UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
Commission file number 001-13677
Mid Penn Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Pennsylvania 25-1666413
(State or other jurisdiction of (IRS Employer ID No.)
Incorporation or Organization)
349 Union Street, Millersburg, PA 17061
(Address of principal executive offices) (Zip Code)
(717) 692-2133
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer or a non-accelerated filer (See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act)
[ ] Large accelerated Filer [X] Accelerated Filer
[ ] Non-accelerated Filer
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act)
[ ] Yes [X] No
Indicate the number of shares outstanding of each of the classes of common
stock, as of the latest practical date.
3,493,331 shares of Common Stock, $1.00 par value per share, were outstanding as
of November 5, 2007.
PART I
MID PENN BANCORP, INC.
FINANCIAL INFORMATION
ITEM 1: Financial Statements:
MID PENN BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(In thousands, except per share data)
Sept. 30, Dec. 31
2007 2006
--------- ---------
(Unaudited) (Audited)
ASSETS:
Cash and due from banks $ 6,879 $ 9,498
Interest-bearing balances 48,839 46,921
Available-for-sale securities 54,383 57,261
Federal funds sold 0 0
Loans and leases 372,355 358,573
Less,
Allowance for loan and lease losses 4,441 4,187
--------- ---------
Net loans and leases 367,914 354,386
--------- ---------
Bank premises and equip't, net 10,722 9,562
Foreclosed assets held for sale 445 146
Accrued interest receivable 2,775 2,822
Goodwill 1,016 1,016
Core deposit intangible, net 379 428
Cash surrender value of life insurance 7,355 7,154
Deferred income taxes 1,659 1,610
Other assets 1,230 890
--------- ---------
Total Assets $ 503,596 $ 491,694
========= =========
LIABILITIES & STOCKHOLDERS' EQUITY:
Deposits:
Demand $ 45,035 $ 44,097
NOW 34,352 32,978
Money Market 63,531 59,640
Savings 24,498 25,397
Time 194,528 202,114
--------- ---------
Total deposits 361,944 364,226
Short-term borrowings 41,429 24,275
Accrued interest payable 2,959 1,912
Other liabilities 2,839 2,483
Long-term debt 54,615 59,713
--------- ---------
Total Liabilities 463,786 452,609
--------- ---------
STOCKHOLDERS' EQUITY:
Common stock, par value $1 per share;
authorized 10,000,000 shares; issued
3,533,340 and 3,367,119 shares at
September 30, 2007 and December 31, 2006, resp 3,533 3,367
Additional paid-in capital 31,107 27,452
Retained earnings 6,161 8,583
Accumulated other comprehensive inc(loss) 44 317
Treasury Stock at cost
(39,557 and 19,086 shs. resp.) (1,035) (634)
--------- ---------
Total Stockholders' Equity 39,810 39,085
--------- ---------
Total Liabilities & Equity $ 503,596 $ 491,694
========= =========
The accompanying notes are an integral part of these
consolidated financial statements.
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(In thousands, except for per share data)
Three Months Nine Months
Ended Sept. 30, Ended Sept. 30,
2007 2006 2007 2006
---------- ---------- ---------- ----------
INTEREST INCOME:
Interest & fees on loans $ 6,686 $ 5,898 $ 19,622 $ 17,194
Int.-bearing balances 637 566 1,894 1,608
Treas. & Agency securities 225 288 723 757
Municipal securities 352 290 1,012 917
Other securities 50 45 150 141
Fed funds sold and repos 0 17 33 29
---------- ---------- ---------- ----------
Total Int. Income 7,950 7,104 23,434 20,646
---------- ---------- ---------- ----------
INTEREST EXPENSE:
Deposits 2,879 2,280 8,571 6,296
Short-term borrowings 305 185 649 490
Long-term borrowings 708 825 2,165 2,382
---------- ---------- ---------- ----------
Total Int. Expense 3,892 3,290 11,385 9,168
---------- ---------- ---------- ----------
Net Int. Income 4,058 3,814 12,049 11,478
PROVISION FOR LOAN LOSSES 175 75 375 435
---------- ---------- ---------- ----------
Net Int. Inc. after Prov 3,883 3,739 11,674 11,043
---------- ---------- ---------- ----------
NON-INTEREST INCOME:
Trust dept 69 63 225 194
Service chgs. on deposits 389 340 1,121 1,018
Investment securities
Gains(losses), net 0 33 0 33
Incr. in cash surrender
value of life ins 66 54 201 162
Gain on sale of other real estate 0 0 0 131
Income from sale of investment products 25 32 121 86
Other 200 213 775 656
---------- ---------- ---------- ----------
Total Non-Interest Income 749 735 2,443 2,280
---------- ---------- ---------- ----------
NON-INTEREST EXPENSE:
Salaries and benefits 1,675 1,557 5,000 4,704
Occupancy, net 202 159 640 470
Equipment 293 200 804 617
PA Bank Shares tax 83 72 246 214
ATM/Debit card expenses 60 30 170 116
Professional fees 125 142 442 425
Director fees and benefits 72 55 264 175
Advertising Expense 85 51 312 170
Computer software licensing 60 64 201 186
Stationery and supplies 64 54 185 151
Early withdrawal fee on
int-bearing bals 0 0 0 191
Postage Expense 27 35 110 97
Legal Expense 17 32 94 62
Donations 29 10 74 38
Meals, Travel, and Lodging Expense 26 25 87 72
Other 232 299 901 885
---------- ---------- ---------- ----------
Tot. Non-int. Exp 3,050 2,785 9,530 8,573
---------- ---------- ---------- ----------
Income before income taxes 1,582 1,689 4,587 4,750
INCOME TAX EXPENSE 372 447 1,114 1,236
---------- ---------- ---------- ----------
NET INCOME $ 1,210 $ 1,242 $ 3,473 $ 3,514
========== ========== ========== ==========
NET INCOME PER SHARE $ 0.35 $ 0.35 $ 0.99 $ 1.00
========== ========== ========== ==========
DIVIDENDS PER SHARE $ 0.20 $ 0.20 $ 0.60 $ 0.60
========== ========== ========== ==========
Weighted Average No. of
Shares Outstanding 3,494,195 3,514,965 3,499,812 3,515,297
The accompanying notes are an integral part of these
consolidated financial statements.
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
For the Nine Months
Ended Sept. 30,
2007 2006
-------- --------
Operating Activities:
Net Income $ 3,473 $ 3,514
Adjustments to reconcile net income
to net cash provided by operating
activities:
Provision for loan losses 375 435
Depreciation 593 470
Incr. in cash-surr. value of life insurance (201) (162)
Investment securities gains, net 0 (33)
Amortization 98 28
Gain on sale of loans (21) 0
Loss (gain) on sale/disposal of bank
premises and equipment 0 (9)
Loss (gain) on the sale of foreclosed
assets 21 (131)
Deferred income taxes 92 7
Change in accrued interest receivable 47 (195)
Change in other assets (389) (589)
Change in accrued interest payable 1,047 920
Change in other liabilities 45 571
-------- --------
Net cash provided by
operating activities 5,180 4,826
-------- --------
Investing Activities:
Net (incr)decr in int-bearing balances (1,918) 9,934
Incr. in federal funds sold 0 0
Proceeds from sale of securities 0 1,923
Proceeds from the maturity of secs 6,918 4,112
Purchases of investment securities (4,144) (12,063)
Net increase in loans (14,407) (20,434)
Purchases of bank premises & equip't (1,753) (261)
Proceeds from sale of foreclosed assets 205 205
Proceeds from sale of bank premises & equip't 0 9
Capitalized additions - ORE 0 0
-------- --------
Net cash used in
investing activities (15,099) (16,575)
-------- --------
Financing Activities:
Net incr.(decr) in demand and savings deposits 5,304 (6,430)
Net (decr)incr. in time deposits (7,586) 10,385
Net decrease in federal funds sold 0 0
Net incr. in short-term borrowings 17,154 5,804
Long-term debt repayments (5,098) (5,093)
Increase in long-term borrowings 0 10,000
Cash dividend paid (2,073) (1,983)
Purchase of treasury stock (401) (26)
-------- --------
Net cash provided by
financing activities 7,300 12,657
-------- --------
Net (decr)incr in cash & due from banks (2,619) 908
Cash & due from banks, beg of period 9,498 6,350
-------- --------
Cash & due from banks, end of period 6,879 7,258
======== ========
Supplemental Disclosures of Cash Flow Information:
Interest paid 10,338 8,248
Income taxes paid 1,405 1,390
Supplemental Noncash Disclosures:
Loan charge-offs, net of recoveries 121 95
Transfers to other real estate 525 184
Mid Penn Bancorp, Inc.
Notes to Consolidated Financial Statements
1. The consolidated interim financial statements include the accounts of Mid
Penn Bancorp, inc. and its wholly-owned subsidiaries Mid Penn Bank ("MPB"), Mid
Penn Investment Corporation and Mid Penn Insurances Services, LLC (collectively,
the "Corporation"). All material inter-company balances and transactions have
been eliminated in consolidation.
The consolidated interim financial statements, with the exception of the
consolidated balance sheet dated December 31, 2006, are unaudited and have been
prepared according to the rules and regulations of the Securities and Exchange
Commission with respect to Form 10-Q. The financial information reflects all
adjustments (consisting only of normal recurring adjustments), which are, in our
opinion, necessary for a fair statement of results for the periods covered.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted according to
these rules and regulations. We believe, however, that the disclosures are
adequate so that the information is not misleading. You should read these
interim financial statements along with the financial statements including the
notes included in the Corporation's most recent Form 10-K.
2. Interim statements are subject to possible adjustments in connection with the
annual audit of the Corporation's accounts for the full fiscal year. In our
opinion, all necessary adjustments have been included so that the interim
financial statements are not misleading.
3. The results of operations for the interim periods presented are not
necessarily an indicator of the results expected for the full year.
4. Management considers the allowance for loan and lease losses to be adequate
at this time.
5. Short-term borrowings as of Sept. 30, 2007, and December 31, 2006, consisted
of:
(Dollars in thousands)
9/30/07 12/31/06
------- --------
Repurchase agreements $ 9,423 $ 9,175
Treasury, tax and loan note 1,006 600
Federal funds purchased 31,000 14,500
------- --------
$41,429 $24,275
======= =======
Federal funds purchased represent overnight funds. Securities sold under
repurchase agreements generally mature between one day and one year. Treasury,
tax and loan notes are open-ended interest bearing notes payable to the U.S.
Treasury upon call. All tax deposits accepted by the Bank are placed in the
Treasury note option account.
6. During the third quarter, Mid Penn Bank ("MPB") did not enter into any
long-term borrowings.
7. The Corporation has an unfunded noncontributory defined benefit retirement
plan for directors. The plan provides defined benefits based on years of
service. The Corporation also has other postretirement benefit plans covering
full-time employees. These health care and life insurance plans are
noncontributory. The Corporation uses a December 31 measurement date for its
plans.
Components of Net Periodic Benefit Cost
Nine months ended September 30:
(In thousands)
Pension Benefits Other Benefits
---------------- --------------
2007 2006 2007 2006
---- ---- ---- ----
Service cost $ 30 $ 30 $ 19 $ 15
Interest cost 24 21 45 27
Expected return on plan assets -- -- -- --
Amortization of transition obligation 11 12 -- --
Amortization of prior service cost -- -- 20 --
Amortization of net gain (5) (3) -- --
---- ---- ---- ----
Net periodic benefit cost $ 60 $ 60 $ 84 $ 42
---- ---- ---- ----
8. Earnings per share is computed by dividing net income by the weighted average
number of common shares outstanding during each of the periods presented, giving
retroactive effect to stock dividends. The basic and diluted earnings per share
are the same since there are no dilutive shares of securities outstanding.
9. The purpose of reporting comprehensive income (loss) is to report a measure
of all changes in the Corporation's equity resulting from economic events other
than transactions with stockholders in their capacity as stockholders. For the
Corporation, "comprehensive income(loss)" includes traditional income statement
amounts as well as unrealized gains and losses on certain investments in debt
and equity securities (i.e. available- for-sale securities). Because unrealized
gains and losses are part of comprehensive income (loss), comprehensive income
(loss) may vary substantially between reporting periods due to fluctuations in
the market prices of securities held. Other comprehensive income will annually
include a pension component in accordance with Financial Accounting Standards
Board No. 158.
(In thousands) Three Months Nine Months
Ended Sept. 30, Ended Sept. 30,
2007 2006 2007 2006
------- ------- ------- -------
Net Income $ 1,210 $ 1,242 $ 3,473 $ 3,514
------- ------- ------- -------
Other comprehensive income(loss):
Unrealized holding gains (losses)
on securities arising during the
period 480 690 (103) 56
Less: reclassification
adjs for losses(gains) included
in net income 0 (3) 0 (33)
------- ------- ------- -------
Other comprehensive income(loss)
before income tax (provision)
benefit 480 657 (103) 23
Other comprehensive income related to SFAS 158 0 0 (311) 0
Income tax (provision) benefit
related to other comp.income (loss) (163) (223) 141 (8)
------- ------- ------- -------
Other comprehensive inc(loss) 317 434 (273) 15
------- ------- ------- -------
Comprehensive Income 1,527 1,676 3,200 3,529
======= ======= ======= =======
Mid Penn Bancorp, Inc.
Millersburg, Pennsylvania
ITEM 2: Management's Discussion of Consolidated Financial Condition
Special Cautionary Notice Regarding Forward-looking Statements
Certain of the matters discussed in this document and in documents incorporated
by reference herein, including matters discussed under the caption "Management's
Discussion and Analysis of Financial Condition and Results of Operations," may
constitute forward-looking statements for purposes of the Securities Act of
1933, as amended, and the Securities Exchange Act of 1934, as amended, and as
such may involve known and unknown risks, uncertainties and other factors which
may cause the actual results, performance or achievements of the Corporation to
be materially different from future results, performance or achievements
expressed or implied by such forward-looking statements. The words "expect,"
"anticipate," "intend," "plan," "believe," "estimate," and similar expressions
are intended to identify such forward-looking statements.
The Corporation's actual results may differ materially from the results
anticipated in these forward-looking statements due to a variety of factors,
including, without limitation:
o The effects of future economic conditions on the Corporation and the
its customers;
o The costs and effects of litigation and of unexpected or adverse
outcomes in such litigation;
o Governmental monetary and fiscal policies, as well ass legislative and
regulatory changes;
o The effect of changes in accounting policies and practices, as may be
adopted by the regulatory agencies, as well as the Financial Accounting
Standards Board and other accounting standard setters;
o The risks of changes in interest rates on the level and composition of
deposits, loan demand, and the values of loan collateral, securities
and interest rate protection agreements, as well as interest rate
risks;
o The effects of competition from other commercial banks, thrifts,
mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms, insurance companies, money market and other
mutual funds and other financial institutions operating in MPB's market
area and elsewhere, including institutions operating locally,
regionally, nationally and internationally, together with such
competitors offering banking products and services by mail, telephone,
computer and the Internet;
o Technological changes;
o Acquisitions and integration of acquired businesses;
o The failure of assumptions underlying the establishment of reserves for
loan and lease losses and estimations of values of collateral and
various financial assets and liabilities; and
o Acts of war or terrorism.
The following is management's discussion and analysis of the significant changes
in the consolidated financial condition of the Corporation as of September 30,
2007, compared to year-end 2006 and the results of operations for the three
months and nine months ended September 30, 2007 and 2006.
CONSOLIDATED FINANCIAL CONDITION
Total assets as of Sept. 30, 2007, were $503,596,000, compared to $491,694,000
as of December 31, 2006. Asset growth has been led by growth in the MPB's loan
portfolio.
During the first nine months of 2007, net loans outstanding
increased by $13,528,000 from year end. The majority of this 3.8% increase
occurred during the third quarter, representing mostly growth in the area of
commercial real estate loans in the Capital Region (Harrisburg Area).
Total deposits decreased by $2,282,000 during the first nine months of 2007 as
management attempted to control interest expense in order to maintain net
interest margin in the difficult environment of a flat yield curve accompanied
by intense competition for deposits from bank and non-bank competitors.
Interest-bearing balances were increased during the quarter in anticipation of
lower short-term interest rates during the fourth quarter of 2007.
All components of long-term debt are advances from the FHLB.
As of September 30, 2007, MPB's capital ratios are well in excess of the minimum
and well-capitalized guidelines, and the Corporation's capital ratios are in
excess of the Bank's capital ratios. The changes in Mid Penn Bancorp's
additional paid-in capital account resulted from the 5% stock dividend paid to
shareholders in May of 2007.
In September of 2005, Mid Penn Bancorp's Board of Directors approved a Stock
Repurchase Program under which the Corporation could buy back up to 250,000
shares of Mid Penn Bancorp common stock. Through September 30, 2007, 20,501
shares have been repurchased at an average price of $24.27 per share.
RESULTS OF OPERATIONS
Net income for the first nine months of 2007 was $3,473,000, compared with
$3,514,000 earned in the same period of 2006. Net income per share for the same
period in 2007 and 2006 was $.99 and $1.00, respectively. Net income as a
percentage of average stockholders' equity, also known as return on equity
(ROE), was 11.8% on an annualized basis for the nine months ended September 30,
2007, and 12.5% for the same period in 2006.
Net income for the third quarter of 2007 was $1,210,000, compared with
$1,242,000 earned in the same quarter of 2006. Net income per share for the
third quarter of both 2007 and 2006 was $.35.
Net interest income of $4,058,000 for the quarter ended September 30, 2007,
increased by 6.4% compared to the $3,814,000 earned in the same quarter of 2006.
Despite the growth in earning assets over the past twelve months, net interest
income was restricted to a degree by the flat yield curve and the competition
for interest-yielding assets.
The following tables illustrate MPB's net interest margin on an average, taxable
equivalent, basis for both the year ended 2006 and the nine months ended
September 30, 2007, annualized. The margin during 2006 was 3.82%. The margin
began decreasing during the last four months of 2006. The margin stabilized
during the first nine months of 2007; however the net interest margin for the
year-to-date 2007 is 3.72% or 0.10% lower than that of the prior year.
TABLE 1: AVERAGE BALANCES, EFFECTIVE INTEREST DIFFERENTIAL AND INTEREST YIELDS
INCOME AND RATES ON A TAXABLE EQUIVALENT BASIS
FOR NINE MONTHS ENDED SEPTEMBER 30, 2007
Annualized
(Dollars in thousands) Average Interest Income Average Rates
Balance /Expense Earned/Paid
------- --------------- -------------
ASSETS:
Interest Bearing Balances 46,478 2,522 5.43%
Investment Securities:
Taxable 25,459 1,169 4.59%
Tax-Exempt 29,475 2,044 6.93%
-------
Total Investment Securities 54,934
Federal Funds Sold 834 44 5.28%
Loans, Net 358,531 26,503 7.39%
------- ------
Total Earning Assets 460,777 32,159 7.01%
Cash and Due from Banks 7,524
Other Assets 24,822
-------
Total Assets 493,123
=======
LIABILITIES & STOCKHOLDERS' EQUITY:
Interest Bearing Deposits:
NOW 34,655 139 0.40%
Money Market 64,004 2,240 3.50%
Savings 25,684 73 0.28%
Time 205,035 8,977 4.38%
Short-term Borrowings 18,246 866 4.75%
Long-term Debt 57,686 2,887 5.00%
------- ------
Total Interest Bearing Liabilities 405,310 15,182 3.75%
Demand Deposits 43,660
Other Liabilities 5,558
Stockholders' Equity 38,595
-------
Total Liabilities and
Stockholders' Equity 493,123
=======
Net Interest Income 17,101
Net Yield on Interest Earning Assets:
Total Yield on Earning Assets 7.01%
Rate on Supporting Liabilities 3.29%
Average Interest Spread 3.26%
Net Interest Margin 3.72%
INCOME AND RATES ON A TAXABLE EQUIVALENT BASIS
FOR YEAR ENDED DECEMBER 31, 2006
(Dollars in thousands) Average Interest Average Rates
Balance Income/Expense Earned/Paid
------- -------------- -------------
ASSETS:
Interest Bearing Balances 46,038 2,225 4.83%
Investment Securities:
Taxable 27,343 1,218 4.45%
Tax-Exempt 28,402 1,950 6.87%
-------
Total Investment Securities 55,745
Federal Funds Sold 564 29 5.14%
Loans, Net 324,720 23,598 7.27%
------- ------
Total Earning Assets 427,067 29,020 6.80%
Cash and Due from Banks 7,000
Other Assets 19,100
-------
Total Assets 453,167
=======
LIABILITIES & STOCKHOLDERS' EQUITY:
Interest Bearing Deposits:
NOW 31,877 90 0.28%
Money Market 60,968 1,898 3.11%
Savings 24,772 61 0.25%
Time 172,792 6,819 3.95%
Short-term Borrowings 14,937 686 4.59%
Long-term Debt 63,329 3,178 5.02%
------- ------
Total Interest Bearing Liabilities 368,675 12,732 3.45%
Demand Deposits 43,161
Other Liabilities 3,527
Stockholders' Equity 37,804
-------
Total Liabilities and
Stockholders' Equity 453,167
=======
Net Interest Income 16,288
Net Yield on Interest Earning Assets:
Total Yield on Earning Assets 6.80%
Rate on Supporting Liabilities 2.98%
Average Interest Spread 3.35%
Net Interest Margin 3.82%
During the third quarter of 2007, MPB analyzed interest rate risk using the
Profitstar Asset-Liability Management Model. Using the computerized model,
Management reviews interest rate risk on a periodic basis. This analysis
includes an earnings scenario whereby interest rates are increased by 200 basis
points (2 percentage points) and another whereby they are decreased by 200 basis
points. At September 30, 2007, these scenarios were within the policy limits of
+/- 15% in net interest income for the next twelve months; however, actual
results could vary significantly from the calculations prepared by management.
Based on Management's analysis of the loan portfolio, MPB recorded a $175,000
provision for possible loan and lease losses during the third quarter of 2007,
compared to a provision of $75,000 made during the third quarter of 2006. The
larger provision in the third quarter of 2007 reflects both an increase in
non-performing loans as well as an increase in loan volume during the quarter,
compared to the same period of 2006. On a quarterly basis, senior management
reviews potentially unsound loans taking into consideration judgments regarding
risk of loss, economic conditions, trends and other factors in determining a
reasonable provision for the period. A portion of the allowance for loan and
lease losses is based on applying historical loss ratios to the existing loan
portfolio.
Non-interest income amounted to $749,000 for the third quarter of 2007 compared
to $735,000 earned during the same quarter of 2006. The major contributor to
non-interest income is insufficient fund (NSF) fee income. NSF fee income
contributed approximately $319,000 of income during the third quarter of 2007
and $274,000 during the same quarter of 2006.
Non-interest expense increased by $265,000, or 9.5%, during the third quarter of
2007 compared to the same quarter of 2006. The majority of this increase was
$118,000 in additional personnel expense as MPB continues to grow its talent
pool and branch network. The Bank added sixteen full-time equivalent personnel
during the last year including those at our two newest offices in Middletown and
Steelton, which were acquired in December of 2006, as well as staff hired for
our newest branch office in Camp Hill, PA, opening in October of 2007. Expenses
related to property, premises and equipment increased by approximately $136,000
compared to the third quarter of 2006. This increase reflects higher
depreciation, tax and utility costs as well as the addition of the two new
offices mentioned previously and the relocation of our Lykens Valley Office to a
newly constructed building at a site adjoining a new Walmart Superstore in
Elizabethville, PA, as well as the purchase of our newest branch office in Camp
Hill, PA. Advertising expense also increased by approximately $34,000 during the
quarter as MPB is in the midst of a marketing campaign to further develop brand
recognition and market penetration in conjunction with the recent announcement
of the sale of one of MPB's major competitors.
LIQUIDITY
MPB's objective is to maintain adequate liquidity while managing interest rate
risk. Adequate liquidity provides resources for credit needs of borrowers, for
depositor withdrawals, and for funding Corporate operations. Sources of
liquidity include interest-bearing balances, maturing investment securities,
borrowings, payments received on loans, and increases in deposit liabilities.
Funds generated from operations were a significant source of funds for the first
nine months of 2007. The major source of funds during the first nine months was
a net increase of $17 million in short-term borrowings mainly with the FHLB, $5
million of which replaced a FHLB long-term borrowing that matured during the
year. Management plans on replacing a portion of the short-term borrowings with
long-term borrowings and increases in deposits as interest rates fall. Another
significant source of funds came from the maturity of investment securities,
which provided approximately $6.9 million in funds. Net increases in demand and
savings deposits contributed another $5.3 million, which helped offset the
decrease in time deposits.
The major use of funds during the first nine months of 2007 was the net increase
in loans of $13.8 million, particularly in the area of commercial loans secured
by real estate. Another major use of cash during the period was the net purchase
of $1.9 million in interest bearing deposits (certificates of deposits) of other
banks in anticipation of lower interest rates during the last quarter of the
year.
CREDIT RISK AND ALLOWANCE FOR LOAN AND LEASE LOSSES
Total non-performing assets were $3,777,000, representing 0.75% of total assets
at September 30, 2007, compared to $2,434,000, or 0.50% of total assets, at
December 31, 2006. Much of the increase in non-performing assets is attributable
to one delinquent commercial relationship, of approximately $730,000, on which
we have ceased the accrual of interest income. This borrower is involved in
residential development and the loans are secured by real estate. Most
non-performing assets are supported by collateral value that appears to be
adequate at September 30, 2007.
The allowance for loan losses at September 30, 2007, was $4,441,000 or 1.19% of
loans, net of unearned interest, as compared to $4,187,000 or 1.17% of loans,
net of unearned interest, at December 31, 2006.
Based upon the ongoing analysis of MPB's loan portfolio by the loan review
department, the latest quarterly analysis of potentially unsound loans and
non-performing assets, Management considers the Allowance for Loan and Lease
Losses to be adequate to absorb any reasonably foreseeable loan and lease
losses.
RECENT ACCOUNTING PRONOUNCEMENT
In February 2007, The Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 159, "The Fair Value Option for
Financial Assets and Liabilities," including an amendment of FASB Statement No.
115 ("SFAS 159"). SFAS 159 permits entities to choose to measure many financial
instruments and certain other items at fair value that are not currently
required to be measured at fair value. It also establishes presentation and
disclosure requirements designed to facilitate comparisons between entities that
choose different measurement attributes for similar types of assets and
liabilities. SFAS 159 is effective as of the beginning of an entity's first
fiscal year that begins after November 15, 2007. The Corporation is currently
evaluating the impact of the adoption of this pronouncement on its consolidated
financial statements.
In March 2007, the FASB ratified Emerging Issues Task Force Issue No. 06-10
(EITF 06-10"), Accounting for Collateral Assignment Split-Dollar Life Insurance
Agreements. EITF 06-10 provides guidance for determining a liability for the
postretirement benefit obligation as well as recognition and measurement of the
associated asset on the basis of the terms of the collateral assignment
agreement. EITF 06-10 is effective for fiscal years beginning after December 15,
2007. The Corporation is currently evaluating the impact that the adoption of
the EITF will have on its financial statements.
In September 2006, the FASB issued SFAS NO. 157, Fair Value Measurements ("SFAS
157"), to establish a consistent framework for measuring fair value and expand
disclosures on fair value measurements. The provisions of SFAS 157 are effective
beginning in 2008 and are not expected to have a material effect on its
financial statements.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty
in Income Taxes - and interpretation of FASB Statement No. 109 ("Interpretation
48"). Interpretation 48 clarifies the accounting for uncertainty in income taxes
recognized in an enterprise's financial statements in accordance with FASB
Statement 109, Accounting for Income Taxes. Interpretation 48 is effective for
fiscal years beginning after December 15, 2006. The adoption of Interpretation
48 did not have a material effect on its financial statements.
MID PENN BANCORP, INC.
Nine mos. Year
Ended Ended
Sept. 30, Dec. 31,
2007 2006
--------- --------
Non-Performing Assets:
Non-accrual loans and leases 2,350 1,293
Past due 90 days or more 982 995
Restructured loans 0 0
----- -----
Total non-performing loans 3,332 2,288
Other real estate 445 146
----- -----
Total 3,777 2,434
===== =====
Percentage of total loans outstanding 1.01% 0.68%
Percentage of total assets 0.75% 0.50%
Analysis of the Allowance for
Loan and Lease Losses:
Balance beginning of period 4,187 3,704
Loans charged off:
Commercial real estate, construction
and land development 0 17
Commercial, industrial and agricultural 12 158
Real estate - residential mortgage 52 0
Consumer 103 134
Leases 84 0
----- -----
Total loans charged off 251 309
----- -----
Recoveries of loans previously charged off:
Commercial real estate, construction
and land development 0 0
Commercial, industrial and agricultural 4 3
Real estate - residential mortgage 0 0
Consumer 42 54
Leases 84 0
----- -----
Total recoveries 130 57
----- -----
Net charge-offs (121) (252)
----- -----
Current period provision for
loan losses 375 735
----- -----
Balance end of period 4,441 4,187
===== =====
Item 3: Quantitative and Qualitative Disclosure about Market Risk
In the normal course of conducting business activities, the Corporation is
exposed to market risk, principally interest risk. Interest risk arises from
market driven fluctuations in interest rates that affect cash flows, income,
expense and values of financial instruments. The Asset/Liability Committee,
using policies approved by the Board of Directors, is responsible for managing
the rate sensitivity position.
No material changes in the market risk strategy occurred during the current
period. No material changes have been noted in the Corporation's equity value at
risk. A detailed discussion of market risk is provided in the Form 10-K for the
year ended December 31, 2006.
Item 4: Controls and Procedures:
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Corporation updated its
evaluation, under the supervision and with the participation of the
Corporation's management, including the Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of the
corporation's disclosure controls and procedures pursuant to the Securities
Exchange Act of 1934 ("Exchange Act") Rule 13a-15e. Based upon that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that the
Corporation's disclosure controls and procedures are effective in timely
alerting them to material information relating to the Corporation (including its
consolidated subsidiaries) required to be included in our periodic SEC filings.
Changes in Internal Controls Over Financial Reporting
There was no change in the Corporation's internal controls or, to its knowledge,
in other factors that have materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting.
Mid Penn Bancorp, Inc.
PART II - OTHER INFORMATION:
Item 1. Legal Proceedings - Management is not aware of any litigation that would
have a material adverse effect on the consolidated financial position of the
Corporation. There are no proceedings pending other than ordinary routine
litigation incident to the business of the Corporation. In addition, management
does not know of any material proceedings contemplated by governmental
authorities against the Corporation or any of its properties.
Item 1A. Risk Factors - There are no material changes from the risk factors as
previously disclosed in the Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds - In
September of 2005, Mid Penn Bancorp's Board of Directors approved a Stock
Repurchase Program under which the Corporation could buy back up to 250,000
shares of Mid Penn Bancorp common stock. Through September 30, 2007, 20,501
shares have been repurchased at an average price of $24.27 per share. During the
third quarter of 2007, 659 shares were repurchased at an average price of
$25.66.
Issuer Purchases of Equity Securities During the Quarter:
-------------------------------------------------------------------------------------------
Total Number
Total of Cumulative Maximum Number of
Number of Shares Shares that May Yet
Shares Average Price Purchased as Be Purchased Under
Period Purchased Paid per Share Part of Plan Plan
-------------------------------------------------------------------------------------------
July-07 65 $26.60 19,907 230,093
-------------------------------------------------------------------------------------------
August-07 199 $24.68 20,106 229,894
-------------------------------------------------------------------------------------------
September-07 395 $26.00 20,501 229,499
-------------------------------------------------------------------------------------------
Total 659 $25.66 20,501 229,499
-------------------------------------------------------------------------------------------
Item 3. Defaults Upon Senior Securities - Nothing to report
Item 4. Submission of Matters to a Vote of Security Holders - Nothing to Report
Item 5. Other Information - The Bank opened a new banking office, located at
21st and Market Streets in Camp Hill, Cumberland County, PA, in October of 2007.
Item 6. Exhibits -
3(i) The Registrant's Articles of Incorporation. (Incorporated by reference
to Registrant's Annual Report on Form 10-K filed with the SEC on March
29, 2002.)
3(ii) The Registrant's By-laws. (Incorporated by reference to Registrant's
Annual Report on Form 10-K filed with the SEC on March 29, 2002.)
10.1 Mid Penn Bank's Profit Sharing Retirement Plan. (Incorporated by
reference to Registrant's Annual Report on Form 10-K filed with the SEC
on March 29, 2002.)
10.2 Mid Penn Bank's Employee Stock Ownership Plan. (Incorporated by
reference to Registrant's Annual Report on Form 10-K filed with the SEC
on March 29, 2002.)
10.3 The Registrant's Dividend Reinvestment Plan, as amended and restated.
(Incorporated by reference to Registrant's Registration Statement on
Form S-3, filed with the SEC on October 12, 2005.)
10.4 Salary Continuation Agreement between Mid Penn Bank and Alan W. Dakey.
(Incorporated by reference to Registrant's Annual Report on Form 10-K
filed with the Securities and Exchange Commission on March 28, 2003.)
10.5 Split Dollar Agreement between Mid Penn Bank and Eugene F. Shaffer
(Incorporated by reference to Registrant's Annual Report on Form 10-K
filed with the Securities and Exchange Commission on March 14, 2005)
10.6 Death Benefit Plan and Agreement between Mid Penn Bank and the Trustee
of the Eugene F. Shaffer Irrevocable Trust (Incorporated by reference
to Registrant's Annual Report on Form 10-K filed with the Securities
and Exchange Commission on March 14, 2005)
10.7 Executive Employment Agreement between Mid Penn Bank and Alan W. Dakey
dated as of August 31, 2007. (Incorporated by reference to Registrant's
Current Report on Form 8-K filed with the Securities and Exchange
Commission on August 6, 2007)
11.1 Statement regarding the computation of Per Share Earnings (Included in
body of 10-Q)
31.1 Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
31.2 Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
32.1 Chief Executive Officer'sss.1350 Certification.
32.2 Chief Financial Officer's ss.1350 Certification
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Mid Penn Bancorp, Inc.
Registrant
/s/ Alan W. Dakey /s/ Kevin W. Laudenslager
----------------- -------------------------
By: Alan W. Dakey By: Kevin W. Laudenslager
President & CEO Treasurer
Date: November 5, 2007 Date: November 5, 2007