LINCOLN
PARK BANCORP
|
||
(Exact
name of registrant as specified in its
charter)
|
FEDERAL
|
61-1479859
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
31
Boonton Turnpike, Lincoln Park, New Jersey
|
07035
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
|||
PART
I - FINANCIAL INFORMATION
|
Number
|
||
Item
1:
|
Financial
Statements
|
||
Consolidated
Statements of Financial Condition
|
|||
at
March 31, 2007 and December 31, 2006 (Unaudited)
|
1
|
||
Consolidated
Statements of Income for the Three Months
|
|||
Ended
March 31, 2007 and 2006 (Unaudited)
|
2
|
||
Consolidated
Statements of Changes in Stockholders’ Equity
|
|||
for
the Three Months Ended March 31, 2007 and 2006 (Unaudited)
|
3
|
||
Consolidated
Statements of Cash Flows for the Three Months
|
|||
Ended
March 31, 2007 and 2006 (Unaudited)
|
4
|
||
Notes
to Consolidated Financial Statements (Unaudited)
|
5
-
11
|
||
Item
2:
|
Management’s
Discussion and Analysis of
|
||
Financial
Condition and Results of Operations
|
12
- 18
|
||
Item
3:
|
Controls
and Procedures
|
19
|
|
PART
II - OTHER INFORMATION
|
|||
20
- 21
|
|||
Item 1: | Legal Proceedings | ||
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 3: | Defaults Upon Senior Securities | ||
Item 4: | Submission of Matters to a Vote of Security Holers | ||
Item 5: | Other Information | ||
Item 6: | Exhibits | ||
SIGNATURES
|
22
|
||
March
31,
|
December
31,
|
||||||
ASSETS
|
2007
|
2006
|
|||||
Cash
and amounts due from depository institutions
|
$
|
1,348,014
|
$
|
1,228,459
|
|||
Interest-bearing
deposits in other banks
|
640,901
|
1,372,050
|
|||||
|
|||||||
Total
cash and cash equivalents
|
1,988,915
|
2,600,509
|
|||||
Term
deposits
|
389,085
|
189,771
|
|||||
Securities
available for sale
|
2,724,600
|
2,573,628
|
|||||
Securities
held to maturity
|
18,193,825
|
18,334,915
|
|||||
Loans
receivable, net of allowance for loan losses of 2007
$143,000;
|
|||||||
and
2006 $136,000;
respectively
|
70,435,052
|
67,450,821
|
|||||
Premises
and equipment
|
837,224
|
851,357
|
|||||
Federal
Home Loan Bank of New York stock, at cost
|
1,110,300
|
1,121,400
|
|||||
Interest
receivable
|
522,923
|
489,495
|
|||||
Other
assets
|
402,060
|
358,258
|
|||||
|
|||||||
Total
assets
|
$
|
96,603,984
|
$
|
93,970,154
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
|||||||
Liabilities:
|
|||||||
Deposits:
|
|||||||
Non-interest
bearing deposits
|
$
|
878,961
|
$
|
768,473
|
|||
Interest
bearing deposits
|
59,732,900
|
57,075,421
|
|||||
Total
deposits
|
60,611,861
|
57,843,894
|
|||||
|
|||||||
Advances
from Federal Home Loan Bank of New York
|
21,731,271
|
21,978,331
|
|||||
Advance
payments by borrowers for taxes and insurance
|
398,686
|
360,771
|
|||||
Other
liabilities
|
546,125
|
542,848
|
|||||
|
|||||||
Total
liabilities
|
83,287,943
|
80,725,844
|
|||||
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock; no par value; 1,000,000 shares authorized;
|
|||||||
none
issued or outstanding
|
-
|
-
|
|||||
Common
stock; $.01 par value; 5,000,000 shares authorized;
|
|||||||
1,851,500
issued and outstanding
|
18,515
|
18,515
|
|||||
Additional
paid-in capital
|
7,501,979
|
7,484,694
|
|||||
Retained
earnings - substantially restricted
|
6,286,402
|
6,252,608
|
|||||
Unearned
ESOP shares
|
(342,021
|
)
|
(346,861
|
)
|
|||
Accumulated
other comprehensive loss
|
(148,834
|
)
|
(164,646
|
)
|
|||
|
|||||||
Total
Stockholders' equity
|
13,316,041
|
13,244,310
|
|||||
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
96,603,984
|
$
|
93,970,154
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Interest
income:
|
|||||||
Loans,
including fees
|
$
|
973,618
|
$
|
907,223
|
|||
Securities
|
267,020
|
264,673
|
|||||
Other
interest-earning assets
|
14,900
|
10,369
|
|||||
Total
interest income
|
1,255,538
|
1,182,265
|
|||||
Interest
expense:
|
|||||||
Deposits
|
495,766
|
309,221
|
|||||
Advances
and other borrowed money
|
232,109
|
249,938
|
|||||
Total
interest expense
|
727,875
|
559,159
|
|||||
Net
interest income
|
527,663
|
623,106
|
|||||
Provision
for loan losses
|
6,600
|
3,500
|
|||||
Net
interest income after provision for loan losses
|
521,063
|
619,606
|
|||||
Non-interest
income:
|
|||||||
Fees
and service charges
|
23,608
|
18,599
|
|||||
Gains
on sale of available for sale securities
|
3,302
|
9,612
|
|||||
Miscellaneous
|
4,982
|
5,059
|
|||||
Total
non-interest income
|
31,892
|
33,270
|
|||||
Non-interest
expenses:
|
|||||||
Salaries
and employee benefits
|
225,127
|
204,846
|
|||||
Net
occupancy expense of premises
|
27,806
|
30,010
|
|||||
Equipment
|
66,080
|
60,404
|
|||||
Advertising
|
8,077
|
9,733
|
|||||
Federal
insurance premium
|
1,706
|
1,830
|
|||||
Miscellaneous
|
#175,295
|
207,049
|
|||||
Total
non-interest expenses
|
504,091
|
513,872
|
|||||
Income
before income taxes
|
48,864
|
139,004
|
|||||
Income
taxes
|
14,196
|
52,739
|
|||||
Net
income
|
$
|
34,668
|
$
|
86,265
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.02
|
$
|
0.05
|
|||
Weighted
average number of common shares and
|
|||||||
common
stock equivalents outstanding:
|
|||||||
Basic
|
1,788,080
|
1,819,490
|
|||||
Net
income per common share:
|
|||||||
Diluted
|
$
|
0.02
|
$
|
0.05
|
|||
Weighted
average number of common shares and
|
|||||||
common
stock equivalents outstanding:
|
|||||||
Diluted
|
1,789,315
|
1,824,558
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Unearned
ESOP
Shares
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
Balance
- December 31, 2005
|
$
|
18,515
|
$
|
7,776,418
|
$
|
5,982,724
|
$
|
(366,220
|
)
|
$
|
(23,901
|
)
|
$
|
13,387,536
|
|||||
|
|||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
86,265
|
-
|
-
|
86,265
|
|||||||||||||
Other
comprehensive loss:
Unrealized
holding loss on
securities
available for sale, net of
deferred
income taxes of $8,227
|
-
|
-
|
-
|
-
|
(12,424
|
)
|
(12,424
|
)
|
|||||||||||
|
|||||||||||||||||||
Total
Comprehensive Income
|
73,841
|
||||||||||||||||||
|
|||||||||||||||||||
Purchase
of restricted stock
|
-
|
(180,901
|
)
|
-
|
-
|
-
|
(180,901
|
)
|
|||||||||||
Restricted
stock earned and stock options
|
18,262
|
18,262
|
|||||||||||||||||
Dividends
paid
|
(40,882
|
)
|
(40,882
|
)
|
|||||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
(760
|
)
|
4,840
|
-
|
4,080
|
||||||||||||
|
|||||||||||||||||||
Balance
- March 31, 2006
|
$
|
18,515
|
$
|
7,613,779
|
$
|
6,027,347
|
$
|
(361,380
|
)
|
$
|
(36,325
|
)
|
$
|
13,261,936
|
|||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Balance
- December 31, 2006
|
$
|
18,515
|
$
|
7,484,694
|
$
|
6,252,608
|
$
|
(346,861
|
)
|
$
|
(164,646
|
)
|
$
|
13,244,310
|
|||||
Comprehensive
income:
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
income
|
-
|
-
|
34,668
|
-
|
-
|
34,668
|
|||||||||||||
Other
comprehensive income:
|
|||||||||||||||||||
Unrealized
holding gain on securities available for sale, net of deferred income
taxes of $5,653
|
-
|
-
|
-
|
-
|
8,633
|
8,663
|
|||||||||||||
|
|||||||||||||||||||
Total
Comprehensive Income
|
43,301
|
||||||||||||||||||
Directors’
retirement plan
|
-
|
-
|
-
|
-
|
7,179
|
7,179
|
|||||||||||||
Restricted
stock earned
|
-
|
8,064
|
-
|
-
|
-
|
8,064
|
|||||||||||||
Stock
options
|
-
|
9,221
|
-
|
-
|
-
|
9,221
|
|||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
(874
|
)
|
4,840
|
-
|
3,966
|
||||||||||||
|
|||||||||||||||||||
Balance
-March 31, 2007
|
$
|
18,515
|
$
|
7,501,979
|
$
|
6,286,402
|
$
|
(342,021
|
)
|
$
|
(148,834
|
)
|
$
|
13,316,041
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
34,668
|
$
|
86,265
|
|||
Adjustments
to reconcile net income to net
|
|||||||
cash
provided by operating activities:
|
|||||||
Depreciation
of premises and equipment
|
17,167
|
16,647
|
|||||
Amortization
and accretion, net
|
6,457
|
9,116
|
|||||
Gain
on sale of securities AFS
|
(3,302
|
)
|
(9,612
|
)
|
|||
Provision
for loan losses
|
6,600
|
3,500
|
|||||
Increase
in interest receivable
|
(33,428
|
)
|
(42,827
|
)
|
|||
(Increase)
decrease in other assets
|
(42,508
|
)
|
207,204
|
||||
Deferred
taxes
|
(6,948
|
)
|
(18,522
|
)
|
|||
Increase
in accrued interest payable
|
2,597
|
11,886
|
|||||
Increase
(decrease) in other liabilities
|
4,155
|
(27,541
|
)
|
||||
ESOP
shares committed to be released
|
3,966
|
4,080
|
|||||
Restricted
Stock earned
|
8,064
|
7,570
|
|||||
Stock
options
|
9,221
|
10,692
|
|||||
Directors'
retirement plan
|
7,179
|
-
|
|||||
Net
cash provided by operating activities
|
13,888
|
258,458
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of term deposits
|
(297,000
|
)
|
-
|
||||
Proceeds
from maturities and calls of term deposits
|
99,000
|
-
|
|||||
Purchase
of securities available for sale
|
(147,221
|
)
|
(71,836
|
)
|
|||
Proceeds
from maturities and calls of securities available for sale
|
-
|
500,000
|
|||||
Principal
repayments on securities available for sale
|
5,559
|
8,125
|
|||||
Proceeds
from sale of securities available for sale
|
8,248
|
24,298
|
|||||
Purchases
of securities held to maturity
|
-
|
(1,000,000
|
)
|
||||
Proceeds
from maturities and calls of securities held to maturity
|
100,000
|
600,000
|
|||||
Principal
repayments on securities held to maturity
|
40,930
|
63,747
|
|||||
Net
increase in loans receivable
|
(2,998,411
|
)
|
(973,709
|
)
|
|||
Additions
to premises and equipment
|
(3,034
|
)
|
(33,817
|
)
|
|||
Purchase
of Federal Home Loan Bank of New York stock
|
(59,300
|
)
|
(135,000
|
)
|
|||
Redemption
of Federal Home Loan Bank of New York stock
|
70,400
|
101,100
|
|||||
Net
cash used in investing activities
|
(3,180,829
|
)
|
(917,092
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Net
increase in deposits
|
2,764,492
|
182,061
|
|||||
Proceeds
from advances from Federal Home Loan Bank of New York
|
14,400,000
|
23,425,000
|
|||||
Repayments
of advances from Federal Home Loan Bank of New York
|
(14,647,060
|
)
|
(22,671,298
|
)
|
|||
Net
increase in payments by borrowers for taxes and insurance
|
37,915
|
20,680
|
|||||
Dividends
paid
|
-
|
(40,882
|
)
|
||||
Purchase
of stock
|
-
|
(180,901
|
)
|
||||
Net
cash provided by financing activities
|
2,555,347
|
734,660
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(611,594
|
)
|
76,026
|
||||
Cash
and cash equivalents - beginning
|
2,600,509
|
2,316,178
|
|||||
Cash
and cash equivalents - ending
|
$
|
1,988,915
|
$
|
2,392,204
|
|||
Supplemental
information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
on deposits and borrowings
|
$
|
725,278
|
$
|
547,274
|
|||
Income
taxes
|
$
|
-
|
$
|
107,297
|
|
Three
Months Ended
March
2007
|
||||||
|
|
Impact
of
|
|||||
|
|
Share-Based
|
|||||
Compensation
|
|||||||
As
Reported
|
Expense
|
||||||
Net
operating income before taxes
|
$
|
48,864
|
$
|
(17,285
|
)
|
||
Net
Income
|
34,668
|
(15,084
|
)
|
||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.02
|
$
|
(0.01
|
)
|
||
|
|||||||
Diluted
|
$
|
0.02
|
$
|
(0.01
|
)
|
|
|
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
|||
Outstanding
at December 31, 2006
|
|
64,020
|
|
|
$
|
8.91
|
|
|
|||
Granted
|
|
-
|
|
|
|
-
|
|
|
|||
Exercised
|
|
-
|
|
|
-
|
|
|
||||
Forfeited
|
|
-
|
|
|
-
|
|
|
||||
Outstanding
at March 31, 2007
|
|
64,020
|
|
|
$
|
8.91
|
|
8.6 years
|
|
||
Exercisable
at March 31, 2007
|
|
10,018
|
|
|
$
|
8.90
|
|
8.6
years
|
|
-
|
|
|
Options
|
|
|
Weighted
Average
Grant Date
Fair
Value
|
|
Nonvested
at December 31, 2006
|
|
54,002
|
|
|
$
|
3.34
|
Granted
|
|
-
|
|
|
|
-
|
Vested
|
|
-
|
|
|
-
|
|
Forfeited
|
|
-
|
|
|
-
|
|
|
|
|
|
|||
Nonvested
at March 31, 2007
|
|
54,002
|
|
|
$
|
3.34
|
|
|
|
|
|
|
Restricted
Shares
|
|
|
Weighted
Average
Grant Date
Fair
Value
|
|
Non-vested
at December 31, 2006
|
|
16,964
|
|
|
$
|
8.90
|
Granted
|
|
-
|
|
|
|
-
|
Vested
|
|
-
|
|
|
-
|
|
Forfeited
|
|
-
|
|
|
-
|
|
|
|
|
|
|||
Nonvested
at March 31, 2007
|
|
16,964
|
|
|
$
|
8.90
|
|
|
|
|
Three
Months Ended
March
31, 2007
|
|
Service
Cost
|
$
2,441
|
Interest
Cost
|
4,884
|
Unrecognized
Past Service Liability
|
7,179
|
TOTAL
|
$ 14,504
|
· |
We
maintain moderate levels of short-term liquid assets. At March 31,
2007,
our short-term liquid assets totaled $2.0 million;
|
· |
We
originate for portfolio adjustable-rate mortgage loans and adjustable
home
equity lines of credit. At March 31, 2007, our adjustable-rate mortgage
loans totaled $15.0 million and our adjustable home equity lines
of credit
totaled $5.6 million;
|
· |
We
attempt to increase the maturity of our liabilities as market conditions
allow. In particular, in recent years, we have emphasized intermediate-
to
long-term FHLB advances as a source of funds. At March 31, 2007,
we had
$3.3 million of FHLB advances with terms to maturity of between three
and
ten years; and
|
· |
We
invest in securities with step-up rate features providing for increased
interest rates prior to maturity according to a pre-determined schedule
and formula. However, these step-up rates may not keep pace with
rising
interest rates in the event of a rapidly rising rate environment.
In
addition, these investments may be called at the option of the
issuer.
|
Change
in
Interest
Rates
(basis
points)
|
Net
Portfolio Value
|
Net
Portfolio Value as a Percentage
of
Present Value of Assets
|
||||||||||||||
Estimated
NPV
|
Amount
of
Change
|
Percent
of Change
|
NPV
Ratio
|
Change
in Basis
Points
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
+200
|
$
|
12,958
|
$
|
(3,888
|
)
|
(23.08
|
)%
|
14.96
|
%
|
(313)
basis points
|
||||||
+100
|
14,905
|
(1,941
|
)
|
(11.52
|
)
|
16.59
|
(150)
basis points
|
|||||||||
0
|
16,846
|
—
|
—
|
18.09
|
—
basis points
|
|||||||||||
-100
|
18,415
|
1,569
|
9.31
|
19.16
|
107
basis points
|
|||||||||||
-200
|
19,409
|
2,563
|
15.21
|
19.68
|
159
basis points
|
|
|
|
|
|
|
|
|
To
Be Well
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Under
Prompt
|
|
|
|
||||||
|
|
|
|
|
|
Minimum
Capital
|
|
|
|
Corrective
|
|
|
|
||||||
|
|
Actual
|
|
Requirements
|
|
|
|
Actions
Provisions
|
|
|
|
||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
(Dollars
in Thousands)
|
|||||||||||||||||||
Total
Risk Based Capital
|
|||||||||||||||||||
(to
risk-weighted assets)
|
$
|
9,612
|
18.31
|
%
|
$
|
4,199
|
8.00
|
%
|
$
|
5,249
|
10.00
|
%
|
|||||||
Tier
1 Capital
|
|||||||||||||||||||
(to
risk-weighted assets)
|
9,469
|
18.04
|
%
|
2,100
|
4.00
|
%
|
3,149
|
6.00
|
%
|
||||||||||
|
|||||||||||||||||||
Core
(Tier 1) Capital
|
|||||||||||||||||||
(to
average total assets)
|
9,469
|
10.28
|
%
|
3,684
|
4.00
|
%
|
4,605
|
5.00
|
%
|
||||||||||
Tangible
Capital
|
|||||||||||||||||||
(to
adjusted total assets)
|
9,469
|
10.28
|
%
|
1,381
|
1.50
|
%
|
-
|
-
|
CONTROLS
AND PROCEDURES
|
ITEM 1. |
Legal
Proceedings
|
ITEM 2. |
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
a) |
Not
applicable
|
b) |
Not
applicable
|
c) |
Information
regarding the Company’s purchases of its equity securities (common stock)
during the three months ended March 31, 2007 is summarized
below:
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
For
Shares
|
Total
Number of
Shares
Purchased
Under
a Publicly
Announced
Repurchase
Plan
|
Maximum
Number
of
Shares That
May
Yet Be
Purchased
Under
Repurchased
Plan
|
|
January
1 - January 31
|
-
|
-
|
-
|
-
|
February
1 - February 28
|
-
|
-
|
-
|
-
|
March
1 - March 31
|
-
|
-
|
-
|
-
|
ITEM 3. |
Defaults
Upon Senior Securities
|
ITEM 4. |
Submission
of Matters to a Vote of Security
Holders
|
a) |
The
election as director to serve for a term of three years until a successor
has been elected and qualified.
|
For
|
Withheld
|
||
Edith
M. Perrotti
|
1,700,350
|
71,554
|
|
William
H. Weisbrod
|
1,699,885
|
72,019
|
b) |
The
appointment of Beard Miller Company LLP as auditors of the Company
for the
fiscal year ending December 31,
2007.
|
For
|
Withheld
|
Abstain
|
||
1,753,123
|
18,781
|
-0-
|
ITEM 5. |
Other
Information
|
ITEM 6. |
Exhibits
|
11.0 |
Computation
of earnings per share.
|
31.1 |
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32 |
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to
n 906
of the Sarbanes-Oxley Act of 2002.
|
LINCOLN
PARK BANCORP
|
|
Date:
May
11, 2007
|
/s/
David G. Baker
|
David
G. Baker
|
|
President
and Chief Executive Officer
|
|
Date:
May
11, 2007
|
/s/
Nandini Mallya
|
Nandini
Mallya
|
|
Vice
President and Treasurer
|
|
(Chief
Financial Officer)
|
|