Boots & Coots 10-Q 9-30-2005


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________

Form 10-Q

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2005

or

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _____
_______________

Commission File Number 1-13817

Boots & Coots International
Well Control, Inc.
(Exact name of registrant as specified in its charter)

 
Delaware
 
11-2908692
 
 
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
         
 
11615 N. Houston-Rosslyn
     
 
Houston, Texas
 
77086
 
 
(Address of principal executive offices)
 
(Zip Code)
 

(281) 931-8884
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o   No x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o   No x

The number of shares of the Registrant's Common Stock, par value $.00001 per share, outstanding at November 11, 2005, was 29,499,429.
 


1


BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

TABLE OF CONTENTS

PART I
FINANCIAL INFORMATION
(Unaudited)
 
 
 
Page 
     
3
 
3
 
4
 
5
 
6
 
7
   
 
11
18
18
 
PART II
OTHER INFORMATION
 
19
19
19
19
19
20
 
21
     

2


BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(000’s except share and per share amounts)

ASSETS
 
 
 
September 30,
2005
 
December 31,
2004
 
   
(Unaudited)
     
CURRENT ASSETS:
             
  Cash and cash equivalents
 
$
1,666
 
$
1,428
 
  Receivables — net
   
6,234
   
10,340
 
  Prepaid expenses and other current assets
   
1,678
   
1,850
 
                  Total current assets 
   
9,578
   
13,618
 
               
PROPERTY AND EQUIPMENT — net
   
2,450
   
2,872
 
DEFERRED TAX ASSET
   
98
   
98
 
OTHER ASSETS
   
1,530
   
1,805
 
                  Total assets 
 
$
13,656
 
$
18,393
 
               
 LIABILITIES AND STOCKHOLDERS' EQUITY
 
               
CURRENT LIABILITIES:
             
  Current maturities of long term debt
 
$
1,950
 
$
1,200
 
  Current portion of accrued interest
   
278
   
332
 
  Accounts payable
   
329
   
3,468
 
  Accrued liabilities
   
4,501
   
6,065
 
                  Total current liabilities 
   
7,058
   
11,065
 
               
 Long term debt and notes payable, net of current maturities
   
3,900
   
5,550
 
 Accrued interest, net of current portion
   
396
   
598
 
                  Total liabilities 
   
11,354
   
17,213
 
               
COMMITMENTS AND CONTINGENCIES
   
   
 
               
STOCKHOLDERS' EQUITY:
             
  Preferred stock ($.00001 par value, 5,000,000 shares authorized, 53,000 shares issued and outstanding at September 30, 2005 and December 31, 2004)
   
   
 
  Common stock ($.00001 par value, 125,000,000 shares authorized, 29,499,000 and 29,439,000 shares issued and outstanding at September 30,   2005 and December 31, 2004, respectively)
   
   
 
  Additional paid-in capital
   
71,604
   
70,888
 
 Deferred compensation     (250 )    (325 ) 
  Accumulated other comprehensive loss
(1,234
)
(873
)
  Accumulated deficit
   
(67,818
)
 
(68,510
)
                  Total stockholders' equity 
   
2,302
   
1,180
 
                  Total liabilities and stockholders' equity
 
$
13,656
 
$
18.393
 

See accompanying notes to condensed consolidated financial statements.

3


BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(000’s except share and per share amounts)
(Unaudited)


   
Three Months Ended
September 30, 
 
Nine Months Ended
September 30, 
 
 
 
2005 
 
2004 
 
2005 
 
2004 
 
REVENUES
                         
  Service
 
$
4,612
 
$
3,308
 
$
23,664
 
$
14,655
 
                           
  COST OF SALES, excluding depreciation and amortization
                         
  Service
   
1,846
   
975
   
12,520
   
5,411
 
                           
     Gross Margin
   
2,766
   
2,333
   
11,144
   
9,244
 
                           
  Operating expenses
   
1,842
   
1,770
   
5,822
   
5,033
 
  Selling, general and administrative
   
662
   
1,038
   
1,989
   
2,706
 
  Depreciation and amortization
   
152
   
279
   
592
   
780
 
                           
OPERATING INCOME (LOSS)
   
110
   
(754
)
 
2,741
   
725
 
                           
INTEREST EXPENSE AND OTHER, NET
   
85
   
309
   
523
   
686
 
                           
INCOME (LOSS) FROM CONTINUING OPERATIONSbefore income taxes
   
25
   
(1,063
)
 
2,218
   
39
 
INCOME TAX EXPENSE
   
494
   
247
   
877
   
856
 
                           
INCOME (LOSS) FROM CONTINUING OPERATIONS
   
(469
)
 
(1,310
)
 
1,341
   
(817
)
                           
INCOME (LOSS) FROM DISCONTINUED OPERATIONS net of income taxes
   
   
(23
)
 
   
(25
)
                           
NET INCOME (LOSS)
   
(469
)
 
(1,333
)
 
1,341
   
(842
)
                           
PREFERRED DIVIDEND REQUIREMENTS & ACCRETIONS
   
222
   
219
   
649
   
535
 
                           
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
 
$
(691
)
$
(1,552
)
$
692
 
$
(1,377
)
                           
Basic Earnings (Loss) per Common Share:
                         
   Continuing Operations
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
   Discontinued Operations
 
$
0.00
 
$
0.00
 
$
0.00
 
$
0.00
 
   Net Income (Loss)
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
                           
Weighted Average Common Shares Outstanding - Basic
   
29,499,000
   
28,405,000
   
29,497,000
   
27,380,000
 
                           
Diluted Earnings (Loss) per Common Share:
                         
   Continuing Operations
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
   Discontinued Operations
 
$
0.00
 
$
0.00
 
$
0.00
 
$
0.00
 
   Net Income (Loss)
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
                           
Weighted Average Common Shares Outstanding - Diluted
   
29,499,000
   
28,405,000
   
31,376,000
   
27,380,000
 

See accompanying notes to condensed consolidated financial statements.

 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Nine Months Ended September 30, 2005
(000’s)
(Unaudited)
                       
Accumulated
         
   
Preferred Stock
 
Common Stock
 
Additional
Paid in
 
 
Accumulated
 
Other
Comprehensive
 
 
Deferred
 
Total
Stockholder’s
 
   
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Deficit
 
Loss
 
Compensation
 
Equity
 
BALANCES, December 31, 2004
   
53
 
$
   
29,439
 
$
 
$
70,888
 
$
(68,510
)
$
(873
)
$
(325
)
$
1,180
 
  Preferred stock dividends accrued
   
   
   
   
   
649
   
(649
)
 
   
   
 
  Amortization of deferred compensation
   
   
   
   
   
   
   
   
75
   
75
 
  Stock options and grants expense
   
   
   
   
   
67
   
   
   
   
67
 
  Restricted stock issued
   
   
   
60
   
   
   
   
   
   
 
  Net income
   
   
   
   
   
   
1,341
   
   
   
1,341
 
  Foreign currency translation loss
   
   
   
   
   
   
   
(361
)
 
   
(361
)
  Comprehensive income
   
   
   
   
   
   
   
   
   
980
 
BALANCES, September 30, 2005
   
53
 
$
   
29,499
 
$
 
$
71,604
 
$
(67,818
)
$
(1,234
)
$
(250
)
$
2,302
 
 
See accompanying notes to condensed consolidated financial statements.
 
 
BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(000’s)
(Unaudited)

 
 
 
Nine Months Ended
September 30, 
 
 
 
2005 
 
2004 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
   
       
Net income (loss)
 
$
1,341
 
$
(842
)
Adjustments to reconcile net income (loss) to net cash provided by
             
    operating activities:
             
     Depreciation and amortization
   
592
   
780
 
     Other non-cash charges
   
142
   
361
 
   Changes in operating assets and liabilities:
             
     Receivables
   
4,106
   
7,416
 
     Prepaid expenses and other current assets
   
172
   
(133
)
     Net assets/liabilities of discontinued operations
   
   
(150
)
     Other assets
   
275
   
 
     Accounts payable and accrued liabilities
   
(4,959
)
 
(2,615
)
     Net cash provided by operating activities
   
1,669
   
4,817
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
     Property and equipment additions
   
(170
)
 
(339
)
     Proceeds from sale of property and equipment
   
   
18
 
     Net cash used in investing activities
   
(170
)
 
(321
)
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
     Payments of subordinated debt
   
(900
)
 
(2,000
)
     Impact of foreign currency on cash 
   
(361
)
 
(434
)
     Net increase in cash and cash equivalents 
   
238
   
2,062
 
CASH AND CASH EQUIVALENTS, beginning of period
   
1,428
   
1,543
 
CASH AND CASH EQUIVALENTS, end of period 
 
$
1,666
 
$
3,605
 
               
SUPPLEMENTAL CASH FLOW DISCLOSURES:
             
      Cash paid for interest
 
$
539
 
$
948
 
      Cash paid for income taxes
   
142
   
1,194
 
NON-CASH INVESTING AND FINANCING ACTIVITIES:
             
      Stock and warrant accretions 
   
   
13
 
      Deferred compensation
   
75
   
140
 
      Common stock issued for debt modification
   
   
1,088
 
      Preferred stock dividends accrued
   
649
   
522
 

See accompanying notes to condensed consolidated financial statements.

6


BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
A. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and notes required by accounting principles generally accepted in the United States of America for complete annual financial statements. The accompanying condensed consolidated financial statements include all adjustments, including normal recurring accruals, which, in the opinion of management, are necessary in order to make the condensed consolidated financial statements not misleading. The unaudited condensed consolidated financial statements and notes thereto and the other financial information contained in this report should be read in conjunction with the audited financial statements and notes in the Company’s annual report on Form 10-K for the year ended December 31, 2004, and those reports filed previously with the Securities and Exchange Commission (“SEC”). The results of operations for the three and nine month periods ended September 30, 2005 are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made to the prior period consolidated financial statements to conform to current period presentation.

B. RECENTLY ISSUED ACCOUNTING STANDARDS

In December 2004, the FASB re-issued SFAS No. 123 “Share Based Payments,” (“SFAS 123R”) that addresses the accounting for share-based payment transactions in which a company receives employee services in exchange for equity instruments of the company, such as stock options and restricted stock. SFAS 123R eliminates the ability to account for share-based compensation transactions using APB Opinion No. 25 and requires instead that such transactions be accounted for using a fair value based method. The Company currently accounts for stock-based compensation using the intrinsic method pursuant to APB Opinion No. 25. SFAS 123R requires that all stock-based payments to employees, including grants of stock options and restricted stock, be recognized as compensation expense in the financial statements based on their fair values. The Company will be required to apply SFAS 123R beginning in the fiscal quarter ending March 31, 2006. The Company is currently assessing the provisions of SFAS 123R and its implications on the consolidated financial statements.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections - A Replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the requirements for accounting and reporting on a change in accounting principle, while carrying forward the guidance in APB Opinion No. 20, Accounting Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, with respect to accounting for changes in estimates, changes in the reporting entity, and the correction of errors. APB 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change, the cumulative effect of changing to the new accounting principle. SFAS No. 154 requires retrospective application to prior periods’ financial statements for voluntary changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The impact of SFAS No. 154 will depend on accounting change, if any, that occurs in a future period.

7


C. LONG-TERM DEBT AND NOTES PAYABLE

The remaining balance of the Company’s amended subordinated facility with Prudential as of September 30, 2005 of $5,100,000 is payable in equal quarterly installments through the final maturity date of December 31, 2009. The agreement limits additional borrowings to an aggregate of $3,000,000. At September 30, 2005, and through the date of this document, the Company is in compliance with all of its financial covenants.

On April 9, 2002, the Company entered into a loan participation agreement under its existing Senior Secured Loan Facility with Specialty Finance Fund I, LLC, which was acquired by San Juan Investments. The Company borrowed $750,000 on that day and the amount remains outstanding as of September 30, 2005. The loan is now classified as a current liability and will be due on April 9, 2006. Substantially all of the Company’s assets are pledged as collateral under the senior debt agreement.

D. COMMITMENTS AND CONTINGENCIES 
 
The Company is involved in or threatened with various legal proceedings from time to time arising in the ordinary course of business. Management does not believe that any liabilities resulting from any such proceedings will have a material adverse effect on its operations or financial position.

E. EARNINGS PER SHARE

Basic and diluted income (loss) per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding. The weighted average number of shares used to compute basic and diluted earnings per share for the three and nine months ended September, 2005 and 2004 is set forth below (in thousands):

   
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
 
2005
 
2004
 
2005
 
2004
 
Numerator:
                         
     For basic and diluted earnings per share:
                         
     Net Income (loss) from continuing
                         
      operations attributable to common
                         
      stockholders
 
$
(691
)
$
(1,552
)
$
692
 
$
(1,377
)
Denominator:
                         
     For basic earnings per share-
                         
     Weighted-average shares
   
29,499
   
28,405
   
29,497
   
27,380
 
Effect of dilutive securities:
                         
    Stock options and warrants
   
   
   
1,879
   
 
Denominator:
                         
     For diluted earnings per share -
                         
     Weighted-average shares
   
29,499
   
28,405
   
31,376
   
27,380
 
 
The exercise price of the Company’s stock options and stock warrants varies from $0.67 to $5.00 per share. The Company’s convertible securities have a conversion price of $3.00. Assuming that exercises and conversions are made at the lowest price provided under the terms of their agreements, the maximum number of potentially dilutive securities at September 30, 2005, and 2004 would include: (1) 5,585,000 and 1,323,000 common shares respectively, issuable upon exercise of stock options, (2) 2,572,000 and 2,932,000, common shares respectively, issuable upon exercise of stock purchase warrants, (3) 330,000 and 540,000 shares of common stock, respectively, to be issued as compensation over a four year vesting period as earned, and (4) 96,000 and 87,000 common shares, respectively, issuable upon conversion of convertible preferred stock. The actual numbers may be substantially less depending on the market price of the Company’s common stock at the time of conversion.

8


F. EMPLOYEE BASED STOCK COMPENSATION

The Company accounts for stock-based compensation granted under its long-term incentive plan using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related interpretations. Stock-based compensation expense associated with option grants were not recognized in the net income (loss) for the three and nine month periods ended September 30, 2005 and 2004, as all options granted had exercise prices equal to the market value of the underlying common stock on the dates of grant.

The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation":

   
Three Months Ended
 
Nine Months Ended
 
 
 
September 30, 2005
 
September 30, 2004
 
September 30, 2005
 
September 30, 2004
 
Net income (loss) attributable to common stockholders as reported
 
$
(691
)
$
(1,552
)
$
692
 
$
(1,377
)
Less total stock based employee compensation expense determined under fair value method for all awards, net of tax related effects
   
247
   
14
   
739
   
43
 
Pro forma net loss attributable to common stockholders
 
$
(938
)
$
(1,566
)
$
(47
)
$
(1,420
)
Basic net income per share
                         
      As reported
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
      Pro forma
 
$
(0.03
)
$
(0.06
)
$
0.00
 
$
(0.05
)
Diluted net income (loss) per share
                         
      As reported
 
$
(0.02
)
$
(0.05
)
$
0.02
 
$
(0.05
)
      Pro forma
 
$
(0.03
)
$
(0.06
)
$
0.00
 
$
(0.05
)

The company used the Black-Scholes option pricing model to estimate the fair value of options on the date of grant. The following assumptions were applied in determining the pro forma compensation costs:

   
Nine Months Ended
September 30,
 
   
2005
 
2004
 
Risk-free interest rate
   
3.4
%
 
3.4
%
Expected dividend yield
   
   
 
Expected option life
   
3 yrs
   
3 yrs
 
Expected volatility
   
71.5
%
 
62.4
%
Weighted average fair value of options granted at market value
 
$
0.43
 
$
0.33
 

G. BUSINESS SEGMENT INFORMATION

The operating segments are Prevention and Response. The Prevention segment consists of "non-event" services that are designed to reduce the number and severity of critical well events to oil and gas operators. The scope of these services includes training, contingency planning, well plan reviews, services associated with the Company's Safeguard programs and services in conjunction with the WELLSURE® risk management program. All of these services are designed to significantly reduce the risk of a well blowout or other critical response event.

9

 
The Response segment consists of personnel and equipment services provided during an emergency response such as a critical well event. These services are designed to minimize response time and damage while maximizing safety.

Intercompany transfers between segments were not material. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies. For purposes of this presentation, selling, general and administrative expenses have been allocated between segments pro rata based on relative revenues. Operating expenses and depreciation have been charged to each segment based upon specific identification of expense and an allocation of remaining non-segment specific expenses pro rata between segments based upon relative revenues.

Information concerning operations in the two business segments for the three and nine months ended September 30, 2005 and 2004 is presented below (in thousands).

 
 
Prevention
 
Response
 
Consolidated
 
Three Months Ended September 30, 2005:
                   
  Net Operating Revenues
 
$
3,109
 
$
1,503
 
$
4,612
 
  Operating Income (Loss)
   
203
   
(93
)
 
110
 
  Identifiable Operating Assets
   
5,966
   
7,690
   
13,656
 
  Capital Expenditures
   
41
   
41
   
82
 
  Depreciation and Amortization
   
86
   
66
   
152
 
  Interest Expense and Other, net
   
58
   
27
   
85
 
                     
Three Months Ended September 30, 2004:
                   
  Net Operating Revenues
 
$
1,947
 
$
1,361
 
$
3,308
 
  Operating Income (Loss)
   
(332
)
 
(422
)
 
(754
)
  Identifiable Operating Assets
   
6,495
   
8,638
   
15,133
 
  Capital Expenditures
   
101
   
135
   
236
 
  Depreciation and Amortization
   
121
   
158
   
279
 
  Interest Expense and Other, net
   
147
   
162
   
309
 

 
 
Prevention
 
Response
 
Consolidated
 
Nine Months Ended September 30, 2005:
                   
  Net Operating Revenues
 
$
10,339
 
$
13,325
 
$
23,664
 
  Operating Income
   
1,936
   
805
   
2,741
 
  Identifiable Operating Assets
   
5,966
   
7,690
   
13,656
 
  Capital Expenditures
   
74
   
96
   
170
 
  Depreciation and Amortization
   
238
   
354
   
592
 
  Interest Expense and Other, net
   
208
   
315
   
523
 
                     
Nine Months Ended September 30, 2004:
                   
  Net Operating Revenues
 
$
6,294
 
$
8,361
 
$
14,655
 
  Operating Income (Loss)
   
(595
)
 
1,320
   
725
 
  Identifiable Operating Assets
   
6,495
   
8,638
   
15,133
 
  Capital Expenditures
   
145
   
194
   
339
 
  Depreciation and Amortization
   
298
   
482
   
780
 
  Interest Expense and Other, net
   
227
   
459
   
686
 

       The Company’s response revenue stream is event driven and unpredictable, making it difficult to determine a trend from quarter to quarter in revenues and country to country distribution of revenues. During the third quarter 2004 foreign revenues of 0% and 25% of total revenues were generated from Iraq and Venezuela, respectively. During the third quarter 2005 foreign revenues of 0% and 12% of total revenues were generated from Iraq and Venezuela, respectively. For the nine months ended September 30, 2005 foreign revenues of 51% and 14% of total revenues were generated from Iraq and Venezuela, respectively. For the nine months ended September 30, 2004 foreign revenues of 16% and 27% of total revenues were generated from Iraq and Venezuela, respectively.

10

 
At September 30, 2005, two Algerian customers accounted for 24% of the outstanding accounts receivable and one Venezuelan customer accounted for 27% of the outstanding accounts receivable. The Company does not consider this concentration to represent significant credit risk given the nature of the customers and their payment history.

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking statements 

The Private Securities Litigation Reform Act of 1995 provides safe harbor provisions for forward-looking information. Forward-looking information is based on projections, assumptions and estimates, not historical information. Some statements in this Form 10-Q are forward-looking and use words like “may,” “may not,” “believes,” “do not believe,” “expects,” “do not expect,” “do not anticipate,” and other similar expressions. We may also provide oral or written forward-looking information on other materials we release to the public. Forward-looking information involves risks and uncertainties and reflects our best judgment based on current information. Our results of operations can be affected by inaccurate assumptions we make or by known or unknown risks and uncertainties. In addition, other factors may affect the accuracy of our forward-looking information. As a result, no forward-looking information can be guaranteed. Actual events and results of operations may vary materially.

While it is not possible to identify all factors, we face many risks and uncertainties that could cause actual results to differ from our forward-looking statements including those contained in this 10-Q, our press releases and our Forms 10-Q, 8-K and 10-K filed with the United States Securities and Exchange Commission. We do not assume any responsibility to publicly update any of our forward-looking statements regardless of whether factors change as a result of new information, future events or for any other reason.

Overview

The operating segments are Prevention and Response. The Prevention segment consists of "non-event" services that are designed to reduce the number and severity of critical well events to oil and gas operators. The scope of these services includes training, contingency planning, well plan reviews, services associated with the Company's Safeguard programs and services in conjunction with the WELLSURE® risk management program. All of these services are designed to significantly reduce the risk of a well blowout or other critical response event.

The Response segment consists of personnel and equipment services provided during an emergency response such as a critical well event or a hazardous material response. These services are designed to minimize response time and mitigate damage while maximizing safety.

Intercompany transfers between segments were not material. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies. For purposes of this presentation, selling, general and administrative expenses have been allocated between segments pro rata based on relative revenues. Operating expenses and depreciation have been charged to each segment based upon specific identification of expense and an allocation of remaining non-segment specific expenses pro rata between segments based upon relative revenues.

Critical accounting policies

In response to the SEC’s Release No. 33-8040, “Cautionary Advice Regarding Disclosure about Critical Accounting Policies,” the Company has identified the accounting principles which it believes are most critical to the reported financial status by considering accounting policies that involve the most complex or subjective decisions or assessment. The Company considers its most critical accounting policies to be those related to revenue recognition, allowance for doubtful accounts and income taxes.

11

 
Revenue Recognition - Revenue is recognized on the Company’s service contracts primarily on the basis of contractual day rates as the work is completed. Revenue and cost from product and equipment sales are recognized upon customer acceptance and contract completion. Revenue from reimbursement of subcontractor costs are recognized on the basis of contractual day rates as the work is completed.

Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs and depreciation costs. General and administrative costs are charged to expense as incurred.

The Company recognizes revenues under the WELLSURE® program as follows: (a) initial deposits for pre-event type services are recognized ratably over the life of the contract period, typically twelve months, (b) revenues and billings for pre-event type services provided are recognized when the insurance carrier has billed the operator and the revenues become determinable, and (c) revenues and billings for contracting and event services are recognized based upon predetermined day rates of the Company and sub-contracted work as incurred.

Allowance for Doubtful Accounts - The Company performs ongoing evaluations of its customers and generally does not require collateral. The Company assesses its credit risk and provides an allowance for doubtful accounts for any accounts which it deems doubtful of collection. 

Income Taxes - The Company accounts for income taxes pursuant to the SFAS No. 109 “Accounting For Income Taxes,” which requires recognition of deferred income tax liabilities and assets for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Deferred income tax liabilities and assets are determined based on the temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and available tax carry forwards. A valuation allowance is established for deferred tax assets if it is more likely than not that such assets will not be realized.

Recently Issued Accounting Standards - In December 2004, the FASB re-issued SFAS No. 123 “Share Based Payments,” (“SFAS 123R”) that addresses the accounting for share-based payment transactions in which a company receives employee services in exchange for equity instruments of the company, such as stock options and restricted stock. SFAS 123R eliminates the ability to account for share-based compensation transactions using APB Opinion No. 25 and requires instead that such transactions be accounted for using a fair value based method. The Company currently accounts for stock-based compensation using the intrinsic method pursuant to APB Opinion No. 25. SFAS 123R requires that all stock-based payments to employees, including grants of stock options and restricted stock, be recognized as compensation expense in the financial statements based on their fair values. The Company will be required to apply SFAS 123R beginning in the fiscal quarter ending March 31, 2006. The Company is currently assessing the provisions of SFAS 123R and its implications on the consolidated financial statements.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections - A Replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the requirements for accounting and reporting on a change in accounting principle, while carrying forward the guidance in APB Opinion No. 20, Accounting Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, with respect to accounting for changes in estimates, changes in the reporting entity, and the correction of errors. APB 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change, the cumulative effect of changing to the new accounting principle. SFAS No. 154 requires retrospective application to prior periods’ financial statements for voluntary changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The impact of SFAS No. 154 will depend on accounting change, if any, that occurs in a future period.

12


Results of operations

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto and the other financial information included in this report and contained in the Company’s periodic reports previously filed with the SEC.

Information concerning operations in different business segments for the three and nine months ended September 30, 2005 and 2004 is presented below. Certain reclassifications have been made to the prior periods to conform to the current period presentation.

 
 
 
Three Months Ended
September 30, 
 
Nine Months Ended
September 30, 
 
 
 
2005 
 
2004 
 
2005 
 
2004 
 
Revenues 
                         
  Prevention
 
$
3,109
 
$
1,947
 
$
10,339
 
$
6,294
 
  Response
   
1,503
   
1,361
   
13,325
   
8,361
 
   
$
4,612
 
$
3,308
 
$
23,664
 
$
14,655
 
Cost of Sales
                         
  Prevention
 
$
1,404
 
$
740
 
$
4,572
 
$
2,999
 
  Response
   
442
   
235
   
7,948
   
2,412
 
   
$
1,846
 
$
975
 
$
12,520
 
$
5,411
 
Operating Expenses(1)
                         
  Prevention
 
$
1,051
 
$
895
 
$
2,724
 
$
2,431
 
  Response
   
791
   
875
   
3,098
   
2,602
 
   
$
1,842
 
$
1,770
 
$
5,822
 
$
5,033
 
Selling, General and Administrative
                 
  Expenses (2)
                 
  Prevention
 
$
365
 
$
523
 
$
869
 
$
1,161
 
  Response
   
297
   
515
   
1,120
   
1,545
 
   
$
662
 
$
1,038
 
$
1,989
 
$
2,706
 
Depreciation and Amortization (1)
                         
  Prevention
 
$
86
 
$
121
 
$
238
 
$
298
 
  Response
   
66
   
158
   
354
   
482
 
   
$
152
 
$
279
 
$
592
 
$
780
 
Operating Income (Loss)
                         
  Prevention
 
$
203
 
$
(332
)
$
1,936
 
$
(595
)
  Response
   
(93
)
 
(422
)
 
805
   
1,320
 
   
$
110
 
$
(754
)
$
2,741
 
$
725
 
_________________________________
     
 
(1)
Operating expenses and depreciation have been charged to each segment based upon specific identification of expenses and an allocation of remaining non-segment specific expenses pro rata between segments based upon relative revenues.
 
(2)
Selling, general and administrative expenses have been allocated pro rata between segments based upon relative revenues.

Comparison of the Three Months Ended September 30, 2005 with the Three Months Ended September 30, 2004

Revenues

Prevention revenues were $3,109,000 for the quarter ended September 30, 2005, compared to $1,947,000 for the three months ended September 30, 2004, representing increase of $1,162,000 (59.7%) in the current quarter. The increase was primarily the result of the Company performing work under its SafeGuard agreement in Algeria, partially offset by a decrease in service fees generated from the Company’s WELLSURE® program and a reduction in Venezuelan activity.

13

 
Response revenues were $1,503,000 for the quarter ended September 30, 2005, compared to $1,361,000 for the three months ended September 30, 2004, increase of $142,000 (10.4%) in the current quarter. This increase was primarily the result of activity in India, WELLSURE® client events and activity related to hurricane Katrina in the Gulf of Mexico.

Cost of Sales

Prevention cost of sales were $1,404,000 for the quarter ended September 30, 2005, compared to $740,000 for the quarter ended September 30, 2004, an increase of $664,000 (89.7%) in the current quarter. The increase is due to the increased variable expenses associated with the increased SafeGuard revenue in Algeria offset by decreased variable expense in the Venezuelan operation.

Response cost of sales were $442,000 for the quarter ended September 30, 2005, compared to $235,000 for the quarter ended September 30, 2004, an increase of $207,000 (88.1%) in the current quarter. This increase was due to higher subcontractor costs in the current quarter as compared to the prior year.

Operating Expenses

Consolidated operating expenses were $1,842,000 for the quarter ended September 30, 2005, compared to $1,770,000 for the quarter ended September 30, 2004, an increase of $72,000 (4.1%) in the current quarter. This increase is due to increased business development expense, accrued incentive compensation expense and administrative costs associated with international business activities. As previously footnoted on the segmented financial table, operating expenses have been charged to each segment based upon specific identification of expenses and an allocation of remaining non-segment specific expenses pro rata between segments based upon relative revenues.

Selling, General and Administrative Expenses

Consolidated selling, general and administrative expenses were $662,000 for the quarter ended September 30, 2005, compared to $1,038,000 for the quarter ended September 30, 2004, a decrease of $376,000 (36.2%) from the prior year’s quarter. This decrease is primarily related to reduced litigation expense compared to 2004 slightly offset by increases in costs related to compliance with the Sarbanes Oxley Act of 2002 and related regulatory requirements. As previously footnoted on the segmented financial table, selling, general and administrative expenses have been allocated pro rata between segments based upon relative revenue.

Depreciation

Consolidated depreciation and amortization expense decreased by $127,000 in the quarter ended September 30, 2005 compared to the 2004 quarter, as a result of certain assets being fully depreciated by year end 2004. As previously footnoted on the segmented financial table, depreciation has been charged to each segment based upon allocation of expenses pro rata between segments based upon relative revenues.

14


Interest Expense and Other, Net

Changes in interest expense and other, net of $224,000 for the quarter ended September 30, 2005, as compared to the prior year quarter are set forth in the table below (in thousands):

   
For the Three Months Ended
 
   
September 30,
2005
 
September 30,
2004
 
Financing fees
 
$
 
$
190
 
Interest expense - senior debt
   
13
   
13
 
Interest on subordinated notes
   
162
   
289
 
Interest credit related to December
2000 subordinated debt restructuring
   
(81
)
 
(245
)
Interest income on cash investments
   
(10
)
 
 
Gain on foreign exchange
   
   
(3
)
Amortization of deferred loan costs
   
51
   
 
Legal settlements and other
   
(50
)
 
65
 
Total Interest and Other, net
 
$
85
 
$
309
 

Income Tax Expense
 
Income taxes for the quarter ended September 30, 2005 and 2004 were $494,000 and $247,000, respectively, and are a result of taxable income in the Company’s foreign operations.

Comparison of the Nine Months Ended September 30, 2005 with the Nine Months Ended September 30, 2004

Revenues

Prevention revenues were $10,339,000 for the nine months ended September 30, 2005, compared to $6,294,000 for the nine months ended September 30, 2004, representing an increase of $4,045,000 (64.3%) in the current period. The increase was primarily the result of the Company performing work under its SafeGuard agreements in Algeria and a moderate increase in service fees generated from the Company’s WELLSURE® program. These increases were offset by a reduction in Venezuelan activity.

Response revenues were $13,325,000 for the nine months ended September 30, 2005, compared to $8,361,000 for the nine months ended September 30, 2004, an increase of $4,964,000 (59.4%) in the current period. This increase was the result of revenues from response to critical well events in Iraq, which includes pass through subcontractor costs of $5,341,000 related to subcontractor charges incurred for field personnel security, partially offset by a general reduction in response activity levels during the second quarter. The revenue resulting from the pass through of subconatractors costs reduces operating margins for the quarter compared to normalized operating levels.
 
Cost of Sales

Prevention cost of sales were $4,572,000 for the nine months ended September 30, 2005, compared to $2,999,000 for the nine months ended September 30, 2004, an increase of $1,573,000 (52.5%) in the current period. The increase is due to the increased variable expense associated with the increased revenue in Algeria and the Company’s WELLSURE® program offset by decreased variable expense in the Venezuelan operation.

15

 
Response cost of sales were $7,948,000 for the nine months ended September 30, 2005, compared to $2,412,000 for the nine months ended September 30, 2004, an increase of $5,536,000 (229.5%) in the current period. This increase was the result of subcontractor costs of $5,341,000 for field personnel security related to Iraq response activities. The subcontractor costs were third party pass-through charges.

Operating Expenses

Consolidated operating expenses were $5,822,000 for the nine months ended September 30, 2005, compared to $5,033,000 for the nine months ended September 30, 2004, an increase of $789,000 (15.7%) in the current period. This increase is due to increased business development expense, accrued incentive compensation expense and administrative costs associated with international business activities. As previously footnoted on the segmented financial table, operating expenses have been charged to each segment based upon specific identification of expenses and an allocation of remaining non-segment specific expenses pro rata between segments based upon relative revenues.

Selling, General and Administrative Expenses

Consolidated selling, general and administrative expenses were $1,989,000 for the nine months ended September 30, 2005, compared to $2,706,000 for the nine months ended September 30, 2004, a decrease of $717,000 (26.5%) from the prior period. This decrease is primarily related to reduced litigation expense compared to 2004 partially offset by increases in costs related to compliance with the Sarbanes Oxley Act of 2002 and related regulatory requirements. As previously footnoted on the segmented financial table, selling, general and administrative expenses have been allocated pro rata between segments based upon relative revenue.

Depreciation and Amortization

Consolidated depreciation and amortization expense decreased by $188,000 in the nine months ended September 30, 2005 compared to the 2004 period, as a result of certain assets being fully depreciated by year end 2004. As previously footnoted on the segmented financial table, depreciation has been charged to each segment based upon allocation of expenses pro rata between segments based upon relative revenues.

Interest Expense and Other, Net

Changes in interest expense and other, net of $163,000 for the nine months ended September 30, 2005, as compared to the prior period are set forth in the table below (in thousands):

   
For the Nine Months Ended
 
   
September 30,
2005
 
September 30,
2004
 
Financing fees
 
$
 
$
190
 
Interest expense - senior debt
   
39
   
60
 
Interest on subordinated note
   
513
   
867
 
Interest credit related to December 2000 subordinated debt restructuring
   
(256
)
 
(677
)
Interest expense on financing agreements
   
46
   
 
Interest income on cash investments
   
(34
)
 
 
Gain on foreign exchange
   
(14
)
 
(104
)
Amortization of deferred loan costs
   
152
   
 
Legal Settlements and other
   
77
   
350
 
Total Interest and Other, net
 
$
523
 
$
686
 


Income Tax Expense
 
Income taxes for the nine months ended September 30, 2005 and 2004 were $877,000 and $856,000, respectively, and are a result of taxable income in the Company’s foreign operations.

Liquidity and Capital Resources/Industry Conditions

Liquidity

At September 30, 2005, the Company had working capital of $2,520,000, including a cash balance of $1,666,000. The Company ended the quarter with stockholders’ equity of $2,302,000. For the nine months ended September 30, 2005, the Company generated operating income of $2,741,000 and net cash provided from operating activities of $1,669,000. Net cash used in investing activities was $170,000 and payments of debt were $900,000.

The Company generates its revenues from prevention and emergency response services. Response services are generally associated with a specific well control emergency or critical “event” whereas prevention services are generally “non-event” related. The frequency and scale of occurrence for response services varies widely and is inherently unpredictable. There is little statistical correlation between common market activity indicators such as commodity pricing, activity forecasts, E&P operating budgets and resulting response revenues. Non-event services provide a more predictable base of revenues. Historically the Company has relied upon event driven services as the primary source of its operating revenues, but more recently the Company’s strategy has been to achieve greater balance between event and non-event service revenues. While the Company has successfully improved this balance, a significant level of event related services is still a required source of revenues and operating income for the Company.

On September 30, 2005, the Company had $951,000 cash and $1,847,000 accounts receivable attributable to its Venezuelan SafeGuard operations. Of this cash, $457,000 was denominated in U.S. Dollars and resided in a U.S. bank. Effective February 5, 2004, the exchange rate changed from 1,600 to 1,920 Bolivars to the U.S. dollar and effective March 1, 2005, the exchange rate changed again from 1,920 to 2,150 Bolivars to the U.S. dollar. The Company has taken a charge to equity under the caption “foreign currency translation loss” for approximately $361,000 and $434,000 during the nine months ended September 30, 2005 and 2004, respectively, to reflect the devaluation of the Bolivar. Venezuela is also on the U.S. government’s “watch list” for highly inflationary economies. The Venezuelan government has made it very difficult for U.S. dollars to be repatriated. The Company is monitoring the situation closely.


Disclosure of on and off balance sheet debts and commitments:

Future commitments (000’s)
 
Description
 
TOTAL
 
Less than 1
year
 
1-3years
 
4-5 years
 
More than 5
years
 
Long and short term debt and notes payable
 
$
5,850
 
$
1,950
 
$
2,400
 
$
1,500
   
 
Related accrued non-cash interest
 
$
674
 
$
278
 
$
335
 
$
61
   
 
Future minimum lease Payments
 
$
46
 
$
22
 
$
24
 
$
   
 
Total commitments
 
$
6,570
 
$
2,250
 
$
2,759
 
$
1,561
   
 


Credit Facilities/Capital Resources

The remaining balance of the Company’s amended subordinated facility with Prudential as of September 30, 2005 of $5,100,000 is payable in equal quarterly installments through the final maturity date of December 31, 2009. The agreement limits additional borrowings to an aggregate of $3,000,000. At September 30, 2005, and through the date of this document, the Company is in compliance with all of its financial covenants.

On April 9, 2002, the Company entered into a loan participation agreement under its existing Senior Secured Loan Facility with Specialty Finance Fund I, LLC, which was acquired by San Juan Investments. The Company borrowed $750,000 on that day and the amount remains outstanding as of September 30, 2005. The loan is now classified as a current liability and will be due on April 9, 2006. Substantially all of the Company’s assets are pledged as collateral under the senior debt agreement.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company’s debt consists of fixed-interest rate debt only and has no exposure to market interest rate fluctuations.

The Company operates internationally, giving rise to exposure to market risks from changes in foreign exchange rates to the extent that transactions are not denominated in U.S. dollars. The Company typically endeavors to denominate its contracts in U.S. dollars to mitigate exposure to fluctuations in foreign currencies. On September 30, 2005, the Company had $951,000 cash and $1,847,000 accounts receivable attributable to its Venezuelan SafeGuard operations. Of this cash, $457,000 was denominated in U.S. Dollars and resided in a U.S. bank. Effective February 5, 2004, the exchange rate changed from 1,600 to 1,920 Bolivars to the U.S. dollar and effective March 1, 2005, the exchange rate changed again from 1,920 to 2,150 Bolivars to the U.S. dollar. The Company has taken a charge to equity under the caption “foreign currency translation loss” for approximately $361,000 and $434,000 during the nine months ended September 30, 2005 and 2004, respectively, to reflect the devaluation of the Bolivar. Venezuela is also on the U.S. government’s “watch list” for highly inflationary economies. The Venezuelan government has made it very difficult for U.S. dollars to be repatriated. The Company is monitoring the situation closely.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including our chief executive officer and senior vice president - finance and administration, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as of September 30, 2005. Our chief executive officer and senior vice president - finance and administration concluded, based upon their evaluation, that our disclosure controls and procedures are effective and ensure that we disclose the required information in reports that we file under the Exchange Act and that the filings are recorded, processed, summarized and reported with the time periods specified in SEC rules and forms despite the material weaknesses identified by our independent auditors as disclosed in our Form 10-K for the year ended December 31, 2004 and filed with the Securities and Exchange commission on March 31, 2005. Our chief executive officer and senior vice president - finance and administration reached this conclusion after giving consideration to communications received from our independent auditors and the disclosure controls and procedures as they existed during the periods covered by the financial statements.
 
18


PART II

Item 1. Legal Proceedings

The Company is involved in or threatened with various legal proceedings from time to time arising in the ordinary course of business. The Company does not believe that any liabilities resulting from any such proceedings will have a material adverse effect on its operations or financial position.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

  None

Item 3. Default Upon Senior Securities

None

Item 4. Submissions of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None

19


Item 6. Exhibits

Exhibit No. 
 
Document 
 
§302 Certification by Jerry Winchester
 
§302 Certification by Dewitt H. Edwards
 
§906 Certification by Jerry Winchester
 
§906 Certification by Dewitt H. Edwards
 

*Filed herewith

20

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
BOOTS & COOTS INTERNATIONAL WELL
 
CONTROL, INC.
   
 
By: /s/ Jerry Winchester
 
Jerry Winchester
 
Chief Executive Officer
   
 
By: /s/ Dewitt H. Edwards
 
Dewitt H. Edwards
 
Senior Vice President - Finance and Administration

Date: November 14, 2005
 
21