                   -

         (2,759)

           (27,706)

   Gain on sale of property and mining claims

                   -

                 -

       2,576,112

   Gain on sale of securities

                   -

                 -

          166,116

   Adjustment for impairment of investments

                   -

                 -

           (51,255)

 

          11,158

         (2,754)

        2,885,329

    

INCOME (LOSS) BEFORE INCOME TAXES

        (52,612)

       (26,271)

        1,599,731

PROVISION FOR INCOME TAXES

                   -

                 -

          (503,514)

NET INCOME (LOSS)

        (52,612)

       (26,271)

        1,096,217

OTHER COMPREHENSIVE INCOME, NET OF

   

   TAX

                   -

                 -

                  485

    

COMPREHENSIVE INCOME (LOSS)

$      (52,612)

$     (26,271)

$      1,096,702

    

EARNINGS (LOSS) PER SHARE

   

    Basic

$          (0.01)

$        Nil

 
    

WEIGHTED AVERAGE NUMBER OF SHARES

OUTSTANDING - BASIC


    9,727,852


    9,716,152

 
    
    





See Notes to Financial Statements.








THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)


STATEMENTS OF CASH FLOWS


THREE MONTHS ENDED MARCH 31, 2006 AND 2005, AND FOR THE PERIOD OF

EXPLORATION STAGE FROM 1991 TO MARCH 31, 2006

(UNAUDITED)

   

During

   

Exploration

   

Stage

   

(1991 through

 

2006

2005

3/31/06)

CASH FLOWS PROVIDED (USED) BY

   

   OPERATING ACTIVITIES

   

   Net income (loss)

$        (52,612)

$        (26,271)

$           1,096,217

   Adjustments to reconcile net income (loss) to net cash

   

      used by operating activities:

   

      Depreciation and depletion

             3,955

                     -

                  50,112

      Options issued for services

                     -

                     -

                  16,380

      Gain on sale of mining claims

                     -

                     -

            (2,576,112)

      Gain on sale of other assets

                     -

                     -

               (160,441)

      Impairment loss on investments

                     -

                     -

                  51,255

   Change in:

   

      Prepaid expenses

            44,888

                     -

                           -

      Accrued interest

                     -

             2,759

                           -

      Taxes payable

        (503,514)

                    -

                           -

      Accounts payable

           10,818

                    -

                   (3,750)

      Receivables

                     -

                    -

                124,955

    

         Net Cash Used By Operating Activities

        (496,465)

          (23,512)

            (1,401,384)

    

CASH FLOWS PROVIDED (USED) BY INVESTING

   

ACTIVITIES

   

   Proceeds from sale of property and mining claims

                     -

                     -

             5,500,000

   Purchase of Dewey Mining Co. mining claims

                     -

                     -

            (2,923,888)

   Purchase of investments

                     -

                     -

               (354,530)

   Purchase of equipment

                     -

                     -

               (118,289)

   Proceeds from disposition of investments

                     -

                     -

                642,645

   Proceeds from disposition of equipment

                     -

                     -

                  49,310

    

         Net Cash Provided by Investing Activities

                     -

                     -

              2,795,248

    

CASH FLOWS PROVIDED (USED) BY FINANCING

   

   ACTIVITIES

   

   Proceeds from sale of common stock

                     -

                     -

                  60,000

   Reacquisition of common stock

                     -

                     -

               (376,755)

   Borrowing on related party note payable

                     -

                     -

                241,500

   Repayments on related party note payable

                     -

                     -

               (241,500)

   Borrowing on line-of-credit

                     -

            23,042

                188,821

   Repayments on line-of-credit

                     -

                     -

               (188,821)

    

      Net Cash Provided (Used) By Financing Activities

                     -

            23,042

               (316,755)

    

(Continued)

See Notes to Financial Statements.









THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)


STATEMENTS OF CASH FLOWS


THREE MONTHS ENDED MARCH 31, 2006 AND 2005, AND FOR THE PERIOD OF

EXPLORATION STAGE FROM 1991 TO MARCH 31, 2006

(UNAUDITED)

   

During

   

Exploration

   

Stage

   

(1991 through

 

2006

2005

3/31/06)

NET INCREASE (DECREASE) IN CASH

$      (496,465)

$             (470)

$            1,077,109

CASH AND CASH EQUIVALENTS, BEGINNING OF

   

   PERIOD

      1,739,373

              2,204

                 165,799

CASH AND CASH EQUIVALENTS, END OF PERIOD

$    1,242,908

$            1,734

$            1,242,908

    

NON-CASH INVESTING ACTIVITIES:

   

   Stock issued for mining contract

$                  -

$                   -

$                 50,000

    

NON-CASH FINANCING ACTIVITIES:

   

   Stock issued for payment of accounts payable

$         29,250

$                   -

$                          -

    

(Concluded)







































See Notes to Financial Statements.








THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)


NOTES TO FINANCIAL STATEMENTS


1.

Basis of Presentation


The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-QSB.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included.  Operating results for the three-month period ended March 31, 2006, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2006.  


For further information refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2005.  


Net Loss Per Share


Statement of Financial Accounting Standards No. 128, “Earnings per Share,” requires dual presentation of basic earnings per share (“EPS”) and diluted EPS on the face of all income statements issued after December 15, 1997, for all entities with complex capital structures.  Basic EPS is computed as net income divided by the weighted average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.  For the periods ended March 31, 2006 and 2005, the effect of the Company’s outstanding options and common stock equivalents would have been anti-dilutive.  Accordingly, only basic EPS is presented.  At March 31, 2006, the Company had 225,000 stock options outstanding, that if exercised would be dilutive in a future period if the Company reports net income.


2.

Description of Business


Thunder Mountain Gold, Inc. (“Thunder Mountain” or “The Company”) was originally incorporated under the laws of the State of Idaho on November 9, 1935, under the name of Montgomery Mines, Inc.  In April, 1978, the Montgomery Mines Corporation was obtained by a group of the Thunder Mountain property holders and changed its name to Thunder Mountain Gold, Inc., with the primary goal to further develop their holdings in the Thunder Mountain Mining District, Valley County, Idaho.  Thunder Mountain Gold, Inc., takes its name from the Thunder Mountain Mining District in Valley County, Idaho, where its principal lode mining claims were located.  In recent years the Company’s activities have been restricted to maintaining its property position and exploration activities.  During 2005, the Company sold its holdings in Idaho, and continued its exploration activities.  


3.

Adoption of New Accounting Principle


On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment,” (“SFAS 123(R)”) which requires the measurement of the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award.  SFAS 123(R) supersedes previous accounting guidance under the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”).  


The Company adopted SFAS 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006.  There was no impact on the financial statements as of and for the three months ended March 31, 2006, as a result of the adoption of SFAS 123(R).  In accordance with the modified prospective transition method, the financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS 123(R).  



7





THUNDER MOUNTAIN GOLD, INC.

(An Exploration Stage Company)


NOTES TO FINANCIAL STATEMENTS


4.

Mining Claims


Substantially all of the Company’s patented and unpatented claims in the Thunder Mountain Mining district were sold to the Trust For Public Land on September 1, 2005, for $5,500,000, netting the Company a gain on the sale of $2,576,112.  The Company had entered into an agreement concerning the claims sold with Dewey Mining Company (“Dewey”) and certain other private parties that controlled Dewey and that were also major shareholders of Thunder Mountain.  This agreement resulted in the payment of approximately $3,300,000 to the parties, $2,923,888 of which was for Dewey’s interest in the property sold and $376,705 was for the purchase of 1,883,525 shares of the Company’s common stock.







8




Item 2.

Management's Discussion and Analysis or Plan of Operation


FORWARD LOOKING STATEMENTS:  The above discussion may contain forward looking statements that involve a number of risks and uncertainties.  In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: inability to locate property with mineralization, lack of financing for exploration efforts, competition to acquire mining properties; risks inherent in the mining industry, and risk factors that are listed in the Company's reports and registration statements filed with the Securities and Exchange Commission.  


Management's discussion and analysis is intended to be read in conjunction with the Company's unaudited financial statements and the integral notes thereto for the quarter ending March 31, 2006.  The following statements may be forward looking in nature and actual results may differ materially.


Plan of Operation:


Due to the favorable financial condition of the Company at the end of 2005, and the favorable commodity market, the Board made a decision to expand the membership and expertise of the board, and to become more aggressive in their natural resource exploration efforts.  As of April 1, 2006, Pete Parsley was placed on full time as Vice President, Director and Exploration Manager.  Exploration efforts will focus on the Great Basin area of Nevada, as well as favorable areas in other western states.  Evaluations of geologically attractive prospects in politically stable areas of the Americas and Asia will also be considered.  There is a high likelihood that the Company will form joint ventures with other exploration and mining interests. The Company has no agreements with any companies as of March 31, 2006. The Company had not acquired any properties as of March 31, 2006.


Financial Condition and Liquidity:


As of the end of the first quarter of 2006, the Company had a positive cash-position of aproximately $1,243,000 and maintained its liquid assets in a Merrill Lynch cash management fund.  The Company’s cash and liquid assets are considered adequate to meet its current and near-term corporate obligations.  The Company does not foresee any necessity to raise additional funds during the next twelve-month period.  Management believes that its funds are sufficient to meet corporate expenses incurred during the next 12 months.  At the end of the quarter, the Company had no outstanding liabilities other than $10,818 for auditing, legal review and filing of the 2005 10KSB.


Capital Resources:


The Company did not purchase any equipment during the quarters ended March 31, 2006 or March 31, 2005.


Results of Operations:  


The Company had no production from operations or any revenue derived from operations during the first quarter of 2006.  There was no production from operations or any revenue during the comparable of 2005.




9




Item 3.  

Controls and Procedures


(a)

Disclosure controls and procedures. As of the end of the Company’s most recently completed fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) covered by this report, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.


(b)

Changes in internal controls over financial reporting. There have been no changes in the Company’s internal controls over financial reporting that occurred during the Company’s last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


(c)

Inherent Limitations on Effectiveness of Controls. Management, including the CEO and CFO, does not expect that our Disclosure Controls or our internal control over financial reporting will prevent or detect all error and all fraud.  A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.  The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.  Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.  The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

 ITEM II. – OTHER INFORMATION


Item 1.

Legal Proceedings


N/A


Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds


During the period covered by this report the Company sold no equity securities that were not registered under the Security Act of 1933, as amended.




10




Item 3.

Defaults upon Senior Securities


N/A


Item 4.

 

Submission of Matters to a Vote of Security Holders


No matter was submitted to the shareholders for vote during the first quarter of 2006.


Item 5.

Other Information


The Board of Directors was expanded as of March 15, 2006 with the addition of Ed Fields and Eric Jones:


Edward D. Fields is a professional mineral resource geologist with over 40 years of experience.  He was Manager of Mineral Resources for Boise Cascade Corporation (1983-1999), and was responsible for the discovery of a significant underground gold resource in Washington State.  He also worked for Kennecott Copper Company at their Ok Tedi Mine in Papua New Guinea and as Chief Geologist for the Duval Corporation at the Battle Mountain, Nevada copper-gold mine.  Mr. Fields has a MS degree in geology from the University of Wyoming.


Eric T. Jones has over 16 years of varied mining, financial and entrepreneurial experience.  He has held positions for Hecla Mining at their Rosebud Mine in Nevada and Stibnite, Idaho.  For Dakota Mining, Mr. Jones was Mine General Manager for the Stibnite, Idaho gold heap leach operation.  He was also engaged as a manager of a successful Boise, Idaho-based private investment fund during the period 1997-2002.  Mr. Jones currently works with various successful entities in business development.


The expanded Board appointed Pete Parsley to the position of Vice President and Exploration Manager.  On April 1, 2006, Pete commenced work  as a full-time Company employee to manage the exploration program.  Pete is well-qualified with a Masters in Science degree in geology from the University of Idaho.  He has been a mining professional since 1985 and has experience in gold exploration, mine development, construction, reclamation, and environmental compliance and permitting.  He has been associated with the Thunder Mountain Project since 1985, including being the project manager for the exploration program by USMX/Dakota Mining that defined the Dewey mineralization.  Recently, he served as President and Exploration Manager for Triumph Gold Corporation that had interests in the United States, China and South America.


Item 6.

Exhibits



31.1 – Certification Required by Rule 13a-14(a) or Rule 15d-14(a). Collord

31.2 – Certification Required by Rule 13a-14(a) or Rule 15d-14(a). McRae

32.1-- Certification required by Rule 13a-14(a)  or Rule 15d-14(b) and section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. Collord

32.1-- Certification required by Rule 13a-14(a)  or Rule 15d-14(b) and section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. McRae




11




SIGNATURES


Pursuant to the requirements of Section 13 or 15(b) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.


THUNDER MOUNTAIN GOLD,  INC.


    /s/ E. James Collord

By  __________________________________

E.  James Collord

President, Director and Chief Executive Officer

Date:  May 15, 2006


Pursuant to the requirements of the Securities Act of 1934 this report signed below by the following person on  behalf of the Registrant and in the capacities on the date indicated.


    /s/ Robin S. McRae

By  ____________________________________

Robin S.  McRae

Secretary/Treasurer and Director and Chief Financial Accounting Officer

Date:  May 15, 2006







12