-------------------------------------------------------------------------------- FORM 6-K REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934 For the month of February 2006 PEARSON plc (Exact name of registrant as specified in its charter) N/A (Translation of registrant's name into English) 80 Strand London, England WC2R 0RL 44-20-7010-2000 (Address of principal executive office) Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F X Form 40-F Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes No X -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- This Report includes the following documents: 1. A press release from Pearson plc announcing Preliminary Results 27 February 2006 PEARSON 2005 PRELIMINARY RESULTS: ALL-ROUND GROWTH, RECORD YEAR IN EDUCATION AND RECORD CASH GENERATION - Strong performance. Sales up 9%; adjusted operating profit up 22% to GBP509m; adjusted EPS up 24% to 34.1p. - Record cash generation. 113% of operating profit converted to cash; total free cash flow up 52% to GBP431m. - Above-market growth. Pearson growing faster than its markets in School, Higher Education, Professional, FT Publishing and IDC. - Record results at Pearson Education, our largest business. Sales up 12% to GBP2.66bn and profits up 22% to GBP348m. - All-round profit growth. FT Group up 37% to GBP101m and Penguin up 4% to GBP60m. - Higher returns. Return on invested capital up to 6.7% (7.2% at constant currency) from 6.2%. Marjorie Scardino, chief executive, said: "These excellent results illustrate the quality and potential of the business we have built. Our leadership in growth markets, our innovation and our efficiencies give us real momentum and we expect our strong performance to continue in 2006 and beyond." GBP millions 2005 2004 Headline Underlying growth growth Business performance Sales - continuing 4,096 3,696 11% 9% Adjusted operating profit - continuing 509 400 27% 22% Adjusted profit before tax 422 350 21% 23% Adjusted earnings per share 34.1p 27.5p 24% 24% Operating cash flow 570 418 36% -- Free cash flow 431 284 52% -- Return on invested capital 6.7% 6.2% -- -- Net debt 996 1,221 18% -- Statutory results Operating profit 536 404 33% -- Profit before tax 466 325 43% -- Basic earnings per share 78.2p 32.9p 138% -- Basic earnings per share - continuing 40.4p 30.8p 31% -- Cash flow from operations 875 705 24% -- Dividend per share 27.0p 25.4p 6% -- Throughout this statement, we refer to business performance measures for total operations and growth rates on an underlying basis (ie excluding currency movements and portfolio changes) unless otherwise stated. The 'business performance' measures are non-GAAP measures and reconciliations to the equivalent statutory heading under IFRS are included in notes to the accounts 2, 5, 7,12 and 14. Profit measures within business performance are presented on an adjusted basis to exclude: i) other net gains and losses arising in connection with the sale of subsidiaries, investments and associates; ii) amortisation of acquired intangible assets; and iii) short-term fluctuations in the market value of financial instruments (under IAS39) and other currency movements (under IAS21). 2005 OVERVIEW Pearson predicted that 2005 would be a year of strong growth and financial progress, driven by education, our largest business. We are reporting today that Pearson Education had its best year ever; that the FT Group achieved a further significant profit improvement; and that we see good prospects for continued growth in 2006 and beyond. Pearson's sales increased 9% in 2005, the fastest rate of growth for five years. Adjusted operating profit increased by 22%, well ahead of sales, with profits improving in all businesses. Operating margin improved by 1.6% points to 12.4%. Adjusted earnings per share were 34.1p, up 24%. In 2005, Pearson generated more cash than ever before, increasing operating cash flow by GBP152m or 36% to GBP570m and free cash flow by GBP147m or 52% to GBP431m. Cash conversion was particularly strong at 113% of operating profit. Average working capital: sales at Pearson Education and Penguin improved by a further 2% points to 27.4%, even as we continued significant investment in new products and services that will support our future growth. Our return on invested capital improved to 6.7%, or 7.2% at constant currency, from 6.2% in 2004. Our statutory results show an increase in operating profit to GBP536m (GBP404m in 2004) and in statutory basic earnings per share to 78.2p (32.9p in 2004), benefiting from a GBP302m profit from Recoletos. We ended the year with net debt of GBP996m, a GBP225m reduction on 2004. The sharp December increase in the value of the US dollar to GBP1:$1.72 significantly increased our year-end net debt (which is approximately 70% dollar-denominated). The GBP426m proceeds from the sale of our interests in Recoletos and MarketWatch were partially used in a series of bolt-on acquisitions in education and financial information, including AGS, Co-nect and IS.Teledata. The board is proposing a dividend increase of 6% to 27.0p. Subject to shareholder approval, 2005 will be Pearson's 14th straight year of increasing our dividend above the rate of inflation, and in the past eight years we have returned approximately GBP1.5bn or one-quarter of our current market value to shareholders through the dividend. BUSINESS PERFORMANCE GBP millions 2005 2004 Headline Underlying growth growth Sales School 1,295 1,087 19% 16% Higher Education 779 729 7% 5% Professional 589 507 16% 15% Pearson Education 2,663 2,323 15% 12% FT Publishing 332 318 4% 4% IDC 297 269 10% 7% FT Group 629 587 7% 5% Penguin 804 786 2% 1% Total continuing 4,096 3,696 11% 9% Adjusted operating profit School 147 108 36% 29% Higher Education 156 129 21% 19% Professional 45 40 13% 13% Pearson Education 348 277 26% 22% FT Publishing 21 4 -- -- IDC 80 67 19% 13% FT Group 101 71 42% 37% Penguin 60 52 15% 4% Total continuing 509 400 27% 22% Discontinued (Recoletos) (3) 26 -- Total 506 426 19% 22% 2006 OUTLOOK We expect 2006 to be another good year for Pearson as we continue to increase margins and grow ahead of our markets. We expect to achieve strong underlying earnings growth, good cash generation and a further significant improvement in return on invested capital. At this early stage in the year our outlook is: - Pearson Education (65% of 2005 sales; 68% of continuing operating profit) expected to achieve sales growth in the 3-5% range, with similar rates of growth in each of its three worldwide businesses (School, Higher Education and Professional). We expect margins to improve in School and Professional and to be stable in Higher Education. - Penguin (20% of sales; 12% of continuing operating profit) expected to grow at a similar rate to 2005, with margins improving steadily as we benefit from efficiency gains. - Financial Times Group (15% of sales; 20% of continuing operating profit) expected to achieve a further significant profit improvement. The Financial Times continues to show good momentum, with circulation up 4% and advertising revenues up 12% in the year to date. IDC expects another good year, benefiting from similar business conditions to 2005, strong organic growth and the contribution of recent acquisitions. Cash. We expect another good cash performance in 2006, well ahead of our 80% threshold, even after an exceptionally strong 113% cash conversion rate in 2005. Interest and tax. We expect our full year interest charge to be broadly in line with 2005, as the benefit of lower average net debt is offset by the impact of higher interest rates. We expect our effective tax rate to be in the 32-34% range. Exchange rates. Pearson generates around two-thirds of its sales in the US and each five cent change in the average GBP:$ exchange rate for the full year (which in 2005 was GBP1:$1.81) would have an impact of approximately 1p on adjusted earnings per share. For more information: Luke Swanson / Deborah Lincoln + 44 (0) 20 7010 2310 Jeff Taylor + 1 212 641 2409 Pearson's results presentation for investors and analysts will be webcast live today from 09.00 (GMT) and available for replay from 12.00 (GMT) via www.pearson.com. We are holding a conference call for US investors at 15.00 (GMT) / 10.00 (EST). To participate please dial in on +1 718 354 1175 (inside the US) or +44 20 8974 7900 (outside the US), participant code 280392. The call will be available for replay at www.pearson.com. Video interviews with Marjorie Scardino and Rona Fairhead are available at www.pearson.com; high resolution photographs are available for the media at www.newscast.co.uk. School GBP millions 2005 2004 Headline Underlying growth growth Sales 1,295 1,087 19% 16% Adjusted operating profit 147 108 36% 29% RECORD RESULTS IN 2005: SALES UP 16% TO ALMOST GBP1.3BN; PROFITS UP 29% TO GBP147M Rapid growth in US School publishing, testing and technology - Pearson's US School publishing business grew 12%, ahead of industry growth of 10.5% (source: Association of American Publishers). - New adoption market share of 33% where Pearson competed (and 24% of the total new adoption market); leading positions in maths, science, literature and foreign languages. - School testing sales up more than 20%, benefiting from significant market share gains and first year of mandatory state testing under No Child Left Behind. - Strong performance in school software, with good sales and profit growth in curriculum and school administration services. Good progress in international school markets - High single digit growth in international school publishing. Worldwide English Language Teaching business benefiting from strong demand for English language learning and investments in new products, including English Adventure (with Disney) for the primary school market, Sky for secondary schools, Total English for adult learners, and Intelligent Business (with The Economist) for the business market. - Strong growth in international school testing. Four million UK GCSE, AS and A-Level scripts marked onscreen; first year of running UK National Curriculum tests completed successfully; new contract for national school testing pilot in Australia. Significant efficiency gains and margin improvement - School margins up by 1.5% points to 11.4% with efficiency gains in central costs, production, distribution and software development. Continued investment for future growth - US School new adoption market expected to grow strongly 2007-09 (estimated at $620m in 2006; $800m in '07; $900m in '08; $1bn in '09). - Steady investment in School publishing: Pearson publishing major new basal curriculum programmes for reading, science and social studies, the three largest adoption disciplines in 2006. - Healthy outlook in school testing underpinned by 2005 contract wins with a lifetime value of $700m (including Texas, Virginia, Michigan and Minnesota). - AGS Publishing, acquired in July 2005, performing ahead of expectations as special needs market grows rapidly and integration is on track. - Acquisition of Co-nect in December 2005 and creation of Pearson Achievement Solutions targets growing market for teacher professional development and integrated school solutions. HIGHER EDUCATION GBP millions 2005 2004 Headline Underlying growth growth Sales 779 729 7% 5% Adjusted operating profit 156 129 21% 19% RECORD RESULTS IN 2005: SALES INCREASED BY 5% to GBP779M; PROFITS UP 19% TO GBP156M Above-market growth and significant margin improvement - US Higher Education business up 6%, ahead of industry growth of 5% (source: Association of American Publishers). - Pearson's US Higher Education business has grown faster than the industry for seven straight years. - Higher Education margins up by 2.3% points to 20%. Good margin improvement in US and International publishing, boosted by shared services across US and international units and saving in central costs, technology, production and manufacturing. Strong publishing performance - Continued growth from market-leading authors in key academic disciplines including biology (Campbell & Reece), chemistry (Brown & LeMay), sociology (Macionis), marketing (Kotler & Keller), maths (Tobey & Slater), developmental maths (Martin-Gay) and English composition (Faigley's Penguin Handbook). - Rapid expansion in career and workforce education sector, with major publishing initiatives gaining share in allied health, criminal justice, paralegal, homeland security and hospitality. Rapid growth in online learning and custom publishing - Approximately 3.6m US college students studying through one of our online programmes, an increase of 20% on 2004. - MyMathLab, Pearson's innovative online homework and assessment programme, increases unit sales by almost 50% to 1.1m, with student registrations 47% higher. Usage increases by 60%, with students completing and submitting 11m assignments online. Research by colleges using MyMathLab demonstrates significant improvements in student achievement. - Continued strong double digit growth in custom publishing - which builds customised textbooks and online services around the courses of individual faculties or professors. Good progress in international markets - 4% sales growth in Higher Education publishing outside the US. International businesses benefit from local adaptation of global authors, including Campbell and Kotler, and introduction of custom publishing and online learning capabilities into new markets in Asia and the Middle East. Continued investment for future growth - 2006 expected to be a record year for 1st editions, with major new titles in statistics, algebra, psychology, economics, health and writing. - Launch of online homework and assessment programmes in new curriculum areas including economics, psychology and developmental writing. - Creation of Custom Media Solutions Group, extending highly successful customized print publishing model to online curriculum and course management programmes. PROFESSIONAL GBP millions 2005 2004 Headline Underlying growth growth Sales 589 507 16% 15% Adjusted operating profit 45 40 13% 13% SALES INCREASED BY 15% to GBP589M AND PROFITS UP 13% TO GBP45M Professional Testing: rapid organic growth; Promissor acquisition opens new markets - Professional Testing sales up more than 40%, benefiting from successful start-up of major new contracts including the Driving Standards Agency, National Association of Securities Dealers and the Graduate Management Admissions Council. - Acquisition of Promissor in January 2006 brings together two leading international professional testing companies and takes Pearson into new US state and federal regulatory markets. Government Solutions: sales up 38% and $1bn of new long-term contracts - Sales up a further 38%, helped by new contracts with the US Department of Education, the Centers for Medicare and Medicaid Services and the London Borough of Southwark. Margins a little lower, resulting from new contract start-up costs. - More than $1bn of new, long-term contract wins for customers including the US Department of Education, Department of Commerce and the University of California. Professional publishing: margins maintained despite further declines in technology markets - Worldwide sales of technology-related books 7% lower with continued weakness in professional markets partly offset by consumer technology publishing. - Pearson maintains leading market share and single-digit margins through further cost actions; sees stronger schedule of new software releases in professional and consumer technology markets in 2006. - Good growth in business publishing imprints including Wharton School Publishing and Financial Times Prentice Hall. Strong 2006 business list includes new books from NY Times bestselling authors Bernard Lewis, Jeffrey Gitomer, Ken Blanchard, and Oren Harari. FT PUBLISHING GBP millions 2005 2004 Headline Underlying growth growth Sales 332 318 4% 4% Adjusted operating profit 21 4 -- -- PROFITS UP BY GBP17M ON GBP14M SALES IMPROVEMENT Advertising growth continues and Financial Times returns to profit - FT Newspaper sales up 6% to GBP221m; GBP14m profit improvement to GBP2m. - FT advertising revenues up 9% (and up 18% in the fourth quarter), improving through the year. Sustained growth in luxury goods and worldwide display advertising. FT.com advertising revenues up 27% as FT's biggest advertisers shift to integrated print and online campaigns. - More than 90% of advertising revenue improvement converted to profit in 2005. - FT's average worldwide circulation 2% lower for the year at 426,453 but 1% higher in the second half at 430,635. FT.com's paying subscribers up 12% to 84,000 and average monthly audience up 7% to 3.2m. Sustained progress at network of business newspapers - Sales broadly level and profits GBP3m higher at the FT Group's other business newspapers and magazines. - Les Echos advertising revenues and circulation level with 2004 (average circulation of 119,000) despite tough trading conditions. - FT Business improves margins and profits with good growth in international finance titles. - FT Deutschland reduces losses further despite a weak advertising market in Germany, and increases average circulation by 6% to 102,000. - The Economist, in which Pearson owns a 50% stake, increases its circulation by 10% to 1,038,519 (for the January-June ABC period). INTERACTIVE DATA CORPORATION (NYSE:IDC) GBP millions 2005 2004 Headline Underlying growth growth Sales 297 269 10% 7% Adjusted operating profit 80 67 19% 13% RECORD RESULTS IN 2005: SALES UP 7% TO GBP297M; PROFITS UP 13% TO GBP80M; MARGINS UP 2% POINTS TO 26.9% Strong organic growth and operating improvements - FT Interactive Data, IDC's largest business (approximately two-thirds of IDC revenues), generates strong growth in North America and returns to growth in Europe. - Modest growth at Comstock, IDC's real-time datafeed business for global financial institutions, and at CMS BondEdge, its fixed income analytics business. - Renewal rates for IDC's institutional businesses remain at around 95%. - eSignal, IDC's active trader services business, increases headline sales by 27% with continued growth of subscriber base and full-year contribution from FutureSource, acquired in September 2004. - Continued progress in transition to two new consolidated data centres, enabling IDC's four major businesses increasingly to feed off one centralized data and technology infrastructure. Continued expansion into adjacent markets - Acquisition of IS.Teledata for $51m (net of cash acquired) in December 2005 adds web-based financial data applications and further expands IDC's presence in continental Europe. - Agreement to acquire Quote.com and related assets for $30m in February 2006 which will broaden IDC's range of online services for active traders and financial professionals, and create a new revenue stream in online financial advertising. PENGUIN GBP millions 2005 2004 Headline Underlying growth growth Sales 804 786 2% 1% Adjusted operating profit 60 52 15% 4% Sales up 1% and operating profit up 4% Strong operational progress - Sales up 1%; operating profit up 4%; margins up 0.9%; strong cash generation. - Successful format innovation to help address weakness of mass market category in the US, down a further 4% for the industry in 2005. First seven Penguin Premium paperbacks published, priced at $9.99, and all become bestsellers, with authors including Nora Roberts, Clive Cussler and Catherine Coulter. - Pearson Education moves successfully into new shared UK warehouse in second half of 2005. Outstanding publishing performance - Penguin authors win a Pulitzer Prize (for Steve Coll's Ghost Wars), a National Book Award (William T. Vollman's Europe Central), the Whitbread Book of the Year (Hilary Spurling's Matisse the Master), the Whitbread Novel of the Year (Ali Smith's The Accidental) and the FT/ Goldman Sachs Business Book of the Year (Thomas Friedman's The World is Flat). - 129 New York Times bestsellers and 54 top ten bestsellers in the UK. Major bestselling authors include Patricia Cornwell, John Berendt, Sue Grafton, Jared Diamond, Jamie Oliver, Gillian McKeith, Jeremy Clarkson and Gloria Hunniford. Successful focus on new talent - Strong contribution from new imprints and first-time authors. New imprint strategy continues to gather pace and Penguin publishes 160 new authors in the US and approximately 250 worldwide - its largest ever investment in new talent. - Sue Monk Kidd's first novel, The Secret Life of Bees, has been a NY Times bestseller for almost two years; her second, The Mermaid Chair, reaches #1 in 2005. The Kite Runner, Khaled Hosseini's first book, stays on the NY Times bestseller list for all of 2005, selling an additional two million copies (three million in total). In the UK, strong performance from new fiction authors including Jilliane Hoffman, PJ Tracy, Karen Joy Fowler and Marina Lewycka. Continued investment in new markets and international talent - Launch of regional language publishing programme in India with first ten titles in Hindi and Marathi; approximately 70 new titles to be published in 2006. Acquisition of worldwide English language rights to Wolf Totem, one of China's top five bestselling books for more than a year. Strong 2006 publishing schedule - Strong list of new titles for 2006 from bestselling authors including Nathaniel Philbrick, Patricia Cornwell, Senator Edward M. Kennedy, Jamie Oliver, Sue Townsend and Jeremy Paxman. FINANCIAL REVIEW Our adjusted earnings exclude other gains and losses on the sale or closure of businesses. We also exclude amortisation of acquired intangible assets (defined under IFRS 3); short-term fluctuations in the market value of financial instruments (as determined under IAS 39) and other currency movements charged to statutory profits (in accordance with IAS 21). Statutory numbers in 2005 are significantly improved by profits on disposals (notably Recoletos and Marketwatch); statutory profit for the year was GBP644m, up GBP360m on 2004, with continuing operations up from GBP262m to GBP342m. This year we saw relatively small effects of exchange on our P&L account. The average US dollar rate against sterling strengthened slightly to GBP1:$1.81 (GBP1: $1.83 in 2004) which marginally increased our reported operating profit. However, the stronger year end dollar (GBP1:$1.72 vs GBP1:$1:92 in 2004) had a significant impact on our balance sheet. Financial Statements These are our first set of consolidated financial statements under International Financial Reporting Standards (IFRS). We have chosen a transition date to IFRS of 1st January 2003, which means we have comparable data under IFRS for both 2004 and 2003, displayed in our financial statements. Where material, the impact of IFRS on our accounts is discussed below. Interest Net interest payable in 2005 was GBP77m, up from GBP74m (restated for IFRS) in 2004. The group's average net interest rate payable rose by 0.9% to 5.9%. Although we were partly protected by our fixed rate policy the strong rise in US dollar floating interest rates had an adverse effect. Year on year, average 3 month LIBOR (weighted for the Group's borrowings in US dollars, Euros and Sterling) rose by 1.9% to 3.4%. This was largely offset by the GBP260m fall in average net debt, reflecting in particular the proceeds from the disposal of Recoletos and good cash generation. In addition, in 2005 we did not benefit from a one-off credit of GBP9m for interest on a repayment of tax that occurred in 2004. Year end net debt fell from GBP1,221m to GBP996m. Taxation The tax rate on adjusted earnings was barely changed from 2004 to 2005, reducing from 30.9% to 30.3%. The tax rate on adjusted earnings is very close to the UK statutory rate of 30%: The higher tax rate on US and overseas profits was offset by the use of UK losses and by credits relating to previous years, reflecting continued progress in settlement of the group's affairs with the authorities. The total tax charge for the year was GBP124 million, representing a 27% rate on pre-tax profits of GBP466 million (on a statutory basis excluding discontinued operations). This compares with a 2004 rate (restated to reflect IFRS) of 19% (or GBP63 million on a pre-tax profit of GBP325 million). In 2004 the tax charge reflected credits of GBP48 million relating to previous years, a substantial element of which was non-recurring; adjustments relating to previous years in 2005 resulted in a credit of GBP18 million. The 2005 rate benefited from the fact that the profit of GBP40 million on the sale of Marketwatch.com is free of tax. Minority Interests Following the disposal of our 79% holding in Recoletos in April 2005 and the purchase of the outstanding 25% stake in Edexcel our minority interests now comprise mainly the 39% minority share in IDC. In January 2006 we increased our stake in IDC by the purchase of 1.1m shares, so the future minority interest will be 38%. Dividends Under IFRS, dividends are accrued only once approved. Therefore, the dividend accounted for in our 2005 financial statements totalling GBP205m, represents the final dividend (15.7p) in respect of 2004 and the interim 2005 dividend of 10p. We are paying a final dividend for 2005 of 17p, bringing the total paid and payable in respect of 2005 to 27p, a 6.5% increase on 2004. Our final 2005 proposed dividend was approved by the board in February 2006 and will be charged against 2006 profits. The dividend (including minorities) paid in 2005 is covered 1.9 times by total free cash flow. We seek to maintain a balance between the requirements of our shareholders for a rising stream of dividend income and the re-investment opportunities which we identify around the Company. This balance has been expressed in recent years as a desire to increase our annual dividend by more than inflation, while also re-investing a higher proportion of our distributable earnings in our businesses Other financial items Pensions Pearson operates a variety of pension schemes. Our UK fund is by far the largest and we also have some smaller defined benefit funds in the US and Canada. Outside the UK, most of our companies operate defined contribution schemes. Pension funding levels are kept under regular review by the Company and the Fund trustees. The UK scheme was valued as at 1 January 2004 and the next valuation will be as at 1 January 2006. As a result of the 2004 valuation, the group agreed to increase contributions to GBP30m in respect of 2004: to GBP35m in 2005: and to GBP41m annually from 2006 to 2014. Our total liability for retirement benefits was GBP389m at December 2005 (2004: GBP408m). Accounting policies and disclosures As noted above, Pearson has adopted IFRS for its 2005 consolidated financial statements, in compliance with the European Union regulation. This has resulted in changes to the format of presentation but has had no impact on the cash resources available to the group. A full list of IFRS Accounting policies can be found in Note 1 to our financial statements. In summary, the main changes to our reported 2005 statutory accounts from IFRS adoption are as follows: Goodwill and other Intangibles Under IFRS 3 goodwill is no longer amortised, but instead is assessed annually for impairment. Goodwill which arose on acquisitions prior to 1.1.03 and which was capitalised under UK GAAP has not been restated; other intangible assets arising from acquisitions since 1.1.03 have been separately identified, fair valued and capitalised. They are being amortised over their estimated useful economic lives. The charge to P&L for such amortisation was GBP11m in 2005 (2004 GBP5m). Share-based payments Under IFRS 2, a proportion of the total fair value of restricted shares, SAYE schemes and share options granted to employees has been charged to operating profit. The proportion charged is determined with respect to the relevant vesting period. The amount charged is 2005 was GBP23m (2004 GBP25m). Employee benefits Under IAS 19, assets and liabilities relating to pension and other deferred benefits are valued and accounted for at the balance sheet date. The profit and loss expense is determined using annually derived assumptions as to salary inflation, investment returns and discount rates, based on prevailing conditions at the start of the year. We recognise actuarial gains and losses arising when assumptions diverge from reality through the statement of recognised income and expense (SORIE). Our charge to profit in respect of all retirement benefit obligations under IAS 19 amounted to GBP68m in 2005 (2004 GBP62m) of which the current service charge (GBP61m) was above operating profit and the net finance charge (GBP7m) was against interest. Pearson has adopted IAS 39, related to accounting for financial investments as at 1.1.05 and the results of this are detailed below under our Treasury policy. There are a number of other relatively minor statutory presentation and disclosure changes under IFRS which are treated consistently across our 2005 actual IFRS reported numbers and our 2004 and 2003 restated comparatives. ENDS Except for the historical information contained herein, the matters discussed in this press release include forward-looking statements that involve risk and uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements. These risks and uncertainties include international, national and local conditions, as well as competition. They also include other risks detailed from time to time in the company's publicly-filed documents, including the company's Annual Report on form 20-F. The company undertakes no obligation to update publicly any forward looking statement, whether as a result of new information, future events or otherwise. Condensed consolidated income statement for the year ended 31 December 2005 ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions note ----------------------------------- ------ -------- -------- Continuing operations Sales 2 4,096 3,696 Cost of goods sold (2,022) (1,789) ----------------------------------- ------ -------- -------- Gross profit 2,074 1,907 Operating expenses (1,592) (1,520) Other net gains and losses 3 40 9 Share of results of joint ventures and associates 14 8 ----------------------------------- ------ -------- -------- Operating profit 2 536 404 Finance costs 4 (132) (96) Finance income 4 62 17 ----------------------------------- ------ -------- -------- Profit before tax 5 466 325 Income tax 6 (124) (63) ----------------------------------- ------ -------- -------- Profit for the year from continuing operations 342 262 Discontinued operations Profit for the year from discontinued operations 8 302 22 ----------------------------------- ------ -------- -------- Profit for the year 644 284 Attributable to: Equity holders of the Company 624 262 Minority interest 20 22 ----------------------------------- ------ -------- -------- Earnings per share from continuing and discontinued operations Basic 7 78.2p 32.9p Diluted 7 78.1p 32.9p Earnings per share from continuing operations Basic 7 40.4p 30.8p Diluted 7 40.3p 30.8p The results are presented under IFRS and comparatives have been restated accordingly (see note 1). Condensed consolidated statement of recognised income and expense for the year ended 31 December 2005 ----------------------------------- ------ -------- -------- 2005 2004 All figures in GBP millions note ----------------------------------- ------ -------- -------- Net exchange differences on translation of foreign 327 (203) operations Actuarial gains / (losses) on defined benefit pension and post retirement medical schemes 26 (61) Taxation on items taken directly to equity 12 9 ----------------------------------- ------ -------- -------- Net income / (expense) recognised directly in equity 365 (255) Profit for the financial year 644 284 ----------------------------------- ------ -------- -------- Total recognised income and expense for the financial year 1,009 29 Attributable to: Equity holders of the Company 13 989 7 Minority interest 20 22 ----------------------------------- ------ -------- -------- Effect of transition adjustment on adoption of IAS 39 Attributable to: Equity holders of the Company 15 (12) Condensed consolidated balance sheet as at 31 December 2005 ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions note ----------------------------------- ------ -------- -------- Non-current assets Property, plant and equipment 384 355 Intangible assets 11 3,854 3,278 Investments in joint ventures and associates 36 47 Deferred income tax assets 385 359 Financial assets - Derivative financial instruments 79 - Other financial assets 18 15 Other receivables 108 102 ----------------------------------- ------ -------- -------- 4,864 4,156 Current assets Intangible assets - pre-publication 426 356 Inventories 373 314 Trade and other receivables 1,031 933 Financial assets - Derivative financial instruments 4 - Cash and cash equivalents (excluding overdrafts) 902 461 ----------------------------------- ------ -------- -------- 2,736 2,064 Non-current assets classified as held for sale - 358 ----------------------------------- ------ -------- -------- Total assets 7,600 6,578 Non-current liabilities Financial liabilities - Borrowings (1,703) (1,714) Financial liabilities - Derivative financial instruments (22) - Deferred income tax liabilities (204) (139) Retirement benefit obligations (389) (408) Provisions for other liabilities and charges (31) (43) Other liabilities (151) (99) ----------------------------------- ------ -------- -------- (2,500) (2,403) Current liabilities Trade and other liabilities (974) (868) Financial liabilities - Borrowings (256) (109) Current income tax liabilities (104) (89) Provisions for other liabilities and charges (33) (14) ----------------------------------- ------ -------- -------- (1,367) (1,080) Liabilities directly associated with non-current assets classified as held for sale - (81) ----------------------------------- ------ -------- -------- Total liabilities (3,867) (3,564) ----------------------------------- ------ -------- -------- Net assets 3,733 3,014 Share capital 201 201 Share premium 2,477 2,473 Reserves 886 126 ----------------------------------- ------ -------- -------- Total equity attributable to equity holders of the Company 3,564 2,800 Minority interest 169 214 ----------------------------------- ------ -------- -------- Total equity 13 3,733 3,014 Condensed consolidated cash flow statement for the year ended 31 December 2005 ----------------------------------- ------ -------- -------- 2005 2004 All figures in GBP millions note ----------------------------------- ------ -------- -------- Cash flows from operating activities Cash generated from operations 14 875 705 Interest paid (101) (98) Tax paid (65) (45) ----------------------------------- ------ -------- -------- Net cash generated from operating activities 709 562 Cash flows from investing activities Acquisition of subsidiary, net of cash acquired (246) (41) Acquisition of joint ventures and associates (7) (10) Purchase of property, plant and equipment (PPE) (76) (101) Proceeds from sale of PPE 3 4 Purchase of intangible assets (24) (24) Investment in pre-publication (222) (181) Purchase of other financial assets (2) (1) Disposal of subsidiary, net of cash disposed 376 7 Disposal of joint ventures and associates 54 24 Disposal of investments - 17 Interest received 29 13 Dividends received from joint ventures and associates 14 12 ----------------------------------- ------ -------- -------- Net cash used in investing activities (101) (281) Cash flows from financing activities Proceeds from issue of ordinary shares 4 4 Purchase of treasury shares (21) (10) Proceeds from borrowings - 414 Short-term investments acquired - (5) Other borrowings - 59 Repayment of borrowings (79) (524) Finance lease principal payments (3) (2) Dividends paid to Company's shareholders (205) (195) Dividends paid to minority interests (17) (2) ----------------------------------- ------ -------- -------- Net cash used in financing activities (321) (261) Effects of exchange rate changes on cash and cash equivalents 13 (4) ----------------------------------- ------ -------- -------- Net increase in cash and cash equivalents 300 16 Cash and cash equivalents at the beginning of the year 544 528 ----------------------------------- ------ -------- -------- Cash and cash equivalents at the end of the year 844 544 For the purposes of the cash flow statement, cash and cash equivalents are included net of overdrafts repayable on demand. These overdrafts are excluded from the definition of cash and cash equivalents disclosed on the balance sheet. Notes to the condensed consolidated financial statements for the year ended 31 December 2005 1. Basis of preparation The condensed consolidated financial statements have been prepared in accordance with EU-adopted International Financial Reporting Standards (IFRS) and IFRIC interpretations. The condensed consolidated financial statements have been prepared under the historical cost convention as modified by the revaluation of financial assets and liabilities (including derivative instruments) at fair value through profit or loss from 1 January 2005. The condensed consolidated financial statements have been prepared using the accounting policies published by the Company on 30 June 2005 which are available on the Company's website at www.pearson.com. IAS 39 'Financial Instruments: Recognition and Measurement' and IAS 32 'Financial Instruments: Disclosure and Presentation' have not been applied to the year ended 31 December 2004 because the Group has taken a transitional exemption and adopted those standards prospectively from 1 January 2005. The preparation of condensed consolidated financial statements requires the use of certain critical accounting assumptions. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas requiring a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the condensed consolidated financial statements have been published by the Company on 30 June 2005 which are available on the Company's website as noted above. Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 2. Segment information The Group is organised into five primary business segments: School, Higher Education, Penguin, Financial Times Publishing and Interactive Data Corporation (IDC). Our remaining business group, Professional, brings together a number of education publishing, testing and services businesses and does not meet the criteria for classification as a 'segment' under IFRS. --------------------------------------- -------- -------- 2005 2004 all figures in GBP millions --------------------------------------- -------- -------- Sales School 1,295 1,087 Higher Education 779 729 Professional 589 507 --------------------------------------- -------- -------- Pearson Education 2,663 2,323 FT Publishing 332 318 IDC 297 269 --------------------------------------- -------- -------- FT Group 629 587 Penguin 804 786 --------------------------------------- -------- -------- Total sales 4,096 3,696 Adjusted operating profit School 147 108 Higher Education 156 129 Professional 45 40 --------------------------------------- -------- -------- Pearson Education 348 277 FT Publishing 21 4 IDC 80 67 --------------------------------------- -------- -------- FT Group 101 71 Penguin 60 52 --------------------------------------- -------- -------- Adjusted operating profit - continuing operations 509 400 Adjusted operating profit - discontinued operations (3) 26 --------------------------------------- -------- -------- Total adjusted operating profit 506 426 Adjusted operating profit - continuing operations 509 400 Amortisation of acquired intangibles (11) (5) Other gains and losses 40 9 Other net finance costs of associates (2) - --------------------------------------- -------- -------- Operating profit 536 404 In our adjusted operating profit, we have excluded amortisation of acquired intangibles, other gains and losses and other net finance costs of associates. The amortisation of acquired intangibles is not considered to be fully reflective of the underlying performance of the Group. Other gains and losses represent profits and losses on the sale of subsidiaries, joint ventures, associates and investments that are included within continuing operations but which distort the performance for the year. Other net finance costs of associates are the equivalent of the Company's own net finance costs that are excluded in adjusted earnings (see note 4). Discontinued operations relate to the disposal of the Group's interest in Recoletos (see note 8). Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 3. Other net gains and losses --------------------------------------- ------- -------- 2005 2004 all figures in GBP millions --------------------------------------- -------- -------- Profit on sale of interest in MarketWatch 40 - Other items - 9 --------------------------------------- -------- -------- Total other net gains and losses 40 9 Other net gains and losses represent profits and losses on the sale of subsidiaries, joint ventures, associates and investments that are included within continuing operations. 4. Net finance costs ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- ------ -------- -------- Net interest payable (77) (74) Finance cost re employee benefits (7) (5) Net foreign exchange gains 12 - Other gains on financial instruments in a hedging relationship: - fair value hedges - - - net investment hedges 3 - Other gains / (losses) on financial instruments not in a hedging relationship: - amortisation of transitional adjustment on bonds 7 - - derivatives (8) - ----------------------------------- ------ -------- -------- Net finance costs (70) (79) Finance costs (132) (96) Finance income 62 17 ----------------------------------- ------ -------- -------- Net finance costs (70) (79) Analysed as: Net interest payable (77) (74) Finance cost re employee benefits (7) (5) ----------------------------------- ------ -------- -------- Net finance cost reflected in adjusted earnings (84) (79) Other net finance income 14 - ----------------------------------- ------ -------- -------- Net finance costs (70) (79) Fair value gains and losses on financial instruments are analysed between three elements: net interest payable, foreign exchange and other gains and losses. For the purposes of adjusted earnings we have excluded foreign exchange and other gains and losses as they represent short-term fluctuations in market value and are subject to significant volatility. These gains and losses may not be realised in due course as it is normally the intention to hold these instruments to maturity. The increased volatility has been introduced as a result of adopting IAS 39 'Financial Instruments: Recognition and Measurement' as at 1 January 2005 (see note 15). Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 5. Profit before tax ----------------------------------- -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- -------- -------- Profit before tax 466 325 Add back: amortisation of acquired intangibles (see note 2) 11 5 Add back: other gains and losses (see note 2) (40) (9) Add back: other net finance costs of associates (see note 2) 2 - Add back: other finance income (see note 4) (14) - ----------------------------------- -------- -------- Adjusted profit before tax - continuing operations 425 321 Adjusted profit before tax - discontinued operations (3) 29 ----------------------------------- -------- -------- Total adjusted profit before tax 422 350 6. Taxation ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- ------ -------- -------- Income tax charge (124) (63) Add back: tax benefit on amortisation of acquired intangibles (4) (2) Add back: tax benefit on other gains and losses (4) (36) Add back: tax charge on other finance income 3 - --------------------------------------- -------- -------- Adjusted income tax charge - continuing operations (129) (101) Adjusted income tax charge - discontinued operations 1 (7) ----------------------------------- ------ -------- -------- Total adjusted income tax charge (128) (108) Tax rate reflected in adjusted earnings 30.3% 30.9% Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 7. Earnings per share Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company (earnings) by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares purchased by the Company and held as treasury shares. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares to take account of all dilutive potential ordinary shares and adjusting the profit attributable if applicable to account for any tax consequences that might arise from conversion of those shares. In order to show results from operating activities on a consistent basis, an adjusted earnings per share is presented which excludes certain items as set out below. The Company's definition of adjusted earnings per share may not be comparable to other similarly titled measures reported by other companies. ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- ------ -------- -------- Earnings 624 262 Adjustments to exclude profit for the year from discontinued operations: Profit for the year from discontinued operations (302) (22) Minority interest share of above items - 5 ----------------------------------- ------ -------- -------- Earnings - continuing operations 322 245 Earnings 624 262 Adjustments: Amortisation of acquired intangibles 11 5 Other gains and losses (40) (9) Other net finance costs of associates 2 - Other finance income (14) - Profit on sale of discontinued operations (see note 8) (306) - Taxation on above items (3) (38) Minority interest share of above items (2) (1) ----------------------------------- ------ -------- -------- Adjusted earnings 272 219 Amortisation of acquired intangibles (net of taxation and minority interest) (5) (2) ----------------------------------- ------ -------- -------- Adjusted earnings including effect of amortisation of acquired intangibles 267 217 Weighted average number of shares (millions) 797.9 795.6 Effect of dilutive share options 1.1 1.1 Weighted average number of shares (millions) for diluted earnings 799.0 796.7 Earnings per share from continuing and discontinued operations Basic 78.2p 32.9p Diluted 78.1p 32.9p Earnings per share from continuing operations Basic 40.4p 30.8p Diluted 40.3p 30.8p Adjusted earnings per share 34.1p 27.5p Adjusted earnings per share including effect of amortisation of acquired intangibles 33.5p 27.3p Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 8. Discontinued operations In April 2005, Pearson sold its 79% interest in Recoletos Grupo de Communicacion S.A. to Retos Cartera, a consortium of investors, for net cash proceeds of GBP372m. The transaction became unconditional on approval from the Spanish regulatory authorities in February 2005. The results of Recoletos have been consolidated for the period to 28 February 2005 and are included in profit from discontinued operations shown in the table below. The related assets and liabilities have been classified as held for sale in the comparative period. ----------------------------------- -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- -------- -------- Sales 27 190 Operating (loss) / profit (3) 26 Net finance income - 3 ----------------------------------- -------- -------- Profit before tax (3) 29 Attributable tax benefit / (expense) 1 (7) Profit on disposal of discontinued operations 306 - Attributable tax expense (2) - ----------------------------------- -------- -------- Profit for the year from discontinued operations 302 22 9. Dividends ----------------------------------- -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- -------- -------- Amounts recognised as distributions to equity holders in the period 205 195 The directors are proposing a final dividend of 17.0p per equity share, payable on 5 May 2006 to shareholders on the register at the close of business on 7 April 2006. This dividend has not been included as a liability as at 31 December 2005. 10. Exchange rates Pearson earns a significant proportion of its sales and profits in overseas currencies, the most important being the US dollar. The relevant rates are as follows: ----------------------------------- -------- -------- 2005 2004 ----------------------------------- -------- -------- Average rate for profits 1.81 1.83 Period end rate 1.72 1.92 Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 11. Intangibles ----------------------------------- -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- -------- -------- Goodwill 3,654 3,160 Other intangibles 200 118 ----------------------------------- -------- -------- Total intangibles 3,854 3,278 12. Net debt ----------------------------------- -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- -------- -------- Non current assets Derivative financial instruments 79 - Current assets Derivative financial instruments 4 - Cash and cash equivalents 902 461 Non current liabilities Borrowings (1,703) (1,714) Derivative financial instruments (22) - Current liabilities Borrowings (256) (109) ----------------------------------- -------- -------- Net debt - continuing operations (996) (1,362) Net cash classified as held for sale - 141 ----------------------------------- -------- -------- Total net debt (996) (1,221) Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 13. Reconciliation of movements in equity ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- ------ -------- -------- Attributable to equity holders of the Company Total recognised income and expense for the year 989 7 Share-based payment charge 23 25 Shares issued 4 4 Cumulative translation adjustment disposed (14) - Treasury shares purchased (21) (10) Dividends to equity holders of the Company (205) (195) --------------------------------------- -------- -------- Net movement for the year 776 (169) Attributable to equity holders of the Company at the beginning of the year 2,800 2,969 Transition adjustment on adoption of IAS 39 (see note 15) (12) - --------------------------------------- -------- -------- Attributable to equity holders of the Company at the end of the year 3,564 2,800 Minority interests 169 214 --------------------------------------- -------- -------- Total equity 3,733 3,014 Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 14. Cash flows ----------------------------------- ------ -------- -------- 2005 2004 all figures in GBP millions ----------------------------------- ------ -------- -------- Reconciliation of profit for the year to net cash generated from operations Profit for the year 644 284 Income tax 125 70 Depreciation and amortisation charges 301 277 Loss on sale of property, plant and equipment - 4 Profit on sale of investments - (16) Net finance costs 70 76 Profit on sale of subsidiaries and associates (346) 3 Share of results of joint ventures and associates (14) (10) Net foreign exchange gains from transactions 39 (15) Share-based payments 23 25 Inventories (17) (12) Trade and other receivables (4) (18) Trade and other payables 71 61 Provisions (17) (24) ----------------------------------- ------ -------- -------- Net cash generated from operations 875 705 Dividends from joint ventures and associates 14 12 Net purchase of PPE including finance lease principal payments (75) (98) Purchase of intangibles (24) (24) Investment in pre-publication (222) (181) Add back: Cash spent against integration and fair value provisions 2 4 ----------------------------------- ------ -------- -------- Pearson operating cash flow 570 418 Operating tax paid (65) (55) Operating finance charges paid (65) (85) ----------------------------------- ------ -------- -------- Operating free cash flow 440 278 Non operating tax received - 10 Non operating finance charges paid (7) - Integration and fair value spend (2) (4) ----------------------------------- ------ -------- -------- Total free cash flow 431 284 Dividends paid (including minorities) (222) (197) ----------------------------------- ------ -------- -------- Net movement of funds from operations 209 87 Included in net cash generated from operations is an amount of GBP(6)m (2004: GBP24m) relating to discontinued operations. Operating cash flow, operating free cash flow and total free cash flow have been disclosed as they are part of Pearson's corporate and operating measures. Tax payments and receipts that can be clearly identified with disposals, integration and exchange differences taken to reserves are allocated as non operating tax payments and receipts. Notes to the condensed consolidated financial statements continued for the year ended 31 December 2005 15. Explanation of transition to IFRS Reconciliations, including explanations, from UK GAAP to IFRS of the condensed consolidated balance sheet as at 1 January 2003 (the date of transition to IFRS), 31 December 2003 and 31 December 2004 (the date of the last UK GAAP financial statements) together with the reconciliations of the condensed consolidated income statement, the condensed consolidated cash flow statement and the condensed consolidated statement of recognised income and expense for the years to 31 December 2003 and 31 December 2004 have been published on the Company's website at www.pearson.com. IAS 39 'Financial Instruments: Recognition and Measurement' and IAS 32 'Financial Instruments: Disclosure and Presentation' have not been applied to the year ended 31 December 2004 because the Group has taken a transitional exemption and adopted those standards prospectively from 1 January 2005. The accounting policy in respect of financial instruments, as applied from 1 January 2005, is as follows: Derivatives are initially recognised at fair value on the date a derivative is entered into and are subsequently re-measured at their fair value. The Group designates certain of the derivative instruments within its portfolio to be hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedges) or hedges of net investments in foreign operations (net investment hedges). All income statement movements have been disclosed within net finance costs. Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the income statement, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. The effective portion of changes in the fair value of derivatives that are designated and qualify as net investment hedges are recognised in equity. Gains or losses relating to the ineffective portion are recognised immediately in the income statement. Certain derivatives do not qualify or are not designated as hedging instruments. Such derivatives are classified at fair value and any movement in their fair values is recognised in the income statement immediately. The effect of the transitional adjustment on the balance sheet as at 1 January 2005 is as follows: ------------------------------ --------- -------- -------- 31 December Transition 1 January All figures in GBP millions 2004 Adjustment 2005 ------------------------------ --------- -------- -------- Non-current assets Derivative financial instruments - 145 145 Deferred income tax assets 359 5 364 ------------------------------ --------- -------- -------- Current assets Derivative financial instruments - 1 1 ------------------------------ --------- -------- -------- Non-current liabilities Borrowings (1,714) (134) (1,848) Derivative financial instruments - (40) (40) ------------------------------ --------- -------- -------- Current liabilities Trade and other payables (868) 14 (854) Borrowings (109) - (109) Derivative financial instruments - (3) (3) ------------------------------ --------- -------- -------- Reserves (126) 12 (114) SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PEARSON plc Date: 27 February 2006 By: /s/ STEPHEN JONES ----------------------- Stephen Jones Deputy Secretary