Delaware
|
11-2908692
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|||
11615
N. Houston-Rosslyn
|
||||
Houston,
Texas
|
77086
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
Page
|
3
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
|
||
11
|
||
18
|
||
18
|
||
PART
II
OTHER
INFORMATION
|
|
|
19
|
||
19
|
||
19
|
||
19
|
||
19
|
||
20
|
||
21
|
||
ASSETS
|
|||||||
|
September
30,
2005
|
December
31,
2004
|
|||||
(Unaudited)
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
1,666
|
$
|
1,428
|
|||
Receivables
— net
|
6,234
|
10,340
|
|||||
Prepaid
expenses and other current assets
|
1,678
|
1,850
|
|||||
Total
current assets
|
9,578
|
13,618
|
|||||
PROPERTY
AND EQUIPMENT — net
|
2,450
|
2,872
|
|||||
DEFERRED
TAX ASSET
|
98
|
98
|
|||||
OTHER
ASSETS
|
1,530
|
1,805
|
|||||
Total
assets
|
$
|
13,656
|
$
|
18,393
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Current
maturities of long term debt
|
$
|
1,950
|
$
|
1,200
|
|||
Current
portion of accrued interest
|
278
|
332
|
|||||
Accounts
payable
|
329
|
3,468
|
|||||
Accrued
liabilities
|
4,501
|
6,065
|
|||||
Total
current liabilities
|
7,058
|
11,065
|
|||||
Long
term debt and notes payable, net of current maturities
|
3,900
|
5,550
|
|||||
Accrued
interest, net of current portion
|
396
|
598
|
|||||
Total
liabilities
|
11,354
|
17,213
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
—
|
—
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
stock ($.00001 par value, 5,000,000 shares authorized, 53,000 shares
issued and outstanding at September 30, 2005 and December
31, 2004)
|
—
|
—
|
|||||
Common
stock ($.00001 par value, 125,000,000 shares authorized, 29,499,000
and 29,439,000 shares issued and outstanding at September
30, 2005
and December 31, 2004, respectively)
|
—
|
—
|
|||||
Additional
paid-in capital
|
71,604
|
70,888
|
|||||
Deferred compensation | (250 | ) | (325 | ) | |||
Accumulated
other comprehensive loss
|
(1,234
|
)
|
(873
|
)
|
|||
Accumulated
deficit
|
(67,818
|
)
|
(68,510
|
)
|
|||
Total
stockholders' equity
|
2,302
|
1,180
|
|||||
Total
liabilities and stockholders' equity
|
$
|
13,656
|
$
|
18.393
|
Three
Months Ended
September
30,
|
|
Nine
Months Ended
September
30,
|
|
||||||||||
|
|
2005
|
|
2004
|
|
2005
|
|
2004
|
|||||
REVENUES
|
|||||||||||||
Service
|
$
|
4,612
|
$
|
3,308
|
$
|
23,664
|
$
|
14,655
|
|||||
COST
OF SALES, excluding depreciation and amortization
|
|||||||||||||
Service
|
1,846
|
975
|
12,520
|
5,411
|
|||||||||
Gross
Margin
|
2,766
|
2,333
|
11,144
|
9,244
|
|||||||||
Operating
expenses
|
1,842
|
1,770
|
5,822
|
5,033
|
|||||||||
Selling,
general and administrative
|
662
|
1,038
|
1,989
|
2,706
|
|||||||||
Depreciation
and amortization
|
152
|
279
|
592
|
780
|
|||||||||
OPERATING
INCOME (LOSS)
|
110
|
(754
|
)
|
2,741
|
725
|
||||||||
INTEREST
EXPENSE AND OTHER, NET
|
85
|
309
|
523
|
686
|
|||||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS, before
income taxes
|
25
|
(1,063
|
)
|
2,218
|
39
|
||||||||
INCOME
TAX EXPENSE
|
494
|
247
|
877
|
856
|
|||||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
(469
|
)
|
(1,310
|
)
|
1,341
|
(817
|
)
|
||||||
INCOME
(LOSS) FROM DISCONTINUED OPERATIONS, net
of income taxes
|
—
|
(23
|
)
|
—
|
(25
|
)
|
|||||||
NET
INCOME (LOSS)
|
(469
|
)
|
(1,333
|
)
|
1,341
|
(842
|
)
|
||||||
PREFERRED
DIVIDEND REQUIREMENTS & ACCRETIONS
|
222
|
219
|
649
|
535
|
|||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(691
|
)
|
$
|
(1,552
|
)
|
$
|
692
|
$
|
(1,377
|
)
|
||
Basic
Earnings (Loss) per Common Share:
|
|||||||||||||
Continuing
Operations
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Discontinued
Operations
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
Income (Loss)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Weighted
Average Common Shares Outstanding - Basic
|
29,499,000
|
28,405,000
|
29,497,000
|
27,380,000
|
|||||||||
Diluted
Earnings (Loss) per Common Share:
|
|||||||||||||
Continuing
Operations
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Discontinued
Operations
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
Income (Loss)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Weighted
Average Common Shares Outstanding - Diluted
|
29,499,000
|
28,405,000
|
31,376,000
|
27,380,000
|
Accumulated
|
||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Additional
Paid
in
|
Accumulated
|
Other
Comprehensive
|
Deferred
|
Total
Stockholder’s
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Compensation
|
Equity
|
||||||||||||||||||||
BALANCES,
December 31, 2004
|
53
|
$
|
—
|
29,439
|
$
|
—
|
$
|
70,888
|
$
|
(68,510
|
)
|
$
|
(873
|
)
|
$
|
(325
|
)
|
$
|
1,180
|
|||||||||
Preferred
stock dividends accrued
|
—
|
—
|
—
|
—
|
649
|
(649
|
)
|
—
|
—
|
—
|
||||||||||||||||||
Amortization
of deferred compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
75
|
75
|
|||||||||||||||||||
Stock
options and grants expense
|
—
|
—
|
—
|
—
|
67
|
—
|
—
|
—
|
67
|
|||||||||||||||||||
Restricted
stock issued
|
—
|
—
|
60
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
1,341
|
—
|
—
|
1,341
|
|||||||||||||||||||
Foreign
currency translation loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(361
|
)
|
—
|
(361
|
)
|
|||||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
980
|
|||||||||||||||||||
BALANCES,
September 30, 2005
|
53
|
$
|
—
|
29,499
|
$
|
—
|
$
|
71,604
|
$
|
(67,818
|
)
|
$
|
(1,234
|
)
|
$
|
(250
|
)
|
$
|
2,302
|
|
Nine
Months Ended
September
30,
|
|
|||||
|
|
2005
|
|
2004
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
||||||
Net
income (loss)
|
$
|
1,341
|
$
|
(842
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
592
|
780
|
|||||
Other
non-cash charges
|
142
|
361
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Receivables
|
4,106
|
7,416
|
|||||
Prepaid
expenses and other current assets
|
172
|
(133
|
)
|
||||
Net
assets/liabilities of discontinued operations
|
—
|
(150
|
)
|
||||
Other
assets
|
275
|
—
|
|||||
Accounts
payable and accrued liabilities
|
(4,959
|
)
|
(2,615
|
)
|
|||
Net
cash provided by operating activities
|
1,669
|
4,817
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Property
and equipment additions
|
(170
|
)
|
(339
|
)
|
|||
Proceeds
from sale of property and equipment
|
—
|
18
|
|||||
Net
cash used in investing activities
|
(170
|
)
|
(321
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
of subordinated debt
|
(900
|
)
|
(2,000
|
)
|
|||
Impact
of foreign currency on cash
|
(361
|
)
|
(434
|
)
|
|||
Net
increase in cash and cash equivalents
|
238
|
2,062
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
1,428
|
1,543
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
1,666
|
$
|
3,605
|
|||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
|||||||
Cash
paid for interest
|
$
|
539
|
$
|
948
|
|||
Cash
paid for income taxes
|
142
|
1,194
|
|||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Stock
and warrant accretions
|
—
|
13
|
|||||
Deferred
compensation
|
75
|
140
|
|||||
Common
stock issued for debt modification
|
—
|
1,088
|
|||||
Preferred
stock dividends accrued
|
649
|
522
|
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Numerator:
|
|||||||||||||
For
basic and diluted earnings per share:
|
|||||||||||||
Net
Income (loss) from continuing
|
|||||||||||||
operations
attributable to common
|
|||||||||||||
stockholders
|
$
|
(691
|
)
|
$
|
(1,552
|
)
|
$
|
692
|
$
|
(1,377
|
)
|
||
Denominator:
|
|||||||||||||
For
basic earnings per share-
|
|||||||||||||
Weighted-average
shares
|
29,499
|
28,405
|
29,497
|
27,380
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Stock
options and warrants
|
—
|
—
|
1,879
|
—
|
|||||||||
Denominator:
|
|||||||||||||
For
diluted earnings per share -
|
|||||||||||||
Weighted-average
shares
|
29,499
|
28,405
|
31,376
|
27,380
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
|||||||||
Net
income (loss) attributable to common stockholders as
reported
|
$
|
(691
|
)
|
$
|
(1,552
|
)
|
$
|
692
|
$
|
(1,377
|
)
|
||
Less
total stock based employee compensation expense determined under
fair
value method for all awards, net of tax related effects
|
247
|
14
|
739
|
43
|
|||||||||
Pro
forma net loss attributable to common stockholders
|
$
|
(938
|
)
|
$
|
(1,566
|
)
|
$
|
(47
|
)
|
$
|
(1,420
|
)
|
|
Basic
net income per share
|
|||||||||||||
As
reported
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Pro
forma
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
0.00
|
$
|
(0.05
|
)
|
||
Diluted
net income (loss) per share
|
|||||||||||||
As
reported
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
||
Pro
forma
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
0.00
|
$
|
(0.05
|
)
|
Nine
Months Ended
September
30,
|
|||||||
2005
|
2004
|
||||||
Risk-free
interest rate
|
3.4
|
%
|
3.4
|
%
|
|||
Expected
dividend yield
|
―
|
―
|
|||||
Expected
option life
|
3
yrs
|
3
yrs
|
|||||
Expected
volatility
|
71.5
|
%
|
62.4
|
%
|
|||
Weighted
average fair value of options granted
at market value
|
$
|
0.43
|
$
|
0.33
|
|
Prevention
|
|
Response
|
|
Consolidated
|
|||||
Three
Months Ended September 30, 2005:
|
||||||||||
Net
Operating Revenues
|
$
|
3,109
|
$
|
1,503
|
$
|
4,612
|
||||
Operating
Income (Loss)
|
203
|
(93
|
)
|
110
|
||||||
Identifiable
Operating Assets
|
5,966
|
7,690
|
13,656
|
|||||||
Capital
Expenditures
|
41
|
41
|
82
|
|||||||
Depreciation
and Amortization
|
86
|
66
|
152
|
|||||||
Interest
Expense and Other, net
|
58
|
27
|
85
|
|||||||
Three
Months Ended September 30, 2004:
|
||||||||||
Net
Operating Revenues
|
$
|
1,947
|
$
|
1,361
|
$
|
3,308
|
||||
Operating
Income (Loss)
|
(332
|
)
|
(422
|
)
|
(754
|
)
|
||||
Identifiable
Operating Assets
|
6,495
|
8,638
|
15,133
|
|||||||
Capital
Expenditures
|
101
|
135
|
236
|
|||||||
Depreciation
and Amortization
|
121
|
158
|
279
|
|||||||
Interest
Expense and Other, net
|
147
|
162
|
309
|
|
Prevention
|
Response
|
Consolidated
|
|||||||
Nine
Months Ended September 30, 2005:
|
||||||||||
Net
Operating Revenues
|
$
|
10,339
|
$
|
13,325
|
$
|
23,664
|
||||
Operating
Income
|
1,936
|
805
|
2,741
|
|||||||
Identifiable
Operating Assets
|
5,966
|
7,690
|
13,656
|
|||||||
Capital
Expenditures
|
74
|
96
|
170
|
|||||||
Depreciation
and Amortization
|
238
|
354
|
592
|
|||||||
Interest
Expense and Other, net
|
208
|
315
|
523
|
|||||||
Nine
Months Ended September 30, 2004:
|
||||||||||
Net
Operating Revenues
|
$
|
6,294
|
$
|
8,361
|
$
|
14,655
|
||||
Operating
Income (Loss)
|
(595
|
)
|
1,320
|
725
|
||||||
Identifiable
Operating Assets
|
6,495
|
8,638
|
15,133
|
|||||||
Capital
Expenditures
|
145
|
194
|
339
|
|||||||
Depreciation
and Amortization
|
298
|
482
|
780
|
|||||||
Interest
Expense and Other, net
|
227
|
459
|
686
|
|
Three
Months Ended
September
30,
|
|
Nine
Months Ended
September
30,
|
|
|||||||||
|
|
2005
|
|
2004
|
|
2005
|
|
2004
|
|||||
Revenues
|
|||||||||||||
Prevention
|
$
|
3,109
|
$
|
1,947
|
$
|
10,339
|
$
|
6,294
|
|||||
Response
|
1,503
|
1,361
|
13,325
|
8,361
|
|||||||||
$
|
4,612
|
$
|
3,308
|
$
|
23,664
|
$
|
14,655
|
||||||
Cost
of Sales
|
|||||||||||||
Prevention
|
$
|
1,404
|
$
|
740
|
$
|
4,572
|
$
|
2,999
|
|||||
Response
|
442
|
235
|
7,948
|
2,412
|
|||||||||
$
|
1,846
|
$
|
975
|
$
|
12,520
|
$
|
5,411
|
||||||
Operating
Expenses(1)
|
|||||||||||||
Prevention
|
$
|
1,051
|
$
|
895
|
$
|
2,724
|
$
|
2,431
|
|||||
Response
|
791
|
875
|
3,098
|
2,602
|
|||||||||
$
|
1,842
|
$
|
1,770
|
$
|
5,822
|
$
|
5,033
|
||||||
Selling,
General and Administrative
|
|||||||||||||
Expenses
(2)
|
|||||||||||||
Prevention
|
$
|
365
|
$
|
523
|
$
|
869
|
$
|
1,161
|
|||||
Response
|
297
|
515
|
1,120
|
1,545
|
|||||||||
$
|
662
|
$
|
1,038
|
$
|
1,989
|
$
|
2,706
|
||||||
Depreciation
and Amortization (1)
|
|||||||||||||
Prevention
|
$
|
86
|
$
|
121
|
$
|
238
|
$
|
298
|
|||||
Response
|
66
|
158
|
354
|
482
|
|||||||||
$
|
152
|
$
|
279
|
$
|
592
|
$
|
780
|
||||||
Operating
Income (Loss)
|
|||||||||||||
Prevention
|
$
|
203
|
$
|
(332
|
)
|
$
|
1,936
|
$
|
(595
|
)
|
|||
Response
|
(93
|
)
|
(422
|
)
|
805
|
1,320
|
|||||||
$
|
110
|
$
|
(754
|
)
|
$
|
2,741
|
$
|
725
|
(1)
|
Operating
expenses and depreciation have been charged to each segment based
upon
specific identification of expenses and an allocation of remaining
non-segment specific expenses pro rata between segments based upon
relative revenues.
|
(2)
|
Selling,
general and administrative expenses have been allocated pro rata
between
segments based upon relative
revenues.
|
For
the Three Months Ended
|
|||||||
September
30,
2005 |
September
30,
2004 |
||||||
Financing
fees
|
$
|
—
|
$
|
190
|
|||
Interest
expense - senior debt
|
13
|
13
|
|||||
Interest
on subordinated notes
|
162
|
289
|
|||||
Interest
credit related to December
2000
subordinated debt restructuring
|
(81
|
)
|
(245
|
)
|
|||
Interest
income on cash investments
|
(10
|
)
|
—
|
||||
Gain
on foreign exchange
|
—
|
(3
|
)
|
||||
Amortization
of deferred loan costs
|
51
|
—
|
|||||
Legal
settlements and other
|
(50
|
)
|
65
|
||||
Total
Interest and Other, net
|
$
|
85
|
$
|
309
|
For
the Nine Months Ended
|
|||||||
September
30,
2005
|
September
30,
2004 |
||||||
Financing
fees
|
$
|
—
|
$
|
190
|
|||
Interest
expense - senior debt
|
39
|
60
|
|||||
Interest
on subordinated note
|
513
|
867
|
|||||
Interest
credit related to December 2000 subordinated debt
restructuring
|
(256
|
)
|
(677
|
)
|
|||
Interest
expense on financing agreements
|
46
|
—
|
|||||
Interest
income on cash investments
|
(34
|
)
|
—
|
||||
Gain
on foreign exchange
|
(14
|
)
|
(104
|
)
|
|||
Amortization
of deferred loan costs
|
152
|
—
|
|||||
Legal
Settlements and other
|
77
|
350
|
|||||
Total
Interest and Other, net
|
$
|
523
|
$
|
686
|
Future
commitments (000’s)
|
||||||||||||||||
Description
|
TOTAL
|
Less
than 1
year |
1-3years
|
4-5
years
|
More
than 5
years
|
|||||||||||
Long
and short term debt and notes payable
|
$
|
5,850
|
$
|
1,950
|
$
|
2,400
|
$
|
1,500
|
—
|
|||||||
Related
accrued non-cash interest
|
$
|
674
|
$
|
278
|
$
|
335
|
$
|
61
|
—
|
|||||||
Future
minimum lease Payments
|
$
|
46
|
$
|
22
|
$
|
24
|
$
|
—
|
—
|
|||||||
Total
commitments
|
$
|
6,570
|
$
|
2,250
|
$
|
2,759
|
$
|
1,561
|
—
|
Exhibit
No.
|
|
Document
|
|
―
|
§302
Certification by Jerry Winchester
|
||
—
|
§302
Certification by Dewitt H. Edwards
|
||
—
|
§906
Certification by Jerry Winchester
|
||
—
|
§906
Certification by Dewitt H. Edwards
|
BOOTS
& COOTS INTERNATIONAL WELL
|
|
CONTROL,
INC.
|
|
By:
/s/ Jerry Winchester
|
|
Jerry
Winchester
|
|
Chief
Executive Officer
|
|
By:
/s/ Dewitt H. Edwards
|
|
Dewitt
H. Edwards
|
|
Senior
Vice President - Finance and
Administration
|