þ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Ohio
|
34-1598949
|
|||
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
9400
East Market Street, Warren, Ohio
|
44484
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Accelerated filer þ
|
Non-accelerated filer
|
Smaller reporting company
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Page
No.
|
||
PART
I–FINANCIAL INFORMATION
|
||
Item
1.
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
20
|
|
Item
3.
|
26
|
|
Item
4.
|
27
|
|
PART
II–OTHER INFORMATION
|
||
Item
1.
|
28
|
|
Item
1A.
|
28
|
|
Item
2.
|
28
|
|
Item
3.
|
28
|
|
Item
4.
|
28
|
|
Item
5.
|
28
|
|
Item
6.
|
28
|
|
29
|
||
30
|
||
EX-31.1 | ||
EX-31.2 | ||
EX-32.1 | ||
EX-32.2 |
March
31,
2008
|
December 31,
2007
|
||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
|||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
88,273
|
$
|
95,924
|
|||
Accounts
receivable, less reserves of $5,495 and $4,736,
respectively
|
136,983
|
122,288
|
|||||
Inventories,
net
|
66,591
|
57,392
|
|||||
Prepaid
expenses and other
|
19,662
|
15,926
|
|||||
Deferred
income taxes
|
10,188
|
9,829
|
|||||
Total
current assets
|
321,697
|
301,359
|
|||||
Long-Term
Assets:
|
|||||||
Property,
plant and equipment, net
|
91,853
|
92,752
|
|||||
Other
Assets:
|
|||||||
Goodwill
|
65,720
|
65,176
|
|||||
Investments
and other, net
|
43,173
|
39,454
|
|||||
Deferred
income taxes
|
24,618
|
29,028
|
|||||
Total
long-term assets
|
225,364
|
226,410
|
|||||
Total
Assets
|
$
|
547,061
|
$
|
527,769
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
76,581
|
$
|
69,373
|
|||
Accrued
expenses and other
|
58,023
|
47,198
|
|||||
Total
current liabilities
|
134,604
|
116,571
|
|||||
Long-Term
Liabilities:
|
|||||||
Long-term
debt
|
189,000
|
200,000
|
|||||
Deferred
income taxes
|
2,951
|
2,665
|
|||||
Other
liabilities
|
2,363
|
2,344
|
|||||
Total
long-term liabilities
|
194,314
|
205,009
|
|||||
Shareholders'
Equity:
|
|||||||
Preferred
Shares, without par value, authorized 5,000 shares, none
issued
|
-
|
-
|
|||||
Common
Shares, without par value, authorized 60,000 shares, issued 24,687
and
24,601 shares and outstanding 24,668 and 24,209 shares, respectively,
with
no stated value
|
- | - | |||||
Additional
paid-in capital
|
154,898
|
154,173
|
|||||
Common
Shares held in treasury, 19 and 373 shares, respectively, at
cost
|
(9
|
)
|
(383
|
)
|
|||
Retained
earnings
|
44,919
|
38,372
|
|||||
Accumulated
other comprehensive income
|
18,335
|
14,027
|
|||||
Total
shareholders’ equity
|
218,143
|
206,189
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
547,061
|
$
|
527,769
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Net
Sales
|
$
|
203,070
|
$
|
185,028
|
|||
Costs
and Expenses:
|
|||||||
Cost
of goods sold
|
151,253
|
142,181
|
|||||
Selling,
general and administrative
|
36,282
|
33,097
|
|||||
Restructuring
charges
|
1,422
|
41
|
|||||
Operating
Income
|
14,113
|
9,709
|
|||||
Interest
expense, net
|
5,372
|
5,484
|
|||||
Equity
in earnings of investees
|
(3,819
|
)
|
(2,120
|
)
|
|||
Loss
on early extinguishment of debt
|
499
|
-
|
|||||
Other
loss, net
|
402
|
288
|
|||||
Income
Before Income Taxes
|
11,659
|
6,057
|
|||||
Provision
for income taxes
|
5,112
|
1,187
|
|||||
Net
Income
|
$
|
6,547
|
$
|
4,870
|
|||
Basic
net income per share
|
$
|
0.28
|
$
|
0.21
|
|||
Basic
weighted average shares outstanding
|
23,286
|
22,990
|
|||||
Diluted
net income per share
|
$
|
0.28
|
$
|
0.21
|
|||
Diluted
weighted average shares outstanding
|
23,647
|
23,403
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,547
|
$
|
4,870
|
|||
Adjustments
to reconcile net income to net cash provided by (used for) operating
activities -
|
|||||||
Depreciation
|
7,287
|
7,165
|
|||||
Amortization
|
433
|
398
|
|||||
Deferred
income taxes
|
3,656
|
434
|
|||||
Equity
in earnings of investees
|
(3,819
|
)
|
(2,120
|
)
|
|||
Gain
on sale of property, plant and equipment
|
(8
|
)
|
(35
|
)
|
|||
Share-based
compensation expense
|
1,081
|
587
|
|||||
Changes
in operating assets and liabilities -
|
|||||||
Accounts
receivable, net
|
(12,189
|
)
|
(13,325
|
)
|
|||
Inventories,
net
|
(8,103
|
)
|
(1,748
|
)
|
|||
Prepaid
expenses and other
|
(2,560
|
)
|
(2,462
|
)
|
|||
Other
assets
|
23
|
324
|
|||||
Accounts
payable
|
5,690
|
(5,544
|
)
|
||||
Accrued
expenses and other
|
10,585
|
6,400
|
|||||
Net
cash provided by (used for) operating activities
|
8,623
|
(5,056
|
)
|
||||
INVESTING
ACTIVITIES:
|
|||||||
Capital
expenditures
|
(5,513
|
)
|
(6,807
|
)
|
|||
Proceeds
from sale of property, plant and equipment
|
36
|
35
|
|||||
Business
acquisitions and other
|
(1,061
|
)
|
-
|
||||
Net
cash used for investing activities
|
(6,538
|
)
|
(6,772
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Repayments
of long-term debt
|
(11,000
|
)
|
-
|
||||
Share-based
compensation activity, net
|
42
|
355
|
|||||
Premiums
related to early extinguishment of debt
|
(358
|
)
|
-
|
||||
Net
cash (used for) provided by financing activities
|
(11,316
|
)
|
355
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
1,580
|
(142
|
)
|
||||
Net
change in cash and cash equivalents
|
(7,651
|
)
|
(11,615
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
95,924
|
65,882
|
|||||
Cash
and cash equivalents at end of period
|
$
|
88,273
|
$
|
54,267
|
March 31,
2008
|
December 31,
2007
|
||||||
Raw
materials
|
$
|
38,846
|
$
|
36,678
|
|||
Work-in-progress
|
10,029
|
9,065
|
|||||
Finished
goods
|
19,956
|
13,700
|
|||||
Total
inventories
|
68,831
|
59,443
|
|||||
Less:
LIFO reserve
|
(2,240
|
)
|
(2,051
|
)
|
|||
Inventories,
net
|
$
|
66,591
|
$
|
57,392
|
Fair
Value Measurements at March 31, 2008
|
|||||||||||||
Assets
|
Total
|
Quoted
Prices
in Active Markets
for Identical Assets
(Level
1)
|
Significant Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||
Available-for-sale
equity investments
|
$
|
288
|
$
|
288
|
$
|
-
|
$
|
-
|
|||||
Derivatives
|
817
|
-
|
817
|
-
|
|||||||||
Total
|
$
|
1,105
|
$
|
288
|
$
|
817
|
$
|
-
|
Three Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Net
income
|
$
|
6,547
|
$
|
4,870
|
|||
Other
comprehensive income:
|
|||||||
Currency
translation adjustments
|
3,816
|
449
|
|||||
Pension
and postretirement liability adjustments
|
(9
|
)
|
(8
|
)
|
|||
Unrealized
gain (loss) on marketable securities
|
(17
|
)
|
51
|
||||
Unrecognized
gain on derivatives
|
518
|
472
|
|||||
Total
other comprehensive income
|
4,308
|
964
|
|||||
Comprehensive
income
|
$
|
10,855
|
$
|
5,834
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
Foreign
currency translation adjustments
|
$
|
18,328
|
$
|
14,512
|
|||
Pension
and postretirement liability adjustments
|
(437
|
)
|
(428
|
)
|
|||
Unrealized
loss on marketable securities
|
(37
|
)
|
(20
|
)
|
|||
Unrecognized
gain (loss) on derivatives
|
481
|
(37
|
)
|
||||
Accumulated
other comprehensive income
|
$
|
18,335
|
$
|
14,027
|
Three Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Basic
weighted-average shares outstanding
|
23,285,848
|
22,989,615
|
|||||
Effect
of dilutive securities
|
360,828
|
413,185
|
|||||
Diluted
weighted-average shares outstanding
|
23,646,676
|
23,402,800
|
Severance
Costs
|
Contract
Termination
Costs
|
Other
Associated
Costs
|
Total
|
||||||||||
Total
expected restructuring charges
|
$
|
3,454
|
$
|
978
|
$
|
5,582
|
$
|
10,014
|
|||||
Fourth
quarter 2007 charge to expense
|
$
|
468
|
$
|
-
|
$
|
103
|
$
|
571
|
|||||
Cash
payments
|
-
|
-
|
(103
|
)
|
(103
|
)
|
|||||||
Accrued
balance at December 31, 2007
|
468
|
-
|
-
|
468
|
|||||||||
First
quarter 2008 charge to expense
|
873
|
-
|
614
|
1,487
|
|||||||||
Cash
payments
|
-
|
-
|
(614
|
)
|
(614
|
)
|
|||||||
Accrued
balance at March 31, 2008
|
$
|
1,341
|
$
|
-
|
$
|
-
|
$
|
1,341
|
|||||
Remaining
expected restructuring charge
|
$
|
2,113
|
$
|
978
|
$
|
4,865
|
$
|
7,956
|
Severance
Costs
|
Fixed-Asset
Costs
|
Other
Associated
Costs
|
Total
(A)
|
||||||||||
Total
expected restructuring charges
|
$
|
1,851
|
$
|
296
|
$
|
4,748
|
$
|
6,895
|
|||||
Fourth
quarter 2007 charge to expense
|
$
|
357
|
$
|
-
|
$
|
99
|
$
|
456
|
|||||
Cash
payments
|
-
|
-
|
-
|
-
|
|||||||||
Accrued
balance at December 31, 2007
|
357
|
-
|
99
|
456
|
|||||||||
First
quarter 2008 charge to expense
|
365
|
-
|
668
|
1,033
|
|||||||||
Cash
payments
|
-
|
-
|
(722
|
)
|
(722
|
)
|
|||||||
Accrued
balance at March 31, 2008
|
$
|
722
|
$
|
-
|
$
|
45
|
$
|
767
|
|||||
Remaining
expected restructuring charge
|
$
|
1,129
|
$
|
296
|
$
|
3,981
|
$
|
5,406
|
(A)
|
Total
expected restructuring charges does not include the expected gain
from the
future sale of the Company’s Sarasota, Florida,
facility
|
2008
|
2007
|
||||||
Product
warranty and recall at beginning of period
|
$
|
5,306
|
$
|
5,825
|
|||
Accruals
for products shipped during period
|
841
|
557
|
|||||
Aggregate
changes in pre-existing liabilities due to claims
developments
|
664
|
510
|
|||||
Settlements
made during the period (in cash or in kind)
|
(617
|
)
|
(1,021
|
)
|
|||
Product
warranty and recall at end of period
|
$
|
6,194
|
$
|
5,871
|
Pension Benefit Plan
|
Postretirement Benefit Plan
|
||||||||||||
Three Months Ended
March
31,
|
Three Months Ended
March
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Service
cost
|
$
|
35
|
$
|
42
|
$
|
-
|
$
|
3
|
|||||
Interest
cost
|
316
|
507
|
-
|
6
|
|||||||||
Expected
return on plan assets
|
(361
|
)
|
(566
|
)
|
-
|
-
|
|||||||
Amortization
of actuarial loss
|
-
|
110
|
-
|
(1
|
)
|
||||||||
Net
periodic benefit cost
|
$
|
(10
|
)
|
$
|
93
|
$
|
-
|
$
|
8
|
Jurisdiction
|
Open
Tax Years
|
|
U.S.
Federal
|
2003-2006
|
|
France
|
2003-2006
|
|
Mexico
|
2001-2006
|
|
Spain
|
2002-2006
|
|
Sweden
|
2001-2006
|
|
United
Kingdom
|
2002-2006
|
Three
Months Ended
March
31,
|
|||||||
|
2008
|
2007
|
|||||
Net
Sales
|
|
||||||
Electronics
|
$
|
133,216
|
$
|
110,565
|
|||
Inter-segment
sales
|
3,743
|
4,585
|
|||||
Electronics
net sales
|
136,959
|
115,150
|
|||||
Control
Devices
|
69,854
|
74,463
|
|||||
Inter-segment
sales
|
1,320
|
1,366
|
|||||
Control
Devices net sales
|
71,174
|
75,829
|
|||||
Eliminations
|
(5,063
|
)
|
(5,951
|
)
|
|||
Total
consolidated net sales
|
$
|
203,070
|
$
|
185,028
|
|||
Income
Before Income Taxes
|
|||||||
Electronics
|
$
|
12,991
|
$
|
5,153
|
|||
Control
Devices
|
2,076
|
4,482
|
|||||
Other
corporate activities
|
1,907
|
1,948
|
|||||
Corporate
interest expense
|
(5,315
|
)
|
(5,526
|
)
|
|||
Total
consolidated income before income taxes
|
$
|
11,659
|
$
|
6,057
|
|||
Depreciation
and Amortization
|
|||||||
Electronics
|
$
|
3,516
|
$
|
3,168
|
|||
Control
Devices
|
3,829
|
3,967
|
|||||
Corporate
activities
|
(6
|
)
|
85
|
||||
Total
consolidated depreciation and amortization(A)
|
$
|
7,339
|
$
|
7,220
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Interest
Expense (Income)
|
|||||||
Electronics
|
$
|
57
|
$
|
(41
|
)
|
||
Control
Devices
|
-
|
(1
|
)
|
||||
Corporate
activities
|
5,315
|
5,526
|
|||||
Total
consolidated interest expense, net
|
$
|
5,372
|
$
|
5,484
|
|||
Capital
Expenditures
|
|||||||
Electronics
|
$
|
1,771
|
$
|
3,337
|
|||
Control
Devices
|
3,694
|
2,804
|
|||||
Corporate
activities
|
48
|
666
|
|||||
Total
consolidated capital expenditures
|
$
|
5,513
|
$
|
6,807
|
|
March 31,
2008
|
December 31,
2007
|
|||||
Total
Assets
|
|||||||
Electronics
|
$
|
231,728
|
$
|
214,119
|
|||
Control
Devices
|
189,599
|
180,785
|
|||||
Corporate(B)
|
289,521
|
282,695
|
|||||
Eliminations
|
(163,787
|
)
|
(149,830
|
)
|
|||
Total
consolidated assets
|
$
|
547,061
|
$
|
527,769
|
Three Months Ended
March 31,
|
|||||||
|
2008
|
2007
|
|||||
Net
Sales
|
|||||||
North
America
|
$
|
147,198
|
$
|
134,061
|
|||
Europe
and other
|
55,872
|
50,967
|
|||||
Total
consolidated net sales
|
$
|
203,070
|
$
|
185,028
|
|
March 31,
2008
|
December 31,
2007
|
|||||
Non-Current
Assets
|
|||||||
North
America
|
$
|
203,080
|
$
|
204,556
|
|||
Europe
and other
|
22,284
|
21,854
|
|||||
Total
consolidated non-current assets
|
$
|
225,364
|
$
|
226,410
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
43,946
|
$
|
27,351
|
|||
Cost
of sales
|
$
|
21,048
|
$
|
12,823
|
|||
Total
pre-tax income
|
$
|
8,763
|
$
|
5,325
|
|||
The
Company's share of pre-tax income
|
$
|
4,382
|
$
|
2,663
|
March
31, 2008
|
||||||||||||||||
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||
ASSETS
|
||||||||||||||||
Current
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
42,764
|
$
|
52
|
$
|
45,457
|
$
|
-
|
$
|
88,273
|
||||||
Accounts
receivable, net
|
61,928
|
31,919
|
43,136
|
-
|
136,983
|
|||||||||||
Inventories,
net
|
30,216
|
12,418
|
23,957
|
-
|
66,591
|
|||||||||||
Prepaid
expenses and other
|
(286,867
|
)
|
294,487
|
12,042
|
-
|
19,662
|
||||||||||
Deferred
income taxes
|
3,235
|
4,470
|
2,483
|
-
|
10,188
|
|||||||||||
Total
current assets
|
(148,724
|
)
|
343,346
|
127,075
|
-
|
321,697
|
||||||||||
Long-Term
Assets:
|
||||||||||||||||
Property,
plant and equipment, net
|
48,619
|
25,285
|
17,949
|
-
|
91,853
|
|||||||||||
Other
Assets:
|
||||||||||||||||
Goodwill
|
44,585
|
20,591
|
544
|
-
|
65,720
|
|||||||||||
Investments
and other, net
|
42,363
|
295
|
515
|
-
|
43,173
|
|||||||||||
Deferred
income taxes
|
28,630
|
(2,719
|
)
|
(1,293
|
)
|
-
|
24,618
|
|||||||||
Investment
in subsidiaries
|
445,976
|
-
|
-
|
(445,976
|
)
|
-
|
||||||||||
Total
long-term assets
|
610,173
|
43,452
|
17,715
|
(445,976
|
)
|
225,364
|
||||||||||
Total
Assets
|
$
|
461,449
|
$
|
386,798
|
$
|
144,790
|
$
|
(445,976
|
)
|
$
|
547,061
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||
Current
Liabilities:
|
||||||||||||||||
Accounts
payable
|
$
|
29,356
|
$
|
21,445
|
$
|
25,780
|
$
|
-
|
$
|
76,581
|
||||||
Accrued
expenses and other
|
24,360
|
9,197
|
24,466
|
-
|
58,023
|
|||||||||||
Total
current liabilities
|
53,716
|
30,642
|
50,246
|
-
|
134,604
|
|||||||||||
Long-Term
Liabilities:
|
||||||||||||||||
Long-term
debt
|
189,000
|
-
|
-
|
-
|
189,000
|
|||||||||||
Deferred
income taxes
|
-
|
-
|
2,951
|
-
|
2,951
|
|||||||||||
Other
liabilities
|
590
|
393
|
1,380
|
-
|
2,363
|
|||||||||||
Total
long-term liabilities
|
189,590
|
393
|
4,331
|
-
|
194,314
|
|||||||||||
Shareholders'
Equity
|
218,143
|
355,763
|
90,213
|
(445,976
|
)
|
218,143
|
||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
461,449
|
$
|
386,798
|
$
|
144,790
|
$
|
(445,976
|
)
|
$
|
547,061
|
December
31, 2007
|
||||||||||||||||
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
||||||||||||||||
Current
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
48,705
|
$
|
255
|
$
|
46,964
|
$
|
-
|
$
|
95,924
|
||||||
Accounts
receivable, net
|
53,456
|
26,798
|
42,034
|
-
|
122,288
|
|||||||||||
Inventories,
net
|
25,472
|
12,637
|
19,283
|
-
|
57,392
|
|||||||||||
Prepaid
expenses and other
|
(293,632
|
)
|
294,298
|
15,260
|
-
|
15,926
|
||||||||||
Deferred
income taxes
|
3,152
|
4,591
|
2,086
|
-
|
9,829
|
|||||||||||
Total
current assets
|
(162,847
|
)
|
338,579
|
125,627
|
-
|
301,359
|
||||||||||
Long-Term
Assets:
|
||||||||||||||||
Property,
plant and equipment, net
|
48,294
|
25,632
|
18,826
|
-
|
92,752
|
|||||||||||
Other
Assets:
|
||||||||||||||||
Goodwill
|
44,585
|
20,591
|
-
|
-
|
65,176
|
|||||||||||
Investments
and other, net
|
38,783
|
331
|
340
|
-
|
39,454
|
|||||||||||
Deferred
income taxes
|
33,169
|
(2,843
|
)
|
(1,298
|
)
|
-
|
29,028
|
|||||||||
Investment
in subsidiaries
|
438,271
|
-
|
-
|
(438,271
|
)
|
-
|
||||||||||
Total
long-term assets
|
603,102
|
43,711
|
17,868
|
(438,271
|
)
|
226,410
|
||||||||||
Total
Assets
|
$
|
440,255
|
$
|
382,290
|
$
|
143,495
|
$
|
(438,271
|
)
|
$
|
527,769
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||
Current
Liabilities:
|
||||||||||||||||
Accounts
payable
|
$
|
20,924
|
$
|
19,533
|
$
|
28,916
|
$
|
-
|
$
|
69,373
|
||||||
Accrued
expenses and other
|
12,546
|
9,198
|
25,454
|
-
|
47,198
|
|||||||||||
Total
current liabilities
|
33,470
|
28,731
|
54,370
|
-
|
116,571
|
|||||||||||
Long-Term
Liabilities:
|
||||||||||||||||
Long-term
debt
|
200,000
|
-
|
-
|
-
|
200,000
|
|||||||||||
Deferred
income taxes
|
-
|
-
|
2,665
|
-
|
2,665
|
|||||||||||
Other
liabilities
|
596
|
393
|
1,355
|
2,344
|
||||||||||||
Total
long-term liabilities
|
200,596
|
393
|
4,020
|
-
|
205,009
|
|||||||||||
Shareholders'
Equity
|
206,189
|
353,166
|
85,105
|
(438,271
|
)
|
206,189
|
||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
440,255
|
$
|
382,290
|
$
|
143,495
|
$
|
(438,271
|
)
|
$
|
527,769
|
Three
Months Ended March 31, 2008
|
||||||||||||||||
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||
Net
Sales
|
$
|
104,046
|
$
|
52,567
|
$
|
70,331
|
$
|
(23,874
|
)
|
$
|
203,070
|
|||||
Costs
and Expenses:
|
||||||||||||||||
Cost
of goods sold
|
82,557
|
40,259
|
51,667
|
(23,230
|
)
|
151,253
|
||||||||||
Selling,
general and administrative
|
14,265
|
8,445
|
14,216
|
(644
|
)
|
36,282
|
||||||||||
Restructuring
charges
|
541
|
-
|
881
|
-
|
1,422
|
|||||||||||
Operating
Income
|
6,683
|
3,863
|
3,567
|
-
|
14,113
|
|||||||||||
Interest
expense (income), net
|
5,523
|
-
|
(151
|
)
|
-
|
5,372
|
||||||||||
Other
(income) loss, net
|
(3,321
|
)
|
-
|
403
|
-
|
(2,918
|
)
|
|||||||||
Equity
earnings from subsidiaries
|
(6,125
|
)
|
-
|
-
|
6,125
|
-
|
||||||||||
Income
Before Income Taxes
|
10,606
|
3,863
|
3,315
|
(6,125
|
)
|
11,659
|
||||||||||
Provision
for income taxes
|
4,059
|
63
|
990
|
-
|
5,112
|
|||||||||||
Net
Income
|
$
|
6,547
|
$
|
3,800
|
$
|
2,325
|
$
|
(6,125
|
)
|
$
|
6,547
|
Three
Months Ended March 31, 2007
|
||||||||||||||||
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||
Net
Sales
|
$
|
88,851
|
$
|
52,071
|
$
|
63,975
|
$
|
(19,869
|
)
|
$
|
185,028
|
|||||
Costs
and Expenses:
|
||||||||||||||||
Cost
of goods sold
|
78,544
|
36,581
|
46,267
|
(19,211
|
)
|
142,181
|
||||||||||
Selling,
general and administrative
|
12,982
|
8,033
|
12,740
|
(658
|
)
|
33,097
|
||||||||||
Restructuring
charges
|
41
|
-
|
-
|
-
|
41
|
|||||||||||
Operating
Income (Loss)
|
(2,716
|
)
|
7,457
|
4,968
|
-
|
9,709
|
||||||||||
Interest
expense (income), net
|
5,798
|
-
|
(314
|
)
|
-
|
5,484
|
||||||||||
Other
(income) loss, net
|
(2,033
|
)
|
26
|
175
|
-
|
(1,832
|
)
|
|||||||||
Equity
earnings from subsidiaries
|
(11,491
|
)
|
-
|
-
|
11,491
|
-
|
||||||||||
Income
Before Income Taxes
|
5,010
|
7,431
|
5,107
|
(11,491
|
)
|
6,057
|
||||||||||
Provision
for income taxes
|
140
|
4
|
1,043
|
-
|
1,187
|
|||||||||||
Net
Income
|
$
|
4,870
|
$
|
7,427
|
$
|
4,064
|
$
|
(11,491
|
)
|
$
|
4,870
|
Three
Months Ended March 31, 2008
|
||||||||||||||||
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||
Net
cash provided by (used for) operating activities
|
$
|
8,840
|
$
|
1,151
|
$
|
(1,368
|
)
|
$
|
-
|
$
|
8,623
|
|||||
INVESTING
ACTIVITIES:
|
||||||||||||||||
Capital
expenditures
|
(3,501
|
)
|
(1,354
|
)
|
(658
|
)
|
-
|
(5,513
|
)
|
|||||||
Proceeds
from the sale of fixed assets
|
36
|
-
|
-
|
-
|
36
|
|||||||||||
Business
acquisitions and other
|
-
|
-
|
(1,061
|
)
|
-
|
(1,061
|
)
|
|||||||||
Net
cash used for investing activities
|
(3,465
|
)
|
(1,354
|
)
|
(1,719
|
)
|
-
|
(6,538
|
)
|
|||||||
FINANCING
ACTIVITIES:
|
||||||||||||||||
Repayments
of long-term debt
|
(11,000
|
)
|
-
|
-
|
-
|
(11,000
|
)
|
|||||||||
Share-based
compensation activity, net
|
42
|
-
|
-
|
-
|
42
|
|||||||||||
Other
financing costs
|
(358
|
)
|
-
|
-
|
-
|
(358
|
)
|
|||||||||
Net
cash used for financing activities
|
(11,316
|
)
|
-
|
-
|
-
|
(11,316
|
)
|
|||||||||
Effect
of exchange rate changes on cash and
cash
equivalents
|
-
|
-
|
1,580
|
-
|
1,580
|
|||||||||||
Net
change in cash and cash equivalents
|
(5,941
|
)
|
(203
|
)
|
(1,507
|
)
|
-
|
(7,651
|
)
|
|||||||
Cash
and cash equivalents at beginning of period
|
48,705
|
255
|