Sapiens International Corporation N.V.
(Registrant)
|
|||
Date: May 13, 2010
|
By:
|
/s/ Roni Giladi | |
Roni Giladi | |||
Chief Financial Officer
|
·
|
Revenues increased 11% compared to Q1 2009, to $11.9 million.
|
·
|
Operating profit reached $1.6 million, 50% growth compared to Q1 of 2009.
|
·
|
Non-GAAP Net Income of $1.8 million compared to $1.2 million in Q1 2009
|
·
|
As of March 31, 2010, cash and cash equivalents reached $14.2 million
|
·
|
Total shareholders’ equity of $28.2 million in March 31, 2010 which represents 57% of the total balance sheet.
|
U.S. Dollars in thousands, except per share amounts
|
||||||||
For the three months ended
|
||||||||
U.S GAAP basis
|
03/31/2010
|
03/31/2009
|
||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues
|
11,923 | 10,744 | ||||||
Operating profit
|
1,618 | 1,080 | ||||||
Net income
|
1,526 | 1,018 | ||||||
Basic earning per share
|
0.07 | 0.05 | ||||||
Diluted earning per share
|
0.07 | 0.05 | ||||||
NonGAAP
|
||||||||
Revenues
|
11,923 | 10,744 | ||||||
Operating profit
|
1,883 | 1,276 | ||||||
Net income
|
1,791 | 1,214 | ||||||
Basic earning per share
|
0.08 | 0.06 | ||||||
Diluted earning per share
|
0.08 | 0.06 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(U.S. Dollars in thousands)
|
||||||||
3/31/2010
|
12/31/2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 14,229 | $ | 11,172 | ||||
Trade receivables, net
|
6,117 | 5,132 | ||||||
Other current assets
|
2,705 | 3,008 | ||||||
Total current assets
|
23,051 | 19,312 | ||||||
Property and equipment, net
|
853 | 897 | ||||||
Other assets, net
|
25,632 | 25,565 | ||||||
Total assets
|
$ | 49,536 | $ | 45,774 | ||||
Liabilities and equity
|
||||||||
Trade payables
|
1,259 | 1,197 | ||||||
Other liabilities and accrued expenses
|
10,437 | 10,199 | ||||||
Deferred revenues
|
8,417 | 6,991 | ||||||
Total current liabilities
|
20,113 | 18,387 | ||||||
Long-term debt and other long-term liabilities
|
1,191 | 972 | ||||||
Equity
|
28,232 | 26,415 | ||||||
Total liabilities and equity
|
$ | 49,536 | $ | 45,774 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||
Condensed Consolidated Statements of Operations
|
||||||||
(U.S. Dollars in thousands, except per share amounts)
|
||||||||
For the three months ended
|
||||||||
03/31/2010
|
03/31/2009
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Revenues
|
$ | 11,923 | $ | 10,744 | ||||
Cost of revenues
|
$ | 6,973 | $ | 5,988 | ||||
Gross Profit
|
4,950 | 4,756 | ||||||
Operating expenses
|
||||||||
Research and development, net
|
$ | 711 | $ | 731 | ||||
Selling, marketing, general and administrative
|
$ | 2,621 | $ | 2,945 | ||||
Operating Profit
|
1,618 | 1,080 | ||||||
Financial expenses (income), net
|
$ | (9 | ) | $ | 14 | |||
Other expenses, net
|
$ | 136 | $ | 48 | ||||
Net Income
|
$ | 1,491 | $ | 1,018 | ||||
Attributable to non-controlling interest
|
$ | (35 | ) | - | ||||
Net income attributable to Sapiens
|
$ | 1,526 | $ | 1,018 | ||||
Earning per share
|
||||||||
Basic
|
$ | 0.07 | $ | 0.05 | ||||
Diluted
|
$ | 0.07 | $ | 0.05 | ||||
Weighted average number of shares used to computation of earning per share
|
||||||||
Basic
|
21,595 | 21,591 | ||||||
Diluted
|
21,685 | 21,591 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||
Reconciliation of GAAP to Non-GAAP results
|
||||||||
(U.S. Dollars in thousands, except per share amounts)
|
||||||||
For the three months ended
|
||||||||
03/31/2010
|
03/31/2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
GAAP operating profit
|
1,618 | 1,080 | ||||||
Amortization of capitalized software
|
1,348 | 1,006 | ||||||
Capitalization of software developments
|
(1,158 | ) | (859 | ) | ||||
Stock-based compensation
|
75 | 49 | ||||||
Total adjustments to GAAP
|
265 | 196 | ||||||
Non-GAAP operating profit
|
1,883 | 1,276 | ||||||
GAAP net income
|
1,526 | 1,018 | ||||||
Total adjustments to GAAP as above
|
265 | 196 | ||||||
Non-GAAP net income
|
1,791 | 1,214 | ||||||
Non-GAAP basic earnings per share
|
0.08 | 0.06 | ||||||
Non-GAAP diluted earnings per share
|
0.08 | 0.06 | ||||||
Weighted average number of shares used to computation of earning per share
|
||||||||
Basic
|
21,595 | 21,591 | ||||||
Diluted
|
21,685 | 21,591 |