x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
For the quarterly period ended
|
March
31, 2010
|
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Nevada
|
88-0322882
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(IRS
Employer Identification No.)
|
1509
Rapids Drive
Racine,
WI
|
53404
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer
o
|
Smaller
reporting company x
|
Class
of Securities
|
Shares
Outstanding
|
|
Common
Stock, $0.001 par value
|
43,581,940
|
PART I FINANCIAL
INFORMATION
|
|||
Page
|
|||
Item
1.
|
Financial
Statements
|
3
|
|
Balance
Sheet as of March 31, 2010 (unaudited) and June 30,
2009
|
3
|
||
Statements
of Operations for the Three and Nine Months Ended March 31, 2010
and 2009 (unaudited)
|
4
|
||
Statements
of Cash Flows for the Nine months Ended March 31, 2010 and
2009 (unaudited)
|
5
|
||
Notes
to Financial Statements (unaudited)
|
6
|
||
Item
2.
|
Management
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
|
Item
4.
|
Controls
and Procedures
|
18
|
|
PART II OTHER
INFORMATION
|
|||
Item
1.
|
LEGAL
PROCEEDINGS
|
19
|
|
Item
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
19
|
|
Item
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
19
|
|
Item
4.
|
OTHER
INFORMATION
|
20
|
|
Item
5.
|
EXHIBITS
|
20
|
|
SIGNATURES
|
20
|
||
EX-31.1
(Certifications required under Section 302 of the Sarbanes-Oxley Act of
2002)
|
|||
EX-31.2
(Certifications required under Section 302 of the Sarbanes-Oxley Act of
2002)
|
|||
EX-32.1
(Certifications required under Section 906 of the Sarbanes-Oxley Act of
2002)
|
|||
EX-32.2
(Certifications required under Section 906 of the Sarbanes-Oxley Act of
2002)
|
PACIFIC
SANDS, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
MARCH
31, 2010 AND JUNE 30, 2009
|
||||||||
ASSETS
|
||||||||
March
31, 2010
|
June
30, 2009
|
|||||||
Current
assets:
|
(Unaudited)
|
|||||||
Cash
and cash equivalents
|
$
|
2,110
|
$
|
7,144
|
||||
Trade
receivables, net of allowances for doubtful accounts of $9,373 and
$70,000
|
131,793
|
137,412
|
||||||
Inventories
|
132,235
|
108,803
|
||||||
Other
current assets
|
6,330
|
1,257
|
||||||
Total
Current Assets
|
272,468
|
254,616
|
||||||
Property
and equipment, net
|
50,083
|
59,663
|
||||||
Other
assets:
|
||||||||
Goodwill
|
-
|
877,854
|
||||||
-
|
877,854
|
|||||||
Total
Assets
|
$
|
322,551
|
$
|
1,192,133
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
155,901
|
$
|
152,022
|
||||
Accrued
expenses
|
196,221
|
125,660
|
||||||
Current
portion of notes payable and capital leases
|
167,113
|
223,330
|
||||||
Total
Current Liabilities
|
519,235
|
501,012
|
||||||
Notes
payable and capital leases - net of discount of $12,460 and $33,946, less
current portion
|
1,048,520
|
989,285
|
||||||
Total
Liabilities
|
1,567,755
|
1,490,297
|
||||||
Stockholders'
deficit
|
||||||||
Common
stock (50,000,000 shares authorized, 50,191,127 and 49,196,090 shares
issued, and 43,581,940 and 42,586,903 shares outstanding)
|
50,192
|
49,196
|
||||||
Additional
paid in capital
|
4,173,367
|
4,134,561
|
||||||
Treasury
stock, at cost
|
(132,030
|
)
|
(132,030
|
)
|
||||
Accumulated
deficit
|
(5,336,733
|
)
|
(4,349,891
|
)
|
||||
Total
Stockholders' Deficit
|
(1,245,204
|
)
|
(298,164
|
)
|
||||
Total
Liabilities and Stockholders' Deficit
|
$
|
322,551
|
$
|
1,192,133
|
PACIFIC
SANDS, INC.
|
STATEMENTS
OF OPERATIONS
|
FOR
THE THREE AND NINE MONTHS ENDED MARCH 31, 2010 AND
2009
|
(UNAUDITED)
|
Three
months ended
March
31,
|
Nine
months ended
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 262,742 | $ | 328,070 | $ | 782,165 | $ | 857,875 | ||||||||
Cost
of sales
|
88,829 | 126,636 | 322,202 | 408,998 | ||||||||||||
Gross
profit
|
173,913 | 201,434 | 459,963 | 448,877 | ||||||||||||
Selling
and administrative expenses
|
158,823 | 217,740 | 512,049 | 673,525 | ||||||||||||
Impairment
of intangible asset
|
- | - | 877,854 | - | ||||||||||||
Income
(loss) from operations
|
15,090 | (16,306 | ) | (929,940 | ) | (224,648 | ) | |||||||||
Other
expense
|
||||||||||||||||
Interest
expense
|
(18,292 | ) | (18,893 | ) | (56,902 | ) | (56,504 | ) | ||||||||
Other
income
|
- | 59,463 | 59,463 | |||||||||||||
Income
(loss) before income taxes
|
(3,202 | ) | 24,264 | (986,842 | ) | (221,689 | ) | |||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | (3,202 | ) | $ | 24,264 | $ | (986,842 | ) | $ | (221,689 | ) | |||||
Basic
and diluted income (loss) per share:
|
$ | (0.000 | ) | $ | 0.001 | $ | (0.023 | ) | $ | (0.006 | ) | |||||
Basic
and diluted weighted average shares outstanding:
|
43,581,940 | 40,551,236 | 43,556,519 | 39,961,808 |
PACIFIC
SANDS, INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
FOR
THE NINE MONTHS ENDED MARCH 31, 2010 AND 2009
|
||||||||
(UNAUDITED)
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$
|
(986,842
|
)
|
$
|
(221,689
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating activities
-
|
||||||||
Depreciation
and amortization
|
18,152
|
18,165
|
||||||
Amortization
of debt discount
|
21,486
|
35,206
|
||||||
Common
shares issued for services and compensation
|
2,000
|
32,950
|
||||||
Impairment
of intangible asset
|
877,854
|
-
|
||||||
Changes
in assets and liabilities -
|
||||||||
Trade
accounts receivable
|
5,619
|
61,425
|
||||||
Inventories
|
(23,432
|
)
|
2,130
|
|||||
Prepaid
expenses
|
-
|
948
|
||||||
Other
assets
|
(5,073
|
)
|
(6,070
|
)
|
||||
Accounts
payable and other current liabilities
|
74,440
|
1,883
|
||||||
Net
Cash Used in Operating Activities
|
(15,796
|
)
|
(75,052
|
)
|
||||
Cash
flows from investing activities
|
||||||||
Purchases
of equipment
|
(8,572)
|
(4,645
|
)
|
|||||
Net
Cash Used in Investing Activities
|
(8,572)
|
(4,645
|
)
|
|||||
Cash
flows from financing activities
|
||||||||
Proceeds
from common stock issued
|
8,930
|
49,801
|
||||||
Proceeds
from notes payable
|
73,238
|
149,576
|
||||||
Repayment
of notes payable and long term obligations
|
(62,834
|
)
|
(122,125
|
)
|
||||
Net
Cash Provided by Financing Activities
|
19,334
|
77,252
|
||||||
Net
decrease in cash and cash equivalents
|
(5,034
|
)
|
(2,445)
|
|||||
Cash
and cash equivalents:
|
||||||||
Beginning
of period
|
7,144
|
7,487
|
||||||
End
of period
|
$
|
2,110
|
$
|
5,042
|
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$
|
26,509
|
$
|
16,359
|
||||
Income
taxes
|
$
|
-
|
$
|
-
|
||||
Supplemental
disclosure of non cash financing and investing activities
|
||||||||
Conversion
of debt to equity
|
$
|
28,871
|
$
|
50,000
|
||||
Conversion
of accrued salaries to equity
|
-
|
$
|
49,676
|
|||||
Conversion
of deferred compensation to notes payable
|
-
|
$
|
285,693
|
|||||
Convertible
notes discount with corresponding increase to paid in capital for value
of beneficialconversion feature
|
$
|
-
|
$
|
18,174
|
March
31,
2010
|
June
30,
2009
|
|||||||
Raw
materials
|
$
|
101,960
|
$
|
94,484
|
||||
Finished
goods
|
30,275
|
14,319
|
||||||
Total
|
$
|
132,235
|
$
|
108,803
|
March
31,
2010
|
June
30,
2009
|
|||||||
Furniture
and office equipment
|
$
|
40,868
|
$
|
33,596
|
||||
Manufacturing
equipment
|
63,104
|
63,104
|
||||||
Leasehold
improvements
|
3,035
|
3,035
|
||||||
Computer
software
|
16,577
|
15,277
|
||||||
123,584
|
115,012
|
|||||||
Less
accumulated depreciation and amortization
|
(73,501
|
)
|
(55,349
|
)
|
||||
Property
and equipment, net
|
$
|
50,083
|
$
|
59,663
|
March
31, 2010
|
June
30, 2009
|
|||||||
Accrued
compensation
|
$
|
103,672
|
$
|
55,894
|
||||
Accrued
payroll withholding taxes and penalties
|
44,009
|
39,525
|
||||||
Accrued
professional fees
|
27,058
|
18,766
|
||||||
Accrued
interest
|
17,801
|
9,897
|
||||||
Accrued
other
|
3,681
|
1,578
|
||||||
Total
|
$
|
196,221
|
$
|
125,660
|
March
31, 2010
|
June
30, 2009
|
|||||||
Dell
Financial Services – line of credit
|
$
|
10,609
|
$
|
13,652
|
||||
J.P.
Morgan Chase – business line of credit
|
81,970
|
94,992
|
||||||
Notes
payable - stockholders and directors
|
34,506
|
59,652
|
||||||
Notes
payable – settlement obligation
|
20,500
|
44,500
|
||||||
Notes
payable – acquisition, net of discount
|
646,627
|
629,684
|
||||||
Convertible
notes payable – net of discount
|
129,413
|
68,370
|
||||||
Notes
payable – executive officers
|
271,443
|
274,443
|
||||||
Capital
leases
|
20,565
|
27,322
|
||||||
1,215,633
|
1,212,615
|
|||||||
Less
current maturities
|
167,113
|
223,330
|
||||||
$
|
1,048,520
|
$
|
989,285
|
2010
|
$
|
167,113
|
||
2011
|
92,736
|
|||
2012
|
968,244
|
Three
months ended
March
31,
|
Nine
months ended
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Numerator:
|
||||||||||||||||
Basic
and diluted income (loss)
|
$ | (3,202 | ) | $ | 24,264 | $ | (983,640 | ) | $ | (221,689 | ) | |||||
Denominator:
|
||||||||||||||||
Basic
and diluted per share data - weighted average shares
|
43,581,940 | 40,551,236 | 43.556,519 | 39,961,808 | ||||||||||||
Basic
and diluted income (loss) per share
|
$ | (0.000 | ) | $ | 0.001 | $ | (0.023 | ) | $ | (0.006 | ) |
March
31, 2010
|
March
31, 2009
|
|
Stock
options
|
3,000,000
|
3,000,000
|
March
31, 2010
|
June
30, 2009
|
|||||||
Net
operating loss carryforwards
|
$
|
1,388,000
|
$
|
1,342,000
|
||||
Deferred
compensation
|
123,000
|
134,000
|
||||||
Accounts
receivable allowance
|
4,000
|
30,000
|
||||||
Valuation
allowance
|
(1,515,000
|
)
|
(1,506,000
|
)
|
||||
Net
deferred tax asset
|
$
|
--
|
$
|
--
|
(a)
|
Exhibit
Index
|
Exhibit
|
Description
of the Exhibit
|
31.1
|
Chairman
of the Board Certification of Periodic Financial Report Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Chief
Financial Officer Certification of Periodic Financial Report Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Chairman
of the Board Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
PACIFIC
SANDS, INC.
|
||
Dated:
May 20, 2010
|
By:
|
/s/ Michael
Wynhoff
|
Michael
Wynhoff
|
||
Chief
Executive Officer
|
||
Dated:
May 20, 2010
|
By:
|
/s/ Michael
Michie
|
Michael
Michie
|
||
Chief
Financial Officer
|
||
(principal
accounting officer)
|