Quarterly Report for the Period Ended June 30, 2008
Index to Financial Statements

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

Commission file number 1-31905

CKX LANDS, INC.

(Exact name of registrant as specified in its charter)

 

Louisiana   72-0144530
(State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)

 

751 Bayou Pines East, Suite C, Lake Charles, Louisiana   70601
(Address of principal executive offices)   (Zip Code)

(337) 310-0547

(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨

   Accelerated filer ¨

Non-accelerated filer ¨

   Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.    Yes  ¨    No  ¨

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 1,942,495

 

 

 


Index to Financial Statements

CKX Lands, Inc.

Form 10-Q

For the Quarter Ended June 30, 2008

INDEX

 

Part I. Financial Information

   Page

Item 1. Financial Statements

   1

a. Balance Sheets as of June 30, 2008 and December 31, 2007

  

b. Statements of Income for the quarter and six months ended June 30, 2008 and 2007

   2

c. Statements of Changes in Stockholder’s Equity for the six months ended June 30, 2008 and 2007

   3

d. Statements of Cash Flows for the six months ended June 30, 2008 and 2007

   4

e. Notes to Financial Statements

   5

Item 2. Management’s Discussion and Analysis or Plan of Operations

   8

Item 4T. Controls and Procedures

   9

Part II. Other Information

  

Item 6. Exhibits

   10

Signatures

   11

Exhibits

  

Certification of Joseph K. Cooper, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

  

Certification of Brian R. Jones, Treasurer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

  

Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.

  


Index to Financial Statements

Part I. Financial Information

 

Item 1. Financial Statements

CKX Lands, Inc.

Balance Sheets

June 30, 2008 and December 31, 2007

 

     2008     2007  
ASSETS  

Current Assets:

    

Cash and cash equivalents

   $ 4,906,873     $ 1,624,970  

1031 trust account – Restricted

     —         3,198,153  

Certificate of deposit

     1,052,270       1,052,270  

Accounts receivable

     483,712       333,921  

Prepaid expense and other assets

     114,214       14,469  
                

Total Current Assets

     6,557,069       6,223,783  
                

Securities Available for Sale

     633,596       2,030,309  
                

Property and Equipment:

    

Building and equipment

    

less accumulated depreciation of $66,137 and $67,349, respectively

     12,406       9,362  

Timber

    

less accumulated depletion of $451,753 and $426,254, respectively

     366,765       400,102  

Land

     2,655,187       2,361,998  
                

Total Property and Equipment, net

     3,034,358       2,771,462  
                

Total Assets

   $ 10,225,023     $ 11,025,554  
                
LIABILITIES & STOCKHOLDERS’ EQUITY  

Current Liabilities:

    

Trade payables and accrued expenses

     77,654       51,469  

Dividends payable

     —         912,973  

Income tax payable:

    

Current

     —         590,384  

Deferred

     80,168       96,292  
                

Total Current Liabilities

     157,822       1,651,118  
                

Noncurrent Liabilities:

    

Deferred income tax payable

     181,818       181,818  
                

Stockholders’ Equity:

    

Common stock, no par value: 3,000,000 shares authorized; 2,100,000 shares issued

     72,256       72,256  

Retained earnings

     10,126,639       9,404,044  

Accumulated other comprehensive income

     62,004       91,834  

Less cost of treasury stock (157,505 shares)

     (375,516 )     (375,516 )
                

Total Stockholders’ Equity

     9,885,383       9,192,618  
                

Total Liabilities and Stockholders’ Equity

   $ 10,225,023     $ 11,025,554  
                

 

1


Index to Financial Statements

CKX Lands, Inc.

Statements of Income

Quarter and Six Months ending June 30, 2008 and 2007

 

     Quarter
Ending
June 30, 2008
    Quarter
Ending
June 30, 2007
    Six Months
Ending

June 30, 2008
    Six Months
Ending
June 30, 2007
 

Revenues:

        

Oil and gas

   $ 930,659     $ 767,842     $ 1,724,699     $ 1,371,156  

Agriculture

     20,520       34,564       53,108       101,730  

Timber

     10,515       —         11,152       33,634  
                                

Total revenues

     961,694       802,406       1,788,959       1,506,520  
                                

Costs and Expenses:

        

Oil and gas production

     79,470       61,944       146,135       115,849  

Agriculture

     1,628       25,027       2,323       30,667  

Timber

     5,277       8,571       15,437       9,220  

General and administrative

     82,801       95,504       225,840       220,728  

Depreciation and depletion

     6,789       1,678       8,205       9,284  
                                

Total cost and expenses

     175,965       192,724       397,940       385,748  
                                

Income from operations

     785,729       609,682       1,391,019       1,120,772  
                                

Other Income / (Expense):

        

Interest income

     20,610       24,774       81,785       49,574  

Dividend income

     13,318       8,514       22,202       16,983  

Unrealized loss on securities available for sale

     14,348       —         (66,640 )     —    

Gain / (loss) on sale of securities available for sale

     (81,644 )     (1,378 )     (81,644 )     (3,446 )

Gain on sale of assets

     19,754       302,008       20,908       302,008  
                                

Net other income / (expense)

     (13,615 )     333,918       (23,390 )     365,119  
                                

Income before income taxes

     772,114       943,600       1,367,629       1,485,891  
                                

Federal and state income taxes:

        

Current

     201,447       198,154       369,322       367,597  

Deferred

     68,142       120,491       3,763       120,491  
                                

Total income taxes

     269,589       318,645       373,085       488,088  
                                

Net Income

   $ 502,525     $ 624,955     $ 994,544     $ 997,803  
                                

Per Common Stock (1,942,495 outstanding shares):

        

Net Income

   $ 0.26     $ 0.32     $ 0.51     $ 0.51  
                                

Dividends

   $ 0.07     $ 0.07     $ 0.14     $ 0.14  
                                

See accompanying notes

 

2


Index to Financial Statements

CKX Lands, Inc.

Statements of Changes in Stockholders’ Equity

Six Months ending June 30, 2008 and 2007

Six Months Ended June 30, 2008:

 

     Comprehensive
Income
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Capital
Stock
Issued
   Treasury
Stock

December 31, 2007 Balance

     $ 9,404,044     $ 91,834     $ 72,256    $ 375,516

Comprehensive income:

           

Net income

   $ 994,544       994,544       —         —        —  
                 

Other comprehensive income:

           

Change in unrealized net holdings gains occurring during period, net of taxes of $46,542

     (69,814 )         

Change in recognized unrealized loss on securities available for sale, net of taxes of $26,656

     39,984           
                 

Other Comprehensive income, net of taxes

     (29,830 )     —         (29,830 )     —        —  
                 

Total comprehensive income

   $ 964,715           
                 

Dividends

       (271,949 )     —         —        —  
                               

June 30, 2008 Balance

     $ 10,126,639     $ 62,004     $ 72,256    $ 375,516
                               
Six Months Ended June 30, 2007:            
     Comprehensive
Income
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Capital
Stock
Issued
   Treasury
Stock

December 31, 2006 Balance

     $ 7,895,007     $ 132,193     $ 72,256    $ 375,516

Comprehensive income:

           

Net income

   $ 997,803       997,803       —         —        —  
                 

Other comprehensive income:

           

Unrealized net holdings gains occurring during period net of taxes of $6,075

     10,408           

Less: reclassification adjustment for net losses included in net income, net of taxes of $1,159

     (1,738 )         
                 

Other Comprehensive income, net of taxes

     12,146       —         12,146       —        —  
                 

Total comprehensive income

   $ 1,009,949           
                 

Dividends

       (271,950 )     —         —        —  
                               

June 30, 2007 Balance

     $ 8,620,860     $ 144,339     $ 72,256    $ 375,516
                               

See accompanying notes

 

3


Index to Financial Statements

CKX Lands, Inc.

Statements of Cash Flows

Six Months ending June 30, 2008 and 2007

 

     2008     2007  

Cash Flows From Operating Activities:

    

Net income

   $ 994,544     $ 997,803  

Adjusted for non-cash (income) expenses included in net income:

    

Depreciation, depletion and amortization

     8,205       9,284  

Deferred income tax expense

     3,763       120,491  

Adjusted for non-operating activities:

    

Unrealized loss of securities available for sale

     66,640       3,446  

Realized loss of securities sold

     81,644       —    

(Gain) from sale of land

     (20,908 )     (302,008 )

Change in operating assets and liabilities:

    

(Increase) decrease in current assets

     (207,581 )     7,698  

Increase (decrease) in current liabilities

     (626,043 )     (13,234 )
                

Net cash provided from operating activities

     300,264       823,480  
                

Cash Flows From Investing Activities:

    

Purchased of land, property and/or equipment

     (291,503 )     (6,949 )

Proceeds from certificate of deposits maturities

     —         1,511,713  

Purchase of certificate of deposit

     —         (1,025,204 )

Available for sale securities:

    

Proceeds

     1,218,600       1,496,102  

Purchases

     —         (487,870 )

Proceeds released from 1031 trust account

     —         —    

Proceeds from the sale of equipment and timber

     41,310       —    
                

Net cash provided from investing activities

     968,407       1,487,792  
                

Cash Flows From Financing Activities

    

Dividends paid

     (1,184,921 )     (2,214,445 )
                

Net cash used in financing activities

     (1,184,921 )     (2,214,445 )
                

Net increase in cash and cash equivalents

     83,750       96,827  

Cash and cash equivalents:

    

Beginning

     4,823,123       1,084,993  
                

Ending

   $ 4,906,873     $ 1,181,820  
                

See accompanying notes

 

4


Index to Financial Statements

CKX Lands, Inc.

Notes to Financial Statements

June 30, 2008

(Unaudited)

 

Note 1. Basis of Presentation

In the opinion of management, the accompanying balance sheet and related interim statements of income, and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in accordance with generally accepted accounting principles of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis and financial statements and notes thereto included in the CKX Lands, Inc. Form 10-K for the fiscal year ended December 31, 2007.

 

Note 2. Nature of Business and Significant Accounting Policies

Nature of business:

The Company’s business is the ownership and management of land. The primary activities consist of leasing its properties for minerals (oil and gas) and raising timber and agriculture.

Significant accounting polices:

Cash and equivalents:

For purposes of the statement of cash flows, cash equivalents include time deposits, certificates of deposit, money market fund accounts and all highly liquid debt instruments with original maturities of three months or less.

Pervasiveness of estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Investment securities:

The Company complies with the provisions of Financial Accounting Standards Board Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities. Under the provisions of this statement, management must make a determination at the time of acquisition whether certain investments in debt and equity securities are to be held as investments to maturity, held as available for sale, or held for trading. Management, under a policy adopted by the board of directors of the Company, made a determination that all debt and equity securities owned at that date and subject to the provisions of the statement would be classified as held available-for-sale.

Under the accounting policies provided for investments classified as held available-for-sale, all such debt securities and equity securities that have readily determinable fair value shall be measured at fair value in the balance sheet. Unrealized holding gains and losses for available-for-sale securities shall be excluded from earnings and reported as a net amount (net of income taxes) as a separate component of retained earnings until realized. Realized gains and losses on available-for-sale securities are included in income. The cost of securities sold is based on the specific identification

 

5


Index to Financial Statements

method. Interest on debt securities is recognized in income as earned, and dividends on marketable equity securities are recognized in income when declared.

Declines in the fair value of available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Property and equipment:

Property and equipment is stated at cost. Major additions are capitalized; maintenance and repairs are charged to income currently. Depreciation is computed on the straight-line and accelerated methods over the estimated useful lives of the assets.

Timber:

When timber land is purchased with standing timber, the cost is divided between land and timber based on timber cruises contracted by the Company. The costs of reforestation are capitalized. The timber asset is amortized when the timber is sold based on the percentage of the timber sold from a particular tract applied to the amount capitalized for timber for that tract.

Oil and gas:

Oil and gas income is booked when the Company is notified by the well’s operators as to the Company’s share of the sales proceeds together with the withheld severance taxes. The Company has no capitalized costs relating to oil and gas producing activities and no costs for property acquisition, exploration and development activities.

Recent Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 provides guidance for using fair value to measure assets and liabilities. The standard expands required disclosures about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. SFAS 157 is effective for fiscal years beginning after November 15, 2007. The Company adopted SFAS 157 which did not have an impact on our financial statements.

 

6


Index to Financial Statements
Note 3. Securities Available for Sale

Fair value measurements disclosure for securities available for sale follows:

 

          Fair Value Measurements at Reporting Date Using

Description

   6/30/2008    Quoted Prices in
Active Markets for
Identical Assets

(Level 1)
   Significant Other
Observable

Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)

Securities Available
for Sale

   $ 633,596    $ 633,596    —      —  
                       

Total

   $ 633,596    $ 633,596    —      —  
                       

 

Note 4. Net Income and Dividends per common stock:

Net Income and Dividends per common stock are based on the weighted average number of common stock shares outstanding during the period.

 

Note 5. Income taxes:

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

In July 2006, the FASB issued FIN 48 “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” to create a single model to address accounting for uncertainty in tax positions. FIN 48 clarifies that a tax position must be more likely than not of being sustained before being recognized in the financial statements. As required, we adopted the provisions of FIN 48 as of January 1, 2007. The adoption of FIN 48 did not have a material impact on our financial statements.

 

Note 6. Contingencies:

There are no material contingencies known to management. The Company does not participate in off balance sheet arrangements.

 

7


Index to Financial Statements
Item 2. Management’s Discussion and Analysis or Plan of Operations

Results of Operations

Revenue

Revenue for the first six months of 2008 was $1,788,959, an increase of $282,439 or 18.7% over the first six months of 2007. Oil and gas revenue exceeded 2007 by $353,543.

Oil and gas revenue, excluding seismic fees and lease bonus and rental revenue, increased by $326,941 over 2007. As illustrated in the schedule below, barrels and MCF produced decreased and the average price per barrel and MCF increased in 2008.

 

     Six Months Ended
June 30, 2008
   Six Months Ended
June 30, 2007

Oil Income

   $ 1,062,221    $ 713,587

Barrels produced

     10,468      11,744

Average price per barrel

   $ 101.47    $ 60.76

Gas income

   $ 616,564    $ 638,257

MCF produced

     67,237      78,463

Average price per MCF

   $ 9.17    $ 8.13

The decrease in both oil and gas production was due to new fields and new wells within existing fields not offsetting depletion in older fields. The increase in average price per barrel and MCF is directly related to current energy market price increases.

Total oil and gas cash receipts from the top 5 production companies for the six months ended June 30, 2008 are as follows:

 

Production Company

   Oil    Barrels    Gas    MCF

Swift Energy

   $ 206,058    1,909    $ 51,192    5,720

Cox & Perkins

     223,878    2,262      29,657    2,874

Mayne & Mertz

     131,083    1,275      111,959    11,465

Riceland Petroleum

     100,516    1,006      116,697    11,994

Gulfmark Energy

     94,454    897      —      —  
                       
   $ 755,989    7,349    $ 309,505    32,053
                       

Costs and Expenses

Total costs and expenses increased by $12,192 or 3.2% during the six months ended June 30, 2008 over the same period in 2007. Oil and gas production costs increased by $30,286, this increase is directly related to the increase in oil and gas revenues. Agriculture costs decreased by $28,344 during 2008 which is directly attributable to the sale of approximately 3,495 acres of primarily farm land in late 2007 (see Exhibit 10). General and administrative expenses increased by $5,112 due to increases in the annual exchange fees and additional employee compensation related to the current year executive transition.

 

8


Index to Financial Statements

Financial Condition

Current assets plus securities available for sale totaled $7,190,666 and total liabilities equaled $339,640 at June 30, 2008. Management believes existing cash and short-term investments together with funds generated from operations should be sufficient to meet operating requirements and provide funds for strategic acquisitions.

The Company declared the normal seven cents per common share during the quarter ended June 30, 2008. It is anticipated that the Company will be able to continue paying a seven cents per common share per quarter. From time to time, the Company may elect to pay an extra dividend. In determining if an extra dividend will be declared, the Board of Directors will take into consideration the Company’s current liquidity and capital resources and the availability of suitable timberland that has mineral potential.

Issues and Uncertainties

This Quarterly Report contains statements that are forward-looking. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of issues and uncertainties such as those listed below, which, among others, should be considered in evaluating the Company’s financial outlook.

Revenues from oil and gas provide most of the Company’s revenue. Assuming that the average price per barrel and MCF had remained at 2007 average prices, the Company’s revenue would have decreased by approximately $496,000 for the six months ended June 30, 2008. All of these revenues come from wells operated by other companies from properties belonging to CKX Lands, Inc. Consequently, these revenues will fluctuate due to changes in oil and gas prices and changes in the operations of the other companies.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk – Not Applicable.

 

Item 4T. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designated to ensure that information required to be disclosed in the Company’s Securities Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

9


Index to Financial Statements

Part II. Other Information

 

Item 1-5. Not Applicable

 

Item 6. Exhibits

 

  3.1    Restated/Articles of Incorporation of the Registrant are incorporated by reference to Exhibit (3)-1 to Form 10 filed April 29, 1981.
  3.2    Amendment to Articles of Incorporation of the Registrant is incorporated by reference to Exhibit (3.2) to Form 10-K for year ended December 31, 2003.
  3.3    By-Laws of the Registrant are incorporated by reference to Exhibit (3.3) to Form 10-K for year ended December 31, 2003.
  10    Contract to Purchase and Sell approximately 3,495 acres in Cameron Parish, Louisiana effective July 3, 2007 is incorporated by reference to Exhibit (10) to Form 10-QSB filed August 13, 2007.
  31.1    Certification of Joseph K. Cooper, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
  31.2    Certification of Brian R. Jones, Treasurer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
  32    Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.

 

10


Index to Financial Statements

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    CKX Lands, Inc.
Date: August 7, 2008     /s/ Joseph K. Cooper
    Joseph K. Cooper
    President and Chief Executive Officer
Date: August 7, 2008     /s/ Brian R. Jones
    Brian R. Jones
    Treasurer and Chief Financial Officer

 

11