x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE
ACT OF
1934
|
FEDERAL
|
61-1479859
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
31
Boonton Turnpike, Lincoln Park, New Jersey
|
07035
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
Number
|
|
Item
1:
|
Financial
Statements
|
|
Consolidated
Statements of Financial Condition at September 30, 2007 and
December 31, 2006 (Unaudited)
|
1
|
|
Consolidated
Statements of Income for the Three Months and Nine Months
Ended September 30, 2007 and 2006 (Unaudited)
|
2
|
|
Consolidated
Statements of Changes in Stockholders’ Equity for the Nine Months
Ended September 30, 2007 and 2006 (Unaudited)
|
3
|
|
Consolidated
Statements of Cash Flows for the Nine Months Ended September
30, 2007 and 2006 (Unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
5
–
7
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial
Condition and Results of Operations
|
8
–
15
|
Item
3:
|
Controls
and Procedures
|
16
|
PART
II - OTHER INFORMATION
|
17-18
|
|
|
||
Item
1:
|
Legal
Proceedings
|
17
|
|
||
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
|
||
Item
3:
|
Defaults
Upon Senior Securities
|
17
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
17
|
|
||
Item
5:
|
Other
Information
|
17
|
|
||
Item
6:
|
Exhibits
and Reports on Form 8-K
|
18
|
|
||
SIGNATURES
|
19
|
September
30,
|
December
31,
|
|||||||
ASSETS
|
2007
|
2006
|
||||||
Cash
and amounts due from depository institutions
|
$ |
1,201,611
|
$ |
1,228,459
|
||||
Interest-bearing
deposits in other banks
|
1,353,679
|
1,372,050
|
||||||
Total
cash and cash equivalents
|
2,555,290
|
2,600,509
|
||||||
Term
deposits
|
292,935
|
189,771
|
||||||
Securities
available for sale
|
2,610,255
|
2,573,628
|
||||||
Securities
held to maturity
|
18,973,702
|
18,334,915
|
||||||
Loans
receivable, net of allowance for loan losses of
2007 $187,000;
|
||||||||
and
2006 $136,000; respectively
|
73,710,140
|
67,450,821
|
||||||
Premises
and equipment
|
1,602,982
|
851,357
|
||||||
Federal
Home Loan Bank of New York stock, at cost
|
1,121,400
|
1,121,400
|
||||||
Interest
receivable
|
560,278
|
489,495
|
||||||
Other
assets
|
418,535
|
358,258
|
||||||
Total
assets
|
$ |
101,845,517
|
$ |
93,970,154
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing deposits
|
$ |
1,145,663
|
$ |
768,473
|
||||
Interest
bearing deposits
|
64,437,642
|
57,075,421
|
||||||
Total
deposits
|
65,583,305
|
57,843,894
|
||||||
Advances
from Federal Home Loan Bank of New York
|
21,922,578
|
21,978,331
|
||||||
Advance
payments by borrowers for taxes and insurance
|
424,837
|
360,771
|
||||||
Other
liabilities
|
600,749
|
542,848
|
||||||
Total
liabilities
|
88,531,469
|
80,725,844
|
||||||
Stockholders'
equity:
|
||||||||
Preferred
stock; no par value; 1,000,000 shares authorized;
|
||||||||
none
issued or outstanding
|
-
|
-
|
||||||
Common
stock; $.01 par value; 5,000,000 shares authorized;
|
||||||||
1,851,500
issued; 1,845,290 shares outstanding at September 30,
2007;
|
18,515
|
18,515
|
||||||
1,851,500
shares outstanding at December 31, 2006
|
||||||||
Additional
paid-in capital
|
7,536,814
|
7,484,694
|
||||||
Retained
earnings - substantially restricted
|
6,313,240
|
6,252,608
|
||||||
Treasury
stock, at cost; 6210 shares
|
(49,991 | ) |
-
|
|||||
Unearned
ESOP shares
|
(332,341 | ) | (346,861 | ) | ||||
Accumulated
other comprehensive loss
|
(172,189 | ) | (164,646 | ) | ||||
Total
stockholders' equity
|
13,314,048
|
13,244,310
|
||||||
Total
liabilities and stockholders' equity
|
$ |
101,845,517
|
$ |
93,970,154
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Loans,
including fees
|
$ |
1,072,582
|
$ |
976,562
|
$ |
3,078,564
|
$ |
2,837,339
|
||||||||
Securities
|
272,602
|
268,009
|
810,732
|
794,391
|
||||||||||||
Other
interest-earning assets
|
15,906
|
13,648
|
42,315
|
40,293
|
||||||||||||
Total
interest income
|
1,361,090
|
1,258,219
|
3,931,611
|
3,672,023
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
572,620
|
380,586
|
1,601,007
|
1,033,578
|
||||||||||||
Advances
and other borrowed money
|
233,333
|
295,162
|
694,572
|
827,866
|
||||||||||||
Total
interest expense
|
805,953
|
675,748
|
2,295,579
|
1,861,444
|
||||||||||||
Net
interest income
|
555,137
|
582,471
|
1,636,032
|
1,810,579
|
||||||||||||
(Recovery
of) provision for loan losses
|
-
|
(1,000 | ) |
51,000
|
2,616
|
|||||||||||
Net
interest income after (recovery of) provision for loan
losses
|
555,137
|
583,471
|
1,585,032
|
1,807,963
|
||||||||||||
Non-interest
income:
|
||||||||||||||||
Fees
and service charges
|
28,479
|
23,630
|
77,996
|
60,265
|
||||||||||||
Net
gains on calls of securities held to maturity
|
-
|
-
|
-
|
500
|
||||||||||||
Net
gains on calls of securities available for sale
|
5,488
|
-
|
15,669
|
9,612
|
||||||||||||
Miscellaneous
|
8,137
|
6,738
|
19,653
|
17,677
|
||||||||||||
Total
non-interest income
|
42,104
|
30,368
|
113,318
|
88,054
|
||||||||||||
Non-interest
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
257,357
|
222,102
|
715,798
|
635,690
|
||||||||||||
Net
occupancy expense of premises
|
43,876
|
28,679
|
99,482
|
83,931
|
||||||||||||
Equipment
|
98,152
|
66,565
|
224,842
|
183,416
|
||||||||||||
Advertising
|
14,226
|
12,849
|
39,550
|
33,087
|
||||||||||||
Legal
Expense
|
11,901
|
28,546
|
56,990
|
98,042
|
||||||||||||
Audit
and Accounting
|
28,019
|
29,618
|
80,568
|
72,380
|
||||||||||||
Federal
insurance premium
|
1,752
|
1,713
|
5,233
|
5,283
|
||||||||||||
Miscellaneous
|
141,007
|
143,715
|
403,395
|
411,790
|
||||||||||||
Total
non-interest expenses
|
596,290
|
533,787
|
1,625,858
|
1,523,619
|
||||||||||||
Income
before income taxes
|
951
|
80,051
|
72,492
|
372,398
|
||||||||||||
Income
taxes (benefit)
|
(12,320 | ) |
26,663
|
8,283
|
137,968
|
|||||||||||
Net
income
|
$ |
13,271
|
$ |
53,388
|
$ |
64,209
|
$ |
234,430
|
||||||||
Net
income per common share:
|
||||||||||||||||
Basic
|
$ |
0.01
|
$ |
0.03
|
$ |
0.04
|
$ |
0.13
|
||||||||
Weighted
average number of common shares and
|
||||||||||||||||
common
stock equivalents outstanding:
|
||||||||||||||||
Basic
|
1,788,362
|
1,783,985
|
1,788,333
|
1,794,711
|
||||||||||||
Net
income per common share:
|
||||||||||||||||
Diluted
|
$ |
0.01
|
$ |
0.03
|
$ |
0.04
|
$ |
0.13
|
||||||||
Weighted
average number of common shares and
|
||||||||||||||||
common
stock equivalents outstanding:
|
||||||||||||||||
Diluted
|
1,788,362
|
1,786,067
|
1,788,333
|
1,797,662
|
||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Unearned
|
Other
|
||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Treasury
|
ESOP
|
Comprehensive
|
|||||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Stock
|
Shares
|
Loss
|
Total
|
||||||||||||||||||||||
Balance-December
31, 2005
|
$ |
18,515
|
$ |
7,776,418
|
$ |
5,982,726
|
$ |
-
|
$ | (366,220 | ) | $ | (23,901 | ) | $ |
13,387,538
|
||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for the nine
|
||||||||||||||||||||||||||||
months
ended
|
||||||||||||||||||||||||||||
September 30, 2006
|
-
|
-
|
234,430
|
-
|
-
|
-
|
234,430
|
|||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Unrealized
holding gain
|
||||||||||||||||||||||||||||
on securities
|
||||||||||||||||||||||||||||
available
for sale, net of deferred
|
||||||||||||||||||||||||||||
income
taxes of $5,164
|
-
|
-
|
-
|
-
|
-
|
7,720
|
7,720
|
|||||||||||||||||||||
Total
Comprehensive Income
|
242,150
|
|||||||||||||||||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
(2,232 | ) |
-
|
14,520
|
-
|
12,288
|
||||||||||||||||||||
Purchase
of restricted Stock
|
-
|
(355,778 | ) |
-
|
-
|
-
|
-
|
(355,778 | ) | |||||||||||||||||||
Restricted
stock earned
|
-
|
21,536
|
-
|
-
|
-
|
-
|
21,536
|
|||||||||||||||||||||
Stock
options
|
-
|
26,263
|
-
|
-
|
-
|
-
|
26,263
|
|||||||||||||||||||||
Dividends
paid
|
-
|
-
|
(40,882 | ) |
-
|
-
|
-
|
(40,882 | ) | |||||||||||||||||||
Balance-September
30, 2006
|
$ |
18,515
|
$ |
7,468,439
|
$ |
6,174,042
|
$ |
-
|
$ | (351,700 | ) | $ | (16,181 | ) | $ |
13,293,115
|
||||||||||||
Balance-December
31, 2006
|
$ |
18,515
|
$ |
7,484,694
|
$ |
6,252,608
|
$ |
-
|
$ | (346,861 | ) | $ | (164,646 | ) | $ |
13,244,310
|
||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for the nine months
|
||||||||||||||||||||||||||||
ended
September 30, 2007
|
-
|
-
|
64,209
|
-
|
-
|
-
|
64,209
|
|||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Unrealized
holding loss on securities
|
||||||||||||||||||||||||||||
available
for sale, net of deferred
|
||||||||||||||||||||||||||||
income
taxes (benefit) of ($ 2,960)
|
-
|
-
|
-
|
-
|
-
|
(20,466 | ) | (20,466 | ) | |||||||||||||||||||
Directors'
reitirement plan, net of deferred
|
-
|
|||||||||||||||||||||||||||
taxes
of $8,614
|
-
|
-
|
-
|
-
|
-
|
12,923
|
12,923
|
|||||||||||||||||||||
Total
Comprehensive Income
|
56,666
|
|||||||||||||||||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
(3,577 | ) |
-
|
14,520
|
-
|
10,943
|
||||||||||||||||||||
Restricted
stock earned
|
-
|
24,458
|
-
|
-
|
-
|
-
|
24,458
|
|||||||||||||||||||||
Stock
options
|
-
|
27,662
|
-
|
-
|
-
|
-
|
27,662
|
|||||||||||||||||||||
Treasury
stock purchased
|
-
|
-
|
-
|
(49,991 | ) |
-
|
-
|
(49,991 | ) | |||||||||||||||||||
Balance-September
30, 2007
|
$ |
18,515
|
$ |
7,536,814
|
$ |
6,313,240
|
$ | (49,991 | ) | $ | (332,341 | ) | $ | (172,189 | ) | $ |
13,314,048
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
64,209
|
$ |
234,430
|
||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Depreciation
of premises and equipment
|
54,946
|
50,611
|
||||||
Amortization
and accretion, net
|
56,298
|
24,973
|
||||||
Gain
on calls of securities held to maturity
|
-
|
(500 | ) | |||||
Net
gain on sales of securities available for sale
|
(15,669 | ) | (9,612 | ) | ||||
Provision
for loan losses
|
51,000
|
2,616
|
||||||
Increase
in interest receivable
|
(70,783 | ) | (60,259 | ) | ||||
(Increase)
decrease in other assets
|
(56,560 | ) |
198,673
|
|||||
(Decrease)
increase in accrued interest payable
|
(3,407 | ) |
27,549
|
|||||
Increase
(decrease) in other liabilities
|
71,475
|
(241,668 | ) | |||||
ESOP
shares committed to be released
|
10,943
|
12,288
|
||||||
Restricted
stock earned
|
24,459
|
21,536
|
||||||
Stock
options
|
27,661
|
26,263
|
||||||
Net
cash provided by operating activities
|
214,572
|
286,900
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of term deposits
|
(297,000 | ) |
-
|
|||||
Proceeds
from maturities of term deposits
|
198,000
|
-
|
||||||
Purchases
of securities available for sale
|
(371,381 | ) | (86,867 | ) | ||||
Proceeds
from maturities and calls of securities available for sale
|
-
|
500,000
|
||||||
Principal
repayments on securities available for sale
|
18,302
|
23,421
|
||||||
Proceeds
from sales of securities available for sale
|
312,710
|
24,298
|
||||||
Purchases
of securities held to maturity
|
(934,000 | ) | (1,000,000 | ) | ||||
Proceeds
from maturities and calls of securities held to maturity
|
100,000
|
710,500
|
||||||
Principal
repayments on securities held to maturity
|
160,009
|
201,729
|
||||||
Net
increase in loans receivable
|
(6,335,179 | ) | (2,680,526 | ) | ||||
Additions
to premises and equipment
|
(806,571 | ) | (35,202 | ) | ||||
Purchase
of Federal Home Loan Bank of New York stock
|
(214,800 | ) | (367,050 | ) | ||||
Redemption
of Federal Home Loan Bank of New York stock
|
214,800
|
329,350
|
||||||
Net
cash used in investing activities
|
(7,955,110 | ) | (2,380,347 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
7,736,997
|
1,700,413
|
||||||
Proceeds
from advances from Federal Home Loan Bank of New York
|
45,300,000
|
68,750,000
|
||||||
Repayments
of advances from Federal Home Loan Bank of New York
|
(45,355,753 | ) | (68,288,136 | ) | ||||
Net
increase in payments by borrowers for taxes and insurance
|
64,066
|
7,967
|
||||||
Purchase
of restricted stock
|
-
|
(355,778 | ) | |||||
Purchase
of treasury stock
|
(49,991 | ) |
-
|
|||||
Dividends
paid
|
-
|
(40,882 | ) | |||||
Net
cash provided by financing activities
|
7,695,319
|
1,773,584
|
||||||
Net
decrease in cash and cash equivalents
|
(45,219 | ) | (319,863 | ) | ||||
Cash
and cash equivalents - beginning
|
2,600,509
|
2,316,178
|
||||||
Cash
and cash equivalents - ending
|
$ |
2,555,290
|
$ |
1,996,315
|
||||
Supplemental
information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
on deposits and borrowings
|
$ |
2,298,986
|
$ |
1,835,323
|
||||
Income
taxes
|
$ |
10,574
|
$ |
389,797
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2007
|
September
30, 2007
|
|||||||
Service
Cost
|
$ |
2,441
|
$ |
7,323
|
||||
Interest
Cost
|
4,884
|
14,652
|
||||||
Unrecognized
Past Service Liability
|
7,179
|
21,537
|
||||||
TOTAL
|
$ |
14,504
|
$ |
43,512
|
·
|
We
maintain moderate levels of short-term liquid assets. At
September 30, 2007, our short-term liquid assets totaled $2.6
million;
|
|
·
|
We
originate for portfolio adjustable-rate mortgage loans and adjustable
home
equity lines of credit. At September 30, 2007, our
adjustable-rate mortgage loans totaled $13.9 million and our adjustable
home equity lines of credit totaled $5.0 million;
|
|
·
|
We
attempt to increase the maturity of our liabilities as market conditions
allow. In particular, since 2004, we have emphasized
intermediate- to long-term FHLB advances as a source of
funds. At September 30, 2007 we had $6.3 million of FHLB
advances with terms to maturity of between three and fifteen years;
and
|
|
·
|
We
invest in securities with step-up rate features providing for increased
interest rates prior to maturity according to a pre-determined
schedule
and formula. However, these step-up rates may not keep pace
with rising interest rates in the event of a rapidly rising rate
environment. In addition, these investments may be called at
the option of the issuer.
|
Change
in
|
Net
Portfolio Value
|
Net
Portfolio Value as a Percentage
|
|||||||||||||||||
Interest
Rates
|
(Dollars
in Thousands)
|
of
Present Value of Assets
|
|||||||||||||||||
(basis
points)
|
|||||||||||||||||||
Estimated
|
Amount
of
|
Percent
of
|
NPV
|
||||||||||||||||
NPV
|
Change
|
Change
|
Ratio
|
Change
in Basis Points
|
|||||||||||||||
+200
|
$ |
12,596
|
$ | (4,113 | ) | (24.6 | )% |
13.54%
|
(320)
basis points
|
||||||||||
+100
|
14,682
|
(2,027 | ) | (12.1 | ) |
15.23
|
(151)basis
points
|
||||||||||||
0
|
16,709
|
—
|
—
|
16.74
|
—
basis points
|
||||||||||||||
-100
|
17,656
|
947
|
5.7
|
17.25
|
51
basis points
|
||||||||||||||
|
|
|
|||||||||||||||||
-200
|
18,607
|
1,898
|
11.4
|
17.72
|
98
basis points
|
Minimum
Capital
|
Corrective
|
|||||||||||||||||||||||
Actual
|
Requirements
|
Actions
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
risk-weighted assets)
|
$ |
9,615
|
17.31 | % | $ |
4,443
|
8.00 | % | $ |
5,554
|
10.00 | % | ||||||||||||
Tier
1 Capital
|
||||||||||||||||||||||||
(to
risk-weighted assets)
|
9,428
|
16.98 | % |
2,222
|
4.00 | % |
3,332
|
6.00 | % | |||||||||||||||
Core
(Tier 1) Capital
|
||||||||||||||||||||||||
(to
average total assets)
|
9,428
|
9.69 | % |
3,890
|
4.00 | % |
4,863
|
5.00 | % | |||||||||||||||
Tangible
Capital
|
||||||||||||||||||||||||
(to
adjusted average assets)
|
9,428
|
9.69 | % |
1,459
|
1.50 | % |
-
|
-
|
a)
|
Not
applicable
|
|
b)
|
Not
applicable
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
For
Shares
|
Total
Number of
Shares
Purchased
Under
a Publicly
Announced
Repurchase
Plan
|
Maximum
Number
of
Shares That
May
Yet Be
Purchased
Under Repurchased Plan
|
|||||||||||||
July
1– July 31
|
-
|
-
|
-
|
-
|
||||||||||||
August
1 – August 31
|
-
|
-
|
-
|
-
|
||||||||||||
September
1 – September 30
|
6,210
|
$ |
8.05
|
6,210
|
35,570
|
11.0
|
Computation
of earnings per share.
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant
to Section
906 of the Sarbanes-Oxley Act of
2002.
|
LINCOLN
PARK BANCORP
|
|
Date:
November 14, 2007
|
/s/
David G. Baker
|
David
G. Baker
|
|
President
and Chief Executive Officer
|
|
Date:
November 14, 2007
|
/s/
Nandini Mallya
|
Nandini
Mallya
|
|
Vice
President and Treasurer
|
|
Chief
Financial Officer)
|