þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Ohio
|
34-1598949
|
|
(State or other jurisdiction
of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
9400 East Market Street, Warren,
Ohio
|
44484
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(330) 856-2443
|
Registrant’s telephone number, including area code
|
INDEX
|
||
Page No.
|
||
PART
I–FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and
December 31, 2008
|
2
|
|
Condensed
Consolidated Statements of Operations (Unaudited) For the Three and Nine
Months Ended September 30, 2009 and 2008
|
3
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) For the Nine Months
Ended September 30, 2009 and 2008
|
4
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
Item
4.
|
Controls
and Procedures
|
35
|
PART
II–OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
36
|
Item
1A.
|
Risk
Factors
|
36
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
36
|
Item
3.
|
Defaults
Upon Senior Securities
|
36
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
36
|
Item
5.
|
Other
Information
|
36
|
Item
6.
|
Exhibits
|
36
|
Signatures
|
37
|
|
Index
to Exhibits
|
38
|
|
EX
– 31.1
|
||
EX
– 31.2
|
||
EX
– 32.1
|
||
EX
– 32.2
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
|
|||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 84,442 | $ | 92,692 | ||||
Accounts
receivable, less reserves of $3,492 and $4,204,
respectively
|
86,245 | 96,535 | ||||||
Inventories,
net
|
37,541 | 54,800 | ||||||
Prepaid
expenses and other
|
16,789 | 9,069 | ||||||
Deferred
income taxes
|
1,868 | 1,495 | ||||||
Total
current assets
|
226,885 | 254,591 | ||||||
Long-Term
Assets:
|
||||||||
Property,
plant and equipment, net
|
77,941 | 87,701 | ||||||
Other
Assets:
|
||||||||
Investments
and other, net
|
48,575 | 40,145 | ||||||
Total
long-term assets
|
126,516 | 127,846 | ||||||
Total
Assets
|
$ | 353,401 | $ | 382,437 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 44,104 | $ | 50,719 | ||||
Accrued
expenses and other
|
42,427 | 43,485 | ||||||
Total
current liabilities
|
86,531 | 94,204 | ||||||
Long-Term
Liabilities:
|
||||||||
Long-term
debt
|
183,000 | 183,000 | ||||||
Deferred
income taxes
|
7,073 | 7,002 | ||||||
Other
liabilities
|
6,905 | 6,473 | ||||||
Total
long-term liabilities
|
196,978 | 196,475 | ||||||
Shareholders'
Equity:
|
||||||||
Preferred
Shares, without par value, authorized 5,000 shares, none
issued
|
- | - | ||||||
Common
Shares, without par value, authorized 60,000 shares, issued 25,294 and
24,772 shares and outstanding 25,010 and 24,665 shares, respectively, with
no stated value
|
- | - | ||||||
Additional
paid-in capital
|
158,489 | 158,039 | ||||||
Common
Shares held in treasury, 284 and 107 shares, respectively, at
cost
|
(289) | (129) | ||||||
Accumulated
deficit
|
(91,342) | (59,155) | ||||||
Accumulated
other comprehensive income (loss)
|
3,034 | (6,997) | ||||||
Total
shareholders’ equity
|
69,892 | 91,758 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 353,401 | $ | 382,437 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
Sales
|
$ | 117,992 | $ | 178,434 | $ | 341,367 | $ | 594,733 | ||||||||
Costs
and Expenses:
|
||||||||||||||||
Cost
of goods sold
|
90,909 | 143,089 | 281,413 | 458,217 | ||||||||||||
Selling,
general and administrative
|
23,139 | 31,668 | 76,554 | 104,834 | ||||||||||||
Restructuring
charges
|
1,310 | 2,742 | 3,819 | 5,877 | ||||||||||||
Operating
Income (Loss)
|
2,634 | 935 | (20,419) | 25,805 | ||||||||||||
Interest
expense, net
|
5,559 | 5,049 | 16,594 | 15,301 | ||||||||||||
Equity
in earnings of investees
|
(3,386) | (4,371) | (4,864) | (11,206) | ||||||||||||
Loss
on early extinguishment of debt
|
- | - | - | 770 | ||||||||||||
Other
expense (income), net
|
(198) | (234) | 447 | 44 | ||||||||||||
Income
(Loss) Before Income Taxes
|
659 | 491 | (32,596) | 20,896 | ||||||||||||
Provision
(benefit) for income taxes
|
1,502 | 855 | (409) | 10,029 | ||||||||||||
Net
Income (Loss)
|
$ | (843) | $ | (364) | $ | (32,187) | $ | 10,867 | ||||||||
Basic
net income (loss) per share
|
$ | (0.04) | $ | (0.02) | $ | (1.37) | $ | 0.47 | ||||||||
Basic
weighted average shares outstanding
|
23,761 | 23,405 | 23,580 | 23,353 | ||||||||||||
Diluted
net income (loss) per share
|
$ | (0.04) | $ | (0.02) | $ | (1.37) | $ | 0.46 | ||||||||
Diluted
weighted average shares outstanding
|
23,761 | 23,405 | 23,580 | 23,728 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | (32,187) | $ | 10,867 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by (used
for) operating activities -
|
||||||||
Depreciation
|
15,251 | 20,706 | ||||||
Amortization
|
733 | 1,050 | ||||||
Deferred
income taxes
|
(1,207) | 7,039 | ||||||
Equity
in earnings of investees
|
(4,864) | (11,206) | ||||||
Loss
(gain) on sale of property, plant and equipment
|
292 | (42) | ||||||
Share-based
compensation expense
|
854 | 2,666 | ||||||
Loss
on extinguishment of debt
|
- | 770 | ||||||
Changes
in operating assets and liabilities -
|
||||||||
Accounts
receivable, net
|
11,228 | 5,235 | ||||||
Inventories,
net
|
18,272 | (12,179) | ||||||
Prepaid
expenses and other
|
(2,704) | (1,654) | ||||||
Accounts
payable
|
(7,995) | (1,652) | ||||||
Accrued
expenses and other
|
(251) | 9,068 | ||||||
Net
cash provided by (used for) operating activities
|
(2,578) | 30,668 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Capital
expenditures
|
(8,779) | (17,956) | ||||||
Proceeds
from sale of property, plant and equipment
|
88 | 435 | ||||||
Business
acquisitions and other
|
- | (980) | ||||||
Net
cash used for investing activities
|
(8,691) | (18,501) | ||||||
FINANCING
ACTIVITIES:
|
||||||||
Repayments
of long-term debt
|
- | (17,000) | ||||||
Share-based
compensation activity, net
|
- | 1,305 | ||||||
Premiums
related to early extinguishment of debt
|
- | (553) | ||||||
Other
financing costs
|
(50) | - | ||||||
Net
cash used for financing activities
|
(50) | (16,248) | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
3,069 | (2,232) | ||||||
Net
change in cash and cash equivalents
|
(8,250) | (6,313) | ||||||
Cash
and cash equivalents at beginning of period
|
92,692 | 95,924 | ||||||
Cash
and cash equivalents at end of period
|
$ | 84,442 | $ | 89,611 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Raw
materials
|
$ | 18,377 | $ | 32,981 | ||||
Work-in-progress
|
7,406 | 8,876 | ||||||
Finished
goods
|
14,981 | 15,890 | ||||||
Total
inventories
|
40,764 | 57,747 | ||||||
Less:
LIFO reserve
|
(3,223) | (2,947) | ||||||
Inventories,
net
|
$ | 37,541 | $ | 54,800 |
Notional amounts1
|
Prepaid expenses
and other assets
|
Accrued expenses and
other liabilities
|
||||||||||||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Derivatives
designated as hedging instruments:
|
||||||||||||||||||||||||
Forward
currency contracts
|
$ | 8,748 | $ | 35,457 | $ | - | $ | - | $ | 323 | $ | 2,930 | ||||||||||||
Commodity
contracts
|
1,021 | 4,085 | - | - | 44 | 2,104 | ||||||||||||||||||
9,769 | 39,542 | - | - | 367 | 5,034 | |||||||||||||||||||
Derivatives
not designated as hedging instruments:
|
||||||||||||||||||||||||
Forward
currency contracts
|
8,239 | 8,762 | - | 2,101 | 23 | - | ||||||||||||||||||
Total
derivatives
|
$ | 18,008 | $ | 48,304 | $ | - | $ | 2,101 | $ | 390 | $ | 5,034 |
Amount of gain
recorded in other
comprehensive
income
|
Amount of gain (loss)
reclassified from
other comprehensive
income into net loss
|
Location of loss
reclassified from other
comprehensive income
into net loss
|
|||||||
Derivatives
designated as cash flow hedges:
|
|||||||||
Forward
currency contracts
|
$ | 73 | $ | 217 |
Cost
of goods sold
|
||||
Commodity
contracts
|
420 | (91) |
Cost
of goods sold
|
||||||
$ | 493 | $ | 126 |
Amount of gain
recorded in other
comprehensive
income
|
Amount of loss
reclassified from
other comprehensive
income into net loss
|
Location of loss
reclassified from other
comprehensive income
into net loss
|
|||||||
Derivatives
designated as cash flow hedges:
|
|||||||||
Forward
currency contracts
|
$ | 2,607 | $ | (1,748) |
Cost
of goods sold
|
||||
Commodity
contracts
|
2,060 | (849) |
Cost
of goods sold
|
||||||
$ | 4,667 | $ | (2,597) |
September 30, 2009
|
December 31,
|
|||||||||||||||
Fair Value Estimated Using
|
2008
|
|||||||||||||||
Fair Value
|
Level 1 inputs(1)
|
Level 2 inputs(2)
|
Fair Value
|
|||||||||||||
Financial
assets carried at fair value
|
||||||||||||||||
Available
for sale security
|
$ | 242 | $ | 242 | $ | - | $ | 252 | ||||||||
Forward
currency contracts
|
- | - | - | 2,101 | ||||||||||||
Total
financial assets carried at fair value
|
$ | 242 | $ | 242 | $ | - | $ | 2,353 | ||||||||
Financial
liabilities carried at fair value
|
||||||||||||||||
Forward
currency contracts
|
$ | 323 | $ | - | $ | 323 | $ | 2,930 | ||||||||
Commodity
hedge contracts
|
44 | - | 44 | 2,104 | ||||||||||||
Total
financial liabilities carried at fair value
|
$ | 367 | $ | - | $ | 367 | $ | 5,034 |
(1)
|
Fair
values estimated using Level 1 inputs, which consist of quoted prices in
active markets for identical assets or liabilities that the Company has
the ability to access at the measurement date. The available
for sale security is an equity security that is publically
traded.
|
(2)
|
Fair
values estimated using Level 2 inputs, other than quoted prices, that are
observable for the asset or liability, either directly or indirectly and
include among other things, quoted prices for similar assets or
liabilities in markets that are active or inactive as well as inputs other
than quoted prices that are observable. For forward currency
and commodity hedge contracts, inputs include foreign currency exchange
rates and commodity indexes.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss)
|
$ | (843) | $ | (364) | $ | (32,187) | $ | 10,867 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Currency
translation adjustments
|
3,669 | (11,230) | 5,563 | (6,120) | ||||||||||||
Pension
liability adjustments
|
61 | 48 | (189) | 38 | ||||||||||||
Unrealized
gain (loss) on marketable securities
|
9 | 11 | (10) | (1) | ||||||||||||
Unrecognized
gain (loss) on derivatives
|
493 | (332) | 4,667 | 16 | ||||||||||||
Total
other comprehensive income (loss)
|
4,232 | (11,503) | 10,031 | (6,067) | ||||||||||||
Comprehensive
income (loss)
|
$ | 3,389 | $ | (11,867) | $ | (22,156) | $ | 4,800 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Currency
translation adjustments
|
$ | 5,569 | $ | 6 | ||||
Pension
liability adjustments
|
(2,148) | (1,959) | ||||||
Unrealized
loss on marketable securities
|
(40) | (30) | ||||||
Unrecognized
loss on derivatives
|
(347) | (5,014) | ||||||
Accumulated
other comprehensive income (loss)
|
$ | 3,034 | $ | (6,997) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
weighted-average shares outstanding
|
23,761,019 | 23,405,209 | 23,580,024 | 23,353,085 | ||||||||||||
Effect
of dilutive securities
|
- | - | - | 374,829 | ||||||||||||
Diluted
weighted-average shares outstanding
|
23,761,019 | 23,405,209 | 23,580,024 | 23,727,914 |
Severance
Costs
|
Contract
Termination
Costs
|
Other
Associated
Costs
|
Total
|
|||||||||||||
Total
expected restructuring charges
|
$ | 5,608 | $ | 1,685 | $ | 2,401 | $ | 9,694 | ||||||||
Accrued
balance at December 31, 2007
|
468 | - | - | 468 | ||||||||||||
2008
charge to expense
|
2,830 | 1,305 | 2,401 | 6,536 | ||||||||||||
Cash
payments
|
(2,767) | - | (2,221) | (4,988) | ||||||||||||
Accrued
balance at December 31, 2008
|
531 | 1,305 | 180 | 2,016 | ||||||||||||
First
quarter 2009 charge to expense
|
369 | 91 | - | 460 | ||||||||||||
Second
quarter 2009 charge to expense
|
1,435 | - | - | 1,435 | ||||||||||||
Third
quarter 2009 charge to expense
|
939 | - | - | 939 | ||||||||||||
Foreign
currency translation effect
|
- | 289 | - | 289 | ||||||||||||
Cash
payments
|
(2,891) | (464) | (180) | (3,535) | ||||||||||||
Accrued
balance at September 30, 2009
|
$ | 383 | $ | 1,221 | $ | - | $ | 1,604 | ||||||||
Remaining
expected restructuring charge
|
$ | 35 | $ | - | $ | - | $ | 35 |
Severance
Costs
|
Other
Associated
Costs
|
Total
(A)
|
||||||||||
Total
expected restructuring charges
|
$ | 3,505 | $ | 6,350 | $ | 9,855 | ||||||
Accrued
balance at December 31, 2007
|
357 | 99 | 456 | |||||||||
2008
charge to expense
|
2,521 | 6,325 | 8,846 | |||||||||
Cash
payments
|
(1,410) | (6,024) | (7,434) | |||||||||
Accrued
balance at December 31, 2008
|
1,468 | 400 | 1,868 | |||||||||
First
quarter 2009 charge to expense
|
497 | 25 | 522 | |||||||||
Second
quarter 2009 charge to expense
|
116 | - | 116 | |||||||||
Third
quarter 2009 charge to expense
|
371 | - | 371 | |||||||||
Cash
payments
|
(2,137) | (166) | (2,303) | |||||||||
Accrued
balance at September 30, 2009
|
$ | 315 | $ | 259 | $ | 574 | ||||||
Remaining
expected restructuring charge
|
$ | - | $ | - | $ | - |
(A)
|
Total
expected restructuring charges does not include the expected gain from the
future sale of the Company’s Sarasota, Florida,
facility.
|
2009
|
2008
|
|||||||
Product
warranty and recall at beginning of period
|
$ | 5,527 | $ | 5,306 | ||||
Accruals
for products shipped during period
|
1,747 | 4,257 | ||||||
Aggregate
changes in pre-existing liabilities due to claims
developments
|
440 | 988 | ||||||
Settlements
made during the period (in cash or in kind)
|
(4,053) | (4,262) | ||||||
Product
warranty and recall at end of period
|
$ | 3,661 | $ | 6,289 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
cost
|
$ | 14 | $ | 35 | $ | 42 | $ | 105 | ||||||||
Interest
cost
|
219 | 316 | 657 | 948 | ||||||||||||
Expected
return on plan assets
|
(165) | (361) | (495) | (1,083) | ||||||||||||
Amortization
of actuarial loss
|
43 | - | 129 | - | ||||||||||||
Net
periodic cost (benefit)
|
$ | 111 | $ | (10) | $ | 333 | $ | (30) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net Sales
|
||||||||||||||||
Electronics
|
$ | 70,165 | $ | 126,636 | $ | 218,830 | $ | 409,268 | ||||||||
Inter-segment
sales
|
2,734 | 2,464 | 6,531 | 10,211 | ||||||||||||
Electronics
net sales
|
72,899 | 129,100 | 225,361 | 419,479 | ||||||||||||
Control
Devices
|
47,827 | 51,798 | 122,537 | 185,465 | ||||||||||||
Inter-segment
sales
|
852 | 1,067 | 2,237 | 3,671 | ||||||||||||
Control
Devices net sales
|
48,679 | 52,865 | 124,774 | 189,136 | ||||||||||||
Eliminations
|
(3,586) | (3,531) | (8,768) | (13,882) | ||||||||||||
Total
consolidated net sales
|
$ | 117,992 | $ | 178,434 | $ | 341,367 | $ | 594,733 |
Income
(Loss) Before Income Taxes
|
||||||||||||||||
Electronics
|
$ | (348) | $ | 7,001 | $ | (11,508) | $ | 32,976 | ||||||||
Control
Devices
|
2,035 | (6,523) | (10,393) | (5,432) | ||||||||||||
Other
corporate activities
|
4,459 | 5,129 | 5,775 | 8,775 | ||||||||||||
Corporate
interest expense, net
|
(5,487) | (5,116) | (16,470) | (15,423) | ||||||||||||
Total
consolidated income (loss) before income taxes
|
$ | 659 | $ | 491 | $ | (32,596) | $ | 20,896 |
Depreciation
and Amortization
|
||||||||||||||||
Electronics
|
$ | 2,179 | $ | 2,724 | $ | 6,704 | $ | 9,646 | ||||||||
Control
Devices
|
2,725 | 3,690 | 8,343 | 11,191 | ||||||||||||
Corporate
activities
|
80 | 26 | 204 | 21 | ||||||||||||
Total
consolidated depreciation and amortization(A)
|
$ | 4,984 | $ | 6,440 | $ | 15,251 | $ | 20,858 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest Expense (Income), net
|
||||||||||||||||
Electronics
|
$ | 73 | $ | (60) | $ | 127 | $ | (113) | ||||||||
Control
Devices
|
(1) | (7) | (3) | (9) | ||||||||||||
Corporate
activities
|
5,487 | 5,116 | 16,470 | 15,423 | ||||||||||||
Total
consolidated interest expense, net
|
$ | 5,559 | $ | 5,049 | $ | 16,594 | $ | 15,301 |
Capital
Expenditures
|
||||||||||||||||
Electronics
|
$ | 900 | $ | 2,736 | $ | 3,314 | $ | 7,480 | ||||||||
Control
Devices
|
989 | 3,580 | 4,665 | 10,512 | ||||||||||||
Corporate
activities
|
148 | (1) | 800 | (36) | ||||||||||||
Total
consolidated capital expenditures
|
$ | 2,037 | $ | 6,315 | $ | 8,779 | $ | 17,956 |
September 30,
|
December 31,
|
|||||||
Total Assets
|
2009
|
2008
|
||||||
Electronics
|
$ | 160,617 | $ | 183,574 | ||||
Control
Devices
|
93,905 | 98,608 | ||||||
Corporate(B)
|
247,584 | 239,425 | ||||||
Eliminations
|
(148,705) | (139,170) | ||||||
Total
consolidated assets
|
$ | 353,401 | $ | 382,437 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
Net Sales
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
North
America
|
$ | 95,212 | $ | 131,966 | $ | 277,517 | $ | 435,265 | ||||||||
Europe
and other
|
22,780 | 46,468 | 63,850 | 159,468 | ||||||||||||
Total
consolidated net sales
|
$ | 117,992 | $ | 178,434 | $ | 341,367 | $ | 594,733 |
September 30,
|
December 31,
|
|||||||
Non-Current Assets
|
2009
|
2008
|
||||||
North
America
|
$ | 108,659 | $ | 110,507 | ||||
Europe
and other
|
17,857 | 17,339 | ||||||
Total
consolidated non-current assets
|
$ | 126,516 | $ | 127,846 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | 38,596 | $ | 50,846 | $ | 90,584 | $ | 141,238 | ||||||||
Cost
of sales
|
$ | 19,231 | $ | 20,073 | $ | 46,229 | $ | 66,042 | ||||||||
Total
pre-tax income
|
$ | 6,018 | $ | 10,503 | $ | 9,324 | $ | 26,301 | ||||||||
The
Company's share of pre-tax income
|
$ | 3,009 | $ | 5,251 | $ | 4,662 | $ | 13,151 |
September
30, 2009
|
||||||||||||||||||||
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 47,997 | $ | 26 | $ | 36,419 | $ | - | $ | 84,442 | ||||||||||
Accounts
receivable, net
|
50,203 | 19,047 | 16,995 | - | 86,245 | |||||||||||||||
Inventories,
net
|
18,416 | 6,749 | 12,376 | - | 37,541 | |||||||||||||||
Prepaid
expenses and other
|
(305,234) | 301,199 | 20,824 | - | 16,789 | |||||||||||||||
Deferred
income taxes,
|
- | - | 1,868 | - | 1,868 | |||||||||||||||
Total
current assets
|
(188,618) | 327,021 | 88,482 | - | 226,885 | |||||||||||||||
Long-Term
Assets:
|
||||||||||||||||||||
Property,
plant and equipment, net
|
45,013 | 21,071 | 11,857 | - | 77,941 | |||||||||||||||
Other
Assets:
|
||||||||||||||||||||
Investments
and other, net
|
47,317 | 295 | 963 | - | 48,575 | |||||||||||||||
Investment
in subsidiaries
|
394,175 | - | - | (394,175) | - | |||||||||||||||
Total
long-term assets
|
486,505 | 21,366 | 12,820 | (394,175) | 126,516 | |||||||||||||||
Total
Assets
|
$ | 297,887 | $ | 348,387 | $ | 101,302 | $ | (394,175) | $ | 353,401 | ||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
Liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 23,048 | $ | 13,276 | $ | 7,780 | $ | - | $ | 44,104 | ||||||||||
Accrued
expenses and other
|