SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of September 2015
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
Page | ||||
3 | ||||
4 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: September 17, 2015 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
2015
Interim Report
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
4
Contents
6 | ||||
7 | ||||
8 | ||||
10 | ||||
24 | ||||
31 | ||||
35 | ||||
35 | ||||
38 | ||||
39 | ||||
40 | A. |
Condensed Consolidated Interim Financial Information (unaudited) | ||
40 | ||||
41 | ||||
42 | ||||
44 | ||||
45 | ||||
46 | Notes to the Condensed Consolidated Interim Financial information | |||
70 | B. |
Interim Financial Statements Prepared under China Accounting Standards for Business Enterprises | ||
70 | ||||
72 | ||||
74 | ||||
75 | ||||
76 | ||||
78 | ||||
80 | ||||
81 | ||||
82 | ||||
182 | ||||
184 | Written Confirmation Issued by Directors, Supervisors and Senior Management | |||
185 |
2015 Interim Report
5
(1) | The Board of Directors (the Board), the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) and its Directors, Supervisors and Senior Management warrant the truthfulness, accuracy and completeness of the information contained in this interim report, and warrant that there are no false representations or misleading statements contained in, or material omissions from, the interim report of the Company, and severally and jointly accept responsibility. |
(2) | Absence of Director at Board meetings for Considering and Approving the 2015 Interim Report of the Company |
Position of Director |
Name |
Reasons for the Absence |
Name of Proxy | |||
Director | Lei Dianwu | Business engagement | Wang Zhiqing |
(3) | The interim financial report for the six months ended 30 June 2015 (the Reporting Period) is unaudited. |
(4) | Mr. Wang Zhiqing, Chairman, President and the responsible person of the Company; Mr. Ye Guohua, Director and Chief Financial Officer overseeing the accounting operations; and Mr. Hua Xin, Deputy Chief Financial Officer, person-in-charge of Accounting Department (Accounting Chief) and Finance Manager, hereby warrant the truthfulness, accuracy and completeness of the financial report contained in the 2015 Interim Report. |
(5) | There was no plan for profit distribution or capital reserves capitalisation to be carried out during the Reporting Period. |
(6) | The statements regarding the Companys plans for future development and operation are forward-looking statements and do not constitute any commitments to investors. Investors should pay attention to the investment risks. |
(7) | There was no appropriation of funds by the controlling shareholder of the Company and its connected parties for non- operational purposes. |
(8) | The Company did not provide any external guarantees in violation of the required decision-making procedures. |
(9) | The interim report is published in both Chinese and English. In the event of any discrepancy between the English and Chinese versions, the Chinese version will prevail. |
6
In this report, unless the context otherwise requires, the following terms shall have the following meanings:
Company | Sinopec Shanghai Petrochemical Company Limited | |
Board | the Board of Directors of Sinopec Shanghai Petrochemical Company Limited | |
Supervisory Committee | the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited | |
PRC | the Peoples Republic of China | |
Reporting Period | the six months ended 30 June 2015 | |
Hong Kong Stock Exchange | The Stock Exchange of Hong Kong Limited | |
Shanghai Stock Exchange | The Shanghai Stock Exchange | |
Group | the Company and its subsidiaries | |
Sinopec Group | China Petrochemical Corporation | |
Sinopec Corp. | China Petroleum & Chemical Company | |
Hong Kong Listing Rules | The Rules Governing the Listing of Securities on the Hong Kong Stock Exchange | |
Shanghai Listing Rules | The Rules Governing the Listing of Securities on the Shanghai Stock Exchange | |
Model Code for Securities Transactions | the Model Code for Securities Transactions by Directors of Listed Issuers | |
Securities Law | the PRC Securities Law | |
Company Law | the PRC Company Law | |
CSRC | China Securities Regulatory Commission | |
Articles of Association | the articles of association of the Company | |
Hong Kong Stock Exchange website | www.hkexnews.hk | |
Shanghai Stock Exchange website | www.sse.com.cn | |
Website of the Company | www.spc.com.cn | |
HSE | Health, Safety, and Environment | |
COD | Chemical Oxygen Demand | |
EVA | Ethylene Vinyl Acetate | |
SFO | the Securities and Futures Ordinance of Hong Kong (Chapter 571 of the Laws of Hong Kong) | |
Corporate Governance Code | the Corporate Governance Code set out in Appendix 14 to the Hong Kong Listing Rules | |
The Share Option Incentive Scheme | A Share Option Incentive Scheme of Sinopec Shanghai Petrochemical Company Limited |
7
MAJOR FINANCIAL DATA AND INDICATORS
Prepared under the China Accounting Standards for Business Enterprises (CAS)
(1) | Major Accounting Data |
Amount: RMB000 | ||||||||||||
Major Accounting Data |
The Reporting Period (January to June) |
Corresponding period of the previous year |
Increase/decrease as compared to the corresponding period of the previous year (%) |
|||||||||
Revenue |
42,152,450 | 51,374,277 | -18.0 | |||||||||
Net profit attributable to equity shareholders of the Company (- for loss) |
1,731,166 | -164,911 | N/A | |||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items (- for loss) |
1,736,231 | -157,119 | N/A | |||||||||
Net cash inflow from operating activities |
1,924,239 | 836,448 | 130.0 | |||||||||
As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Net assets attributable to equity shareholders of the Company |
18,339,018 | 16,570,623 | 10.7 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
30,341,257 | 31,145,983 | -2.6 | |||||||||
|
|
|
|
|
|
(2) | Major Financial Indicators |
Major Financial Indicators |
The Reporting Period (January to June |
Corresponding period of the previous year |
Increase/decrease as the previous year (%) | |||||||
Basic earnings per share |
0.160 | -0.015 | N/A | |||||||
Diluted earnings per share |
0.160 | -0.015 | N/A | |||||||
Basic earnings per share excluding non-recurring items (- for loss, RMB/Share) |
0.161 | -0.015 | N/A | |||||||
Return on net assets (weighted average) (%)* |
9.918 | -0.943 | Increased by 10.861 percentage points | |||||||
Return on net assets excluding non-recurring items (weighted average) (%)* |
9.947 | -0.898 | Increased by 10.845 percentage points |
* | The above-mentioned net assets do not include minority shareholders interests. |
8
(3) | Non-recurring Items and Amount |
Unit: RMB000 | ||||
Non-recurring items |
Amount | |||
Net loss from disposal of non-current assets |
-7,927 | |||
Employee reduction expenses |
-10,264 | |||
Government grants recorded in profit and loss (except for government grants under the States unified standards on quota and amount entitlements and closely related to corporate business) |
7,155 | |||
Income from external entrusted loans |
1,449 | |||
Income from forward exchange contracts |
6,931 | |||
Other non-operating income and expenses other than those mentioned above |
-1,765 | |||
Income tax effect |
-1,202 | |||
Effect attributable to minority interests (after tax) |
558 | |||
|
|
|||
Total |
-5,065 | |||
|
|
(4) | Differences between Interim Financial Report Prepared under CAS and IFRS |
Unit: RMB000 | ||||||||||||||||
Net profit attributable to
equity shareholders of the Company (- for net loss) |
Total equity attributable to equity shareholders of the Company |
|||||||||||||||
The Reporting Period |
Corresponding period of the previous year |
At the end of the Reporting Period |
At the beginning of the Reporting Period |
|||||||||||||
Prepared under CAS |
1,731,166 | -164,911 | 18,339,018 | 16,570,623 | ||||||||||||
Prepared under IFRS |
1,770,880 | -123,601 | 18,283,053 | 16,500,272 |
For detailed differences, please refer to the Supplementary Information of the interim financial statements prepared under CAS.
9
(1) | Discussion and analysis of the overall operations during the Reporting Period |
The following discussion and analysis should be read in conjunction with the unaudited financial report of the Group (the Company and its subsidiaries) and the notes in the interim report. Unless otherwise specified, the financial data involved hereinafter is extracted from the unaudited interim financial report prepared in accordance with IFRS.
Review and discussion on operating results
In the first half of 2015, the global economy experienced a tortuous and slow recovery. Amidst such a complicated domestic and foreign economic environment and facing growing downward pressure, the PRC economy managed to show a slow-yet-steady development trend with growth within a reasonable range as a result of macroeconomic regulation and control and innovative reforms. Gross domestic product (GDP) grew by 7.0% in the first half of the year, signaling a further slowdown in economic growth. In the first half of the year, the PRC petrochemical sector generally remained stable in spite of downward pressure on Chinas economy. The performance of the refining sector continued to improve, and the petrochemicals sector even witnessed relatively rapid profit growth. Nonetheless, the market demand was still rather weak with an overall slowdown in petroleum and petrochemical consumption growth. Overcapacity in the industry was overwhelming and market competition intensified further.
Amidst complicated and severe market conditions in the first half of 2015, the Group strived to maintain steady operations in terms of safety, environmental protection and production, while ramping up efforts in structure optimization, cost-saving and profit-increasing. Against the backdrop of a bottoming out and the gradual stabilization of international crude oil prices, the Groups costs of processing crude oil plunged significantly, thereby leading to a surge in gross profit and a turnaround year on year. For the six months ended 30 June 2015, the Group registered a turnover of RMB42,125.5 million, representing a decrease of RMB9,219.5 million, or 17.96% year-on-year. Profit before income tax amounted to RMB2,279.9 million (loss before income tax amounted to RMB127.5 million for the same period last year), representing an increase of RMB2,407.4 million year-on-year. Profit after income tax and non-controlling shareholder interests amounted to RMB1,770.9 million (loss after income tax and non-controlling shareholder interests amounted to RMB123.6 million for the same period last year), representing an increase of RMB1,894.5 million year-on-year.
In the first half of 2015, the total volume of goods produced by the Group amounted to 7,117,700 tons, representing an increase of 6.85% year-on-year. From January to June, the Group processed 7,348,700 tons of crude oil (including 687,400 tons of crude oil processed on a sub-contract basis), representing an increase of 123,000 tons, or 1.70% year-on-year. Total production of refined oil products reached 4,412,300 tons, representing an increase of 3.79% year-on-year. Of this, the output of gasoline was 1,491,200 tons, representing a decrease of 1.55% year-on-year; the output of diesel was 2,141,400 tons, representing an increase of 5.32% year-on-year; and the output of jet fuel was 779,700 tons, representing an increase of 10.88% year-on-year. The Group produced 423,500 tons of ethylene and 340,900 tons of paraxylene, representing an increase of 4.65% and a decrease of 6.50% year-on-year, respectively. The Group also produced 531,900 tons of synthetic resins and plastic (excluding polyesters and polyvinyl alcohol), representing an increase of 9.02% year-on-year; 424,700 tons of synthetic fibre monomers, representing an increase of 17.42% year-on-year; 217,700 tons of synthetic fibre polymers, representing an increase of 6.35% year-on-year; and 115,800 tons of synthetic fibres, representing a decrease of 0.94% year-on-year. During the Reporting Period, the Groups output-to-sales ratio and receivable recovery ratio were 99.03% and 100.01%, respectively.
10
The Group maintained stable performance in terms of safety and environmental protection as well as facilities operation. In the first half of the year, the Group thoroughly implemented and revised its HSE accountability system, optimizing its hazard investigation practices and rectification of oil and gas transmission pipelines and tank farms, in addition to ramping up inspection efforts for the sake of safety and environmental protection. With the full commencement of leakage detection and repair (LDAR) work and the continuous development of comprehensive treatment of volatile organic compounds (VOC) and clean production, the Group successfully passed the clean production check and acceptance conducted by the Shanghai Clean Production Center. The Group continued to work towards achieving its seven zeroes target (no staff dead or serious injured in industrial accidents, no big fire and explosion, no major environmental pollution accident, no major occupational hazard accident, no major traffic accident in working area, no major accident of negligence) with regard to safety and environmental protection. The comprehensive compliance rate of discharged waste water reached 100%, and total COD, sulfur dioxide and nitrogen oxides emissions were brought down by 15.69%, 33.45% and 16.28% year-on-year, respectively. Production, operations and management were strengthened while evaluation of production and operations were also reinforced. Both the number and durations of unscheduled shutdowns were significantly reduced, while various technical and economic indicators were effectively improved. During the Reporting Period, among 113 major technical and economic indicators listed for assessment, there were improvements over the previous year in 72 of them, representing an improvement rate of 63.72%. Of those, 23 indicators reached advanced levels in the industry, representing a ratio of 20.35%. On top of enhancing its facilities management, the Group further advanced quantitative patrols and checks on equipment, thereby eliminating facilities hazards and realizing the stable and long-term operation of production devices.
The Group continued to make advanced progress both in optimizing production and operations and implementing cost-saving and expenses-reduction. In the first half of the year, the Group integrated the optimization model for the full process flow of oil refining, placed emphasis on estimating the cost-performance of different kinds of crude oil and optimized its crude oil structure. It also reinforced the tracking of marginal contribution from petrochemical facilities and adherence to dynamic optimization mechanisms. On the other hand, the Group also continued to optimize its fuel structure, hydrogen production and feedstock structure for ethylene cracker and residual oil processing flow with the aim of boosting efforts in further optimization to its integrated refining and petrochemical system. By closely monitoring changes in the market, in the first half of the year, the Group shut down some facilities short of marginal effectiveness such as No. 1 Coker and reduced the workload of facilities such as polyethylene and acrylonitrile when the market prices of their products were on the decline. Such flexible adjustments involving stop-start up and workload reduction of such facilities had significantly diminished losses. The Group also made advancements in the structural optimization of refined products so as to enhance production of high octane number gasoline and the effectiveness of the refining segment. In respect of the implementation of key scientific research projects such as carbon fibre and needle coke, the Group continued to make progress and facilitated industrial development and market exploration for its new products. During the Reporting Period, the Group developed and produced 150,900 tons of new products. A total of 375,200 tons of new synthetic resins products and specialized polyolefin materials were produced, with the differentiation rate for synthetic fibres reaching 68.82%. The Group also submitted 22 patent applications, with nine patent authorizations granted. With the in-depth development of an e-commerce sales model for its products, the Group gradually increased the types and quantities of petrochemical products traded online on its e-commerce platform. In respect of cost controls, the Group reinforced its efforts on respective key items and engaged in energy conservation and consumption reduction efforts for its facilities, hence continuing to reduce costs and expenses related to material and energy consumption. The Group adjusted its loan structure and replaced its US dollar-denominated loans with Euro-denominated ones in a bid to lower financing costs. The Group also strengthened cooperation with suppliers to reduce occupation of capital for inventories.
11
The Group further strengthened its corporate governance. During the Reporting Period, the Group worked hard to promote its integrated management system and to optimize business flow, in addition to achieve Standards Implementation certification in energy, measurement and the integration of informatization and industrialization. In April, the Group was duly recognized by the Ministry of Industry and Information Technology as one of the very first batch of enterprises to meet the national standards for management systems in regard to the integration of informatization and industrialization. The Group continued to optimize and refine its management system and organizational structure by amending its performance appraisal methods, appraisal indicators and appraisal scoring rules. Such amendments not only highlighted the advancement and controllability of indicators, the co-ordination between key indicators and entity performance as well as different weightings for each indicator, but also further fostered a scientific performance appraisal mechanism. Meanwhile, the Group also strived to improve advanced process control (APC) of facilities such as No. 3 Crude Distillation Unit and process simulation training system. With stringent control over its total number of employees, the Group cut a total of 324 positions in the first half of the year via implementation of a number of assignment diversion measures. To enhance the efficiency and results of training, the Group optimized its staff training processes and made innovations in its approaches to training, while also increasing the utilization of internet and mobile terminals.
The Company was proactive in fulfilling its corporate social responsibilities. It supplied 3.80 million tons of refined oil to the public in the first half of the year. Of this, the Company supplied 1.50 million tons of gasoline (including the supply of 220,000 tons of National Phase IV standard gasoline and 1.28 million tons of National Phase V standard gasoline), 1.98 million tons of diesel (including the supply of 1.17 million tons of National Phase IV standard diesel and 290,000 tons of National Phase V standard diesel) and 320,000 tons of jet fuel, as it continued to supply a variety of quality petrochemical products to the public. The Company continued to engage in environmental protection by organizing the Public Open Day - inviting civil servants, members of the National Peoples Congress and residents to visit the Companys production plants and environmental protection treatment sites. The Company safeguarded the vital interests of its employees and focused on completing a collaborative development project with the local government, thus maintaining a harmonious and stable environment for the Companys development.
The following table sets forth the Groups sales volume and net sales net of business tax and surcharges, for the Reporting Period:
For the six months ended 30 June | ||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total | Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total | |||||||||||||||||||
Synthetic fibres |
114.4 | 1,241.3 | 3.5 | 114.7 | 1,434.3 | 3.1 | ||||||||||||||||||
Resins and plastics |
659.9 | 5,244.1 | 15.0 | 614.6 | 5,915.7 | 12.6 | ||||||||||||||||||
Intermediate petrochemicals |
1,083.5 | 4,905.1 | 14.0 | 1,041.3 | 6,769.7 | 14.5 | ||||||||||||||||||
Petroleum products |
4,751.6 | 16,449.8 | 46.9 | 4,504.7 | 25,436.0 | 54.5 | ||||||||||||||||||
Trading of petrochemical products |
| 6,820.9 | 19.4 | | 6,674.0 | 14.3 | ||||||||||||||||||
Others |
| 403.4 | 1.2 | | 461.1 | 1.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6,609.4 | 35,064.6 | 100.0 | 6,275.3 | 46,690.8 | 100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
12
In the first half of 2015, net sales of the Group amounted to RMB35,064.6 million, representing a decrease of 24.90% over the same period last year. Of this, net sales of synthetic fibres, resins and plastics, intermediate petrochemical products and petroleum products declined by 13.46%, 11.35%, 27.54% and 35.33%, respectively. Net sales from the trading of petrochemical products increased by 2.20%. The decrease in overall net sales was mainly due to the decrease in the unit prices of products during the period as compared to the same period last year. The increase in the Groups net sales from the trading of petrochemical products was mainly attributable to the increase in the business volume of Shanghai Jinmao International Trading Co., Ltd, a share-controlled trading company of the Group, during the Reporting Period. In the first half of the year, the Groups net sales of Others dropped by 12.51% over the same period last year, which was mainly attributable to the decrease in the Groups revenue from oil processed on a sub-contract basis as compared to the same period last year.
Most of the Groups products are sold in eastern China.
In the first half of 2015, the Groups cost of sales declined by 29.28% year-on-year to RMB32,687.7 million, representing 93.22% of total net sales.
The Groups main raw material is crude oil. While the global supply of crude oil remained high in the first half of 2015, due to a potential rebound in demand and a pending slowdown in oil production, global crude oil prices experienced a decline before showing a fluctuating rising trend, then leveling off. In the first half of the year, the peak and bottom closing prices of Brent crude oil futures were US$66.65/barrel and $45.22/barrel, respectively, and the average price during the Reporting Period was approximately US$57.86/barrel, representing a decrease of 46.88% year-on-year. The peak and the bottom closing prices of West Texas Intermediate crude oil were US$61.09/barrel and $42.56/barrel, respectively, and the average price during the Reporting Period was approximately US$53.15/barrel, representing a decrease of 47.30% year-on-year. The peak and the bottom closing prices of Dubai crude oil futures were US$66.51/barrel and $42.05/barrel, respectively, and the average price during the Reporting Period was approximately US$56.55/barrel, representing a decrease of 46.29% year-on-year.
In the first half of 2015, the average unit cost of crude oil processed (for the Groups own account) was RMB2,652.96 per ton, representing a decrease of RMB2,213.98 per ton, or 45.49% year-on-year. The Group processed a total of 6,661,300 tons of crude oil (excluding crude oil processed on a sub-contract basis), representing an increase of 166,500 tons over the same period last year. Taken together, the total costs of crude oil processed decreased by RMB13,938 million. While processing costs increased by RMB810 million due to an increase in crude oil processed volume, the lower average unit cost of crude oil processed brought costs down by RMB14,748 million. From January to June this year, crude oil processed on a sub-contract basis reached 687,400 tons. In the first half of the year, the Groups cost of crude oil accounted for 54.06% of the total cost of sales.
In the first half of 2015, the Groups expenses for other auxiliary materials amounted to RMB4,095.8 million, a decline of 11.02% over the same period last year, which was mainly due to the decline in the unit cost of other auxiliary materials during the period. During the Reporting Period, the Groups depreciation and amortization expenses declined by 5.94% year-on-year to RMB1,069.7 million, mainly due to the decline in depreciation expenses during the Reporting Period as certain fixed assets were fully depreciated. Maintenance expenses grew by 37.54% year-on-year over the same period last year to RMB577.4 million, mainly due to an increase in actual maintenance during the Reporting Period, which led to the growth in maintenance costs. Fuel and power expenses declined by 14.85% year-on-year to RMB997 million during the Reporting Period, mainly due to the decline in the unit purchase price of coal.
13
In the first half of 2015, the selling and administrative expenses of the Group amounted to RMB277.9 million, representing a decrease of 1.46% as compared with RMB273.9 million over the same period last year. This was mainly due to the decline in commission fees payable to product agencies during the Reporting Period.
In the first half of 2015, other operating income of the Group amounted to RMB41.5 million, representing a decrease of RMB8.2 million year-on-year. This was mainly due to a decrease in government grants received during the Reporting Period.
In the first half of 2015, the Groups net finance expenses amounted to RMB137.2 million, compared to RMB253.5 million in net finance expenses over the same period last year. This was mainly due to a decline in interest expenses and exchange losses during the period.
In the first half of 2015, the Group realized profit after tax and profit attributable to non-controlling interests of RMB1,770.9 million, representing an increase of RMB1,894.5 million as compared to a loss after tax and profit attributable to non-controlling interests of RMB123.6 million over the same period last year.
Liquidity and capital resources
The Groups net cash inflow from operating activities amounted to RMB1,776.7 million in the first half of 2015 as compared to net cash inflow of RMB636.7 million over the same period of the previous year, which was due to the following main reasons: (1) profit before tax during the reporting period amounted to RMB 2,279.9 million (loss before tax over the same period last year was RMB127.5 million); (2) the lower inventory balance at the end of the period led to an increase of RMB145.4 million in operating cash flow in the Reporting Period (as compared to an increase in operating cash flow of RMB1,308.1 million due to a lower inventory balance at the end of the same period of the previous year).
In the first half of 2015, the Groups net cash outflow from investment activities amounted to RMB258.9 million as compared to a net cash outflow of RMB373.7 million over the same period of the previous year. This was primarily attributable to a year-on-year decrease in the Groups capital expenditures during the Reporting Period, resulting in a decline of RMB105 million in net cash outflow from investment activities.
In the first half of 2015, the Groups net cash outflow from financing activities amounted to RMB1,496 million, compared to net cash outflow of RMB74.2 million over the same period of the previous year, primarily attributable to a year-on-year increase in the Groups profit and a decline in demand for capital during the Reporting Period.
14
Borrowings and debts
The Groups long-term borrowings are mainly applied to capital expansion projects. In general, the Group arranges long-term borrowings according to its capital expenditure plans. On the whole, there are no seasonal borrowings. Short-term borrowings are used to replenish the Groups working capital requirements during the normal course of production. During the first half of 2015, the Groups total borrowings decreased by RMB1,475.9 million to RMB4,235 million as at the end of the Reporting Period as compared to the beginning of the Reporting Period, of which the short-term borrowings increased by RMB139.5 million and the long-term borrowings lowered by RMB1,615.4 million.
Risk from Exchange Rate Fluctuations
Since the majority of the Groups debt is denominated in foreign currency, changes in exchange rates would affect the Groups financial expenses and hence have an impact on the Groups profitability. As at 30 June 2015, the Groups borrowings in US dollars amounted to the equivalent of RMB305.70 million and the Groups borrowings in Euro amounted to the equivalent of RMB1,258.00 million.
Capital expenditures
In the first half of 2015, the Groups capital expenditures amounted to RMB313 million, mainly for the desulfurization project for furnaces No.1- No. 5 and NO.7 of the Thermal Power Division, the project of upgrading the discharged waste water standard and expansion project of berths No. 4 and No. 5 of the chemical wharf, as well as the 100,000 ton / year EVA plant project.
In the second half of the year, the Group plans to complete projects such as upgrading discharged waste water, desulfurization revamp for furnaces No.1- No.5 and No.7 of the Thermal Power Division, and implementation of the 100,000 ton / year EVA plant . The Groups planned capital expenditures can be appropriated from the operating cash inflow and bank financing.
Liability-to-asset ratio
As at 30 June 2015, the Groups liability-to-asset ratio was 38.38% (As at 31 December 2014: 45.73%). The ratio is calculated using the following formula: total liabilities/total assets.
15
The Groups employees
As at 30 June 2015, the total number of employees of the Company amounted to 12,800, among which the number of production personnel was 7,428; the number of sales, financial and other staff was 3,741; and the number of administrative staff was 1,631. A total of 46.77% of the Groups employees were college graduates or above.
Income tax
The PRC Enterprise Income Tax Law took effect from 1 January 2008, after which the income tax rate for enterprises was uniformly adjusted to 25%. The income tax rate for the Group in 2015 is 25%.
Disclosure required by the Hong Kong Listing Rules
The transactions between the Company and Sinopec Corp., Sinopec Group and its associates, as disclosed in Note 27 of the consolidated financial statement prepared under International Financial Reporting Standards in 2014 Annual Report of the Company, constituted connected transactions under Chapter 14A of the Hong Kong Listing Rules. The above-mentioned connected transaction and continuing connected transaction have also been disclosed in accordance to Chapter 14A of the Hong Kong Listing Rules.
Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 in the Hong Kong Listing Rules, the Company confirms that there were no material difference between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 and the relevant information disclosed in the Companys 2014 annual report.
Market outlook and work plans for the second half of the year
In the second half of 2015, the global economy will continue to be in a stage of deep adjustments. The environment is less optimistic with the sluggish economy struggling to recover and the major economies demonstrating diverse development trends. The US economy will continue to move in a promising direction. If the Federal Reserve decides to raise the interest rate in the second half of the year, there will be a significant influence over the global economy. The European economy will remain subdued and continue to grow at a slow pace. The rebound of the Japanese economy will remain unstable. Performance will vary significantly among emerging economies, but will show a general trend of slowdown. The Chinese economy realized a slow-yet-stable performance within a reasonable range in the first half of the year. However, as the economy is still under great pressure to maintain steady growth, to adjust structure, to continue its reform and to be innovative, it will continue to face downward pressure in the second half of the year. The prospects for the petrochemical industry will remain complicated. Overcapacity persists, along with weakening innovation abilities and relatively low product grades, resulting in internal pressure on the operation of the industry. Meanwhile, with the government continuing to strengthen its policies to support steady growth, market demand has increased steadily and the prices of petroleum and petrochemical products have continued to stabilize. The petrochemical industry in China is expected to continue to undergo steady development in the second half of the year.
16
In the second half of 2015, given the weak recovery of the global economy, the slowdown in demand in China and with the situation in Middle East under control, the problem of a global surplus in crude oil supply will not be solved within a short period of time, and thus there will not be a significant increase in oil prices. At the same time, the opportunity for US dollar appreciation is limited, as is the opportunity of crude oil exports from Iran in a short period of time. As such, there will not be material negative effects or pressure on oil prices. Future fluctuations in international crude oil prices will generally depend on changes in the output of crude oil in US and the outcome of the Iranian issue. International crude oil prices are expected to continue to fluctuate at a low level in the second half of the year.
In the second half of the year, the Group will focus on enhancing the quality and efficiency of its development and will continue to step up efforts in safety and environmental protection, production and operations, system optimization, cost-saving and expenses reduction as well as intensification of its management. The Group will also enhance its efficiency.
1. | Further strengthening efforts in safety and environmental protection. The Group will foster the hazard management of long-distance pipelines and tank farms and strengthen its safety management of contractors; implement the Three Simultaneity policy for project development; accelerate the development of pollution emission reduction; fully carry out its leak detection and repair (LDAR) work; continue to exercise control over volatile organic compounds (VOC) and push forward its comprehensive environmental improvement measures. |
2. | Continuing to optimize its production and operation system. The Group will intensify management of turnaround of its facilities to shorten the duration and reduce the number of off-schedule production suspensions; optimize and maintain balance of its production and operations plan to ensure proper checking and maintenance of certain facilities in the second half of the year; promote the optimization of ethylene and aromatic feedstock, residual oil and vacuum gas oil processing schemes as well as utilization of natural gas; further strengthen the collaboration with universities and research institutes and make even greater efforts in marketing. |
3. | Boosting efforts to reduce costs and expenses. The Group will continue to manage and control major expenses such as maintenance costs, selling expenses, financial expenses and management expenses; fully unleash the processing potential of refinery facilities ; focus on increasing the level of central procurement for crude oil and cost competitiveness of crude oil resources; reduce inventories of crude oil, intermediate goods and finished products; make timely adjustments on its debt structure and carry out its fund raising and financing tasks at optimal financing costs; continue to optimize its material inventory structure and reduce the utilization of capital reserves. |
17
(2) | Analysis of the Companys Principal Business and Performance (Part of the following financial data was extracted from the unaudited interim report prepared under CAS) |
(i) | Analysis of Changes in the Companys Major Financial Data |
Amount: RMB000 | ||||||||||||||
Item |
As at 30 June 2015 |
As at 31 December 2014 |
Change (%) |
Reason for change | ||||||||||
Accounts receivable |
1,973,350 | 1,628,121 | 21.20 | An increase in business volume of the share-controlled trading company and an increase in sales revenue lead to an increase in accounts receivable | ||||||||||
Advances to suppliers |
65,141 | 31,098 | 109.47 | An increase in prepaid purchase funds | ||||||||||
Long-term equity investment |
3,419,000 | 3,106,262 | 10.07 | Profit of associates | ||||||||||
Deferred tax assets |
438,156 | 915,069 | -52.12 | Profit in the Reporting Period, using deferred income tax assets recognized in the previous years | ||||||||||
Short-term borrowings |
2,912,004 | 4,078,195 | -28.60 | Profit in the Reporting Period; decline in demand for capital | ||||||||||
Accounts payable |
4,356,281 | 5,924,035 | -26.46 | A decrease in purchase price | ||||||||||
Advances from customers |
416,405 | 612,573 | -32.02 | Fall in unit price of products and a decrease in advance from customers | ||||||||||
Other payables |
758,161 | 508,551 | 49.08 | An increase in construction and maintenance payable | ||||||||||
Current portion of non-current liabilities |
1,305,680 | | N/A | Long-term borrowings due in one year | ||||||||||
Long-term borrowings |
17,270 | 1,632,680 | -98.94 | Transferred into current portion of non-current liabilities | ||||||||||
Specific reserve |
26,593 | 1,265 | 2,002.21 | Increase in unutilised provisions for safety production cost | ||||||||||
Undistributed profits |
2,832,771 | 1,101,605 | 157.15 | Profit during the Reporting period |
18
Amount: RMB000 | ||||||||||||||
Item |
For the six months period ended 30 June |
Change (%) |
Reason for change | |||||||||||
2015 | 2014 | |||||||||||||
Revenue |
42,152,450 | 51,374,277 | -17.95 | Fall in unit prices of products | ||||||||||
Cost of sales |
31,233,864 | 45,017,696 | -30.62 | A fall in the cost of raw materials, leading to the lower unit costs of products | ||||||||||
Taxes and surcharges |
7,060,938 | 4,654,222 | 51.71 | An increase in consumption tax rate | ||||||||||
General and administrative expenses |
1,490,220 | 1,224,420 | 21.71 | Maintenance expenses rose in the Reporting Period | ||||||||||
Financial expenses-net |
140,537 | 279,343 | -49.69 | Fall in interest expenses of borrowings and foreign exchange losses | ||||||||||
Asset impairment losses |
61,411 | 22,843 | 168.84 | Increase in fixed asset impairment | ||||||||||
Investment income (- for loss) |
338,784 | -65,716 | N/A | Profit made by associates | ||||||||||
Income tax expenses |
491,686 | -6,856 | N/A | Profit in the Reporting Period | ||||||||||
Operating profit attributable to shareholders of the Company (- for loss) |
1,731,166 | -164,911 | N/A | Cost of major raw materials fell sharply and gross profit of products increased | ||||||||||
Net cash flows generated from operating activities |
1,924,239 | 836,448 | 130.05 | Profit in the Reporting Period | ||||||||||
Net cash flows used in investment activities |
-258,888 | -373,651 | -30.71 | Decrease in purchase costs and construction cost of long-term assets | ||||||||||
Net cash flow used in financing activities |
-1,643,510 | -273,979 | 499.87 | Reduced demand for capital and repayment of short-term borrowings | ||||||||||
Research and development expenditure |
14,265 | 20,126 | -29.12 | Decrease in R&D projects |
19
(ii) | Analysis of Business Operations by Segment, Product and Geographical Location |
(a) | Principal business operations by segment or product |
Segment or product |
Revenue (RMB000) |
Costs of sales (RMB000) |
Gross profit margin (%) |
Increase/ decrease in revenue compared to corresponding period of the previous year (%) |
Increase/ decrease in cost of sales compared to corresponding period of the previous year (%) |
Increase/ decrease in gross profit margin compared to corresponding period of the previous year | ||||||||||||||||
Synthetic fibres |
1,277,780 | 1,260,478 | 1.35 | -12.22 | -19.20 | Increased by 8.51 percentage points | ||||||||||||||||
Resins and plastics |
5,374,909 | 4,098,680 | 23.74 | -10.31 | -29.34 | Increased by 20.53 percentage points | ||||||||||||||||
Intermediate petrochemicals |
5,049,076 | 3,734,009 | 26.05 | -26.52 | -39.11 | Increased by 15.31 percentage points | ||||||||||||||||
Petroleum products |
23,186,915 | 15,133,125 | 34.73 | * | -22.41 | -38.60 | Increased by 17.20 percentage points | |||||||||||||||
Trading of petrochemical products |
6,822,043 | 6,746,830 | 1.10 | 2.21 | 2.82 | Decreased by 0.59 of a percentage point | ||||||||||||||||
Others |
441,727 | 260,742 | 40.97 | -11.33 | -18.03 | Increased by 4.83 percentage points |
* | Gross profit margin is calculated according to the price of petroleum products which includes consumption tax. Gross profit margin of petroleum products after deducting consumption tax amounts to 8.50%. |
(b) | Principal operations by geographical location |
Amount: RMB000 | ||||||||
Geographical location |
Revenue | Increase/decrease in revenue compared to corresponding period of the previous year (%) |
||||||
Eastern China |
38,232,841 | -22.59 | ||||||
Other regions in the PRC |
1,802,087 | -3.36 | ||||||
Exports |
2,117,522 | 1,710.20 |
20
(3) | Analysis of core competitiveness |
As one of the largest integrated petrochemical enterprises in China with highly integrated refining and petrochemical business operation, the Company possesses competitive business scale and strength, which make it a major manufacturer of refined oil, intermediate petrochemical products, synthetic resins and synthetic fibers in PRC. It also has self-owned utilities system and environmental protection systems, as well as handling and transportation facilities for marine and inland waterway, railway and highway.
The Companys major competitive advantages include quality, brand name, geographical location and vertically-integrated production. The Company has over 40 years of experience in petrochemical production and management, and has accumulated extensive resources in the petrochemicals industry, winning multiple quality product awards from the central and local governments. Located in the core region of the Yangtze River Delta, the most economically active region in China with strong demand for petrochemical products, the Company has built a comprehensive logistics system and supporting facilities to tap its close geographic proximity with most of its clients and the convenience of its location for coastal and inland shipping. This gives it a competitive edge in terms of transportation costs and timely delivery. The Company has leveraged its advantages in integrated refining and petrochemical business operation to actively strengthen its product structure, while also continuously improved products quality and variety. It has also improved its production technology and boosted the capacity of its key upstream facilities to maximize the in-depth use and comprehensive efficiency of its corporate resources, and is therefore able to achieve strong and sustainable development.
21
(4) | Analysis of Investments |
(i) | Wealth Management and Derivatives Investment Entrusted by Non-Financial Companies |
(a) | Entrusted wealth management |
The Company did not engage in any entrusted wealth management during the Reporting Period.
(b) | Entrusted loans |
Amount: RMB000 | ||||||||||||||||||||||||||||||||||||||||
Borrower |
Amount of entrusted loan |
Maturity period |
Interest rate of loan % |
Whether it is overdue |
Whether it is a connected transaction |
Whether it has been renewed |
Whether it is related to lawsuits |
Are the funds sourced from fund-raising |
Connected relationship |
Expected income |
||||||||||||||||||||||||||||||
Chevron Phillips Chemicals (Shanghai) Corporation |
12,000 | |
2014/8/28- 2015/8/28 |
|
3.25 | No | No | No | No | No | Nil | 64 | ||||||||||||||||||||||||||||
28,000 | |
2014/11/27- 2015/11/27 |
|
3.25 | No | No | No | No | No | Nil | 376 | |||||||||||||||||||||||||||||
12,000 | |
2014/12/26- 2015/12/25 |
|
3.00 | No | No | No | No | No | Nil | 177 | |||||||||||||||||||||||||||||
12,000 | |
2015/1/29- 2016/1/28 |
|
3.00 | No | No | No | No | No | Nil | 210 | |||||||||||||||||||||||||||||
30,000 | |
2015/4/24- 2016/4/22 |
|
2.75 | No | No | No | No | No | Nil | 674 |
Note: The aforementioned entrusted loans are loans provided to shareholders according to the proportion of shareholding by Shanghai Golden Phillips Petrochemical Company Limited, a subsidiary of the Company.
(ii) | Application of Capital Raised |
During the Reporting Period, the Company did not raise capital, nor does it use the capital raised in the previous reporting periods.
(iii) | Analysis of the Companies in which the Company has Controlling Interests or Investment Interests |
Due to a decrease in the cost of raw materials and an increase in gross profit of products, an associate of the Group, Shanghai Secco Petrochemical Company Limited recorded net profit of RMB 1,357 million during the reporting period, with RMB 271 million attributable to the Group, representing 15.68% of net profit attributable to equity shareholders of the Company.
22
(iv) | Major Projects from Non-raised Capital |
Amount: RMB000 | ||||||
Major project |
Total project investment RMB million |
Project progress as at 30 June 2015 | ||||
EVA Project with capacity of 100,000 tons/year |
1,132 | Preliminary work | ||||
Desulfurization revamps for furnaces No.1,-No.5 and No.7 of the Thermal Power Division |
164 | Under construction | ||||
Project of upgrading the discharged waste water standard |
134 | Under construction |
(5) | Plan for Profit Appropriation or Capital Reserves Capitalisation |
(i) | Implementation or Amendment of Profit Appropriation Proposal for the Reporting Period |
As the Company recorded a loss in 2014, the Board proposed not to distribute a dividend for 2014, which was approved at the 2014 Annual General Meeting. So there is no profit distribution plan which should be carried out in this Reporting Period.
(ii) | Plan for Half-Yearly Profit Distribution and Plan for Conversion of Capital Reserves to Increase Share Capital |
The Company will not distribute its profit in the first half of 2015 and will not implement a plan for conversion of capital reserves to increase share capital.
(6) | Other Items for Disclosure |
Early warning and notes about potential negative value of cumulative net profit from the beginning of this year to the end of the next reporting period, or significant changes thereof as compared with last year
As the Group recorded net profit attributable to shareholders of the Company of RMB 1,731 million under CAS and RMB 1,771 million under IFRS for the first half of 2015, the cumulative net profit from January to September is expected to reverse losses to profits as compared to the same period of last year.
Prices of crude oil in the international market have seen a continuous and significant decline since the end of June, which will affect the profitability of the Companys major products for a certain period due to the long procurement cycle for the Companys crude oil.
23
(1) | Material lawsuits, arbitration or media queries |
The Company was not involved in any material lawsuits, arbitration or media queries during the Reporting Period.
(2) | Events involving bankruptcy and restructuring |
The Company did not encounter events relating to bankrupty or restructuring during the Reporting Period.
(3) | Asset trading and corporate mergers |
Not applicable.
(4) | Share Option Incentive Scheme and its Impact |
(i) | Share Option Incentive Scheme has been disclosed in provisional announcements, and without further updates or changes during implementation |
Summary |
Reference | |
On 6 January 2015, the Proposal regarding the Adjustments of the List of Participants and the Number of Share Options under the Initial Grant of the Share Option Incentive Scheme and the Proposal regarding the Initial Grant under the Share Option Incentive Scheme were reviewed and approved at the fifth meeting of the eighth session of the Board of Directors of the Company, which confirmed the granting of an aggregate of 38,760,000 A share options to 214 participants. | Details of the relevant matters were published in the China Securities Journal, the Shanghai Securities News and the Securities Times on 7 January 2015 and uploaded to the websites of the Shanghai Stock Exchange, The Stock Exchange of Hong Kong Limited and the Company. |
(ii) | Introduction of the Share Option Incentive Scheme |
Grant Date: 6 January 2015
Number of Participants: 214 persons
Number of Share Options Granted: 38,760,000
(a) | Shares granted to Directors, senior management and major shareholders |
The Company granted 2,540,000 A share options to six persons, including Chairman and General Manager Mr. Wang Zhiqing, Vice Chairman and Deputy General Manager Mr. Gao Jinping, Director and Chief Financial Officer Mr. Ye Guohua, Director and Deputy General Manager Mr. Jin Qiang, Director and Deputy General Manager Mr. Guo Xiaojun and Secretary to the Board Mr. Tang Weizhong. For details, please refer to Share Options Granted to the Directors, Supervisors and Senior Management on page 32 in this report.
24
(b) | Shares granted to employees in addition to persons mentioned in item (1). |
The Company granted 36,220,000 A share options to 208 key business personnel.
(c) | Exercise Price under the Initial Grant |
In accordance with the determination principles for the exercise price, the exercise price under the initial grant is RMB 4.20 per share. If, during the validity period of the share options, in case of, among others, payment of dividend, capitalisation of capital reserves, distribution of dividends, subdivision of shares, allotment of shares or reduction of shares, any adjustment to the exercise price shall be made in accordance with the relevant provisions of the scheme. For reference only, on the grant date, the closing price of A shares of the Company was RMB 4.51 per share, and that of H shares of the Company was HK$2.37 per share.
(d) | Validity Period and Exercise Arrangement under the Initial Grant: |
The validity period of the share options shall be five years commencing from the grant date, but will be subject to the following exercise arrangements. The exercisable period for the share options shall be three years, commencing from the expiry of the two-year period after the grant date. There shall be three exercisable periods (one year for each exercisable period, same for the following) under the Share Option Incentive Scheme. Upon the fulfillment of the exercise conditions, 40%, 30% and 30% of the total share options granted shall become exercisable within the 1st, 2nd and 3rd exercisable periods, respectively.
Stage |
Arrangement |
Exercise Ratio Cap | ||||
Grant Date |
Determined by the board of directors upon fulfillment of the conditions for grant under the Share Option Incentive Scheme |
| ||||
1st Exercisable Period |
Commencing on the first trading day after the expiry of the 24-month period following the grant date and ending on the last trading day preceding the expiry of the 36-month period following the grant date |
40 | % | |||
2nd Exercisable Period |
Commencing on the first trading day after the expiry of the 36-month period following the grant date and ending on the last trading day preceding the expiry of the 48-month period following the grant date |
30 | % | |||
3rd Exercisable Period |
Commencing on the first trading day after the expiry of the 48-month period following the grant date and ending on the last trading day preceding the expiry of the 60-month period following the grant date |
30 | % |
25
(5) | Major connected transactions of the Company during the Reporting Period |
(i) | Connected Transactions in Relation to Daily Operations |
(1) | Items have been disclosed in provisional announcements with no further updates or changes during implementation |
During the Reporting Period, pursuant to the Mutual Product Supply and Sales Services Framework Agreement entered into with the controlling shareholder of the Company, Sinopec Corp., and the de facto controller Sinopec Group, the Company purchased raw materials from Sinopec Group, Sinopec Corp and their associates, sold petroleum products and petrochemicals and leased properties to Sinopec Corp. and its associates, and received agency sales services for petrochemical products from Sinopec Corp. and its associates. Pursuant to the Comprehensive Services Framework Agreement entered into between the Company and the Companys de facto controller Sinopec Group, the Company received construction and installation, engineering design, petrochemical industry insurance and financial services provided by Sinopec Group and its associates.
The abovementioned transactions under the Mutual Product Supply and Sales Services Framework Agreement and the Comprehensive Services Framework Agreement constituted continuing connected transactions under Chapter 14A of the Hong Kong Listing Rules and constituted on-going connected transactions under the Shanghai Listing Rules. The Company has disclosed the two agreements and the respective connected transactions under the agreements in an announcement dated 25 October 2013 and a circular dated 1 November 2013. These two agreements and the respective continuing connected transactions under the agreements, together with the associated annual caps from 2014 to 2016, were considered and approved at the Second Extraordinary General Meeting for 2013 held on 11 December 2013.
During the Reporting Period, the relevant connected transactions were fully conducted in accordance with the terms of the Mutual Product Supply and Services Framework Agreement and the Comprehensive Services Framework Agreement. The transaction amounts of the relevant connected transactions did not exceed the caps in relation to the continuing connected transactions approved at the Second Extraordinary General Meeting for 2013.
The prices of the continuing connected transactions conducted by the Company with Sinopec Group, Sinopec Corp. and their associates were determined, upon negotiations among all parties, on the basis of (i) state tariffs prices, (ii) state guidance prices; or (iii) market prices. Such connected transactions were entered into in line with the Companys production and operational needs. Accordingly, the aforementioned connected transactions did not have a significant adverse impact on the Companys independence.
26
The table below sets out the amounts of the continuing connected transactions of the Company with Sinopec Corp. and Sinopec Group during the Reporting Period:
Amount: RMB000 | ||||||||||||||
Type of connected transaction |
Connected parties |
Annual cap for 2015 |
Transaction amount during the Reporting Period |
Percentage of the total amount of the type of transaction (%) |
||||||||||
Mutual Product Supply and Sale Services Framework Agreement |
||||||||||||||
Purchases of raw materials |
Sinopec Group, Sinopec Corp. and its associates | 91,444,000 | 16,580,849 | 76.17 | ||||||||||
Sales of petroleum products |
Sinopec Corp. and its associates | 75,678,000 | 22,095,131 | 52.42 | ||||||||||
Sales of petrochemical products |
Sinopec Corp. and its associates | 29,417,000 | 2,701,360 | 6.41 | ||||||||||
Property leasing |
Sinopec Corp. and its associates | 114,000 | 14,793 | 60.78 | ||||||||||
Agency sales of petrochemical products |
Sinopec Corp. and its associates | 305,000 | 57,921 | 100.00 | ||||||||||
Comprehensive Services Framework Agreement |
||||||||||||||
Construction, installation and project design services |
Sinopec Group and its associates | 1,593,000 | 44,730 | 34.63 | ||||||||||
Petrochemical industry insurance services |
Sinopec Group and its associates | 190,000 | 58,955 | 94.35 | ||||||||||
Financial services |
Sinopec Group and its associates | 300,000 | 22,876 | 19.46 |
27
(ii) | Connected Credits Rights and Liabilities |
Amount: RMB000 | ||||||||||||||||||
Connected relationship |
Funds provided to connected parties |
Funds provided by connected parties to the listed company |
||||||||||||||||
Connected party |
Net transaction |
Balance | Net transaction |
Balance | ||||||||||||||
Sinopec Corp. and its subsidiaries, jointly controlled entities, associates, and Sinopec Group and its subsidiaries |
Controlling shareholder and its related parties | -1,641 | 868 | Note 1 | 24,851 | 40,638 | Note 2 |
Note 1: The balance of the funds provided by the Group to the connected parties at the end of the Reporting Period mainly included unsettled receivables arising from the provision of services and pipeline leases to Sinopec Corp., its subsidiaries and associates;
Note 2: The balance of the funds provided by other connected parties to the Group at the end of the Reporting Period mainly included unsettled payables arising from the obtaining construction, installation and project design from Sinopec Group and its subsidiaries.
(6) | Material Contracts and the Fulfillment of Obligations |
(i) | Trust, sub-contract and lease arrangements |
The Company had no trusts, sub-contracts or lease arrangements that produced 10% or more (including 10%) of the profit of the Company for the Reporting Period.
(ii) | Guarantees |
There were no guarantees provided by the Company during the Reporting Period.
(iii) | Other material contracts |
There were no other material contracts during the Reporting Period.
28
(7) | Performance of Undertakings |
Undertakings made by the listed company, shareholders holding more than 5% of the shares, controlling shareholders, de facto controller under the reporting period or continued to the reporting period
The Company disclosed The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft) on 20 June 2013, in which the Companys controlling shareholder Sinopec Corp. has made an undertaking that it will continue to the Reporting Period:
1. | Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of Company acquire the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal or transfer such shares through the relevant stock exchanges. Upon the expiration of the aforesaid undertaking, the amount of existing non-circulating shares which may be disposed by Sinopec Corp through trading on the stock exchange shall not exceed 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not exceed 10% within the next 24 months. |
2. | Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform scheme, and shall consider the Company as a platform for the development of related businesses in the future. |
For details, please refer to The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft)(Full Version) published in Shanghai Securities News and China Securities Journal, as well as the relevant announcements uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company on 20 June 2013.
The A-share reform proposal was reviewed and approved at the relevant shareholders meeting in the A-share market held on 8 July 2013. After the implementation of the proposal on 20 August 2013, the Companys A shares resumed trading, and non-circulating shares previously held by non-circulating shares shareholders were obtained for circulation. For details on the implementation of Reform Scheme, please refer to the Implementation Report on Sinopec Shanghai Petrochemical Company Limited Share Reform Scheme published in Shanghai Securities News and China Securities Journal dated 14 August 2013 and uploaded to the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange,
With regard to the aforementioned two undertakings, the Company did not notice any violation of the undertakings or any unfulfilled matters overdue during the reporting period.
29
(8) | Appointment and Dismissal of Accounting firm |
During the Reporting Period, the Company did not appoint any new accounting firms.
(9) | Punishment and Rectification of the Listed Company and its Directors, Supervisors, Senior Management, shareholders owning more than 5% of the Companys shares, De Facto Controller and Acquirer |
During the Reporting Period, the Company and its Directors, Supervisors, Senior Management, shareholders owning more than 5% of the Companys shares, the de facto controller and acquirer were not investigated, administratively punished, publicly criticised by the CSRC or publicly censured by the stock exchanges on which the Company is listed.
(10) | Convertible Bonds |
Not applicable.
(11) | Corporate Governance |
The Company acted in strict compliance with regulatory documents such as the Company Law, the Securities Law, Corporate Governance Principles for Listed Companies and Guidelines for Establishing the Independent Directors System for Listed Companies issued by the CSRC, as well as the relevant requirements of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the New York Stock Exchange to push forward the advancement of the Companys system and management, to improve the corporate legal person governance structure, and to strengthen the establishment of the Companys system in order to enhance the overall image of the Company.
(12) | Other Major Events |
There were no other major events during the Reporting Period.
30
CHANGE IN SHARE CAPITAL AND SHAREHOLDERS
(1) | Change in share capital |
(i) | The total number of shares and the share capital structure of the Company did not change during the Reporting Period. |
(ii) | There were no changes in shares with selling restrictions during the Reporting Period. |
(2) | Shareholders of the Company |
(i) Total number of shareholders as at the end of the Reporting Period |
273,179 |
Shareholdings of top ten shareholders
Increase(+)/ of Shares |
Number of at the end of |
Percentage | Number of trading |
Status of pledged/frozen shares |
||||||||||||||||||||||
Name of shareholder (Full name) |
Reporting Period (shares) |
the Reporting Period (shares) |
of total shareholding (%) |
restricted shares held (shares) |
Status of shares |
Number of shares |
Nature of shareholders | |||||||||||||||||||
China Petroleum & Chemical Corporation |
| 5,460,000,000 | 50.56 | 4,920,000,000 | None | | State-owned enterprise legal person | |||||||||||||||||||
HKSCC (Nominees) Limited |
6,938,667 | 3,452,301,320 | 31.97 | | Unknown | | Foreign legal person | |||||||||||||||||||
China Construction Bank - Boshi-themed Industry Stock Securities Investment Fund |
Unknown | 75,000,000 | 0.69 | | Unknown | | Others | |||||||||||||||||||
Agricultural Bank of China Limited - Fullgoal CSI State-Owned Enterprises Reform Index Classified Fund |
58,310,694 | 70,920,001 | 0.66 | | Unknown | | Others | |||||||||||||||||||
NSSF One Hundred Ten Combination |
Unknown | 20,000,897 | 0.19 | | Unknown | | Others | |||||||||||||||||||
CITIC Securities Company Limited |
Unknown | 16,247,307 | 0.15 | | Unknown | | Others | |||||||||||||||||||
Bank of China Limited - Jiashi value-added services industry securities investment fund |
Unknown | 15,176,491 | 0.14 | | Unknown | | Others | |||||||||||||||||||
Zhao Jie |
Unknown | 11,777,183 | 0.11 | | Unknown | | Others | |||||||||||||||||||
Shanghai Textile Development Corporation |
| 8,475,000 | 0.08 | | Unknown | | Others | |||||||||||||||||||
IP KOW |
| 8,148,000 | 0.08 | | Unknown | | Unknown |
31
Top ten shareholders of shares in circulation (without trading restriction)
Name of shareholder |
Number of circulating shares (without trading restriction) held (shares) |
Type of shares | ||||||
HKSCC (Nominees) Limited |
3,452,301,320 | |
Overseas listed foreign shares |
| ||||
China Petroleum & Chemical Corporation |
540,000,000 | |
RMB-denominated ordinary shares |
| ||||
China Construction Bank - Boshi-themed Industry Stock Securities Investment Fund |
75,000,000 | |
RMB-denominated ordinary shares |
| ||||
Agricultural Bank of China Limited - Fullgoal CSI State-Owned Enterprises Reform Index Classified Fund |
70,920,001 | |
RMB-denominated ordinary shares |
| ||||
NSSF One Hundred Ten Combination |
20,000,897 | |
RMB-denominated ordinary shares |
| ||||
CITIC Securities Company Limited |
16,247,307 | |
RMB-denominated ordinary shares |
| ||||
Bank of China Limited - Jiashi value-added services industry securities investment fund |
15,176,491 | |
RMB-denominated ordinary shares |
| ||||
Zhao Jie |
11,777,183 | |
RMB-denominated ordinary shares |
| ||||
Shanghai Textile Development Corporation |
8,475,000 | |
RMB-denominated ordinary shares |
| ||||
IP KOW |
8,148,000 | |
Overseas listed foreign shares |
|
Note on connected relationships or connected actions of the above shareholders | Among the above-mentioned shareholders, China Petroleum & Chemical Corporation, a state-owned enterprise legal person, does not have any connected relationship with the other shareholders, and is not an act-in-concert party of the other shareholders under the Administrative Measures on Acquisition of Listed Companies. Among the above-mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act-in-concert parties under the Administrative Measures on Acquisition of Listed Companies. |
32
(ii) | Numbers and trading restrictions of the shares held by top ten shareholders holding trading restricted shares |
Circumstances under which restricted shares can be traded |
||||||||||||||
Name of shareholders holding trading |
Number of trading restricted shares held |
Earliest date of trading |
Number of additional shares to be traded |
Trading Restrictions | ||||||||||
China Petroleum & Chemical Corporation |
20/08/2015 | 540,000,000 | 1. Shall not be traded or transferred in the twelve months commencing from the date of implementation of the Share reform proposal; | |||||||||||
|
4,920,000,000
|
|
2. Upon the expiration of the first condition, original trading restricted shares sold through the Stock Exchange shall not exceed 5% of the total number of shares of the Company within twelve months, and shall not exceed 10% within twenty-four months. | |||||||||||
20/08/2016 | 4,380,000,000 |
33
(3) | Change in controlling shareholder or De Facto Controller |
During the Reporting Period, there was no change in the controlling shareholder or De Facto Controller.
(4) | Interests and short positions of the substantial shareholders and other persons in shares and underlying shares or debentures of the Company |
As at 30 June 2015, the interests and short positions of the Companys substantial shareholders (including those who are entitled to exercise or control the exercise of 5% or more of the voting power at any general meeting of the Company) and other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests pursuant to Part XV of the Securities and Futures Ordinance of Hong Kong (Chapter 571 of the Laws of Hong Kong) (the SFO) in the shares and underlying shares of equity derivatives or debentures of the Company as recorded in the register required to be kept under Section 336 of the SFO were as set out below:
(i) | Interests in ordinary shares of the Company |
Name of shareholder |
Number and type of shares held (shares) |
% of total issued share capital |
% of shareholding in the Companys total issued H shares |
Capacity | ||||||||||||
China Petroleum & Chemical Corporation |
|
5,460,000,000 Promoter of legal person shares (L) |
|
50.56 | | Beneficial owner | ||||||||||
BlackRock, Inc. |
|
269,857,171(L) 76,000(S) |
|
|
2.50(L) 0.00(S) |
|
|
7.72(L) 0.00(S) |
|
|
Beneficial owner; investment manager; Other (lendable shares) |
|
Note: | (L):Long Position; (S):Short Position |
Save as disclosed above, no interests of substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests and short positions pursuant to Part XV of the SFO in the shares and underlying shares of equity derivatives or debentures of the Company were recorded in the register required to be kept under Section 336 of the SFO.
34
During the Reporting Period, there were no matters regarding the preferred shares of the Company.
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS
(1) | Shareholdings of Directors, Supervisors and Senior Management |
During the Reporting Period, there were no changes to the number of shares of the Company held by the Directors, Supervisors and Senior Management of the Company. The actual number of shares in the issued share capital of the company held by the Directors, Supervisors and Senior Management as at the end of Reporting Period were as follows:
Name |
Position |
Number of shares held at the beginning of the Reporting Period (shares) |
Number of shares held at the end of the Reporting Period (shares) |
Change | ||||||||||
Wang Zhiqing |
Chairman and President |
Nil | Nil | No Change | ||||||||||
Wu Haijun |
Vice Chairman |
Nil | Nil | No Change | ||||||||||
Gao Jinping |
Vice Chairman and Deputy General Manager |
Nil | Nil | No Change | ||||||||||
Ye Guohua |
Director and Chief Financial Officer |
Nil | Nil | No Change | ||||||||||
Jin Qiang |
Director and Deputy General Manager |
Nil | Nil | No Change | ||||||||||
Guo Xiaojun |
Director and Deputy General Manager |
Nil | Nil | No Change | ||||||||||
Lei Dianwu |
Director |
Nil | Nil | No Change | ||||||||||
Mo Zhenglin |
Director |
Nil | Nil | No Change | ||||||||||
Cai Tingji |
Independent Non-executive Director |
Nil | Nil | No Change | ||||||||||
Zhang Yimin |
Independent Non-executive Director |
Nil | Nil | No Change | ||||||||||
Liu Yunhong |
Independent Non-executive Director |
Nil | Nil | No Change | ||||||||||
Du Weifeng |
Independent Non-executive Director |
Nil | Nil | No Change | ||||||||||
Kuang Yuxiang |
Chairman of the Supervisory Board |
Nil | Nil | No Change | ||||||||||
Zuo Qiang |
Supervisor |
Nil | Nil | No Change | ||||||||||
Li Xiaoxia |
Supervisor |
Nil | Nil | No Change | ||||||||||
Zhai Yalin |
Supervisor |
Nil | Nil | No Change | ||||||||||
Wang Liqun |
Supervisor |
Nil | Nil | No Change | ||||||||||
Zheng Yunrui |
Independent Supervisor |
Nil | Nil | No Change | ||||||||||
Pan Fei |
Independent Supervisor |
Nil | Nil | No Change | ||||||||||
Tang Weizhong |
Company Secretary |
Nil | Nil | No Change | ||||||||||
Zhang Jianbo |
Chairman of the Supervisory Board (resigned) |
Nil | Nil | No Change | ||||||||||
Shen Liqiang |
Independent Non-executive Director (resigned) |
Nil | Nil | No Change | ||||||||||
Jin Mingda |
Independent Non-executive Director (resigned) |
Nil | Nil | No Change |
35
Interests and short positions of the Directors, Supervisors and Senior Management in the shares, underlying shares or debentures of the Company
During the Reporting Period, the Company granted the Company share options to five Directors and one Senior Management as part of the Stock Incentive Scheme. Please refer to Share Options Granted to the Directors, Supervisors or Senior Management in this section and the Section headed of Company Share Option Incentive Scheme and Its Impact in Major Matters for details. Save as disclosed above, as at 30 June 2015, none of the Directors, Supervisors or Senior Management of the Company had any interests or short positions in any shares, underlying shares of equity derivatives or debentures of the Company or its associated corporations (within the meaning ascribed to it in Part XV of the SFO) as recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers.
As at 30 June 2015, save as disclosed in Share Options Granted to the Directors, Supervisors or Senior Management, none of the Directors or Supervisors of the Company or their respective spouses and children under 18 years of age had been granted by the Company or had exercised any rights to subscribe for shares or debentures of the Company or any of its associated corporations.
Share options Granted to the Directors, Supervisors or Senior Management
Name |
Position |
Number of share options held at the beginning of the Reporting Period |
Number of new share options granted during the Reporting Period |
Number of Share options with exercisable rights during the Reporting Period |
Number of Share options excised during the Reporting Period |
Number of share options held at the end of the Reporting Period |
||||||||||||||||
Wang Zhiqing |
Chairman and President |
0 | 500,000 | 0 | 0 | 500,000 | ||||||||||||||||
Gao Jinping |
Vice Chairman and Deputy General Manager |
0 | 500,000 | 0 | 0 | 500,000 | ||||||||||||||||
Ye Guohua |
Director and Chief Financial Officer |
0 | 430,000 | 0 | 0 | 430,000 | ||||||||||||||||
Jin Qiang |
Director and Duputy General Manager |
0 | 430,000 | 0 | 0 | 430,000 | ||||||||||||||||
Guo Xiaojun |
Director and Duputy General Manager |
0 | 430,000 | 0 | 0 | 430,000 | ||||||||||||||||
Tang Weizhong |
Company Secretary |
0 | 250,000 | 0 | 0 | 250,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
0 | 2,540,000 | 0 | 0 | 2,540,000 |
36
(2) | Changes in Directors, Supervisors and Senior Management |
Name |
Position currently held |
Change |
Reason |
|||||||
Shen Liqiang |
Independent Non-executive Director |
Resigned | Resignation | |||||||
Jin Mingda |
Independent Non-executive Director |
Resigned | Resignation | |||||||
Zhang Jianbo |
Chairman of the Supervisory Board |
Resigned | Resignation | |||||||
Kuang Yuxiang |
Chairman of the Supervisory Board |
Elected | | |||||||
Liu Yunhong |
Independent Non-executive Director |
Elected | | |||||||
Du Weifeng |
Independent Non-executive Director |
Elected | | |||||||
Pan Fei |
Independent Supervisor |
Elected | |
(3) | Audit Committee |
On 26 August 2015, the Audit Committee of the Eighth Session of the Board held its third meeting, primarily to review the interim financial report of the Group for the Reporting Period.
(4) | Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Group did not purchase, sell or redeem any of the Companys securities (for the definition
of securities, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
(5) | Compliance with Corporate Governance Code |
During the Reporting Period, the Company applied the principles and complied with all code provisions of the Corporate Governance Code, except for certain deviations from code provisions A.2.1 of the Corporate Governance Code as set out below.
Corporate Governance Code provisions A.2.1: The roles of chairman and chief executive officer should be separate and should not be performed by the same individual. The division of responsibilities between the chairman and chief executive officer should be clearly established and set out in writing.
Deviation: Mr. Wang Zhiqing appointed as Chairman and President of the Company.
Reason: Mr. Wang Zhiqing has extensive experience in the management of petrochemicals production. Mr. Wang is the most suitable candidate to serve in the positions of Chairman and President of the Company. For the time being, the Company has been unable to identify another person who possesses better or similar abilities and talent as Mr. Wang to serve in any of the positions listed above.
(6) | Implementation of Model Code for Securities Transactions |
The Directors of the Company confirm that the Company has adopted the Model Code for Securities Transactions. After making specific enquiries with all of the Directors and Supervisors of the Company, the Company is not aware of any information that would reasonably indicate that the Directors and Supervisors of the Company did not act in compliance with the requirements of the Model Code for Securities Transactions during the Reporting Period.
37
(1) | The Companys documents available for inspection comprise the following: |
1. | 2015 interim report signed by the Chairman; |
2. | Financial statements signed and sealed by the legal representative, chief financial officer and head of the accounting department of the Company; |
3. | Original copies of all documents and announcements of the Company which were disclosed in the newspapers designated by the CSRC during the Reporting Period; and |
4. | The Companys Articles of Association. |
(2) | The Company has kept all of the documents listed above at the Companys Secretariat Department, the address of which is as follows: |
No.48 Jinyi Road, Jinshan District, Shanghai, PRC
Postal code: 200540
(3) | All information required in paragraph 46 of Appendix 16 to the Hong Kong Listing Rules will be disclosed on the websites of the Hong Kong Stock Exchange and of the Company. |
Wang Zhiqing, Chairman
Sinopec Shanghai Petrochemical Company Limited
28 August 2015
38
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
TO THE BOARD OF DIRECTORS OF SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
(Incorporated in the Peoples Republic of China with limited liability)
Introduction
We have reviewed the interim financial information set out on pages 36 to 65, which comprises the interim condensed consolidated balance sheet of Sinopec Shanghai Petrochemical Company Limited (the Company) and its subsidiaries (together, the Group) as at 30 June 2015 and the related interim condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and International Accounting Standard 34 Interim Financial Reporting issued by the International Accounting Standards Board. The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34 Interim Financial Reporting. Our responsibility is to express a conclusion on this interim financial information based on our review and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Scope of Review
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
PricewaterhouseCoopers
Certified Public Accountants
Hong Kong, 27 August 2015
PricewaterhouseCoopers, 22/F Princes Building, Central, Hong Kong
T: +852 2289 8888, F: +852 2810 9888, www.pwchk.com
39
A. | Condensed consolidated interim financial information |
Sinopec Shanghai Petrochemical Company Limited - 30 June 2015
Interim consolidated income statement
Unaudited Six months ended 30 June |
||||||||||
Note | 2015 RMB000 |
2014 RMB000 |
||||||||
Revenue |
6 | 42,125,505 | 51,345,006 | |||||||
Sales taxes and surcharges |
(7,060,938 | ) | (4,654,222 | ) | ||||||
|
|
|
|
|||||||
Net sales |
35,064,567 | 46,690,784 | ||||||||
Cost of sales |
(32,687,731 | ) | (46,223,927 | ) | ||||||
|
|
|
|
|||||||
Gross profit |
2,376,836 | 466,857 | ||||||||
|
|
|
|
|||||||
Selling and administrative expenses |
(277,890 | ) | (273,907 | ) | ||||||
Other operating income |
41,461 | 49,626 | ||||||||
Other operating expenses |
(67,094 | ) | (55,807 | ) | ||||||
Other gains - net |
7 | 6,931 | | |||||||
|
|
|
|
|||||||
Operating profit |
6 | 2,080,244 | 186,769 | |||||||
|
|
|
|
|||||||
Finance income |
7 | 23,457 | 34,426 | |||||||
Finance expenses |
7 | (160,694 | ) | (287,930 | ) | |||||
Share of profit/(loss) of investments accounted for using the equity method |
336,853 | (60,716 | ) | |||||||
|
|
|
|
|||||||
Profit/(loss) before income tax |
2,279,860 | (127,451 | ) | |||||||
Income tax expense |
8 | (491,686 | ) | 6,856 | ||||||
|
|
|
|
|||||||
Profit/(loss) for the period |
1,788,174 | (120,595 | ) | |||||||
|
|
|
|
|||||||
Profit/(loss) attributable to: |
||||||||||
- Owners of the Company |
1,770,880 | (123,601 | ) | |||||||
- Non-controlling interests |
17,294 | 3,006 | ||||||||
|
|
|
|
|||||||
1,788,174 | (120,595 | ) | ||||||||
|
|
|
|
|||||||
Earnings/(loss) per share attributable to owners of the Company for the period (expressed in RMB per share) |
||||||||||
Basic earnings/(loss) per share |
9 | RMB 0.164 | RMB (0.011 | ) | ||||||
|
|
|
|
|||||||
Diluted earnings/(loss) per share |
9 | RMB 0.164 | RMB (0.011 | ) | ||||||
|
|
|
|
The notes on pages 42 to 65 are an integral part of these condensed consolidated interim financial information.
Wang Zhiqing | Ye Guohua | |
Chairman and General Manager | Director and Chief Financial Officer |
40
Interim consolidated statement of comprehensive income
Unaudited Six months ended 30 June |
||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Profit/(loss) for the period |
1,788,174 | (120,595 | ) | |||||
Other comprehensive income for the period - net of tax |
| | ||||||
|
|
|
|
|||||
Total comprehensive income/(loss) for the period |
1,788,174 | (120,595 | ) | |||||
|
|
|
|
|||||
Profit/(loss) attributable to: |
||||||||
- Owners of the Company |
1,770,880 | (123,601 | ) | |||||
- Non-controlling interests |
17,294 | 3,006 | ||||||
|
|
|
|
|||||
Total comprehensive income/(loss) for the period |
1,788,174 | (120,595 | ) | |||||
|
|
|
|
The notes on pages 42 to 65 are an integral part of these condensed consolidated interim financial information.
Wang Zhiqing | Ye Guohua | |
Chairman and General Manager | Director and Chief Financial Officer |
41
Interim consolidated balance sheet
Note | Unaudited 30 June 2015 RMB000 |
Audited 31 December 2014 RMB000 |
||||||||
ASSETS |
||||||||||
Non-current assets |
||||||||||
Lease prepayment and other assets |
886,904 | 1,043,591 | ||||||||
Property, plant and equipment |
11 | 14,758,321 | 15,541,575 | |||||||
Investment properties |
412,350 | 415,842 | ||||||||
Construction in progress |
11 | 527,159 | 542,878 | |||||||
Investments accounted for using the equity method |
3,254,000 | 2,936,262 | ||||||||
Deferred income tax assets |
438,156 | 915,069 | ||||||||
|
|
|
|
|||||||
20,276,890 | 21,395,217 | |||||||||
|
|
|
|
|||||||
Current assets |
||||||||||
Inventories |
5,785,273 | 5,930,703 | ||||||||
Trade receivables |
12 | 923,019 | 630,883 | |||||||
Bills receivable |
12 | 1,415,047 | 1,365,677 | |||||||
Other receivables and prepayments |
12 | 309,126 | 268,869 | |||||||
Amounts due from related parties |
12,19(c) | 1,109,876 | 1,035,085 | |||||||
Cash and cash equivalents |
13 | 301,061 | 279,198 | |||||||
|
|
|
|
|||||||
9,843,402 | 9,510,415 | |||||||||
|
|
|
|
|||||||
Total assets |
30,120,292 | 30,905,632 | ||||||||
|
|
|
|
|||||||
Equity |
||||||||||
Equity attributable to owners of the Company |
||||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||||
Reserves |
18 | 7,483,053 | 5,700,272 | |||||||
|
|
|
|
|||||||
18,283,053 | 16,500,272 | |||||||||
|
|
|
|
|||||||
Non-controlling interests |
278,230 | 271,395 | ||||||||
Total equity |
18,561,283 | 16,771,667 | ||||||||
|
|
|
|
42
Interim consolidated balance sheet (continued)
Note | Unaudited 30 June 2015 RMB000 |
Audited 31 December 2014 RMB000 |
||||||||
Liabilities |
||||||||||
Non-current liabilities |
||||||||||
Borrowings |
14 | 17,270 | 1,632,680 | |||||||
Deferred income |
16,436 | 16,436 | ||||||||
|
|
|
|
|||||||
33,706 | 1,649,116 | |||||||||
|
|
|
|
|||||||
Current liabilities |
||||||||||
Borrowings |
14 | 4,217,684 | 4,078,195 | |||||||
Trade payables |
16 | 1,817,085 | 2,920,459 | |||||||
Advance from customers |
16 | 397,912 | 591,059 | |||||||
Bills payable |
16 | 93,724 | 11,714 | |||||||
Other payables |
16 | 2,393,213 | 1,831,263 | |||||||
Amounts due to related parties |
16,19(c) | 2,598,481 | 3,042,197 | |||||||
Income tax payable |
7,204 | 9,962 | ||||||||
|
|
|
|
|||||||
11,525,303 | 12,484,849 | |||||||||
|
|
|
|
|||||||
Total liabilities |
11,559,009 | 14,133,965 | ||||||||
|
|
|
|
|||||||
Total equity and liabilities |
30,120,292 | 30,905,632 | ||||||||
|
|
|
|
|||||||
Net current liabilities |
(1,681,901 | ) | (2,974,434 | ) | ||||||
|
|
|
|
|||||||
Total assets less current liabilities |
18,594,989 | 18,420,783 | ||||||||
|
|
|
|
The notes on pages 42 to 65 are an integral part of these condensed consolidated interim financial information.
Wang Zhiqing | Ye Guohua | |
Chairman and General Manager | Director and Chief Financial Officer |
43
Interim consolidated statement of changes in equity
Unaudited | ||||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||||
Note | Share capital RMB000 |
Other reserves RMB000 |
Retained profits RMB000 |
Total RMB000 |
Non- controlling interests RMB000 |
Total equity RMB000 |
||||||||||||||||||||
Balance at 1 January 2015 |
10,800,000 | 4,179,276 | 1,520,996 | 16,500,272 | 271,395 | 16,771,667 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the period ended 30 June 2015 |
| | 1,770,880 | 1,770,880 | 17,294 | 1,788,174 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Employees share option scheme |
18(a) | | 11,901 | | 11,901 | | 11,901 | |||||||||||||||||||
Dividends paid by subsidiaries to non-controlling interests |
| | | | (10,459 | ) | (10,459 | ) | ||||||||||||||||||
Appropriation of safety production fund |
18(b) | | 25,328 | (25,328 | ) | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2015 |
10,800,000 | 4,216,505 | 3,266,548 | 18,283,053 | 278,230 | 18,561,283 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited | ||||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||||
Note | Share capital RMB000 |
Other reserves RMB000 |
Retained profits RMB000 |
Total RMB000 |
Non- controlling interests RMB000 |
Total equity RMB000 |
||||||||||||||||||||
Balance at 1 January 2014 |
10,800,000 | 4,183,843 | 2,748,651 | 17,732,494 | 259,062 | 17,991,556 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive loss for the period ended 30 June 2014 |
| | (123,601 | ) | (123,601 | ) | 3,006 | (120,595 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Dividends proposed and approved |
10 | | | (540,000 | ) | (540,000 | ) | | (540,000 | ) | ||||||||||||||||
Dividends paid by subsidiaries to non-controlling interests |
| | | | (4,129 | ) | (4,129 | ) | ||||||||||||||||||
Appropriation of safety production fund |
18(b) | | 26,923 | (26,923 | ) | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2014 |
10,800,000 | 4,210,766 | 2,058,127 | 17,068,893 | 257,939 | 17,326,832 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 42 to 65 are an integral part of these condensed consolidated interim financial information.
Wang Zhiqing | Ye Guohua | |
Chairman and General Manager | Director and Chief Financial Officer |
44
Interim consolidated statement of cash flows
Unaudited Six months ended 30 June |
||||||||||
Note | 2015 RMB000 |
2014 RMB000 |
||||||||
Cash flows from operating activities |
||||||||||
Cash generated from operations |
1,941,770 | 843,615 | ||||||||
Interest paid |
(147,511 | ) | (199,777 | ) | ||||||
Income tax paid |
(17,531 | ) | (7,167 | ) | ||||||
|
|
|
|
|||||||
Net cash generated from operating activities |
1,776,728 | 636,671 | ||||||||
|
|
|
|
|||||||
Cash flows from investing activities |
||||||||||
Cash received from entrusted lending |
30,000 | 30,000 | ||||||||
Dividends received from joint ventures and associates |
38,487 | 24,547 | ||||||||
Proceeds from disposal of property, plant and equipment |
4,417 | 5,189 | ||||||||
Interest received |
23,454 | 34,426 | ||||||||
Purchases of property, plant and equipment and other long-term assets |
(313,246 | ) | (418,272 | ) | ||||||
Investment in an associate |
| (11,541 | ) | |||||||
Cash payment of entrusted lending |
(42,000 | ) | (38,000 | ) | ||||||
|
|
|
|
|||||||
Net cash used in investing activities |
(258,888 | ) | (373,651 | ) | ||||||
|
|
|
|
|||||||
Cash flows from financing activities |
||||||||||
Proceeds from borrowings |
20,725,975 | 26,442,894 | ||||||||
Repayments of borrowings |
(22,214,676 | ) | (26,512,307 | ) | ||||||
Dividends paid to the Companys shareholders |
(106 | ) | (660 | ) | ||||||
Dividends paid by subsidiaries to non-controlling interests |
(7,192 | ) | (4,129 | ) | ||||||
|
|
|
|
|||||||
Net cash used in financing activities |
(1,495,999 | ) | (74,202 | ) | ||||||
|
|
|
|
|||||||
Net increase in cash and cash equivalents |
21,841 | 188,818 | ||||||||
Cash and cash equivalents at beginning of the period |
279,198 | 133,256 | ||||||||
Exchange gains on cash and cash equivalents |
22 | 105 | ||||||||
|
|
|
|
|||||||
Cash and cash equivalents at end of the period |
13 | 301,061 | 322,179 | |||||||
|
|
|
|
The notes on pages 42 to 65 are an integral part of these condensed consolidated interim financial information.
Wang Zhiqing | Ye Guohua | |
Chairman and General Manager | Director and Chief Financial Officer |
45
Notes to the condensed consolidated interim financial information
1 | General information |
Sinopec Shanghai Petrochemical Company Limited (the Company), located in Jinshan District of Shanghai, is one of the largest refining-chemical integrated petrochemical companies in China. It is one of the subsidiaries of China Petroleum & Chemical Corporation (Sinopec Corp.). It is also currently one of the most important domestic producers of refined oil products, intermediate petrochemicals, synthetic resins and synthetic fibers.
This condensed consolidated interim financial information is presented in thousands of Renminbi Yuan (RMB), unless otherwise stated. This condensed consolidated interim financial information was approved for issue on 27 August 2015.
This condensed consolidated interim financial information has been reviewed, not audited.
2 | Basis of preparation |
This condensed consolidated interim financial information for the six-month period ended 30 June 2015 has been prepared in accordance with International Accounting Standard 34 (IAS 34), Interim financial reporting. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2014, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
3 | Accounting policies |
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31
December 2014, as described in those annual financial statements.
New standards, amendments and interpretations to existing standards which are effective for accounting periods
beginning on or after 1 January 2015 and adopted by the Company.
(a) | The following new and amended standards and interpretations are effective for the financial year beginning on 1 January 2015 and have no material impact on the Group: |
| Amendment to IFRS 2 - Share-based payment |
| Amendment to IFRS 8 - Operating segments |
| Amendment to IAS 16 - Property, plant and equipment and IAS 38 - Intangible assets |
| Amendment to IAS 24 - Related Party Disclosures |
| Amendment to IFRS 13 - Fair value measurement |
| Amendment to IFRS 40 - Investment property |
There are no other amended standards or interpretations that are effective for the first time for this interim period that could be expected to have a material impact on this Group.
46
Notes to the condensed consolidated interim financial information (continued)
4 | Estimates |
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial information, the significant judgements made by management in applying the Groups accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial information for the year ended 31 December 2014.
5 | Financial risk management |
(a) | Financial risk factors |
The Groups activities expose it to a variety of financial risks: market risk (including currency risk, fair value
interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.
The interim condensed consolidated financial information do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Groups annual financial statements for the year ended 31 December 2014.
There have been no changes in the risk management policies since 31 December 2014.
(b) | Foreign exchange risk |
The Groups major operational activities are carried out in Mainland China and a majority of the transactions are denominated in RMB. Nevertheless the Group is exposed to foreign exchange risk arising from the recognised assets and liabilities (mainly borrowings and trade payables), and future transactions denominated in foreign currencies, primarily with respect to USD and EUR. The Groups finance department at its headquarter is responsible for monitoring the amount of assets and liabilities, and transactions denominated in foreign currencies to minimise the foreign exchange risk. The Group has entered into forward foreign exchange contracts (Note 7) to mitigate the foreign exchange risk.
As at 30 June 2015, if RMB had strengthened/weakened by 5% against the foreign currencies with all other variables held constant, the Groups net profit for the six-month period ended 30 June 2015 would have been 61,745 thousands increased/decreased (31 December 2014: RMB 107,395 thousands decreased/increased in net loss) as a result of foreign exchange gains/losses which is mainly resulted from the translation of USD and EUR denominated short-term loans and trade payables.
47
Notes to the condensed consolidated interim financial information (continued)
5 | Financial risk management (continued) |
(c) | Offsetting financial assets and financial liabilities |
(i) | Financial assets |
The following financial assets are subject to offsetting arrangements:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Gross amounts of recognised amounts due from related parties |
1,163,090 | 1,082,558 | ||||||
Gross amounts of recognised amounts due to related parties set off in the balance sheet |
(53,214 | ) | (47,473 | ) | ||||
|
|
|
|
|||||
Net amounts of amounts due from related parties presented in the balance sheet |
1,109,876 | 1,035,085 | ||||||
|
|
|
|
(ii) | Financial liabilities |
The following financial liabilities are subject to offsetting arrangements:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Gross amounts of recognised amounts due to related parties |
2,651,695 | 3,089,670 | ||||||
Gross amounts of recognised amounts due from related parties set off in the balance sheet |
(53,214 | ) | (47,473 | ) | ||||
|
|
|
|
|||||
Net amounts of amounts due to related parties presented in the balance sheet |
2,598,481 | 3,042,197 | ||||||
|
|
|
|
According to the offsetting arrangement entered between the Company and its related party, Shanghai Secco Petrochemical Company Limited, the relevant financial assets and liabilities between the Group and Shanghai Secco Petrochemical Company Limited, are settled on a net basis each month.
48
Notes to the condensed consolidated interim financial information (continued)
6 | Segment information |
The basis of segmentation and the basis of measurement of segment profit or loss, and assets and liabilities are consistent with those of the annual financial statements for the year ended 31 December 2014.
Six months period ended 30 June 2015 | Six months period ended 30 June 2014 | |||||||||||||||||||||||
Total segment revenue RMB000 |
Inter segment revenue RMB000 |
Revenue from external customers (note a) RMB000 |
Total segment revenue RMB000 |
Inter segment revenue RMB000 |
Revenue from external customers (note a) RMB000 |
|||||||||||||||||||
Synthetic fibres |
1,277,780 | | 1,277,780 | 1,455,724 | | 1,455,724 | ||||||||||||||||||
Resins and plastics |
5,424,043 | 49,134 | 5,374,909 | 6,113,490 | 120,663 | 5,992,827 | ||||||||||||||||||
Intermediate petrochemicals |
9,855,653 | 4,806,577 | 5,049,076 | 15,547,911 | 8,676,997 | 6,870,914 | ||||||||||||||||||
Petroleum products |
24,857,847 | 1,670,932 | 23,186,915 | 33,086,391 | 3,204,352 | 29,882,039 | ||||||||||||||||||
Trading of petrochemical products |
7,754,411 | 932,368 | 6,822,043 | 8,082,312 | 1,407,682 | 6,674,630 | ||||||||||||||||||
All others segments |
802,051 | 387,269 | 414,782 | 1,056,286 | 587,414 | 468,872 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
49,971,785 | 7,846,280 | 42,125,505 | 65,342,114 | 13,997,108 | 51,345,006 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six months period ended 30 June 2015 RMB000 |
Six months period ended 30 June 2014 RMB000 |
|||||||
Profit/(loss) from operations |
||||||||
Synthetic fibres |
(198,708 | ) | (289,780 | ) | ||||
Resins and plastics |
671,713 | (262,983 | ) | |||||
Intermediate petrochemicals |
491,756 | 59,283 | ||||||
Petroleum products |
1,038,809 | 558,269 | ||||||
Trading of petrochemical products |
7,509 | 26,164 | ||||||
All others |
69,165 | 95,816 | ||||||
|
|
|
|
|||||
Total consolidated profit from operations |
2,080,244 | 186,769 | ||||||
|
|
|
|
|||||
Net finance expenses |
||||||||
Share of profit/(loss) of investments accounted for |
(137,237 | ) | (253,504 | ) | ||||
using the equity method |
336,853 | (60,716 | ) | |||||
Profit/(Loss) before taxation |
2,279,860 | (127,451 | ) | |||||
|
|
|
|
49
Notes to the condensed consolidated interim financial information (continued)
6 | Segment information (continued) |
Note (a): Sales to Sinopec Corp., its subsidiaries and joint ventures are as follows:
Six months period ended 30 June 2015 RMB000 |
Six months period ended 30 June 2014 RMB000 |
|||||||
Intermediate petrochemicals |
657,980 | 1,346,768 | ||||||
Petroleum products |
22,095,131 | 27,522,679 | ||||||
Trading of petrochemical products |
1,273,986 | 2,514,519 | ||||||
Others |
94,979 | 108,685 | ||||||
|
|
|
|
|||||
Total |
24,122,076 | 31,492,651 | ||||||
|
|
|
|
30 June 2015 Total assets RMB000 |
31 December 2014 Total assets RMB000 |
|||||||
Allocated assets |
||||||||
Synthetic fibres |
1,759,775 | 1,762,111 | ||||||
Resins and plastics |
1,755,600 | 1,714,407 | ||||||
Intermediate petrochemicals |
4,906,076 | 5,339,892 | ||||||
Petroleum products |
13,690,735 | 13,856,761 | ||||||
Trading of petrochemical products |
1,351,049 | 1,312,503 | ||||||
All others |
2,009,000 | 2,156,341 | ||||||
|
|
|
|
|||||
Allocated assets |
25,472,235 | 26,142,015 | ||||||
|
|
|
|
|||||
Unallocated assets |
||||||||
Investments accounted for using the equity method |
3,254,000 | 2,936,262 | ||||||
Deferred tax assets |
438,156 | 915,069 | ||||||
Investment property |
412,350 | 415,842 | ||||||
Others |
543,551 | 496,444 | ||||||
|
|
|
|
|||||
Unallocated assets |
4,648,057 | 4,763,617 | ||||||
|
|
|
|
|||||
Total assets |
30,120,292 | 30,905,632 | ||||||
|
|
|
|
50
Notes to the condensed consolidated interim financial information (continued)
6 | Segment information (continued) |
30 June 2015 Total liabilities RMB000 |
31 December 2014 Total liabilities RMB000 |
|||||||
Allocated liabilities |
||||||||
Synthetic fibres |
307,114 | 340,837 | ||||||
Resins and plastics |
842,401 | 947,649 | ||||||
Intermediate petrochemicals |
873,682 | 1,028,939 | ||||||
Petroleum products |
4,019,245 | 4,812,737 | ||||||
Trading of petrochemical products |
1,173,298 | 1,172,575 | ||||||
Others |
108,315 | 120,353 | ||||||
|
|
|
|
|||||
Allocated liabilities |
7,324,055 | 8,423,090 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
||||||||
Borrowings - current part |
4,217,684 | 4,078,195 | ||||||
Borrowings - non-current part |
17,270 | 1,632,680 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
4,234,954 | 5,710,875 | ||||||
|
|
|
|
|||||
Total liabilities |
11,559,009 | 14,133,965 | ||||||
|
|
|
|
7 | Profit/(loss) before income tax |
(a) | Finance expenses - net |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Interest income |
23,457 | 34,426 | ||||||
|
|
|
|
|||||
Finance income |
23,457 | 34,426 | ||||||
|
|
|
|
|||||
Interest on bank and other borrowings |
(141,005 | ) | (204,373 | ) | ||||
Net foreign exchange loss |
(19,689 | ) | (83,557 | ) | ||||
|
|
|
|
|||||
Finance expenses |
(160,694 | ) | (287,930 | ) | ||||
|
|
|
|
|||||
Finance expenses - net |
(137,237 | ) | (253,504 | ) | ||||
|
|
|
|
51
Notes to the condensed consolidated interim financial information (continued)
7 | Profit/(loss) before income tax (continued) |
(b) | Other gains - net |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Forward foreign exchange contracts |
6,931 | |
During the six-month period ended 30 June 2015, the Group entered into forward foreign exchange contracts to mitigate foreign exchange risk from borrowings denominated in EUR. For the six-month period ended 30 June 2015, gain from realised forward foreign exchange contracts amounted to RMB 6,931 thousands (six-month period ended 30 June 2014: nil), which was recognised in other gain of the condensed consolidated interim income statement. As at 30 June 2015, the Group had no unsettled forward foreign exchange contract (31 December 2014: nil).
(c) | Operating items |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Amortisation of lease prepayments |
8,804 | 8,804 | ||||||
Depreciation |
895,110 | 984,751 | ||||||
Research and development costs |
14,265 | 20,126 | ||||||
Write-down of inventories |
10,700 | 22,864 | ||||||
Impairment of property, plant and equipment |
50,001 | | ||||||
Net loss on disposal of property, plant and equipment |
7,927 | 8,205 |
The inventory write-downs of RMB 10,700 thousands was mainly due to that the carrying amount of the trading products Ethyl acetate and Propane were lower than the net realisable value (six-month period ended 30 June 2014: RMB 22,864 thousands).
During the six-month period ended 30 June 2015, as a result of increasing market competition and low profit margin of the relevant products, the management of the Company shut down the manufacturing of acrylonitrile plant and decided to dispose it. Therefore, the Company fully provided impairment for the equipment at their carrying amounts of RMB 50,001 thousands (six-month period ended 30 June 2014: nil).
52
Notes to the condensed consolidated interim financial information (continued)
8 | Income tax expense |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Provision for PRC income tax for the period |
14,773 | 7,193 | ||||||
Deferred taxation |
476,913 | (14,049 | ) | |||||
|
|
|
|
|||||
491,686 | (6,856 | ) | ||||||
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (six-month period ended 30 June 2014: 25%) on the estimated taxable income of the six-month period ended 30 June 2015 determined in accordance with relevant income tax rules and regulations. The Group did not carry out overseas business and therefore does not incur overseas income taxes.
9 | Earnings/(Loss) per share |
(a) | Basic |
The calculation of basic profit/(loss) per share is based on the profit attributable to equity shareholders of the Company for the six-month period ended 30 June 2015 of RMB 1,770,880 thousands (six-month period ended 30 June 2014: loss of RMB 123,601 thousands) and 10,800,000,000 shares (six-month period ended 30 June 2014: 10,800,000,000 shares) in issue during the interim period.
(b) | Diluted |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
53
Notes to the condensed consolidated interim financial information (continued)
9 | Earnings/(Loss) per share (continued) |
(b) | Diluted (continued) |
The Company has dilutive potential ordinary shares from share options. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Companys A shares for the six-month period ended 30 June 2015) based on the monetary value of the subscription rights attached to outstanding share options. The number of ordinary shares in issue is compared with the number of shares that would have been issued assuming the exercise of the share options. The calculation of the diluted earnings/(loss) per share for the six-month period ended 30 June 2015 and the six-month period ended 30 June 2014 was shown as:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Earnings |
||||||||
Profit/(loss) attributable to owners of the Company |
1,770,880 | (123,601 | ) | |||||
|
|
|
|
|||||
Weighted average number of ordinary shares in issue (thousands of shares) |
10,800,000 | 10,800,000 | ||||||
Adjustments for share options granted (thousands of shares) |
6,954 | | ||||||
|
|
|
|
|||||
Weighted average number of ordinary shares for diluted earnings per share (thousands of shares) |
10,806,954 | 10,800,000 | ||||||
|
|
|
|
|||||
Diluted earnings/(loss) per share (RMB per share) |
0.164 | (0.011 | ) | |||||
|
|
|
|
10 | Dividends |
Pursuant to a resolution passed at the Annual General Meeting held on 18 June 2014, a final dividend of RMB 540,000 thousands was approved and declared for the year ended 31 December 2013. The Board of Directors did not propose the payment of an interim dividend for the six-month period ended 30 June 2014.
Pursuant to a resolution passed at the Annual General Meeting held on 18 June 2015, no dividend was declared for the year ended 31 December 2014. As at 30 June 2015, the Board of Directors did not propose the payment of an interim dividend for the six-month period ended 30 June 2015.
54
Notes to the condensed consolidated interim financial information (continued)
11 | Property, plant and equipment, construction in progress |
Acquisitions and disposals
The acquisitions and disposals of items of property, plant and equipment and construction in progress during the six-month period ended 30 June 2015 and the six-month period ended 30 June 2014 are as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Cost of acquisition |
154,990 | 181,344 | ||||||
Transfer to investment properties |
(3,277 | ) | | |||||
Disposals (net carrying amount) |
(12,344 | ) | (13,394 | ) | ||||
Impairment (Note 7) |
(50,001 | ) | |
12 | Trade and other receivables |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Trade receivables |
923,045 | 630,931 | ||||||
Less: allowance for doubtful debts |
(26 | ) | (48 | ) | ||||
|
|
|
|
|||||
923,019 | 630,883 | |||||||
|
|
|
|
|||||
Bills receivable |
1,415,047 | 1,365,677 | ||||||
Amounts due from related parties (Note 19(c)) |
1,109,876 | 1,035,085 | ||||||
|
|
|
|
|||||
3,447,942 | 3,031,645 | |||||||
|
|
|
|
|||||
Other receivables and prepayments (i) |
309,126 | 268,869 | ||||||
|
|
|
|
|||||
3,757,068 | 3,300,514 | |||||||
|
|
|
|
(i) | For the six-month period ended 30 June 2015, the associates and joint ventures of the Group declared dividends with total amount of RMB 19,115 thousands to the Group (six-month period ended 30 June 2014: RMB 82,275 thousands). As at 30 June 2015, all the aforementioned dividends were received (31 December 2014: RMB 19,372 thousands were not received and were recorded in other receivables and prepayments). |
55
Notes to the condensed consolidated interim financial information (continued)
12 | Trade and other receivables (continued) |
As at 30 June 2015, entrusted lendings of RMB 94,000 thousands included in other receivables and prepayments was made by the Group at interest rates ranged from 2.75% to 3.25% per annum, which will be due within twelve months from 30 June 2015 (31 December 2014: RMB 82,000 thousands at interest rates ranged from 3.00% to 3.25% per annum).
Amounts due from related parties represent trade-related balances.
The ageing analysis of trade receivables, bills receivable and amounts due from related parties (net of impairment loss for bad and doubtful debts) based on invoice date is as follows:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Within one year |
3,447,905 | 3,031,617 | ||||||
Above one year |
37 | 28 | ||||||
|
|
|
|
|||||
3,447,942 | 3,031,645 | |||||||
|
|
|
|
Sales to third parties are generally on cash basis. Subject to negotiation, credit is generally only available for major customers with well-established trading records.
13 | Cash and cash equivalents |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Cash deposits with a related party (Note 19(c)) |
8,228 | 5,179 | ||||||
Cash at bank and in hand |
292,833 | 274,019 | ||||||
|
|
|
|
|||||
301,061 | 279,198 | |||||||
|
|
|
|
56
Notes to the condensed consolidated interim financial information (continued)
14 | Borrowings |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Short term loans |
||||||||
-Short term bank loans |
2,642,004 | 3,008,195 | ||||||
-Short term loans from related parties (Note 19(c)) |
270,000 | 1,070,000 | ||||||
-Current portion of non-current bank loans |
1,305,680 | | ||||||
|
|
|
|
|||||
4,217,684 | 4,078,195 | |||||||
|
|
|
|
|||||
Long term loans |
||||||||
-Between one and two years |
17,270 | 1,632,680 | ||||||
|
|
|
|
|||||
Total |
4,234,954 | 5,710,875 | ||||||
|
|
|
|
The Group has the following undrawn borrowing facilities:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Expiring within one year (bank loans) |
18,090,375 | 15,489,855 | ||||||
Expiring beyond one year (bank loans) |
5,993,431 | 7,495,370 | ||||||
|
|
|
|
|||||
24,083,806 | 22,985,225 | |||||||
|
|
|
|
These facilities have been arranged to finance the working capitals as well as ongoing investments on long-term
assets.
The Company does not have any exposure to collateralised debt obligations. The Company has sufficient headroom to enable it to conform to covenants on its existing borrowings. The Company has sufficient undrawn financing facilities to service its operating activities and ongoing investments.
15 | Fair value of financial assets and liabilities measured at amortised cost |
Financial assets and financial liabilities not measured at fair value mainly represent cash and cash equivalents, bills receivable, trade receivables and other receivables (except for the prepayments), trade and other payables (except for the advance from customers, staff salaries and welfare payables and other taxes payables) and borrowings. As at 30 June 2015, the carrying amounts of these financial assets and liabilities not measured at fair value is a reasonable approximation of their fair value.
57
Notes to the condensed consolidated interim financial information (continued)
16 | Trade and other payables |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Trade payables |
1,817,085 | 2,920,459 | ||||||
Advance from customers |
397,912 | 591,059 | ||||||
Bills payable |
93,724 | 11,714 | ||||||
Amounts due to related parties (Note 19(c)) |
2,598,481 | 3,042,197 | ||||||
|
|
|
|
|||||
Subtotal |
4,907,202 | 6,565,429 | ||||||
|
|
|
|
|||||
Staff salaries and welfares payable |
142,982 | 44,464 | ||||||
Taxes payable (exclude income tax payable) |
1,506,154 | 1,266,912 | ||||||
Interest payable |
3,987 | 7,717 | ||||||
Dividends payable |
22,567 | 19,406 | ||||||
Construction and maintenance payable |
447,669 | 223,061 | ||||||
Other liabilities |
269,854 | 269,703 | ||||||
|
|
|
|
|||||
Subtotal of other payables |
2,393,213 | 1,831,263 | ||||||
|
|
|
|
|||||
7,300,415 | 8,396,692 | |||||||
|
|
|
|
As at 30 June 2015 and 31 December 2014, all trade and other payables of the Group were non-interest bearing.
As at 30 June 2015, the ageing analysis of the trade payables (including amounts due to related parties of trading in nature) based on invoice date were as follows:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Within one year |
4,862,739 | 6,514,151 | ||||||
Between one and two years |
10,626 | 10,978 | ||||||
Over two years |
33,837 | 40,300 | ||||||
|
|
|
|
|||||
4,907,202 | 6,565,429 | |||||||
|
|
|
|
58
Notes to the condensed consolidated interim financial information (continued)
17 | Contingent liabilities |
(a) | Income tax differences |
In June 2007, the State Administrative of Taxation issued a tax circular (Circular No.664) to the local tax authorities requesting the relevant local tax authorities to rectify the applicable enterprise income tax (EIT) for nine listed companies, which included the Company. After the notice was issued, the Company was required by the relevant tax authority to settle the EIT for 2007 at a rate of 33 percent. To date, the Company has not been requested by the tax authorities to pay additional EIT in respect of any years prior to 2007. There is no further development of this matter during the six-month period ended 30 June 2015. No provision has been made in this interim financial report for this uncertainty because management believes it is not probable that the Group will be required to pay additional EIT for tax years prior to 2007.
(b) | Except for the above, there is no contingent liabilities for which the possibility of any outflow of resources is other than remote. |
18 | Reserves |
(a) | Share option reserve |
Pursuant to the resolution of the fifth meeting of the eighth session of the Board of Directors of the Company on 6 January 2015, the proposal regarding the list of participants and the number of share options under the share option incentive scheme was approved.
According to the Companys share option incentive scheme, the grant date of share options was 6 January 2015, and there were a total of 38,760 thousand share options granted to 214 participants. Each share option has a right to purchase an ordinary A share listed in PRC on vesting date at an exercise price of RMB 4.20 under vesting conditions.
The fair value of the employee services received in exchange for the grant of this equity-settled, share-based compensation plan is recognised as an expense. The total amount to be expensed is determined by reference to the fair value of the options granted including the impact of any service and non-market performance vesting conditions. When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital and share premium. As at 30 June 2015, no share option was exercised yet. (Expiry date: 6 January 2020)
59
Notes to the condensed consolidated interim financial information (continued)
18 | Reserves (continued) |
(a) | Share option reserve (continued) |
The share options outstanding as at 30 June 2015 have the following vesting dates and exercise prices:
Vesting date |
Exercise price (per share in RMB) |
Outstanding shares |
||||||
6 January 2017 |
4.20 | 15,504,000 | ||||||
6 January 2018 |
4.20 | 11,628,000 | ||||||
6 January 2019 |
4.20 | 11,628,000 |
The total fair value of share options at the grant date was RMB 65,412 thousands, which has been valued by an external valuation expert using Black-Scholes valuation model.
The significant inputs into the model were as follows:
Granting date | ||||
Spot share price |
RMB 4.51 | |||
Exercise price |
RMB 4.20 | |||
Expected volatility |
41.20% | |||
Maturity (years) |
5.00 | |||
Risk-free interest rate |
3.39%~3.67% | |||
Dividend yield |
1.00% |
Share option expenses of RMB 11,901 thousands have been recognised in the condensed interim income statement for the six-month period ended 30 June 2015.
(b) | For the six-month period ended 30 June 2015, the Group transferred RMB 25,328 thousands (six-month period ended 30 June 2014: RMB 26,923 thousands) from retained earnings to reserves for the safety production fund determined according to relevant PRC regulations. |
(c) | For the six-month period ended 30 June 2015 and 2014, no transfers were made to the statutory surplus reserve or the discretionary surplus reserve. |
60
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions |
The following is a list of the Groups major related parties:
Names of related parties |
Relationship with the Company | |
China Petrochemical Corporation (Sinopec Group) | Ultimate parent company | |
China Petroleum & Chemical Corporation (Sinopec Corp.) | Immediate parent company | |
Sinopec Huadong Sales Company Limited | Subsidiary of the immediate parent company | |
China International United Petroleum and Chemical Company Limited | ||
Subsidiary of the immediate parent company | ||
China Petrochemical International Company Limited | Subsidiary of the immediate parent company | |
Sinopec Chemical Commercial Holding Company Limited | Subsidiary of the immediate parent company | |
Sinopec Yizheng Chemical Fibre Company Limited | Subsidiary of the immediate parent company | |
Sinopec Finance Company Limited (Sinopec Finance) | Subsidiary of the ultimate parent company | |
Shanghai Secco Petrochemical Co., Ltd. (Shanghai Secco) | Associate of the Group | |
BOC-SPC Gases Co., Ltd. | Joint venture of the Group |
The following is a summary of significant balances and transactions between the Group and its related parties except for the dividends receivable and payable as disclosed in Note 10 and Note 12.
(a) | Most of the transactions undertaken by the Group during the six-month period ended 30 June 2015 have been affected on such terms as determined by Sinopec Corp. and relevant PRC authorities. |
Sinopec Corp. negotiates and agrees the terms of crude oil supply with suppliers on a group basis, which is then allocated among its subsidiaries, including the Group, on a discretionary basis. Sinopec Corp. also owns a widespread petroleum products sales network and possesses a fairly high market share in domestic petroleum products market, which is subject to extensive regulation by the PRC government.
The Group has entered into a mutual product supply and sales services framework agreement with Sinopec Corp. Pursuant to the agreement, Sinopec Corp. provides the Company with crude oil, other petrochemical raw materials and agent services. On the other hand, the Group provides Sinopec Corp. with petroleum products, petrochemical products and property leasing services.
The pricing policy for these services and products provided under the agreement is as follows:
| if there are applicable State (central and local government) tariffs, the pricing shall follow the State tariffs; |
| if there are no State tariffs, but there are applicable States guidance prices, the pricing shall follow the States guidance prices; or |
| if there are no State tariffs or States guidance prices, the pricing shall be determined in accordance with the prevailing market prices (including any bidding prices). |
61
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(a) | (continued) |
Transactions between the Group and Sinopec Corp, its subsidiaries and joint ventures during the six-month period ended 30 June 2015 and the six-month period ended 30 June 2014 were as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Sales of petroleum products |
22,095,131 | 27,522,679 | ||||||
Sales other than petroleum products |
2,026,945 | 3,969,972 | ||||||
Purchases of crude oil |
13,127,913 | 16,899,953 | ||||||
Purchases other than crude oil |
1,611,033 | 2,404,359 | ||||||
Sales commissions |
57,921 | 71,052 | ||||||
Rental income |
14,793 | 14,166 |
(b) | Other transactions between the Group and Sinopec Group and its subsidiaries, associates and joint ventures of the Group during the six-month period ended 30 June 2015 and the six-month period ended 30 June 2014 were as follows: |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Sales of goods and service fee income |
||||||||
- Sinopec Group and its subsidiaries |
83,371 | 169,484 | ||||||
- Associates and joint ventures of the Group |
952,212 | 1,147,126 | ||||||
|
|
|
|
|||||
1,035,583 | 1,316,610 | |||||||
|
|
|
|
|||||
Purchases |
||||||||
- Sinopec Group and its subsidiaries |
383,645 | 659,511 | ||||||
- Associates and joint ventures of the Group |
1,969,333 | 1,624,731 | ||||||
|
|
|
|
|||||
2,352,978 | 2,284,242 | |||||||
|
|
|
|
62
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(b) | (continued) |
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Insurance premiums |
||||||||
- Sinopec Group and its subsidiaries |
58,955 | 59,223 | ||||||
|
|
|
|
|||||
Interest income |
||||||||
- Sinopec Finance |
310 | 592 | ||||||
- Associates and joint ventures of the Group |
| 158 | ||||||
310 | 750 | |||||||
|
|
|
|
|||||
Loans borrowed |
||||||||
- Sinopec Finance |
3,550,000 | 4,500,000 | ||||||
|
|
|
|
|||||
Loans repayment |
||||||||
- Sinopec Finance |
4,350,000 | 3,000,000 | ||||||
|
|
|
|
|||||
Interest expenses |
||||||||
- Sinopec Finance |
22,566 | 27,204 | ||||||
|
|
|
|
|||||
Entrusted lendings |
||||||||
- Associates and joint ventures of the Group |
| 8,000 | ||||||
|
|
|
|
|||||
Construction and installation cost |
||||||||
- Sinopec Group and its subsidiaries |
44,730 | 72,979 | ||||||
|
|
|
|
The directors of the Company are of the opinion that the transactions with Sinopec Corp., its subsidiaries and joint ventures, Sinopec Group and its subsidiaries, associates and joint ventures of the Group as disclosed in notes 19(a) and 19(b) were conducted in the ordinary course of business, on normal commercial terms and in accordance with the agreements governing such transactions.
63
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(c) | The relevant amounts due from/to Sinopec Corp., its subsidiaries and joint ventures, Sinopec Group and its subsidiaries, associates and joint ventures of the Group, arising from purchases, sales and other transactions as disclosed in notes 19(a) and 19(b), are summarised as follows: |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Amounts due from related parties |
||||||||
- Sinopec Corp., its subsidiaries and joint ventures |
1,010,720 | 1,002,841 | ||||||
- Sinopec Group and its subsidiaries |
3,570 | 3,617 | ||||||
- Associates and joint ventures of the Group |
95,586 | 28,627 | ||||||
|
|
|
|
|||||
Total |
1,109,876 | 1,035,085 | ||||||
|
|
|
|
|||||
Amounts due to related parties |
||||||||
- Sinopec Corp., its subsidiaries and joint ventures |
2,393,162 | 2,859,927 | ||||||
- Sinopec Group and its subsidiaries |
32,160 | 9,142 | ||||||
- Associates and joint ventures of the Group |
173,159 | 173,128 | ||||||
|
|
|
|
|||||
Total |
2,598,481 | 3,042,197 | ||||||
|
|
|
|
|||||
Cash deposits, maturing within three months |
||||||||
- Sinopec Finance (i) |
8,228 | 5,179 | ||||||
|
|
|
|
|||||
Short-term loans |
||||||||
- Sinopec Finance (ii) |
270,000 | 1,070,000 | ||||||
|
|
|
|
(i) | As at 30 June 2015 and 31 December 2014, cash deposits at Sinopec Finance were charged at an interest rate of 0.35% per annum. |
(ii) | As at 30 June 2015, short-term loans from Sinopec Finance were made by the Company at a weighted average interest rate of 5.14% per annum (31 December 2014: 5.06% per annum), which will be due in November 2015. |
Except for cash deposits at Sinopec Finance and short-term loans from Sinopec Finance, the balances with related parties as above are unsecured, interest-free and repayable on demand.
64
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(d) | Key management personnel compensation, post-employment benefit plans and share options |
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and supervisors of the Group. The key personnel compensations are as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Short-term employee benefits |
3,299 | 7,255 | ||||||
Post-employment benefits |
72 | 109 | ||||||
Share-based payments |
703 | | ||||||
|
|
|
|
|||||
4,074 | 7,364 | |||||||
|
|
|
|
Post-employment benefits are included in contributions to defined contribution retirement plans as disclosed in note 19(e).
(e) | Contributions to defined contribution retirement plans |
The Group participates in defined contribution retirement plans organised by municipal governments for its staff. The contributions to defined contribution retirement plans are as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Municipal retirement scheme costs |
138,003 | 137,258 | ||||||
Supplementary retirement scheme costs |
36,312 | 36,396 |
As at 30 June 2015 and 31 December 2014, there was no material outstanding contribution to the above defined contributions retirement plans.
65
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(f) | Transactions with other state-owned entities in the PRC |
The Group is a state-controlled enterprise and operates in an economic regime currently dominated by entities directly or indirectly controlled by the PRC government (collectively referred as state-controlled entities) through its government authorities, agencies, affiliations and other organisations.
Apart from transactions with related parties, transactions with other state-controlled entities include but are not limited to the following:
| sales and purchases of goods and ancillary materials; |
| rendering and receiving services; |
| lease of assets, purchase of property, plant and equipment; |
| placing deposits and obtaining finance; and |
| use of public utilities. |
These transactions are conducted in the ordinary course of the Groups business on terms comparable to those with other entities that are not state-controlled. The Group has established its procurement policies, pricing strategy and approval process for purchases and sales of products and services which do not depend on whether the counterparties are state-controlled entities or not.
Having considered the potential for transactions to be impacted by related party relationships, the entitys pricing strategy, procurement policies and approval processes, and the information that would be necessary for an understanding of the potential effect of the related party relationship on the financial information, the directors are of the opinion that the following transactions require disclosure of the related amounts:
(i) | Transactions with other state-controlled energy and chemical companies |
The Groups major domestic suppliers of crude oil are China National Offshore Oil Corporation and its subsidiaries, Sinochem International Group and its subsidiaries, Heilongjiang United Oil & Chemicals Co., Ltd., Zhuhai Zhenrong Company and Hunan New Hualian Import & Export Corp. Ltd., which are state-controlled entities.
66
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(f) | Transactions with other state-owned entities in the PRC (continued) |
(i) | Transactions with other state-controlled energy and chemical companies (continued) |
During the six-month period ended 30 June 2015 and 2014, the aggregate amount of crude oil purchased by the Group from the above state-controlled energy and chemical companies are as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Purchases of crude oil |
5,172,806 | 9,850,506 |
No prepayments for purchases of crude oil was made to the above state-controlled energy and chemical companies as at 30 June 2015 (31 December 2014: Nil).
(ii) | Transactions with state-controlled banks |
The Group deposits its cash with several state-controlled banks in the PRC. The Group also obtains short-term and long-term loans from these banks in the ordinary course of business. The interest rates of the bank deposits and loans are regulated by the Peoples Bank of China. The Groups interest income from and interest expenses to these state-controlled banks in the PRC are as follows:
Six months period ended 30 June | ||||||||
2015 RMB000 |
2014 RMB000 |
|||||||
Interest income |
6,377 | 9,167 | ||||||
Interest expenses |
115,183 | 172,896 |
67
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(f) | Transactions with other state-owned entities in the PRC (continued) |
(ii) | Transactions with state-controlled banks (continued) |
The amounts of cash deposited at and loans from state-controlled banks in the PRC are summarised as follows:
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Cash and cash equivalents at state-controlled banks in the PRC |
292,825 | 274,011 | ||||||
Short-term loans |
2,642,004 | 3,008,195 | ||||||
Current portion of non-current liabilities |
1,000,000 | | ||||||
Long-term loans |
17,270 | 1,020,780 | ||||||
|
|
|
|
|||||
Total loans from state-controlled banks in the PRC |
3,659,274 | 4,028,975 | ||||||
|
|
|
|
(g) | Commitments with related parties |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Construction and installation cost: |
||||||||
- Sinopec Group and its subsidiaries |
96,773 | 65,319 |
Except for the above, the Group had no other material commitments with related parties as at 30 June 2015 and 31 December 2014, which are contracted, but not included in the interim financial report.
68
Notes to the condensed consolidated interim financial information (continued)
19 | Related-party transactions (continued) |
(h) | Investment commitments with related parties |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Capital contribution to Shanghai Secco |
111,263 | 111,263 |
Pursuant to the resolution of the 18th meeting of the 7th term of Board of Directors on 5 December 2013, it was approved to make capital contribution of USD 30,017 thousands (RMB 182,804 thousands equivalent) to Shanghai Secco, an associate of the Group. The capital to Shanghai Secco will be contributed in RMB by instalments. The capital contribution is mainly to meet the funding needs of the implementation of the 260, 000 tons of AN-2 project (AN-2 project), and 90,000 tons of BEU-2 project(BEU-2 project).
On 10 December 2013, the Company contributed the first instalment of RMB 60,000 thousands for AN-2 project. On 5 March 2014, the Company contributed the first instalment of RMB 11,541 thousands for BEU-2 project.
Except for the above, the Group and the Company had no other material commitments with related parties as at 30 June 2015, which are contracted, but not included in the financial statements.
20 | Capital commitments |
As at 30 June 2015 RMB000 |
As at 31 December 2014 RMB000 |
|||||||
Property, plant and equipment |
||||||||
Contracted but not provided for |
246,869 | 126,941 | ||||||
Authorised but not contracted for |
1,147,820 | 1,284,433 | ||||||
|
|
|
|
|||||
1,394,689 | 1,411,374 | |||||||
|
|
|
|
69
B. | Interim Financial Statements Prepared under China Accounting Standards for Business Enterprises |
AS AT 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
ASSETS |
Note | 30 JUNE 2015 (UNAUDITED) |
31 DECEMBER 2014 |
|||||||
Current assets |
||||||||||
Cash at bank and on hand |
4(1) | 301,061 | 279,198 | |||||||
Notes receivable |
4(2) | 1,437,747 | 1,372,277 | |||||||
Accounts receivable |
4(4) | 1,973,350 | 1,628,121 | |||||||
Advances to suppliers |
4(6) | 65,141 | 31,098 | |||||||
Interests receivable |
79 | 76 | ||||||||
Dividends receivable |
4(3) | | 19,372 | |||||||
Other receivables |
4(5) | 38,340 | 51,771 | |||||||
Inventories |
4(7) | 5,785,273 | 5,930,703 | |||||||
Other current assets |
4(8) | 242,411 | 197,799 | |||||||
|
|
|
|
|||||||
Total current assets |
9,843,402 | 9,510,415 | ||||||||
|
|
|
|
|||||||
Non-current assets |
||||||||||
Long-term equity investments |
4(9) | 3,419,000 | 3,106,262 | |||||||
Investment properties |
4(10) | 412,350 | 415,842 | |||||||
Fixed assets |
4(11) | 14,814,286 | 15,611,926 | |||||||
Construction in progress |
4(12) | 527,159 | 542,878 | |||||||
Intangible assets |
4(13) | 432,336 | 441,140 | |||||||
Long-term prepaid expenses |
4(14) | 454,568 | 602,451 | |||||||
Deferred tax assets |
4(15) | 438,156 | 915,069 | |||||||
|
|
|
|
|||||||
Total non-current assets |
20,497,855 | 21,635,568 | ||||||||
|
|
|
|
|||||||
Total assets |
30,341,257 | 31,145,983 | ||||||||
|
|
|
|
70
CONSOLIDATED BALANCE SHEETS (continued)
AS AT 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
Note | 30 JUNE 2015 (UNAUDITED) |
31 DECEMBER 2014 |
|||||||
Current liabilities |
||||||||||
Short-term borrowings |
4(17) | 2,912,004 | 4,078,195 | |||||||
Notes payable |
4(18) | 93,724 | 11,714 | |||||||
Accounts payable |
4(19) | 4,356,281 | 5,924,035 | |||||||
Advances from customers |
4(20) | 416,405 | 612,573 | |||||||
Employee benefits payable |
4(21) | 142,982 | 44,464 | |||||||
Taxes payable |
4(22) | 1,513,358 | 1,276,874 | |||||||
Interest payable |
4(23) | 4,141 | 9,037 | |||||||
Dividends payable |
4(24) | 22,567 | 19,406 | |||||||
Other payables |
4(25) | 758,161 | 508,551 | |||||||
Current portion of non-current liabilities |
4(26) | 1,305,680 | | |||||||
|
|
|
|
|||||||
Total current liabilities |
11,525,303 | 12,484,849 | ||||||||
|
|
|
|
|||||||
Non-current liabilities |
||||||||||
Long-term borrowings |
4(28) | 17,270 | 1,632,680 | |||||||
Deferred income |
4(27) | 181,436 | 186,436 | |||||||
|
|
|
|
|||||||
Total non-current liabilities |
198,706 | 1,819,116 | ||||||||
|
|
|
|
|||||||
Total liabilities |
11,724,009 | 14,303,965 | ||||||||
|
|
|
|
|||||||
Shareholders equity |
||||||||||
Share capital |
1, 4(29) | 10,800,000 | 10,800,000 | |||||||
Capital surplus |
4(30) | 505,823 | 493,922 | |||||||
Specific reserve |
4(31) | 26,593 | 1,265 | |||||||
Surplus reserve |
4(32) | 4,173,831 | 4,173,831 | |||||||
Undistributed profits |
4(33) | 2,832,771 | 1,101,605 | |||||||
|
|
|
|
|||||||
Total equity attributable to equity shareholders of the Company |
18,339,018 | 16,570,623 | ||||||||
|
|
|
|
|||||||
Non-controlling interests |
4(34) | 278,230 | 271,395 | |||||||
|
|
|
|
|||||||
Total shareholders equity |
18,617,248 | 16,842,018 | ||||||||
|
|
|
|
|||||||
Total liabilities and shareholders equity |
30,341,257 | 31,145,983 | ||||||||
|
|
|
|
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
71
AS AT 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
ASSETS |
Note | 30 JUNE 2015 (UNAUDITED) |
31 DECEMBER 2014 |
|||||||
Current assets |
||||||||||
Cash at bank and on hand |
239,498 | 186,348 | ||||||||
Notes receivable |
1,212,765 | 991,722 | ||||||||
Accounts receivable |
14(1) | 919,659 | 856,198 | |||||||
Advances to suppliers |
55,340 | 12,546 | ||||||||
Interests receivable |
| | ||||||||
Dividends receivable |
6,733 | 19,372 | ||||||||
Other receivables |
14(2) | 16,131 | 16,468 | |||||||
Inventories |
5,429,506 | 5,465,293 | ||||||||
Other current assets |
128,544 | 85,458 | ||||||||
|
|
|
|
|||||||
Total current assets |
8,008,176 | 7,633,405 | ||||||||
|
|
|
|
|||||||
Non-current assets |
||||||||||
Long-term equity investments |
14(3) | 4,513,589 | 4,201,476 | |||||||
Investment properties |
409,256 | 412,647 | ||||||||
Fixed assets |
14(4) | 14,448,505 | 15,221,418 | |||||||
Construction in progress |
527,159 | 542,878 | ||||||||
Intangible assets |
354,352 | 360,510 | ||||||||
Long-term prepaid expenses |
440,264 | 587,349 | ||||||||
Deferred tax assets |
427,838 | 905,186 | ||||||||
|
|
|
|
|||||||
Total non-current assets |
21,120,963 | 22,231,464 | ||||||||
|
|
|
|
|||||||
Total assets |
29,129,139 | 29,864,869 | ||||||||
|
|
|
|
72
BALANCE SHEETS (continued)
AS AT 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
Note | 30 JUNE 2015 (UNAUDITED) |
31 DECEMBER 2014 |
|||||||
Current liabilities |
||||||||||
Short-term borrowings |
3,324,033 | 4,507,195 | ||||||||
Notes payable |
80,000 | | ||||||||
Accounts payable |
3,151,807 | 4,736,516 | ||||||||
Advances from customers |
356,172 | 503,124 | ||||||||
Employee benefits payable |
136,855 | 38,849 | ||||||||
Taxes payable |
1,493,557 | 1,239,268 | ||||||||
Interest payable |
4,506 | 9,486 | ||||||||
Dividends payable |
19,300 | 19,406 | ||||||||
Other payables |
928,517 | 606,113 | ||||||||
Current portion of non-current liabilities |
1,305,680 | | ||||||||
|
|
|
|
|||||||
Total current liabilities |
10,800,427 | 11,659,957 | ||||||||
|
|
|
|
|||||||
Non-current liabilities |
||||||||||
Long-term borrowings |
| 1,611,900 | ||||||||
Deferred income |
181,436 | 186,436 | ||||||||
|
|
|
|
|||||||
Total non-current liabilities |
181,436 | 1,798,336 | ||||||||
|
|
|
|
|||||||
Total liabilities |
10,981,863 | 13,458,293 | ||||||||
|
|
|
|
|||||||
Shareholders equity |
||||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||||
Capital surplus |
505,823 | 493,922 | ||||||||
Specific reserve |
23,852 | | ||||||||
Surplus reserve |
4,173,831 | 4,173,831 | ||||||||
Undistributed profits |
2,643,770 | 938,823 | ||||||||
|
|
|
|
|||||||
Total equity attributable to equity shareholders of the Company |
18,147,276 | 16,406,576 | ||||||||
|
|
|
|
|||||||
Non-controlling interests |
| | ||||||||
|
|
|
|
|||||||
Total shareholders equity |
18,147,276 | 16,406,576 | ||||||||
|
|
|
|
|||||||
Total liabilities and shareholders equity |
29,129,139 | 29,864,869 | ||||||||
|
|
|
|
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
73
CONSOLIDATED INCOME STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||||
Note | Six months ended 30 June | |||||||||||
Items |
2015 (UNAUDITED) |
2014 (UNAUDITED) |
||||||||||
Revenue |
4(35) | 42,152,450 | 51,374,277 | |||||||||
Less: |
Cost of sales |
4(35) | 31,233,864 | 45,017,696 | ||||||||
Taxes and surcharges |
4(36) | 7,060,938 | 4,654,222 | |||||||||
Selling and distribution expenses |
4(37) | 261,581 | 273,907 | |||||||||
General and administrative expenses |
4(38) | 1,490,220 | 1,224,420 | |||||||||
Financial expenses - net |
4(39) | 140,537 | 279,343 | |||||||||
Asset impairment losses |
4(42) | 61,411 | 22,843 | |||||||||
Add: |
Investment income/(loss) |
4(41) | 338,784 | (65,716 | ) | |||||||
Including: Share of profit/(loss) of associates and joint ventures |
331,853 | (65,716 | ) | |||||||||
Operating profit/(loss) |
2,242,683 | (163,870 | ) | |||||||||
Add: |
Non-operating income |
4(43) | 18,408 | 25,355 | ||||||||
Including: Profits on disposal of non-current assets |
986 | 5,220 | ||||||||||
Less: |
Non-operating expenses |
4(44) | 20,945 | 30,246 | ||||||||
Including: Losses on disposal of non-current assets |
8,913 | 13,425 | ||||||||||
|
|
|
|
|||||||||
Total profit/(loss) |
2,240,146 | (168,761 | ) | |||||||||
|
|
|
|
|||||||||
Less: |
Income tax expenses |
4(45) | 491,686 | (6,856 | ) | |||||||
Net profit/(loss) |
1,748,460 | (161,905 | ) | |||||||||
Attributable to shareholders of the Company |
1,731,166 | (164,911 | ) | |||||||||
Non-controlling interests |
17,294 | 3,006 | ||||||||||
Other comprehensive income |
| | ||||||||||
|
|
|
|
|||||||||
Total comprehensive income/(loss) |
1,748,460 | (161,905 | ) | |||||||||
|
|
|
|
|||||||||
Attributable to shareholders of the Company |
1,731,166 | (164,911 | ) | |||||||||
Non-controlling interests |
17,294 | 3,006 | ||||||||||
Earnings/(loss) per share |
||||||||||||
Basic earnings/(loss) per share (RMB) |
4(46) | 0.160 | (0.015 | ) | ||||||||
Diluted earnings/(loss) per share (RMB) |
4(46) | 0.160 | (0.015 | ) |
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
74
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||||
Note | Six months ended 30 June | |||||||||||
Items |
2015 (UNAUDITED) |
2014 (UNAUDITED) |
||||||||||
Revenue |
14(5) | 34,274,347 | 43,680,675 | |||||||||
Less: |
Cost of sales |
14(5) | 23,525,573 | 37,470,279 | ||||||||
Taxes and surcharges |
7,056,655 | 4,650,903 | ||||||||||
Selling and distribution expenses |
198,924 | 208,067 | ||||||||||
General and administrative expenses |
1,416,884 | 1,152,924 | ||||||||||
Financial expenses - net |
150,364 | 255,314 | ||||||||||
Asset impairment losses |
65,601 | 38,313 | ||||||||||
Add: |
Investment income/(loss) |
14(6) | 325,776 | (66,631 | ) | |||||||
Including: Share of profit/(loss) of associates and joint ventures |
312,112 | (74,710 | ) | |||||||||
Operating profit/(loss) |
2,186,122 | (161,756 | ) | |||||||||
Add: |
Non-operating income |
17,081 | 24,721 | |||||||||
Including: Profits on disposal of non-current assets |
877 | 5,220 | ||||||||||
Less: |
Non-operating expenses |
20,908 | 30,234 | |||||||||
Including: Losses on disposal of non-current assets |
8,879 | 13,422 | ||||||||||
|
|
|
|
|||||||||
Total profit/(loss) |
2,182,295 | (167,269 | ) | |||||||||
|
|
|
|
|||||||||
Less: |
Income tax expenses |
477,348 | (14,258 | ) | ||||||||
Net profit/(loss) |
1,704,947 | (153,011 | ) | |||||||||
Other comprehensive income |
| | ||||||||||
|
|
|
|
|||||||||
Total comprehensive income/(loss) |
1,704,947 | (153,011 | ) | |||||||||
|
|
|
|
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
75
CONSOLIDATED CASH FLOW STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
Items |
Note | Six months ended 30 June | ||||||||
2015 (UNAUDITED) |
2014 (UNAUDITED) |
|||||||||
Cash flows from operating activities |
||||||||||
Cash received from sale of goods or rendering of services |
46,893,886 | 60,118,351 | ||||||||
Refund of taxes and surcharges |
26,203 | 8,744 | ||||||||
Cash received relating to other operating activities |
4(47) | 6,713 | 12,749 | |||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
46,926,802 | 60,139,844 | ||||||||
|
|
|
|
|||||||
Cash paid for goods and services |
(34,564,026 | ) | (51,692,730 | ) | ||||||
Cash paid to and on behalf of employees |
(1,221,286 | ) | (1,315,129 | ) | ||||||
Payments of taxes and surcharges |
(8,942,004 | ) | (6,010,938 | ) | ||||||
Cash paid relating to other operating activities |
4(47) | (275,247 | ) | (284,599 | ) | |||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(45,002,563 | ) | (59,303,396 | ) | ||||||
|
|
|
|
|||||||
Net cash flows generated from operating activities |
4(48) | 1,924,239 | 836,448 | |||||||
Cash flows from investing activities |
||||||||||
Cash received from entrusted lendings |
30,000 | 30,000 | ||||||||
Cash received from returns on investments |
38,487 | 24,547 | ||||||||
Net cash received from disposal of fixed assets |
4,417 | 5,189 | ||||||||
Cash received relating to other investing activities |
4(47) | 23,454 | 34,426 | |||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
96,358 | 94,162 | ||||||||
|
|
|
|
|||||||
Cash paid to acquire fixed assets and other long-term assets |
(313,246 | ) | (418,272 | ) | ||||||
Cash payment of entrusted lendings |
(42,000 | ) | (38,000 | ) | ||||||
Investment in an associate |
| (11,541 | ) | |||||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(355,246 | ) | (467,813 | ) | ||||||
|
|
|
|
|||||||
Net cash flows used in investing activities |
(258,888 | ) | (373,651 | ) |
76
CONSOLIDATED CASH FLOW STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
Items |
Note | Six months ended 30 June | ||||||||
2015 (UNAUDITED) |
2014 (UNAUDITED) |
|||||||||
Cash flows from financing activities |
||||||||||
Cash received from borrowings |
20,725,975 | 26,442,894 | ||||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
20,725,975 | 26,442,894 | ||||||||
|
|
|
|
|||||||
Cash repayments of borrowings |
(22,214,676 | ) | (26,512,307 | ) | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
(154,809 | ) | (204,566 | ) | ||||||
Including: Cash payments for dividends or profit to non-controlling shareholders of subsidiaries |
(7,192 | ) | (4,129 | ) | ||||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(22,369,485 | ) | (26,716,873 | ) | ||||||
|
|
|
|
|||||||
Net cash flows (used in)/ generated from financing activities |
(1,643,510 | ) | (273,979 | ) | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
22 | 105 | ||||||||
Net increase in cash and cash equivalents |
21,863 | 188,923 | ||||||||
Add: Cash and cash equivalents at the beginning of the period |
4(1) | 279,198 | 133,256 | |||||||
Cash and cash equivalents at the end of the period |
4(1) | 301,061 | 322,179 |
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
77
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
Items |
Note | Six months ended 30 June | ||||||||
2015 (UNAUDITED) |
2014 (UNAUDITED) |
|||||||||
Cash flows from operating activities |
||||||||||
Cash received from sale of goods or rendering of services |
38,627,647 | 51,488,974 | ||||||||
Refund of taxes and surcharges |
| 492 | ||||||||
Cash received relating to other operating activities |
5,495 | 12,048 | ||||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
38,633,142 | 51,501,514 | ||||||||
|
|
|
|
|||||||
Cash paid for goods and services |
(26,437,199 | ) | (43,299,776 | ) | ||||||
Cash paid to and on behalf of employees |
(1,143,494 | ) | (1,232,856 | ) | ||||||
Payments of taxes and surcharges |
(8,884,167 | ) | (5,980,078 | ) | ||||||
Cash paid relating to other operating activities |
(186,347 | ) | (512,380 | ) | ||||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(36,651,207 | ) | (51,025,090 | ) | ||||||
|
|
|
|
|||||||
Net cash flows generated from operating activities |
14(7) | 1,981,935 | 476,424 | |||||||
Cash flows from investing activities |
||||||||||
Cash received from entrusted lendings |
| | ||||||||
Cash received from returns on investments |
19,372 | 8,079 | ||||||||
Net cash received from disposal of fixed assets |
4,294 | 5,173 | ||||||||
Cash received relating to other investing activities |
16,592 | 32,315 | ||||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
40,258 | 45,567 | ||||||||
|
|
|
|
|||||||
Cash paid to acquire fixed assets and other long-term assets |
(314,223 | ) | (418,095 | ) | ||||||
Cash payment of entrusted lendings |
| | ||||||||
Investment in an associate |
| (11,541 | ) | |||||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(314,223 | ) | (429,636 | ) | ||||||
|
|
|
|
|||||||
Net cash flows used in investing activities |
(273,965 | ) | (384,069 | ) |
78
CASH FLOW STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||
Six months ended 30 June | ||||||||||
Items |
Note | 2015 (UNAUDITED) |
2014 (UNAUDITED) |
|||||||
Cash flows from financing activities |
||||||||||
Cash received from borrowings |
21,081,005 | 26,795,894 | ||||||||
|
|
|
|
|||||||
Sub-total of cash inflows |
21,081,005 | 26,795,894 | ||||||||
|
|
|
|
|||||||
Cash repayments of borrowings |
(22,583,166 | ) | (26,499,797 | ) | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
(152,665 | ) | (198,497 | ) | ||||||
Including: Cash payments for dividends or profit to non-controlling shareholders of subsidiaries |
| | ||||||||
|
|
|
|
|||||||
Sub-total of cash outflows |
(22,735,831 | ) | (26,698,294 | ) | ||||||
|
|
|
|
|||||||
Net cash flows (used in)/ generated from financing activities |
(1,654,826 | ) | 97,600 | |||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
6 | 9 | ||||||||
Net increase in cash and cash equivalents |
53,150 | 189,964 | ||||||||
Add: Cash and cash equivalents at the beginning of the period |
186,348 | 78,448 | ||||||||
Cash and cash equivalents at the end of the period |
239,498 | 268,412 |
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
79
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||||||||||||||||||||||
Attributable to equity shareholders of the Company | Total shareholders equity |
|||||||||||||||||||||||||||||
Items |
Note | Share capital |
Capital surplus |
Specific reserve |
Surplus reserve |
Undistributed profits |
Non-controlling interests |
|||||||||||||||||||||||
Balance at 1 January 2014 |
10,800,000 | 493,922 | 5,832 | 4,173,831 | 2,358,032 | 259,062 | 18,090,679 | |||||||||||||||||||||||
Movements for the six months ended 30 June 2014 (unaudited) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net (loss)/profit for the period |
| | | | (164,911 | ) | 3,006 | (161,905 | ) | |||||||||||||||||||||
Profit distribution |
||||||||||||||||||||||||||||||
Distribution to the shareholders |
4(33) | | | | | (540,000 | ) | (4,129 | ) | (544,129 | ) | |||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||
Accrued |
4(31) | | | 83,900 | | | | 83,900 | ||||||||||||||||||||||
Utilised |
4(31) | | | (56,977 | ) | | | | (56,977 | ) | ||||||||||||||||||||
Balance at 30 June 2014 (unaudited) |
10,800,000 | 493,922 | 32,755 | 4,173,831 | 1,653,121 | 257,939 | 17,411,568 | |||||||||||||||||||||||
Balance at 1 January 2015 |
10,800,000 | 493,922 | 1,265 | 4,173,831 | 1,101,605 | 271,395 | 16,842,018 | |||||||||||||||||||||||
Movements for the six months ended 30 June 2015 (unaudited) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net profit for the period |
| | | | 1,731,166 | 17,294 | 1,748,460 | |||||||||||||||||||||||
Employees share option scheme |
4(30) | | 11,901 | | | | | 11,901 | ||||||||||||||||||||||
Profit distribution |
||||||||||||||||||||||||||||||
Distribution to the shareholders |
4(33) | | | | | | (10,459 | ) | (10,459 | ) | ||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||
Accrued |
4(31) | | | 72,925 | | | | 72,925 | ||||||||||||||||||||||
Utilised |
4(31) | | | (47,597 | ) | | | | (47,597 | ) | ||||||||||||||||||||
Balance at 30 June 2015 (unaudited) |
10,800,000 | 505,823 | 26,593 | 4,173,831 | 2,832,771 | 278,230 | 18,617,248 |
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
80
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated) [English Translation for Reference Only] |
||||||||||||||||||||||||||
Items |
Note | Share capital |
Capital surplus |
Specific reserve |
Surplus reserve |
Undistributed profits |
Total shareholders equity |
|||||||||||||||||||
Balance at 1 January 2014 |
10,800,000 | 493,922 | | 4,173,831 | 2,128,507 | 17,596,260 | ||||||||||||||||||||
Movements for the six months ended 30 June 2014 (unaudited) |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss for the period |
| | | | (153,011 | ) | (153,011 | ) | ||||||||||||||||||
Profit distribution |
||||||||||||||||||||||||||
Distribution to the shareholders |
| | | | (540,000 | ) | (540,000 | ) | ||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||
Accrued |
| | 81,700 | | | 81,700 | ||||||||||||||||||||
Utilised |
| | (55,044 | ) | | | (55,044 | ) | ||||||||||||||||||
Balance at 30 June 2014 (unaudited) |
10,800,000 | 493,922 | 26,656 | 4,173,831 | 1,435,496 | 16,929,905 | ||||||||||||||||||||
Balance at 1 January 2015 |
10,800,000 | 493,922 | | 4,173,831 | 938,823 | 16,406,576 | ||||||||||||||||||||
Movements for the six months ended 30 June 2015 (unaudited) |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit for the period |
| | | | 1,704,947 | 1,704,947 | ||||||||||||||||||||
Employees share option scheme |
| 11,901 | | | | 11,901 | ||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||
Accrued |
| | 69,960 | | | 69,960 | ||||||||||||||||||||
Utilised |
| | (46,108 | ) | | | (46,108 | ) | ||||||||||||||||||
Balance at 30 June 2015 (unaudited) |
10,800,000 | 505,823 | 23,852 | 4,173,831 | 2,643,770 | 18,147,276 |
The accompanying notes form an integral part of these financial statements.
|
|
| ||||||
Chairman and General Manager | Director and Chief Financial Officer | Deputy Chief Financial Officer and Accounting Chief | ||||||
Wang Zhiqing | Ye Guohua | Hua Xin |
81
NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
1 | General information |
Sinopec Shanghai Petrochemical Company Limited (the Company), formerly Shanghai Petrochemical Company Limited, was established in the Peoples Republic of China (the PRC) on 29 June 1993 as a joint stock limited company to hold the assets and liabilities of the production divisions and certain other units of the Shanghai Petrochemical Complex (SPC), a state-owned enterprise. Shanghai Petrochemical Complex was under the direct supervision of China Petrochemical Corporation (Sinopec Group) in the establishment.
Sinopec Group completed its reorganisation on 25 February 2000. After the reorganisation, China Petroleum & Chemical Corporation (Sinopec Corp.) was established. As part of the reorganisation, Sinopec Group transferred its 4,000,000,000 of the Companys state-owned legal shares, which represented 55.56 percent of the issued share capital of the Company, to Sinopec Corp..
The Company changed its name to Sinopec Shanghai Petrochemical Company Limited on 12 October 2000. Sinopec Corp. became the largest shareholder of the Company.
Pursuant to the Approval on matters relating to the Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited issued by the State-owned Assets Supervision and Administration Commission of the State Council (State Owned Property [2013] No.443), a General Meeting of A share shareholders was held on 8 July 2013 and passed the resolution of Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited (Amendment) (the share segregation reform resolution) which was published by the Company on Shanghai Stock Exchange (SSE) website on 20 June 2013. According to the Share Segregation Reform Resolution, the controlling shareholder of the Company, Sinopec Corp. , offered shareholders of circulating A shares 5 shares for every 10 circulating A shares they held on 16 August 2013 (the circulation date), aggregating 360,000,000 A shares. From 20 August 2013, all the Companys non-circulating A shares have been granted circulating rights on Shanghai Stock Exchange (SSE). As part of the restricted conditions, Sinopec Corp. committed that all the 3,640,000,000 A shares held were not allowed to be traded on SSE or transferred within 12 months from the circulation date (the restriction period). After the restriction period, Sinopec Corp. can only sell no more than 5 and 10 percent of the Companys total shares within 12 and 24 months, respectively. The former 150,000,000 non-circulating A shares held by social legal persons were also prohibited to be traded on SSE or transferred within 12 months from the circulation date. Meanwhile, Sinopec Corp. also committed in the Share Segregation Reform Resolution that a scheme of converting surplus to share capital (no less than 4 shares for every 10 shares) will be proposed on the board of directors and shareholders meetings within six months after the circulation date.
82
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
1 | General information (continued) |
The 15th Meeting of the 7th term of Board of Directors was held on 28 August 2013 and the Company proposed and passed a resolution regarding interim cash dividends for the first half year of 2013 and the conversion of share premium and surplus reserve to share capital. The resolution included a distribution of 5 shares and a cash dividend distribution of RMB 0.5 (tax included) for every 10 shares based on the 7,200,000 thousands ordinary shares as at 30 June 2013. Among the 5 shares distributed, 3.36 shares were converted from share premium of RMB 2,420,841 thousands and 1.64 shares were converted from surplus reserves of RMB 1,179,159 thousands. The resolution were approved by the extraordinary general meeting of shareholders, A share class shareholders meeting and H share class shareholders meeting on 22 Oct 2013, respectively. The above capital reserve and surplus reserve fund conversion was verified by PricewaterhouseCoopers Zhong Tian LLP and a capital verification report (PwC ZT Yan Zi (2014) No. 131) was issued on 12 March 2014. As at 30 June 2015, the total share capital of the Company were 10,800,000 thousands.
The Company and its subsidiaries (the Group) is a highly integrated entity which processes crude oil into synthetic fibres, resins and plastics, intermediate petrochemicals and petroleum products.
Details of the Companys principal subsidiaries are set out in Note 5 Interests in other entities.
These financial statements were authorised for issue by the Companys Board of Directors on 27 August 2015.
2 | Summary of significant accounting policies and accounting estimates |
The Group determines the accounting policies and accounting estimates based on its production and management features, mainly reflecting in provision method for receivables (Note 2(10)), provision for decline in the value of inventories (Note 2(11)), depreciation of fixed assets (Note 2(14)), impairment of long-term assets (Note 2(19)), share-based payments (Note 2(23)), revenue recognition (Note 2(25)) and income tax (Note 2(27)) etc.
The key assumptions adopted by the Group in evaluating significant accounting policies and accounting estimates are listed in Note 2(31).
(1) | Basis of preparation |
The financial statements have been prepared in accordance with the Basic Standard and each specific standards of the Accounting Standards for Business Enterprises issued by the Ministry of Finance on 15 February 2006 and subsequent period, and relevant regulations issued thereafter (hereafter referred to as the Accounting Standard for Business Enterprises or CAS) and disclosure requirements in the Preparation Convention of Information Disclosure by Companies Offering Securities to the Public No.15 - General Provisions on Financial Reporting issued by the China Securities Regulatory Commission.
The financial statements are prepared on a going concern basis.
83
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(2) | Statement of compliance with the Accounting Standards for Business Enterprises |
The financial statements of the Company for the six months ended 30 June 2015 are in compliance with the Accounting Standards for Business Enterprises, and truly and completely present the financial position as of 30 June 2015 and the operating results, cash flows and other information for the period then ended of the Group and the Company.
(3) | Accounting period |
The Companys accounting year starts on 1 January and ends on 31 December. The financial statements cover period from 1 January 2015 to 30 June 2015.
(4) | Recording currency |
The recording currency is Renminbi (RMB).
(5) | Business combinations |
(a) | Business combinations involving enterprises under common control |
The consideration paid and net assets obtained by the absorbing party in a business combination are measured at the carrying amount. The difference between the carrying amount of the net assets obtained from the combination and the carrying amount of the consideration paid for the combination is treated as an adjustment to capital surplus (share premium). If the capital surplus (share premium) is not sufficient to absorb the difference, the remaining balance is adjusted against retained earnings. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
(b) | Business combinations involving enterprises not under common control |
The cost of combination and identifiable net assets obtained by the acquirer in a business combination are measured at fair value at the acquisition date. Where the cost of the combination exceeds the acquirers interest in the fair value of the acquirees identifiable net assets, the difference is recognised as goodwill; where the cost of combination is lower than the acquirers interest in the fair value of the acquirees identifiable net assets, the difference is recognised in profit or loss for the current period. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
84
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(6) | Preparation of consolidated financial statements |
The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries.
Subsidiaries are consolidated from the date on which the Group obtains control and are de-consolidated from the date that such control ceases. For a subsidiary that is acquired in a business combination involving enterprises under common control, it is included in the consolidated financial statements from the date when it, together with the Company, comes under common control of the ultimate controlling party. The portion of the net profits realised before the combination date is presented separately in the consolidated income statement.
In preparing the consolidated financial statements, where the accounting policies and the accounting periods of the Company and subsidiaries are inconsistent, the financial statements of the subsidiaries are adjusted in accordance with the accounting policies and the accounting period of the Company. For subsidiaries acquired from business combinations involving enterprises not under common control, the individual financial statements of the subsidiaries are adjusted based on the fair value of the identifiable net assets at the acquisition date.
All significant intra-group balances, transactions and unrealised profits are eliminated in the consolidated financial statements. The portion of subsidiaries equity and the portion of a subsidiaries net profits and losses and comprehensive incomes for the period not attributable to Company are recognised as non-controlling interests and presented separately in the consolidated financial statements under equity, net profits and total comprehensive income respectively. Unrealised profits and losses resulting from the sale of assets by the Company to its subsidiaries are fully eliminated against net profit attributable to owners of the parent. Unrealised profits and losses resulting from the sale of assets by a subsidiary to the Company are eliminated and allocated between net profit attributable to owners of the parent and non-controlling interests in accordance with the allocation proportion of the parent in the subsidiary. Unrealised profits and losses resulting from the sale of assets by one subsidiary to another are eliminated and allocated between net profit attributable to owners of the parent and non-controlling interests in accordance with the allocation proportion of the parent in the subsidiary. Unrealised profits and losses resulting from the sale of assets by one subsidiary to another are eliminated and allocated between net profit attributable to owners of the parent and non-controlling interests in accordance with the allocation proportion of the parent in the subsidiary.
If the accounting treatment of a transaction which considers the Group as an accounting entity is different from that considers the Company or its subsidiaries as an accounting entity, it is adjusted from the perspective of the Group.
(7) | Cash and cash equivalents |
Cash and cash equivalents comprise cash on hand, deposits that can be readily drawn on demand, and short-term and highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
85
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(8) | Foreign currency translation |
Foreign currency transactions
Foreign currency transactions are translated into RMB using the exchange rates prevailing at the dates of the transactions.
At the balance sheet date, monetary items denominated in foreign currencies are translated into RMB using the spot exchange rates on the balance sheet date. Exchange differences arising from these translations are recognised in profit or loss for the current period, except for those attributable to foreign currency borrowings that have been taken out specifically for the acquisition or construction of qualifying assets, which are capitalised as part of the cost of those assets. Non-monetary items denominated in foreign currencies that are measured at historical costs are translated into RMB at the balance sheet date using the spot exchange rates at the date of the transactions. The effect of exchange rate changes on cash is presented separately in the cash flow statement.
(9) | Financial Instruments |
(a) | Financial Assets |
(i) | Classification of financial assets |
Financial assets are classified into the following categories at initial recognition: financial assets at fair value through profit or loss, receivables, available-for-sale financial assets and held-to-maturity investments. The classification of financial assets depends on the Groups intention and ability to hold the financial assets.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for the purpose of selling in the short term.
86
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial Assets (continued) |
(i) | Classification of financial assets (continued) |
Receivables
Receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are either designated in this category or not classified in any of the other categories at initial recognition. Available-for-sale financial assets are included in other current assets on the balance sheet if management intends to dispose of them within 12 months after the balance sheet date.
Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets with fixed maturity and fixed or determinable payments that management has the positive intention and ability to hold to maturity. Held-to-maturity investments with maturities over 12 months when the investments were made but are due within 12 months at the balance sheet date are included in the current portion of non-current assets; held-to maturity investments with maturities no more than 12 months when the investments were made are included in other current assets.
(ii) | Recognition and measurement |
Financial assets are recognised at fair value on the balance sheet when the Group becomes a party to the contractual provisions of the financial instrument. In the case of financial assets at fair value through profit or loss, the related transaction costs incurred at the time of acquisition are recognised in profit or loss for the current period. For other financial assets, transaction costs that are attributable to the acquisition of the financial assets are included in their initially recognised amounts.
Financial assets at fair value through profit or loss and available-for-sale financial assets are subsequently measured at fair value. Investments in equity instruments are measured at cost when they do not have a quoted market price in an active market and whose fair value cannot be reliably measured. Receivables and held-to-maturity investments are measured at amortised cost using the effective interest method.
87
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial Assets (continued) |
(ii) | Recognition and measurement (continued) |
Gains or losses arising from change in the fair value of financial assets at fair value through profit or loss are recognised in profit or loss. Interests and cash dividends received during the period in which such financial assets are held, as well as the gains or losses arising from disposal of these assets are recognised in profit or loss for the current period.
Gains or losses arising from change in fair value of available-for-sale financial assets are recognised directly in equity, except for impairment losses and foreign exchange gains and losses arising from translation of monetary financial assets. When such financial assets are derecognised, the cumulative gains or losses previously recognised directly into equity are recycled into profit or loss for the current period. Interests on available-for-sale investments in debt instruments calculated using the effective interest method during the period in which such investments are held and cash dividends declared by the investee on available-for-sale investments in equity instruments are recognised as investment income, which is recognised in profit or loss for the period.
(iii) | Impairment of financial assets |
The Group assesses the carrying amounts of financial assets other than those at fair value through profit or loss at each balance sheet date. If there is objective evidence that a financial asset is impaired, an impairment loss is provided for.
Objective evidence indicating impairment of financial assets refers to the matter that actually occurs after the initial recognition of financial assets, it will affect estimated future cash flows of financial assets, and its impact can be reliably measured.
88
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial Assets (continued) |
(iii) | Impairment of financial assets (continued) |
The objective evidence that indicate the impairment of available-for-sale investment in equity instruments includes a significant or prolonged decline in the fair value of available-for-sale investment in equity instruments. The Group assesses all kinds of available-for-sale investments in equity instruments individually at balance sheet date. Impairment loss should be recognised if the fair value of investments in equity instruments is less than 50% (50% inclusive) of its initial investment cost or in the case that the fair value has been less than the initial investment cost for more than one year (one year inclusive). The Group will consider other relevant factors, such as the price volatility, to determine whether an impairment loss should be recognised for the equity instrument if the decline in the fair value of an equity instrument is more than 20% (20% inclusive) but less than 50% of its initial investment cost.
When an impairment loss on a financial asset carried at amortised cost has occurred, the amount of loss is provided for at the difference between the assets carrying amount and the present value of its estimated future cash flows (excluding future credit losses that have not been incurred). If there is objective evidence that the value of the financial asset recovered and the recovery is related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed and the amount of reversal is recognised in profit or loss.
In the case of impairment of available-for-sale financial assets measured at fair value, the cumulative loss arising from the decline in fair value that had been recognised directly in equity is removed from equity and recognised in impairment loss. For an investment in debt instrument classified as available-for-sale on which impairment losses have been recognised, if, in a subsequent period, its fair value increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in profit or loss, the previously recognised impairment loss is reversed and recognised in profit or loss for the current year. For an investment in an equity instrument classified as available-for-sale on which impairment losses have been recognised, the increase in its fair value in a subsequent period is recognised in equity directly.
If an impairment loss on an available-for-sale financial asset measured at cost incurs, the amount of loss is measured at the difference between the assets carrying amount and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. The previously recognised impairment loss will not be reversed in subsequent periods.
89
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial Assets (continued) |
(iv) | Derecognition of financial assets |
A financial asset is derecognised when any of the below criteria is met: (i) the contractual rights to receive the cash flows from the financial asset expire; (ii) the financial asset has been transferred and the Group transfers substantially all the risks and rewards of ownership of the financial asset to the transferee; or (iii) the financial asset has been transferred and the Group has not retained control of the financial asset, although the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset.
On derecognition of a financial asset, the difference between the carrying amount and the sum of the consideration received and the cumulative changes in fair value that had been recognised directly in equity, is recognised in profit or loss.
(b) | Financial liabilities |
Financial liabilities are classified into two categories at initial recognition: financial liabilities at fair value through profit or loss and other financial liabilities. The financial liabilities of the Group mainly comprise other financial liabilities, including payables, borrowings.
Payables comprise accounts payables, notes payable and other payables and are recognised at fair value at initial recognition. Payables are measured at amortised cost using the effective interest method.
Borrowings and debentures payable are recognised initially at fair value, net of transaction costs incurred, and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities with maturities no more than one year are classified as current liabilities. Other financial liabilities with maturities over one year but are due within one year at the balance sheet date are classified as the current portion of non-current liabilities. Others are classified as non-current liabilities.
A financial liability is derecognised or partly derecognised when the current obligation is discharged or partly discharged. The difference between the carrying amount of a financial liability (or part of a financial liability) extinguished and the consideration paid, shall be recognised in profit or loss.
90
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(c) | Determination of fair value of financial instruments |
The fair value of a financial instrument that is traded in an active market is determined at the quoted price in the active market. The fair value of a financial instrument that is not traded in an active market is determined by using a valuation technique which is applicable in the current situation and support with enough available data and other information. When a valuation technique is used to establish the fair value of a financial instrument, it chooses the inputs which are consistent with the asset or liabilitys characteristics considered by market participants in the transaction of the relevant asset or liability and makes the maximum use of relevant observable inputs. Unobservable inputs are used when it is unavailable or impracticable to obtain relevant observable inputs.
(10) | Receivables |
Receivables comprise accounts receivable and other receivables. Accounts receivable arising from sale of goods or rendering of services are initially recognised at fair value of the contractual payments from the buyers or service recipients.
(a) | Receivables with amounts that are individually significant and subject to separate assessment for provision for bad debts |
Receivables with amounts that are individually significant are subject to separate assessment for impairment. If there exists objective evidence that the Group will not be able to collect the amount under the original terms, a provision for impairment of that receivable is made.
Judgement basis or criteria for receivables that are individually significant is over RMB 10,000 thousands.
The method of providing for bad debts for those individually significant amounts is as follows: the amount of the present value of the future cash flows expected to be derived from the receivable below its carrying amount.
(b) | Receivables that are subject to provision for bad debts on the grouping basis |
Receivables with amounts that are not individually significant and those receivables that have been individually assessed for impairment and have not been found impaired are classified into certain groupings based on their credit risk characteristics. The provision for bad debts is determined based on the historical loss experience for the groupings of receivables with similar credit risk characteristics, taking into consideration of the current circumstances.
91
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(10) | Receivables (continued) |
(b) | Receivables that are subject to provision for bad debts on the grouping basis (continued) |
Basis for determination of groups is as follows:
Group Name | Criteria | |
Group 1 | Groups of receivables with similar credit risk characteristics | |
Group 2 | Receivables for related parties except for the accounts receivables that are individually significant and subject to separate provision |
Methods of determining provision for bad debts by groupings are as follows:
Group Name | Method for provision | |
Group 1 | Ageing analysis method | |
Group 2 | Percentage of bad debt provision is 0% |
Ratios of provision for bad debts used in the ageing analysis method for groups are as follows:
Provisions as a percentage of accounts receivable |
Provisions as a percentage of other receivables |
|||||||
Within one year |
| | ||||||
Over one year but within two years |
30 | % | 30 | % | ||||
Over two years but within three years |
60 | % | 60 | % | ||||
Over three years |
100 | % | 100 | % |
(c) | Receivables that are individually insignificant but subject to separate provision |
The reason for making separate assessment for provision for bad debts is that there exists objective evidence that the Group will not be able to collect the amount under the original terms of the receivable.
The provision for bad debts is determined based on the amount of the present value of the future cash flows expected to be derived from the receivable below its carrying amount.
(d) | When the Group transfers the accounts receivable to the financial institutions without recourse, the difference between the proceeds received from the transaction and their carrying amounts and the related taxes is recognised in profit or loss for the current period. |
92
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(11) | Inventories |
(a) | Categories of inventories |
Inventories include raw materials, work in progress, finished goods, spare parts and consumables, and are measured at the lower of cost and net realisable value.
(b) | Measurement of cost of inventories |
Cost is determined using the weighted average method. The cost of finished goods and work in progress comprise raw materials, direct labour and systematically allocated production overhead based on the normal production capacity.
(c) | Basis for determining net realisable value of inventories and method of provision for impairment of inventories |
Provision for decline in the value of inventories is determined at the excess amount of the carrying amounts of the inventories over their net realisable value. Net realisable value is determined based on the estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes.
(d) | The Group adopts the perpetual inventory system. |
(e) | Amortisation methods for low-value consumables |
Low-value consumables are expensed upon issuance.
(12) | Long-term equity investments |
Long-term equity investments comprise the Companys long-term equity investments in its subsidiaries, the Groups
long-term equity investments in its joint ventures and associates.
Subsidiaries are the investees over which the Company is able to exercise control. A joint venture is a joint arrangement which is structured through a separate vehicle over which the Group has joint control together with other parties and only has rights to the net assets of the arrangement based on legal forms, contractual terms and other facts and circumstances. An associate is the investee over which the Group has significant influence by participating in the financial and operating policy decisions.
93
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(12) | Long-term equity investments (continued) |
Investments in subsidiaries are presented in the Companys financial statements using the cost method, and are adjusted to the equity method when preparing the consolidated financial statements. Investments in joint ventures and associates are accounted for using the equity method.
(a) | Determination of investment cost |
For long-term equity investments acquired through a business combination: for long-term equity investments acquired through a business combination involving enterprises under common control, the investment cost shall be the absorbing partys share of the carrying amount of owners equity of the party being absorbed at the combination date; for long-term equity investment acquired through a business combination involving enterprises not under common control, the investment cost shall be the combination cost.
For long-term equity investments acquired not through a business combination: for long-term equity investment acquired by payment in cash, the initial investment cost shall be the purchase price actually paid; for long-term equity investments acquired by issuing equity securities, the initial investment cost shall be the fair value of the equity securities issued.
(b) | Subsequent measurement and recognition of related profit and loss |
For long-term equity investments accounted for using the cost method, they are measured at the initial investment costs, and cash dividends or profit distribution declared by the investees are recognised as investment income in profit or loss.
For long-term equity investments accounted for using the equity method, where the initial investment cost of a long-term equity investment exceeds the Groups share of the fair value of the investees identifiable net assets at the acquisition date, the long-term equity investment is measured at the initial investment cost; where the initial investment cost is less than the Groups share of the fair value of the investees identifiable net assets at the acquisition date, the difference is included in profit or loss and the cost of the long-term equity investment is adjusted upwards accordingly.
94
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(12) | Long-term equity investments (continued) |
(b) | Subsequent measurement and recognition of related profit and loss (continued) |
For long-term equity investments accounted for using the equity method, the Group recognises the investment income according to its share of net profit or loss of the investee. The Group discontinues recognising its share of the net losses of an investee after the carrying amounts of the long-term equity investment together with any long-term interests that in substance form part of the investors net investment in the investee are reduced to zero. However, if the Group has obligations for additional losses and the criteria with respect to recognition of provisions under the accounting standards on contingencies are satisfied, the Group continues recognising the investment losses and the provisions. For changes in owners equity of the investee other than those arising from its net profit or loss, other comprehensive income and profit distribution, the carrying amount of long-term equity investment is adjusted and recorded into capital surplus. The carrying amount of the investment is reduced by the Groups share of the profit distribution or cash dividends declared by an investee. The unrealised profits or losses arising from the intra-group transactions amongst the Group and its investees are eliminated in proportion to the Groups equity interest in the investees, and then based on which the investment gains or losses are recognised. Any losses resulting from transactions between the Group and its investees attributable to asset impairment losses are not eliminated.
(c) | Basis for determining existence of control, joint control or significant influence over investees |
Control refers to that the investor has the power to govern the investee, gains variable returns through participating in relevant activities of the investee, and has the ability to influence its return amounts by using its power over the investee.
Joint control is the relevant contractually agreed sharing of control over an arrangement, and the relevant activities of the arrangement are subject to the unanimous consent of the Group and other participants who share the control.
Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control or joint control over those policies.
(d) | Impairment of long-term equity investments |
The carrying amounts of long-term equity investments in subsidiaries, joint ventures and associates are reduced to the recoverable amounts when the recoverable amounts are below their carrying amounts (Note 2 (19)).
95
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(13) | Investment properties |
Investment properties, including land use rights that have already been leased out, buildings that are held for the purpose of leasing and buildings that is being constructed or developed for future use for leasing, are measured initially at cost. Subsequent expenditures incurred in relation to an investment property are included in the cost of the investment property when it is probable that the associated economic benefits will flow to the Group and their costs can be reliably measured; otherwise, the expenditures are recognised in profit or loss in the period in which they are incurred.
The Group adopts the cost model for subsequent measurement of investment properties. Buildings and land use rights are depreciated or amortised to their estimated net residual values over their estimated useful lives. The estimated useful lives, the estimated net residual values that are expressed as a percentage of cost and the annual depreciation rates of investment properties are as follows:
Estimated useful lives |
Estimated net residual values |
Annual depreciation rates | ||||||
Buildings |
30-40 years | 3 | % | 2.43%-3.23% |
When an investment property is transferred to owner-occupied properties, it is reclassified as fixed asset or intangible asset at the date of the transfer. When an owner-occupied property is transferred out for earning rentals or for capital appreciation, the fixed asset or intangible asset is reclassified as investment properties at its carrying amount at the date of the transfer. The carrying amount before is deemed as the entry value after at the time of the transfer.
The investment propertys estimated useful life, net residual value and depreciation method applied are reviewed and adjusted as appropriate at each year-end.
An investment property is derecognised on disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from its disposal. The net amount of proceeds from sale, transfer, retirement or damage of an investment property after its carrying amount and related taxes and expenses is recognised in profit or loss for the current period.
The carrying amount of an investment property is reduced to the recoverable amount if the recoverable amount is below the carrying amount (Note 2 (19)).
96
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(14) | Fixed assets |
(a) | Recoginition and initial measurement of fixed assets |
Fixed assets comprise buildings, plant and machinery, vehicles and other equipment, etc.
Fixed assets are recognised when it is probable that the related economic benefits will flow to the Group and the costs can be reliably measured. Fixed assets purchased or constructed by the Group are initially measured at cost at the acquisition date. The fixed assets contributed by the State shareholders at the reorganisation of the Company into a corporation entity are recognised based on the revaluated amounts approved by the state-owned assets administration department.
Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. The carrying amount of the replaced part is derecognised. All the other subsequent expenditures are recognised in profit or loss in the period in which they are incurred.
(b) | Depreciation methods of fixed assets |
Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to their estimated residual values over their estimated useful lives. For the fixed assets that have been provided for impairment loss, the related depreciation charge is prospectively determined based upon the adjusted carrying amounts over their remaining useful lives.
The estimated useful lives, the estimated residual values expressed as a percentage of cost and the annual depreciation rates of fixed assets are as follows:
Estimated useful lives |
Estimated residual values |
Annual depreciation rates |
||||||||||
Buildings |
12-40 years | 0% to 5% | 2.4% to 8.3% | |||||||||
Plant and machinery |
12-20 years | 0% to 5% | 4.8% to 8.3% | |||||||||
Vehicles and other equipment |
4-20 years | 0% to 5% | 4.8% to 25.0% |
The estimated useful life, the estimated net residual value of a fixed asset and the depreciation method applied to the asset are reviewed, and adjusted as appropriate at each year-end.
(c) | The carrying amount of a fixed asset is reduced to the recoverable amount when the recoverable amount is below the carrying amount (Note 2 (19)). |
97
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(14) | Fixed assets (continued) |
(d) | Disposal of fixed assets |
A fixed asset is derecognised on disposal or when no future economic benefits are expected from its use or disposal. The amount of proceeds from disposals on sale, transfer, retirement or damage of a fixed asset net of its carrying amount and related taxes and expenses is recognised in profit or loss for the current period.
(15) | Construction in progress |
Construction in progress is measured at actual cost. Actual cost comprises construction costs, installation costs, borrowing costs that are eligible for capitalisation and other costs necessary to bring the fixed assets ready for their intended use. Construction in progress is transferred to fixed assets when the assets are ready for their intended use, and depreciation begins from the following month. The carrying amount of construction in progress is reduced to the recoverable amount when the recoverable amount is below the carrying amount (Note 2 (19)).
(16) | Borrowing costs |
The borrowing costs that are directly attributable to the acquisition and construction of a fixed asset that needs a substantially long period of time for its intended use commence to be capitalised and recorded as part of the cost of the asset when expenditures for the asset and borrowing costs have been incurred, and the activities relating to the acquisition and construction that are necessary to prepare the asset for its intended use have commenced. The capitalisation of borrowing costs ceases when the asset under acquisition or construction becomes ready for its intended use and the borrowing costs incurred thereafter are recognised in profit or loss for the current period. Capitalisation of borrowing costs is suspended during periods in which the acquisition or construction of a fixed asset is interrupted abnormally and the interruption lasts for more than 3 months, until the acquisition or construction is resumed.
For the specific borrowings obtained for the acquisition or construction of a fixed asset qualifying for capitalisation, the amount of borrowing costs eligible for capitalisation is determined by deducting any interest income earned from depositing the unused specific borrowings in the banks or any investment income arising on the temporary investment of those borrowings during the capitalisation period.
For the general borrowings obtained for the acquisition or construction of a fixed asset qualifying for capitalisation, the amount of borrowing costs eligible for capitalisation is determined by applying the weighted average effective interest rate of general borrowings, to the weighted average of the excess amount of cumulative expenditures on the asset over the amount of specific borrowings. The effective interest rate is the rate at which the estimated future cash flows during the period of expected duration of the borrowings or applicable shorter period are discounted to the initial amount of the borrowings.
98
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(17) | Intangible assets |
Intangible assets include land use rights and patents, and are measured at cost. The intangible assets contributed by the State shareholders at the reorganisation of the Company into a corporation are recognised based on the revaluated amounts as approved by the state-owned assets administration department.
(a) | Land use rights |
Land use rights are amortised on the straight-line basis over their approved use period of 30-50 years. If the acquisition costs of the land use rights and the buildings located thereon cannot be reasonably allocated between the land use rights and the buildings, all of the acquisition costs are recognised as fixed assets.
(b) | Patents |
Patents are amortised on a straight-line basis over the patent protection period of 10-28 years as stipulated by the laws.
(c) | Periodical review of useful life and amortisation method |
For an intangible asset with a finite useful life, review of its useful life and amortisation method is performed at each year-end, with adjustment made as appropriate.
(d) | Research and development |
The expenditure on an internal research and development project is classified into expenditure on the research phase and expenditure on the development phase based on its nature and whether there is material uncertainty that the research and development activities can form an intangible asset at end of the project.
Expenditure on the research phase is planned expenditure on the investigation, evaluation and selection phase incurred for research and development and is recognised in profit or loss in the period in which it is incurred. Expenditure on the development phase is expenditure on the relevant design and testing phase for the ultimate application of research and development projects is capitalised only if all of the following conditions are satisfied:
| the research and development project has been adequately verified by technical team; |
| management has approved the budget of the research and development project; |
| there is research analysis of early-stage market survey which illustrates that products manufactured from research and development have marketability; |
| theres enough technical and financial support to carry out research and development activities and subsequent large-scale production; and |
| the expenditure for research and development can be reliably collected. |
99
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(17) | Intangible assets (continued) |
(d) | Research and development (continued) |
Other development expenditures that do not meet the conditions above are recognised in profit or loss in the period in which they are incurred. Development costs previously recognised as expenses are not recognised as an asset in a subsequent period. Capitalised expenditure on the development phase is presented as development costs in the balance sheet and transferred to intangible assets at the date that the asset is ready for its intended use.
(e) | Impairment of intangible assets |
The carrying amount of intangible assets is reduced to the recoverable amount when the recoverable amount is below the carrying amount (Note 2 (19)).
(18) | Long-term prepaid expenses |
Long-term prepaid expenses mainly include the catalyst expenditures, leasehold improvements and other expenditures that have been incurred but should be recognised as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses with the book value net of estimated residual value are amortised on the straight-line basis over the expected beneficial periods and are presented at actual expenditure net of accumulated amortisation.
Catalyst expenditures are amortised on a straight-line method within 2 to 5 years.
(19) | Impairment of long-term assets |
Fixed assets, construction in progress, intangible assets with finite useful lives, long-term prepaid expenses, investment properties measured using the cost model and long-term equity investments in subsidiaries, joint ventures and associates are tested for impairment if there is any indication that the assets may be impaired at the balance sheet date; intangible assets which are not ready for their intended use should be tested for impairment at least on an annual basis, irrespective of whether there is any indication that it may be impaired. If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognised on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows.
Once the above asset impairment loss is recognised, it will not be reversed for the value recovered in the subsequent periods.
100
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(20) | Safety production costs |
According to the Decision of the State Council on Further Strengthening the Work of Production Safety (Guofa No. 2 2004), Notice on Shanghai Municipal Government to Implement the State Council on Further Strengthening Corporate Safety Work (Hufufa No.35 2010) and Safe Production Administrative Measures on Costs Extraction and Usage (Caiqi No.16 2012) issued by the Ministry of Finance and State Administration of Work Safety on February 2012, the Group extracted safety production costs in a certain percentage of sales revenue from the dangerous goods in previous year, which is used for safety costs.
The safety production costs, accrued in accordance with the above regulations, shall be charged in relevant costs or profit and loss for the current period, and in the specific reserve. Safety production costs, which belong to expenses, directly offset the special reserves. If the costs formed into fixed assets, the special reserves shall be offset according to the cost forming into fixed assets, and recognise the same amount of accumulated depreciation. This fixed asset shall no longer accrue depreciation in the following period.
(21) | Employee benefits |
Employee benefits include short-term employee benefits, post-employment benefits and termination benefits provided in various forms of consideration in exchange for service rendered by employees or compensations for the termination of employment relationship.
(a) | Short-term employee benefits |
Short-term employee benefits include employee wages or salaries, bonus, allowances and subsidies, staff welfare, premiums or contributions on medical insurance, work injury insurance and maternity insurance, housing funds, union running costs and employee education costs. The employee benefit liabilities are recognised in the accounting period in which the service is rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets. Employee benefits which are non-monetary benefits are measured at fair value.
(b) | Post-employment benefits |
The Group classifies post-employment benefit plans as either defined contribution plans or defined benefit plans. Defined contribution plans are post-employment benefit plans under which the Group pays fixed contributions into a separate fund and will have no obligation to pay further contributions; and Defined benefit plans are post-employment benefit plans other than defined contribution plans. During the reporting period, the Groups post-employment benefits mainly include basic pensions, unemployment insurance, both of which belong to the defined contribution plans.
101
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(21) | Employee benefits (continued) |
(b) | (continued) |
Basic pensions
Employees of the Group participate in the defined basic pension insurance plan set up and administered by local labour and social protection authorities. Monthly payments of premiums on the basic pensions are calculated according to prescribed bases and percentage by the relevant local authorities. When employees retire, the relevant local authorities are obliged to pay the basic pensions to them. The amounts based on the above calculations are recognised as liabilities in the accounting period in which the service has been rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets.
(c) | Termination benefits |
When the Group terminates the employment relationship with employees before the employment contracts expire, or provides compensation as an offer to encourage employees to accept voluntary redundancy, a provision for the termination benefits provided is recognised in profit or loss when both of the following conditions are satisfied:
1. | The Group has a formal plan for the termination of employment or has made an offer to employees for voluntary redundancy, which will be implemented shortly. |
2. | The Group is not allowed to withdraw from termination plan or redundancy offer unilaterally. |
The termination benefits expected to be paid within one year since the balance sheet date are classified as current liabilities.
(22) | Dividend distribution |
Cash dividend is recognised as a liability for the period in which the dividend is approved by the shareholders meeting.
102
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(23) | Share-based payments |
The term share-based payment refers to a transaction in which an enterprise grants equity instruments or undertakes equity-instrument-based liabilities in return for services from employee or other parties. Equity instruments include equity instruments of the Company itself or its subsidiaries.
The Groups stock option incentive plans are equity-settled share-based payments and are measured at fair value of equity instruments granted to employees on the date of the grant. If the right cannot be exercised until the vesting period comes to an end and until the prescribed performance conditions are met, then within the vesting period, the services obtained in the current period shall, based on the best estimate of the number of vested equity instruments, be included in the relevant costs or expenses and the capital reserves shall be increased accordingly at the fair value of the equity instruments on the date of the grant. If the subsequent information indicates that the number of vested equity instruments is different from the previous estimate, an adjustment shall be made and on the vesting date, and the estimate shall be adjusted to equal the number of the actually vested equity instruments. On the vesting date, an enterprise shall, based on the number of the equity instruments of which the right is actually exercised, confirm share capital and share premium, and carry forward the capital surplus recognised within the vesting period.
(24) | Provisions |
Provisions for contingent liabilities etc. are recognised when the Group has a present obligation, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be measured reliably.
A provision is initially measured at the best estimate of the expenditure required to settle the related present obligation. Factors surrounding a contingency, such as the risks, uncertainties and the time value of money, are taken into account as a whole in reaching the best estimate of a provision. Where the effect of the time value of money is material, the best estimate is determined by discounting the related future cash outflows. The increase in the discounted amount of the provision arising from passage of time is recognised as interest expense.
The carrying amount of provisions is reviewed at each balance sheet date and adjusted to reflect the current best estimate.
103
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(25) | Revenue recognition |
The amount of revenue is determined in accordance with the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the Groups activities. Revenue is shown net of value-added tax, rebates, discounts and returns.
Revenue is recognised when the economic benefits associated with the transaction will flow to the Group, the related revenue can be reliably measured, and the specific revenue recognition criteria have been met for each type of the Groups activities as described below:
(a) | Sale of goods |
Revenue from sale is recognised when all of the general conditions stated above and the following conditions are satisfied: the significant risks and rewards of ownership of goods have been transferred to the buyer, as well as the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold. The Group recognises revenue when goods are sent to designated place and confirmed receipt by customers according to the terms of contract.
(b) | Rendering of services |
The Group provides service to external parties. The related revenue is recognised using the percentage of completion method, with the stage of completion being determined based on proportion of costs incurred to date to the estimated total costs.
(c) | Transfer of asset use rights |
Interest income is determined by using the effective interest method, based on the length of time for which the Groups cash is used by others.
Income from an operating lease is recognised on a straight-line basis over the period of the lease.
104
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(26) | Government grants |
Government grants are transfers of monetary or non-monetary assets from the government to the Group at nil consideration, including refund of taxes and financial subsidies, etc.
A government grant is recognised when the conditions attached to it can be complied with and the government grant can be received. For a government grant in the form of transfer of monetary assets, the grant is measured at the amount received or receivable. For a government grant in the form of transfer of non-monetary assets, it is measured at fair value; if the fair value is not reliably determinable, the grant is measured at nominal amount.
Government grants related to assets are grants that are acquired by an enterprise and used for construction or forming long-term assets in other ways. All other government grants are government grants related to income.
A government subsidy related to an asset is recognised as deferred income, and evenly amortised to profit or loss over the useful life of the related asset. Government grants measured at nominal amounts are recognised immediately in profit or loss for the current period.
For government grants related to income, where the grant is a compensation for related expenses or losses to be incurred by the Group in the subsequent periods, the grant is recognised as deferred income, and included in profit or loss over the periods in which the related costs are recognised; where the grant is a compensation for related expenses or losses already incurred by the Group, the grant is recognised immediately in profit or loss for the current period.
105
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(27) | Deferred tax assets and deferred tax liabilities |
Deferred tax assets and deferred tax liabilities are calculated and recognised based on the differences arising between the tax bases of assets and liabilities and their carrying amounts (temporary differences). Deferred tax asset is recognised for the deductible losses that can be carried forward to subsequent years for deduction of the taxable profit in accordance with the tax laws. No deferred tax liability is recognised for a temporary difference arising from the initial recognition of goodwill. No deferred tax asset or deferred tax liability is recognised for the temporary differences resulting from the initial recognition of assets or liabilities due to a transaction other than a business combination, which affects neither accounting profit nor taxable profit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled.
Deferred tax assets are only recognised for deductible temporary differences, deductible losses and tax credits to the extent that it is probable that taxable profit will be available in the future against which the deductible temporary differences, deductible losses and tax credits can be utilised.
Deferred tax liabilities are recognised for temporary differences arising from investments in subsidiaries, associates and joint ventures, except where the Group is able to control the timing of reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future. When it is probable that the temporary differences arising from investments in subsidiaries, associates and joint ventures will be reversed in the foreseeable future and that the taxable profit will be available in the future against which the temporary differences can be utilised, the corresponding deferred tax assets are recognised.
Deferred tax assets and liabilities are offset when:
| the deferred taxes are related to the same tax payer within the Group and the same taxation authority; and, |
| that tax payer within the Group has a legally enforceable right to offset current tax assets against current tax liabilities. |
(28) | Leases |
A lease that in substance transfers substantially all the risks and rewards incidental to ownership of an asset is a finance lease. An operating lease is a lease other than a finance lease. Lease payments under an operating lease are recognised on a straight-line basis over the period of the lease, and are either capitalised as part of the cost of related assets, or charged as an expense for the current period.
106
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(29) | Related parties |
If a party has the power to control, jointly control or exercise significant influence over another party, or vice versa, or where two or more parties are subject to common control or joint control from another party, they are considered to be related parties. Related parties may be individuals or enterprises. Enterprises with which the Company is under common control only from the State and that have no other related party relationships are not regarded as related parties of the Group. Related parties of the Group and the Company include, but are not limited to:
a. | the Companys parent; |
b. | the Companys subsidiaries; |
c. | enterprises that are controlled by the Companys parent; |
d. | investors that have joint control or exercise significant influence over the Group; |
e. | enterprises or individuals if a party has control or joint control over both the enterprises or individuals and the Group; |
f. | joint ventures of the Group, including subsidiaries of joint ventures; |
g. | associates of the Group, including subsidiaries of associates; |
h. | principal individual investors of the Group and close family members of such individuals; |
i. | key management personnel of the Group and close family members of such individuals; |
j. | key management personnel of the Companys parent company; |
k. | close family members of key management personnel of the Companys parents; and |
l. | other enterprises that are controlled or jointly controlled by principal individual investors, key management personnel of the Group, or close family members of such individuals. |
In addition to the related parties stated above determined in accordance with the requirements of CAS, the following enterprises and individuals (but not limited to) are considered as related parties based on the disclosure requirements of Administrative Procedures on the Information Disclosures of Listed Companies issued by the CSRC:
m. | enterprises or individuals that act a concert, that hold 5% or more of the Companys shares; |
n. | individuals who directly or indirectly hold more than 5% of the Companys shares and their close family members, supervisors of the listed companies and their close family members; |
o. | enterprises that satisfied any of the aforesaid conditions in (a), (c) or (m) during the past 12 months or will satisfy them within the next 12 months pursuant to a relevant agreement; |
p. | individuals who satisfied any of the aforesaid conditions in (i), (j) or (n) during the past 12 months or will satisfy them within the next 12 months pursuant to a relevant agreement; and |
q. | enterprises, other than the Company and the subsidiaries controlled by the Company, which are controlled directly or indirectly by an individual defined in (i), (j), (n) or (p), or in which such an individual assumes the position of a director or senior executive. |
107
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(30) | Segment information |
The Group identifies operating segments based on the internal organisation structure, management requirements and internal reporting system, and discloses segment information of reportable segments which is determined on the basis of operating segments.
An operating segment is a component of the Group that satisfies all of the following conditions: (1) the component is able to earn revenue and incur expenses from its ordinary activities; (2) whose operating results are regularly reviewed by the Groups management to make decisions about resources to be allocated to the segment and to assess its performance, and (3) for which the information on financial position, operating results and cash flows is available to the Group. If two or more operating segments have similar economic characteristics and satisfy certain conditions, they are aggregated into one single operating segment.
(31) | Significant accounting policies and accounting estimates |
The Group continually evaluates the critical accounting estimates and key judgments applied based on historical experience and other factors, including expectations of future events that are believed to be reasonable.
The critical accounting estimates and key assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next accounting year are outlined below:
(i) | Estimated useful life and residual value of fixed assets |
The Group assessed the reasonableness of estimated useful life of fixed assets in line with the historical experience on the basis of similar function or characteristic for the assets. If there are significant changes in estimated useful lives and residual value from previous years, the depreciation expenses for future periods are adjusted.
At the end of each year, the Group shall review the estimated useful life, expected residual value of the fixed assets and make adjustment accordingly if necessary.
(ii) | Impairment of long-term assets |
Long-term assets are reviewed for impairment at each balance sheet date when events or changes in circumstance have indicated that their carrying amounts may not be recoverable. If any such evidence indicated that their carrying amounts may not be recoverable, the carrying amounts exceed the recoverable amounts would be recognized as impairment loss and accounted in current profit or loss.
The recoverable amount of an asset (or an asset group) is the greater of its net selling price and its present value of expected future cash flows. In assessing value in use, significant judgements are exercised over the assets (or the asset groups) production and sales, selling prices, related operating expenses and discount rate to calculate the present value. All relevant materials which can be obtained are used for estimation of the recoverable amount, including the estimation of the production, selling prices and related operating expenses based on reasonable and supportable assumptions.
108
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(31) | Critical accounting estimates and judgments (continued) |
(iii) | Impairment for bad debts |
Management estimates impairment losses for bad debts resulting from the inability of the customers to make the required payments. Management bases the estimates on the ageing of the accounts receivable balance, customer credit-worthiness, and historical write-off experience. If a change in the estimated recoverable amount, impairment losses would be adjusted.
(iv) | Provision for declines in the value of inventories |
Any excess of the cost over the net realisable value of each item of inventories is recognised as a provision for diminution in the value of inventories. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. Management bases the estimates on all available information, including the current market prices of the finished goods and raw materials, and historical cost of sales. If the actual selling prices were to be lower or the costs of completion were to be higher than estimated, the actual allowance for diminution in value of inventories could be higher than estimated.
(v) | Income taxes |
There are many transactions and events for which the ultimate tax determination is uncertain during the ordinary course of business. Significant judgment is required from the Group in determining the provision for income taxes in each of these jurisdictions. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
In addition, the Group recognises deferred tax assets only to the extent that it is probable that future taxable profit will be available against the assets which can be realised or utilized. If profit forecasts deviate from original estimates, the deferred tax assets will need to be adjusted in future, which has significant impact on profit.
In making the assessment of whether it is probable the Group will realise or utilise the deferred tax assets, management primarily relies on the generation of future taxable income to support the recognition of deferred tax assets. In order to fully utilise the deferred tax assets recognised on 30 June 2015, the Group would need to generate future taxable income of at least RMB 1,753 million, of which RMB 476 million is required to be generated by 2017 and additional RMB 864 million is required to be generated by 2019, prior to the expiration of the unused tax losses generated in 2012. Based on estimated forecast and historical experience, management believes that it is probable that the Group will generate sufficient taxable income before the unused tax losses expire.
109
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
3 | Taxation |
The main categories and rates of taxes applicable to the Group are set out below:
Category |
Tax base |
Tax rate | ||||
Enterprise income tax | Taxable income | 25% | ||||
Value-added tax (VAT) (a) | Taxable value-added amount (Tax payable is calculated using the taxable sales amount multiplied by the applicable tax rate less deductible VAT input of the current period) |
|
6%, 11%, 13% and 17% |
| ||
Business tax (a) | Taxable turnover amount | 5% | ||||
Consumption tax | Taxable sales amount |
|
Gasoline: RMB 1,943 to RMB 2,110 per ton; diesel oil: RMB 1,294 to RMB 1,411 per ton |
| ||
City maintenance and construction tax | Consumption tax payable, business tax payable and VAT payable | 1% and 7% |
(a) | Pursuant to the Circular on the Pilot Plan for Levying VAT in Place of Business Tax (Caishui No.110, 2011) and the Circular on the Pilot Practice of Levying VAT in Place of Business Tax for the Transportation Industry and Some Modern Service Industries in Shanghai (Caishui No.111, 2011) jointly issued by the Ministry of Finance and the State Administration of Taxation, revenue from transportation industry, modern service industry, tangible asset leasing, port service and warehousing service are subject to VAT since 1 January 2012, the applicable tax rate of revenue from tangible assets leasing is 17%, revenue from transportation industry is 11%, and revenue from modern service, port service and warehousing service income is 6%. |
110
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements |
(1) | Cash at bank and on hand |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Cash on hand |
14 | 14 | ||||||
Cash at bank |
298,554 | 277,056 | ||||||
Other monetary funds |
2,493 | 2,128 | ||||||
301,061 | 279,198 |
(2) | Notes receivable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Trade acceptance notes |
8,873 | 7,065 | ||||||
Bank acceptance notes |
1,428,874 | 1,365,212 | ||||||
1,437,747 | 1,372,277 |
All of the above notes held are short-term acceptance notes due within six months. No notes receivables, included in the above, were transferred to accounts receivable due to non-performance of the issuers for the six months ended 30 June 2015 (unaudited).
(a) | As at 30 June 2015, the Group has no bank acceptance notes which are pledged for the issuance of letters of credit (unaudited) (31 December 2014: RMB 80,669 thousands). |
(b) | As at 30 June 2015, the Groups endorsed or discounted notes receivable which are still undue are as follows (unaudited): |
Derecognised | Not derecognised | |||||||
Bank acceptance notes |
1,278,861 | |
(3) | Dividends receivable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
BOC-SPC Gases Company Limited |
| 19,372 |
111
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(4) | Accounts receivable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Amounts due from related parties (Note 7(6)) |
1,050,331 | 997,238 | ||||||
Amounts due from third parties |
923,045 | 630,931 | ||||||
1,973,376 | 1,628,169 | |||||||
Less: Provision for bad debts |
(26 | ) | (48 | ) | ||||
1,973,350 | 1,628,121 |
(a) | The ageing of accounts receivable is analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Within one year |
1,973,313 | 1,628,093 | ||||||
Over one year but within two years |
51 | 36 | ||||||
Over two years but within three years |
4 | 8 | ||||||
Over three years |
8 | 32 | ||||||
1,973,376 | 1,628,169 | |||||||
Less: Provision for bad debts |
(26 | ) | (48 | ) | ||||
1,973,350 | 1,628,121 |
(b) | Accounts receivable by categories are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||||||||||
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
|||||||||||||||||||||||||
Individually significant and subject to separate provision |
| | | | | | | | ||||||||||||||||||||||||
Subject to provision by groups: |
||||||||||||||||||||||||||||||||
-group 1 |
923,045 | 46.77 | 26 | | 630,931 | 38.75 | 48 | 0.01 | ||||||||||||||||||||||||
-group 2 |
1,050,331 | 53.23 | | | 997,238 | 61.25 | | | ||||||||||||||||||||||||
Individually insignificant but subject to separate provision |
| | | | | | | | ||||||||||||||||||||||||
1,973,376 | 100.00 | 26 | | 1,628,169 | 100.00 | 48 | |
Classification of accounts receivable: refer to Note 2(10(b)).
112
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(4) | Accounts receivable (continued) |
(c) | Subject to provision by Group 1 are as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||
Amount | Amount | Percentage (%) |
Amount | Amount | Percentage (%) |
|||||||||||||||||||
Within one year |
922,982 | | | 630,855 | | | ||||||||||||||||||
Over one year but within two years |
51 | 16 | 30.00 | 36 | 11 | 30.00 | ||||||||||||||||||
Over two years but within three years |
4 | 2 | 60.00 | 8 | 5 | 60.00 | ||||||||||||||||||
Over three years |
8 | 8 | 100.00 | 32 | 32 | 100.00 | ||||||||||||||||||
923,045 | 26 | | 630,931 | 48 | |
There are no collateral over the above accounts receivable with provision for bad debts.
(d) | During the period, the Group assessed the impairment on an individual basis in accordance with the accounting policy as described in Note 2(10), and there were no provision for accounts receivable that are individually significant or insignificant but assessed for impairment individually. |
(e) | During the period, the Group had accrued provision for bad debts in prior years, but accounts receivable collected in this period was RMB 28 thousands (unaudited) (31 December 2014: Nil). |
(f) | There are no significant accounts receivable that are written off during the current period. |
(g) | As at 30 June 2015, the top five accounts receivable by borrowers are summarised as follows: |
Amount | Provision for bad debts | Percentage of total accounts receivable (%) |
||||||||||
Total top five accounts receivable |
1,206,269 | | 61.13 | % |
(h) | Accounts receivable derecognised due to the transfer of financial assets this period amounted to RMB 382,109 thousands (unaudited) (for the six months ended 30 June 2014: RMB 135,507 thousands (unaudited)), the relating amount recorded in financial expenses was RMB 433 thousands (unaudited) (for the six months ended 30 June 2014: RMB 1,437 thousands (unaudited)). |
(i) | As at 30 June 2015, the Group had no accounts receivable which are pledged for the issuance of letters of credit (31 December 2014: RMB 76,711 thousands). |
113
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(5) | Other receivables |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Amounts due from related parties (Note 7(6)) |
9,769 | 2,800 | ||||||
Receivables from the third parties |
30,511 | 50,179 | ||||||
40,280 | 52,979 | |||||||
Less: Provision for bad debts |
(1,940 | ) | (1,208 | ) | ||||
38,340 | 51,771 |
(a) | The ageing of other receivables is analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Within one year |
39,009 | 51,703 | ||||||
Over one year but within two years |
| | ||||||
Over two years but within three years |
168 | 168 | ||||||
Over three years |
1,103 | 1,108 | ||||||
40,280 | 52,979 | |||||||
Less: Provision for bad debts |
(1,940 | ) | (1,208 | ) | ||||
38,340 | 51,771 |
(b) | Other receivables by categories are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||||||||||
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
|||||||||||||||||||||||||
Individually significant and subject to separate provision |
| | | | | | | | ||||||||||||||||||||||||
Subject to provision by groups: |
||||||||||||||||||||||||||||||||
-group 1 |
29,774 | 73.92 | 1,203 | 4.04 | 50,179 | 94.71 | 1,208 | 2.41 | ||||||||||||||||||||||||
-group 2 |
9,769 | 24.25 | | | 2,800 | 5.29 | | | ||||||||||||||||||||||||
Individually insignificant but subject to separate provision |
737 | 1.83 | 737 | 100.00 | | | | | ||||||||||||||||||||||||
40,280 | 100.00 | 1,940 | | 52,979 | 100.00 | 1,208 | |
Classification of other receivable: refer to Note 2(10(b)).
114
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(5) | Other receivables (continued) |
(c) | The groups of other receivable in which provisions are made using ageing analysis method are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||
Amount | Amount | Percentage (%) |
Amount | Amount | Percentage (%) |
|||||||||||||||||||
Within one year |
28,503 | | | 48,903 | | | ||||||||||||||||||
Over one year but within two years |
| | 30.00 | | | 30.00 | ||||||||||||||||||
Over two years but within three years |
168 | 100 | 60.00 | 168 | 100 | 60.00 | ||||||||||||||||||
Over three years |
1,103 | 1,103 | 100.00 | 1,108 | 1,108 | 100.00 | ||||||||||||||||||
29,774 | 1,203 | | 50,179 | 1,208 | |
(d) | During the period, the Group assessed the impairment on an individual basis in accordance with the accounting policy as described in Note 2(10), and fully accrued provision for bad debts for individual other receivables with amount of RMB 737 thousands (unaudited) (31 December 2014: Nil). |
(e) | During the period, the Group had accrued provision for bad debts in prior years, but other receivables collected in this period was RMB 5 thousands (unaudited) (31 December 2014: Nil). |
(f) | There are no significant other receivables that are written off during the current period. |
(g) | As at 30 June 2015, the top five other receivables are as follows (unaudited): |
Nature | Amount | Ageing | Percentage of total other receivables |
Provision for bad debts |
||||||||||||||||
Jinshan Customs |
Export tax refund | 15,580 | Within one year | 38.68 | % | | ||||||||||||||
BOC-SPC Gases Company Limited (BOC-SPC) |
Business transaction | 6,662 | Within one year | 16.54 | % | | ||||||||||||||
Sinopec Huadong Sales Company Limited |
Deposit | 1,311 | Within one year | 3.25 | % | | ||||||||||||||
Shanghai Railway Station HangZhou Depot (North) |
Deposit | 1,123 | Within one year | 2.79 | % | | ||||||||||||||
Shanghai Secco Petrochemical Company Limited (Shanghai Secco) |
Business transaction | 868 | Within one year | 2.15 | % | | ||||||||||||||
25,544 | 63.41 | % |
115
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(6) | Advances to suppliers |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Amounts advance to related parties (Note 7(6)) |
27,076 | 28,447 | ||||||
Amounts advance to third parties |
38,065 | 2,651 | ||||||
65,141 | 31,098 |
(a) | The ageing of advances to suppliers is analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||
Amount | % of total balance | Amount | % of total balance | |||||||||||||
Within one year |
65,141 | 100 | % | 31,098 | 100 | % |
(b) | As at 30 June 2015, the top five advances to suppliers are summarised as follows (unaudited): |
Amount | Percentage of total advances to suppliers (%) | |||||||
Total top five advances to suppliers |
59,062 | 90.67 | % |
(7) | Inventories |
(a) | Inventories by categories are as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Gross carrying amount |
Provision for declines in the value of inventories |
Carrying amount |
Gross carrying amount |
Provision for declines in the value of inventories |
Carrying amount |
|||||||||||||||||||
Raw materials |
3,508,010 | 1,873 | 3,506,137 | 3,385,898 | 50,625 | 3,335,273 | ||||||||||||||||||
Work in progress |
1,051,197 | 29,270 | 1,021,927 | 1,541,624 | 87,714 | 1,453,910 | ||||||||||||||||||
Finished goods |
983,715 | 30,419 | 953,296 | 902,807 | 80,166 | 822,641 | ||||||||||||||||||
Spare parts and consumables |
351,341 | 47,428 | 303,913 | 395,145 | 76,266 | 318,879 | ||||||||||||||||||
5,894,263 | 108,990 | 5,785,273 | 6,225,474 | 294,771 | 5,930,703 |
116
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(7) | Inventories (continued) |
(b) | Provision for declines in the value of inventories is analysed as follows: |
31 December 2014 |
Increases | Decreases | 30 June 2015 (unaudited) |
|||||||||||||||||
Reversal | Sold/write-off | |||||||||||||||||||
Raw materials |
50,625 | | | 48,752 | 1,873 | |||||||||||||||
Work in progress |
87,714 | | | 58,444 | 29,270 | |||||||||||||||
Finished goods |
80,166 | 10,700 | | 60,447 | 30,419 | |||||||||||||||
Spare parts and consumables |
76,266 | | | 28,838 | 47,428 | |||||||||||||||
294,771 | 10,700 | | 196,481 | 108,990 |
(c) | Provision for declines in the value of inventories are analysed as follows: |
Basis for determining net realisable value |
Reason for reversal/sold/ write-off | |||
Raw materials |
The estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes. | Sold in current period | ||
Work in progress |
Same as above | Sold in current period | ||
Finished goods |
The estimated selling price in the ordinary course of business, less the estimated costs necessary to make the sale and related taxes. | Sold in current period | ||
Spare parts and consumables |
Same as above | Disposal in current period |
(8) | Other current assets |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Entrusted lendings due within one year |
94,000 | 82,000 | ||||||
Catalyst - the current part (Note 4 (14)) |
74,653 | 85,458 | ||||||
VAT deductible |
73,758 | 30,341 | ||||||
242,411 | 197,799 |
117
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(9) | Long-term equity investments |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Joint ventures (a) |
226,222 | 216,128 | ||||||
Associates (b) |
3,192,778 | 2,890,134 | ||||||
3,419,000 | 3,106,262 | |||||||
Less: Provision for impairment of long-term equity investment |
| | ||||||
3,419,000 | 3,106,262 |
There are no significant restrictions over the realisation of the Groups long-term equity investment.
(a) | Joint ventures |
31 December 2014 |
Current period movement | 30 June 2015 (unaudited) |
Impairment provision |
|||||||||||||||||||||||||
Additional/ negative investment |
Net profit/(loss) adjusted by equity method |
Cash dividends declared |
Impairment provided in current period |
|||||||||||||||||||||||||
Joint ventures of subsidiaries |
||||||||||||||||||||||||||||
Shanghai Jinpu Plastic Packing Materials Company Limited (Jinpu) |
52,088 | | (5,601 | ) | | | 46,487 | | ||||||||||||||||||||
Shanghai Petrochemical Yangu Gas Development Company Limited (Yangu Gas) |
52,217 | | 753 | (650 | ) | | 52,320 | | ||||||||||||||||||||
BOC-SPC |
111,823 | | 15,592 | | | 127,415 | | |||||||||||||||||||||
216,128 | | 10,744 | (650 | ) | | 226,222 | |
118
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(9) | Long-term equity investments (continued) |
(b) | Associates |
31 December 2014 |
Current period movement | 30 June 2015 (unaudited) |
Impairment provision |
|||||||||||||||||||||||||
Additional/ negative investment |
Net profit/(loss) adjusted by equity method |
Cash dividends declared |
Impairment provided in current period |
|||||||||||||||||||||||||
Associates of the Company |
| |||||||||||||||||||||||||||
Shanghai Secco |
1,497,706 | | 271,371 | | | 1,769,077 | | |||||||||||||||||||||
Shanghai Chemical Industry Park Development Company Limited (Chemical Industry Park) |
1,213,264 | | 40,741 | | | 1,254,005 | | |||||||||||||||||||||
Associates of subsidiaries |
||||||||||||||||||||||||||||
Shanghai Jinsen Hydrocarbon Resins Company Limited (Jinsen) |
82,458 | | 2,324 | (2,926 | ) | | 81,856 | | ||||||||||||||||||||
Shanghai Azbil Automation |
||||||||||||||||||||||||||||
Company Limited (Azbil) |
48,723 | | 3,670 | (12,000 | ) | | 40,393 | | ||||||||||||||||||||
Others |
47,983 | | 3,003 | (3,539 | ) | | 47,447 | | ||||||||||||||||||||
2,890,134 | | 321,109 | (18,465 | ) | | 3,192,778 | |
(10) | Investment properties |
Buildings | ||||
Cost |
||||
31 December 2014 |
552,534 | |||
Transfer from fixed assets (Note 4(11)) |
4,349 | |||
30 June 2015 (unaudited) |
556,883 | |||
Accumulated depreciation |
||||
31 December 2014 |
(136,692 | ) | ||
Transfer from fixed assets (Note 4(11)) |
(1,072 | ) | ||
Depreciation charged in current period |
(6,769 | ) | ||
30 June 2015 (unaudited) |
(144,533 | ) | ||
Carrying amount |
||||
30 June 2015 (unaudited) |
412,350 | |||
31 December 2014 |
415,842 |
For the six months ended 30 June 2015, depreciation charges amounted to RMB 6,769 thousands (unaudited) (for the six months ended 30 June 2014: RMB 6,725 thousands (unaudited)), without impairment provided (unaudited) (for the six months ended 30 June 2014: Nil (unaudited)).
119
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(11) | Fixed assets |
Buildings | Plant and machinery |
Vehicles and other equipment |
Total | |||||||||||||
Cost |
||||||||||||||||
31 December 2014 |
3,759,524 | 40,763,696 | 1,931,791 | 46,455,011 | ||||||||||||
Reclassification in current period |
41,554 | (46,517 | ) | 4,963 | | |||||||||||
Increase in current period |
| 19,174 | 6,261 | 25,435 | ||||||||||||
Transfer from construction in progress (Note 4(12)) |
314 | 144,003 | 957 | 145,274 | ||||||||||||
Decrease in current period |
(69 | ) | (120,323 | ) | (43,190 | ) | (163,582 | ) | ||||||||
Transfer to investment property (Note 4(10)) |
(4,349 | ) | | | (4,349 | ) | ||||||||||
30 June 2015 (unaudited) |
3,796,974 | 40,760,033 | 1,900,782 | 46,457,789 | ||||||||||||
Accumulated depreciation |
||||||||||||||||
31 December 2014 |
2,109,540 | 26,299,761 | 1,507,265 | 29,916,566 | ||||||||||||
Reclassification in current period |
(1,480 | ) | 1,507 | (27 | ) | | ||||||||||
Current period charges |
50,936 | 820,260 | 31,531 | 902,727 | ||||||||||||
Decrease in current period |
(67 | ) | (108,114 | ) | (41,896 | ) | (150,077 | ) | ||||||||
Transfer to investment property (Note 4(10)) |
(1,072 | ) | | | (1,072 | ) | ||||||||||
30 June 2015 (unaudited) |
2,157,857 | 27,013,414 | 1,496,873 | 30,668,144 | ||||||||||||
Impairment provision |
||||||||||||||||
31 December 2014 |
279,099 | 593,348 | 54,072 | 926,519 | ||||||||||||
Reclassification in current period |
| | | | ||||||||||||
Current period charges |
| 50,001 | | 50,001 | ||||||||||||
Decrease in current period |
| (1,161 | ) | | (1,161 | ) | ||||||||||
30 June 2015 (unaudited) |
279,099 | 642,188 | 54,072 | 975,359 | ||||||||||||
Carrying amount |
||||||||||||||||
30 June 2015 (unaudited) |
1,360,018 | 13,104,431 | 349,837 | 14,814,286 | ||||||||||||
31 December 2014 |
1,370,885 | 13,870,587 | 370,454 | 15,611,926 |
120
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(11) | Fixed assets (continued) |
For the sixth months ended 30 June 2015, the depreciation expenses amounted to RMB 902,727 thousands (unaudited) (for the sixth months ended 30 June 2014: RMB 992,413 thousands (unaudited)), of which RMB 861,461 thousands (unaudited), RMB 38 thousands (unaudited) and RMB 41,228 thousands (unaudited) (for the sixth months ended 30 June 2014: RMB 943,764 thousands (unaudited), RMB 38 thousands (unaudited) and RMB 48,611 thousands (unaudited)) were charged in cost of sales, selling and distribution expenses and general and administrative expenses respectively.
The amount of fixed assets transferred from construction in progress was RMB 145,274 thousands (unaudited) (for the sixth months ended 30 June 2014: RMB 61,002 thousands (unaudited)).
As at 30 June 2015 (unaudited) and 31 December 2014, the Group had no pledged fixed assets.
(12) | Construction in progress |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Original cost |
Provision for impairment |
Carrying amount |
Original cost |
Provision for impairment |
Carrying amount |
|||||||||||||||||||
Construction in progress |
537,334 | (10,175 | ) | 527,159 | 553,053 | (10,175 | ) | 542,878 |
121
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(12) | Construction in progress (continued) |
(a) | The movement of the Groups major construction in progress is listed as follows: |
Project name |
Budget | 31 December 2014 |
Increase in current period |
Transferred to fixed assets in current period (Note 4(11)) |
Impairment provided in current period |
30 June 2015 (unaudited) |
Percentage of actual cost to budget (%) |
Project progress (%) |
Source of funds | |||||||||||||||||||||||||
100,000 tons/year EVA plant |
1,131,520 | 42,723 | 16,188 | | | 58,911 | 5.21 | % | 5.21 | % | Equity funds and borrowings | |||||||||||||||||||||||
1 # ~ 5# and 7# boiler desulphurisation project of Thermoelectricity Department |
164,050 | 10,751 | 29,967 | | | 40,718 | 24.82 | % | 24.82 | % | Equity funds and borrowings | |||||||||||||||||||||||
Upgrading sewage effluent project of Sinopec Shanghai Petrochemical |
134,300 | 55,050 | 5,817 | | | 60,867 | 45.32 | % | 45.32 | % | Equity funds and borrowings | |||||||||||||||||||||||
Chemical Terminal 4 # 5 # berth expansion |
81,590 | 59,885 | | (59,885 | ) | | | 73.40 | % | 73.40 | % | Equity funds and borrowings | ||||||||||||||||||||||
Sinopec Shanghai Petrochemical synthetic fibre processing application center |
43,000 | | 5,405 | | | 5,405 | 12.57 | % | 12.57 | % | Equity funds | |||||||||||||||||||||||
Asphalt storage and blending system improvement project of Sinopec Shanghai Petrochemical |
23,000 | 8,873 | 9 | | | 8,882 | 38.62 | % | 38.62 | % | Equity funds | |||||||||||||||||||||||
2 oxidation combined unit exhaust system risk management |
17,160 | 9,841 | 2,174 | | | 12,015 | 70.02 | % | 70.02 | % | Equity funds | |||||||||||||||||||||||
Unit 2 # boiler fuel optimisation and denitration transformation of Thermoelectricity Department |
14,000 | 11,064 | | (11,064 | ) | | | 79.03 | % | 79.03 | % | Equity funds | ||||||||||||||||||||||
T246 storage tank reconstruction project of Storage and Transportation Department |
8,777 | 6,186 | 527 | | | 6,713 | 76.48 | % | 76.48 | % | Equity funds | |||||||||||||||||||||||
Oil-containing cesspool waste gas treatment of Refining Department |
8,411 | 6,725 | 196 | | | 6,921 | 82.29 | % | 82.29 | % | Equity funds | |||||||||||||||||||||||
Other Business Unit Minor Project |
| 331,780 | 69,272 | (74,325 | ) | | 326,727 | Equity funds | ||||||||||||||||||||||||||
542,878 | 129,555 | (145,274 | ) | | 527,159 |
For the sixth months ended 30 June 2015, the Group has capitalised borrowing costs amounting to RMB 1,609 thousands (unaudited) (for the sixth months ended 30 June 2014: Nil (unaudited)) on qualifying assets.
122
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(13) | Intangible assets |
Land use rights | Other intangible assets | Total | ||||||||||
Cost |
||||||||||||
30 June 2015 (unaudited) and 31 December 2014 |
708,972 | 95,370 | 804,342 | |||||||||
Accumulated amortization |
||||||||||||
31 December 2014 |
300,087 | 63,115 | 363,202 | |||||||||
Charge in current period |
7,343 | 1,461 | 8,804 | |||||||||
30 June 2015 (unaudited) |
307,430 | 64,576 | 372,006 | |||||||||
Carrying amount |
||||||||||||
30 June 2015 (unaudited) |
401,542 | 30,794 | 432,336 | |||||||||
31 December 2014 |
408,885 | 32,255 | 441,140 |
For the six months ended 30 June 2015, amortisation expenses of intangible assets amounted to RMB 8,804 thousands (unaudited) (for the six months ended 30 June 2014: RMB 8,804 thousands (unaudited)).
(14) | Long-term prepaid expenses |
31 December 2014 |
Increase in current period |
Amortisation in current period |
Other decrease in current period (Note 4(8)) |
30 June 2015 (unaudited) |
||||||||||||||||
Catalysts |
586,171 | 92,581 | (164,706 | ) | (74,653 | ) | 439,393 | |||||||||||||
Leaseholding improvements |
14,603 | | (862 | ) | | 13,741 | ||||||||||||||
Others |
1,677 | | (243 | ) | | 1,434 | ||||||||||||||
602,451 | 92,581 | (165,811 | ) | (74,653 | ) | 454,568 |
123
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(15) | Deferred tax assets and deferred tax liabilities |
(a) | Deferred tax assets before offsetting |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||
Deductible temporary differences and deductible losses |
Deferred tax assets |
Deductible temporary differences and deductible losses |
Deferred tax assets |
|||||||||||||
Provision for bad debts and inventory provision |
63,064 | 15,766 | 199,384 | 49,846 | ||||||||||||
Provision for impairment of fixed assets and depreciation difference |
220,328 | 55,082 | 204,698 | 51,174 | ||||||||||||
Provision for impairment of construction in progress |
10,175 | 2,544 | 10,175 | 2,544 | ||||||||||||
Investment with fixed assets and sales of fixed assets to a joint ventures |
21,019 | 5,255 | 22,770 | 5,693 | ||||||||||||
Employee benefits payable |
99,010 | 24,753 | 38,849 | 9,712 | ||||||||||||
Employees share option scheme |
11,901 | 2,975 | | | ||||||||||||
Other deferred tax assets |
16,524 | 4,131 | 16,524 | 4,131 | ||||||||||||
Deductible tax losses |
1,351,180 | 337,795 | 3,214,237 | 803,559 | ||||||||||||
1,793,201 | 448,301 | 3,706,637 | 926,659 | |||||||||||||
Including: |
||||||||||||||||
To be recovered within 12 months (inclusive) |
391,838 | 449,980 | ||||||||||||||
To be recovered over 12 months |
56,463 | 476,679 | ||||||||||||||
448,301 | 926,659 |
(b) | Deferred tax liabilities before offsetting |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||
Taxable temporary differences |
Deferre Tax liabilities |
Taxable temporary differences |
Deferre Tax liabilities |
|||||||||||||
Capitalized borrowing costs |
(40,580 | ) | (10,145 | ) | (46,358 | ) | (11,590 | ) | ||||||||
Including: |
||||||||||||||||
To be recovered within 12 months (inclusive) |
(2,889 | ) | (2,889 | ) | ||||||||||||
To be recovered over 12 months |
(7,256 | ) | (8,701 | ) | ||||||||||||
(10,145 | ) | (11,590 | ) |
124
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(15) | Deferred tax assets and deferred tax liabilities (continued) |
(c) | Deductible temporary differences and deductible losses that are not recognised as deferred tax assets are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Deductible temporary differences |
480,472 | 530,061 | ||||||
Deductible losses |
386,670 | 353,952 | ||||||
867,142 | 884,013 |
As accounting policies stated in Note 2(27), and it is not probable that future taxable income against which the losses can be utilised will be available in a subsidiary of the Company, Zhejiang Jinyong Acrylic Fibre Company Limited (Jinyong), the Groups deductible temporary differences are mainly impairment loss on fixed assets of RMB 432,579 thousands (unaudited) (31 December 2014: RMB 432,579 thousands), and provision for decline in value of inventories of RMB 46,190 thousands (unaudited) (31 December 2014: RMB 46,190 thousands) provided for the subsidiary.
As accounting policies stated in Note 2(27), the Group has not recognised deferred tax assets in respect of Jinyongs accumulated losses of RMB 202,788 thousands (unaudited) (31 December 2014: RMB 187,599 thousands), Shanghai Petrochemical Investment Development Company Limited (Toufa)s accumulated losses of RMB 90,507 thousands (unaudited) (31 December 2014: RMB 88,034 thousands), Shanghai Golden Conti Petrochemical Company Limited (Jindi)s accumulated losses of RMB 58,776 thousands (unaudited) (31 December 2014: 47,061), and Jinshan Hotels accumulated losses of RMB 34,599 thousands (unaudited) (31 December 2014:RMB 31,258 thousands). As it is not probable that future taxable profit against which the losses can be utilised will be available for the Group pursuant to latest tax laws, these accumulated losses will expire from 2015 to 2020.
(d) | Deductible losses that are not recognised as deferred tax assets will expire in the following years: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
2015 |
71,759 | 71,759 | ||||||
2016 |
79,526 | 79,526 | ||||||
2017 |
68,211 | 68,211 | ||||||
2018 |
63,733 | 63,733 | ||||||
2019 |
70,723 | 70,723 | ||||||
2020 |
32,718 | | ||||||
386,670 | 353,952 |
125
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(15) | Deferred tax assets and deferred tax liabilities (continued) |
(e) | The net balance of deferred tax assets and liabilities after offsetting is as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||
Offsetting amount of deferred tax assets and deferred tax liabilities |
Deferred tax assets - net |
Offsetting amount of deferred tax assets and deferred tax liabilities |
Deferred tax assets - net |
|||||||||||||
Deferred tax assets |
(10,145 | ) | 438,156 | (11,590 | ) | 915,069 | ||||||||||
Deferred tax liabilities |
10,145 | | 11,590 | |
(16) | Provision for assets impairment |
31 December 2014 |
Increase in current period |
Decrease in current period | 30 June 2015 (unaudited) |
|||||||||||||||||
Reversal | Sold/ disposal |
|||||||||||||||||||
Provision for bad debts |
1,256 | 742 | (32 | ) | | 1,966 | ||||||||||||||
Including: Provision for bad debts of accounts receivable (Note 4(4)) |
48 | 5 | (27 | ) | | 26 | ||||||||||||||
Provision for bad debts of other receivables (Note 4(5)) |
1,208 | 737 | (5 | ) | | 1,940 | ||||||||||||||
Provision for declines in the value of inventories (Note 4(7)) |
294,771 | 10,700 | | (196,481 | ) | 108,990 | ||||||||||||||
Impairment provisions for fixed asset (Note 4(11)) |
926,519 | 50,001 | | (1,161 | ) | 975,359 | ||||||||||||||
Impairment provision for construction in progress (Note 4(12)) |
10,175 | | | | 10,175 | |||||||||||||||
1,232,721 | 61,443 | (32 | ) | (197,642 | ) | 1,096,490 |
126
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(17) | Short-term borrowings |
Classification of short-term borrowings
Currency | 30 June 2015 (unaudited) | 31 December 2014 | ||||||||
Unsecured |
||||||||||
- Bank borrowings |
RMB | 1,383,971 | 965,638 | |||||||
EUR | 1,258,033 | 424,979 | ||||||||
USD | | 1,617,578 | ||||||||
- Borrowings from related party (Note 7(6)) |
RMB | 270,000 | 1,070,000 | |||||||
2,912,004 | 4,078,195 |
As at 30 June 2015, the weighted average interest rate of short-term borrowings is 0.80%-6.00% per annum (unaudited) (31 December 2014: 1.16%-6.00% per annum).
As at 30 June 2015, there are no short-term borrowings which are due but have not been repaid (unaudited) (31 December 2014: Nil).
(18) | Notes payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Bank acceptance notes |
93,724 | 11,714 |
(19) | Accounts payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Related parties (Note 7(6)) |
2,539,196 | 3,003,576 | ||||||
Third parties |
1,817,085 | 2,920,459 | ||||||
4,356,281 | 5,924,035 |
As at 30 June 2015 (unaudited) and 31 December 2014, there are no individually significant accounts payable aged over one year.
127
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(20) | Advance from customers |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Related parties (Note 7(6)) |
18,493 | 21,514 | ||||||
Third parties |
397,912 | 591,059 | ||||||
416,405 | 612,573 |
Advances from customers are mainly advances on sales.
As at 30 June 2015 (unaudited) and 31 December 2014, there are no advances from customers that are individually significant aged over one year (31 December 2013: Nil).
(21) | Employee benefits payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Short-term employee benefits payable |
118,735 | 20,255 | ||||||
Defined contribution plans payable |
24,247 | 24,209 | ||||||
142,982 | 44,464 |
(a) | Short-term employee benefits |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
Wages and salaries, bonuses, allowances and subsidies |
| 743,697 | (644,687 | ) | 99,010 | |||||||||||
Staff welfare |
| 146,977 | (146,977 | ) | | |||||||||||
Social insurances |
12,553 | 91,775 | (91,753 | ) | 12,575 | |||||||||||
Including: Medical insurance |
10,936 | 72,574 | (72,554 | ) | 10,956 | |||||||||||
Work injury insurance |
538 | 3,337 | (3,336 | ) | 539 | |||||||||||
Maternity insurance |
1,079 | 6,568 | (6,567 | ) | 1,080 | |||||||||||
Supplementary medical insurance |
| 9,296 | (9,296 | ) | | |||||||||||
Housing funds |
| 78,191 | (78,191 | ) | | |||||||||||
Compensation for lay-off |
| 10,264 | (10,264 | ) | | |||||||||||
Others |
7,701 | 64,699 | (65,250 | ) | 7,150 | |||||||||||
20,254 | 1,135,603 | (1,037,122 | ) | 118,735 |
In accordance with the Group voluntary employee reduction plan, employee reduction expenses amounted to RMB 10,264 thousands for the sixth months ended 30 June 2015 (unaudited) (for the sixth months ended 30 June 2014: RMB 2,825 thousands (unaudited)).
128
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(21) | Employee benefits payable (continued) |
(b) | Defined contribution plans |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
Basic pensions |
22,598 | 138,003 | (137,967 | ) | 22,634 | |||||||||||
Unemployment insurance |
1,611 | 9,887 | (9,885 | ) | 1,613 | |||||||||||
Supplemental basic pensions |
| 36,312 | (36,312 | ) | | |||||||||||
24,209 | 184,202 | (184,164 | ) | 24,247 |
As stipulated by the regulations of the PRC, the Group participates in a defined contribution retirement plan organised by the Shanghai Municipal Government for its staff.
In addition, pursuant to the document Order of the Ministry of Labour and Social Security No.20 dated 6 January 2004 issued by the Ministry of Labour of the PRC, the Group has set up a supplementary defined contribution retirement plan for the benefit of employees. Employees who have served the Group for more than one year may participate in this plan. The Group and participating employees make defined contributions to their pension saving accounts according to the plan. The assets of this plan are held separately from those of the Group in an independent fund administered by a committee consisting of representatives from the employees and the Group.
The Group has no other material obligation for the payment of pension benefits associated with these plans beyond the annual contributions described above. For the sixth months ended 30 June 2015, the Groups contribution to the above two plans amounted to RMB 138,003 thousands (unaudited) and RMB 36,312 thousands (unaudited) respectively (for the sixth months ended 30 June 2014: RMB 137,258 thousands (unaudited) and RMB 36,396 thousands (unaudited) respectively).
129
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(22) | Taxes payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Consumption tax payable |
1,005,782 | 900,665 | ||||||
Value added tax payable |
304,387 | 161,333 | ||||||
City maintenance and construction tax payable |
91,876 | 74,381 | ||||||
Educational surcharge payable |
65,599 | 53,131 | ||||||
Enterprise income tax payable |
7,204 | 9,962 | ||||||
Land use tax payable |
5,676 | 21,766 | ||||||
Housing property tax payable |
4,759 | 17,999 | ||||||
Individual income tax payable |
2,966 | 7,558 | ||||||
Business tax payable |
1,298 | 844 | ||||||
Others |
23,811 | 29,235 | ||||||
1,513,358 | 1,276,874 |
(23) | Interest payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Interest payable for short-term borrowings |
2,736 | 7,316 | ||||||
Interests payable for current portion of long-term borrowings - RMB |
1,167 | | ||||||
Interests payable for current portion of long-term borrowings - USD |
208 | | ||||||
Interest payable for long-term borrowings with interest paid in instalments - RMB |
30 | 1,283 | ||||||
Interest payable for long-term borrowings with interest paid in instalments - USD |
| 438 | ||||||
4,141 | 9,037 |
(24) | Dividends payable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
A share dividends |
19,300 | 19,406 | ||||||
Non-controlling shareholder dividends |
3,267 | | ||||||
22,567 | 19,406 |
130
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(25) | Other payables |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Related parties (Note 7(6)) |
40,638 | 15,787 | ||||||
Third parties |
717,523 | 492,764 | ||||||
758,161 | 508,551 |
(a) | As at 30 June 2015 (unaudited), there are no other payables that are individually significant aged over one year besides unpaid guaranty deposit. |
(b) | Other payables by categories are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Equipment project and repair charges |
447,669 | 223,061 | ||||||
Payable to related parties (Note 7 (6)) |
40,638 | 15,787 | ||||||
Guaranty deposit |
39,759 | 47,799 | ||||||
Accrued expenses |
34,963 | 37,917 | ||||||
Sales discount |
21,930 | 31,533 | ||||||
Deposits |
11,340 | 11,534 | ||||||
Social insurance withholding |
10,602 | 10,421 | ||||||
Others |
151,260 | 130,499 | ||||||
758,161 | 508,551 |
(26) | Current portion of non-current liabilities |
Currency | 30 June 2015 (unaudited) | 31 December 2014 | ||||||||
Current portion of non-current liabilities |
||||||||||
- Unsecured |
RMB | 1,000,000 | | |||||||
USD | 305,680 | | ||||||||
1,305,680 | |
131
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(27) | Deferred income |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
Government grants |
186,436 | | (5,000 | ) | 181,436 |
Government grants project |
31 December 2014 |
Increase in current period |
Recognised in non-operating income in current period |
30 June 2015 (unaudited) |
Related to assets/related to income |
|||||||||||||||
Investment subsidies for Chemical Industry |
170,000 | | (5,000 | ) | 165,000 | |
Related to assets |
| ||||||||||||
1# ethylene equipment demolition project |
16,436 | | | 16,436 | |
Related to income |
| |||||||||||||
186,436 | | (5,000 | ) | 186,436 |
(28) | Long-term borrowings |
Currency | 30 June 2015 (unaudited) | 31 December 2014 | ||||||||
Unsecured |
RMB | 1,017,270 | 1,020,780 | |||||||
- Bank borrowings |
USD | 305,680 | 611,900 | |||||||
1,322,950 | 1,632,680 | |||||||||
Less: Current portion of non-current liabilities (Note 4(26)) |
RMB | 1,000,000 | | |||||||
USD | 305,680 | | ||||||||
17,270 | 1,632,680 |
As at 30 June 2015, the weighted average interest rate of long-term borrowings was 6.40% per annum (unaudited) (31 December 2014: from 1.84% to 6.40% per annum).
132
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(29) | Share capital |
31 December 2014 |
Increase or decrease in current period | 30 June 2015 (unaudited) |
||||||||||||||||||||||||||
Issue new share |
Stock dividend |
Transfer from capital surplus to paid-in capital |
Other | Subtotal | ||||||||||||||||||||||||
Restricted Shares - |
||||||||||||||||||||||||||||
Domestic legal persons shares |
4,920,000 | | | | | | 4,920,000 | |||||||||||||||||||||
Non-restricted Shares - |
||||||||||||||||||||||||||||
RMB ordinary A shares listed in PRC |
2,385,000 | | | | | | 2,385,000 | |||||||||||||||||||||
Foreign investment H shared listed overseas |
3,495,000 | | | | | | 3,495,000 | |||||||||||||||||||||
10,800,000 | | | | | | 10,800,000 |
The Company was founded in Shanghai, PRC on 29 June 1993 with registered capital of RMB 4,000,000,000 invested by its holding company-China National Petrochemical Corporation; these shares were converted from assets of former Shanghai Petrochemical Complex.
Approved by Zheng Wei Fa No. [1993]30 issued by the State Council Securities Committee, the Company launched its Initial Public Offering (IPO) in July 1993 and September 1993 in Hong Kong, New York, Shanghai and Shenzhen to issue 2.23 billion shares, including 1.68 billion H shares and 550 million A shares. The 550 million A shares included 400 million individual shares (including 150 million shares issued to SPC employees) and 150 million legal person shares. H shares were listed on the Hong Kong Stock Exchange on 26 July 1993, and listed on the New York Stock Exchange in the form of American Depositary Shares at the same time; the A shares were listed on the Shanghai Stock Exchange on 8 November 1993.
After the IPO, the total quantity of shares issued by the Company was 6.23 billion, including 4 billion state-owned shares, 150 million legal person shares, 400 million individual shares, and 1.68 billion H shares.
According to the plan stated in the prospectus issued in July 1993, and approved by the China Securities Regulatory Commission, the Company issued 320 million ordinary A shares with a par value of RMB 1 each at an issuing price of RMB 2.4 each during the period from 5 April to 10 June 1994. These shares were listed on the Shanghai Stock Exchange on 4 July 1994. By then, the total quantity of shares issued was expanded from 6.23 billion to 6.55 billion.
On 22 August 1996, the Company issued 500 million H shares to overseas investors; on 6 January 1997, another 150 million H shares were issued to overseas investors. By then, the total quantity of shares issued was expanded to 7.2 billion, including 2.33 billion H shares.
In 1998, China National Petrochemical Corporation was restructured to Sinopec Group.
Sinopec Corp. was founded on 28 February 2000 based on the approved assets restructuring of Sinopec Group. As part of the restructuring, the shares of the Company held by the Sinopec Group were injected in Sinopec Corp.; after the restructuring, the ownership of 4 billion state-owned shares of the Company held by the Sinopec Group were transferred to Sinopec Corp., and the shares were changed to state-owned legal person shares in nature.
133
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(29) | Share capital (continued) |
All the A and H shares rank pari passu in all respects.
Capital verifications of the issued and paid up capital were performed by KPMG Huazhen. Capital verification reports were issued on 27 October 1993, 10 June 1994, 15 September 1996 and 20 March 1997 accordingly.
Pursuant to the Approval on matters relating to the Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited issued by the State-owned Assets Supervision and Administration Commission of the State Council (State Owned Property [2013] No.443), a General Meeting of A share shareholders was held on 8 July 2013 and passed the resolution of Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited (Amendment) (the share segregation reform resolution) which was published by the Company on Shanghai Stock Exchange (SSE) website on 20 June 2013. According to the Share Segregation Reform Resolution, the controlling shareholder of the Company, Sinopec Corp., offered shareholders of circulating A shares 5 shares for every 10 circulating A shares they held on 16 August 2013, aggregating 360,000,000 A shares, for the purpose of obtaining the listing rights of its non-circulating shares in the A Shares market. From 20 August 2013 (the circulation date), all the Companys non-circulating A shares have been granted circulating rights on Shanghai Stock Exchange (SSE). As part of the restricted conditions, Sinopec Corp. committed that all the 3,640,000,000 A shares held were not allowed to be traded on SSE or transferred within 12 months from the circulation date (the restriction period). After the restriction period, Sinopec Corp. can only sell no more than 5 and 10 percent of its total shares within 12 and 24 months, respectively. The former 150,000,000 non-circulating A shares held by social legal persons were also prohibited to be traded on SSE or transferred within 12 months from the circulation date. Meanwhile, Sinopec Corp. also committed in the Share Segregation Reform Resolution that a scheme of converting surplus to share capital (no less than 4 shares for every 10 shares) will be proposed on the board of directors and shareholders meetings within six months after the circulation date.
The 15th Meeting of the 7th term of Board of Directors was held on 28 August 2013 and the Company proposed and passed a resolution regarding interim cash dividends for the first half year of 2013 and the conversion of share premium and surplus reserve to share capital. The resolution included a distribution of 5 shares and a cash dividend distribution of RMB 0.5 (tax included) for every 10 shares based on the 7,200,000 thousands ordinary shares as at 30 June 2013. Among the 5 shares distributed, 3.36 shares were converted from share premium of RMB 2,420,841 thousands and 1.64 shares were converted from surplus reserves of RMB 1,179,159 thousands. The resolution were approved by the extraordinary general meeting of shareholders, A share class shareholders meeting and H share class shareholders meeting on 22 Oct 2013, respectively. The above capital reserve and surplus reserve fund conversion was verified by PricewaterhouseCoopers Zhong tian LLP and a capital verification report (PwC ZT Yan Zi (2014) No. 131) was issued on 12 March 2014. As at 30 June 2015, the total share capital of the Company was RMB 10.8 billion.
Since the implementation of share segregation reform resolution on 20 August 2013, the Companys non-circulating A shares had been granted circulating rights. As part of the restricted conditions, 540,000,000 A shares (equivalent to five percent of the total number of Sinopec Shanghai Petrochemical Companys shares) held by Sinopec Corp. and 225,000,000 A shares held by social legal persons had achieved circulation as at 30 June 2015.
134
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(29) | Share capital (continued) |
31 December 2013 |
Current period movement | 30 June 2014 (unaudited) |
||||||||||||||||||||||||||
Issue new share |
Stock dividend |
Transfer from capital surplus to paid-in capital |
Other | Subtotal | ||||||||||||||||||||||||
Restricted shares - |
||||||||||||||||||||||||||||
Domestic legal persons shares |
5,685,000 | | | | | | 5,685,000 | |||||||||||||||||||||
Non-restricted shares - |
||||||||||||||||||||||||||||
RMB ordinary A shares listed in PRC |
1,620,000 | | | | | | 1,620,000 | |||||||||||||||||||||
Foreign investment H shared listed overseas |
3,495,000 | | | | | | 3,495,000 | |||||||||||||||||||||
10,800,000 | | | | | | 10,800,000 |
(30) | Capital surplus |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
Government grants |
412,370 | | | 412,370 | ||||||||||||
Refund of harbor construction charge |
32,485 | | | 32,485 | ||||||||||||
Share-based payment recognised in shareholders equity(a) |
| 11,901 | | 11,901 | ||||||||||||
Others |
49,067 | | | 49,067 | ||||||||||||
493,922 | 11,901 | | 505,823 |
31 December 2013 |
Increase in current period |
Decrease in current period |
30 June 2014 (unaudited) |
|||||||||||||
Government grants |
412,370 | | | 412,370 | ||||||||||||
Refund of harbor construction charge |
32,485 | | | 32,485 | ||||||||||||
Others |
49,067 | | | 49,067 | ||||||||||||
493,922 | | | 493,922 |
135
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(30) | Capital surplus (continued) |
(a) | Pursuant to the resolution of the fifth meeting of the eighth session of the Board of Directors of the Company on 6 January 2015, the proposal regarding the list of participants and the number of share options under the share option incentive scheme was approved. |
According to the Companys share option incentive scheme, the grant date of share options was 6 January 2015, and there were a total of 38,760 thousands share options granted to 214 participants. Each share option has a right to purchase an ordinary A share listed in PRC on vesting date at an exercise price of RMB 4.20 under vesting conditions.
The fair value of the employee services received in exchange for the grant of this equity-settled, share-based compensation plan is recognised as an expense. The total amount to be expensed is determined by reference to the fair value of the options granted including the impact of any service and non-market performance vesting conditions. When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital and share premium. As at 30 June 2015, no share option was exercised yet. (Expiry date: 6 January 2020)
As at 30 June 2015, the exercise date and exercise price of the share options are as below:
Vesting date |
Exercise price | Outstanding shares | ||||||
(per share in RMB) | ||||||||
6 January 2017 |
4.20 | 15,504,000 | ||||||
6 January 2018 |
4.20 | 11,628,000 | ||||||
6 January 2019 |
4.20 | 11,628,000 |
The total fair value of share options at the grant date was RMB 65,412 thousands (unaudited), which has been valued by an external valuation expert using Black-Scholes valuation model.
The significant inputs into the model were as follows:
Granting date | ||||
Spot share price |
RMB 4.51 | |||
Exercise price |
RMB 4.20 | |||
Expected volatility |
41.20 | % | ||
Maturity (years) |
5.00 | |||
Risk-free interest rate |
3.39%~3.67 | % | ||
Dividend yield |
1.00 | % |
For the six months ended 30 June 2015, share option expenses of RMB 11,901 thousands have been recognised in the income statement (unaudited).
136
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(31) | Specific reserve |
31 December 2014 |
Accrued during the period |
Utilised during the period |
30 June 2015 (unaudited) |
|||||||||||||
Safety production costs |
1,265 | 72,925 | (47,597 | ) | 26,593 | |||||||||||
31 December 2013 |
Accrued during the period |
Utilised during the period |
30 June 2014 (unaudited) |
|||||||||||||
Safety production costs |
5,832 | 83,900 | (56,977 | ) | 32,755 |
Specific reserve represents unutilised safety production fund accrued in accordance with state regulations (Note 2(20)).
(32) | Surplus reserve |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
Statutory surplus reserve |
4,072,476 | | | 4,072,476 | ||||||||||||
Discretionary surplus reserve |
101,355 | | | 101,355 | ||||||||||||
4,173,831 | | | 4,173,831 | |||||||||||||
31 December 2013 |
Increase in current period |
Decrease in current period |
30 June 2014 (unaudited) |
|||||||||||||
Statutory surplus reserve |
4,072,476 | | | 4,072,476 | ||||||||||||
Discretionary surplus reserve |
101,355 | | | 101,355 | ||||||||||||
4,173,831 | | | 4,173,831 |
In accordance with the Company Law and the Companys Articles of Association, the Company should appropriate 10% of net profit for the year to the statutory surplus reserve, and the Company can cease appropriation when the statutory surplus reserve accumulated to more than 50% of the registered capital. The statutory surplus reserve can be used to make up for the loss or increase the share capital after approval from the appropriate authorities. No Statutory surplus reserve was provided during current period (unaudited) (for the six months ended 30 June 2014: Nil (unaudited)).
The Company appropriates for the discretionary surplus reserve should be proposed by the board of directors and approved by the General Meeting of Shareholders. The discretionary surplus reserve can be used to make up for the loss or increase the share capital after approval from the appropriate authorities. No discretionary surplus reserve was provided in current period (unaudited) (for the six months ended 30 June 2014: Nil (unaudited)).
137
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(33) | Undistributed profits |
For the six months ended 30 June 2015 (unaudited) |
For the six months ended 30 June 2014 (unaudited) |
|||||||
Undistributed profits at the beginning of the period |
1,101,605 | 2,358,032 | ||||||
Add: Net profit/(loss) attributable to equity shareholders of the parent company for the current period |
1,731,166 | (164,911 | ) | |||||
Less: Ordinary shares dividends payable |
| (540,000 | ) | |||||
Undistributed profits at the end of the period |
2,832,771 | 1,653,121 |
As at 30 June 2015, surplus reserves of the Companys subsidiaries amounting to RMB 165,078 thousands (unaudited) is included in undistributed profits (as at 31 December 2014: RMB 154,650 thousands). Surplus reserve attributable to the Company which is made by the subsidiaries during current period is RMB 10,428 thousands (unaudited) (for the six months ended 30 June 2014: RMB 11,827 thousands (unaudited)).
Pursuant to the resolution of the shareholders meeting on June 18 2015, the Company did not distribute cash dividend to any shareholders (unaudited) (for the six months ended 30 June 2014: RMB 540,000 thousands (unaudited)).
No dividends were declared after balance sheet date.
(34) | Non-controlling interests |
Attributable to the non-controlling interests of the Group:
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Shanghai Golden Phillips Petrochemical Company Limited (Jinfei) |
183,628 | 179,471 | ||||||
China Jinshan Associated Trading Corporation (Jinmao) |
60,149 | 60,367 | ||||||
Shanghai Jinchang Engineering Plastics Company Limited (Jinchang) |
34,453 | 31,557 | ||||||
278,230 | 271,395 |
138
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(35) | Revenue and cost of sales |
Six months ended 30 June 2015 (unaudited) | ||||||||
Revenue | Cost of sales | |||||||
Main operations |
41,933,751 | 31,092,007 | ||||||
Other operations |
218,699 | 141,857 | ||||||
42,152,450 | 31,233,864 | |||||||
Six months ended 30 June 2014 (unaudited) | ||||||||
Revenue | Cost of sales | |||||||
Main operations |
51,115,300 | 44,849,974 | ||||||
Other operations |
258,977 | 167,722 | ||||||
51,374,277 | 45,017,696 |
(a) | Main operations revenue and main operations cost |
The Group mainly operates in petrochemical industry.
Analysis by product is as follows:
Six months ended 30 June | ||||||||||||||||
2015 (unaudited) | 2014 (unaudited) | |||||||||||||||
Main operations revenue |
Main operations cost |
Main operations revenue |
Main operations cost |
|||||||||||||
Synthetic fibres |
1,277,780 | 1,260,478 | 1,455,724 | 1,559,915 | ||||||||||||
Resins and plastics |
5,374,909 | 4,098,680 | 5,992,827 | 5,800,333 | ||||||||||||
Intermediate petrochemicals |
5,049,076 | 3,734,009 | 6,870,914 | 6,132,796 | ||||||||||||
Petroleum products |
23,186,915 | 15,133,125 | 29,882,039 | 24,644,967 | ||||||||||||
Trading |
6,822,043 | 6,746,830 | 6,674,630 | 6,561,594 | ||||||||||||
All others |
223,028 | 118,885 | 239,166 | 150,369 | ||||||||||||
41,933,751 | 31,092,007 | 51,115,300 | 44,849,974 |
139
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(36) | Taxes and surcharges |
Six months ended 30 June | Tax base and rate | |||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||
Consumption tax |
6,082,783 | 4,009,842 | According to relevant PRC tax regulations, since 1 January 2009, the Group is required to pay consumption tax based on the Groups sales of gasoline and diesel rate according to the applicable tax rate (Note 3(1)) | |||||||
City maintenance and construction tax |
566,892 | 373,598 | 1% and 7% of actual payments of consumption, business tax and VAT during the period | |||||||
Educational surcharge and others |
407,321 | 267,336 | 5% of actual payments of consumption, business tax and VAT during the period | |||||||
Business tax |
3,942 | 3,446 | 5% of taxable turnover amount | |||||||
7,060,938 | 4,654,222 |
(37) | Selling and distribution expenses |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Transportation fee |
139,870 | 138,149 | ||||||
Sales commission |
57,921 | 71,052 | ||||||
Storage and logistics expenses |
29,171 | 27,982 | ||||||
Staff costs |
22,926 | 23,423 | ||||||
Others |
11,693 | 13,301 | ||||||
261,581 | 273,907 |
140
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(38) | General and administrative expenses |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Repair and maintenance expenses |
577,395 | 419,792 | ||||||
Staff costs |
568,198 | 484,240 | ||||||
Administrative expenses |
81,580 | 53,525 | ||||||
Taxation charges |
50,725 | 52,554 | ||||||
Depreciation and amortisation |
50,033 | 57,108 | ||||||
Security and fire extinguishment expenses |
36,607 | 38,343 | ||||||
Operation and maintenance expenses for information system |
15,003 | 14,560 | ||||||
Research and development costs |
14,265 | 20,126 | ||||||
Others |
96,414 | 84,172 | ||||||
1,490,220 | 1,224,420 |
(39) | Financial expenses - net |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Interest expenses |
141,005 | 204,373 | ||||||
Less: Interest income |
(23,457 | ) | (34,426 | ) | ||||
Exchange loss - net |
18,581 | 104,474 | ||||||
Others |
4,408 | 4,922 | ||||||
140,537 | 279,343 |
141
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(40) | Expenses by nature |
The cost of sales, selling and distribution expenses and general and administrative expenses in the income statement are listed as follows by nature:
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Changes in inventories of finished goods and work in progress |
577,162 | (608,067 | ) | |||||
Consumed raw materials and low value consumables, etc. |
21,768,057 | 36,775,933 | ||||||
Cost of trading products |
6,746,830 | 6,561,594 | ||||||
Employee benefits |
1,319,805 | 1,317,126 | ||||||
Depreciation and amortisation expenses |
1,084,111 | 1,151,642 | ||||||
Repair and maintenance expenses |
577,395 | 419,792 | ||||||
Transportation expenses |
169,041 | 166,131 | ||||||
Agency commission |
57,921 | 71,052 | ||||||
Audting fees |
3,900 | 3,900 | ||||||
Others |
681,443 | 656,920 | ||||||
32,985,665 | 46,516,023 |
(41) | Investment income/(loss) |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Investment accounted for using the equity method |
331,853 | (65,716 | ) | |||||
Forward exchange contract income(a) |
6,931 | | ||||||
338,784 | (65,716 | ) |
There are no severe restrictions on the investees ability to transfer investment income to the Group.
(a) | The Group entered into the forward exchange contracts to avoid foreign exchange risk arising from borrowings denominated in EUR. For the six months ended 30 June 2015, the total realised income from forward exchange contracts is RMB 6,931 thousands (unaudited) (for the six months ended 30 June 2014: Nil (unaudited)). As at 30 June 2015, the Group does not have undue forward exchange contract (unaudited) (31 December 2014: Nil). |
142
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(42) | Asset impairment losses |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Provision for impairment of fixed assets |
50,001 | | ||||||
Provision for decline in value of inventories |
10,700 | 22,864 | ||||||
Provision for bad debts |
710 | (21 | ) | |||||
61,411 | 22,843 |
(43) | Non-operating income |
Six months ended 30 June | Amounts included in non-recurring profit or loss for the six months ended 30 June 2015 |
|||||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||||
Government grants(a) |
7,155 | 11,873 | 7,155 | |||||||||
Advances from customers no need to be charged |
5,709 | | 5,709 | |||||||||
Gains on disposal of fixed assets |
986 | 5,220 | 986 | |||||||||
Others |
4,558 | 8,262 | 4,558 | |||||||||
18,408 | 25,355 | 18,408 |
(a) | Government grants mainly include: |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Amortisation of deferred income |
5,000 | 5,000 | ||||||
Fiscal subsidy for scientific research |
290 | 1,090 | ||||||
Subsidies for energy saving and environmental protection |
245 | 3,089 | ||||||
Others |
1,620 | 2,694 | ||||||
7,155 | 11,873 |
143
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(44) | Non-operating expenses |
Six months ended 30 June | Amounts included in non-recurring profit or loss for the six months ended 30 June 2015 |
|||||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||||
Allowances |
10,621 | 11,460 | 10,621 | |||||||||
Losses on disposal of fixed assets |
8,913 | 13,425 | 8,913 | |||||||||
Others |
1,411 | 5,361 | 1,411 | |||||||||
20,945 | 30,246 | 20,945 |
(45) | Income tax expenses |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Current tax expense for the period based on tax law and regulations |
14,773 | 7,193 | ||||||
Deferred income tax |
476,913 | (14,049 | ) | |||||
491,686 | (6,856 | ) |
The reconciliation from income tax calculated based on the applicable tax rates and total profit/(loss) presented in the consolidated income statement to the income tax expenses is listed below:
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Total profit/(loss) |
2,240,146 | (168,761 | ) | |||||
Income tax expenses calculated at applicable tax rates |
560,037 | (42,190 | ) | |||||
Tax effect of share of profit/(loss) of investments accounted for using the equity method |
(82,963 | ) | 16,429 | |||||
Tax effect of non-deductible expenses |
4,691 | 7,363 | ||||||
Under provision for income tax expense in respect of preceding years |
1,741 | 11 | ||||||
Tax loss for which no deferred income tax asset was recognised in the period |
8,180 | 11,531 | ||||||
Income tax expenses |
491,686 | (6,856 | ) |
144
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(46) | Earnings/(Losses) per share |
(a) | Basic earnings/(losses) per share |
Basic earnings per share is calculated by dividing the consolidated net profit/(loss) attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding:
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Consolidated net profit/(loss) attributable to ordinary shareholders of the Company |
1,731,166 | (164,911 | ) | |||||
Weighted average number of the Companys ordinary shares outstanding (thousands) |
10,800,000 | 10,800,000 | ||||||
Basic earnings/(loss) per share |
0.160 | (0.015 | ) |
(b) | Diluted earnings/(losses) per share |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Diluted consolidated net profit/(loss) attributable to ordinary shareholders of the parent company |
1,731,166 | (164,911 | ) | |||||
Weighted average number of the Companys ordinary shares outstanding (thousands) |
10,800,000 | 10,800,000 | ||||||
Adjustment for share option incentive (thousands) (i) |
6,954 | | ||||||
Diluted weighted average number of the Companys ordinary shares outstanding (thousands) |
10,806,961 | 10,800,000 | ||||||
Diluted earnings/(losses) per share |
0.160 | (0.015 | ) |
(i) | As stated in Note 4(30) (a), the shares are granted to the incentive plan participants on 6 January 2015 by the Company in accordance with share option incentive scheme. When diluted earnings per share is accounted for, the number of shares that shall be purchased at market price (determined by the daily closing price of common stock A-share denominated in RMB in the first half of 2015) is determined based on the exercise price of share options and the costs that are calculated at the fair value of share options and shall be amortised over the future accounting period. The number of diluted shares that are subject to adjustment shall be determined by the comparison of the shares calculated using aforementioned method and the shares that shall be issued when the share options are assumed to be exercised. |
145
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(47) | Notes to consolidated cash flow statement |
(a) | Cash received relating to other operating activities |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Subsidy income |
2,155 | 6,873 | ||||||
Others |
4,558 | 5,876 | ||||||
6,713 | 12,749 |
(b) | Cash paid relating to other operating activities |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Administrative expenses |
81,580 | 53,525 | ||||||
Agency commission |
57,921 | 71,052 | ||||||
Security and fire extinguishment expenses |
36,607 | 38,343 | ||||||
Storage and logistics expenses |
29,171 | 21,159 | ||||||
Operation and maintenance expenses for information system |
15,003 | 14,560 | ||||||
Research and development costs |
14,265 | 20,126 | ||||||
Others |
40,700 | 65,834 | ||||||
275,247 | 284,599 |
(c) | Cash received relating to other investment activities |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Interest income |
23,454 | 34,426 |
146
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(48) | Supplementary materials to consolidated cash flow statement |
(a) | Supplementary materials to consolidated cash flow statement |
Reconciliation from net profit/(loss) to cash flows from operating activities
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Net profit/(loss) |
1,748,460 | (161,905 | ) | |||||
Add: Asset impairment losses |
61,411 | 22,843 | ||||||
Depreciation of investment properties |
6,769 | 6,725 | ||||||
Depreciation of fixed assets |
902,727 | 992,413 | ||||||
Amortisation of intangible assets |
8,804 | 8,804 | ||||||
Amortisation of long-term prepaid expenses |
165,811 | 143,700 | ||||||
Net losses on disposal of fixed assets |
7,927 | 8,205 | ||||||
Financial expenses -net |
137,237 | 253,398 | ||||||
Investment (income)/loss |
(338,784 | ) | 65,716 | |||||
Decrease/(Increase) in deferred tax assets |
476,913 | (14,049 | ) | |||||
Decrease in inventories |
134,730 | 1,285,262 | ||||||
(Increase)/decrease in operating receivables |
(482,562 | ) | 949,157 | |||||
Decrease in operating payables |
(942,433 | ) | (2,750,744 | ) | ||||
Increase in specific reserve |
25,328 | 26,923 | ||||||
Share-based payment expenses |
11,901 | | ||||||
Net cash flows generated from operating activities |
1,924,239 | 836,448 |
(b) | Net increase in cash and cash equivalents |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Cash and cash equivalents at the end of the period |
301,061 | 322,179 | ||||||
Less: Cash and cash equivalents at the beginning of the period |
279,198 | 133,256 | ||||||
Net increase in cash and cash equivalents |
21,863 | 188,923 |
147
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(48) | Supplementary materials to consolidated cash flow statement (continued) |
(c) | Cash and cash equivalents |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Cash |
||||||||
Including: Cash on hand |
14 | 14 | ||||||
Bank deposits available on demand |
298,554 | 277,056 | ||||||
Other cash at bank and on hand available on demand |
2,493 | 2,128 | ||||||
Cash and cash equivalents at the end of the period |
301,061 | 279,198 |
(49) | Monetary items denominated in foreign currency |
30 June 2015 (unaudited) | ||||||||||||
Balances denominated in foreign currency |
Exchange rate |
Balances denominated in RMB |
||||||||||
Cash at bank and on hand - |
||||||||||||
USD |
2,271 | 6.1136 | 13,882 | |||||||||
HKD |
205 | 0.7996 | 164 | |||||||||
Accounts receivable - |
||||||||||||
USD |
143,563 | 6.1136 | 877,686 | |||||||||
Short-term borrowings - |
||||||||||||
EUR |
(183,123 | ) | 6.8699 | (1,258,033 | ) | |||||||
Accounts payable - |
||||||||||||
USD |
(159,295 | ) | 6.1136 | (973,867 | ) | |||||||
Interest payable - |
||||||||||||
EUR |
(101 | ) | 6.8699 | (697 | ) | |||||||
USD |
(34 | ) | 6.1136 | (208 | ) | |||||||
Current portion of non-current liabilities - |
||||||||||||
USD |
(50,000 | ) | 6.1136 | (305,680 | ) |
148
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Equity in other entities |
(1) | Equity in subsidiaries |
(a) | Main structure of the enterprise Group |
Operating place |
Place of Registration |
Business nature |
Registered capital |
Shareholding (%) | Acquisition method |
Legal representative | ||||||||||||||||
Direct | Indirect | |||||||||||||||||||||
Toufa |
Shanghai | Shanghai | Investment | 1,000,000 | 100.00 | % | | Establish | Gu Chaoran | |||||||||||||
Jinmao |
Shanghai | Shanghai | Trading | 25,000 | 67.33 | % | | Establish | Wang Zhiqing | |||||||||||||
Jinchang |
Shanghai | Shanghai | Manufacturing | |
USD 9,153.8 thousands |
|
| 74.25 | % | Establish | Sun Xuhui | |||||||||||
Jinfei |
Shanghai | Shanghai | Manufacturing | |
USD 50,000 thousands |
|
| 60.00 | % | Establish | Gu chaoran | |||||||||||
Jinyong |
Ningbo, Zhejiang |
Ningbo, Zhejiang |
Manufacturing | 250,000 | 75.00 | % | | Investment | Gu chaoran | |||||||||||||
Jindi |
Shanghai | Shanghai | Manufacturing | 545,776 | | 100.00 | % | Establish | Lu Huihui | |||||||||||||
Shanghai Jinmao Trading Co., Ltd. |
Shanghai | Shanghai | Trading | 20,000 | | 67.33 | % | Establish | He Jiming |
(b) | As at 30 June 2015 (unaudited) and 31 December 2014, attributable to non-controlling interests of subsidiaries non-controlling shareholders were not significant (Note 4(34)). |
(2) | Equity in joint ventures and associates |
(a) | Background information of joint ventures and associates |
Main operating place |
Place of Registration |
Business nature |
Strategic to the activities of the Group? |
Shareholding (%) |
||||||||||||||
Direct | Indirect | |||||||||||||||||
Joint ventures - |
||||||||||||||||||
BOC-SPC |
Shanghai | Shanghai | Production and sale of industrial gas | Yes | | 50.00 | ||||||||||||
Jinpu |
Shanghai | Shanghai | Production of polypropylene film | Yes | | 50.00 | ||||||||||||
Yangu Gas |
Shanghai | Shanghai | Production and sale of industrial gas | Yes | | 50.00 | ||||||||||||
Associates - |
||||||||||||||||||
Shanghai Secco |
Shanghai | Shanghai | |
Manufacturing and distribution of chemical products |
|
Yes | 20.00 | | ||||||||||
Chemical Industrial Park |
Shanghai | Shanghai | |
Planning, development and operation of Chemical Industrial Park |
|
Yes | 38.26 | | ||||||||||
Jinsen |
Shanghai | Shanghai | Production of resin products | Yes | | 40.00 | ||||||||||||
Azbil |
Shanghai | Shanghai | |
Service and maintenance of building automation systems and products |
|
Yes | | 40.00 |
Set out below are the summarised financial information for the above companies which are accounted for using the equity method.
149
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Equity in other entities (continued) |
(2) | Equity in joint ventures and associates (continued) |
(b) | Significant financial information of significant joint ventures |
30 June 2015(unaudited) | 31 December 2014 | |||||||||||||||||||||||
BOC-SPC | Jinpu | Yangu Gas | BOC-SPC | Jinpu | Yangu Gas | |||||||||||||||||||
Current assets |
98,949 | 37,504 | 30,483 | 67,556 | 44,518 | 27,827 | ||||||||||||||||||
Including: Cash and cash equivalents |
40,577 | 2,158 | 12,355 | 12,636 | 2,976 | 11,540 | ||||||||||||||||||
Non-current assets |
334,064 | 86,926 | 84,803 | 357,525 | 91,964 | 90,381 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
433,013 | 124,430 | 115,286 | 425,081 | 136,482 | 118,208 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current liabilities |
(136,145 | ) | (31,455 | ) | (7,046 | ) | (155,895 | ) | (32,306 | ) | (8,374 | ) | ||||||||||||
Non-current liabilities |
| | (3,600 | ) | | | (5,400 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
(136,145 | ) | (31,455 | ) | (10,646 | ) | (155,895 | ) | (32,306 | ) | (13,774 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net assets |
296,868 | 92,975 | 104,640 | 269,186 | 104,176 | 104,434 | ||||||||||||||||||
Share of net assets recognised at shareholding percentage (i) |
148,434 | 46,487 | 52,320 | 134,593 | 52,088 | 52,217 | ||||||||||||||||||
Adjusted items - Offseting the internal transactions unrealised |
(21,019 | ) | | | (22,770 | ) | | | ||||||||||||||||
Carrying value of investments in joint venture |
127,415 | 46,487 | 52,320 | 111,823 | 52,088 | 52,217 |
Six months ended 30 June | ||||||||||||||||||||||||
2015(unaudited) | 2014(unaudited) | |||||||||||||||||||||||
BOC-SPC | Jinpu | Yangu Gas | BOC-SPC | Jinpu | Yangu Gas | |||||||||||||||||||
Revenue |
199,216 | 55,064 | 34,528 | 196,258 | 113,126 | 35,631 | ||||||||||||||||||
Financial expenses |
(2,224 | ) | (524 | ) | (102 | ) | (2,250 | ) | (1,176 | ) | (469 | ) | ||||||||||||
Income tax expenses |
(9,365 | ) | | | (5,705 | ) | | | ||||||||||||||||
Net profit/(loss) |
27,682 | (11,201 | ) | 1,506 | 17,116 | (10,579 | ) | 2,042 | ||||||||||||||||
Other comprehensive income |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) |
27,682 | (11,201 | ) | 1,506 | 17,116 | (10,579 | ) | 2,042 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends received from associates by the Group for the current period |
| | 650 | 46,250 | | 1,000 |
(i) | The information above reflects the amounts presented in the financial statements of the joint ventures (and not the Groups share of those amounts) adjusted for differences in accounting policies between the group and the associates. |
150
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Equity in other entities (continued) |
(2) | Equity in joint ventures and associates (continued) |
(c) | Significant financial information of significant associates |
30 June 2015(unaudited) | 31 December 2014 | |||||||||||||||||||||||||||||||
Chemical | Chemical | |||||||||||||||||||||||||||||||
Shanghai | Industrial | Shanghai | Industrial | |||||||||||||||||||||||||||||
Secco | Park | Jinsen | Azbil | Secco | Park | Jinsen | Azbil | |||||||||||||||||||||||||
Current assets |
5,766,218 | 2,581,539 | 126,051 | 156,024 | 4,367,559 | 2,465,826 | 124,136 | 173,827 | ||||||||||||||||||||||||
Including: Cash and cash equivalents |
1,191,116 | 785,252 | 66,207 | 84,894 | 725,639 | 558,495 | 75,078 | 95,093 | ||||||||||||||||||||||||
Non-current assets |
8,770,580 | 3,377,630 | 91,261 | 4,103 | 9,472,760 | 3,263,037 | 94,060 | 4,538 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
14,536,798 | 5,959,169 | 217,312 | 160,127 | 13,840,319 | 5,728,863 | 218,196 | 178,365 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Current liabilities |
(4,111,047 | ) | (705,100 | ) | (12,672 | ) | (59,145 | ) | (2,545,646 | ) | (639,628 | ) | (12,050 | ) | (56,557 | ) | ||||||||||||||||
Non-current liabilities |
(1,580,366 | ) | (1,110,716 | ) | | | (3,806,143 | ) | (1,043,192 | ) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
(5,691,413 | ) | (1,815,816 | ) | (12,672 | ) | (59,145 | ) | (6,351,789 | ) | (1,682,820 | ) | (12,050 | ) | (56,557 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net assets |
8,845,385 | 4,143,353 | 204,640 | 100,982 | 7,488,530 | 4,046,043 | 206,146 | 121,808 | ||||||||||||||||||||||||
Share of net assets recognised at shareholding percentage (i) |
1,769,077 | 1,585,247 | 81,856 | 40,393 | 1,497,706 | 1,548,016 | 82,458 | 48,723 | ||||||||||||||||||||||||
Adjusted items (ii) |
| (331,242 | ) | | | | (334,752 | ) | | | ||||||||||||||||||||||
Carrying value of investments in associates |
1,769,077 | 1,254,005 | 81,856 | 40,393 | 1,497,706 | 1,213,264 | 82,458 | 48,723 |
151
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Equity in other entities (continued) |
(2) | Equity in joint ventures and associates (continued) |
(c) | Significant financial information of significant associates (continued) |
Six months ended 30 June | ||||||||||||||||||||||||||||||||
2015(unaudited) | 2014(unaudited) | |||||||||||||||||||||||||||||||
Shanghai Secco |
Chemical Industrial Park |
Jinsen | Azbil | Shanghai Secco |
Chemical Industrial Park |
Jinsen | Azbil | |||||||||||||||||||||||||
Revenue |
12,302,881 | | 133,799 | 87,362 | 11,344,466 | | 113,097 | 128,722 | ||||||||||||||||||||||||
Net profit/(loss) |
1,356,862 | 106,484 | 5,809 | 9,174 | (607,274 | ) | 94,767 | 6,548 | 18,220 | |||||||||||||||||||||||
Other comprehensive income |
| | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
1,356,862 | 106,484 | 5,809 | 9,174 | (607,274 | ) | 94,767 | 6,548 | 18,220 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Dividends received from associates by the Group for the current period |
| | 2,926 | 12,000 | | 11,478 | 4,847 | 12,000 |
(i) | The information above reflects the amounts presented in the financial statements of the associates (and not the Groups share of those amounts) adjusted for differences in accounting policies between the Group and the associates. |
(ii) | Unentitled portion represented some piece of lands injected by Government in Chemical Industry as capital reserve and the earnings from this land cannot be shared by other shareholders. |
(d) | Summarised information of insignificant associates |
Six months ended 30 June (unaudited) | ||||||||
2015 | 2014 | |||||||
Total carrying value of investment made on 30 June |
47,447 | 60,061 | ||||||
|
|
|
|
|||||
Below total amount are calculated at shareholding percentages |
||||||||
Net profit (i) |
3,003 | 3,923 | ||||||
Other comprehensive income (i) |
| | ||||||
|
|
|
|
|||||
Total comprehensive income |
3,003 | 3,923 | ||||||
|
|
|
|
(i) | The effects of the fair value of identifiable assets and liabilities at the time of investment acquisition and the adjustment for collective accounting policies are taken into consideration in determining net profit and other comprehensive income. |
152
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
6 | Segment information |
Segment information is presented in respect of the Groups business segments, the format of which is based on the structure of the Groups internal organisation, management requirement, and internal reporting system.
In a manner consistent with the way in which information is reported internally to the Groups chief operating decision maker for the purposes of resource allocation and performance assessment, the Group identified the following five reportable segments. No operating segments have been aggregated to form the following reportable segments.
The Group evaluates the performance and allocates resources to its operating segments on an operating income basis, without considering the effects of finance expenses, investment income, non-operating income and non-operating expenses. The accounting policies adopted by the operating segments are the same with the policies in Note 2(30). The transfer price of intersegment is recognised with cost plus profit method.
The Group principally operates in five operating segments: petroleum products, intermediate petrochemicals, synthetic fibres, resins and plastics and trading of petrochemical products. Petroleum products, intermediate petrochemicals, synthetic fibres and resins and plastics are produced through intermediate steps from crude oil, the principal raw material. The specific products of each segment are as follows:
(i) | The Groups petroleum products segment is equipped with crude oil distillation facilities used to produce vacuum and atmospheric gas oils used as feedstocks of the Groups downstream processing facilities. Residual oil and low octane gasoline fuels are co-products of the crude oil distillation process. Part of the residual oil is further processed into qualified refined gasoline and diesel oil. In addition, the Group produces a variety of fuels for transportation, industry and household heating usage, such as diesel oil, jet fuel, heavy oil and liquefied petroleum gas. |
(ii) | The intermediate petrochemicals segment primarily produces p-xylene, benzene and butadiene. Most of the intermediate petrochemicals produced by the Group are used by the Group as raw materials in the production of other petrochemicals, resins, plastics and synthetic fibres. A portion of the intermediate petrochemicals as well as certain by-products of the production process are sold to outside customers. |
(iii) | The synthetic fibres segment produces primarily polyester and acrylic fibres, which are mainly used in the textile and apparel industries. |
(iv) | The resins and plastics segment produces primarily polyester chips, low-density polyethylene resins, polypropylene resins, films and PVA granules. The polyester chips are used to produce polyester fibres, coating and containers. Polyethylene resins and plastics are used to produce insulated cable, mulching films and moulded products such as housewares and toys. Polypropylene resins are used for films, sheets and moulded products such as housewares, toys, consumer electronics and automobile parts. |
153
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
6 | Segment information (continued) |
(v) | The Groups trading of petrochemical products segment primarily engages in importing and exporting of petrochemical products. |
(vi) | All other operating segments represent the operating segments which do not meet the quantitative threshold for determining reportable segments. These include consumer products and services and a variety of other commercial activities, which are not allocated to the above five operating segments. |
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise long-term equity investments, deferred tax assets, cash at bank and on hand and its related interest income, other current assets, investment properties and related depreciation expense, interest-bearing borrowings, interest expenses, deferred income, corporate assets and related expenses.
(a) | Segment information as at and for the six months ended 30 June 2015 is as follows(unaudited): |
Synthetic fibres |
Resins and plastics |
Intermediate petrochemicals |
Petroleum products |
Trading of petrochemical products |
Others | Unallocated | Elimination | Total | ||||||||||||||||||||||||||||
Revenue from external customers |
1,277,780 | 5,374,909 | 5,049,076 | 23,186,915 | 6,822,043 | 441,727 | | | 42,152,450 | |||||||||||||||||||||||||||
Inter-segment revenue |
| 49,134 | 4,806,577 | 1,670,932 | 932,368 | 387,269 | | (7,846,280 | ) | | ||||||||||||||||||||||||||
Cost of sales |
(1,260,478 | ) | (4,098,680 | ) | (3,734,009 | ) | (15,133,125 | ) | (6,746,830 | ) | (260,742 | ) | | | (31,233,864 | ) | ||||||||||||||||||||
Interest income |
| | | | | | 23,457 | | 23,457 | |||||||||||||||||||||||||||
Interest expenses |
| | | | | | (141,005 | ) | | (141,005 | ) | |||||||||||||||||||||||||
Investment income |
| | | | | | 338,784 | | 338,784 | |||||||||||||||||||||||||||
Asset impairment losses |
| | (50,001 | ) | | (10,700 | ) | (710 | ) | | | (61,411 | ) | |||||||||||||||||||||||
Depreciation and amortisation |
(84,924 | ) | (63,915 | ) | (314,053 | ) | (502,407 | ) | (88 | ) | (111,955 | ) | (6,769 | ) | | (1,084,111 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total (loss)/profit |
(199,711 | ) | 671,713 | 478,376 | 1,038,806 | 7,509 | 47,742 | 195,711 | | 2,240,146 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income tax expenses |
| | | | | | (491,686 | ) | | (491,686 | ) | |||||||||||||||||||||||||
Net (loss)/profit |
(199,711 | ) | 671,713 | 478,376 | 1,038,806 | 7,509 | 47,742 | (295,975 | ) | | 1,748,460 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
1,779,242 | 1,755,600 | 4,942,535 | 13,690,774 | 1,351,049 | 2,009,000 | 4,813,057 | | 30,341,257 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities |
307,114 | 842,401 | 873,682 | 4,019,245 | 1,173,298 | 108,315 | 4,399,954 | | 11,724,009 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
6 | Segment information (continued) |
(b) | Segment information for the six months ended 30 June 2014 and as at 31 December 2014 is as follows(unaudited): |
Synthetic fibres |
Resins and plastics |
Intermediate petrochemicals |
Petroleum products |
Trading of petrochemical products |
Others | Unallocated | Elimination | Total | ||||||||||||||||||||||||||||
Revenue from external customers |
1,455,724 | 5,992,827 | 6,870,914 | 29,882,039 | 6,674,630 | 498,143 | | | 51,374,277 | |||||||||||||||||||||||||||
Inter-segment revenue |
| 120,663 | 8,676,997 | 3,204,352 | 1,407,682 | 587,414 | | (13,997,108 | ) | | ||||||||||||||||||||||||||
Cost of sales |
(1,559,915 | ) | (5,800,333 | ) | (6,132,796 | ) | (24,644,967 | ) | (6,561,594 | ) | (318,091 | ) | | | (45,017,696 | ) | ||||||||||||||||||||
Interest income |
| | | | | | 34,426 | | 34,426 | |||||||||||||||||||||||||||
Interest expenses |
| | | | | | (204,373 | ) | | (204,373 | ) | |||||||||||||||||||||||||
Losses from investment in associates and joint ventures |
| | | | | | (65,716 | ) | | (65,716 | ) | |||||||||||||||||||||||||
Asset impairment losses |
(22,775 | ) | 848 | (265 | ) | (651 | ) | | | | | (22,843 | ) | |||||||||||||||||||||||
Depreciation and amortisation |
(92,139 | ) | (120,969 | ) | (328,437 | ) | (490,674 | ) | (122 | ) | (112,576 | ) | (6,725 | ) | | (1,151,642 | ) | |||||||||||||||||||
Total(loss)/profit |
(290,783 | ) | (262,983 | ) | 45,903 | 558,265 | 52,003 | 78,784 | (349,950 | ) | | (168,761 | ) | |||||||||||||||||||||||
Income tax expenses |
| | | | | | 6,856 | | 6,856 | |||||||||||||||||||||||||||
Net(loss)/profit |
(290,783 | ) | (262,983 | ) | 45,903 | 558,265 | 52,003 | 78,784 | (343,094 | ) | | (161,905 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
1,782,581 | 1,714,407 | 5,389,731 | 13,856,803 | 1,312,503 | 2,156,341 | 4,933,617 | | 31,145,983 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities |
340,837 | 947,649 | 1,028,939 | 4,812,737 | 1,172,575 | 120,353 | 5,880,875 | | 14,303,965 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In view of the fact that the Group operates mainly in the PRC, no geographical segment information is presented.
For the six months ended 30 June 2015, revenue from the same customer accounted for 57% (unaudited) of total Group revenue (For the six months ended 30 June 2014: 60% (unaudited)). The revenue from the customer derived from the following segments: intermediate petrochemicals, petroleum products, trading of petrochemical products and other segment.
155
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions |
(1) | Information on the parent company |
(a) | General information of the parent company |
Place of registration |
Business nature | |||
China Petroleum & Chemical Corporation |
No.22 Chaoyangmen North Street, Chaoyang District, Beijing | Exploring for, extracting and selling crude oil and natural gas; oil refining; production, sale and transport of petrochemical, chemical fibres and other chemical products; pipe transport of crude oil and natural gas; research and development and application of new technologies and information. |
The Companys ultimate controlling party is China Petrochemical Corporation.
(b) | Share capital and changes in share capital of the parent company |
31 December 2014 |
Increase in current period |
Decrease in current period |
30 June 2015 (unaudited) |
|||||||||||||
China Petroleum & Chemical Corporation |
RMB 118.3 billion | RMB 2.8 billion | | RMB 121.1 billion |
(c) | The percentages of shareholding and voting rights in the Company held by the parent company |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||
Share holding | Voting rights | Share holding | Voting rights | |||||||||||||
China Petroleum & Chemical Corporation |
50.56 | % | 50.56 | % | 50.56 | % | 50.56 | % |
156
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(2) | Information on the Companys subsidiaries |
The general information and other related information of the subsidiaries is set out in Note 5(1).
(3) | Information on joint ventures and associates |
In addition to the major joint ventures and associates disclosed in Note 5(2), related transactions between the Group and other associates are as follows:
Whether it | Shareholding (%) | |||||||||||||||||||||||
Operating place |
Place of registry |
Business nature |
is strategic for group activities |
Directly | Indirectly | |||||||||||||||||||
Shanghai Nanguang Petrochemical Co., Ltd. |
Shanghai | Shanghai | |
Petrochemical products import and export |
|
Yes | | 35 | % | |||||||||||||||
Shanghai Jinhuan Petroleum Naphthalene Development Company Limited |
Shanghai | Shanghai | |
Petrochemical products import and export |
|
Yes | | 25 | % | |||||||||||||||
Shanghai Chemical Industry Park Logistics Company Limited |
Shanghai | Shanghai | |
Products freight |
|
Yes | | 33.33 | % |
157
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(4) | Information on other related parties |
Names of other related parties |
Relationship with the Company | |
Sinopec Chemical Commercial Holding Company Limited | Subsidiary of the holding company | |
Sinopec Huadong Sales Company Limited | Subsidiary of the holding company | |
Sinopec Huanan Sales Company Limited | Subsidiary of the holding company | |
Sinopec Huabei Sales Company Limited | Subsidiary of the holding company | |
Sinopec Yizheng Chemical Fibre Company Limited | Subsidiary of the holding company | |
China International United Petroleum and Chemical Company Limited | Subsidiary of the holding company | |
China Petrochemical International Company Limited | Subsidiary of the holding company | |
Sinopec Refinery Product Sales Company Limited | Subsidiary of the holding company | |
Sinopec Yangzi Petrochemical Company Limited | Subsidiary of the holding company | |
China Petrochemical International Beijing Company Limited | Subsidiary of the holding company | |
China Petrochemical International Ningbo Company Limited | Subsidiary of the holding company | |
China Petrochemical International Tianjin Company Limited | Subsidiary of the holding company | |
Sinopec Huadong Supplies and Equipment Company Limited | Subsidiary of the holding company | |
Petro-CyberWorks Information Technology Company Limited | Subsidiary of the holding company | |
Sinopec Qingdao Refining and Chemical Company Limited | Subsidiary of the holding company | |
Sinopec Fuel Oil Sales Corporation Limited | Subsidiary of the holding company | |
BASF-YPC Company Limited | Joint venture of the holding company | |
Zhejiang Baling Hengyi Caprolactam Limited Company | Joint venture of the holding company | |
Sinopec Petroleum Storage and Reserve Limited | Subsidiary of the ultimate holding company | |
Sinopec Assets Management Corporation | Subsidiary of the ultimate holding company | |
Shanghai Petrochemical Machine Manufacturing Company Limited | Subsidiary of the ultimate holding company | |
Sinopec International Petroleum Exploration and Production Limited | Subsidiary of the ultimate holding company | |
Sinopec Shanghai Engineering Company Limited | Subsidiary of the ultimate holding company | |
The Fourth Construction Company of Sinopec | Subsidiary of the ultimate holding company | |
The Fifth Construction Company of Sinopec | Subsidiary of the ultimate holding company | |
The Tenth Construction Company of Sinopec | Subsidiary of the ultimate holding company | |
Sinopec Engineering Incorporation | Subsidiary of the ultimate holding company | |
Sinopec Ningbo Engineering Company Limited | Subsidiary of the ultimate holding company | |
Sinopec Tending Company Limited | Subsidiary of the ultimate holding company | |
Sinopec Finance Company Limited | Subsidiary of the ultimate holding company |
158
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Related party transactions |
In addition to the related party transactions disclosed in Note 4(3), Note 4(9), Note 4(24), Note 4(30), Note 4(33) and Note 4(41), other major related party transactions of the Group are as follows:
(a) | Purchases and sale of goods, rendering and receiving services |
Purchases of goods and receiving services
The Group
Six months ended 30 June | ||||||||||||||||||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||||||||||||||||
Name of Related Parties |
Category | Transaction type |
Amount | Percentage of the same category(%) |
Amount | Percentage of the same category(%) |
||||||||||||||||||
Sinopec Corp., its subsidiaries and joint ventures |
Purchases | Trade | 14,738,946 | 67.47 | % | 19,304,312 | 56.30 | % | ||||||||||||||||
Sinopec Group and its subsidiaries |
Purchases | Trade | 383,645 | 1.76 | % | 659,511 | 1.92 | % | ||||||||||||||||
Associates of the Group |
Purchases | Trade | 1,782,084 | 8.16 | % | 1,912,980 | 5.58 | % | ||||||||||||||||
Joint ventures of the Group |
Purchases | Trade | 187,249 | 0.86 | % | 183,820 | 0.54 | % | ||||||||||||||||
Key management personnel |
|
Short-term employee benefits |
|
|
Compensation for services |
|
3,299 | 0.34 | % | 7,255 | 0.75 | % | ||||||||||||
Key management personnel |
|
Retirement scheme contributions |
|
|
Compensation for services |
|
72 | 0.02 | % | 109 | 0.03 | % | ||||||||||||
Key management personnel |
|
Share option incentive |
|
|
Compensation for services |
|
703 | 5.91 | % | | |
159
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Related party transactions (continued) |
(a) | Purchases and sale of goods, rendering and receiving services (continued) |
Sales of goods, rendering services:
The Group
Six months ended 30 June | ||||||||||||||||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||||||||||||||
Name of Related Parties |
Category | Transaction type |
Amount | Percentage of the same category(%) |
Amount | Percentage of the same category(%) |
||||||||||||||||
Sinopec Corp., its subsidiaries and joint ventures |
Sales/ Service income |
Trade | 24,107,283 | 57.19 | % | 31,492,651 | 61.30 | % | ||||||||||||||
Sinopec Group and its subsidiaries |
Sales/ Service income |
Trade | 83,371 | 0.20 | % | 169,461 | 0.33 | % | ||||||||||||||
Associates of the Group |
Sales | Trade | 800,222 | 1.90 | % | 923,724 | 1.80 | % | ||||||||||||||
Joint ventures of the Group |
Sales | Trade | 151,990 | 0.36 | % | 223,402 | 0.43 | % |
(b) | Related party funding |
For the six months ended 30 June 2015, the Group and the Company borrowed from Sinopec Finance Company Limited amounting to RMB 3,550,000 thousands (unaudited) (for the six months ended 30 June 2014: RMB 4,500,000 thousands (unaudited)). The interest rate of RMB denominated borrowings ranged from 3.00% to 5.40% (unaudited) (for the six months ended 30 June 2014: the interest rate of RMB denominated borrowings ranged from 5.04% to 5.40% (unaudited)).
For the six months ended 30 June 2015, the Group and the Company repaid Sinopec Finance Company Limited amounting to RMB 4,350,000 thousands (unaudited) (for the six months ended 30 June 2014: RMB
3,000,000 thousands (unaudited)).
For the six months ended 30 June 2015, the Group and the Company did not lend any capital to joint ventures (unaudited) (for the six months ended 30 June 2014: RMB 8,000 thousands (unaudited)).
160
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Related party transactions (continued) |
(c) | Other related transactions |
The Group
Six months ended 30 June | ||||||||||||
Transaction Type | 2015 (unaudited) |
2014 (unaudited) |
||||||||||
Sinopec Group |
Insurance premiums | 58,955 | 59,223 | |||||||||
Sinopec Finance Company Limited |
Interests received and receivable | 310 | 592 | |||||||||
Associates of the Group |
Interests received and receivable | | 158 | |||||||||
Sinopec Finance Company Limited |
Interests paid and payable | 22,566 | 27,204 | |||||||||
Sinopec Group and its subsidiaries |
Construction and installation cost | 44,730 | 72,979 | |||||||||
Sinopec Chemical Commercial Holding Company Limited |
Sales commission | 57,921 | 71,052 | |||||||||
Sinopec Corp. and its subsidiaries |
Rental income | 14,793 | 14,166 |
161
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(6) | Receivables from and payables to related parties |
Receivables from related parties:
The Group
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||
Amount | Bad debt provision |
Amount | Bad debt provision |
|||||||||||||||
Cash at bank and on hand |
Sinopec Group and its subsidiaries |
8,228 | | 5,179 | | |||||||||||||
Notes receivable |
Sinopec Corp., its subsidiaries and joint ventures |
22,700 | | 6,600 | | |||||||||||||
Accounts receivable |
Sinopec Corp., its subsidiaries and joint ventures |
959,059 | | 967,220 | | |||||||||||||
Sinopec Group and its subsidiaries |
3,568 | | 3,617 | | ||||||||||||||
Associates of the Group |
59,938 | | 1,829 | | ||||||||||||||
Joint ventures of the Group |
27,766 | | 24,572 | | ||||||||||||||
1,050,331 | | 997,238 | | |||||||||||||||
Other receivables |
Sinopec Corp., its subsidiaries and joint ventures |
1,885 | | 574 | | |||||||||||||
Sinopec Group and its subsidiaries |
2 | | | | ||||||||||||||
Associates of the Group |
1,217 | | 480 | | ||||||||||||||
Joint ventures of the Group |
6,665 | | 1,746 | | ||||||||||||||
9,769 | | 2,800 | | |||||||||||||||
Advances to suppliers |
Sinopec Corp. and its subsidiaries |
27,076 | | 28,447 | |
162
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(6) | Receivables from and payables to related parties (continued) |
Payables to related parties:
The Group
30 June 2015 (unaudited) | 31 December 2014 | |||||||||
Short-term borrowings |
Sinopec Group and its subsidiaries |
270,000 | 1,070,000 | |||||||
Interest payable |
Sinopec Group and its subsidiaries |
154 | 1,320 | |||||||
Accounts payable |
Sinopec Corp., its subsidiaries and joint ventures |
2,368,888 | 2,830,073 | |||||||
Sinopec Group and its subsidiaries |
1,271 | 2,064 | ||||||||
Associates of the Group |
133,036 | 137,112 | ||||||||
Joint ventures of the Group |
36,001 | 34,327 | ||||||||
2,539,196 | 3,003,576 | |||||||||
Other payables |
Sinopec Corp., its subsidiaries and joint ventures |
9,936 | 10,056 | |||||||
Sinopec Group and its subsidiaries |
30,702 | 5,731 | ||||||||
40,638 | 15,787 | |||||||||
Advances from customers |
Sinopec Corp., its subsidiaries and joint ventures |
14,338 | 19,798 | |||||||
Sinopec Group and its subsidiaries |
33 | 27 | ||||||||
Associates of the Group |
4,092 | 1,685 | ||||||||
Joint ventures of the Group |
30 | 4 | ||||||||
18,493 | 21,514 |
163
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(7) | Commitments with related parties |
Commitments with related parties contracted for by the Group at the balance sheet date but are not yet necessary
to be recognised on the balance sheet are as follows:
(i) | Construction and installation cost: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Sinopec Group and its subsidiaries |
96,773 | 65,319 |
(ii) | Investment commitments with related parties |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Capital contribution to Shanghai Secco |
111,263 | 111,263 |
Pursuant to the resolution of the 18th meeting of the 7th term of Board of Directors on 5 December 2013, it was approved to make capital contribution of USD 30,017,124 (RMB 182,804 thousands equivalent) to Shanghai Secco, an associate of the Group. The capital to Shanghai Secco will be contributed in RMB by instalments. The capital contribution is mainly to meet the funding needs of the implementation of the 260,000 tons of AN-2 project(AN-2 project), and 90,000 tons of BEU-2 project(BEU-2 project).
As at 10 December 2013, the Company contributed the first instalment of RMB 60,000 thousands for AN-2 project. The Capital Verification report of the above contribution has already been issued by PricewaterhouseCoopers Zhong Tian LLP (PwC ZT Yan Zi (2013) No. 872). As at 5 March 2014, the Company contributed the first instalment of RMB 11,541 thousands for BEU-2 project. The Capital Verification report of the above contribution has already been issued by Shanghai Huayi CPA (Hua Yan Zi (2014) No. 002).
Except for the above, the Group and the Company had no other material commitments with related parties as at 30 June 2015, which are contracted, but not included in the financial statements (unaudited).
8 | Contingent liabilities |
In June 2007, the State Administrative of Taxation issued a tax circular (Circular No.664) to the local tax authorities requesting the relevant local tax authorities to rectify the applicable enterprise income tax (EIT) for nine listed companies, which included the Company. After the notice was issued, the Company was required by the relevant tax authority to settle the EIT for 2007 at a rate of 33 percent. To date, the Company has not been requested by the tax authorities to pay additional EIT in respect of any years prior to 2007. There is no further development of this matter during the period ended 30 June 2015. No provision has been made in the financial statements at 30 June 2015 for this uncertainty because management believes it is not probable that the Group will be required to pay additional EIT for tax years prior to 2007 (unaudited) (31 December 2014: Nil).
164
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
9 | Commitments |
(1) | Capital commitments |
Capital expenditures contracted for by the Group at the balance sheet date but are not yet necessary to be recognised on the balance sheet are as follows:
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Purchase of fixed assets contracted but not provided for |
246,869 | 126,941 | ||||||
Purchase of fixed assets authorised but not contracted for |
1,147,820 | 1,284,433 | ||||||
1,394,689 | 1,411,374 |
(2) | Operating lease commitments |
The Group had no material commitments under operating leases as at 30 June 2015, which are contracted, but not included in the financial statements (unaudited) (31 December 2014: Nil).
10 | Financial instrument and risk |
The Groups activities expose it to a variety of financial risks: market risk (primarily currency risk and interest rate risk), credit risk and liquidity risk. The Groups overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Groups financial performance.
(1) | Market risk |
(a) | Foreign exchange risk |
The Groups major operational activities are carried out in Mainland China and a majority of the transactions are denominated in RMB. Neverthless the Group is exposed to foreign exchange risk arising from the recognised assets and liabilities, and future transactions denominated in foreign currencies, primarily with respect to US dollars. The Groups finance department at its headquarters is responsible for monitoring the amount of assets and liabilities, and transactions denominated in foreign currencies to minimise the foreign exchange risk.
The foreign exchange risk of the Group is arising from borrowings denominated in EUR. The Group purchased forward exchange contract to avoid foreign exchange risk arising from borrowing denominated in EUR. As at 30 June 2015, the Group does not have undue forward exchange contract (unaudited).
165
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Financial instrument and risk (continued) |
(1) | Market risk (continued) |
(a) | Foreign exchange risk (continued) |
As at 30 June 2015 and 31 December 2014, the carrying amounts in RMB equivalent of the Groups assets and liabilities denominated in foreign currencies are summarised as follows:
30 June 2015 (unaudited) | ||||||||||||||||
USD | EUR | Others | Total | |||||||||||||
Financial assets in foreign currencies - |
||||||||||||||||
Cash at bank and on hand |
13,882 | | 164 | 14,046 | ||||||||||||
Accounts receivable |
877,686 | | | 877,686 | ||||||||||||
891,568 | | 164 | 891,732 | |||||||||||||
Financial liabilities in foreign currencies - |
||||||||||||||||
Short-term borrowings |
| 1,258,033 | | 1,258,033 | ||||||||||||
Accounts payable |
973,867 | | | 973,867 | ||||||||||||
Interest payable |
208 | 697 | | 905 | ||||||||||||
Current portion of non-current liabilities |
305,680 | | | 305,680 | ||||||||||||
1,279,755 | 1,258,730 | | 2,538,485 | |||||||||||||
31 December 2014 | ||||||||||||||||
USD | EUR | Others | Total | |||||||||||||
Financial assets in foreign currencies - |
||||||||||||||||
Cash at bank and on hand |
32,418 | | 990 | 33,408 | ||||||||||||
Accounts receivable |
527,006 | | | 527,006 | ||||||||||||
559,424 | | 990 | 560,414 | |||||||||||||
Financial liabilities in foreign currencies - |
||||||||||||||||
Short-term borrowings |
1,617,578 | 424,979 | | 2,042,557 | ||||||||||||
Accounts payable |
769,378 | | | 769,378 | ||||||||||||
Interest payable |
438 | | | 438 | ||||||||||||
Long-term borrowings |
611,900 | | | 611,900 | ||||||||||||
2,999,294 | 424,979 | | 3,424,273 |
As at 30 June 2015, if the currency had strengthened/weakened by 5% against other currencies while all other variables had been held constant, the Groups net profit for the period would have been approximately RMB 61,753 thousands higher/lower (unaudited) (31 December 2014: RMB 107,395 thousands lower/higher in net loss) for various financial assets and liabilities denominated in other currencies.
166
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Financial instrument and risk (continued) |
(1) | Market risk (continued) |
(b) | Interest rate risk |
The Groups interest rate risk arises from short-term and long-term interest bearing borrowings. Financial liabilities issued at floating rates expose the Group to cash flow interest rate risk. Financial liabilities issued at fixed rates expose the Group to fair value interest rate risk. The Group determines the relative proportions of its fixed rate and floating rate contracts depending on the prevailing market conditions. As at 30 June 2015, the Groups short-term and current portion of long-term borrowings were denominated with floating rates, amounting to RMB 3,164,954 thousands (unaudited) (31 December 2014: RMB 4,640,875 thousands)
The Groups finance department at its headquarters continuously monitors the interest rate position of the Group. Increases in interest rates will increase the cost of new borrowing and the interest expenses with respect to the Groups outstanding floating rate borrowings, and therefore could have a material adverse effect on the Groups financial position. The Group makes adjustments timely with reference to the latest market conditions and may enter into interest rate swap agreements to mitigate its exposure to interest rate risk. During the six months ended 2015 and 2014, the Group did not enter into any interest rate swap agreements (unaudited).
As at 30 June 2015, if interest rates on the floating rate borrowings had risen/fallen by 50 basis points while all other variables had been held constant, the Groups net profit would have decreased/increased by approximately RMB 11,869 thousands (unaudited) (31 December 2014: RMB 17,403 thousands increased/ decreased in net loss).
(2) | Credit risk |
Credit risk is managed on the grouping basis. Credit risk mainly arises from cash at bank, accounts receivable, other receivables, notes receivable etc.
The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at state-owned banks and other medium or large size listed banks. Management does not expect that there will be any significant losses from non-performance by these counterparties.
In addition, the Group has policies to limit the credit exposure on accounts receivable, other receivables and notes receivable. The Group assesses the credit quality of and sets credit limits on its customers by taking into account their financial position, the availability of guarantee from third parties, their credit history and other factors such as current market conditions. The credit history of the customers is regularly monitored by the Group. In respect of customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit periods, to ensure the overall credit risk of the Group is limited to a controllable extent.
As at 30 June 2015, the Group has no any significant overdue accounts receivable (unaudited) (31 December 2014: Nil).
167
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Financial instrument and risk (continued) |
(3) | Liquidity risk |
Cash flow forecasting is performed by each subsidiary of the Group and aggregated by the Groups finance department in its headquarters. The Groups finance department at its headquarters monitors rolling forecasts of the Groups short-term and long-term liquidity requirements to ensure it has sufficient cash and securities that are readily convertible to cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities from major financial institutions so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities to meet the short-term and long-term liquidity requirements.
As at 30 June 2015, the Groups current liabilities exceeded its current assets by RMB 1,681,901 thousands (unaudited). The liquidity of the Group is primarily dependent on its ability to maintain adequate cash inflow from operations, the renewal of its short-term bank borrowings and on its ability to obtain adequate external financing to support its working capital and meet its debt obligation when they become due. As at 30 June 2015, the Group had standby credit facilities with several PRC financial institutions which provided the Group to borrow up to RMB 28,318,760 thousands, of which RMB 24,083,806 thousands was unutilised (unaudited).
Management has carried out a detailed review of the cash flow forecast of the Group for the twelve months ending 30 June 2016. Based on such forecast, management believes that adequate sources of liquidity exist to fund the Groups working capital and capital expenditure requirements, and meet its short-term debt obligations as they become due. In preparing the cash flow forecast, management has considered historical cash requirements of the Group as well as other key factors, including the availability of the above-mentioned banking facilities which may impact the operations of the Group during the next twelve-month period. Management is of the opinion that the assumptions used in the cash flow forecast are reasonable.
The financial assets and liabilities of the Group at the balance sheet date are analysed by their maturity date below at their undiscounted contractual cash flows:
30 June 2015 (unaudited) | ||||||||||||||||||||
Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | ||||||||||||||||
Short-term borrowings |
2,952,523 | | | | 2,952,523 | |||||||||||||||
Notes payable |
93,724 | | | | 93,724 | |||||||||||||||
Accounts payable and other payables |
5,114,442 | | | | 5,114,442 | |||||||||||||||
Interest payable |
4,141 | | | | 4,141 | |||||||||||||||
Dividends payable |
22,567 | | | | 22,567 | |||||||||||||||
Long-term borrowings |
1,105 | 17,495 | | | 18,600 | |||||||||||||||
Current portion of non-current liabilities |
1,343,765 | | | | 1,343,765 | |||||||||||||||
9,532,267 | 17,495 | | | 9,549,762 |
168
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Financial instrument and risk (continued) |
(3) | Liquidity risk (continued) |
31 December 2014 | ||||||||||||||||||||
Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | ||||||||||||||||
Short-term borrowings |
4,118,266 | | | | 4,118,266 | |||||||||||||||
Notes payable |
11,714 | | | | 11,714 | |||||||||||||||
Accounts payable and other payables |
6,432,586 | | | | 6,432,586 | |||||||||||||||
Interest payable |
9,037 | | | | 9,037 | |||||||||||||||
Dividends payable |
19,406 | | | | 19,406 | |||||||||||||||
Long-term borrowings |
54,555 | 1,648,830 | | | 1,703,385 | |||||||||||||||
10,645,564 | 1,648,830 | | | 12,294,394 |
11 | Fair value estimates |
The level in which fair value measurement is categorised is determined by the level of the fair value hierarchy of the lowest level input that is significant to the entire fair value measurement:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
(1) | The Group does not have any assets measured at fair value on a recurring or non-recurring basis. |
(2) | Financial assets and financial liabilities not measured at fair value but with fair value disclosed |
Financial assets and financial liabilities measured at amortised cost mainly include: notes receivable, receivables, current portion of entrusted lendings, short-term borrowings, payables, notes payables, current portion of non-current liabilities and long-term borrowings.
As at 30 June 2015, the carrying amount of these financial assets and liabilities not measured at fair value are a reasonable approximation of their fair value (unaudited).
169
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
12 | Offseting financial assets and liabilities |
(1) | Financial assets |
The following financial assets are subject to offsetting arrangements:
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Gross amounts of recognised amounts due from related parties |
2,026,564 | 1,675,594 | ||||||
Gross amounts of recognised amounts due to related parties set off in the balance sheet |
(53,214 | ) | (47,473 | ) | ||||
Net amounts of amounts due from related parties presented in the balance sheet |
1,973,350 | 1,628,121 |
(2) | Financial liabilities |
The following financial liabilities are subject to offsetting arrangements:
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Gross amounts of recognised amounts due to related parties |
4,409,495 | 5,971,508 | ||||||
Gross amounts of recognised amounts due from related parties set off in the balance sheet |
(53,214 | ) | (47,473 | ) | ||||
Net amounts of amounts due to related parties presented in the balance sheet |
4,356,281 | 5,924,035 |
For the financial assets and liabilities subject to the offsetting arrangements above, the relevant financial assets and liabilities of each operating agreement between the Group and the counterparty, Shanghai Secco Petrochemical Company Limited, are settled on a net basis.
13 | Capital management |
The Groups capital management policies aim to safeguard the Groups ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, refund capital to shareholders, issue new shares or sell assets to reduce debts.
The Groups total capital is calculated as shareholders equity and total liabilities as shown in the consolidated balance sheet. The Group is not subject to external mandatory capital requirements, and monitors capital on the basis of gearing ratio.
170
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
13 | Capital management (continued) |
As at 30 June 2015 (unaudited) and 31 December 2014, the Groups gearing ratio is as follows:
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Short-term borrowings (Note 4(17)) |
2,912,004 | 4,078,195 | ||||||
Current portion of non-current liabilities (Note 4(26)) |
1,305,680 | | ||||||
Long-term borrowings (Note 4(28)) |
17,270 | 1,632,680 | ||||||
Less: Cash and cash equivalents at the end of the period (Note 4(1)) |
(301,061 | ) | (279,198 | ) | ||||
Net debt |
3,933,893 | 5,431,677 | ||||||
Add: Shareholders equity |
18,617,248 | 16,842,018 | ||||||
|
|
|
|
|||||
Total Capital |
22,551,141 | 22,273,695 | ||||||
|
|
|
|
|||||
Gearing ratio |
17.44 | % | 24.39 | % |
14 | Notes to major items of the Companys financial statements |
(1) | Accounts receivable |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Amounts due from related parties |
911,049 | 845,197 | ||||||
Amounts due from third parties |
8,636 | 11,049 | ||||||
919,685 | 856,246 | |||||||
Less: Provision for bad debts |
(26 | ) | (48 | ) | ||||
919,659 | 856,198 |
(a) | The ageing of accounts receivable is analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Within one year |
919,622 | 856,170 | ||||||
Over one year but within two years |
51 | 36 | ||||||
Over two years but within three years |
4 | 8 | ||||||
Over three years |
8 | 32 | ||||||
919,685 | 856,246 | |||||||
Less: Provision for bad debts |
(26 | ) | (48 | ) | ||||
919,659 | 856,198 |
171
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(1) | Accounts receivable (continued) |
(b) | Accounts receivables are analysed by categories as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||||||||||
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
|||||||||||||||||||||||||
Individually significant and subject to separate provision |
| | | | | | | | ||||||||||||||||||||||||
Subject to provision by groups: |
||||||||||||||||||||||||||||||||
-Group1 |
8,636 | 0.94 | 26 | 0.30 | 11,049 | 1.29 | 48 | 0.43 | ||||||||||||||||||||||||
-Group2 |
911,049 | 99.06 | | | 845,197 | 98.71 | | | ||||||||||||||||||||||||
Individually insignificant but subject to separate provision |
| | | | | | | | ||||||||||||||||||||||||
919,685 | 100.00 | 26 | | 856,246 | 100.00 | 48 | |
Classification of accounts receivable: refer to Note 2(10(b)).
(c) | Subject to provision by group 1 are as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||
Amount | Amount | Percentage (%) |
Amount | Amount | Percentage (%) |
|||||||||||||||||||
Within one year |
8,573 | | | 10,973 | | | ||||||||||||||||||
Over one year but within two years |
51 | 16 | 30.00 | 36 | 11 | 30.00 | ||||||||||||||||||
Over two years but within three years |
4 | 2 | 60.00 | 8 | 5 | 60.00 | ||||||||||||||||||
Over three years |
8 | 8 | 100.00 | 32 | 32 | 100.00 | ||||||||||||||||||
8,636 | 26 | | 11,049 | 48 | |
There are no collateral over the above accounts receivable with provision for bad debts.
172
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(1) | Accounts receivable (continued) |
(d) | During the current period, the Company assessed the impairment on an individual basis in accordance with the accounting policy as described in Note 2(10), and there were no provision for accounts receivable that are individually significant or insignificant but assessed for impairment individually. |
(e) | During the current period, provision for bad debts was made in prior years by the Company, but recovered during the period of these statements are RMB 28 thousands (unaudited) (31 December 2014: Nil). |
(f) | During the current period, the Company had no significant accounts receivable that are written off. |
(g) | As at 30 June 2015, top five accounts receivable are summarised as follows (unaudited): |
Amount | Provision for bad debts |
Percentage of total accounts receivable |
||||||||||
Total amount of top five accounts receivable |
872,827 | | 94.90 | % | ||||||||
|
|
|
|
|
|
(h) | Accounts receivable from related parties are analysed as below: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Amount | Percentage of total accounts receivable(%) |
Provision for bad debts |
Amount | Percentage of total accounts receivable(%) |
Provision for bad debts |
|||||||||||||||||||
Sinopec Corp., its subsidiaries and joint ventures |
816,231 | 88.75 | | 760,391 | 88.81 | | ||||||||||||||||||
Sinopec Group and its subsidiaries |
3,563 | 0.39 | | 3,617 | 0.42 | | ||||||||||||||||||
Subsidiaries of the Company |
62,764 | 6.82 | | 56,364 | 6.58 | | ||||||||||||||||||
Associates of the Company |
725 | 0.08 | | 253 | 0.03 | | ||||||||||||||||||
Joint ventures of the Company |
27,766 | 3.02 | | 24,572 | 2.87 | | ||||||||||||||||||
911,049 | 99.06 | | 845,197 | 98.71 | |
(i) | There are no accounts receivables derecognised due to the transfer of financial assets during the current period (unaudited). |
(j) | As at 30 June 2015, there are no accounts receivables pledged (unaudited) (31 December 2014: Nil). |
173
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(2) | Other receivables |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Amounts due from related parties |
791,450 | 769,591 | ||||||
Amounts due from third parties |
7,345 | 13,919 | ||||||
798,795 | 783,510 | |||||||
Less: Provision for bad debts |
(782,664 | ) | (767,042 | ) | ||||
16,131 | 16,468 |
(a) | The ageing of other receivables is analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Within one year |
48,078 | 47,418 | ||||||
Over one year but within two years |
31,070 | 31,230 | ||||||
Over two years but within three years |
31,030 | 31,150 | ||||||
Over three years |
688,617 | 673,712 | ||||||
798,795 | 783,510 | |||||||
Less: Provision for bad debts |
(782,664 | ) | (767,042 | ) | ||||
16,131 | 16,468 |
(b) | Other receivables by categories are analysed as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||||||||||
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
Amount | Percentage (%) |
|||||||||||||||||||||||||
Individually significant and subject to separate provision |
781,752 | 97.87 | 781,752 | 100.00 | 766,862 | 97.88 | 766,862 | 100.00 | ||||||||||||||||||||||||
Subject to provision by groups: |
||||||||||||||||||||||||||||||||
-Group1 |
6,608 | 0.83 | 175 | 2.65 | 13,919 | 1.78 | 180 | 1.29 | ||||||||||||||||||||||||
-Group2 |
9,698 | 1.21 | | | 2,729 | 0.34 | | | ||||||||||||||||||||||||
Individually insignificant but subject to separate provision |
737 | 0.09 | 737 | 100.00 | | | | | ||||||||||||||||||||||||
798,795 | 100.00 | 782,664 | | 783,510 | 100.00 | 767,042 | |
Classification of other receivable : refer to Note 2(10(b)).
174
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(2) | Other receivables (continued) |
(c) | Subject to provision by group 1 are as follows: |
30 June 2015 (unaudited) | 31 December 2014 | |||||||||||||||||||||||
Gross carrying amount | Provision for bad debts | Gross carrying amount | Provision for bad debts | |||||||||||||||||||||
Amount | Amount | Percentage (%) |
Amount | Amount | Percentage (%) |
|||||||||||||||||||
Within one year |
6,433 | | | 13,739 | | | ||||||||||||||||||
Over one year but within two years |
| | | | | | ||||||||||||||||||
Over two years but within three years |
| | | | | | ||||||||||||||||||
Over three years |
175 | 175 | 100.00 | 180 | 180 | 100.00 | ||||||||||||||||||
6,608 | 175 | | 13,919 | 180 | |
(d) | As at 30 June 2015, separate testing for impairment was made in accordance with accounting policies stated in Note 2(10), the following amounts individually significant were subject to bad debt provision, the balance of other receivables from the Companys consolidated subsidiary Jinyong was RMB 781,752 thousands (unaudited) (31 December 2014: RMB 766,862 thousands). Jinyong stopped production till now since August 2008. The additions in this year included labor cost, tax expenses and other fixed expenditures, which were paid by the Company on behalf of Jinyong. The Company provided a full bad debt provision based on the assessment on the possibility of recovery of other receivables. In addition, as at 30 June 2015, separate testing for impairment was made in accordance with accounting policies stated in Note 2(10), the Company provided a full bad debt provision of an individual other receivables of RMB 737 thousands (unaudited) (31 December 2014: Nil). |
(e) | During the current period, provision for bad debts was made in prior years by the Company, however, the accounts receivable recovered during the period of these statements are RMB 5 thousands (unaudited) (31 December 2014: Nil). |
(f) | During the current period, the Company had no significant other receivable that are written off. |
175
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(2) | Other receivables (continued) |
(g) | As at 30 June 2015, the top five other receivables are as follows (unaudited): |
Nature | Amount | Ageing | Percentage of total other receivables |
Provision for bad debts |
||||||||||||||||
Zhejiang Jinyong |
|
Business transaction |
|
781,752 | |
Partially over three years |
|
97.87 | % | 781,752 | ||||||||||
BOC-SPC |
|
Business transaction |
|
6,662 | |
Within one year |
|
0.83 | % | | ||||||||||
Sinopec Huadong Sales Company Limited |
Deposit | 1,311 | |
Within one year |
|
0.16 | % | | ||||||||||||
Shanghai Railway Station HangZhou Depot (North) |
Deposit | 1,123 | |
Within one year |
|
0.14 | % | | ||||||||||||
Shanghai Secco |
|
Business transaction |
|
868 | |
Within one year |
|
0.11 | % | | ||||||||||
791,716 | 99.11 | % | 781,752 |
(3) | Long-term equity investments |
30 June 2015 (unaudited) | 31 December 2014 | |||||||
Subsidiaries (a) |
1,718,007 | 1,718,007 | ||||||
Associates (b) |
3,023,082 | 2,710,969 | ||||||
4,741,089 | 4,428,976 | |||||||
Less: Provision for impairment of long-term equity investments |
(227,500 | ) | (227,500 | ) | ||||
4,513,589 | 4,201,476 |
As at 30 June 2015, the Company has made full provision for the long-term equity investments in its subsidiary Jinyong amounting to RMB 227,500 thousands (31 December 2014: RMB 227,500 thousands). Jinyong stopped production till now since August 2008. The Company has made full provision for the investment cost based on the estimate of recoverable amount of the Long-term equity investments in this subsidiary.
176
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(3) | Long-term equity investments (continued) |
(a) | Subsidiaries |
Accounting method |
lnvestment cost |
31 December 2014 |
Additional/ negative investment |
30 June 2015 (unaudited) |
Share holding |
Voting rights |
Explanation for the difference between share holding and voting rights |
Impairment provision |
Impairment provided in current period |
Cash dividends declared in current period |
||||||||||||||||||||||||||||||||||
Toufa |
Cost method | 1,338,456 | 1,473,675 | | 1,473,675 | 100.00 | % | 100.00 | % | No difference | | | | |||||||||||||||||||||||||||||||
Jinyong |
Cost method | 227,500 | 227,500 | | 227,500 | 75.00 | % | 75.00 | % | No difference | 227,500 | | | |||||||||||||||||||||||||||||||
Jinmao |
Cost method | 16,832 | 16,832 | | 16,832 | 67.33 | % | 67.33 | % | No difference | | | 10,000 | |||||||||||||||||||||||||||||||
1,718,007 | | 1,718,007 | 227,500 | | 10,000 |
(b) | Associates |
The information relating to the associates of the Company is disclosed in Note 4(9).
177
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(4) | Fixed assets |
Buildings | Plant and machinery |
Vehicles and other equipment |
Total | |||||||||||||
Cost |
||||||||||||||||
31 December 2014 |
3,178,707 | 38,751,474 | 1,699,947 | 43,630,128 | ||||||||||||
Reclassification in current period |
41,554 | (46,517 | ) | 4,963 | | |||||||||||
Increase in current period |
| 19,565 | 6,221 | 25,786 | ||||||||||||
Transfer from construction in progress |
314 | 144,003 | 944 | 145,261 | ||||||||||||
Decrease in current period |
(69 | ) | (119,247 | ) | (42,630 | ) | (161,946 | ) | ||||||||
Transfer to investment property |
(4,349 | ) | | | (4,349 | ) | ||||||||||
30 June 2015 (unaudited) |
3,216,157 | 38,749,278 | 1,669,445 | 43,634,880 | ||||||||||||
Accumulated depreciation |
||||||||||||||||
31 December 2014 |
1,847,193 | 24,724,103 | 1,343,474 | 27,914,770 | ||||||||||||
Reclassification in the current period |
(1,480 | ) | 1,507 | (27 | ) | | ||||||||||
Increase in current period |
44,097 | 804,254 | 30,035 | 878,386 | ||||||||||||
Decrease in current period |
(67 | ) | (107,069 | ) | (41,353 | ) | (148,489 | ) | ||||||||
Transfer to investment property |
(1,072 | ) | | | (1,072 | ) | ||||||||||
30 June 2015 (unaudited) |
1,888,671 | 25,422,795 | 1,332,129 | 28,643,595 | ||||||||||||
Provision for impairment |
||||||||||||||||
31 December 2014 |
50,785 | 436,988 | 6,167 | 493,940 | ||||||||||||
Reclassification in the current period |
| | | | ||||||||||||
Increase in current period |
| 50,001 | | 50,001 | ||||||||||||
Write-off in the current period |
| (1,161 | ) | | (1,161 | ) | ||||||||||
30 June 2015 (unaudited) |
50,785 | 485,828 | 6,167 | 542,780 | ||||||||||||
Carrying amount |
||||||||||||||||
30 June 2015 (unaudited) |
1,276,701 | 12,840,655 | 331,149 | 14,448,505 | ||||||||||||
31 December 2014 |
1,280,729 | 13,590,383 | 350,306 | 15,221,418 |
178
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(4) | Fixed assets (continued) |
As at 30 June 2015 (unaudited) and 31 December 2014, the Company had no pledged fixed assets.
For the six months ended 30 June 2015, the depreciation expenses amounted to RMB 878,386 thousands (unaudited) (for the six months ended 30 June 2014: RMB 967,746 thousands (unaudited)). The amount of depreciation expense charged to cost of sales, selling and distribution expenses, general and administrative expenses were RMB 838,526 thousands (unaudited), 20 thousands (unaudited) and 39,840 thousands (unaudited) (for the six months ended 30 June 2014: RMB 921,000 thousands (unaudited), RMB 20 thousands (unaudited) and RMB 46,726 thousands (unaudited)).
The fixed assets with a carrying amount of RMB 145,261 thousands (unaudited) (for the six months ended 30 June 2014: RMB 61,002 thousands (unaudited) were transferred from construction in progress.
(5) | Revenue and cost of sales |
Six months ended 30 June | ||||||||
2015 (unaudited) | 2014 (unaudited) | |||||||
Revenue | Revenue | |||||||
Main operations |
34,065,531 | 43,386,888 | ||||||
Other operations |
208,816 | 293,787 | ||||||
34,274,347 | 43,680,675 | |||||||
Six months ended 30 June | ||||||||
2015 (unaudited) | 2014 (unaudited) | |||||||
Cost of Sales | Cost of Sales | |||||||
Main operations |
23,376,355 | 37,261,224 | ||||||
Other operations |
149,218 | 209,055 | ||||||
23,525,573 | 37,470,279 |
179
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(6) | Investment income/(loss) |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Investment income/(loss) accounted for using the equity method (a) |
312,112 | (74,710 | ) | |||||
Investment income accounted for using the cost method (b) |
6,733 | 8,079 | ||||||
Income from forward exchange contract |
6,931 | | ||||||
325,776 | (66,631 | ) |
There are no severe restrictions on the investees ability to transfer investment income to the Company.
(a) | Income from long-term equity investments accounted for using the cost method is as follow: |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Jinmao |
6,733 | 8,079 |
(b) | Income/(loss) from long-term equity investments accounted for using the equity method is as follow: |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Shanghai Secco |
271,371 | (121,292 | ) | |||||
Chemical Industrial Park |
40,741 | 36,259 | ||||||
BOC-SPC |
| 10,323 | ||||||
312,112 | (74,710 | ) |
180
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(7) | Supplementary information on cash flow statements |
(a) | Reconciliation from net profit/(loss) to cash flow from operating activities |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Net profit/(loss) |
1,704,947 | (153,011 | ) | |||||
Add: Provision for assets impairment |
65,601 | 38,313 | ||||||
Depreciation of investment properties |
6,668 | 6,622 | ||||||
Depreciation of fixed assets |
878,386 | 967,746 | ||||||
Amortisation of intangible assets |
6,158 | 6,156 | ||||||
Amortisation of long-term prepaid expense |
165,014 | 142,919 | ||||||
Losses on disposal of fixed assets |
8,002 | 8,137 | ||||||
Financial expenses - net |
149,082 | 253,687 | ||||||
Investment (income)/loss |
(325,776 | ) | 66,631 | |||||
Decrease/(increase) in deferred tax assets |
477,348 | (14,258 | ) | |||||
Decrease in inventories |
35,787 | 1,268,121 | ||||||
(Increase)/decrease in operating receivables |
(403,575 | ) | 932,285 | |||||
Decrease in operating payables |
(821,460 | ) | (3,073,580 | ) | ||||
Increase in specific reserve |
23,852 | 26,656 | ||||||
Equity-based payment |
11,901 | | ||||||
Net cash inflow generated from operating activities |
1,981,935 | 476,424 |
(b) | Net increase in cash and cash equivalents |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Cash and cash equivalents balance at the end of the period |
||||||||
Less: Cash and cash equivalents balance at the beginning of the period |
239,498 | 268,412 | ||||||
Net increase in cash and cash equivalents |
186,348 | 78,448 | ||||||
53,150 | 189,964 |
181
SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS PERIOD ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
1 | Non-recurring items |
Six months ended 30 June | ||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||
Net losses on disposal of non-current assets |
(7,927 | ) | (8,205 | ) | ||||
Government grants recognised through profit or loss |
7,155 | 11,873 | ||||||
Termination benefits |
(10,264 | ) | (2,825 | ) | ||||
Income from external entrusted lendings |
1,449 | 1,150 | ||||||
Income from forward exchange contract |
6,931 | | ||||||
Other non-operating (expenses)/income other than those mentioned above |
(1,765 | ) | (8,559 | ) | ||||
Tax effect for the above items |
(1,202 | ) | (1,629 | ) | ||||
Effect on non-controlling interests after tax |
558 | 403 | ||||||
(5,065 | ) | (7,792 | ) |
Basis of preparation for extraordinary profit and loss
Pursuant to Announcement [2008] Explanatory Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public issued by China Securities regulatory commission (CSRC), extraordinary profit and loss arises in various trading and issues that have no direct relation with the normal operations of a company, or that are related with normal operations but affect the users of the statement to make reasonable judgment of the Companys operation performance and profitability due to the special and occasional nature of such trading and issues.
2 | Reconciliation between financial statements prepared under CAS and IFRS |
The Company is listed on the Stoke Exchange of Hong Kong. The Group prepared financial statements under International Financial Reporting Standards (IFRS) which is audited by PricewaterhouseCoopers. There are reconciliation items in the consolidated financial report prepared under CAS and IFRS, the reconciliation items and the amount are listed as follows:
Net profit/(loss) attributable to shareholders of parent company (Consolidated) |
Equity attributable to shareholders of parent company (Consolidated) |
|||||||||||||||
Six months ended 30 June | 30 June 2015 (unaudited) |
31 December 2014 |
||||||||||||||
2015 (unaudited) |
2014 (unaudited) |
|||||||||||||||
Under CAS |
1,731,166 | (164,911 | ) | 18,339,018 | 16,570,623 | |||||||||||
Adjustments under IFRS - |
||||||||||||||||
Government grants (a) |
14,386 | 14,387 | (55,965 | ) | (70,351 | ) | ||||||||||
Safety production costs (b) |
25,328 | 26,923 | | | ||||||||||||
Under IFRS |
1,770,880 | (123,601 | ) | 18,283,053 | 16,500,272 |
182
SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS (continued)
FOR THE SIX MONTHS PERIOD ENDED 30 JUNE 2015
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Reconciliation between financial statements prepared under CAS and IFRS (continued) |
Notes:
(a) | Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserve.
Under IFRS, such grants are offset against the cost of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
(b) | Safety production costs |
Under CAS, safety production costs should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recognised in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
3 | Return on net assets and earnings per share |
Weighted average return on net assets (%) |
Earnings/(losses) per share | |||||||||||||||||||||||
Basic (RMB) | Diluted (RMB) | |||||||||||||||||||||||
Six months ended 30 June | Six months ended 30 June | |||||||||||||||||||||||
2015 (unaudited) |
2014 (unaudited) |
2015 (unaudited) |
2014 (unaudited) |
2015 (unaudited) |
2014 (unaudited) |
|||||||||||||||||||
Net profit/(loss) attributable to ordinary shareholders of the Company |
9.918 | (0.943 | ) | 0.160 | (0.015 | ) | 0.160 | (0.015 | ) | |||||||||||||||
Net profit/(loss) attributable to shareholders of the Company excluding non-recurring items |
9.947 | (0.898 | ) | 0.161 | (0.015 | ) | 0.161 | (0.015 | ) |
183
WRITTEN CONFIRMATION ISSUED BY DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
Pursuant to the requirements of Article 68 of the Securities Law and the relavant requirements of Contents and Formats of Information Disclosure by Listed Companies No.3 - Contents and Formats of Interim Reports (Revised in 2014), we, being Directors, Supervisors and the Senior Management of the Company, having carefully studied and reviewed the Companys 2015 Interim report, are of the view that: the Company is in strict compliance with the standardised operation of financial system operation of joint stock companies and the 2015 Interim report gave a true and fair view of the financial position and operating results of the Company. We warrant that the information contained in the 2015 Interim report is true, accurate and complete, and that there are no false or misleading statements contained in or material omissions from this report. We jointly and severally accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
Signature: | ||||||
Directors: | ||||||
/s/ Wang Zhiqing | /s/ Wu Haijun | /s/ Gao Jinping | /s/ Ye Guohua | |||
Wang Zhiqing | Wu Haijun | Gao Jinping | Ye Guohua | |||
/s/ Jin Qiang | /s/ Guo Xiaojun | /s/ Lei Dianwu | /s/ Mo Zhenglin | |||
Jin Qiang | Guo Xiaojun | Lei Dianwu | Mo Zhenglin | |||
/s/ Cai Tingji | /s/ Zhang Yiming | /s/ Liu Yunhong | /s/ Du Weifeng | |||
Cai Tingji | Zhang Yiming | Liu Yunhong | Du Weifeng | |||
Supervisors: | ||||||
/s/ Kuang Yuxiang | /s/ Zuo Qiang | /s/ Li Xiaoxia | /s/ Zhai Yalin | |||
Kuang Yuxiang | Zuo Qiang | Li Xiaoxia | Zhai Yalin | |||
/s/ Wang Liqun | /s/ zheng Yunrui | /s/ Pan Fei | ||||
Wang Liqun | zheng Yunrui | Pan Fei | ||||
Senior Management: | ||||||
/s/ Tang Weizhong | ||||||
Tang Weizhong |
184
(1) | Company Information | |||||||
Legal Chinese Name of the Company: |
| |||||||
Abbreviation for Legal Chinese Name of the Company: |
| |||||||
Legal English Name of the Company: | Sinopec Shanghai Petrochemical Company Limited | |||||||
Abbreviation for Legal English Name of the Company: | SPC | |||||||
Legal Representative of the Company: | Wang Zhiqing | |||||||
(2) | Contact Persons and Contact Methods |
| ||||||
Company Secretary | Securities Affairs Representative | |||||||
Name: | Tang Weizhong | Wu Yuhong | ||||||
Address: | 48 Jinyi Road, Jinshan District, | 48 Jinyi Road, Jinshan District, | ||||||
Shanghai, PRC | Shanghai, PRC | |||||||
Postal Code: | 200540 | 200540 | ||||||
Tel: | 8621-57943143 | 8621-57933728 | ||||||
Fax: | 8621-57940050 | 8621-57940050 | ||||||
E-mail: | spc@spc.com.cn | wuyh@spc.com.cn | ||||||
(3) | Basic Information | |||||||
Registered address: | 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
Postal Code: | 200540 | |||||||
Business address: | 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
Postal Code: | 200540 | |||||||
Website of the Company: | www.spc.com.cn | |||||||
E-mail address: | spc@spc.com.cn | |||||||
(4) | Information Disclosure and Place for Access to Information | |||||||
Newspapers designated for publication of announcements of the Company: |
Shanghai Securities News, China Securities Journal and Securities Time | |||||||
Websites for the publication of the Companys interim reports: |
Shanghai Stock Exchange website (www.sse.com.cn); Hong Kong Stock Exchange website (www.hkex.com.hk); and the website of the Company (www.spc.com.cn) | |||||||
Place for access to the Companys interim reports: | Board Secretariat Office, 48 Jinyi Road, Jinshan District, Shanghai, PRC |
(5) | Shares Profile of the Company | |||||||
Share Type |
Place of Listing of the Shares |
Stock Abbreviation |
Stock Code | |||||
A Shares | Shanghai Stock Exchange |
|
600688 | |||||
H Shares | Hong Kong Stock Exchange | SHANGHAI PECHEM | 00338 | |||||
ADR | New York Stock Exchange | SHI | | |||||
(6) | Other Informatoin | |||||||
Date of the Companys initial registration: | 29 June 1993 | |||||||
Initial registered address of the Company: | Jinshan Wei, Shanghai, PRC | |||||||
First time: | ||||||||
Date of change of the Companys registration: | 12 October 2000 | |||||||
Change of the registered address of the Company: | 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
SAIC registration number of the Company: | 310000000021453 | |||||||
Tax registration number of the Company: | 310228132212291 | |||||||
Company and Organization Code: | 13221229-1 |
185
Corporate Information (continued)
Auditor engaged by the Company (domestic): | ||||
Name: | PricewaterhouseCoopers Zhong Tian LLP | |||
Address: | 11/F, PricewaterhouseCoopers Center, 2 Corporate Avenue, | |||
202 Hu Bin Road, Huangpu District, Shanghai 200021, PRC | ||||
Auditor engaged by the Company (international): | ||||
Name: | PricewaterhouseCoopers | |||
Address: | 22/F Princes Building, 10 Chater Road, Central, Hong Kong | |||
Legal advisors: |
PRC Law: | Haiwen & Partners |
20th Floor, Fortune & Finance Center | ||||
No. 5 Dong San Huan Central Road | ||||
Chaoyang District, Beijing, PRC | ||||
Postal Code: 100020 |
Hong Kong Law: | Freshfields Bruckhaus Deringer | |||
11th Floor, Two Exchange Square | ||||
Central, Hong Kong |
United States Law: | Morrison & Foerster | |||
425 Market Street | ||||
San Francisco, California 94105-2482 | ||||
U.S.A | ||||
Share Registrar: | ||||
Hong Kong Registrars Limited | ||||
17th Floor, Hopewell Centre, 183 Queens Road East, Wanchai, Hong Kong | ||||
Depositary: | ||||
The Bank of New York Mellon | ||||
Shareowner Services P.O. Box 358516 Pittsburgh, PA 15252-8516 Toll Free Number for Domestic Calls: 1-888-BNY-ADRS Number for International Calls: 201-680-6825 Email: shareowners@bankofny.com Website: www.stockbny.com |
186