SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly report Under Section 13 or 15(d)
Of the Securities Exchange Act of 1934
For Quarter Ended March 31, 2003 Commission file number 0-9669
CALCASIEU REAL ESTATE & OIL CO., INC.
(Exact name of registrant as specified in its charter)
Louisiana 72-0144530
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
One Lakeside Plaza
Lake Charles, LA 70601
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (337) 494-4256
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No ___
---
Securities registered pursuant to Section 12(b) for the Act:
Title of each class Name of each exchange
on which registered
-------------------
None Not applicable
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, No Par Value
(Title of Class)
--------------------------------
As of March 31, 2002, 1,955,044 shares of the registrant's Common Stock, without
par value, were issued and outstanding.
As of June 30, 2002, the total market value of all outstanding stock was
$10,009,825.
1
CALCASIEU REAL ESTATE & OIL CO., INC.
Form 10-Q for the Quarter ended March 31, 2003
TABLE OF CONTENTS
Part I FINANCIAL INFORMATION Page No.
------ --------------------- --------
Management's Discussion and Analysis of Financial
Condition and Results of Operations 3
Balance Sheets
March 31, 2003 and December 31, 2002 4-5
Statements of Income and Retained Earnings
Three Months Ended March 31, 2003 and March 31, 2002 6
Statements of Cash Flows
Three Months Ended March 31, 2003 and March 31, 2002 7
Part II OTHER INFORMATION
------- -----------------
Item 4. Submission of Matters to a Vote of Security Holders 8
Item 6. Exhibits and Reports on Form 8-K 9
Signatures 9
Reference is made to the Notes to Financial Statements contained in
the Company's Annual Report on Form 10-K
The information furnished is not in connection with any sale or offer
for sale of, or solicitation of an offer to buy, any securities.
2
CALCASIEU REAL ESTATE & OIL CO., INC.
PART I
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
The Company earned $251,777 net income for the first quarter of 2003 compared to
$89,991 for the first quarter of 2002, an increase of 180.8%. This increase was
due entirely to the increase of income from oil and gas properties. Oil and gas
income increased partly due to higher prices but primarily because of production
from one well in the North Gordon field, which began production after the first
quarter of 2002.
During the second quarter the Company hopes to receive income from the
settlement of the Strohe suit. This is a one time event and we are projecting
receipt of approximately $70,000. The Company is also pursuing receipt of
approximately $120,000 being held in escrow pending proof of mineral ownership.
There is currently no new mineral activity on the Company's lands.
The enclosed financial statements are unaudited with the exception of the
Balance Sheet for December 31, 2002. The unaudited interim financial statements
reflect all adjustments which are, in the opinion of management, necessary to a
fair statement of the results for the interim periods presented. All such
adjustments are of a normal recurring nature.
Management believes that the Company's revenues will be sufficient to meet its
existing needs and the needs for its anticipated future operations. Long-term
trends will depend upon the ability of management to continue to find new
production to replace the depletion of the Company's present minerals as well as
increasing the Company's income from timber and agriculture. Management does not
presently anticipate that the Company will incur material additional liabilities
in its future operations. The Company participates in no off-balance sheet
entities.
3
CALCASIEU REAL ESTATE & OIL CO., INC.
BALANCE SHEET
ASSETS
CURRENT ASSETS March 31, 2003 December 31, 2002
Cash and cash equivalents $ 785,768 $ 583,327
Accounts receivables 311,642 152,373
Prepaid income tax & expenses 0 64,793
Inventory, crops 0 10,125
---------- ----------
Total Current Assets 1,097,410 810,618
---------- ----------
SECURITIES AVAILABLE FOR SALE 1,156,326 1,361,123
---------- ----------
PROPERTY AND EQUIPMENT,
Less accumulated depreciation,
Depletion and amortization 90,923 91,949
Timber, less accumulated depletion 503,490 484,161
Land 3,904,851 3,904,851
---------- ----------
Total Property 4,499,264 4,480,961
---------- ----------
TOTAL $6,753,000 $6,652,702
---------- ----------
4
CALCASIEU REAL ESTATE & OIL CO., INC.
BALANCE SHEET
LIABILITIES & STOCKHOLDERS' EQUITY
CURRENT LIABILITIES March 31, 2003 December 31, 2002
Trade payables and accrued expenses $ 5,284 $ 8,863
Dividends payable 97,989 195,742
Current deferred tax liability, net 22,295 23,370
Income taxes payable 50,531 0
---------- ----------
Total Current Liabilities 176,099 227,975
---------- ----------
STOCKHOLDER'S EQUITY
Common Stock, no par value
3,000,000 shares authorized; 2,100,000 shares issued $ 72,256 $ 72,256
Retained earnings 6,796,526 6,642,737
Accumulated other comprehensive income 14,948 16,563
---------- ----------
6,883,730 6,731,556
Less cost treasury stock (2003 - 144,956 shares;
2002 - 144,956 shares) 306,829 306,829
---------- ----------
Total Equity 6,576,901 6,424,727
---------- ----------
TOTAL $6,753,000 $6,652,702
---------- ----------
5
CALCASIEU REAL ESTATE & OIL CO., INC.
STATEMENTS OF INCOME AND RETAINED EARNINGS
Three Months Ended Three Months Ended
March 31, 2003 March 31, 2002
REVENUES
Income-primarily from oil and gas properties $ 378,497 $ 138,013
Income-agricultural properties 58,286 63,581
Income-timber properties 13,423 25,494
----------- -----------
Total $ 450,206 $ 227,088
----------- -----------
COSTS AND EXPENSES
Forestry expenses $ 7,807 $ 6,843
Agriculture expense 2,836 3,171
Oil and gas production costs 19,345 11,790
General and administrative 67,275 81,491
Depreciation and depletion 2,046 1,325
----------- -----------
Total $ 99,309 $ 104,620
----------- -----------
OTHER INCOME (EXPENSE)
Interest income $ 4,607 $ 4,784
Dividends on common stock 7,917 2,704
----------- -----------
Total $ 12,524 $ 7,488
----------- -----------
INCOME BEFORE INCOME TAXES AND
EXTRAORDINARY CREDITS $ 363,421 $ 129,956
PROVISION FOR INCOME TAXES:
Current 111,644 39,965
Deferred 0 0
----------- -----------
Total $ 111,644 $ 39,965
----------- -----------
NET INCOME $ 251,777 $ 89,991
RETAINED EARNINGS, BEGINNING OF PERIOD 6,642,737 6,387,579
DIVIDENDS DECLARED (97,988) (97,961)
----------- -----------
RETAINED EARNINGS END OF PERIOD $ 6,796,526 $ 6,379,609
----------- -----------
Earnings per share $ .13 $ .05
OTHER COMPREHENSIVE INCOME
Three Months Ended Three Months Ended
March 31, 2003 March 31, 2002
Unrealized gain (loss) on securities
available for sale, net of taxes $ (1,615) $ 0
Other Comprehensive Income, Beginning of Period 16,563 26,059
----------- -----------
Other Comprehensive Income, End of Period $ 14,948 $ 26,059
----------- -----------
6
CALCASIEU REAL ESTATE & OIL CO., INC.
STATEMENTS OF CASH FLOWS
Three Months Ended Three Months Ended
March 31, 2003 March 31, 2002
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net income $ 251,777 $ 89,991
Non cash (income) expenses included in net income:
Depreciation, depletion and amortization 2,046 1,325
Change in assets and liabilities:
(Increase) decrease in accounts receivable (159,269) (43,938)
(Increase) decrease in inventory 10,125 11,042
(Increase) decrease in prepaid expenses 3,680 3,309
(Increase) decrease in prepaid income taxes 61,113 58,052
Increase (decrease) in trade payable (3,579) 10,902
Increase (decrease) in income tax payable 50,531 0
----------- -----------
Net cash provided by operating activities $ 216,424 $ 130,683
----------- -----------
CASH FLOWS FROM
INVESTING ACTIVITIES:
Maturity of securities available for sale $ 700,657 $ 0
Reforestation expenditures (20,000) 0
Investment in land & fixed assets (349) (7,173)
Purchase of securities available for sale (498,550) (899,933)
----------- -----------
$ 181,758 $ (907,106)
----------- -----------
CASH FLOWS FROM
FINANCING ACTIVITIES:
Dividends paid $ (195,741) $ (195,725)
----------- -----------
Net cash provided by (used in) financing activities $ (195,741) $ (195,725)
----------- -----------
Net increase (decrease) in cash and cash equivalents: $ 202,441 $ (972,148)
Cash and cash equivalents:
Beginning 583,327 1,419,084
----------- -----------
Ending $ 785,768 $ 446,936
----------- -----------
7
CALCASIEU REAL ESTATE & OIL CO., INC.
PART II OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders.
(a) The Annual Meeting was held on April 25, 2003.
(b) The following were elected Directors:
Henry C. Alexander
William D. Blake
Troy A. Freund
Arthur Hollins, III
Laura A. Leach
Frank O. Pruitt
B. James Reaves, III
Mary W. Savoy
Charles D. Viccellio
No other director's term of office continued after the meeting.
(c) There were 1,435,023 shares represented at the meeting of whom
1,432,873 voted in favor of both propositions. The Company
furnished its security holders proxy soliciting material pursuant
to Regulation 14 under the Act and there was no solicitation in
opposition to either the nominees for directors nor any other
matters.
8
CALCASIEU REAL ESTATE & OIL CO., INC.
PART II OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K.
(A) Exhibits
None
(B) Management's Certification
This is to certify that we, the officers signing below, have reviewed this
report and based on our knowledge, the report does not contain any untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements made, in light of the circumstances under which such
statements were made, not misleading. Based on our knowledge, the financial
statements, and other financial information included in the report, fairly
present in all material respects the financial condition and results of
operations of the issuer, as of, and for, the periods presented in the report.
We are responsible for establishing and maintaining internal controls; have
designed such controls to ensure that material information relating to the
issuer is made known to such officers by others within the Company, particularly
during the period in which these reports are prepared. We have evaluated the
effectiveness of the Company's internal controls and believe that said controls
are effective and sufficient. We have disclosed to the Company's auditors and
audit committee the operation of the internal controls and have stated to same
that we are unaware of any material weakness in said controls nor are we aware
of any fraud. There have been no significant changes in the Company's internal
controls.
Dated: May 5, 2003 /s/ Arthur Hollins, III
------------------------------------
Arthur Hollins, III
President
/s/ William D. Blake
------------------------------------
William D. Blake
Vice-President and Treasurer
9