SECURITIES AND EXCHANGE COMMISSION

 

Washington DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 AND 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For 12 August 2008

 

InterContinental Hotels Group PLC
(Registrant's name)

 

67 Alma Road, Windsor, Berkshire, SL4 3HD, England
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F           Form 40-F

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes           No

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable

 


 

EXHIBIT INDEX

     

Exhibit Number

 

Exhibit Description

     

99.1

 

Half Year Results to 30 June 2008 dated 12 August 2008

     

 

 

 

     

 

 

     


 




99.1


12 August 2008 

InterContinental Hotels Group PLC

Half Year Results to 30 June 2008

Headlines

Three year net rooms growth target exceeded six months ahead of schedule, with 60,490 rooms added since June 2005.

48,282 new rooms signed (356 hotels), taking pipeline to 242,349 rooms (1,788 hotels), 41% of the existing system size.

13,071 net rooms added in the first half, taking total system size to 598,165 (4,046 hotels), up 6% year on year.

Global constant currency RevPAR growth of 4.0%. July 2008 global constant currency RevPAR growth of 3.4%, 1.5% in US. 

Total gross revenue* from all hotels in IHG's system of $9.6bn, up 8% in constant currency. 

Operating profit including discontinued operations up 28% to $291m. 

Continuing revenue up 14% from $832m to $952m. Continuing operating profit up 29% from $220m to $284m. Revenue and operating profit include $22m benefit from two significant liquidated damages receipts, $13m in Americas and $9m in EMEA.

Excluding significant liquidated damages benefit, continuing revenue up 12% (9% at constant currency) and continuing operating profit up 19% (17% at constant currency).

Adjusted continuing earnings per share ("EPS"), including $22m liquidated damages, up 28% from 44.3¢ to 56.7¢. Adjusted total EPS of 58.1¢, basic total EPS of 56.0¢.

Interim dividend up 6% to 12.2¢, equivalent to 6.4p at the closing exchange rate on 8 August 2008.  

*See appendix 5 for definition. All figures and movements unless otherwise noted are at actual exchange rates and before exceptional items. See appendix 3 for analysis of financial headlines. Constant exchange rate comparatives shown in appendix 4.  (% CER ) = growth in constant currency.



Statement from Andrew Cosslett, Chief Executive:

"We were deeply saddened to announce that Steve Porter, President of our Americas region, passed away after a short illness on 7 August 2008.   Steve was an outstanding executive and a great colleague, and our thoughts are with his family.  Our Group Finance Director Richard Solomons is now in place as interim President of the region, in addition to his current role."

Commenting on the results and trading, Andrew Cosslett, Chief Executive said:

"IHG had a good first half, seeing growth in both revenue per available room and in the number of hotels we operate round the world. In the half we hit the target we set the business in 2005 of adding more than 60,000 rooms on a net basis by the end of 2008. This is a big milestone and we have passed it six months early. Growth looks set to continue as we have been signing two hotels a day into our development pipeline, which now stands at almost 1,800 hotels.  The $1 billion relaunch of Holiday Inn is progressing well and early feedback from our franchisees and our guests is encouraging.

"Over the last three years we have worked hard to strengthen the foundations of the business through investment in our brands, technology, reservation systems, loyalty programme and our people.  This investment not only drives our room growth, but helps us outperform during times of economic uncertainty. Generally RevPAR growth slowed through the second quarter, and market conditions have become more challenging, particularly in the US.  However, the long term trends for the travel industry remain positive and our broad portfolio of brands and fee based business model positions us well to take full advantage of this."



Rooms: record openings and pipeline

48,282 rooms (356 hotels) were signed in the first half. InterContinental signings of 4,407 rooms (12 hotels) took its pipeline to 21,284 rooms (67 hotels), triple its size when the brand was relaunched in 2004. 45,034 rooms (365 hotels) have been signed into the Holiday Inn brand family since its relaunch was announced in October 2007. Of these, 24,327 rooms (203 hotels) were signed in the first half, taking the Holiday Inn brand family pipeline to 133,038 rooms (1,121 hotels).

The pipeline of rooms now stands at 242,349 (1,788 hotels), with each brand at record levels. The pipeline outside the Americas now stands at 91,150 rooms (359 hotels), 38% of the total pipeline.

23,729 rooms were added to the system and 10,658 were removed in line with IHG's strategy of driving quality growth. This gave 13,071 net room additions for the first half, 76% (5,641 rooms) more than in the first half of 2007.



Americas: continued growth in a more challenging market

Revenue 

RevPAR increased 2.4%  with a small drop in occupancy offset by strong rate growth. Growth moderated through the second quarter, although all IHG's brands performed ahead of the industry in the US achieving RevPAR growth of 1.6%.  Continuing revenues grew 8% to $477m. Excluding the $13m liquidated damages received in the first quarter and noted above, continuing revenues grew 5%.

Operating profit 

Operating profit from continuing operations increased 10% to $242m. Excluding the $13m liquidated damages, continuing operating profit grew 4%. Continuing owned and leased hotel operating profit improved $3 m to $19m, driven by strong RevPAR growth at the InterContinental hotels in New York, Boston and San Francisco. Managed hotel profit was $38m, flat year on year excluding the $13m liquidated damages.  Revenue growth of 5% was offset by higher investment in operations support. Franchised hotel profit increased 3% to $215m, with 1.9% RevPAR growth and 4% net rooms growth partially offset by investment in resources behind more rigorous enforcement of quality standards.  



EMEA: strong performance in the Middle East

 

Revenue

RevPAR increased 8.1%, driven primarily by rate growth of 7.2%. RevPAR growth of 9.9% in the second quarter benefited from a strong performance in April due to the timing of Easter. The Middle East continued to perform well with RevPAR growth of 27.1%. RevPAR increased 4.0% in the UK and 7.1% in Continental Europe, with increases of 9.1% in France and 8.0% in Germany. Continuing revenues grew 25% (16% CER) to $271m, driven by 35% growth (27% CER) in managed and franchised revenues. Excluding $9m liquidated damages received in the second quarter and noted above, continuing revenues grew 21% (12% CER).

Operating profit

Operating profit from continuing operations increased 85% (71% CER) to $89m. Excluding the $9m liquidated damages, continuing operating profit grew 67% (54% CER). Continuing owned and leased hotel operating profit improved $16m to $19m, primarily due  to the increased contribution from the InterContinental London Park Lane which fully reopened in June 2007 after refurbishment. Excluding the $9m liquidated damages, managed hotel profit increased 24% (18% CER) driven by strong growth in the Middle East. Franchised hotel profit increased $8m to $35m reflecting 6.5% RevPAR growth and 9% net rooms growth.   



Asia Pacific: RevPAR growth across all brands

 

Revenue

RevPAR increased 5.2%, driven by rate.  Greater China RevPAR grew 1.7%, slowing from 3.2% in the first quarter to 0.5% in the second mainly due to the impact of the Sichuan earthquake and the introduction of international visa restrictions. Continuing revenues grew 18% to $141m, driven by 15% growth in owned and leased revenues and 27% growth in managed revenues.

Operating profit 

Operating profit from continuing operations grew 7% to $29m.  Owned and leased hotel operating profit increased 33% to $20m driven by 15.2% RevPAR growth at the InterContinental Hong Kong, after completion of its multi year refurbishment at the end of 2007.  Managed hotel profit grew $7m to $26m driven by 5.1% RevPAR growth, an increased contribution from the joint venture with All Nippon Airways (ANA) and continued room expansion in Southern Asia and Greater China. 



Strengthening Operating System

IHG continues to demonstrate the strength of its revenue delivery to hotel owners through its reservation channels and loyalty programme, Priority Club Rewards:

$3.7bn of rooms revenue booked through IHG's reservation channels, up 14% and representing 47% of total rooms revenue.

$2.9bn of rooms revenue from Priority Club Rewards members, up 14% and representing 36% of total rooms revenue.

Internet revenues increased from 17% to 19% of total rooms revenue. 84% of internet revenues are from IHG's own websites.

39m Priority Club Rewards members around the world, up from 37m at the end of 2007. 



Overheads, Interest, Tax and Exceptional items

Regional overheads in the Americas and EMEA were broadly flat. $9m was invested in Asia Pacific's regional overheads to support the rapid growth in that region, including $4m committed at the time of the ANA joint venture to support the launch of the ANA Crowne Plaza brand in Japan.  Central overheads increased by $1m to $76m.

The interest charge for the period increased from $23m to $55m, driven by higher bank borrowings following the return of funds to shareholders in June last year.

The effective tax rate for the first half of 2008 was 28%; the underlying rate before the impact of prior year items was 37%.  As previously disclosed the effective tax rate in 2008 is expected to be in the mid to high 20s but will trend upwards over time. As previously announced IHG  will make a non-recurring revenue investment of $60m to accelerate implementation of the global relaunch of the Holiday Inn brands, which will be treated as an exceptional item.  $9m has been charged in the first half.



Cash flow and net debt

$288m of cash was generated from operating activities in the first half, up $156m on 2007.  In addition $28m of cash flow was generated from disposals including the sale of IHG's 17% stake in the Crowne Plaza Amsterdam City Centre for $20m.   

Capital expenditure of $38m was $69m below 2007 levels. 9.2m shares were repurchased under IHG's buyback programme during the first half, at a cost of $139m, leaving $60m of the current programme to be completed (representing £30m of the £150m announced buyback program).

IHG's net debt at the end of the first half was $1,623m, slightly below the start of the year, including the $201m finance lease on the InterContinental Boston.  Net debt now stands at 2.4x earnings before exceptional items, interest, tax, depreciation and amortisation.

In the second quarter IHG successfully refinanced $2.1bn of long term debt facilities. The new syndicated bank facility consists of two tranches, a $1.6bn 5 year revolving credit facility and a $0.5bn term loan with a 30 month maturity. Terms are broadly unchanged from the previous facility. 



Appendix 1: Asset disposal programme detail

 

Number of owned hotels

Proceeds

Net book value 

Disposed since April 2003

182

$5.5bn

$5.2bn

Remaining hotels

17

-

$1.9bn



 For a full list please visit  www.ihg.com/Investors
 

Appendix 2: Rooms

 

Americas

EMEA

Asia Pacific

Total

Openings

15,682

4,739

3,308

23,729

Removals

(8,836)

(1,184)

(638)

(10,658)

Net openings

6,846

3,555

2,670

13,071

Signings

32,669

6,691

8,922

48,282



Appendix 3:  Financial headlines 

Six months to 30 June $m

Total

Americas

EMEA

Asia Pacific

Central

 

2008

2007

2008

2007

2008

2007

2008

2007

2008

2007

Franchised operating profit 

253

240

215

209

35

27

3

4

-

-

Managed operating profit

120

82

38

25

56

38

26

19

-

-

Continuing owned and leased operating profit

58

34

19

16

19

3

20

15

-

-

Continuing operating profit pre regional overheads

431

356

272

250

110

68

49

38

-

-

Regional overheads

(71)

(61)

(30)

(30)

(21)

(20)

(20)

(11)

-

-

Continuing operating profit pre central overheads

360

295

242

220

89

48

29

27

-

-

Central overheads

(76)

(75)

-

-

-

-

-

-

(76)

(75)

Continuing operating profit

284

220

242

220

89

48

29

27

(76)

(75)

Discontinued owned and leased operating profit

7

8

7

9

0

(1)

-

-

-

-

Total operating profit

291

228

249

229

89

47

29

27

(76)

(75)



Appendix 4: Increase from H1 2007 in continuing operating profits before exceptional items

Americas

EMEA

Asia Pacific

Total***

Actual currency* 

Constant currency** 

Actual currency*

Constant currency**

Actual currency*

Constant 

currency**

Actual currency*

Constant currency**

10.0%

10.0%

85.4%

70.8%

7.4%

11.1%

29.1%

26.8%



Exchange rates

EUR:USD

£:USD

RMB:USD

2008

0.65:1

0.51:1

7.06:1

2007

0.75:1

0.51:1

7.71:1



* US dollar actual currency

** Translated at constant 2007 exchange rates

*** After Central Overheads 
 
 

Appendix 5: Definition of total gross revenue

Total gross revenue is defined as total room revenue from franchised hotels and total hotel revenue from managed, owned and leased hotels. It is not revenue attributable to IHG, as it is derived mainly from hotels owned by third parties. The metric is highlighted as an indicator of the scale and reach of IHG's brands.
 

Appendix 6: Investor information for 2008 interim dividend
 

Ex-dividend Date:  27 August 2008

Record Date:  29 August 2008

Payment Date:   3 October 2008

Dividend payment:  Ordinary shares  6.4p per share: ADRs  12.2c per ADR 



For further information, please contact:

Investor Relations (Heather Wood; Catherine Dolton): 

 +44 (0) 1895 512 176

Media Affairs (Leslie McGibbon; Emma Corcoran): 

+44 (0) 1895 512 425 

 

+44 (0) 7808 094 471



High resolution images to accompany this announcement are available for the media to download free of charge from www.vismedia.co.uk . This includes profile shots of the key executives.
 
 

Presentation for Analysts and Shareholders

A presentation with Andrew Cosslett (Chief Executive) and Paul Edgecliffe-Johnson (Senior Vice President, Global Corporate Finance) will commence at 9.30am (London time) on 12 August at JPMorgan Cazenove, 20 Moorgate, London, EC2R 6DA.  There will be an opportunity to ask questions.  The presentation will conclude at approximately 10.30am (London time).

There will be a live audio webcast of the results presentation on the web address www.ihg.com/interims08 .  The archived webcast of the presentation is expected to be on this website later on the day of the results and will remain on it for the foreseeable future.  There will also be a live dial-in facility

International dial-in

44 (0)203 037 9090



 

US Q&A conference call

There will also be a conference call, primarily for US investors and analysts, at 10.00am (Eastern Standard Time) on 12 August with Andrew Cosslett (Chief Executive) and Paul Edgecliffe-Johnson, (Senior Vice President, Global Corporate Finance). There will be an opportunity to ask questions.

International dial-in 

+44 (0)20 7019 0812

US Toll Free 

877 818 6787

Conference ID:

HOTEL



A recording of the conference call will also be available for 7 days. To access this please dial the relevant number below and use the access number 1662

International dial-in

+44 (0)20 7970 8263

US Toll Free

877 274 0695



Website

The full release and supplementary data will be available on our website from 7.00 am (London time) on Tuesday 12 August. The web address is  www.ihg.com/interims08
 

Notes to Editors: 

InterContinental Hotels Group (IHG) [LON:IHG, NYSE:IHG (ADRs)] is one of the world's largest hotel groups by number of rooms. IHG owns, manages, leases or franchises, through various subsidiaries, almost 4,000 hotels and 600,000 guest rooms in nearly 100 countries and territories around the world. The Group owns a portfolio of well recognised and respected hotel brands including InterContinental®  Hotels & Resorts, Crowne Plaza®  Hotels & Resorts, Holiday Inn®  Hotels and Resorts, Holiday Inn Express® , Staybridge Suites® , Candlewood Suites®  and Hotel Indigo® , and also manages the world's largest hotel loyalty programme, Priority Club®   Rewards with over 39 million members worldwide.

IHG has more than 1,700 hotels in its development pipeline, which will create 150,000 jobs worldwide over the next few years.

InterContinental Hotels Group PLC is the Group's holding company and is incorporated in Great Britain and registered in England and Wales.

IHG offers information and online reservations for all its hotel brands at  www.ihg.com  and information for the Priority Club Rewards programme at  www.priorityclub.com . For the latest news from IHG, visit our online Press Office at  www.ihg.com/media

Cautionary note regarding forward-looking statements

This announcement contains certain forward-looking statements as defined under US law (Section 21E of the Securities Exchange Act of 1934). These forward-looking statements can be identified by the fact that they do not relate to historical or current facts. Forward-looking statements often use words such as 'anticipate', 'target', 'expect', 'estimate', 'intend', 'plan', 'goal', 'believe' or other words of similar meaning. By their nature, forward-looking statements are inherently predictive, speculative and involve risk and uncertainty. There are a number of factors that could cause actual results and developments to differ materially from those expressed in or implied by, such forward-looking statements. Factors that could affect the business and the financial results are described in 'Risk Factors' in the InterContinental Hotels Group PLC Annual report on Form 20-F filed with the United States Securities and Exchange Commission. 

Interim Management Review
 

This Interim Management Review discusses the performance of InterContinental Hotels Group (the Group or IHG) for the six months ended 30 June 2008. 
 

GROUP PERFORMANCE
 
 

 

3 months ended

6 months ended

 

30 June

2008

30 June

2007

%

30 June

2008

30 June

2007

%

Group Results

$m

$m

change

$m

$m

change

             

Revenue:

           
 

Americas

247

241

2.5

477

442

7.9

 

EMEA

156

122

27.9

271

217

24.9

 

Asia Pacific

69

57

21.1

141

119

18.5

 

Central

32

29

10.3

63

54

16.7

 

____

____

____

____

____

____

Continuing operations

504

449

12.2

952

832

14.4

             

Discontinued operations

11

26

(57.7)

22

46

(52.2)

 

____

____

____

____

____

____

Total

515

475

8.4

974

878

10.9

 

____

____

____

____

____

____

Operating profit before exceptional items:

           
 

Americas

130

127

2.4

242

220

10.0

 

EMEA

59

33

78.8

89

48

85.4

 

Asia Pacific

12

14

(14.3)

29

27

7.4

 

Central

(41)

(42)

2.4

(76)

(75)

(1.3)

 

____

____

____

____

____

____

Continuing operations

160

132

21.2

284

220

29.1

             

Discontinued operations

4

7

(42.9)

7

8

(12.5)

 

____

____

____

____

____

____

 

164

139

18.0

291

228

27.6

Exceptional operating items

6

21

 (71.4)

 (4)

52

 (107.7)

 

____

____

____

____

____

____

 

170

160

6.3

287

280

2.5

Net financial expenses

(25)

(13)

(92.3)

(55)

(23)

(139.1)

 

____

____

____

____

____

____

Profit before tax*

145

147

(1.4)

232

257

(9.7)

 

____

____

____

____

____

____

Analysed as:

           

Continuing operations

141

140

0.7

225

249

(9.6)

Discontinued operations

4

7

(42.9)

7

8

(12.5)

             

Earnings per ordinary share:

           

Total operations

           
 

Basic

34.8 ¢

38.0 ¢

(8.4)  

56.0 ¢

63.5 ¢

(11.8)

 

Adjusted

34.5 ¢

30.0 ¢

15.0

58.1 ¢

45.5 ¢

27.7

Continuing operations

           
 

Adjusted

33.8 ¢

28.8 ¢

17.4

56.7 ¢

44.3 ¢

28.0

               


* Profit before tax includes the results of discontinued operations.

  

On 30 May 2008, IHG announced its intention to change its reporting currency from sterling to US dollars reflecting the profile of its revenue and operating profit, which are primarily generated in US dollars or US dollar-linked currencies. This change is effective from the results for the six months to 30 June 2008 and these financial statements are IHG's first financial statements to be presented in US dollars and all comparative information has been restated accordingly.
 

Revenue from continuing operations increased by 14.4% to $952m and continuing operating profit increased by 29.1% to $284m during the six months ended 30 June 2008. At constant exchange rates, continuing revenue and operating profit increased 11.2% and 26.8% respectively. Included in these results is $22m of liquidated damages received by IHG in the first half of 2008 in respect of the settlement of two management contracts. Excluding these receipts, continuing revenue and operating profit increased by 11.8% and 19.1% respectively and at constant exchange rates by 8.7% and 17.3% respectively.
 

Including discontinued operations, revenue increased by 10.9% and operating profit by 27.6%. Discontinued operations include the results of owned and leased hotels that have been disposed of since 1 January 2007 or those classified as held for sale as part of the asset disposal programme that commenced in 2003.
 

Profit before tax decreased by 9.7% to $232m and adjusted earnings per ordinary share for continuing operations increased by 28.0% to 56.7¢ .
 

THE AMERICAS
 

 

3 months ended

6 months ended

 

30 June

2008

30 June

2007

%

30 June

2008

30 June

2007

%

Americas Results

$m

$m

change

$m

$m

change

             

Revenue:

           
 

Owned and leased

69

65

6.2

132

122

8.2

 

Managed

44

42

4.8

97

80

21.3

 

Franchised

134

134

-

248

240

3.3

 

____

____

____

____

____

____

Continuing operations

247

241

2.5

477

442

7.9

Discontinued operations*

11

21

(47.6)

22

38

(42.1)

 

____

____

____

____

____

____

Total 

258

262

(1.5)

499

480

4.0

 

____

____

____

____

____

____

Operating profit before exceptional items:

         
 

Owned and leased

12

12

-

19

16

18.8

 

Managed

15

14

7.1

38

25

52.0

 

Franchised

118

116

1.7

215

209

2.9

 

____

____

____

____

____

____

   

145

142

2.1

272

250

8.8

Regional overheads

(15)

(15)

-

(30)

(30)

-

 

____

____

____

____

____

____

Continuing operations

130

127

2.4

242

220

10.0

Discontinued operations*

4

7

(42.9)

7

9

(22.2)

 

____

____

____

____

____

____

Total 

134

134

-

249

229

8.7

 

____

____

____

____

____

____

             


*Discontinued operations are all owned and leased.

  

Revenue and operating profit from continuing operations increased by 7.9% to $477m and 10.0% to $242m respectively during the six months ended 30 June 2008. All of IHG's hotel brands achieved RevPAR growth during the first half of 2008 and outperformed their respective US market segments. The receipt of  liquidated damages of $13m relating to one property in the managed portfolio is included in America's continuing revenue and operating profit. 
 

Including discontinued operations, revenue increased by 4.0% to $499m whilst operating profit increased by 8.7% to $249m. 
 

Continuing owned and leased revenue increased by 8.2% to $132m and operating profit increased by 18.8% to $19m. Positive underlying trading was driven by RevPAR growth of 7.8%, led by the InterContinental brand with growth of 9.5%. The InterContinental Boston benefited from gains in market share and strong RevPAR growth following its opening in late 2006, and RevPAR growth at the InterContinental San Francisco Mark Hopkins was driven by increased occupancy.
 

Managed revenue grew by 21.3% to $97m boosted by the receipt of $13m in liquidated damages from the termination of a management agreement for one hotel that had not yet commenced trading. Excluding this, underlying growth in managed revenue of 5% was driven by RevPAR growth of 4.3% and net rooms growth of 1.9%.
 

Managed operating profit increased by 52.0% to $38m principally due to the $13m settlement discussed above. Excluding the $13m of liquidated damages operating profit was flat against the first half of 2007, reflecting increased revenue investment to support operations. 
 

The managed results include $47m (2007 $44m) of revenue and $5m (2007 $4m) of operating profit from four properties that are structured, for legal reasons, as operating leases but with the same characteristics as management contracts.
 

During the first half of 2008, franchised revenue and operating profit increased by 3.3% to $248m and 2.9% to $215m respectively, compared to the same period in 2007. This increase was driven by net rooms growth of 4.3% and by RevPAR growth of 1.9%, partially offset by increased investment in resources to drive improvements in brand standards.
 

Regional overheads were in line with the prior period. 

  

 

Hotels

Rooms

   

Change over

 

Change over

Americas hotel and room count

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

53

3

17,549

925

 

Crowne Plaza

178

6

48,961

1,068

 

Holiday Inn

952

-

176,261

(1,738)

 

Holiday Inn Express

1,641

26

137,806

3,255

 

Staybridge Suites

131

9

14,397

931

 

Candlewood Suites

181

23

18,712

1,887

 

Hotel Indigo

15

4

2,019

518

 

____

____

______

_____

Total

3,151

71

415,705

6,846

 

____

____

______

_____

Analysed by ownership type:

       
 

Owned and leased

11

-

4,029

-

 

Managed

195

2

40,335

639

 

Franchised

2,945

69

371,341

6,207

 

____

____

______

_____

Total

3,151

71

415,705

6,846

 

____

____

______

_____



 

Hotels

Rooms

   

Change over

 

Change over

Americas pipeline

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

8

-

3,016

(706)

 

Crowne Plaza

45

8

10,524

1,488

 

Holiday Inn

266

1

33,437

408

 

Holiday Inn Express

656

42

58,016

3,737

 

Staybridge Suites

166

19

18,072

2,151

 

Candlewood Suites

230

23

20,758

2,153

 

Hotel Indigo

58

6

7,376

811

 

____

____

______

_____

Total

1,429

99

151,199

10,042

 

____

____

______

_____

Analysed by ownership type:

       
 

Owned and leased

1

1

185

185

 

Managed

24

3

4,737

(224)

 

Franchised

1,404

95

146,277

10,081

 

____

____

______

_____

Total

1,429

99

151,199

10,042

 

____

____

______

_____



The Americas system (the number of hotels and rooms which are owned, leased, managed or franchised) increased in the first half of 2008 by 71 hotels (6,846 rooms), with 140 hotels (15,682 rooms) joining the system and 69 hotels (8,836 rooms) leaving. Removals from the system continue IHG's strategy to reinvigorate brands through the removal of lower quality, non-brand conforming hotels.
 

The Americas pipeline (contracts signed for hotels and rooms yet to enter the system) at 30 June 2008 included 1,429 hotels (151,199 rooms) representing room growth of 7.1% over the pipeline at 31 December 2007.

  

Europe, Middle East and Africa (EMEA) 
 

 

3 months ended

6 months ended

 

30 June

2008

30 June

2007

%

30 June

2008

30 June

2007

%

EMEA Results

$m

$m

change

$m

$m

change

             

Revenue:

           
 

Owned and leased

68

59

15.3

121

106

14.2

 

Managed

57

44

29.5

97

76

27.6

 

Franchised

31

19

63.2

53

35

51.4

 

____

____

____

____

____

____

Continuing operations

156

122

27.9

271

217

24.9

Discontinued operations*

-

5

-

-

8

-

 

____

____

____

____

____

____

Total 

156

127

22.8

271

225

20.4

 

____

____

____

____

____

____

Operating profit before exceptional items:

         
 

Owned and leased

14

7

100.0

19

3

533.3

 

Managed

35

22

59.1

56

38

47.4

 

Franchised

20

15

33.3

35

27

29.6

 

____

____

____

____

____

____

   

69

44

56.8

110

68

61.8

Regional overheads

(10)

(11)

9.1

(21)

(20)

(5.0)

 

____

____

____

____

____

____

Continuing operations

59

33

78.8

89

48

85.4

Discontinued operations*

-

-

-

-

(1)

-

 

____

____

____

____

____

____

Total 

59

33

78.8

89

47

89.4

 

____

____

____

____

____

____

             


*Discontinued operations are all owned and leased.
 

Revenue and operating profit from continuing operations increased by 24.9% to $271m and 85.4% to $89m respectively during the first half of 2008. At constant currency exchange rates continuing revenue and operating profit increased by 16.1% and 70.8% respectively. Significant liquidated damages of $9m, attributable to the settlement of one management contract, were received during the period. Including discontinued operations, revenue increased by 20.4% to $271m whilst operating profit increased by 89.4% to $89m.
 

In the owned and leased estate, continuing revenue and operating profit increased by 14.2% to $121m and by $16m to $19m respectively primarily due to the improved contribution from the InterContinental London Park Lane which only fully reopened in June 2007 following its refurbishment. Continuing revenue included $6m (2007 $20m) relating to five hotels which have either transferred to managed or franchised or left the system, following the expiration of their operating lease.
 

Managed revenue increased by 27.6% to $97m and managed operating profit increased by 47.4% to $56m. Managed revenue growth was driven by strong trading and increased hotel openings in the Middle East and Africa and by the receipt of $9m in liquidated damages relating to the settlement of one management contract during the first half of 2008.  
 

Franchised revenue and operating profit increased by 51.4% to $53m and 29.6% to $35m respectively. Revenue growth was driven by Continental Europe, with a significant proportion of this growth coming from new mid-scale hotel openings. 
 

Regional overheads remained in line with 2007 levels.

  
 

 

Hotels

Rooms

   

Change over

 

Change over

 EMEA hotel and room count

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

64

2

20,757

745

 

Crowne Plaza

81

9

18.876

1,550

 

Holiday Inn

324

(11)

51,716

(1,126)

 

Holiday Inn Express

198

16

21,634

2,254

 

Staybridge Suites

1

1

132

132

 

____

____

______

_____

Total

668

17

113,115

3,555

 

____

____

______

_____

Analysed by ownership type:

       
 

Owned and leased

4

(1)

1,446

(228)

 

Managed

174

3

39,886

813

 

Franchised

490

15

71,783

2,970

 

____

____

______

_____

Total

668

17

113,115

3,555

 

____

____

______

_____



 

Hotels

Rooms

   

Change over

 

Change over

EMEA pipeline

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

27

3

6,918

958

 

Crowne Plaza

27

2

 7,483

1,185

 

Holiday Inn

55

4

10,330

784

 

Holiday Inn Express

61

(15)

7,891

(1,875)

 

Staybridge Suites

14

4

1,721

492

 

Hotel Indigo

1

1

64

64

 

Other brands

1

-

90

-

 

____

____

______

_____

Total

186

(1)

34,497

1,608

 

____

____

______

_____

Analysed by ownership type:

       
 

Managed

79

9

18,097

2,894

 

Franchised

107

(10)

16,400

(1,286)

 

____

____

______

_____

Total

186

(1)

34,497

1,608

 

____

____

______

_____



During the first half of 2008, EMEA added 17 hotels (3,555 rooms) to its portfolio. The region's room pipeline increased by 4.9% in the first half of the year and included 186 hotels (34,497 rooms) at 30 June 2008.

Asia Pacific 
 
 

 

3 months ended

6 months ended

 

30 June

2008

30 June

2007

%

30 June

2008

30 June

2007

%

Asia Pacific Results

$m

$m

change

$m

$m

change

             

Revenue:

           
 

Owned and leased

37

31

19.4

77

67

14.9

 

Managed

28

22

27.3

56

44

27.3

 

Franchised

 4

4

-

8

8

-

 

____

____

____

____

____

____

Total 

69

57

21.1

141

119

18.5

 

____

____

____

____

____

____

Operating profit before exceptional items:

         
 

Owned and leased

10

7

42.9

20

15

33.3

 

Managed

12

10

20.0

26

19

36.8

 

Franchised

1

 2

(50.0)

3

4

(25.0)

 

____

____

____

____

____

____

   

23

19

21.1

49

38

28.9

Regional overheads

(11)

(5)

(120.0)

(20)

(11)

(81.8)

 

____

____

____

____

____

____

Total 

12

14

(14.3)

29

27

7.4

 

____

____

____

____

____

____

             


Total revenue increased by 18.5% to $141m whilst total operating profit increased by 7.4% to $29m.
 

In the owned and leased estate, revenue and operating profit increased by 14.9% to $77m and 33.3% to $20m respectively, primarily as a result of 15.2% RevPAR growth at the InterContinental Hong Kong following the completion of refurbishment works in 2007.
 

Managed revenue increased by 27.3% to $56m as a result of an increased contribution from the joint venture with All Nippon Airways (ANA), continued room expansion in South Asia and Greater China and RevPAR growth across Australia, New Zealand and the South Pacific. Managed operating profit increased by 36.8% to $26m.
 

Franchised revenue remained stable at $8m but operating profit fell marginally by $1m to $3m.  
 

Regional overheads increased by $9m to $20m. This increase reflects the rapid growth in the region and included $4m of the previously announced $10m of marketing activities to support the ANA joint venture in Japan.
 

  
 

 

Hotels

Rooms

   

Change over

 

Change over

Asia Pacific hotel and room count

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

37

-

14,122

(4)

 

Crowne Plaza

61

6

19,607

1,656

 

Holiday Inn

95

1

26,146

288

 

Holiday Inn Express

13

2

3,412

812

 

Other brands

21

-

6,058

(82)

 

____

____

______

_____

Total

227

9

69,345

2,670

 

____

____

______

_____

Analysed by ownership type:

       
 

Owned and leased

2

-

693

-

 

Managed

184

9

58,891

2,777

 

Franchised

41

-

9,761

(107)

 

____

____

______

_____

Total

227

9

69,345

2,670

 

____

____

______

_____



 

Hotels

Rooms

   

Change over

 

Change over

Asia Pacific pipeline

2008

30 June

2007

31 December

2008

30 June

2007

31 December

Analysed by brand:

       
 

InterContinental

32

2

11,350

1,019

 

Crowne Plaza

58

2

21,939

911

 

Holiday Inn

55

6

15,894

1,524

 

Holiday Inn Express

28

6

7,470

1,373

 

____

____

______

_____

Total

173

16

56,653

4,827

 

____

____

______

_____

Analysed by ownership type:

       
 

Managed

171

15

56,326

4,676

 

Franchised

2

1

327

151

 

____

____

______

_____

Total

173

16

56,653

4,827

 

____

____

______

_____



Asia Pacific hotel and room count increased by 9 hotels (2,670 rooms) in the first half of 2008 to 227 hotels (69,345 rooms). The pipeline in Asia Pacific increased by 16 hotels (4,827 rooms, or 9.3%) over 31 December 2007 with the majority of the growth achieved in mainland China.

  

Central
 

Net central costs increased by $1m to $76m during the six months ended 30 June 2008.
 

Exceptional Operating Items
 

Exceptional operating items, a charge of $4m in the six months ended 30 June 2008, comprised a $12m gain on sale of IHG's minority interest in the Crowne Plaza Amsterdam, office reorganisation costs of $7m and costs of $9m in respect of the Holiday Inn brand family relaunch.
 

Taxation 
 

The tax charge on the combined profit from continuing and discontinued operations, excluding the impact of exceptional items has been calculated using an estimated rate of 28%.  By also excluding the effect of prior year items, the equivalent effective tax rate would be approximately 37%.  Prior year items, arising from settlement of tax liabilities and other changes in estimates, have been treated as relating wholly to continuing operations.
 

Treasury 
 

The net movement in cash and cash equivalents in the six months ended 30 June 2008 was an inflow of $64m. There was a net cash inflow from operating activities of $288m and a net cash outflow from investing activities of $10m comprising capital expenditure of $38m and $28m from the sale of financial assets of which $20m was received from the sale of IHG's minority interest in the  Crowne Plaza Amsterdam.  The net cash outflow from financing activities was $214m and included a cash outflow of $131m for share buybacks. There is $60m of the current share buy back programme to be completed.
 

Net debt at 30 June 2008 was $1,623m comprising cash and cash equivalents of $165m and loans and other borrowings of $1,788m. Net financial expenses increased by $32m to $55m during the six months ended 30 June 2008 due to higher bank borrowings following the return of funds to shareholders in June 2007. Included in the 2008 charge is a $2m non-cash write-off of fees associated with the Group's Syndicated Bank Facility which was successfully refinanced in the period.
 

The new $2.1bn facility consists of two tranches - a $1.6bn revolving credit facility with a 5 year maturity and a $0.5bn term loan with a 30 month maturity.
 

Asset Disposal Programme
 

During the period IHG sold its minority interest in the Crowne Plaza Amsterdam for $20m. Under the agreement IHG retained a management contract on the hotel until 30 December 2029.
 

This transaction supports IHG's continued strategy of growing its managed and franchised business whilst reducing asset ownership.  Since 2003, 182 hotels with a net book value in excess of $5.2bn have been disposed, generating aggregate proceeds of $5.5bn. 
 

Return of Funds 
 

IHG's return of funds continued during the first half of the year. A further 9.2m shares were repurchased as part of the fourth share buyback programme, at a cost of $139m leaving $60m to be completed (representing £30m of the £150m announced share buyback programme).

  

Dividends
 

As a consequence of the change to US dollar reporting, the interim dividend has been determined in US dollars and declared in pounds sterling converted at the exchange rate applicable on Friday 8 August 2008.  An interim dividend equivalent to 12.2 US cents per ordinary share or 6.4 pence per ordinary share has been declared.  
 

Risks and Uncertainties
 

The principal risks and uncertainties which could affect the Group for the remainder of the financial year remain those set out on pages 22 to 24 of the IHG Annual Report and Financial Statements 2007.
 

In summary, the Group is exposed to risks relating to:
 

·     

the reputation of its brands and the protection of intellectual property rights;


·     

identifying, securing and retaining management and franchise agreements;


·     

political and economic developments;


·     

recruiting and retaining key personnel and developing their skills;


·     

events that adversely impact domestic or international travel;


·     

reliance on its proprietary reservation system and exposure to the risk of failures in the system and increased competition in reservation infrastructure;


·     

technology and systems;


·     

hotel industry supply and demand cycle;


·     

a lack of selected development opportunities;


·     

corporate responsibility;


·     

litigation;


·     

difficulties insuring the business;


·     

the ability to satisfy debt covenants;


·     

compliance with data privacy regulations; and


·     

funding in relation to the defined benefits under its pension plans. 



The Group refinanced its Syndicated Bank Facility during the period and is therefore now less exposed to the risk relating to access to adequate borrowing facilities.  The current economic environment is less predictable than in 2007, and the Group has limited visibility for the remainder of the year. RevPAR growth slowed during the second quarter of 2008 and market conditions have become more challenging, particularly in the United States. However, the development pipeline will deliver another high level of hotel openings in 2008 and the long term trends for the travel and tourism industry remain positive. The investment made in brands, technology, reservations systems, loyalty programme and people over the last three years will help IHG outperform during times of economic uncertainty.
 

A copy of the IHG Annual Report and Financial Statements 2007 is available at  www.ihgplc.com .

  

Directors' Responsibility Statement
 

The Directors confirm that to the best of their knowledge:
 

·     

The condensed set of financial statements has been prepared in accordance with IAS 34;


·     

The interim management report includes a fair review of the important events during the first six months and a description of the principal risks and uncertainties for the remaining six months of the year, as required by DTR 4.2.7R; and


·     

The interim management report includes a fair review of disclosure of related party transactions and changes therein, as required by DTR 4.2.8R.



On behalf of the Board
 
 
 
 
 
 

Andrew Cosslett        Richard Solomons

Chief Executive            Finance Director

11 August 2008            11 August 2008    
 

InterContinental Hotels Group PLC

GROUP INCOME STATEMENT

For the three months ended 30 June 2008
 
 

 

3 months ended 30 June 2008

3 months ended 30 June 2007

 

Before

exceptional

 items

Exceptional

items

(note 5)

Total

Before

exceptional

items

Exceptional

items

(note 5)

Total

 

$m

$m

$m

$m

$m

$m

Continuing operations

           
             

Revenue (note 3)

504

-

504

449

-

449

Cost of sales

(219)

-

(219)

(200)

-

(200)

Administrative expenses

(101)

(5)

(106)

(92)

-

(92)

Other operating income and expenses

4

12

16

3

21

24

 

____

____

____

____

____

____

 

188

7

195

160

21

181

Depreciation and amortisation

(28)

(1)

(29)

(28)

-

(28)

 

_____

_____

____

_____

_____

____

             

Operating profit (note 4)

160

6

166

132

21

153

Financial income

3

-

3

6

-

6

Financial expenses

(28)

-

(28)

(19)

-

(19)

 

____

____

____

____

____

____

             

Profit before tax

135

6

141

119

21

140

             

Tax (note 6)

(37)

(5)

(42)

(22)

-

(22)

 

____

____

____

____

____

____

             

Profit for the period from continuing operations

98

1

99

97

21

118

             

Profit for the period from discontinued operations (note 7)

2

-

2

4

6

10

 

____

____

____

____

____

____

Profit for the period attributable to the equity holders of the parent

100

1

101

101

27

128

 

====

====

====

====

====

====

Earnings per ordinary share

(note 8)

           

Continuing operations:

           
 

Basic

   

34.1¢

   

35.0¢

 

Diluted

   

33.4¢

   

34.1¢

 

Adjusted

33.8¢

   

28.8¢

   
 

Adjusted diluted

33.1¢

   

28.0¢

   

Total operations:

           
 

Basic

   

34.8¢

   

38.0¢

 

Diluted

   

34.1¢

   

37.0¢

 

Adjusted

34.5¢

   

30.0¢

   
 

Adjusted diluted

33.8¢

   

29.2¢

   
 

====

 

====

====

 

====



InterContinental Hotels Group PLC

GROUP INCOME STATEMENT

For the six months ended 30 June 2008
 

 

6 months ended 30 June 2008

6 months ended 30 June 2007

 

Before

exceptional

items

Exceptional

items

(note 5)

Total

Before

exceptional

items

Exceptional

items

(note 5)

Total

 

$m

$m

$m

$m

$m

$m

Continuing operations

           
             

Revenue (note 3)

952

-

952

832

-

832

Cost of sales

(424)

-

(424)

(391)

-

(391)

Administrative expenses

(192)

(14)

(206)

(170)

-

(170)

Other operating income and expenses 

5

12

17

5

52

57

 

_____

____

____

____

____

____

 

341

(2)

339

276

52

328

Depreciation and amortisation

(57)

(2)

(59)

(56)

-

(56)

 

_____

____

____

____

____

____

             

Operating profit (note 4)

284

(4)

280

220

52

272

Financial income

6

-

6

12

-

12

Financial expenses

(61)

-

(61)

(35)

-

(35)

 

_____

____

____

____

____

____

             

Profit before tax

229

(4)

225

197

52

249

             

Tax (note 6)

(64)

(2)

(66)

(44)

4

(40)

 

_____

____

____

____

____

____

Profit for the period from continuing operations

165

(6)

159

153

56

209

             

Profit for the period from discontinued operations (note 7)

4

-

4

4

6

10

 

_____

____

____

____

____

____

Profit for the period attributable to the equity holders of the parent

169

(6)

163

157

62

219

 

====

====

====

====

====

====

Earnings per ordinary share 

(note 8)

           

Continuing operations:

           
 

Basic 

   

54.6¢

   

60.6¢

 

Diluted

   

53.5¢

   

59.0¢

 

Adjusted

56.7¢

   

44.3¢

   
 

Adjusted diluted

55.6¢

   

43.2¢

   

Total operations:

           
 

Basic 

   

56.0¢

   

63.5¢

 

Diluted

   

54.9¢

   

61.9¢

 

Adjusted

58.1¢

   

45.5¢

   
 

Adjusted diluted

56.9¢

   

44.4¢

   
 

====

 

====

====

 

====



InterContinental Hotels Group PLC

GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE

For the six months ended 30 June 2008
 
 

 

2008

6 months

ended 30 June

$m

2007

6 months

ended 30 June

restated*

$m

     

Income and expense recognised directly in equity

   

Gains on valuation of available-for-sale assets

7

10

Gains on cash flow hedges

2

-

Actuarial (losses)/gains on defined benefit pension plans

(79)

59

Exchange differences on retranslation of foreign operations

22

11

 

____

____

 

(48)

80

 

____

____

Transfers to the income statement

   

On cash flow hedges : interest payable

1

-

On disposal of available-for-sale assets

(15)

(14)

 

____

____

 

(14)

(14)

 

____

____

Tax

   

Tax on items above taken directly to or transferred from equity

22

(15)

Tax related to share schemes recognised directly in equity

2

10

 

____

____

 

24

(5)

 

____

____

     

Net (expense)/income recognised directly in equity

(38)

61

     

Profit for the period

163

219

 

____

____

Total recognised income and expense for the period attributable to the equity holders of the parent

125

280

 

====

====

     


*

Restated following the adoption of IFRIC 14 (see note 1).



InterContinental Hotels Group PLC

GROUP CASH FLOW STATEMENT

For the six months ended 30 June 2008
 
 

 

2008

6 months

ended 30 June

2007

6 months

ended 30 June

 

$m

$m

     

Profit for the period

163

219

Adjustments for:

   
 

Net financial expenses

55

23

 

Income tax charge

69

44

 

Gain on disposal of assets, net of tax

-

(6)

 

Exceptional operating items before depreciation

2

(52)

 

Depreciation and amortisation

59

59

 

Equity settled share-based cost, net of payments

12

8

 

_____

_____

Operating cash flow before movements in working capital

360

295

Increase in net working capital

(8)

(69)

Retirement benefit contributions, net of cost

(25)

(49)

Cash flows relating to exceptional operating items

(17)

-

 

_____

_____

Cash flow from operations 

310

177

Interest paid

(58)

(26)

Interest received

6

14

Tax received/(paid) on operating activities

30

(33)

 

_____

_____

Net cash from operating activities

288

132

 

_____

_____

Cash flow from investing activities

   

Purchases of property, plant and equipment 

(11)

(69)

Purchase of intangible assets

(22)

(18)

Purchases of associates and other financial assets 

(5)

(20)

Disposal of assets, net of costs 

-

28

Proceeds from associates and other financial assets 

28

87

Tax paid on disposals

-

(3)

 

_____

_____

Net cash from investing activities

(10)

5

 

_____

_____

Cash flow from financing activities

   

Proceeds from the issue of share capital

2

26

Purchase of own shares

(131)

(57)

Purchase of own shares by employee share trusts

(12)

(107)

Proceeds on release of own shares by employee share trusts

2

20

Dividends paid to shareholders

(86)

(1,489)

Increase in borrowings 

11

1,192

 

_____

_____

Net cash from financing activities

(214)

(415)

 

_____

_____

     

Net movement in cash and cash equivalents in the period

64

(278)

Cash and cash equivalents at beginning of the period

105

351

Exchange rate effects

(4)

9

 

_____

_____

Cash and cash equivalents at end of the period

165

82

 

=====

=====



InterContinental Hotels Group PLC

GROUP BALANCE SHEET

30 June 2008

 

2008

30 June

2007

30 June

restated*

2007

31 December

 

$m

$m

$m

ASSETS

     

Property, plant and equipment

1,843

1,889

1,934

Goodwill

228

219

221

Intangible assets

342

321

335

Investment in associates

50

66

65

Retirement benefit assets

20

84

65

Other financial assets

173

184

188

 

_____

_____

_____

Total non-current assets

2,656

2,763

2,808

 

_____

_____

_____

Inventories

5

6

6

Trade and other receivables

489

477

472

Current tax receivable

27

34

109

Cash and cash equivalents

165

82

105

Other financial assets

18

24

18

 

_____

_____

_____

Total current assets

704

623

710

       

Non-current assets classified as held for sale

239

162

115

 

______

______

______

Total assets

3,599

3,548

3,633

 

=====

=====

=====

LIABILITIES

     

Loans and other borrowings 

(17)

(14)

(16)

Trade and other payables

(783)

(736)

(784)

Current tax payable

(428)

(473)

(426)

 

_____

_____

_____

Total current liabilities

(1,228)

(1,223)

(1,226)

 

_____

_____

_____

Loans and other borrowings

(1,771)

(1,816)

(1,748)

Retirement benefit obligations

(124)

(114)

(111)

Trade and other payables

(305)

(225)

(279)

Deferred tax payable

(154)

(139)

(165)

 

_____

_____

_____

Total non-current liabilities

(2,354)

(2,294)

(2,303)

       

Liabilities classified as held for sale

(15)

(8)

(6)

 

_____

_____

_____

Total liabilities

(3,597)

(3,525)

(3,535)

 

=====

=====

=====

Net assets (note 12)

2

23

98

 

=====

=====

=====

EQUITY

     

Equity share capital

161

158

163

Capital redemption reserve

13

8

10

Shares held by employee share trusts

(53)

(56)

(83)

Other reserves

(2,918)

(2,917)

(2,918)

Unrealised gains and losses reserve

33

50

38

Currency translation reserve

255

220

233

Retained earnings

2,505

2,544

2,649

 

______

______

______

IHG shareholders' equity (note 13)

(4)

7

92

Minority equity interest

6

16

6

 

______

______

______

Total equity

2

23

98

 

=====

=====

=====



*

Restated following the adoption of IFRIC 14 (see note 1).



InterContinental Hotels Group plc

NOTES TO THE INTERIM FINANCIAL STATEMENTS
 
 

1.

Basis of preparation

 

These interim financial statements have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' using, on a consistent basis, the accounting policies set out in the 2007 InterContinental Hotels Group PLC (the Group or IHG) Annual Report and Financial Statements.
 
On 30 May 2008, IHG announced its intention to change its reporting currency from sterling to US dollars to reflect the profile of revenue and operating profit which are now primarily generated in US dollars or US dollar linked currencies. These are the first financial statements to be presented in US dollars and all comparative information has been restated accordingly.
 
The Group adopted IFRIC 14 'IAS 19 - The limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction' for the first time at 31 December 2007. IFRIC 14 provides guidance on assessing the limit in IAS 19 'Employee Benefits' on the amount of the surplus that can be recognised as an asset. It also explains how the pension asset or liability may be affected by a statutory or contractual minimum funding requirement. The adoption of IFRIC 14 has required the Group balance sheet at 30 June 2007 to be restated to recognise a retirement benefit asset of $84m and associated deferred tax liability of $23m. There have been equivalent increases in the actuarial gains and related tax reported in the restated Group Statement of Recognised Income and Expense for the six months ended 30 June 2007.
 
These interim financial statements are unaudited and do not constitute statutory accounts of the Group within the meaning of Section 240 of the Companies Act 1985. The auditors have carried out a review of the financial information in accordance with the guidance contained in ISRE 2410 (UK and Ireland) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board.
 
The financial information for the year ended 31 December 2007 has been extracted from the Group's published financial statements for that year and converted to US dollars. These financial statements contain an unqualified audit report and have been filed with the Registrar of Companies.  
 



2.

Exchange rates

 

The results of operations have been translated into US dollars at the weighted average rates of exchange for the period. In the case of the pound sterling, the translation rate for the six months ended 30 June is $1= £0.51 (2008 3 months, $1 = £0.51; 2007 6 months, $1 = £0.51; 2007 3 months, $1=£0.50). In the case of the euro, the translation rate for the six months ended 30 June is $1 = €0.65 (2008 3 months, $1 = €0.64; 2007 6 months, $1 = €0.75; 2007 3 months, $1 = €0.74).

 

Assets and liabilities have been translated into US dollars at the rates of exchange on the last day of the period. In the case of the pound sterling, the translation rate is $1=£0.50 (2007 31 December $1 = £0.50; 30 June $1 = £0.50). In the case of the euro, the translation rate is $1 = €0.63 (2007 31 December $1 = €0.68; 30 June  $1= €0.74).



  

3.

Revenue

       
   

2008

3 months

ended 30 June

2007

3 months

ended 30 June

2008

6 months

ended 30 June

2007

6 months

ended 30 June

   

$m

$m

$m

$m

   

Continuing operations

       
   

Americas  

247

241

477

442

   

EMEA  

156

122

271

217

   

Asia Pacific  

69

57

141

119

   

Central

32

29

63

54

     

____

____

____

____

   

504

449

952

832

           
   

Discontinued operations (note 7)

11

26

22

46

   

____

____

____

____

   

515

475

974

878

   

====

====

====

====

           


4.

Operating profit

   

2008

3 months

ended 30 June

$m

2007

3 months

ended 30 June

$m

2008

6 months

ended 30 June

$m

2007

6 months

ended 30 June

$m

 

Continuing operations:

       
   

Americas

130

127

242

220

   

EMEA

59

33

89

48

   

Asia Pacific

12

14

29

27

   

Central

(41)

(42)

(76)

(75)

   

____

____

____

____

   

160

132

284

220

   

Exceptional operating items
(note 5)

6

21

(4)

52

   

____

____

____

____

   

166

153

280

272

           
 

Discontinued operations (note 7)

4

7

7

8

   

____

____

____

____

   

170

160

287

280

   

====

====

====

====



  

5.

Exceptional items

   

2008

3 months

ended 30 June

$m

2007

3 months

ended 30 June

$m

2008

6 months

ended 30 June

$m

2007

6 months

ended 30 June

$m

 

Exceptional operating items*

       
 

Gain on sale of associate investments

-

1

-

22

 

Gain on sale of other financial assets

12

20

12

30

 

Office reorganisations (a)

(3)

-

(7)

-

 

Holiday Inn brand relaunch (b)

(3)

-

(9)

-

   

____

____

____

____

   

6

21

(4)

52

   

====

====

====

====

 

Tax*

       
 

Tax on exceptional operating items

(5)

-

(2)

4

   

====

====

====

====

 

Gain on disposal of assets 

(note 7)

       
 

Gain on disposal of assets

-

8

-

8

 

Tax charge

-

(2)

-

(2)

   

____

____

____

____

   

-

6

-

6

   

====

====

====

====



 

*

Relates to continuing operations.

 

a)

Relates to further costs incurred on the relocation of the Group's head office and the closure of its Aylesbury facility.

 

b)

Relates to costs incurred in support of the worldwide relaunch of the Holiday Inn brand family that was announced on 24 October 2007.



  

6.

Tax

 

The tax charge on the combined profit from continuing and discontinued operations, excluding the impact of exceptional items (note 5), has been calculated using an estimated effective annual tax rate of 28% (2007 23%) analysed as follows.



   

2008

2008

2008

2007

2007

2007

 

3 months ended 30 June

Profit

$m

Tax

$m

Tax

rate

Profit

$m

Tax

$m

Tax

rate

 

Before exceptional items

           
 

Continuing operations

135

(37)

 

119

(22)

 
 

Discontinued operations

4

(2)

 

7

(3)

 
   

____

____

 

____

____

 
   

139

(39)

28%

126

(25)

19%

 

Exceptional items

           
 

Continuing operations

6

(5)

 

21

-

 
 

Discontinued operations

-

-

 

8

(2)

 
   

____

____

 

____

____

 
   

145

(44)

 

155

(27)

 
   

====

====

 

====

====

 
 

Analysed as:

           
   

UK tax

 

(13)

   

(15)

 
   

Foreign tax

 

(31)

   

(12)

 
     

____

   

_____

 
     

(44)

   

(27)

 
     

====

   

====

 


   

2008

2008

2008

2007

2007

2007

 

6 months ended 30 June

Profit

$m

Tax

$m

Tax

rate

Profit

$m

Tax

$m

Tax

rate

 

Before exceptional items

           
 

Continuing operations

229

(64)

 

197

(44)

 
 

Discontinued operations

7

(3)

 

8

(4)

 
   

____

____

 

____

____

 
   

236

(67)

28%

205

(48)

23%

 

Exceptional items

           
 

Continuing operations

(4)

(2)

 

52

4

 
 

Discontinued operations

-

-

 

8

(2)

 
   

____

____

 

____

____

 
   

232

(69)

 

265

(46)

 
   

====

====

 

====

====

 
 

Analysed as:

           
   

UK tax

 

(17)

   

(22)

 
   

Foreign tax

 

(52)

   

(24)

 
     

____

   

_____

 
     

(69)

   

(46)

 
     

====

   

====

 


 

By also excluding the effect of prior year items, the equivalent effective tax rate would be approximately 37% (2007 31%). Prior year items have been treated as relating wholly to continuing operations.



  

7.

Discontinued operations

 

Discontinued operations are those relating to hotels sold or those classified as held for sale as part of the asset disposal programme that commenced in 2003. These disposals underpin IHG's strategy of growing its managed and franchised business whilst reducing asset ownership.

 

The results of discontinued operations which have been included in the consolidated income statement, are as follows:



   

2008

3 months

ended 30 June

2007

3 months

ended 30 June

2008

6 months

ended 30 June

2007

6 months

ended 30 June

   

$m

$m

$m

$m

           
 

Revenue

11

26

22

46

 

Cost of sales

(7)

(18)

(15)

(35)

   

____

____

____

____

   

4

8

7

11

 

Depreciation and amortisation

-

(1)

-

(3)

   

____

____

____

____

 

Operating profit

4

7

7

8

 

Tax

(2)

(3)

(3)

(4)

   

____

____

____

____

 

Profit after tax

2

4

4

4

 

Gain on disposal of assets, net of tax (note 5)

-

6

-

6

   

____

____

____

____

           
 

Profit for the period from discontinued operations

2

10

4

10

   

====

====

====

====

           
   

2008

3 months

ended 30 June

cents per share

2007

3 months

ended 30 June

cents per share

2008

6 months

ended 30 June

cents per share

2007

6 months

ended 30 June

cents per share

           
 

Earnings per share from discontinued operations

       
 

Basic

0.7

3.0

1.4

2.9

 

Diluted

0.7

2.9

1.4

2.9

   

====

====

====

====

           


 

The effect of discontinued operations on segment results is shown in the Interim Management Review.



  
 

8.

Earnings per ordinary share

 

Basic earnings per ordinary share is calculated by dividing the profit for the period available for IHG equity holders by the weighted average number of ordinary shares, excluding investment in own shares, in issue during the period.
 
Diluted earnings per ordinary share is calculated by adjusting basic earnings per ordinary share to reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding during the period.
 
Adjusted earnings per ordinary share is disclosed in order to show performance undistorted by exceptional items, to give a more meaningful comparison of the Group's performance.



     

2008

 

2007

   

3 months ended

 30 June

3 months ended

30 June

   

Continuing

operations

Total

Continuing

operations

Total

       
 

Basic earnings per share

       
 

Profit available for equity holders ($m)

99

101

118

128

 

Basic weighted average number of ordinary 
shares (millions)

290

290

337

337

 

Basic earnings per share (cents)

34.1

34.8

35.0

38.0

   

====

=====

====

=====

           
 

Diluted earnings per share

   
 

Profit available for equity holders ($m)

99

101

118

128

 

Diluted weighted average number of ordinary 
shares (millions) 

296

296

346

346

 

Diluted earnings per share (cents)

33.4

34.1

34.1

37.0

   

====

=====

===

===

 

Adjusted earnings per share 

     
 

Profit available for equity holders ($m)

99

101

118

128

 

Less adjusting items (note 5):

       
   

Exceptional operating items ($m)

(6)

(6)

(21)

(21)

   

Tax ($m)

5

5

-

-

   

Gain on disposal of assets, net of tax ($m)

-

-

-

(6)

   

____

____

____

____

 

Adjusted earnings ($m)

98

100

97

101

 

Basic weighted average number of ordinary 
shares (millions)

290

290

337

337

 

Adjusted earnings per share (cents)

33.8

34.5

28.8

30.0

   

====

====

====

====

 

Diluted weighted average number of ordinary 
shares (millions)

296

296

346

346

 

Adjusted diluted earnings per share (cents)

33.1

33.8

28.0

29.2

   

====

====

====

====



  

8.

Earnings per ordinary share (continued)

     

2008

 

2007

   

6 months ended

 30 June

6 months ended

30 June

   

Continuing

operations

Total

Continuing

operations

Total

           
 

Basic earnings per share

       
 

Profit available for equity holders ($m)

159

163

209

219

 

Basic weighted average number of ordinary shares (millions)

291

291

345

345

 

Basic earnings per share (cents)

54.6

56.0

60.6

63.5

   

====

====

====

====

           
 

Diluted earnings per share

       
 

Profit available for equity holders ($m)

159

163

209

219

 

Diluted weighted average number of ordinary shares (millions) 

297

297

354

354

 

Diluted earnings per share (cents)

53.5

54.9

59.0

61.9

   

====

====

====

====

           
 

Adjusted earnings per share

       
 

Profit available for equity holders ($m)

159

163

209

219

 

Less adjusting items (note 5):

       
   

Exceptional operating items ($m)

4

4

 (52)

 (52)

   

Tax ($m)

2

2

(4)

(4)

   

Gain on disposal of assets, net of tax ($m)

-

-

-

(6)

   

____

____

____

____

 

Adjusted earnings ($m)

165

169

153

157

 

Basic weighted average number of ordinary shares (millions)

291

291

345

345

 

Adjusted earnings per share (cents)

56.7

58.1

44.3

45.5

   

====

====

====

====

 

Diluted weighted average number of ordinary shares (millions)

297

297

354

354

 

Adjusted diluted earnings per share (cents)

55.6

56.9

43.2

44.4

   

====

====

====

====



 

The diluted weighted average number of ordinary shares is calculated as:

   

2008

3 months

ended

30 June

millions

2007

3 months

ended

30 June

millions

2008

6 months

ended

30 June

millions

2007

6 months

ended

30 June

millions

 

Basic weighted average number of ordinary shares

290

337

291

345

 

Dilutive potential ordinary shares - employee share options

6

9

6

9

   

____

____

____

____

   

296

346

297

354

   

====

====

====

====



  

9.

Dividends

   

2008

6 months

ended 

30 June

cents per share

2007

6 months

ended 

30 June

cents per share

2008

6 months

ended 

30 June

$m

2007

6 months

ended 

30 June

$m

 

Paid during the period:

       
 

Final (declared for previous year)

29.2

25.9

86

92

 

Special interim

-

400.0

-

1,397

   

____

____

____

____

   

29.2

425.9

86

1,489

   

====

====

====

====

 

Proposed for the period:

       
 

Interim

12.2

11.5

35

34

   

====

====

====

====



10.

Net debt

   

2008

30 June

2007

30 June

2007

31 December

   

$m

$m

$m

         
 

Cash and cash equivalents

165

82

105

 

Loans and other borrowings - current

(17)

(14)

(16)

 

Loans and other borrowings - non-current

(1,771)

(1,816)

(1,748)

   

____

____

____

 

Net debt

(1,623)

(1,748)

(1,659)

   

====

====

====

 

Finance lease liability included above

(201)

(198)

(200)

   

====

====

====



11.

Movement in net debt

   

2008

6 months ended

30 June

2007

6 months ended

30 June

2007

12 months ended

31 December

   

$m

$m

$m

         
 

Net increase/(decrease) in cash and cash equivalents 

64

(278)

(237)

 

Add back cash flows in respect of other components of net debt:

     
 

Increase in borrowings

(11)

(1,192)

(1,108)

   

____

____

____

 

Decrease/(increase) in net debt arising from cash flows

53

(1,470)

(1,345)

         
 

Non-cash movements:

     
 

Finance lease liability

(1)

(8)

(18)

 

Exchange and other adjustments

(16)

(7)

(33)

   

____

____

____

 

Decrease/(increase) in net debt

36

(1,485)

(1,396)

         
 

Net debt at beginning of the period

(1,659)

(263)

(263)

   

____

____

____

 

Net debt at end of the period

(1,623)

(1,748)

(1,659)

   

====

====

====



  

12.

Net assets

   

2008

30 June

2007

30 June

restated*

2007

31 December

   

$m

$m

$m

         
 

Americas

753

852

780

 

EMEA

725

779

756

 

Asia Pacific

537

553

536

 

Central

165

142

167

   

____

____

____

   

2,180

2,326

2,239

         
 

Net debt

(1,623)

(1,748)

(1,659)

 

Unallocated assets and liabilities

(555)

(555)

(482)

   

____

____

____

   

2

23

98

   

====

====

====



 

*

Restated following the adoption of IFRIC 14 (see note 1).



13.

Movement in IHG shareholders' equity

   

2008

6 months ended 

30 June

$m

2007

6 months

ended 

30 June

restated*

$m

2007

12 months

ended 

31 December

$m

         
 

At beginning of the period

92

1,330

1,330

         
 

Total recognised income and expense for the period

125

280

485

 

Equity dividends paid

(86)

(1,489)

(1,524)

 

Issue of ordinary shares

2

26

32

 

Purchase of own shares 

(139)

(61)

(162)

 

Movement in shares in employee share trusts

(10)

(87)

(117)

 

Equity settled share-based cost, net of payments

12

8

48

   

____

____

____

 

At end of the period

(4)

7

92

   

====

====

====



 

*

Restated following the adoption of IFRIC 14 (see note 1).



  

14.

Capital commitments and contingencies

 

At 30 June 2008, the amount contracted for but not provided for in the financial statements for expenditure on property, plant and equipment was $66m (2007 31 December $20m; 30 June $40m).
 
At 30 June 2008, the Group had contingent liabilities of $19m (2007 31 December $10m; 30 June $10m), mainly comprising guarantees given in the ordinary course of business.
 
In limited cases, the Group may provide performance guarantees to third-party owners to secure management contracts. The maximum exposure under such guarantees is $223m (2007 31 December $243m; 30 June $231m). It is the view of the Directors that, other than to the extent that liabilities have been provided for in these financial statements, such guarantees are not expected to result in financial loss to the Group.
 
The Group has given warranties in respect of the disposal of certain of its former subsidiaries. It is the view of the Directors that, other than to the extent that liabilities have been provided for in these financial statements, such warranties are not expected to result in financial loss to the Group.



15

Other commitments

 

In March and June 2007, the Group made the first two payments of $20m under the agreement to make special pension contributions of $80m to the UK pension plan. A further payment of $20m was made on 31 January 2008 and the final $20m is scheduled for payment in 2009.
 
On 24 October 2007, the Group announced a worldwide relaunch of its Holiday Inn brand family. In support of this relaunch, IHG will make a non recurring revenue investment of $60m which will be charged to the income statement as an exceptional item, of which $9m has been charged in the first six months of 2008.



  

 

INDEPENDENT REVIEW REPORT TO  InterContinental Hotels Group pLC

 

Introduction

 

We have been engaged by the Company to review the condensed set of financial statements in the interim financial report for the three and six months ended 30 June 2008 which comprises the Group income statements, Group statement of recognised income and expense, Group cash flow statement, Group balance sheet and the related notes 1 to 15. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

 

Directors' Responsibilities

 

The interim financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the interim financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

 

Our Responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the interim financial report based on our review.

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the three and six months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

Ernst & Young LLP
London
11 August 2008

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

InterContinental Hotels Group PLC

(Registrant)

 

 

 

By:

/s/ C. Cox

Name:

C. COX

Title:

COMPANY SECRETARIAL OFFICER

 

 

 

Date:

12 August 2008