Edgar Filing: POPULAR INC

Large accelerated filer

Accelerated filer

Non-accelerated filer

☐ (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2017

Commission File Number: 001-34084

POPULAR, INC.

(Exact name of registrant as specified in its charter)


Puerto Rico		66-0667416
(State or other jurisdiction of Incorporation or organization)		(IRS Employer Identification Number)

Popular Center Building 209 Muñoz Rivera Avenue
Hato Rey, Puerto Rico		00918
(Address of principal executive offices)		(Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 102,010,797 shares outstanding as of August 4, 2017.

POPULAR, INC.

INDEX


	Page

Part I – Financial Information

Item 1. Financial Statements

Unaudited Consolidated Statements of Financial Condition at June 30, 2017 and December 31, 2016		5

Unaudited Consolidated Statements of Operations for the quarters and six months ended June 30, 2017 and 2016		6

Unaudited Consolidated Statements of Comprehensive Income for the quarters and six months ended June 30, 2017 and 2016		7

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2017 and 2016		8

Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016		9

Notes to Unaudited Consolidated Financial Statements		10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		119

Item 3. Quantitative and Qualitative Disclosures about Market Risk		174

Item 4. Controls and Procedures		175

Part II – Other Information		175

Item 1. Legal Proceedings		175

Item 1A. Risk Factors		175

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		175

Item 3. Defaults Upon Senior		176

Item 4. Mine Safety Disclosures		176

Item 5. Other information		176

Item 6. Exhibits		176

Signatures
	177

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation,” “Popular,” “we,” “us,” “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

•

the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve;

•

the impact of the current fiscal and economic crisis of the Commonwealth of Puerto Rico (the “Commonwealth” or “Puerto Rico”) and the measures taken and to be taken by the Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our business;

•

the impact of the pending debt restructuring proceedings under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”) and of other actions taken or to be taken to address Puerto Rico’s fiscal crisis on the value of our portfolio of Puerto Rico government securities and loans to governmental entities, and the possibility that these actions may result in credit losses that are higher than currently expected;

•

changes in interest rates and market liquidity, which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

•

the fiscal and monetary policies of the federal government and its agencies;

•

changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

•

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on our businesses, business practices and cost of operations;

•

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

•

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

•

the performance of the stock and bond markets;

•

competition in the financial services industry;

•

additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

•

possible legislative, tax or regulatory changes; and

•

a failure in or breach of our operational or security systems or infrastructure or those of EVERTEC, Inc., our provider of core financial transaction processing and information technology services, as a result of cyberattacks, including e-fraud, denial-of-services and computer intrusion, that might result in loss or breach of customer data, disruption of services, reputational damage or additional costs to Popular.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

•

negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

•

changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

•

liabilities resulting from litigation and regulatory investigations;

•

changes in accounting standards, rules and interpretations;

•

our ability to grow our core businesses;

•

decisions to downsize, sell or close units or otherwise change our business mix; and

•

management’s ability to identify and manage these and other risks.

Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)


	June 30,			December 31,
(In thousands, except share information)	2017			2016
Assets:
Cash and due from banks	$	405,688		$	362,394

Money market investments:
Securities purchased under agreements to resell		—			23,637
Time deposits with other banks		4,219,630			2,866,580

Total money market investments		4,219,630			2,890,217

Trading account securities, at fair value:
Pledged securities with creditors’ right to repledge		4,871			11,486
Other trading securities		45,422			48,319
Investment securities available-for-sale, at fair value:
Pledged securities with creditors’ right to repledge		417,303			491,843
Other investment securities available-for-sale		8,992,099			7,717,963
Investment securities held-to-maturity, at amortized cost (fair value 2017 - $81,584; 2016 - $75,576)		96,286			98,101
Other investment securities, at lower of cost or realizable value (realizable value 2017 - $173,576; 2016 - $170,890)		170,177			167,818
Loans held-for-sale, at lower of cost or fair value		69,797			88,821

Loans held-in-portfolio:
Loans not covered under loss-sharing agreements with the FDIC		23,046,078			22,895,172
Loans covered under loss-sharing agreements with the FDIC		536,341			572,878
Less – Unearned income		127,807			121,425
Allowance for loan losses		540,014			540,651

Total loans held-in-portfolio, net		22,914,598			22,805,974

FDIC loss-share asset		52,583			69,334
Premises and equipment, net		546,986			543,981
Other real estate not covered under loss-sharing agreements with the FDIC		181,096			180,445
Other real estate covered under loss-sharing agreements with the FDIC		25,350			32,128
Accrued income receivable		136,104			138,042
Mortgage servicing assets, at fair value		188,728			196,889
Other assets		2,108,296			2,145,510
Goodwill		627,294			627,294
Other intangible assets		40,361			45,050

Total assets	$	41,242,669		$	38,661,609

Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing	$	7,481,732		$	6,980,443
Interest bearing		25,640,301			23,515,781

Total deposits		33,122,033			30,496,224

Assets sold under agreements to repurchase		406,385			479,425
Other short-term borrowings		1,200			1,200
Notes payable		1,560,834			1,574,852
Other liabilities		874,172			911,951

Total liabilities		35,964,624			33,463,652
Commitments and contingencies (Refer to Note 21)
Stockholders’ equity:
Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding		50,160			50,160
Common stock, $0.01 par value; 170,000,000 shares authorized; 104,154,626 shares issued (2016 - 104,058,684) and 101,986,758 shares outstanding (2016 - 103,790,932)		1,041			1,040
Surplus		4,263,370			4,255,022
Retained earnings		1,356,504			1,220,307
Treasury stock - at cost, 2,167,868 shares (2016 - 267,752)		(90,087	)		(8,286	)
Accumulated other comprehensive loss, net of tax		(302,943	)		(320,286	)

Total stockholders’ equity		5,278,045			5,197,957

Total liabilities and stockholders’ equity	$	41,242,669		$	38,661,609

The accompanying notes are an integral part of these Consolidated Financial Statements.

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)


	Quarters ended June 30,						Six months ended June 30,
(In thousands, except per share information)	2017			2016			2017			2016
Interest income:
Loans	$	367,669		$	369,721		$	730,805		$	732,918
Money market investments		11,131			3,889			17,704			6,752
Investment securities		48,537			36,725			93,423			72,996
Trading account securities		1,396			1,875			2,796			3,564

Total interest income		428,733			412,210			844,728			816,230

Interest expense:
Deposits		34,092			30,599			67,849			60,473
Short-term borrowings		1,115			2,058			2,210			3,919
Long-term debt		19,047			19,002			38,092			38,875

Total interest expense		54,254			51,659			108,151			103,267

Net interest income		374,479			360,551			736,577			712,963
Provision for loan losses - non-covered loans		49,965			39,668			92,022			87,608
Provision (reversal) for loan losses - covered loans		2,514			804			1,155			(2,301	)

Net interest income after provision for loan losses		322,000			320,079			643,400			627,656

Service charges on deposit accounts		41,073			40,296			80,609			80,158
Other service fees (Refer to Note 27)		59,168			56,945			115,343			110,327
Mortgage banking activities (Refer to Note 10)		10,741			16,227			22,110			26,778
Net gain on sale of investment securities		19			1,583			181			1,583
Other-than-temporary impairment losses on investment securities		(8,299	)		(209	)		(8,299	)		(209	)
Trading account (loss) profit		(655	)		1,117			(933	)		955
Net loss on sale of loans, including valuation adjustments on loans held-for-sale		—			—			—			(304	)
Adjustments (expense) to indemnity reserves on loans sold		(2,930	)		(5,746	)		(4,896	)		(9,844	)
FDIC loss-share expense (Refer to Note 28)		(475	)		(12,576	)		(8,732	)		(15,722	)
Other operating income		18,151			12,866			37,279			28,411

Total non-interest income		116,793			110,503			232,662			222,133

Operating expenses:
Personnel costs		118,815			116,708			244,422			243,799
Net occupancy expenses		22,265			21,714			43,041			42,144
Equipment expenses		16,250			15,261			32,220			29,809
Other taxes		10,740			10,170			21,709			20,365
Professional fees		72,934			80,625			142,184			156,084
Communications		5,899			6,012			11,848			12,332
Business promotion		13,366			13,705			24,942			24,815
FDIC deposit insurance		6,172			5,362			12,665			12,732
Other real estate owned (OREO) expenses		16,670			12,980			29,488			22,121
Other operating expenses		21,380			23,515			50,945			40,680
Amortization of intangibles		2,344			3,097			4,689			6,211

Total operating expenses		306,835			309,149			618,153			611,092

Income before income tax		131,958			121,433			257,909			238,697
Income tax expense		35,732			32,446			68,738			64,711

Net Income	$	96,226		$	88,987		$	189,171		$	173,986

Net Income Applicable to Common Stock	$	95,295		$	88,056		$	187,309		$	172,124

Net Income per Common Share – Basic	$	0.94		$	0.85		$	1.83		$	1.67

Net Income per Common Share – Diluted	$	0.94		$	0.85		$	1.83		$	1.67

Dividends Declared per Common Share	$	0.25		$	0.15		$	0.50		$	0.30

The accompanying notes are an integral part of these Consolidated Financial Statements.

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)


	Quarters ended,						Six months ended,
	June 30,						June 30,
(In thousands)	2017			2016			2017			2016
Net income	$	96,226		$	88,987		$	189,171		$	173,986

Other comprehensive income before tax:
Foreign currency translation adjustment		(1,588	)		(1,435	)		(1,449	)		(2,140	)
Amortization of net losses of pension and postretirement benefit plans		5,606			5,487			11,213			10,973
Amortization of prior service credit of pension and postretirement benefit plans		(950	)		(950	)		(1,900	)		(1,900	)
Unrealized holding gains on investments arising during the period		8,804			38,092			5,897			114,328
Other-than-temporary impairment included in net income		8,299			209			8,299			209
Reclassification adjustment for gains included in net income		(19	)		—			(181	)		—
Unrealized net losses on cash flow hedges		(377	)		(1,539	)		(1,014	)		(3,539	)
Reclassification adjustment for net losses included in net income		1,035			1,271			1,890			2,816

Other comprehensive income before tax		20,810			41,135			22,755			120,747
Income tax expense		(3,841	)		(4,997	)		(5,412	)		(9,473	)

Total other comprehensive income, net of tax		16,969			36,138			17,343			111,274

Comprehensive income, net of tax	$	113,195		$	125,125		$	206,514		$	285,260


Tax effect allocated to each component of other comprehensive income:

	Quarters ended						Six months ended,
	June 30,						June 30,
(In thousands)	2017			2016			2017			2016
Amortization of net losses of pension and postretirement benefit plans	$	(2,185	)	$	(2,140	)	$	(4,371	)	$	(4,280	)
Amortization of prior service credit of pension and postretirement benefit plans		370			370			740			740
Unrealized holding gains on investments arising during the period		(214	)		(3,289	)		84			(6,174	)
Other-than-temporary impairment included in net income		(1,559	)		(42	)		(1,559	)		(42	)
Reclassification adjustment for gains included in net income		4			—			36			—
Unrealized net losses on cash flow hedges		147			600			395			1,381
Reclassification adjustment for net losses included in net income		(404	)		(496	)		(737	)		(1,098	)

Income tax expense	$	(3,841	)	$	(4,997	)	$	(5,412	)	$	(9,473	)

The accompanying notes are an integral part of the consolidated financial statements.

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)


														Accumulated
														other
	Common		Preferred					Retained			Treasury			comprehensive
(In thousands)	stock		stock		Surplus			earnings			stock			loss			Total
Balance at December 31, 2015	$	1,038	$	50,160	$	4,229,156		$	1,087,957		$	(6,101	)	$	(256,886	)	$	5,105,324
Net income									173,986									173,986
Issuance of stock		1				3,708												3,709
Tax shortfall expense on vesting of restricted stock						(29	)											(29	)
Dividends declared:
Common stock									(31,102	)								(31,102	)
Preferred stock									(1,862	)								(1,862	)
Common stock purchases												(1,476	)					(1,476	)
Common stock reissuance												7						7
Other comprehensive income, net of tax															111,274			111,274

Balance at June 30, 2016	$	1,039	$	50,160	$	4,232,835		$	1,228,979		$	(7,570	)	$	(145,612	)	$	5,359,831

Balance at December 31, 2016	$	1,040	$	50,160	$	4,255,022		$	1,220,307		$	(8,286	)	$	(320,286	)	$	5,197,957
Net income									189,171									189,171
Issuance of stock		1				3,830												3,831
Dividends declared:
Common stock									(51,112	)								(51,112	)
Preferred stock									(1,862	)								(1,862	)
Common stock purchases						4,518						(81,801	)					(77,283	)
Other comprehensive income, net of tax															17,343			17,343

Balance at June 30, 2017	$	1,041	$	50,160	$	4,263,370		$	1,356,504		$	(90,087	)	$	(302,943	)	$	5,278,045


	June 30,			June 30,
Disclosure of changes in number of shares:	2017			2016
Preferred Stock:
Balance at beginning and end of period		2,006,391			2,006,391

Common Stock – Issued:
Balance at beginning of period		104,058,684			103,816,185
Issuance of stock		95,942			136,530

Balance at end of period		104,154,626			103,952,715
Treasury stock		(2,167,868	)		(249,674	)

Common Stock – Outstanding		101,986,758			103,703,041

The accompanying notes are an integral part of these Consolidated Financial Statements.

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


	Six months ended June 30,
(In thousands)	2017			2016
Cash flows from operating activities:
Net income	$	189,171		$	173,986

Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		93,177			85,307
Amortization of intangibles		4,689			6,211
Depreciation and amortization of premises and equipment		23,928			23,141
Net accretion of discounts and amortization of premiums and deferred fees		(13,510	)		(24,724	)
Other-than-temporary impairment on investment securities		8,299			209
Fair value adjustments on mortgage servicing rights		14,000			12,817
FDIC loss share expense		8,732			15,722
Adjustments (expense) to indemnity reserves on loans sold		4,896			9,844
Earnings from investments under the equity method		(21,413	)		(13,681	)
Deferred income tax expense		52,354			49,316
Loss (gain) on:
Disposition of premises and equipment and other productive assets		5,517			2,424
Sale and valuation adjustments of investment securities		(181	)		(1,583	)
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities		(12,631	)		(15,577	)
Sale of foreclosed assets, including write-downs		13,603			9,571
Acquisitions of loans held-for-sale		(153,085	)		(148,725	)
Proceeds from sale of loans held-for-sale		58,857			43,110
Net originations on loans held-for-sale		(224,278	)		(247,287	)
Net decrease (increase) in:
Trading securities		333,819			393,178
Accrued income receivable		1,939			3,255
Other assets		7,423			(21,351	)
Net (decrease) increase in:
Interest payable		(189	)		(1,208	)
Pension and other postretirement benefits obligation		883			2,300
Other liabilities		(16,018	)		6,310

Total adjustments		190,811			188,579

Net cash provided by operating activities		379,982			362,565

Cash flows from investing activities:
Net increase in money market investments		(1,329,413	)		(605,407	)
Purchases of investment securities:
Available-for-sale		(1,738,920	)		(1,682,199	)
Other		(4,900	)		(70,302	)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:
Available-for-sale		541,660			632,284
Held-to-maturity		2,860			2,209
Other		—			47,859
Proceeds from sale of investment securities:
Available-for-sale		423			—
Other		2,541			27,710
Net repayments (disbursements) on loans		5,088			(61,199	)
Proceeds from sale of loans		—			95,940
Acquisition of loan portfolios		(261,987	)		(308,949	)
Net payments (to) from FDIC under loss sharing agreements		(14,819	)		88,588
Return of capital from equity method investments		3,862			324
Acquisition of premises and equipment		(29,992	)		(60,744	)
Proceeds from sale of:
Premises and equipment and other productive assets		5,186			2,839
Foreclosed assets		60,603			28,895

Net cash used in investing activities		(2,757,808	)		(1,862,152	)

Cash flows from financing activities:
Net increase (decrease) in:
Deposits		2,625,731			1,530,091
Federal funds purchased and assets sold under agreements to repurchase		(73,040	)		59,460
Other short-term borrowings		—			30,000
Payments of notes payable		(35,074	)		(216,501	)
Proceeds from issuance of notes payable		20,000			128,883
Proceeds from issuance of common stock		3,831			3,710
Dividends paid		(43,045	)		(32,953	)
Net payments for repurchase of common stock		(75,666	)		(238	)
Payments related to tax withholding for share-based compensation		(1,617	)		(1,231	)

Net cash provided by financing activities		2,421,120			1,501,221

Net increase in cash and due from banks		43,294			1,634
Cash and due from banks at beginning of period		362,394			363,674

Cash and due from banks at the end of the period	$	405,688		$	365,308

The accompanying notes are an integral part of these Consolidated Financial Statements.

Notes to Consolidated Financial

Statements (Unaudited)


Note 1 -	Nature of operations	11
Note 2 -	Basis of presentation and summary of significant accounting policies	12
Note 3 -	New accounting pronouncements	13
Note 4 -	Restrictions on cash and due from banks and certain securities	15
Note 5 -	Investment securities available-for-sale	16
Note 6 -	Investment securities held-to-maturity	20
Note 7 -	Loans	22
Note 8 -	Allowance for loan losses	31
Note 9 -	FDIC loss share asset and true-up payment obligation	49
Note 10 -	Mortgage banking activities	51
Note 11 -	Transfers of financial assets and mortgage servicing assets	52
Note 12 -	Other real estate owned	55
Note 13 -	Other assets	56
Note 14 -	Goodwill and other intangible assets	57
Note 15 -	Deposits	59
Note 16 -	Borrowings	60
Note 17 -	Offsetting of financial assets and liabilities	62
Note 18 -	Stockholders’ equity	64
Note 19 -	Other comprehensive loss	65
Note 20 -	Guarantees	67
Note 21 -	Commitments and contingencies	69
Note 22 -	Non-consolidated variable interest entities	76
Note 23 -	Related party transactions	79
Note 24 -	Fair value measurement	84
Note 25 -	Fair value of financial instruments	91
Note 26 -	Net income per common share	95
Note 27 -	Other service fees	96
Note 28 -	FDIC loss share expense	97
Note 29 -	Pension and postretirement benefits	98
Note 30 -	Stock-based compensation	99
Note 31 -	Income taxes	101
Note 32 -	Supplemental disclosure on the consolidated statements of cash flows	104
Note 33 -	Segment reporting	105
Note 34 -	Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities	110

Note 1 – Nature of operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank.

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2016 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2016, included in the Corporation’s 2016 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Note 3 – New accounting pronouncements

Recently Issued Accounting Standards Updates

FASB Accounting Standards Update (“ASU”) 2017-11, Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Part I: Accounting for Certain Financial Instruments with Down Round Features; Part II: Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception

The FASB issued ASU 2017-11 in July 2017, which changes the classification analysis of certain equity-linked financial instruments with down round features. When determining whether these instruments should be classified as liabilities or equity, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. For EPS purposes, the effect of the down round feature should be recognized as a dividend when triggered.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update may be applied using either a modified retrospective approach or a full retrospective approach.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it does not have any outstanding equity-linked financial instruments with a down round feature.

FASB Accounting Standards Update (“ASU”) 2017-09, Compensation– Stock Compensation (Topic 718): Scope of Modification Accounting

The FASB issued ASU 2017-09 in May 2017, which clarifies that modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it is not customary for the Corporation to modify the terms or conditions of its share-based payment awards.

FASB Accounting Standards Update (“ASU”) 2017-08, Receivables– Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities

The FASB issued ASU 2017-08 in March 2017, which amends the amortization period for certain callable debt securities held at a premium by shortening such period to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update should be applied on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since the premium of purchased callable debt securities is not significant.

FASB Accounting Standards Update (“ASU”) 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost

The FASB issued ASU 2017-07 in March 2017, which requires that an employer disaggregate the service cost component from the other components of net benefit cost. The amendments also provide guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The amendments in this Update should be applied retrospectively for the presentation of the service cost component and other components of net benefit cost and prospectively for the capitalization of the service cost component.

The Corporation does not expect that the limitation to capitalize only the service cost component of the net periodic benefit cost will have a material impact on its consolidated statement of operations. Upon adoption, the Corporation will segregate the presentation of the service cost from the other components of net periodic benefit costs, all which are currently reported within personnel costs in its accompanying consolidated statement of operations.

FASB Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

The Corporation has continued its evaluation and implementation efforts for ASU 2016-13, Financial Instruments – Credit Losses, and has established a cross-discipline governance structure. A Current Expected Credit Losses (“CECL”) Working Group, with members from different areas within the organization, has been created and assigned the responsibility of assessing the impact of the standard, evaluating interpretative issues, evaluating the current credit loss models against the new guidance to determine any changes necessary and other related implementation activities. The Working Group provides periodic updates to the CECL Steering Committee, which has oversight responsibilities for the implementation efforts.

The Corporation plans to adopt ASU 2016-13 on January 1, 2020 using a modified retrospective approach. Although early adoption is permitted beginning in the first quarter of 2019, the Corporation does not expect to make that election. The Corporation expects an increase in its allowance for loan and lease losses due to the consideration of lifetime credit losses as part of the calculation. For additional information on ASU 2016-13 and other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements included in the 2016 Form 10-K.

FASB Accounting Standards Updates (“ASUs”), Revenue from Contracts with Customers (Topic 606)

The Corporation’s implementation efforts regarding ASU 2014-09, Revenue from Contracts with Customers, have included a scoping analysis of revenue streams and related costs, reviewing the associated contracts, evaluating the timing of when revenues are currently being recognized in light of when the performance obligations are fulfilled and assessing principal vs. agent considerations. The Corporation does not expect material changes in the timing of when revenues are recognized upon the adoption of this standard. Nonetheless, the Corporation continues to evaluate certain costs, including card interchange fees and certain broker-dealer activities, to determine if these would require changes from a net presentation within revenues to a gross basis. The Corporation plans to adopt this guidance on January 1, 2018 using the modified retrospective approach.

Note 4 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.2 billion at June 30, 2017 (December 31, 2016 - $ 1.2 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.

At June 30, 2017, the Corporation held $90 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2016 - $31 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

Note 5 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at June 30, 2017 and December 31, 2016.


	At June 30, 2017
(In thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value		Weighted average yield
U.S. Treasury securities
Within 1 year	$	1,084,686	$	31	$	826	$	1,083,891		1.00	%
After 1 to 5 years		1,846,416		1,603		9,145		1,838,874		1.27

Total U.S. Treasury securities		2,931,102		1,634		9,971		2,922,765		1.17

Obligations of U.S. Government sponsored entities
Within 1 year		126,014		5		132		125,887		1.04
After 1 to 5 years		537,162		478		1,757		535,883		1.42
After 5 to 10 years		200		1		—		201		5.64

Total obligations of U.S. Government sponsored entities		663,376		484		1,889		661,971		1.35

Obligations of Puerto Rico, States and political subdivisions
After 1 to 5 years		6,542		—		76		6,466		2.65
After 5 to 10 years		2,988		—		—		2,988		1.22
After 10 years		11,352		—		—		11,352		1.44

Total obligations of Puerto Rico, States and political subdivisions		20,882		—		76		20,806		1.79

Collateralized mortgage obligations - federal agencies
Within 1 year		142		—		—		142		2.94
After 1 to 5 years		17,607		328		38		17,897		2.88
After 5 to 10 years		31,542		205		39		31,708		2.69
After 10 years		1,051,189		4,898		20,995		1,035,092		2.03

Total collateralized mortgage obligations - federal agencies		1,100,480		5,431		21,072		1,084,839		2.06

Mortgage-backed securities
Within 1 year		29		—		—		29		4.45
After 1 to 5 years		16,764		350		53		17,061		3.70
After 5 to 10 years		313,735		2,882		2,238		314,379		2.23
After 10 years		4,408,536		26,964		59,081		4,376,419		2.48

Total mortgage-backed securities		4,739,064		30,196		61,372		4,707,888		2.46

Equity securities (without contractual maturity)		1,008		860		—		1,868		8.17

Other
Within 1 year		8,351		5		—		8,356		2.16
After 5 to 10 years		887		22		—		909		3.62

Total other		9,238		27		—		9,265		2.30

Total investment securities available-for-sale^[1]	$	9,465,150	$	38,632	$	94,380	$	9,409,402		1.94	%

[1]	Includes $6.2 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $5.4 billion serve as collateral for public funds.


	At December 31, 2016
(In thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value		Weighted average yield
U.S. Treasury securities
Within 1 year	$	844,002	$	1,254	$	28	$	845,228		1.00	%
After 1 to 5 years		1,300,729		214		9,551		1,291,392		1.11

Total U.S. Treasury securities		2,144,731		1,468		9,579		2,136,620		1.06

Obligations of U.S. Government sponsored entities
Within 1 year		100,050		102		—		100,152		0.98
After 1 to 5 years		613,293		710		2,505		611,498		1.38
After 5 to 10 years		200		—		—		200		5.64

Total obligations of U.S. Government sponsored entities		713,543		812		2,505		711,850		1.32

Obligations of Puerto Rico, States and political subdivisions
After 1 to 5 years		6,419		—		161		6,258		2.89
After 5 to 10 years		5,000		—		1,550		3,450		3.80
After 10 years		17,605		—		4,542		13,063		7.09

Total obligations of Puerto Rico, States and political subdivisions		29,024		—		6,253		22,771		5.60

Collateralized mortgage obligations - federal agencies
Within 1 year		13		—		—		13		1.23
After 1 to 5 years		18,524		429		28		18,925		2.89
After 5 to 10 years		39,178		428		61		39,545		2.68
After 10 years		1,180,686		6,313		23,956		1,163,043		1.99

Total collateralized mortgage obligations - federal agencies		1,238,401		7,170		24,045		1,221,526		2.02

Mortgage-backed securities
Within 1 year		55		1		—		56		4.76
After 1 to 5 years		19,960		537		43		20,454		3.86
After 5 to 10 years		317,185		3,701		1,721		319,165		2.29
After 10 years		3,805,675		28,772		68,790		3,765,657		2.47

Total mortgage-backed securities		4,142,875		33,011		70,554		4,105,332		2.46

Equity securities (without contractual maturity)		1,246		876		—		2,122		7.94

Other
Within 1 year		8,539		11		—		8,550		1.78
After 5 to 10 years		1,004		31		—		1,035		3.62

Total other		9,543		42		—		9,585		1.97

Total investment securities available-for-sale^[1]	$	8,279,363	$	43,379	$	112,936	$	8,209,806		1.94	%

[1]	Includes $4.1 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $3.4 billion serve as collateral for public funds.

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

During the six months ended June 30, 2017, the Corporation sold equity securities with a realized gain of $181 thousand. The proceeds from these sales were $ 423 thousand. There were no securities sold during the six months ended June 30, 2016.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2017 and December 31, 2016.


	At June 30, 2017
	Less than 12 months				12 months or more				Total
(In thousands)	Fair value		Gross unrealized losses		Fair value		Gross unrealized losses		Fair value		Gross unrealized losses
U.S. Treasury securities	$	2,095,200	$	9,971	$	—	$	—	$	2,095,200	$	9,971
Obligations of U.S. Government sponsored entities		525,694		1,763		24,952		126		550,646		1,889
Obligations of Puerto Rico, States and political subdivisions		6,466		76		—		—		6,466		76
Collateralized mortgage obligations - federal agencies		459,463		7,491		312,521		13,581		771,984		21,072
Mortgage-backed securities		3,641,726		59,757		72,282		1,615		3,714,008		61,372

Total investment securities available-for-sale in an unrealized loss position	$	6,728,549	$	79,058	$	409,755	$	15,322	$	7,138,304	$	94,380


	At December 31, 2016
	Less than 12 months				12 months or more				Total
(In thousands)	Fair value		Gross unrealized losses		Fair value		Gross unrealized losses		Fair value		Gross unrealized losses
U.S. Treasury securities	$	1,162,110	$	9,579	$	—	$	—	$	1,162,110	$	9,579
Obligations of U.S. Government sponsored entities		430,273		2,426		3,126		79		433,399		2,505
Obligations of Puerto Rico, States and political subdivisions		6,258		161		16,512		6,092		22,770		6,253
Collateralized mortgage obligations - federal agencies		505,503		8,112		339,236		15,933		844,739		24,045
Mortgage-backed securities		3,537,606		70,173		15,113		381		3,552,719		70,554

Total investment securities available-for-sale in an unrealized loss position	$	5,641,750	$	90,451	$	373,987	$	22,485	$	6,015,737	$	112,936

As of June 30, 2017, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $94 million, driven by Mortgage backed securities and Collateralized mortgage obligations.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

During the second quarter of 2017, the Corporation recognized an other-than-temporary impairment charge of $8.3 million on senior Puerto Rico Sales Tax Financing Corporation (“COFINA”) bonds classified as available-for-sale. On May 5, 2017, the federally-appointed Puerto Rico Management and Oversight Board filed, at the request of the Commonwealth, a petition pursuant to the Title III of PROMESA with respect to COFINA. On May 30, 2017, the U.S. District Court directed that funds held by the Bank of New York Mellon (“BONY”), as trustee for the COFINA bonds, be escrowed pending resolution of certain legal disputes. The withholding of COFINA funds ordered by the Court during June 2017 resulted in the first missed interest payment on COFINA bonds. As such, the Corporation determined the entire unrealized loss on these securities to be other-than-temporary.

At June 30, 2017, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it was not more likely than not that the Corporation would have to sell the investments securities prior to recovery of their amortized cost basis. Notwithstanding the above, the Corporation sold all senior COFINA bonds held as available-for-sale in July 2017.

During the second quarter of 2016, the Corporation recognized an other-than-temporary impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. The Corporation determined that the entire balance of the unrealized loss carried by this security was attributed to estimated credit losses. Accordingly, an other-than-temporary impairment was recognized in its entirety in the consolidated statement of operations and no amount remained recognized in the statement of other comprehensive income related to this specific security. The security, for which an other-than-temporary impairment was recorded, was sold during the fourth quarter of 2016.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.


	June 30, 2017				December 31, 2016
(In thousands)	Amortized cost		Fair value		Amortized cost		Fair value
FNMA	$	3,541,838	$	3,505,997	$	3,255,844	$	3,211,443
Freddie Mac		1,463,278		1,446,857		1,381,197		1,361,933

Note 6 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at June 30, 2017 and December 31, 2016.


	At June 30, 2017
(In thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value		Weighted average yield
Obligations of Puerto Rico, States and political subdivisions
Within 1 year	$	3,235	$	—	$	936	$	2,299		5.94	%
After 1 to 5 years		15,200		—		5,522		9,678		6.03
After 5 to 10 years		17,485		—		5,527		11,958		6.24
After 10 years		58,296		3,327		6,020		55,603		1.79

Total obligations of Puerto Rico, States and political subdivisions		94,216		3,327		18,005		79,538		3.44

Collateralized mortgage obligations - federal agencies
After 5 to 10 years		70		4		—		74		5.45

Total collateralized mortgage obligations - federal agencies		70		4		—		74		5.45

Other
Within 1 year		1,250		—		19		1,231		1.40
After 1 to 5 years		750		—		9		741		2.79

Total other		2,000		—		28		1,972		1.92

Total investment securities held-to-maturity^[1]	$	96,286	$	3,331	$	18,033	$	81,584		3.41	%

[1]	Includes $94.2 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.


	At December 31, 2016
(In thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value		Weighted average yield
Obligations of Puerto Rico, States and political subdivisions
Within 1 year	$	3,105	$	—	$	1,240	$	1,865		5.90	%
After 1 to 5 years		14,540		—		5,957		8,583		6.02
After 5 to 10 years		18,635		—		7,766		10,869		6.20
After 10 years		59,747		1,368		8,892		52,223		1.91

Total obligations of Puerto Rico, States and political subdivisions		96,027		1,368		23,855		73,540		3.49

Collateralized mortgage obligations - federal agencies
After 5 to 10 years		74		4		—		78		5.45

Total collateralized mortgage obligations - federal agencies		74		4		—		78		5.45

Other
Within 1 year		1,000		—		3		997		1.65
After 1 to 5 years		1,000		—		39		961		2.44

Total other		2,000		—		42		1,958		2.05

Total investment securities held-to-maturity^[1]	$	98,101	$	1,372	$	23,897	$	75,576		3.46	%

[1]	Includes $53.1 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2017 and December 31, 2016.


	At June 30, 2017
	Less than 12 months				12 months or more				Total
(In thousands)	Fair value		Gross unrealized losses		Fair value		Gross unrealized losses		Fair value		Gross unrealized losses
Obligations of Puerto Rico, States and political subdivisions	$	6,925	$	98	$	33,083	$	17,907	$	40,008	$	18,005
Other		491		9		1,231		19		1,722		28

Total investment securities held-to-maturity in an unrealized loss position	$	7,416	$	107	$	34,314	$	17,926	$	41,730	$	18,033


	At December 31, 2016
	Less than 12 months				12 months or more				Total
(In thousands)	Fair value		Gross unrealized losses		Fair value		Gross unrealized losses		Fair value		Gross unrealized losses
Obligations of Puerto Rico, States and political subdivisions	$	31,294	$	1,702	$	30,947	$	22,153	$	62,241	$	23,855
Other		491		9		1,217		33		1,708		42

Total investment securities held-to-maturity in an unrealized loss position	$	31,785	$	1,711	$	32,164	$	22,186	$	63,949	$	23,897

As indicated in Note 5 to these Consolidated Financial Statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at June 30, 2017 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $51 million of general and special obligation bonds issued by three municipalities of Puerto Rico, which are payable primarily from, and have a lien on, certain property taxes imposed by the issuing municipality. In the case of general obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality and issuing municipalities are required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligations bonds.

The portfolio also includes approximately $43 million in securities for which the underlying source of payment is not the central government, but in which a government instrumentality provides a guarantee in the event of default. The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security held-to-maturity was other-than-temporarily impaired at June 30, 2017. Further deterioration of the fiscal crisis of the Government of Puerto Rico could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.

Refer to Note 21 for additional information on the Corporation’s exposure to the Puerto Rico Government.

Note 7 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 9.

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2—Summary of significant accounting policies of the 2016 Form 10-K.

During the quarter and six months ended June 30, 2017, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $124 million and $260 million, respectively; consumer loans of $108 million and $150 million, respectively; and leases of $2 million, for the six months ended June 30, 2017. During the quarter and six months ended June 30, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $118 million and $240 million, respectively; consumer loans of $58 million and $164 million, respectively; and commercial loans of $51 million during the six months ended June 30, 2016.

The Corporation performed whole-loan sales involving approximately $26 million and $54 million of residential mortgage loans during the quarter and six months ended June 30, 2017, respectively (June 30, 2016—$19 million and $40 million, respectively). Excluding the bulk sale of Westernbank loans with a carrying value of approximately $100 million, the Corporation sold commercial and construction loans with a carrying value of approximately $1 million during the six months ended June 30, 2016. Also, the Corporation securitized approximately $ 136 million and $ 283 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2017, respectively (June 30, 2016—$ 170 million and $ 304 million, respectively). Furthermore, the Corporation securitized approximately $ 37 million and $ 65 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2017, respectively (June 30, 2016 - $ 43 million and $ 79 million, respectively).

Non-covered loans

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, by past due status at June 30, 2017 and December 31, 2016, including loans previously covered by the commercial FDIC loss sharing agreements.

June 30, 2017

Puerto Rico


	Past due										Non-covered
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		loans HIP Puerto Rico
Commercial multi-family	$	199	$	603	$	561	$	1,363	$	146,928	$	148,291
Commercial real estate non-owner occupied		85,929		12,304		39,102		137,335		2,398,639		2,535,974
Commercial real estate owner occupied		13,388		5,928		105,755		125,071		1,561,362		1,686,433
Commercial and industrial		3,185		2,559		44,445		50,189		2,735,199		2,785,388
Construction		—		—		170		170		96,734		96,904
Mortgage		307,222		151,129		743,059		1,201,410		4,616,873		5,818,283
Leasing		7,225		1,214		2,065		10,504		733,099		743,603
Consumer:
Credit cards		12,067		7,831		19,012		38,910		1,052,164		1,091,074
Home equity lines of credit		—		—		926		926		6,574		7,500
Personal		13,174		7,903		19,288		40,365		1,131,067		1,171,432
Auto		31,917		6,955		10,634		49,506		776,453		825,959
Other		681		174		16,764		17,619		148,205		165,824

Total	$	474,987	$	196,600	$	1,001,781	$	1,673,368	$	15,403,297	$	17,076,665


June 30, 2017
U.S. mainland
	Past due
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		Loans HIP U.S. mainland
Commercial multi-family	$	—	$	—	$	503	$	503	$	1,145,927	$	1,146,430
Commercial real estate non-owner occupied		1,489		1,029		1,778		4,296		1,492,403		1,496,699
Commercial real estate owner occupied		2,926		—		487		3,413		248,560		251,973
Commercial and industrial		3,232		6,863		87,468		97,563		898,608		996,171
Construction		—		—		—		—		687,485		687,485
Mortgage		1,188		5,888		12,280		19,356		715,157		734,513
Legacy		594		309		3,360		4,263		34,804		39,067
Consumer:
Credit cards		17		—		2		19		124		143
Home equity lines of credit		5,007		2,600		7,922		15,529		197,796		213,325
Personal		1,950		1,524		2,179		5,653		269,963		275,616
Auto		—		—		—		—		5		5
Other		—		21		3		24		155		179

Total	$	16,403	$	18,234	$	115,982	$	150,619	$	5,690,987	$	5,841,606


June 30, 2017
Popular, Inc.
	Past due										Non-covered
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		loans HIP Popular, Inc.^[1] [2]
Commercial multi-family	$	199	$	603	$	1,064	$	1,866	$	1,292,855	$	1,294,721
Commercial real estate non-owner occupied		87,418		13,333		40,880		141,631		3,891,042		4,032,673
Commercial real estate owner occupied		16,314		5,928		106,242		128,484		1,809,922		1,938,406
Commercial and industrial		6,417		9,422		131,913		147,752		3,633,807		3,781,559
Construction		—		—		170		170		784,219		784,389
Mortgage		308,410		157,017		755,339		1,220,766		5,332,030		6,552,796
Leasing		7,225		1,214		2,065		10,504		733,099		743,603
Legacy^[3]		594		309		3,360		4,263		34,804		39,067
Consumer:
Credit cards		12,084		7,831		19,014		38,929		1,052,288		1,091,217
Home equity lines of credit		5,007		2,600		8,848		16,455		204,370		220,825
Personal		15,124		9,427		21,467		46,018		1,401,030		1,447,048
Auto		31,917		6,955		10,634		49,506		776,458		825,964
Other		681		195		16,767		17,643		148,360		166,003

Total	$	491,390	$	214,834	$	1,117,763	$	1,823,987	$	21,094,284	$	22,918,271

[1]	Non-covered loans held-in-portfolio are net of $128 million in unearned income and exclude $70 million in loans held-for-sale.

[2]

Includes $7.4 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.6 billion were pledged at the Federal Home Loan Bank (“FHLB”) as collateral for borrowings, $2.3 billion at the Federal Reserve Bank (“FRB”) for discount window borrowings and $0.5 billion serve as collateral for public funds.

[3]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.


December 31, 2016
Puerto Rico
	Past due										Non-covered
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		loans HIP Puerto Rico
Commercial multi-family	$	232	$	—	$	664	$	896	$	173,644	$	174,540
Commercial real estate non-owner occupied		98,604		4,785		51,435		154,824		2,409,461		2,564,285
Commercial real estate owner occupied		12,967		5,014		112,997		130,978		1,660,497		1,791,475
Commercial and industrial		19,156		2,638		32,147		53,941		2,617,976		2,671,917
Construction		—		—		1,668		1,668		83,890		85,558
Mortgage		289,635		136,558		801,251		1,227,444		4,689,056		5,916,500
Leasing		6,619		1,356		3,062		11,037		691,856		702,893
Consumer:
Credit cards		11,646		8,752		18,725		39,123		1,061,484		1,100,607
Home equity lines of credit		—		65		185		250		8,101		8,351
Personal		12,148		7,918		20,686		40,752		1,109,425		1,150,177
Auto		32,441		7,217		12,320		51,978		774,614		826,592
Other		1,259		294		19,311		20,864		154,665		175,529

Total	$	484,707	$	174,597	$	1,074,451	$	1,733,755	$	15,434,669	$	17,168,424


December 31, 2016
U.S. mainland
	Past due
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		Loans HIP U.S. mainland
Commercial multi-family	$	5,952	$	—	$	206	$	6,158	$	1,058,138	$	1,064,296
Commercial real estate non-owner occupied		1,992		379		1,195		3,566		1,353,750		1,357,316
Commercial real estate owner occupied		2,116		540		472		3,128		240,617		243,745
Commercial and industrial		960		610		101,257		102,827		828,106		930,933
Construction		—		—		—		—		690,742		690,742
Mortgage		15,974		5,272		11,713		32,959		746,902		779,861
Legacy		833		346		3,337		4,516		40,777		45,293
Consumer:
Credit cards		8		28		30		66		92		158
Home equity lines of credit		2,908		1,055		4,762		8,725		243,450		252,175
Personal		2,547		1,675		1,864		6,086		234,521		240,607
Auto		—		—		—		—		9		9
Other		—		—		8		8		180		188

Total	$	33,290	$	9,905	$	124,844	$	168,039	$	5,437,284	$	5,605,323

December 31, 2016

Popular, Inc.


	Past due										Non-covered
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		loans HIP Popular, Inc.^[1] [2]
Commercial multi-family	$	6,184	$	—	$	870	$	7,054	$	1,231,782	$	1,238,836
Commercial real estate non-owner occupied		100,596		5,164		52,630		158,390		3,763,211		3,921,601
Commercial real estate owner occupied		15,083		5,554		113,469		134,106		1,901,114		2,035,220
Commercial and industrial		20,116		3,248		133,404		156,768		3,446,082		3,602,850
Construction		—		—		1,668		1,668		774,632		776,300
Mortgage		305,609		141,830		812,964		1,260,403		5,435,958		6,696,361
Leasing		6,619		1,356		3,062		11,037		691,856		702,893
Legacy^[3]		833		346		3,337		4,516		40,777		45,293
Consumer:
Credit cards		11,654		8,780		18,755		39,189		1,061,576		1,100,765
Home equity lines of credit		2,908		1,120		4,947		8,975		251,551		260,526
Personal		14,695		9,593		22,550		46,838		1,343,946		1,390,784
Auto		32,441		7,217		12,320		51,978		774,623		826,601
Other		1,259		294		19,319		20,872		154,845		175,717

Total	$	517,997	$	184,502	$	1,199,295	$	1,901,794	$	20,871,953	$	22,773,747

[1]	Non-covered loans held-in-portfolio are net of $121 million in unearned income and exclude $89 million in loans held-for-sale.

[2]

Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.5 billion were pledged at the FHLB as collateral for borrowings, $2.3 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.

[3]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at June 30, 2017 and December 31, 2016. Accruing loans past due 90 days or more consist primarily of credit cards, Federal Housing Administration (“FHA”) / U.S. Department of Veterans Affairs (“VA”) and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.


At June 30, 2017
	Puerto Rico				U.S. mainland				Popular, Inc.
(In thousands)	Non-accrual loans		Accruing loans past-due 90 days or more [1]		Non-accrual loans		Accruing loans past-due 90 days or more [1]		Non-accrual loans		Accruing loans past-due 90 days or more [1]
Commercial multi-family	$	561	$	—	$	503	$	—	$	1,064	$	—
Commercial real estate non-owner occupied		23,107		—		1,778		—		24,885		—
Commercial real estate owner occupied		94,979		—		487		—		95,466		—
Commercial and industrial		44,216		229		1,233		—		45,449		229
Mortgage^[3]		306,642		370,756		12,280		—		318,922		370,756
Leasing		2,065		—		—		—		2,065		—
Legacy		—		—		3,360		—		3,360		—
Consumer:
Credit cards		—		19,012		2		—		2		19,012
Home equity lines of credit		—		926		7,922		—		7,922		926
Personal		19,049		11		2,179		—		21,228		11
Auto		10,634		—		—		—		10,634		—
Other		16,129		635		3		—		16,132		635

Total^[2]	$	517,382	$	391,569	$	29,747	$	—	$	547,129	$	391,569

[1]

Non-covered loans of $179 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

[2]	For purposes of this table non-performing loans exclude non-performing loans held-for-sale.

[3]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $160 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2017. Furthermore, the Corporation has approximately $57 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.


At December 31, 2016
	Puerto Rico				U.S. mainland				Popular, Inc.
(In thousands)	Non-accrual loans		Accruing loans past-due 90 days or more [1]		Non-accrual loans		Accruing loans past-due 90 days or more [1]		Non-accrual loans		Accruing loans past-due 90 days or more [1]
Commercial multi-family	$	664	$	—	$	206	$	—	$	870	$	—
Commercial real estate non-owner occupied		24,611		—		1,195		—		25,806		—
Commercial real estate owner occupied		102,771		—		472		—		103,243		—
Commercial and industrial		31,609		538		1,820		—		33,429		538
Mortgage^[3]		318,194		406,583		11,713		—		329,907		406,583
Leasing		3,062		—		—		—		3,062		—
Legacy		—		—		3,337		—		3,337		—
Consumer:
Credit cards		—		18,725		30		—		30		18,725
Home equity lines of credit		—		185		4,762		—		4,762		185
Personal		20,553		34		1,864		—		22,417		34
Auto		12,320		—		—		—		12,320		—
Other		18,724		587		8		—		18,732		587

Total^[2]	$	532,508	$	426,652	$	25,407	$	—	$	557,915	$	426,652

[1]

Non-covered loans by $215 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

[2]	For purposes of this table non-performing loans exclude non-performing loans held-for-sale.

[3]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $181 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2016. Furthermore, the Corporation has approximately $68 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

Covered loans

The following tables present the composition of loans by past due status at June 30, 2017 and December 31, 2016 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.


June 30, 2017
	Past due
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		Covered loans HIP [1]
Mortgage	$	24,506	$	12,270	$	56,079	$	92,855	$	428,211	$	521,066
Consumer		650		305		851		1,806		13,469		15,275

Total covered loans	$	25,156	$	12,575	$	56,930	$	94,661	$	441,680	$	536,341

[1]	Includes $314 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.


December 31, 2016
	Past due
(In thousands)	30-59 days		60-89 days		90 days or more		Total past due		Current		Covered loans HIP [1]
Mortgage	$	25,506	$	12,904	$	69,856	$	108,266	$	448,304	$	556,570
Consumer		751		245		1,074		2,070		14,238		16,308

Total covered loans	$	26,257	$	13,149	$	70,930	$	110,336	$	462,542	$	572,878

[1]	Includes $337 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at June 30, 2017 and December 31, 2016.


	June 30, 2017				December 31, 2016
	Non-accrual		Accruing loans past		Non-accrual		Accruing loans past
(In thousands)	loans		due 90 days or more		loans		due 90 days or more
Mortgage	$	3,866	$	—	$	3,794	$	—
Consumer		160		—		121		—

Total^[1]	$	4,026	$	—	$	3,915	$	—

[1]	Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at June 30, 2017 (December 31, 2016—$10 million).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.


	June 30, 2017									December 31, 2016
	Carrying amount									Carrying amount
(In thousands)	Non-credit impaired loans			Credit impaired loans			Total			Non-credit impaired loans			Credit impaired loans			Total
Commercial real estate	$	908,923		$	14,764		$	923,687		$	985,181		$	14,440		$	999,621
Commercial and industrial		96,795			—			96,795			103,476			—			103,476
Construction		—			170			170			—			1,668			1,668
Mortgage		555,771			22,822			578,593			587,949			25,781			613,730
Consumer		17,707			835			18,542			18,775			1,059			19,834

Carrying amount [1]		1,579,196			38,591			1,617,787			1,695,381			42,948			1,738,329
Allowance for loan losses		(59,165	)		(6,509	)		(65,674	)		(61,855	)		(7,022	)		(68,877	)

Carrying amount, net of allowance	$	1,520,031		$	32,082		$	1,552,113		$	1,633,526		$	35,926		$	1,669,452

[1]	The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $526 million as of June 30, 2017 and $563 million as of December 31, 2016.

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.0 billion at June 30, 2017 (December 31, 2016 - $2.1 billion). At June 30, 2017, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and six months ended June 30, 2017 and 2016, were as follows:


	Activity in the accretable yield
	Westernbank loans ASC 310-30
	For the quarters ended
	June 30, 2017									June 30, 2016
	Non-credit			Credit						Non-credit			Credit
(In thousands)	impaired loans			impaired loans			Total			impaired loans			impaired loans			Total

Beginning balance	$	973,681		$	7,525		$	981,206		$	1,118,276		$	10,532		$	1,128,808
Accretion		(35,679	)		(809	)		(36,488	)		(45,137	)		(3,339	)		(48,476	)
Change in expected cash flows		(1,798	)		(252	)		(2,050	)		(11,168	)		2,516			(8,652	)

Ending balance	$	936,204		$	6,464		$	942,668		$	1,061,971		$	9,709		$	1,071,680


	Activity in the accretable yield
	Westernbank loans ASC 310-30
	For the six months ended
	June 30, 2017									June 30, 2016
	Non-credit			Credit						Non-credit			Credit
	impaired			impaired						impaired			impaired
(In thousands)	loans			loans			Total			loans			loans			Total
Beginning balance	$	1,001,908		$	8,179		$	1,010,087		$	1,105,732		$	6,726		$	1,112,458
Accretion		(71,695	)		(1,685	)		(73,380	)		(87,137	)		(4,872	)		(92,009	)
Change in expected cash flows		5,991			(30	)		5,961			43,376			7,855			51,231

Ending balance	$	936,204		$	6,464		$	942,668		$	1,061,971		$	9,709		$	1,071,680


	Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30
	For the quarters ended
	June 30, 2017									June 30, 2016
	Non-credit			Credit						Non-credit			Credit
(In thousands)	impaired loans			impaired loans			Total			impaired loans			impaired loans			Total
Beginning balance	$	1,648,328		$	40,572		$	1,688,900		$	1,865,940		$	69,501		$	1,935,441
Accretion		35,679			809			36,488			45,137			3,339			48,476
Collections / loan sales / charge-offs^[1]		(104,811	)		(2,790	)		(107,601	)		(156,464	)		(27,510	)		(183,974	)

Ending balance^[2]	$	1,579,196		$	38,591		$	1,617,787		$	1,754,613		$	45,330		$	1,799,943
Allowance for loan losses ASC 310-30 Westernbank loans		(59,165	)		(6,509	)		(65,674	)		(57,895	)		(9,100	)		(66,995	)

Ending balance, net of ALLL	$	1,520,031		$	32,082		$	1,552,113		$	1,696,718		$	36,230		$	1,732,948

[1]	For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

[2]	The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 526 million as of June 30, 2017 (June 30, 2016- $597 million).


	Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30
	For the six months ended
	June 30, 2017									June 30, 2016
	Non-credit			Credit						Non-credit			Credit
	impaired			impaired						impaired			impaired
(In thousands)	loans			loans			Total			loans			loans			Total
Beginning balance	$	1,695,381		$	42,948		$	1,738,329		$	1,898,146		$	76,355		$	1,974,501
Accretion		71,695			1,685			73,380			87,137			4,872			92,009
Collections / loan sales / charge-offs^[1]		(187,880	)		(6,042	)		(193,922	)		(230,670	)		(35,897	)		(266,567	)

Ending balance^[2]	$	1,579,196		$	38,591		$	1,617,787		$	1,754,613		$	45,330		$	1,799,943
Allowance for loan losses ASC 310-30 Westernbank loans		(59,165	)		(6,509	)		(65,674	)		(57,895	)		(9,100	)		(66,995	)

Ending balance, net of ALLL	$	1,520,031		$	32,082		$	1,552,113		$	1,696,718		$	36,230		$	1,732,948

[1]	For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

[2]	The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $526 million as of June 30, 2017 (June 30, 2016- $597 million).

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $679 million at June 30, 2017 (December 31, 2016 - $700 million). At June 30, 2017, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended June 30, 2017 and 2016 were as follows:


Activity in the accretable yield - other acquired loans ASC 310-30
(In thousands)	For the quarter ended June 30, 2017			For the quarter ended June 30, 2016
Beginning balance	$	309,778		$	267,768
Additions		2,601			4,171
Accretion		(8,422	)		(8,730	)
Change in expected cash flows		(953	)		9,400

Ending balance	$	303,004		$	272,609


Activity in the accretable yield - other acquired loans ASC 310-30
(In thousands)	For the six months ended June 30, 2017			For the six months ended June 30, 2016
Beginning balance	$	278,896		$	221,128
Additions		5,855			8,511
Accretion		(17,258	)		(17,285	)
Change in expected cash flows		35,511			60,255

Ending balance	$	303,004		$	272,609


Carrying amount of other acquired loans accounted for pursuant to ASC 310-30
(In thousands)	For the quarter ended June 30, 2017			For the quarter ended June 30, 2016
Beginning balance	$	556,724			562,723
Additions		4,298			8,354
Accretion		8,422			8,730
Collections and charge-offs		(18,567	)		(17,062	)

Ending balance	$	550,877		$	562,745
Allowance for loan losses ASC 310-30 other acquired loans		(37,923	)		(16,059	)

Ending balance, net of ALLL	$	512,954		$	546,686


Carrying amount of other acquired loans accounted for pursuant to ASC 310-30
(In thousands)	For the six months ended June 30, 2017			For the six months ended June 30, 2016
Beginning balance	$	562,695		$	564,050
Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 14)		—			(4,707	)
Additions		9,879			18,405
Accretion		17,258			17,285
Collections and charge-offs		(38,955	)		(32,288	)

Ending balance	$	550,877		$	562,745
Allowance for loan losses ASC 310-30 other acquired loans		(37,923	)		(16,059	)

Ending balance, net of ALLL	$	512,954		$	546,686

Note 8 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

•

Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

•

Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended June 30, 2017, 39% (June 30, 2016—51%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the personal, other consumer and commercial and industrial portfolios for 2017 and in the other consumer, mortgage, commercial multi-family and commercial and industrial loan portfolios for 2016.

For the period ended June 30, 2017, 2% (June 30, 2016—1 %) of our BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the commercial multifamily loan and legacy portfolios for 2017 and in the consumer loan portfolio for 2016.

•

Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and six months ended June 30, 2017 and 2016.


For the quarter ended June 30, 2017
Puerto Rico - Non-covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	187,631		$	1,961		$	144,937		$	7,897		$	124,091		$	466,517
Provision (reversal of provision)		(1,697	)		(2,858	)		23,682			1,544			21,502			42,173
Charge-offs		(21,575	)		(68	)		(21,493	)		(1,956	)		(28,002	)		(73,094	)
Recoveries		9,830			2,438			740			518			5,313			18,839

Ending balance	$	174,189		$	1,473		$	147,866		$	8,003		$	122,904		$	454,435

Specific ALLL	$	41,982		$	—		$	47,954		$	487		$	21,999		$	112,422

General ALLL	$	132,207		$	1,473		$	99,912		$	7,516		$	100,905		$	342,013

Loans held-in-portfolio:
Impaired non-covered loans	$	333,936		$	—		$	505,244		$	1,668		$	103,798		$	944,646
Non-covered loans held-in-portfolio excluding impaired loans		6,822,150			96,904			5,313,039			741,935			3,157,991			16,132,019

Total non-covered loans held-in-portfolio	$	7,156,086		$	96,904		$	5,818,283		$	743,603		$	3,261,789		$	17,076,665


For the quarter ended June 30, 2017
Puerto Rico - Covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	—		$	—		$	27,341		$	—		$	430		$	27,771
Provision (reversal of provision)		—			—			2,405			—			109			2,514
Charge-offs		—			—			(606	)		—			(17	)		(623	)
Recoveries		—			—			1,144			—			2			1,146

Ending balance	$	—		$	—		$	30,284		$	—		$	524		$	30,808

Specific ALLL	$	—		$	—		$	—		$	—		$	—		$	—

General ALLL	$	—		$	—		$	30,284		$	—		$	524		$	30,808

Loans held-in-portfolio:
Impaired covered loans	$	—		$	—		$	—		$	—		$	—		$	—
Covered loans held-in-portfolio excluding impaired loans		—			—			521,066			—			15,275			536,341

Total covered loans held-in-portfolio	$	—		$	—		$	521,066		$	—		$	15,275		$	536,341


For the quarter ended June 30, 2017
U.S. Mainland
(In thousands)	Commercial			Construction			Mortgage			Legacy			Consumer			Total
Allowance for credit losses:
Beginning balance	$	21,053		$	8,036		$	4,282		$	1,166		$	15,671		$	50,208
Provision (reversal of provision)		6,623			(1,508	)		302			(471	)		2,846			7,792
Charge-offs		(151	)		—			(845	)		(542	)		(4,786	)		(6,324	)
Recoveries		794			—			383			840			1,078			3,095

Ending balance	$	28,319		$	6,528		$	4,122		$	993		$	14,809		$	54,771

Specific ALLL	$	—		$	—		$	2,194		$	—		$	694		$	2,888

General ALLL	$	28,319		$	6,528		$	1,928		$	993		$	14,115		$	51,883

Loans held-in-portfolio:
Impaired loans	$	—		$	—		$	8,896		$	—		$	3,229		$	12,125
Loans held-in-portfolio excluding impaired loans		3,891,273			687,485			725,617			39,067			486,039			5,829,481

Total loans held-in-portfolio	$	3,891,273		$	687,485		$	734,513		$	39,067		$	489,268		$	5,841,606


For the quarter ended June 30, 2017
Popular, Inc.
(In thousands)	Commercial			Construction			Mortgage			Legacy			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	208,684		$	9,997		$	176,560		$	1,166		$	7,897		$	140,192		$	544,496
Provision (reversal of provision)		4,926			(4,366	)		26,389			(471	)		1,544			24,457			52,479
Charge-offs		(21,726	)		(68	)		(22,944	)		(542	)		(1,956	)		(32,805	)		(80,041	)
Recoveries		10,624			2,438			2,267			840			518			6,393			23,080

Ending balance	$	202,508		$	8,001		$	182,272		$	993		$	8,003		$	138,237		$	540,014

Specific ALLL	$	41,982		$	—		$	50,148		$	—		$	487		$	22,693		$	115,310

General ALLL	$	160,526		$	8,001		$	132,124		$	993		$	7,516		$	115,544		$	424,704

Loans held-in-portfolio:
Impaired loans	$	333,936		$	—		$	514,140		$	—		$	1,668		$	107,027		$	956,771
Loans held-in-portfolio excluding impaired loans		10,713,423			784,389			6,559,722			39,067			741,935			3,659,305			22,497,841

Total loans held-in-portfolio	$	11,047,359		$	784,389		$	7,073,862		$	39,067		$	743,603		$	3,766,332		$	23,454,612


For the six months ended June 30, 2017
Puerto Rico - Non-covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	189,686		$	1,353		$	143,320		$	7,662		$	125,963		$	467,984
Provision (reversal of provision)		(1,114	)		(2,394	)		38,854			2,592			35,713			73,651
Charge-offs		(32,646	)		(3,655	)		(36,476	)		(3,297	)		(49,814	)		(125,888	)
Recoveries		18,263			6,169			2,168			1,046			11,042			38,688

Ending balance	$	174,189		$	1,473		$	147,866		$	8,003		$	122,904		$	454,435

Specific ALLL	$	41,982		$	—		$	47,954		$	487		$	21,999		$	112,422

General ALLL	$	132,207		$	1,473		$	99,912		$	7,516		$	100,905		$	342,013

Loans held-in-portfolio:
Impaired non-covered loans	$	333,936		$	—		$	505,244		$	1,668		$	103,798		$	944,646
Non-covered loans held-in-portfolio excluding impaired loans		6,822,150			96,904			5,313,039			741,935			3,157,991			16,132,019

Total non-covered loans held-in-portfolio	$	7,156,086		$	96,904		$	5,818,283		$	743,603		$	3,261,789		$	17,076,665


For the six months ended June 30, 2017
Puerto Rico - Covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	—		$	—		$	30,159		$	—		$	191		$	30,350
Provision (reversal of provision)		—			—			715			—			440			1,155
Charge-offs		—			—			(1,837	)		—			(110	)		(1,947	)
Recoveries		—			—			1,247			—			3			1,250

Ending balance	$	—		$	—		$	30,284		$	—		$	524		$	30,808

Specific ALLL	$	—		$	—		$	—		$	—		$	—		$	—

General ALLL	$	—		$	—		$	30,284		$	—		$	524		$	30,808

Loans held-in-portfolio:
Impaired covered loans	$	—		$	—		$	—		$	—		$	—		$	—
Covered loans held-in-portfolio excluding impaired loans		—			—			521,066			—			15,275			536,341

Total covered loans held-in-portfolio	$	—		$	—		$	521,066		$	—		$	15,275		$	536,341


For the six months ended June 30, 2017
U.S. Mainland
(In thousands)	Commercial			Construction			Mortgage			Legacy			Consumer			Total
Allowance for credit losses:
Beginning balance	$	12,968		$	8,172		$	4,614		$	1,343		$	15,220		$	42,317
Provision (reversal of provision)		14,245			(1,644	)		(134	)		(1,136	)		7,040			18,371
Charge-offs		(221	)		—			(951	)		(583	)		(9,519	)		(11,274	)
Recoveries		1,327			—			593			1,369			2,068			5,357

Ending balance	$	28,319		$	6,528		$	4,122		$	993		$	14,809		$	54,771

Specific ALLL	$	—		$	—		$	2,194		$	—		$	694		$	2,888

General ALLL	$	28,319		$	6,528		$	1,928		$	993		$	14,115		$	51,883

Loans held-in-portfolio:
Impaired loans	$	—		$	—		$	8,896		$	—		$	3,229		$	12,125
Loans held-in-portfolio excluding impaired loans		3,891,273			687,485			725,617			39,067			486,039			5,829,481

Total loans held-in-portfolio	$	3,891,273		$	687,485		$	734,513		$	39,067		$	489,268		$	5,841,606


For the six months ended June 30, 2017
Popular, Inc.
(In thousands)	Commercial			Construction			Mortgage			Legacy			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	202,654		$	9,525		$	178,093		$	1,343		$	7,662		$	141,374		$	540,651
Provision (reversal of provision)		13,131			(4,038	)		39,435			(1,136	)		2,592			43,193			93,177
Charge-offs		(32,867	)		(3,655	)		(39,264	)		(583	)		(3,297	)		(59,443	)		(139,109	)
Recoveries		19,590			6,169			4,008			1,369			1,046			13,113			45,295

Ending balance	$	202,508		$	8,001		$	182,272		$	993		$	8,003		$	138,237		$	540,014

Specific ALLL	$	41,982		$	—		$	50,148		$	—		$	487		$	22,693		$	115,310

General ALLL	$	160,526		$	8,001		$	132,124		$	993		$	7,516		$	115,544		$	424,704

Loans held-in-portfolio:
Impaired loans	$	333,936		$	—		$	514,140		$	—		$	1,668		$	107,027		$	956,771
Loans held-in-portfolio excluding impaired loans		10,713,423			784,389			6,559,722			39,067			741,935			3,659,305			22,497,841

Total loans held-in-portfolio	$	11,047,359		$	784,389		$	7,073,862		$	39,067		$	743,603		$	3,766,332		$	23,454,612


For the quarter ended June 30, 2016
Puerto Rico - Non-covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	197,590		$	4,237		$	124,500		$	11,035		$	135,785		$	473,147
Provision (reversal of provision)		3,515			(4,772	)		25,688			(507	)		14,427			38,351
Charge-offs		(24,489	)		(1,531	)		(13,950	)		(879	)		(26,011	)		(66,860	)
Recoveries		18,842			4,757			486			445			6,108			30,638
Net recoveries (write-downs)		4,369			914			—			—			162			5,445

Ending balance	$	199,827		$	3,605		$	136,724		$	10,094		$	130,471		$	480,721

Specific ALLL	$	53,350		$	116		$	42,106		$	548		$	24,167		$	120,287

General ALLL	$	146,477		$	3,489		$	94,618		$	9,546		$	106,304		$	360,434

Loans held-in-portfolio:
Impaired non-covered loans	$	335,881		$	1,036		$	476,161		$	2,110		$	109,130		$	924,318
Non-covered loans held-in-portfolio excluding impaired loans		6,881,171			102,606			5,544,401			661,984			3,212,552			16,402,714

Total non-covered loans held-in-portfolio	$	7,217,052		$	103,642		$	6,020,562		$	664,094		$	3,321,682		$	17,327,032


For the quarter ended June 30, 2016
Puerto Rico - Covered Loans
(In thousands)	Commercial			Construction		Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	—		$	—	$	29,822		$	—		$	223		$	30,045
Provision (reversal of provision)		—			—		828			—			(24	)		804
Charge-offs		—			—		(884	)		—			427			(457	)
Recoveries		—			—		185			—			4			189

Ending balance	$	—		$	—	$	29,951		$	—		$	630		$	30,581

Specific ALLL	$	—		$	—	$	—		$	—		$	—		$	—

General ALLL	$	—		$	—	$	29,951		$	—		$	630		$	30,581

Loans held-in-portfolio:
Impaired covered loans	$	—		$	—	$	—		$	—		$	—		$	—
Covered loans held-in-portfolio excluding impaired loans		—			—		589,256			—			17,914			607,170

Total covered loans held-in-portfolio	$	—		$	—	$	589,256		$	—		$	17,914		$	607,170


For the quarter ended June 30, 2016
U.S. Mainland - Continuing Operations
(In thousands)	Commercial			Construction		Mortgage			Legacy			Consumer			Total
Allowance for credit losses:
Beginning balance	$	9,587		$	4,739	$	5,099		$	2,484		$	13,371		$	35,280
Provision (reversal of provision)		(998	)		2,721		(321	)		(1,525	)		1,440			1,317
Charge-offs		(390	)		—		(132	)		(134	)		(2,662	)		(3,318	)
Recoveries		1,655			—		116			1,027			1,341			4,139

Ending balance	$	9,854		$	7,460	$	4,762		$	1,852		$	13,490		$	37,418

Specific ALLL	$	—		$	—	$	1,803		$	—		$	731		$	2,534

General ALLL	$	9,854		$	7,460	$	2,959		$	1,852		$	12,759		$	34,884

Loans held-in-portfolio:
Impaired loans	$	—		$	—	$	8,564		$	—		$	2,480		$	11,044
Loans held-in-portfolio excluding impaired loans		3,142,763			613,690		834,992			49,709			561,431			5,202,585

Total loans held-in-portfolio	$	3,142,763		$	613,690	$	843,556		$	49,709		$	563,911		$	5,213,629


For the quarter ended June 30, 2016
Popular, Inc.
(In thousands)	Commercial			Construction			Mortgage			Legacy			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	207,177		$	8,976		$	159,421		$	2,484		$	11,035		$	149,379		$	538,472
Provision (reversal of provision)		2,517			(2,051	)		26,195			(1,525	)		(507	)		15,843			40,472
Charge-offs		(24,879	)		(1,531	)		(14,966	)		(134	)		(879	)		(28,246	)		(70,635	)
Recoveries		20,497			4,757			787			1,027			445			7,453			34,966
Net recovery (write-downs)		4,369			914			—			—			—			162			5,445

Ending balance	$	209,681		$	11,065		$	171,437		$	1,852		$	10,094		$	144,591		$	548,720

Specific ALLL	$	53,350		$	116		$	43,909		$	—		$	548		$	24,898		$	122,821

General ALLL	$	156,331		$	10,949		$	127,528		$	1,852		$	9,546		$	119,693		$	425,899

Loans held-in-portfolio:
Impaired loans	$	335,881		$	1,036		$	484,725		$	—		$	2,110		$	111,610		$	935,362
Loans held-in-portfolio excluding impaired loans		10,023,934			716,296			6,968,649			49,709			661,984			3,791,897			22,212,469

Total loans held-in-portfolio	$	10,359,815		$	717,332		$	7,453,374		$	49,709		$	664,094		$	3,903,507		$	23,147,831


For the six months ended June 30, 2016
Puerto Rico - Non-covered loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	186,925		$	4,957		$	128,327		$	10,993		$	138,721		$	469,923
Provision (reversal of provision)		16,884			(5,181	)		36,557			1,173			32,789			82,222
Charge-offs		(33,457	)		(2,075	)		(29,922	)		(3,006	)		(53,390	)		(121,850	)
Recoveries		25,106			4,990			1,762			934			12,189			44,981
Net recoveries (write-downs)		4,369			914			—			—			162			5,445

Ending balance	$	199,827		$	3,605		$	136,724		$	10,094		$	130,471		$	480,721

Specific ALLL	$	53,350		$	116		$	42,106		$	548		$	24,167		$	120,287

General ALLL	$	146,477		$	3,489		$	94,618		$	9,546		$	106,304		$	360,434

Loans held-in-portfolio:
Impaired non-covered loans	$	335,881		$	1,036		$	476,161		$	2,110		$	109,130		$	924,318
Non-covered loans held-in-portfolio excluding impaired loans		6,881,171			102,606			5,544,401			661,984			3,212,552			16,402,714

Total non-covered loans held-in-portfolio	$	7,217,052		$	103,642		$	6,020,562		$	664,094		$	3,321,682		$	17,327,032


For the six months ended June 30, 2016
Puerto Rico - Covered Loans
(In thousands)	Commercial			Construction			Mortgage			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	—		$	—		$	33,967		$	—		$	209		$	34,176
Provision (reversal of provision)		—			—			(2,321	)		—			20			(2,301	)
Charge-offs		—			—			(2,105	)		—			394			(1,711	)
Recoveries		—			—			410			—			7			417

Ending balance	$	—		$	—		$	29,951		$	—		$	630		$	30,581

Specific ALLL	$	—		$	—		$	—		$	—		$	—		$	—

General ALLL	$	—		$	—		$	29,951		$	—		$	630		$	30,581

Loans held-in-portfolio:
Impaired covered loans	$	—		$	—		$	—		$	—		$	—		$	—
Covered loans held-in-portfolio excluding impaired loans		—			—			589,256			—			17,914			607,170

Total covered loans held-in-portfolio	$	—		$	—		$	589,256		$	—		$	17,914		$	607,170


For the six months ended June 30, 2016
U.S. Mainland
(In thousands)	Commercial			Construction			Mortgage			Legacy			Consumer			Total
Allowance for credit losses:
Beginning balance	$	9,908		$	3,912		$	4,985		$	2,687		$	11,520		$	33,012
Provision (reversal of provision)		(1,114	)		3,548			23			(1,975	)		4,904			5,386
Charge-offs		(885	)		—			(573	)		(243	)		(5,310	)		(7,011	)
Recoveries		1,945			—			327			1,383			2,376			6,031

Ending balance	$	9,854		$	7,460		$	4,762		$	1,852		$	13,490		$	37,418

Specific ALLL	$	—		$	—		$	1,803		$	—		$	731		$	2,534

General ALLL	$	9,854		$	7,460		$	2,959		$	1,852		$	12,759		$	34,884

Loans held-in-portfolio:
Impaired loans	$	—		$	—		$	8,564		$	—		$	2,480		$	11,044
Loans held-in-portfolio excluding impaired loans		3,142,763			613,690			834,992			49,709			561,431			5,202,585

Total loans held-in-portfolio	$	3,142,763		$	613,690		$	843,556		$	49,709		$	563,911		$	5,213,629


For the six months ended June 30, 2016
Popular, Inc.
(In thousands)	Commercial			Construction			Mortgage			Legacy			Leasing			Consumer			Total
Allowance for credit losses:
Beginning balance	$	196,833		$	8,869		$	167,279		$	2,687		$	10,993		$	150,450		$	537,111
Provision (reversal of provision)		15,770			(1,633	)		34,259			(1,975	)		1,173			37,713			85,307
Charge-offs		(34,342	)		(2,075	)		(32,600	)		(243	)		(3,006	)		(58,306	)		(130,572	)
Recoveries		27,051			4,990			2,499			1,383			934			14,572			51,429
Net recoveries (write-downs)		4,369			914			—			—			—			162			5,445

Ending balance	$	209,681		$	11,065		$	171,437		$	1,852		$	10,094		$	144,591		$	548,720

Specific ALLL	$	53,350		$	116		$	43,909		$	—		$	548		$	24,898		$	122,821

General ALLL	$	156,331		$	10,949		$	127,528		$	1,852		$	9,546		$	119,693		$	425,899

Loans held-in-portfolio:
Impaired loans	$	335,881		$	1,036		$	484,725		$	—		$	2,110		$	111,610		$	935,362
Loans held-in-portfolio excluding impaired loans		10,023,934			716,296			6,968,649			49,709			661,984			3,791,897			22,212,469

Total loans held-in-portfolio	$	10,359,815		$	717,332		$	7,453,374		$	49,709		$	664,094		$	3,903,507		$	23,147,831

The following table provides the activity in the allowance for loan losses related to Westernbank loans accounted for pursuant to ASC Subtopic 310-30.


	ASC 310-30
	For the quarters ended						For the six months ended
(In thousands)	June 30, 2017			June 30, 2016			June 30, 2017			June 30, 2016
Balance at beginning of period	$	66,544		$	62,967		$	68,877		$	63,563
Provision (reversal of provision)		5,541			(5,861	)		5,219			(4,070	)
Net recoveries (charge-offs)		(6,411	)		9,889			(8,422	)		7,502

Balance at end of period	$	65,674		$	66,995		$	65,674		$	66,995

Impaired loans

The following tables present loans individually evaluated for impairment at June 30, 2017 and December 31, 2016.


June 30, 2017
Puerto Rico
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Commercial multi-family	$	77	$	77	$	28	$	—	$	—	$	77	$	77	$	28
Commercial real estate non-owner occupied		110,127		120,481		25,962		7,742		12,905		117,869		133,386		25,962
Commercial real estate owner occupied		123,667		148,233		9,729		30,907		67,500		154,574		215,733		9,729
Commercial and industrial		54,002		58,477		6,263		7,414		15,284		61,416		73,761		6,263
Mortgage		448,981		497,626		47,954		56,263		67,871		505,244		565,497		47,954
Leasing		1,668		1,668		487		—		—		1,668		1,668		487
Consumer:
Credit cards		35,672		35,672		5,424		—		—		35,672		35,672		5,424
Personal		65,166		65,166		16,025		—		—		65,166		65,166		16,025
Auto		2,080		2,080		414		—		—		2,080		2,080		414
Other		880		880		136		—		—		880		880		136

Total Puerto Rico	$	842,320	$	930,360	$	112,422	$	102,326	$	163,560	$	944,646	$	1,093,920	$	112,422


June 30, 2017
U.S. mainland
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Mortgage	$	6,344	$	8,080	$	2,194	$	2,552	$	3,461	$	8,896	$	11,541	$	2,194
Consumer:
HELOCs		1,952		1,961		476		523		538		2,475		2,499		476
Personal		536		536		218		218		218		754		754		218

Total U.S. mainland	$	8,832	$	10,577	$	2,888	$	3,293	$	4,217	$	12,125	$	14,794	$	2,888


June 30, 2017
Popular, Inc.
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Commercial multi-family	$	77	$	77	$	28	$	—	$	—	$	77	$	77	$	28
Commercial real estate non-owner occupied		110,127		120,481		25,962		7,742		12,905		117,869		133,386		25,962
Commercial real estate owner occupied		123,667		148,233		9,729		30,907		67,500		154,574		215,733		9,729
Commercial and industrial		54,002		58,477		6,263		7,414		15,284		61,416		73,761		6,263
Mortgage		455,325		505,706		50,148		58,815		71,332		514,140		577,038		50,148
Leasing		1,668		1,668		487		—		—		1,668		1,668		487
Consumer:
Credit Cards		35,672		35,672		5,424		—		—		35,672		35,672		5,424
HELOCs		1,952		1,961		476		523		538		2,475		2,499		476
Personal		65,702		65,702		16,243		218		218		65,920		65,920		16,243
Auto		2,080		2,080		414		—		—		2,080		2,080		414
Other		880		880		136		—		—		880		880		136

Total Popular, Inc.	$	851,152	$	940,937	$	115,310	$	105,619	$	167,777	$	956,771	$	1,108,714	$	115,310


December 31, 2016
Puerto Rico
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Commercial multi-family	$	82	$	82	$	34	$	—	$	—	$	82	$	82	$	34
Commercial real estate non-owner occupied		104,119		105,047		24,537		15,935		29,631		120,054		134,678		24,537
Commercial real estate owner occupied		131,634		169,013		13,007		31,962		50,094		163,596		219,107		13,007
Commercial and industrial		46,862		49,301		4,797		7,828		11,478		54,690		60,779		4,797
Mortgage		426,737		466,249		42,428		70,751		87,806		497,488		554,055		42,428
Leasing		1,817		1,817		535		—		—		1,817		1,817		535
Consumer:
Credit cards		37,464		37,464		5,588		—		—		37,464		37,464		5,588
Personal		66,043		66,043		16,955		—		—		66,043		66,043		16,955
Auto		2,117		2,117		474		—		—		2,117		2,117		474
Other		991		991		168		—		—		991		991		168

Total Puerto Rico	$	817,866	$	898,124	$	108,523	$	126,476	$	179,009	$	944,342	$	1,077,133	$	108,523


December 31, 2016
U.S. mainland
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Mortgage	$	6,381	$	7,971	$	2,182	$	2,495	$	3,369	$	8,876	$	11,340	$	2,182
Consumer:
HELOCs		2,421		2,429		667		300		315		2,721		2,744		667
Personal		39		39		5		79		79		118		118		5

Total U.S. mainland	$	8,841	$	10,439	$	2,854	$	2,874	$	3,763	$	11,715	$	14,202	$	2,854


December 31, 2016
Popular, Inc.
	Impaired Loans – With an						Impaired Loans
	Allowance						With No Allowance				Impaired Loans - Total
(In thousands)	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Recorded investment		Unpaid principal balance		Related allowance
Commercial multi-family	$	82	$	82	$	34	$	—	$	—	$	82	$	82	$	34
Commercial real estate non-owner occupied		104,119		105,047		24,537		15,935		29,631		120,054		134,678		24,537
Commercial real estate owner occupied		131,634		169,013		13,007		31,962		50,094		163,596		219,107		13,007
Commercial and industrial		46,862		49,301		4,797		7,828		11,478		54,690		60,779		4,797
Mortgage		433,118		474,220		44,610		73,246		91,175		506,364		565,395		44,610
Leasing		1,817		1,817		535		—		—		1,817		1,817		535
Consumer:
Credit Cards		37,464		37,464		5,588		—		—		37,464		37,464		5,588
HELOCs		2,421		2,429		667		300		315		2,721		2,744		667
Personal		66,082		66,082		16,960		79		79		66,161		66,161		16,960
Auto		2,117		2,117		474		—		—		2,117		2,117		474
Other		991		991		168		—		—		991		991		168

Total Popular, Inc.	$	826,707	$	908,563	$	111,377	$	129,350	$	182,772	$	956,057	$	1,091,335	$	111,377

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarters and six months ended June 30, 2017 and 2016.


For the quarter ended June 30, 2017
	Puerto Rico				U.S. Mainland				Popular, Inc.
(In thousands)	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
Commercial multi-family	$	78	$	1	$	—	$	—	$	78	$	1
Commercial real estate non-owner occupied		117,744		1,341		—		—		117,744		1,341
Commercial real estate owner occupied		160,001		1,534		—		—		160,001		1,534
Commercial and industrial		63,558		502		—		—		63,558		502
Mortgage		503,446		4,814		8,909		22		512,355		4,836
Leasing		1,736		—		—		—		1,736		—
Consumer:
Credit cards		36,812		—		—		—		36,812		—
Helocs		—		—		2,570		—		2,570		—
Personal		65,394		—		435		—		65,829		—
Auto		2,075		—		—		—		2,075		—
Other		736		—		—		—		736		—

Total Popular, Inc.	$	951,580	$	8,192	$	11,914	$	22	$	963,494	$	8,214


For the quarter ended June 30, 2016
	Puerto Rico				U.S. Mainland				Popular, Inc.
(In thousands)	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
Commercial real estate non-owner occupied	$	139,910	$	1,362	$	—	$	—	$	139,910	$	1,362
Commercial real estate owner occupied		139,722		1,316		—		—		139,722		1,316
Commercial and industrial		57,799		491		—		—		57,799		491
Construction		1,528		14		—		—		1,528		14
Mortgage		473,672		3,385		8,237		65		481,909		3,450
Leasing		2,251		—		—		—		2,251		—
Consumer:
Credit cards		38,078		—		—		—		38,078		—
Helocs		—		—		1,762		—		1,762		—
Personal		67,642		—		602		—		68,244		—
Auto		3,371		—		—		—		3,371		—
Other		435		—		—		—		435		—

Total Popular, Inc.	$	924,408	$	6,568	$	10,601	$	65	$	935,009	$	6,633


For the six months ended June 30, 2017
	Puerto Rico				U.S. Mainland				Popular, Inc.
(In thousands)	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
Commercial multi-family	$	79	$	3	$	—	$	—	$	79	$	3
Commercial real estate non-owner occupied		118,514		2,697		—		—		118,514		2,697
Commercial real estate owner occupied		161,199		3,198		—		—		161,199		3,198
Commercial and industrial		60,602		1,144		—		—		60,602		1,144
Mortgage		501,460		8,184		8,898		66		510,358		8,250
Leasing		1,763		—		—		—		1,763		—
Consumer:
Credit cards		37,029		—		—		—		37,029		—
HELOCs		—		—		2,620		—		2,620		—
Personal		65,610		—		329		—		65,939		—
Auto		2,089		—		—		—		2,089		—
Other		821		—		—		—		821		—

Total Popular, Inc.	$	949,166	$	15,226	$	11,847	$	66	$	961,013	$	15,292


For the six months ended June 30, 2016
	Puerto Rico				U.S. Mainland				Popular, Inc.
(In thousands)	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
Commercial real estate non-owner occupied	$	131,933	$	2,591	$	—	$	—	$	131,933	$	2,591
Commercial real estate owner occupied		145,550		2,767		—		—		145,550		2,767
Commercial and industrial		59,848		1,001		—		—		59,848		1,001
Construction		1,846		35		—		—		1,846		35
Mortgage		470,820		6,773		7,763		65		478,583		6,838
Leasing		2,302		—		—		—		2,302		—
Consumer:
Credit cards		38,296		—		—		—		38,296		—
HELOCs		—		—		1,695		—		1,695		—
Personal		67,931		—		606		—		68,537		—
Auto		2,878		—		—		—		2,878		—
Other		465		—		—		—		465		—

Total Popular, Inc.	$	921,869	$	13,167	$	10,064	$	65	$	931,933	$	13,232

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.3 billion at June 30, 2017 (December 31, 2016 - $ 1.2 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $9 million related to the commercial loan portfolio at June 30, 2017 (December 31, 2016 - $8 million).

At June 30, 2017, the mortgage loan TDRs include $430 million guaranteed by U.S. sponsored entities at BPPR, compared to $407 million at December 31, 2016.

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. For a summary of the accounting policy related to TDRs, refer to the summary of significant accounting policies included in Note 2 of the 2016 Form 10-K.

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status and the related allowance at June 30, 2017 and December 31, 2016.


	Popular, Inc.
	Non-Covered Loans
	June 30, 2017								December 31, 2016
(In thousands)	Accruing		Non-Accruing		Total		Related Allowance		Accruing		Non-Accruing		Total		Related Allowance
Commercial	$	171,068	$	65,505	$	236,573	$	38,506	$	176,887	$	83,157	$	260,044	$	40,810
Mortgage		781,636		123,726		905,362		50,148		744,926		127,071		871,997		44,610
Leases		1,253		415		1,668		487		1,383		434		1,817		535
Consumer		98,057		12,313		110,370		22,693		100,277		12,442		112,719		23,857

Total	$	1,052,014	$	201,959	$	1,253,973	$	111,834	$	1,023,473	$	223,104	$	1,246,577	$	109,812


	Popular, Inc.
	Covered Loans
	June 30, 2017								December 31, 2016
(In thousands)	Accruing		Non-Accruing		Total		Related Allowance		Accruing		Non-Accruing		Total		Related Allowance
Mortgage	$	2,796	$	3,003	$	5,799	$	—	$	2,950	$	2,580	$	5,530	$	—

Total	$	2,796	$	3,003	$	5,799	$	—	$	2,950	$	2,580	$	5,530	$	—

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters and six months ended June 30, 2017 and 2016. Loans modified as TDRs for the U.S. operations are considered insignificant to the Corporation.


	Popular, Inc.
	For the quarter ended June 30, 2017								For the six months ended June 30, 2017
	Reduction in interest rate		Extension of maturity date		Combination of reduction in interest rate and extension of maturity date		Other		Reduction in interest rate		Extension of maturity date		Combination of reduction in interest rate and extension of maturity date		Other
Commercial real estate non-owner occupied		4		—		—		—		4		1		—		—
Commercial real estate owner occupied		1		8		—		—		3		9		—		—
Commercial and industrial		—		15		—		—		2		21		—		—
Mortgage		18		15		114		32		32		21		218		100
Leasing		—		1		2		—		—		1		5		—
Consumer:
Credit cards		159		—		—		152		285		—		1		310
HELOCs		—		1		1		—		—		1		1		—
Personal		250		—		—		—		512		4		—		1
Auto		—		3		1		1		—		4		2		1
Other		8		1		—		1		16		1		—		1

Total		440		44		118		186		854		63		227		413


	Popular, Inc.
	For the quarter ended June 30, 2016								For the six months ended June 30, 2016
	Reduction in interest rate		Extension of maturity date		Combination of reduction in interest rate and extension of maturity date		Other		Reduction in interest rate		Extension of maturity date		Combination of reduction in interest rate and extension of maturity date		Other
Commercial real estate non-owner occupied		1		—		—		—		2		1		—		—
Commercial real estate owner occupied		13		4		—		—		29		5		—		—
Commercial and industrial		8		1		—		—		14		1		—		—
Mortgage		18		24		119		35		38		34		242		90
Consumer:
Credit cards		210		—		—		199		385		—		—		373
HELOCs		—		—		1		1		—		—		2		1
Personal		259		5		—		1		520		10		—		1
Auto		—		5		2		—		—		7		4		—
Other		11		—		—		—		21		—		—		—

Total		520		39		122		236		1,009		58		248		465

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters and six months ended June 30, 2017 and 2016.


Popular, Inc.
For the quarter ended June 30, 2017
(Dollars in thousands)	Loan count		Pre-modification outstanding recorded investment		Post-modification outstanding recorded investment		Increase (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied		4	$	1,928	$	1,762	$	156
Commercial real estate owner occupied		9		1,546		1,535		87
Commercial and industrial		15		509		535		49
Mortgage		179		20,017		18,819		1,226
Leasing		3		122		120		34
Consumer:
Credit cards		311		2,502		2,757		332
HELOCs		2		486		483		13
Personal		250		4,436		4,443		998
Auto		5		1,965		1,920		348
Other		10		1,891		1,891		55

Total		788	$	35,402	$	34,265	$	3,298


Popular, Inc.
For the quarter ended June 30, 2016
(Dollars in thousands)	Loan count		Pre-modification outstanding recorded investment		Post-modification outstanding recorded investment		Increase (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied		1	$	197	$	197	$	7
Commercial real estate owner occupied		17		7,755		6,625		201
Commercial and industrial		9		1,057		1,056		(25	)
Mortgage		196		18,764		18,547		1,398
Consumer:
Credit cards		409		3,775		4,388		651
HELOCs		2		208		251		139
Personal		265		4,195		4,237		1,044
Auto		7		61		64		13
Other		11		32		33		5

Total		917	$	36,044	$	35,398	$	3,433


Popular, Inc.
For the six months ended June 30, 2017
(Dollars in thousands)	Loan count		Pre-modification outstanding recorded investment		Post-modification outstanding recorded investment		Increase (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied		5	$	2,069	$	1,901	$	145
Commercial real estate owner occupied		12		2,703		2,682		143
Commercial and industrial		23		828		2,923		468
Mortgage		371		41,085		38,332		2,240
Leasing		6		236		235		66
Consumer:
Credit cards		596		4,904		5,400		644
HELOCs		2		486		483		13
Personal		517		9,034		9,038		2,031
Auto		7		2,001		1,957		354
Other		18		1,956		1,956		64

Total		1,557	$	65,302	$	64,907	$	6,168


Popular, Inc.
For the six months ended June 30, 2016
(Dollars in thousands)	Loan count		Pre-modification outstanding recorded investment		Post-modification outstanding recorded investment		Increase (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied		3	$	6,520	$	6,504	$	4,169
Commercial real estate owner occupied		34		10,850		9,774		337
Commercial and industrial		15		3,586		3,583		(20	)
Mortgage		404		44,336		43,021		3,627
Consumer:
Credit cards		758		7,031		8,053		1,227
HELOCs		3		355		398		216
Personal		531		8,608		8,648		1,931
Auto		11		133		140		25
Other		21		55		57		10

Total		1,780	$	81,474	$	80,178	$	11,522

During the six months ended June 30, 2017, two loans with an aggregate unpaid principal balance of $766 thousand, were restructured into multiple notes (“Note A / B split”). The Corporation recorded $239 thousand charge-offs as part of those loan restructurings during the quarter ended June 30, 2017. The restructuring of those loans was made after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on those commercial TDRs amounted to approximately $527 thousand at June 30, 2017 with a related allowance for loan losses amounting to approximately $96 thousand.

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at June 30, 2017 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.


Popular, Inc.
	Defaulted during the quarter ended June 30, 2017				Defaulted during the six months ended June 30, 2017
(Dollars in thousands)	Loan count		Recorded investment as of first default date		Loan count		Recorded investment as of first default date
Commercial real estate non-owner occupied		1	$	195		2	$	457
Commercial real estate owner occupied		2		1,483		3		1,749
Commercial and industrial		1		21		3		565
Mortgage		30		2,542		62		5,896
Consumer:
Credit cards		27		349		46		648
HELOCs		1		97		2		140
Personal		55		1,095		82		2,070
Auto		1		19		3		54
Other		1		9		1		9

Total		119	$	5,810		204	$	11,588


Popular, Inc.
	Defaulted during the quarter ended June 30, 2016				Defaulted during the six months ended June 30, 2016
(Dollars in thousands)	Loan count		Recorded investment as of first default date		Loan count		Recorded investment as of first default date
Commercial real estate non-owner occupied		—	$	—		2	$	327
Commercial real estate owner occupied		1		47		7		2,503
Commercial and industrial		2		27		2		27
Mortgage		55		5,501		82		8,734
Leasing		1		32		5		63
Consumer:
Credit cards		56		594		171		1,758
Personal		37		711		64		1,473
Auto		1		16		2		33

Total		153	$	6,928		335	$	14,918

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2017 and December 31, 2016.


June 30, 2017
(In thousands)	Watch		Special Mention		Substandard		Doubtful		Loss		Sub-total		Pass/Unrated		Total
Puerto Rico^[1]
Commercial multi-family	$	1,509	$	300	$	6,462	$	—	$	—	$	8,271	$	140,020	$	148,291
Commercial real estate non-owner occupied		336,155		313,237		323,878		—		—		973,270		1,562,704		2,535,974
Commercial real estate owner occupied		270,326		131,016		330,045		12,222		—		743,609		942,824		1,686,433
Commercial and industrial		273,237		139,075		209,627		4,305		24		626,268		2,159,120		2,785,388

Total Commercial		881,227		583,628		870,012		16,527		24		2,351,418		4,804,668		7,156,086
Construction		125		2,056		170		—		—		2,351		94,553		96,904
Mortgage		2,809		3,153		179,471		—		—		185,433		5,632,850		5,818,283
Leasing		—		—		2,028		—		37		2,065		741,538		743,603
Consumer:
Credit cards		—		—		19,012		—		—		19,012		1,072,062		1,091,074
HELOCs		—		—		926		—		—		926		6,574		7,500
Personal		844		665		19,943		—		—		21,452		1,149,980		1,171,432
Auto		—		—		10,487		—		147		10,634		815,325		825,959
Other		—		—		16,349		—		398		16,747		149,077		165,824

Total Consumer		844		665		66,717		—		545		68,771		3,193,018		3,261,789

Total Puerto Rico	$	885,005	$	589,502	$	1,118,398	$	16,527	$	606	$	2,610,038	$	14,466,627	$	17,076,665

U.S. mainland
Commercial multi-family	$	17,553	$	6,429	$	943	$	—	$	—	$	24,925	$	1,121,505	$	1,146,430
Commercial real estate non-owner occupied		52,497		44,479		2,698		—		—		99,674		1,397,025		1,496,699
Commercial real estate owner occupied		20,182		2,938		8,995		—		—		32,115		219,858		251,973
Commercial and industrial		1,531		8,533		152,927		—		—		162,991		833,180		996,171

Total Commercial		91,763		62,379		165,563		—		—		319,705		3,571,568		3,891,273
Construction		26,338		19,652		29,818		—		—		75,808		611,677		687,485
Mortgage		—		—		12,278		—		—		12,278		722,235		734,513
Legacy		775		509		3,882		—		—		5,166		33,901		39,067
Consumer:
Credit cards		—		—		2		—		—		2		141		143
HELOCs		—		—		3,971		—		3,950		7,921		205,404		213,325
Personal		—		—		1,456		—		721		2,177		273,439		275,616
Auto		—		—		—		—		—		—		5		5
Other		—		—		3		—		—		3		176		179

Total Consumer		—		—		5,432		—		4,671		10,103		479,165		489,268

Total U.S. mainland	$	118,876	$	82,540	$	216,973	$	—	$	4,671	$	423,060	$	5,418,546	$	5,841,606

Popular, Inc.
Commercial multi-family	$	19,062	$	6,729	$	7,405	$	—	$	—	$	33,196	$	1,261,525	$	1,294,721
Commercial real estate non-owner occupied		388,652		357,716		326,576		—		—		1,072,944		2,959,729		4,032,673
Commercial real estate owner occupied		290,508		133,954		339,040		12,222		—		775,724		1,162,682		1,938,406
Commercial and industrial		274,768		147,608		362,554		4,305		24		789,259		2,992,300		3,781,559

Total Commercial		972,990		646,007		1,035,575		16,527		24		2,671,123		8,376,236		11,047,359
Construction		26,463		21,708		29,988		—		—		78,159		706,230		784,389
Mortgage		2,809		3,153		191,749		—		—		197,711		6,355,085		6,552,796
Legacy		775		509		3,882		—		—		5,166		33,901		39,067
Leasing		—		—		2,028		—		37		2,065		741,538		743,603
Consumer:
Credit cards		—		—		19,014		—		—		19,014		1,072,203		1,091,217
HELOCs		—		—		4,897		—		3,950		8,847		211,978		220,825
Personal		844		665		21,399		—		721		23,629		1,423,419		1,447,048
Auto		—		—		10,487		—		147		10,634		815,330		825,964
Other		—		—		16,352		—		398		16,750		149,253		166,003

Total Consumer		844		665		72,149		—		5,216		78,874		3,672,183		3,751,057

Total Popular, Inc.	$	1,003,881	$	672,042	$	1,335,371	$	16,527	$	5,277	$	3,033,098	$	19,885,173	$	22,918,271

The following table presents the weighted average obligor risk rating at June 30, 2017 for those classifications that consider a range of rating scales.


Weighted average obligor risk rating	(Scales 11 and 12)		(Scales 1 through 8)
Puerto Rico:^[1]	Substandard		Pass
Commercial multi-family		11.10		6.23
Commercial real estate non-owner occupied		11.07		6.93
Commercial real estate owner occupied		11.24		7.11
Commercial and industrial		11.19		7.20

Total Commercial		11.16		7.08

Construction		11.00		7.61


U.S. mainland:	Substandard		Pass
Commercial multi-family		11.53		7.22
Commercial real estate non-owner occupied		11.66		6.71
Commercial real estate owner occupied		11.05		7.21
Commercial and industrial		11.69		6.13

Total Commercial		11.65		6.77

Construction		11.00		7.68

Legacy		11.11		7.92

[1]	Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.


December 31, 2016
(In thousands)	Watch		Special Mention		Substandard		Doubtful		Loss		Sub-total		Pass/ Unrated		Total
Puerto Rico^[1]
Commercial multi-family	$	2,016	$	383	$	6,108	$	—	$	—	$	8,507	$	166,033	$	174,540
Commercial real estate non-owner occupied		310,510		377,858		342,054		155		—		1,030,577		1,533,708		2,564,285
Commercial real estate owner occupied		310,484		109,873		360,941		17,788		—		799,086		992,389		1,791,475
Commercial and industrial		136,091		133,270		227,360		11,514		12		508,247		2,163,670		2,671,917

Total Commercial		759,101		621,384		936,463		29,457		12		2,346,417		4,855,800		7,202,217
Construction		50		1,705		1,668		—		—		3,423		82,135		85,558
Mortgage		4,407		1,987		190,090		—		—		196,484		5,720,016		5,916,500
Leasing		—		—		3,062		—		—		3,062		699,831		702,893
Consumer:
Credit cards		—		—		18,725		—		—		18,725		1,081,882		1,100,607
HELOCs		—		—		185		—		—		185		8,166		8,351
Personal		1,068		812		21,496		—		—		23,376		1,126,801		1,150,177
Auto		—		—		12,321		—		—		12,321		814,271		826,592
Other		—		—		19,311		—		—		19,311		156,218		175,529

Total Consumer		1,068		812		72,038		—		—		73,918		3,187,338		3,261,256

Total Puerto Rico	$	764,626	$	625,888	$	1,203,321	$	29,457	$	12	$	2,623,304	$	14,545,120	$	17,168,424

U.S. mainland
Commercial multi-family	$	13,537	$	7,796	$	658	$	—	$	—	$	21,991	$	1,042,305	$	1,064,296
Commercial real estate non-owner occupied		57,111		9,778		1,720		—		—		68,609		1,288,707		1,357,316
Commercial real estate owner occupied		9,271		—		9,119		—		—		18,390		225,355		243,745
Commercial and industrial		3,048		937		153,793		—		—		157,778		773,155		930,933

Total Commercial		82,967		18,511		165,290		—		—		266,768		3,329,522		3,596,290
Construction		3,000		8,153		16,950		—		—		28,103		662,639		690,742
Mortgage		—		—		11,711		—		—		11,711		768,150		779,861
Legacy		921		786		4,400		—		—		6,107		39,186		45,293
Consumer:
Credit cards		—		—		30		—		—		30		128		158
HELOCs		—		—		1,923		—		2,839		4,762		247,413		252,175
Personal		—		—		1,252		—		609		1,861		238,746		240,607
Auto		—		—		—		—		—		—		9		9
Other		—		—		8		—		—		8		180		188

Total Consumer		—		—		3,213		—		3,448		6,661		486,476		493,137

Total U.S. mainland	$	86,888	$	27,450	$	201,564	$	—	$	3,448	$	319,350	$	5,285,973	$	5,605,323

Popular, Inc.
Commercial multi-family	$	15,553	$	8,179	$	6,766	$	—	$	—	$	30,498	$	1,208,338	$	1,238,836
Commercial real estate non-owner occupied		367,621		387,636		343,774		155		—		1,099,186		2,822,415		3,921,601
Commercial real estate owner occupied		319,755		109,873		370,060		17,788		—		817,476		1,217,744		2,035,220
Commercial and industrial		139,139		134,207		381,153		11,514		12		666,025		2,936,825		3,602,850

Total Commercial		842,068		639,895		1,101,753		29,457		12		2,613,185		8,185,322		10,798,507
Construction		3,050		9,858		18,618		—		—		31,526		744,774		776,300
Mortgage		4,407		1,987		201,801		—		—		208,195		6,488,166		6,696,361
Legacy		921		786		4,400		—		—		6,107		39,186		45,293
Leasing		—		—		3,062		—		—		3,062		699,831		702,893
Consumer:
Credit cards		—		—		18,755		—		—		18,755		1,082,010		1,100,765
HELOCs		—		—		2,108		—		2,839		4,947		255,579		260,526
Personal		1,068		812		22,748		—		609		25,237		1,365,547		1,390,784
Auto		—		—		12,321		—		—		12,321		814,280		826,601
Other		—		—		19,319		—		—		19,319		156,398		175,717

Total Consumer		1,068		812		75,251		—		3,448		80,579		3,673,814		3,754,393

Total Popular, Inc.	$	851,514	$	653,338	$	1,404,885	$	29,457	$	3,460	$	2,942,654	$	19,831,093	$	22,773,747

The following table presents the weighted average obligor risk rating at December 31, 2016 for those classifications that consider a range of rating scales.


Weighted average obligor risk rating	(Scales 11 and 12)		(Scales 1 through 8)
Puerto Rico:^[1]	Substandard		Pass
Commercial multi-family		11.12		5.95
Commercial real estate non-owner occupied		11.07		6.91
Commercial real estate owner occupied		11.23		7.09
Commercial and industrial		11.09		7.19

Total Commercial		11.14		7.06

Construction		11.00		7.67


U.S. mainland:	Substandard		Pass
Commercial multi-family		11.31		7.26
Commercial real estate non-owner occupied		11.70		6.67
Commercial real estate owner occupied		11.05		7.32
Commercial and industrial		11.65		6.15

Total Commercial		11.62		6.78

Construction		11.00		7.67

Legacy		11.10		7.91

[1]	Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

Note 9 – FDIC loss-share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss-share arrangements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss-share arrangements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid reimbursement under loss-share arrangements. The loss-share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020.

The following table sets forth the activity in the FDIC loss-share asset for the periods presented.


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Balance at beginning of period	$	64,077		$	219,448		$	69,334		$	310,221
Accretion (amortization)		147			(4,036	)		(629	)		(8,078	)
Credit impairment losses (reversal) to be covered under loss-sharing agreements		2,126			475			2,274			(1,618	)
Reimbursable expenses		723			2,235			1,644			6,185
Net payments from FDIC under loss-sharing agreements		(14,003	)		—			(14,003	)		(88,588	)
Other adjustments attributable to FDIC loss-sharing agreements		—			—			(5,550	)		—

Balance at end of period	$	53,070		$	218,122		$	53,070		$	218,122

Balance due to the FDIC for recoveries on covered assets [1]		(487	)		(4,093	)		(487	)		(4,093	)

Balance at end of period	$	52,583		$	214,029		$	52,583		$	214,029

[1]	Balance due to the FDIC for recoveries on covered assets for the quarter and six months ended June 30, 2016 amounting to $ 4.1 million was included in other liabilities in the accompanying Consolidated Statement of Condition (December 31, 2016 - $27.6 million).

The loss-share component of the arrangements applicable to commercial (including construction) and consumer loans expired during the quarter ended June 30, 2015. The agreement provides for reimbursement of recoveries to the FDIC to continue through the quarter ending June 30, 2018, and for the single family mortgage loss-share component of such agreement to expire on April 30, 2020.

The weighted average life of the single family loan portfolio accounted for under ASC 310-30 subject to the FDIC loss-sharing agreement at June 30, 2017 is 7.3 years.

As part of the loss-share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss-share agreements, in the event losses on the loss-share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss-sharing agreements during which the loss-sharing provisions of the applicable loss-sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared- loss loans and shared-loss assets at the beginning and end of such period times 1%).

Of the four components used to estimate the true-up payment obligation (intrinsic loss estimate, asset discount, cumulative shared-loss payments, and period servicing amounts) only the cumulative shared-loss payments and the period servicing amounts will change on a quarterly basis. These two variables are the main drivers of changes in the undiscounted true-up payment obligation. In order to estimate the true-up obligation, actual and expected portfolio performance for loans under both the commercial and residential loss sharing agreement are contemplated. The cumulative shared loss payments and cumulative servicing amounts are derived from our quarterly loss reassessment process for covered loans accounted for under ASC 310-30.

Once the undiscounted true-up payment obligation is determined, the fair value is estimated based on the contractual remaining term to settle the obligation and a discount rate that is composed of the sum of the interpolated U.S. Treasury Note (“T Note”), defined by the remaining term of the true-up payment obligation, and a risk premium determined by the spread of the Corporation’s outstanding senior unsecured debt over the equivalent T Note.

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017		December 31, 2016
Carrying amount (fair value)	$	163,668	$	153,158
Undiscounted amount	$	188,512	$	188,258

The increase in the fair value of the true-up payment obligation was principally driven by a decrease in the discount rate from 5.97% in 2016 to 4.72% in 2017 due to a lower risk premium. The estimated fair value of the true-up payment obligation corresponds to the difference between the initial estimated losses to be reimbursed by the FDIC and the revised estimate of reimbursable losses. As the amount of estimated reimbursable losses decreases, the value of the true-up payment obligation increases.

As described above, the estimate of the true-up payment obligation is determined by applying the provisions of the loss sharing agreements and will change on a quarterly basis. The amount of the estimate of the true-up payment obligation is expected to change in future periods and may be subject to the interpretation of provisions of the loss sharing agreements.

The loss-share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss-share agreements, BPPR must:

•

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

•

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

•

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

•

retain sufficient staff to perform the duties under the loss-share agreements;

•

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

•

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

•

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

•

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

•

maintain books and records sufficient to ensure and document compliance with the terms of the loss-share agreements.

Note 10 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Mortgage servicing fees, net of fair value adjustments:
Mortgage servicing fees	$	13,021		$	14,675		$	26,473		$	29,477
Mortgage servicing rights fair value adjustments		(8,046	)		(4,340	)		(14,000	)		(12,817	)

Total mortgage servicing fees, net of fair value adjustments		4,975			10,335			12,473			16,660

Net gain on sale of loans, including valuation on loans held-for-sale		7,250			8,474			12,631			15,584

Trading account loss:
Unrealized gains (losses) on outstanding derivative positions		83			(59	)		43			(139	)
Realized losses on closed derivative positions		(1,567	)		(2,523	)		(3,037	)		(5,327	)

Total trading account loss		(1,484	)		(2,582	)		(2,994	)		(5,466	)

Total mortgage banking activities	$	10,741		$	16,227		$	22,110		$	26,778

Note 11 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA and FNMA securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 20 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters and six months ended June 30, 2017 and 2016 because they did not contain any credit recourse arrangements. During the quarter ended June 30, 2017, the Corporation recorded a net gain of $6.1 million (June 30, 2016—$7.8 million) related to the residential mortgage loans securitized. During the six months ended June 30, 2017, the Corporation recorded a net gain of $11.1 million (June 30, 2016—$14.2 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and six months ended June 30, 2017 and 2016:


	Proceeds Obtained During the Quarter Ended June 30, 2017
(In thousands)	Level 1		Level 2		Level 3		Initial Fair Value
Assets
Investments securities available for sale:
Mortgage-backed securities - FNMA	$	—	$	6,968	$	—	$	6,968

Total investment securities available-for-sale	$	—	$	6,968	$	—	$	6,968

Trading account securities:
Mortgage-backed securities - GNMA	$	—	$	135,961	$	—	$	135,961
Mortgage-backed securities - FNMA		—		30,455		—		30,455

Total trading account securities	$	—	$	166,416	$	—	$	166,416

Mortgage servicing rights	$	—	$	—	$	2,708	$	2,708

Total	$	—	$	173,384	$	2,708	$	176,092


	Proceeds Obtained During the Six Months Ended June 30, 2017
(In thousands)	Level 1		Level 2		Level 3		Initial Fair Value
Assets
Investments securities available for sale:
Mortgage-backed securities - FNMA	$	—	$	11,720	$	—	$	11,720

Total investment securities available-for-sale	$	—	$	11,720	$	—	$	11,720

Trading account securities:
Mortgage-backed securities - GNMA	$	—	$	282,938	$	—	$	282,938
Mortgage-backed securities - FNMA		—		53,346		—		53,346

Total trading account securities	$	—	$	336,284	$	—	$	336,284

Mortgage servicing rights	$	—	$	—	$	5,178	$	5,178

Total	$	—	$	348,004	$	5,178	$	353,182


	Proceeds Obtained During the Quarter Ended June 30, 2016
(In thousands)	Level 1		Level 2		Level 3		Initial Fair Value
Assets
Trading account securities:
Mortgage-backed securities - GNMA	$	—	$	170,115	$	—	$	170,115
Mortgage-backed securities - FNMA		—		43,078		—		43,078

Total trading account securities	$	—	$	213,193	$	—	$	213,193

Mortgage servicing rights	$	—	$	—	$	2,670	$	2,670

Total	$	—	$	213,193	$	2,670	$	215,863


	Proceeds Obtained During the Six Months Ended June 30, 2016
(In thousands)	Level 1		Level 2		Level 3		Initial Fair Value
Assets
Trading account securities:
Mortgage-backed securities - GNMA	$	—	$	304,127	$	—	$	304,127
Mortgage-backed securities - FNMA		—		79,314		—		79,314

Total trading account securities	$	—	$	383,441	$	—	$	383,441

Mortgage servicing rights	$	—	$	—	$	4,540	$	4,540

Total	$	—	$	383,441	$	4,540	$	387,981

During the six months ended June 30, 2017, the Corporation retained servicing rights on whole loan sales involving approximately $42 million in principal balance outstanding (June 30, 2016—$34 million), with realized gains of approximately $1.5 million (June 30, 2016—gains of $1.4 million). All loan sales performed during the six months ended June 30, 2017 and 2016 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2017 and 2016.


Residential MSRs
(In thousands)	June 30, 2017			June 30, 2016
Fair value at beginning of period	$	196,889		$	211,405
Additions		5,839			4,989
Changes due to payments on loans^[1]		(9,276	)		(8,850	)
Reduction due to loan repurchases		(1,102	)		(734	)
Changes in fair value due to changes in valuation model inputs or assumptions		(3,622	)		(3,233	)

Fair value at end of period	$	188,728		$	203,577

[1]	Represents the change due to collection / realization of expected cash flow over time.

Residential mortgage loans serviced for others were $17.4 billion at June 30, 2017 (December 31, 2016 - $18.0 billion).

Net mortgage servicing fees, a component of mortgage banking activities in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At June 30, 2017, those weighted average mortgage servicing fees were 0.30% (June 30, 2016 – 0.29%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters and six months ended June 30, 2017 and 2016 were as follows:


	Quarters ended						Six months ended
	June 30, 2017			June 30, 2016			June 30, 2017			June 30, 2016
Prepayment speed		4.4	%		5.7	%		4.0	%		5.5	%
Weighted average life		10.9 years			9.7 years			11.1 years			9.9 years
Discount rate (annual rate)		11.0	%		11.0	%		11.0	%		11.0	%

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and servicing rights purchased from other financial institutions, and the sensitivity to immediate changes in those assumptions, were as follows as of the end of the periods reported:


	Originated MSRs						Purchased MSRs
	June 30,			December 31,			June 30,			December 31,
(In thousands)	2017			2016			2017			2016
Fair value of servicing rights	$	82,334		$	88,056		$	106,394		$	108,833
Weighted average life (in years)		7.5			7.8			6.6			6.9
Weighted average prepayment speed (annual rate)		5.0	%		4.6	%		5.6	%		4.8	%
Impact on fair value of 10% adverse change	$	(1,626	)	$	(1,668	)	$	(2,186	)	$	(2,051	)
Impact on fair value of 20% adverse change	$	(3,448	)	$	(3,590	)	$	(4,605	)	$	(4,400	)
Weighted average discount rate (annual rate)		11.5	%		11.5	%		11.0	%		11.0	%
Impact on fair value of 10% adverse change	$	(3,557	)	$	(3,851	)	$	(4,301	)	$	(4,369	)
Impact on fair value of 20% adverse change	$	(7,085	)	$	(7,699	)	$	(8,585	)	$	(8,778	)

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At June 30, 2017, the Corporation serviced $1.5 billion (December 31, 2016—$1.7 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At June 30, 2017, the Corporation had recorded $48 million in mortgage loans on its Consolidated Statements of Financial Condition related to this buy-back option program (December 31, 2016—$49 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the six months ended June 30, 2017, the Corporation repurchased approximately $ 77 million (June 30, 2016—$39 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

Note 12 – Other real estate owned

The following tables present the activity related to Other Real Estate Owned (“OREO”), for the quarters and six months ended June 30, 2017 and 2016.


	For the quarter ended June 30, 2017
(In thousands)	Non-covered OREO Commercial/ Construction			Non-covered OREO Mortgage			Covered OREO Mortgage			Total
Balance at beginning of period	$	22,554		$	163,282		$	29,926		$	215,762
Write-downs in value		(720	)		(9,104	)		(1,974	)		(11,798	)
Additions		3,084			24,662			4,106			31,852
Sales		(971	)		(22,474	)		(5,392	)		(28,837	)
Other adjustments		2			781			(1,316	)		(533	)

Ending balance	$	23,949		$	157,147		$	25,350		$	206,446


	For the six months ended June 30, 2017
(In thousands)	Non-covered OREO Commercial/ Construction			Non-covered OREO Mortgage			Covered OREO Mortgage			Total
Balance at beginning of period	$	20,401		$	160,044		$	32,128		$	212,573
Write-downs in value		(1,979	)		(11,859	)		(2,746	)		(16,584	)
Additions		7,622			50,916			8,215			66,753
Sales		(1,964	)		(42,883	)		(10,789	)		(55,636	)
Other adjustments		(131	)		929			(1,458	)		(660	)

Ending balance	$	23,949		$	157,147		$	25,350		$	206,446


	For the quarter ended June 30, 2016
(In thousands)	Non-covered OREO Commercial/ Construction			Non-covered OREO Mortgage			Covered OREO Mortgage			Total
Balance at beginning of period	$	30,354		$	135,606		$	36,397		$	202,357
Write-downs in value		(561	)		(1,621	)		(366	)		(2,548	)
Additions		1,302			31,624			5,240			38,166
Sales		(6,985	)		(12,403	)		(3,307	)		(22,695	)
Other adjustments		—			(291	)		20			(271	)

Ending balance	$	24,110		$	152,915		$	37,984		$	215,009


	For the six months ended June 30, 2016
(In thousands)	Non-covered OREO Commercial/ Construction			Non-covered OREO Mortgage			Covered OREO Mortgage			Total
Balance at beginning of period	$	32,471		$	122,760		$	36,685		$	191,916
Write-downs in value		(2,278	)		(3,630	)		(866	)		(6,774	)
Additions		3,112			55,900			9,723			68,735
Sales		(8,580	)		(20,903	)		(6,956	)		(36,439	)
Other adjustments		(615	)		(1,212	)		(602	)		(2,429	)

Ending balance	$	24,110		$	152,915		$	37,984		$	215,009

Note 13 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:


(In thousands)	June 30, 2017		December 31, 2016
Net deferred tax assets (net of valuation allowance)	$	1,186,959	$	1,243,668
Investments under the equity method		210,411		218,062
Prepaid taxes		169,990		172,550
Other prepaid expenses		84,038		90,320
Derivative assets		13,026		14,085
Trades receivable from brokers and counterparties		60,511		46,630
Principal, interest and escrow servicing advances		59,272		69,711
Guaranteed mortgage loan claims receivable		183,253		152,403
Others		140,836		138,081

Total other assets	$	2,108,296	$	2,145,510

Note 14 – Goodwill and other intangible assets

Goodwill

There were no changes in the carrying amount of goodwill for the quarter and six months ended June 30, 2017. The changes in the carrying amount of goodwill for the six months ended June 30, 2016, allocated by reportable segments, were as follows (refer to Note 33 for the definition of the Corporation’s reportable segments):


2016
(In thousands)	Balance at January 1, 2016		Goodwill on acquisition		Purchase accounting adjustments		Goodwill impairment		Balance at June 30, 2016
Banco Popular de Puerto Rico	$	280,221	$	—	$	—	$	—	$	280,221
Banco Popular North America		346,167		—		4,707		—		350,874

Total Popular, Inc.	$	626,388	$	—	$	4,707	$	—	$	631,095

On February 27, 2015, BPPR, in alliance with other co-bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank, from the Federal Deposit Insurance Corporation (“FDIC”) as receiver (the “Doral Bank Transaction”). During the quarter ended June 30, 2016, the Corporation recorded purchase accounting adjustments of $4.7 million, resulting in a total goodwill of $167.8 million recognized related to the Doral Bank Transaction.

The following tables present the gross amount of goodwill and accumulated impairment losses by reportable segments.


June 30, 2017
(In thousands)	Balance at January 1, 2017 (gross amounts)		Accumulated impairment losses		Balance at January 1, 2017 (net amounts)		Balance at June 30, 2017 (gross amounts)		Accumulated impairment losses		Balance at June 30, 2017 (net amounts)
Banco Popular de Puerto Rico	$	280,221	$	3,801	$	276,420	$	280,221	$	3,801	$	276,420
Banco Popular North America		515,285		164,411		350,874		515,285		164,411		350,874

Total Popular, Inc.	$	795,506	$	168,212	$	627,294	$	795,506	$	168,212	$	627,294


December 31, 2016
(In thousands)	Balance at January 1, 2016 (gross amounts)		Accumulated impairment losses		Balance at January 1, 2016 (net amounts)		Balance at December 31, 2016 (gross amounts)		Accumulated impairment losses		Balance at December 31, 2016 (net amounts)
Banco Popular de Puerto Rico	$	280,221	$	—	$	280,221	$	280,221	$	3,801	$	276,420
Banco Popular North America		510,578		164,411		346,167		515,285		164,411		350,874

Total Popular, Inc.	$	790,799	$	164,411	$	626,388	$	795,506	$	168,212	$	627,294

Other Intangible Assets

At June 30, 2017 and December 31, 2016, the Corporation had $ 6.1 million of identifiable intangible assets, with indefinite useful lives, mostly associated with the E-LOAN trademark.

The following table reflects the components of other intangible assets subject to amortization:


(In thousands)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
June 30, 2017
Core deposits	$	37,224	$	20,485	$	16,739
Other customer relationships		36,449		18,990		17,459

Total other intangible assets	$	73,673	$	39,475	$	34,198

December 31, 2016
Core deposits	$	37,274	$	18,624	$	18,650
Other customer relationships		36,449		16,162		20,287

Total other intangible assets	$	73,723	$	34,786	$	38,937

During the quarter ended June 30, 2017, the Corporation recognized $ 2.3 million in amortization expense related to other intangible assets with definite useful lives (June 30, 2016 - $ 3.1 million). During the six months ended June 30, 2017, the Corporation recognized $ 4.7 million in amortization related to other intangible assets with definite useful lives (June 30, 2016 - $ 6.2 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:


(In thousands)
Remaining 2017	$	4,689
Year 2018		9,286
Year 2019		9,042
Year 2020		4,967
Year 2021		2,157
Year 2022		1,281
Later years		2,776

Note 15 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:


(In thousands)	June 30, 2017		December 31, 2016
Savings accounts	$	7,946,021	$	7,793,533
NOW, money market and other interest bearing demand deposits		10,138,090		8,012,706

Total savings, NOW, money market and other interest bearing demand deposits		18,084,111		15,806,239

Certificates of deposit:
Under $100,000		3,542,057		3,570,956
$100,000 and over		4,014,133		4,138,586

Total certificates of deposit		7,556,190		7,709,542

Total interest bearing deposits	$	25,640,301	$	23,515,781

A summary of certificates of deposit by maturity at June 30, 2017 follows:


(In thousands)
2017	$	2,502,313
2018		1,890,798
2019		927,541
2020		1,073,764
2021		745,287
2022 and thereafter		416,487

Total certificates of deposit	$	7,556,190

At June 30, 2017, the Corporation had brokered deposits amounting to $ 0.6 billion (December 31, 2016 - $ 0.6 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $8 million at June 30, 2017 (December 31, 2016 - $6 million).

Note 16 – Borrowings

The following table presents the composition of assets sold under agreements to repurchase at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017		December 31, 2016
Assets sold under agreements to repurchase	$	406,385	$	479,425

Total assets sold under agreements to repurchase	$	406,385	$	479,425

The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings that are collateralized with investment securities available-for-sale, other assets held-for-trading purposes or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

Repurchase agreements accounted for as secured borrowings


	June 30, 2017		December 31, 2016
(In thousands)	Repurchase liability		Repurchase liability
U.S. Treasury Securities
Within 30 days	$	141,811	$	32,700
After 30 to 90 days		122,999		—
After 90 days		14,679		19,819

Total U.S. Treasury Securities		279,489		52,519

Obligations of U.S. government sponsored entities
Within 30 days		32,629		95,720
After 30 to 90 days		58,196		142,299
After 90 days		—		25,380

Total obligations of U.S. government sponsored entities		90,825		263,399

Mortgage-backed securities
Within 30 days		3,939		39,108
After 30 to 90 days		—		58,552
After 90 days		—		54,560

Total mortgage-backed securities		3,939		152,220

Collateralized mortgage obligations
Within 30 days		32,132		11,287

Total collateralized mortgage obligations		32,132		11,287

Total	$	406,385	$	479,425

Repurchase agreements in portfolio are generally short-term, often overnight. As such our risk is very limited. We manage the liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.

The following table presents information related to the Corporation’s other short-term borrowings for the periods ended June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017		December 31, 2016
Others	$	1,200	$	1,200

Total other short-term borrowings	$	1,200	$	1,200

Note: Refer to the Corporation’s 2016 Form 10-K for rates information at December 31, 2016.

The following table presents the composition of notes payable at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017		December 31, 2016
Advances with the FHLB with maturities ranging from 2017 through 2029 paying interest at monthly fixed rates ranging from 0.81% to 4.19 %	$	598,930	$	608,193
Advances with the FHLB with maturities ranging from 2018 through 2019 paying interest monthly at a floating rate ranging from 0.22% to 0.34% over the 1 month LIBOR		34,164		34,164
Advances with the FHLB with maturities ranging from 2018 through 2019 paying interest quarterly at a floating rate from 0.09% to 0.24% over the 3 month LIBOR		25,019		30,313
Unsecured senior debt securities maturing on 2019 paying interest semiannually at a fixed rate of 7.00%, net of debt issuance costs of $4,169 (2016 - $5,212)		445,831		444,788
Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327%, net of debt issuance costs of $463 (2016 - $476)		439,337		439,323
Others		17,553		18,071

Total notes payable	$	1,560,834	$	1,574,852

Note: Refer to the Corporation’s 2016 Form 10-K for rates information at December 31, 2016.

A breakdown of borrowings by contractual maturities at June 30, 2017 is included in the table below.


(In thousands)	Assets sold under agreements to repurchase		Short-term borrowings		Notes payable		Total
Year
2017	$	406,385	$	1,200	$	61,510	$	469,095
2018		—		—		220,183		220,183
2019		—		—		608,163		608,163
2020		—		—		112,163		112,163
2021		—		—		21,694		21,694
Later years		—		—		537,121		537,121

Total borrowings	$	406,385	$	1,200	$	1,560,834	$	1,968,419

At June 30, 2017 and December 31, 2016, the Corporation had FHLB borrowing facilities whereby the Corporation could borrow up to $3.8 billion, of which $658 million and $673 million, respectively, were used. In addition, at June 30, 2017 and December 31, 2016, the Corporation had placed $200 million of the available FHLB credit facility as collateral for a municipal letter of credit to secure deposits. The FHLB borrowing facilities are collateralized with loans held-in-portfolio, and do not have restrictive covenants or callable features.

Also, at June 30, 2017, the Corporation has a borrowing facility at the discount window of the Federal Reserve Bank of New York amounting to $1.3 billion (2016 - $1.2 billion), which remained unused at June 30, 2017 and December 31, 2016. The facility is a collateralized source of credit that is highly reliable even under difficult market conditions.

Note 17 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at June 30, 2017 and December 31, 2016.


As of June 30, 2017
							Gross Amounts Not Offset in the Statement of Financial Position
(In thousands)	Gross Amount of Recognized Assets		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Assets Presented in the Statement of Financial Position		Financial Instruments		Securities Collateral Received		Cash Collateral Received		Net Amount
Derivatives	$	13,028	$	—	$	13,028	$	41	$	—	$	—	$	12,987

Total	$	13,028	$	—	$	13,028	$	41	$	—	$	—	$	12,987


As of June 30, 2017
							Gross Amounts Not Offset in the Statement of Financial Position
(In thousands)	Gross Amount of Recognized Liabilities		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Liabilities Presented in the Statement of Financial Position		Financial Instruments		Securities Collateral Pledged		Cash Collateral Pledged		Net Amount
Derivatives	$	11,486	$	—	$	11,486	$	41	$	43	$	—	$	11,402
Repurchase agreements		406,385		—		406,385		—		406,385		—		—

Total	$	417,871	$	—	$	417,871	$	41	$	406,428	$	—	$	11,402


As of December 31, 2016
							Gross Amounts Not Offset in the Statement of Financial Position
(In thousands)	Gross Amount of Recognized Assets		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Assets Presented in the Statement of Financial Position		Financial Instruments		Securities Collateral Received		Cash Collateral Received		Net Amount
Derivatives	$	14,094	$	—	$	14,094	$	551	$	—	$	—	$	13,543
Reverse repurchase agreements		23,637		—		23,637		—		23,637		—		—

Total	$	37,731	$	—	$	37,731	$	551	$	23,637	$	—	$	13,543


As of December 31, 2016
							Gross Amounts Not Offset in the Statement of Financial Position
(In thousands)	Gross Amount of Recognized Liabilities		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Liabilities Presented in the Statement of Financial Position		Financial Instruments		Securities Collateral Pledged		Cash Collateral Received		Net Amount
Derivatives	$	12,842	$	—	$	12,842	$	551	$	747	$	—	$	11,544
Repurchase agreements		479,425		—		479,425		—		479,425		—		—

Total	$	492,267	$	—	$	492,267	$	551	$	480,172	$	—	$	11,544

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

Note 18 – Stockholders’ equity

On January 23, 2017, the Corporation’s Board of Directors approved an increase in the Company’s quarterly common stock dividend from $0.15 per share to $0.25 per share. During the six months ended June 30, 2017, the Corporation declared dividends on its common stock of $ 51.1 million. The quarterly dividend declared to shareholders of record as of the close of business on June 9, 2017, which amounted to $25.5 million, was paid on July 3, 2017. Also, during the first quarter of 2017, the Corporation completed a $75 million privately negotiated accelerated share repurchase transaction (“ASR”). As part of this transaction, the Corporation received 1,847,372 shares and recognized $79.5 million in treasury stock, based on the stock’s spot price, offset by a $4.5 million adjustment to capital surplus, resulting from the decline in the Corporation’s stock price during the term of the ASR.

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $513 million at June 30, 2017 (December 31, 2016 - $513 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters and six months ended June 30, 2017 and June 30, 2016.

Note 19 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters and six months ended June 30, 2017 and 2016.


	Changes in Accumulated Other Comprehensive Loss by Component [1]
		Quarters ended						Six months ended
		June 30,						June 30,
(In thousands)		2017			2016			2017			2016
Foreign currency translation	Beginning Balance	$	(39,817	)	$	(36,635	)	$	(39,956	)	$	(35,930	)

	Other comprehensive loss		(1,588	)		(1,435	)		(1,449	)		(2,140	)

	Net change		(1,588	)		(1,435	)		(1,449	)		(2,140	)

	Ending balance	$	(41,405	)	$	(38,070	)	$	(41,405	)	$	(38,070	)

Adjustment of pension and postretirement benefit plans	Beginning Balance	$	(208,769	)	$	(208,510	)	$	(211,610	)	$	(211,276	)

	Amounts reclassified from accumulated other comprehensive loss for amortization of net losses		3,421			3,347			6,842			6,693
	Amounts reclassified from accumulated other comprehensive loss for amortization of prior service credit		(580	)		(580	)		(1,160	)		(1,160	)

	Net change		2,841			2,767			5,682			5,533

	Ending balance	$	(205,928	)	$	(205,743	)	$	(205,928	)	$	(205,743	)

Unrealized holding (losses) gains on investments	Beginning Balance	$	(71,057	)	$	63,791		$	(68,318	)	$	(9,560	)

	Other comprehensive income before reclassifications		8,590			34,803			5,981			108,154
	Other-than-temporary impairment amount reclassified from accumulated other comprehensive (loss) income		6,740			167			6,740			167
	Amounts reclassified from accumulated other comprehensive (loss) income for gains on securities		(15	)		—			(145	)		—

	Net change		15,315			34,970			12,576			108,321

	Ending balance	$	(55,742	)	$	98,761		$	(55,742	)	$	98,761

Unrealized net gains (losses) on cash flow hedges	Beginning Balance	$	(269	)	$	(396	)	$	(402	)	$	(120	)

	Other comprehensive loss before reclassifications		(230	)		(939	)		(619	)		(2,158	)
	Amounts reclassified from accumulated other comprehensive loss		631			775			1,153			1,718

	Net change		401			(164	)		534			(440	)

	Ending balance	$	132		$	(560	)	$	132		$	(560	)

	Total	$	(302,943	)	$	(145,612	)	$	(302,943	)	$	(145,612	)

[1]	All amounts presented are net of tax.

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters and six months ended June 30, 2017 and 2016.


	Reclassifications Out of Accumulated Other Comprehensive Loss
		Quarters ended						Six months ended
	Affected Line Item in the	June 30,						June 30,
(In thousands)	Consolidated Statements of Operations	2017			2016			2017			2016
Adjustment of pension and postretirement benefit plans
Amortization of net losses	Personnel costs	$	(5,606	)	$	(5,487	)	$	(11,213	)	$	(10,973	)
Amortization of prior service credit	Personnel costs		950			950			1,900			1,900

	Total before tax		(4,656	)		(4,537	)		(9,313	)		(9,073	)

	Income tax benefit		1,815			1,770			3,631			3,540

	Total net of tax	$	(2,841	)	$	(2,767	)	$	(5,682	)	$	(5,533	)

Unrealized holding (losses) gains on investments
Other-than-temporary impairment	Other-than-temporary impairment losses on available-for-sale debt securities	$	(8,299	)	$	(209	)	$	(8,299	)	$	(209	)
Realized gains on sale of securities	Net gain on sale of investment securities		19			—			181			—

	Total before tax		(8,280	)		(209	)		(8,118	)		(209	)

	Income tax benefit		1,555			42			1,523			42

	Total net of tax	$	(6,725	)	$	(167	)	$	(6,595	)	$	(167	)

Unrealized net gains (losses) on cash flow hedges
Forward contracts	Mortgage banking activities	$	(1,035	)	$	(1,271	)	$	(1,890	)	$	(2,816	)

	Total before tax		(1,035	)		(1,271	)		(1,890	)		(2,816	)

	Income tax benefit		404			496			737			1,098

	Total net of tax	$	(631	)	$	(775	)	$	(1,153	)	$	(1,718	)

	Total reclassification adjustments, net of tax	$	(10,197	)	$	(3,709	)	$	(13,430	)	$	(7,418	)

Note 20 – Guarantees

At June 30, 2017, the Corporation recorded a liability of $0.4 million (December 31, 2016—$0.3 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2017, the Corporation serviced $ 1.5 billion (December 31, 2016—$ 1.7 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2017, the Corporation repurchased approximately $ 6 million and $ 15 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (June 30, 2016 - $ 10 million and $ 23 million, respectively). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At June 30, 2017, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 49 million (December 31, 2016—$ 54 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters and six months ended June 30, 2017 and 2016.


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Balance as of beginning of period	$	51,540		$	57,994		$	54,489		$	58,663
Provision for recourse liability		2,595			3,607			4,729			7,527
Net charge-offs		(4,740	)		(4,670	)		(9,823	)		(9,259	)

Balance as of end of period	$	49,395		$	56,931		$	49,395		$	56,931

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the six months ended June 30, 2017 and 2016, BPPR did not repurchase loans under representation and warranty arrangements. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

From time to time, the Corporation sells loans and agrees to indemnify the purchaser for credit losses or any breach of certain representations and warranties made in connection with the sale. The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters and six months ended June 30, 2017 and 2016.


	Quarters ended June 30,					Six months ended June 30,
(In thousands)	2017			2016		2017			2016
Balance as of beginning of period	$	10,537		$	8,002	$	10,936		$	8,087
Provision (reversal) for representation and warranties		18			2,695		(381	)		2,801
Net (charge-offs) recoveries		(10	)		5		(10	)		(186	)

Balance as of end of period	$	10,545		$	10,702	$	10,545		$	10,702

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2017, the Corporation serviced $17.4 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2016—$18.0 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2017, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $59 million, including advances on the portfolio acquired from Doral Bank (December 31, 2016—$70 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 149 million at June 30, 2017 and December 31, 2016. In addition, at June 30, 2017 and December 31, 2016, PIHC fully and unconditionally guaranteed on a subordinated basis $ 427 million of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 23 to the Consolidated Financial Statements in the 2016 Form 10-K for further information on the trust preferred securities.

Note 21 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:


(In thousands)	June 30, 2017		December 31, 2016
Commitments to extend credit:
Credit card lines	$	4,331,092	$	4,562,981
Commercial and construction lines of credit		2,700,573		2,966,656
Other consumer unused credit commitments		254,077		261,856
Commercial letters of credit		1,351		1,490
Standby letters of credit		31,154		34,644
Commitments to originate or fund mortgage loans		21,564		25,622

At June 30, 2017 and December 31, 2016, the Corporation maintained a reserve of approximately $8 million and $9 million, respectively, for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit.

Other commitments

At June 30, 2017 and December 31, 2016, the Corporation also maintained other non-credit commitments for approximately $372 thousand, primarily for the acquisition of other investments.

Business concentration

Since the Corporation’s business activities are concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 33 to the Consolidated Financial Statements.

Puerto Rico is in the midst of a profound fiscal and economic crisis and has commenced several proceedings under PROMESA to restructure its outstanding obligations and those of certain of its instrumentalities. As of the date of this report, the credit ratings for the Commonwealth’s general obligation bonds are as follows: S&P, ‘D’, Moody’s, ‘Caa3’, and Fitch, ‘D’.

The U.S. Congress enacted PROMESA on June 30, 2016 in response to the Commonwealth’s ongoing fiscal and economic crisis. PROMESA, among other things, (i) established a seven-member oversight board (the “Oversight Board”) with broad powers over the finances of the Commonwealth and its instrumentalities, (ii) established an automatic stay on litigation, which expired on May 1, 2017, that applied to all financial obligations of the Commonwealth, its instrumentalities and municipalities (including to all municipal obligations owned by the Corporation), (iii) required the Commonwealth (and any instrumentality thereof designated as a “covered entity” under PROMESA) to submit its budgets, and if the Oversight Board so requests, a fiscal plan for certification by the Oversight Board, and (iv) established two separate processes for the restructuring of the outstanding liabilities of the Commonwealth, its instrumentalities and municipalities: (a) Title VI, a largely out-of-court process through which a government entity and its financial creditors can agree on terms to restructure such entity’s debts, and (b) Title III, a court-supervised process for a comprehensive restructuring similar to Chapter 9 of the U.S. Bankruptcy Code.

The Oversight Board has designated a number of entities as “covered entities” under PROMESA, including the Commonwealth, all of its public corporations (including COFINA) and retirement systems, and all affiliates and subsidiaries of the foregoing. While the Oversight Board has the power to designate any of the Commonwealth’s municipalities as covered entities under PROMESA, it has not done so as of the date hereof. The Oversight Board has further approved fiscal plans for certain of these “covered entities,” including the Commonwealth, the Government Development Bank for Puerto Rico (“GDB”) and several other public corporations. The Commonwealth’s fiscal plan covers various public instrumentalities with outstanding debts payable from taxes, fees or other government revenues, including COFINA. The approved fiscal plans indicate that the applicable government entities are unable to pay their outstanding obligations as currently scheduled, thus recognizing a need for a significant debt restructuring.

On May 3, 2017, the Oversight Board, on behalf of the Commonwealth, filed a petition in the U.S. District Court for the District of Puerto Rico to restructure the Commonwealth’s liabilities under Title III of PROMESA. The Oversight Board has subsequently filed analogous petitions with respect to COFINA, the Employees Retirement System, the Puerto Rico Highways and Transportation Authority and the Puerto Rico Electric Power Authority. The Oversight Board has also authorized GDB to pursue a restructuring of its financial indebtedness under Title VI of PROMESA. Although as of the date hereof, these entities are the only entities for which the Oversight Board has sought to use the restructuring authority provided by PROMESA, the Oversight Board may use the restructuring authority of Title III or Title VI of PROMESA for other Commonwealth instrumentalities, including its municipalities, in the future.

At June 30, 2017, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 519 million, of which approximately $ 517 million is outstanding ($584 million and $ 529 million, respectively, at December 31, 2016). Of the amount outstanding, $ 451 million consists of loans and $ 66 million are securities ($ 459 million and $ 70 million at December 31, 2016). Also, of the amount outstanding, $ 14 million represented senior obligations from COFINA ($ 17 million at December 31, 2016). Subsequent to the filing of the Title III proceeding in respect of COFINA and the non-payment of interest on the COFINA bonds in June 2017 pursuant to a court order issued in such proceeding, the Corporation took an other-than-temporary impairment charge of $8.3 million in respect of those bonds. The Corporation subsequently sold all of its COFINA bonds after quarter-end. The remaining $ 503 million outstanding ($ 512 million at December 31, 2016) represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment. Such general obligation bonds and notes are payable primarily from certain special property taxes, which each municipality is required by law to levy in an amount sufficient for the payment of its outstanding general obligation bonds and notes. Those special property taxes are collected by the Municipal Revenue Collection Center (“CRIM”) and deposited into each municipality’s Redemption Fund (a trust for which GDB acts as trustee and which is currently held in various accounts and subaccounts at BPPR (except for the portion corresponding to repayment of municipal general obligation bonds held by GDB, which was deposited at GDB)). Funds in the Redemption Fund are required to be used for the payment of the municipality’s general obligation bonds and notes. To the extent that the funds deposited in a municipality’s Redemption Fund are insufficient to pay the obligations in full, CRIM is required to transfer to such Redemption Fund other property tax revenues of the applicable municipality to satisfy the insufficiency.

The following table details the loans and investments representing the Corporation’s direct exposure to the Puerto Rico government according to their maturities:


(In thousands)	Investment Portfolio		Loans		Total Outstanding		Total Exposure
Central Government
After 5 to 10 years	$	3,005	$	—	$	3,005	$	3,005
After 10 years		11,389		—		11,389		11,389

Total Central Government		14,394		—		14,394		14,394

Government Development Bank (GDB)
After 1 to 5 years		3		—		3		3

Total Government Development Bank (GDB)		3		—		3		3

Puerto Rico Highways and Transportation Authority
After 5 to 10 years		4		—		4		4

Total Puerto Rico Highways and Transportation Authority		4		—		4		4

Municipalities
Within 1 year		3,235		19,487		22,722		25,658
After 1 to 5 years		15,200		128,008		143,208		143,208
After 5 to 10 years		17,485		144,975		162,460		162,460
After 10 years		15,070		158,660		173,730		173,730

Total Municipalities		50,990		451,130		502,120		505,056

Total Direct Government Exposure	$	65,391	$	451,130	$	516,521	$	519,457

In addition, at June 30, 2017, the Corporation had $396 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($406 million at December 31, 2016). These included $317 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2016—$326 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Although the Governor is currently authorized to impose a temporary moratorium on the financial obligations of Puerto Housing Finance Authority, it has not exercised this power as of the date hereof. Also, the Corporation had $43 million in Puerto Rico housing bonds which are backed-up by second mortgage loans, $6 million in pass-through securities that have been economically defeased and refunded and for which collateral including U.S. agencies and Treasury obligations has been escrowed, and $30 million of commercial real estate notes issued by government entities, but payable from rent paid by third parties ($43 million, $6 million and $31 million at December 31, 2016, respectively).

The Corporation has operations in the United States Virgin Islands (the “USVI”) and has approximately $76 million in direct exposure to USVI government entities. The USVI is experiencing a number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their outstanding debt obligations.

Other contingencies

As indicated in Note 9 to the Consolidated Financial Statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $ 164 million at June 30, 2017 (December 31, 2016—$ 153 million). For additional information refer to Note 9.

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines that it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $27.75 million as of June 30, 2017. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Set forth below is a description of the Corporation’s significant legal proceedings.

BANCO POPULAR DE PUERTO RICO

Hazard Insurance Commission-Related Litigation

Popular, Inc., BPPR and Popular Insurance, LLC (the “Popular Defendants”) have recently been named defendants in a putative class action complaint captioned Perez Díaz v. Popular, Inc., et al, filed before the Court of First Instance, Arecibo Part. The complaint seeks damages and preliminary and permanent injunctive relief on behalf of the purported class against the Popular Defendants, as well as Antilles Insurance Company and MAPFRE-PRAICO Insurance Company (the “Defendant Insurance Companies”). Plaintiffs essentially allege that the Popular Defendants have been unjustly enriched by failing to reimburse them for commissions paid by the Defendant Insurance Companies to the insurance agent and/or mortgagee for policy years when no claims were filed against their hazard insurance policies. They demand the reimbursement to the purported “class” of an estimated $400,000,000, plus legal interest, for the “good experience” commissions allegedly paid by the Defendant Insurance Companies during the relevant time period, as well as injunctive relief seeking to enjoin the Defendant Insurance Companies from paying commissions to the insurance agent/mortgagee and ordering them to pay those fees directly to the insured. A hearing on the request for preliminary injunction and other matters was held on February 15, 2017, as a result of which plaintiffs withdrew their request for preliminary injunctive relief. A motion for dismissal on the merits, which the Defendant Insurance Companies filed shortly before hearing, was denied with a right to replead following limited targeted discovery. On March 24, 2017, the Popular Defendants filed a certiorari petition with the Puerto Rico Court of Appeals seeking a review of the lower court’s denial of the motion to dismiss. The Court of Appeals denied the Popular Defendant’s request, and the Popular Defendants appealed this determination to the Puerto Rico Supreme Court, which declined review. A motion for reconsideration is pending resolution. Separately, a class certification hearing was held in June and the Court requested post-hearing briefs on this issue, which are due in August.

BPPR has separately been named a defendant in a putative class action complaint captioned Ramirez Torres, et al. v. Banco Popular de Puerto Rico, et al, filed before the Puerto Rico Court of First Instance, San Juan Part. The complaint seeks damages and preliminary and permanent injunctive relief on behalf of the purported class against the same Popular Defendants, as well other financial institutions with insurance brokerage subsidiaries in Puerto Rico. Plaintiffs essentially contend that in November 2015, Antilles Insurance Company obtained approval from the Puerto Rico Insurance Commissioner to market an endorsement that allowed its customers to obtain reimbursement on their insurance deductible for good experience, but that defendants failed to offer this product or disclose its existence to their customers, favoring other products instead, in violation of their duties as insurance brokers. Plaintiffs seek a determination that defendants unlawfully failed to comply with their duty to disclose the existence of this

new insurance product, as well as double or treble damages (the latter subject to a determination that defendants engaged in anti-monopolistic practices in failing to offer this product). Between late March and early April, co-defendants filed motions to dismiss the complaint and opposed the request for preliminary injunctive relief. A co-defendant filed a third-party Complaint against Antilles Insurance Company. A preliminary injunction and class certification hearing originally scheduled for April 6th was subsequently postponed, pending resolution of the motions to dismiss. On July 31, 2017, the Court dismissed the complaint with prejudice. Plaintiffs may decide to appeal this judgment.

A third putative class action also tangentially related to hazard insurance policies and captioned Morales v. Banco Popular de Puerto Rico, et al., was filed in May 2017. Plaintiffs aver that BPPR forced-placed hazard insurance on their mortgaged properties in violation of Puerto Rico’s implied covenant of good faith, BPPR’s alleged fiduciary duties as the escrow account manager of their mortgage loans, the Truth in Lending Act (TILA) and the Racketeer Influenced and Corrupt Organizations Act (RICO). Plaintiffs seek class certification, an order enjoining BPPR and other unnamed defendants from maintaining their allegedly fraudulent practices concerning forced-placed hazard insurance, unspecified compensatory damages, costs and attorneys’ fees. On July 19, 2017, BPPR filed a motion for summary judgment.

Mortgage-Related Litigation

BPPR has been named a defendant in a putative class action captioned Lilliam González Camacho, et al. v. Banco Popular de Puerto Rico, et al., filed before the United States District Court for the District of Puerto Rico on behalf of mortgage-holders who have allegedly been subjected to illegal foreclosures and/or loan modifications through their mortgage servicers. Plaintiffs essentially contend that when they sought to reduce their loan payments, defendants failed to provide them with reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure claims against them in parallel. Plaintiffs assert that such actions violate HAMP, HARP and other loan modification programs, as well as the Puerto Rico Mortgage Debtor Assistance Act and TILA. For the alleged violations stated above, Plaintiffs request that all Defendants (over 20 separate defendants have been named, including all local banks), jointly and severally, respond in an amount of no less than $400,000,000.00. BPPR waived service of process in June and intends to file a motion to dismiss and to sever by August.

Separately, BPPR has been named a defendant in a putative class action captioned Costa Dorada Apartment Corp., et al. v. Banco Popular de Puerto Rico, et al., filed by the same counsel who filed the González Camacho action referenced above, on behalf of commercial customers of the defendant banks who have allegedly been subject to illegal foreclosures and/or loan modifications through their mortgage servicers. Plaintiffs essentially contend that when they sought to reduce their loan payments, defendants failed to provide them with reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure claims against them in parallel (dual tracking), all in violation of TILA, RESPA, ECOA, FCRA, FDCPA and other consumer-protection laws and regulations. They demand in excess of $1,000,000,000 in damages. Banco Popular has not yet been served with summons in connection with this matter.

BPPR has also recently been named a defendant in a complaint for damages and breach of contract captioned Héctor Robles Rodriguez et al. v. Municipio de Ceiba, et al. Plaintiffs are residents of a development called Hacienda Las Lomas. Through the Doral Bank-FDIC assisted transaction, BPPR acquired a significant number of mortgage loans covering properties in this development and is currently the primary creditor in the project. Plaintiffs claim damages against the developer, contractor, the relevant insurance companies, and most recently, their mortgage lenders, as a result of a landslide that occurred in October 2015, affecting various streets and houses within the development. Plaintiffs specifically allege that the mortgage lenders, including BPPR, should be deemed liable for their alleged failure to properly inspect the subject properties. Plaintiffs demand in excess of $30 million in damages and the annulment of their mortgage deeds.

Mortgage-Related Investigations

The Corporation and its subsidiaries from time to time receive requests for information from departments of the U.S. government that investigate mortgage-related conduct. In particular, the BPPR has received subpoenas and other requests for information from the Federal Housing Finance Agency’s Office of the Inspector General, the Civil Division of the Department of Justice, the Special Inspector General for the Troubled Asset Relief Program and the Federal Department of Housing and Urban Development’s Office of the Inspector General mainly concerning real estate appraisals and residential and construction loans in Puerto Rico. The Corporation is cooperating with these requests and is in discussions with the relevant U.S. government departments regarding the resolution of such matters. There can be no assurances as to the outcome of those discussions.

Other Significant Proceedings

In June 2017, a syndicate comprised of BPPR and other local banks (the “Lenders”) filed an involuntary Chapter 11 bankruptcy proceeding against Betteroads Asphalt and Betterecycling Corporation (the “Involuntary Debtors”). This filing followed attempts by the Lenders to restructure and resolve the Involuntary Debtors’ obligations and outstanding defaults under a certain credit agreement, first through good faith negotiations and subsequently, through the filing of a collection action against the Involuntary Debtors in local court. The Lenders ultimately joined in the commencement of the involuntary bankruptcy proceedings against the

Debtors in order to preserve and recover the Involuntary Debtors’ assets, having confirmed that the Involuntary Debtors were transferring assets out of their estate for little or no consideration. The Involuntary Debtors subsequently filed a motion to dismiss the proceedings and asserting damages against the syndicate in excess of $900,000,000. The Involuntary Debtors are arguing both that this petition was filed in bad faith and that there was a bona fide dispute as to the petitioners’ claims, as set forth in the counterclaim filed by the Involuntary Debtors in local court. The court allowed limited discovery to take place prior to an evidentiary hearing (still unscheduled and to be held after the discovery cut-off date) to determine the merits of debtors’ motion to dismiss. A separate hearing will be heard in November to entertain creditors’ motion to appoint a trustee.

POPULAR SECURITIES

Nora Fernandez, et al. v. UBS, et al

Popular Securities was named a defendant in a putative class action complaint captioned Nora Fernandez, et al. v. UBS, et al., filed in the United States District Court for the Southern District of New York (SDNY) on May 5, 2014 on behalf of investors in 23 Puerto Rico closed-end investment companies. UBS Financial Services Incorporated of Puerto Rico, another named defendant, is the sponsor and co-sponsor of all 23 funds, while BPPR, who was originally named in the complaint as well, was co-sponsor, together with UBS, of nine (9) of those funds. Plaintiffs alleged breach of fiduciary duty and breach of contract against Popular Securities, aiding and abetting breach of fiduciary duty against BPPR, and similar claims against the UBS entities. The complaint sought unspecified damages, including disgorgement of fees and attorneys’ fees. On May 30, 2014, plaintiffs voluntarily dismissed their class action in the SDNY and on that same date, they filed a virtually identical complaint in the USDC-PR and requested that the case be consolidated with the matter of In re: UBS Financial Services Securities Litigation, a class action then pending before the USDC-PR in which neither BPPR nor Popular Securities were parties. The UBS defendants filed an opposition to the consolidation request and moved to transfer the case back to the SDNY on the ground that the relevant agreements between the parties contained a choice of forum clause, with New York as the selected forum. The Popular defendants joined the opposition and motion filed by UBS. By order dated January 30, 2015, the court denied the plaintiffs’ motion to consolidate. By order dated March 30, 2015, the court granted defendants’ motion to transfer. On May 8, 2015, plaintiffs filed an amended complaint in the SDNY containing virtually identical allegations with respect to Popular Securities and BPPR. Defendants filed motions to dismiss the amended complaint on June 18, 2015. On December 7, 2016, Judge Stein largely granted the motion to dismiss of BPPR and Popular Securities. Judge Stein’s order (the “Order”) dismissed all claims against BPPR and all but two breach of contract claims against Popular Securities brought by one named plaintiff. The Court granted Plaintiffs 21 days to amend the complaint for the 2012 claims only, but plaintiffs chose not to replead. On March 24, 2017, however, the sole named plaintiff’s counsel filed a Notice of Death, reporting that such plaintiff had passed away. On July 6, 2017, the parties filed a stipulation and proposed order, which the court entered that same day, providing that such plaintiff’s claim was dismissed with prejudice and that no party would seek to appeal from the court’s rulings on the motion to dismiss with respect to claims asserted against Popular Securities and BPPR. As a consequence, that matter is concluded.

Puerto Rico Bonds and Closed-End Investment Funds

The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds have experienced since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities. Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in 73 arbitration proceedings with aggregate claimed amounts of approximately $168 million, including one arbitration with combined claimed damages of approximately $78 million in which another Puerto Rico broker-dealer is a co-defendant. While Popular Securities believes that it has meritorious defenses to the claims asserted in a number of these proceedings, it has determined that it is in its best interest to settle such claims rather than expend the money and resources required to see such cases to completion. The Government’s defaults and non-payment of its various debt obligations, the Commonwealth government’s and the Financial Oversight Management Board’s decision to pursue restructurings under Title III and Title VI of PROMESA have increased and may continue to increase the number of customer complaints (and claimed damages) filed against Popular Securities concerning Puerto Rico bonds, including bonds issued by COFINA and GDB, and closed-end investment companies that invest primarily in Puerto Rico bonds. An adverse result in the matters described above or a significant increase in customer complaints could have a material adverse effect on Popular.

Subpoena by Unsecured Creditors’ Committee in PROMESA Title III Proceedings

Popular Securities has, together with Popular, Inc. and BPPR (collectively, the “Popular Companies”) recently filed an appearance in connection with the pending PROMESA Title III proceedings of the Commonwealth, COFINA, the Employees Retirement System and the Puerto Rico Highways and Transportation Authority. Its appearance was prompted by a request by the Commonwealth’s Unsecured Creditors’ Committee to allow a broad discovery program under Bankruptcy Rule 2004 to investigate, among other things, the causes of the Puerto Rico financial crisis. The Rule 2004 request seeks broad discovery not only from the Popular Companies, but also from other third parties, spanning in excess of eleven (11) years. These third parties have, along with the Popular Companies, tendered separate objections to these requests on various grounds, including that they are impermissibly overbroad and should either be denied outright or substantially modified. The Oversight Board, as representative of the debtors, has also objected to the discovery program. A hearing before Magistrate Judge Gail Dein has been tentatively set for the week of August 21, 2017.

POPULAR COMMUNITY BANK

Josefina Valle v. Popular Community Bank

PCB has been named a defendant in a putative class action complaint captioned Josefina Valle, et al. v. Popular Community Bank, filed in November 2012 in the New York State Supreme Court (New York County). Plaintiffs, PCB customers, allege among other things that PCB has engaged in unfair and deceptive acts and trade practices in connection with the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that PCB improperly disclosed its consumer overdraft policies and that the overdraft rates and fees assessed by PCB violate New York’s usury laws. Plaintiffs seek unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs.

A motion to dismiss was filed on September 9, 2013. On October 25, 2013, plaintiffs filed an amended complaint seeking to limit the putative class to New York account holders. A motion to dismiss the amended complaint was filed in February 2014. In August 2014, the Court entered an order granting in part PCB’s motion to dismiss. The sole surviving claim relates to PCB’s item processing policy. On September 10, 2014, plaintiffs filed a motion for leave to file a second amended complaint to correct certain deficiencies noted in the court’s decision and order. PCB subsequently filed a motion in opposition to plaintiff’s motion for leave to amend and further sought to compel arbitration. In June 2015, this matter was reassigned to a new judge and on July 22, 2015, such Court denied PCB’s motion to compel arbitration and granted plaintiffs’ motion for leave to amend the complaint to replead certain claims based on item processing reordering, misstatement of balance information and failure to notify customers in advance of potential overdrafts. The Court did not, however, allow plaintiffs to replead their claim for the alleged breach of the implied covenant of good faith and fair dealing. On August 12, 2015, Plaintiffs filed a second amended complaint. On August 24, 2015, PCB filed a Notice of Appeal as to the order granting leave to file the second amended complaint and on September 17, 2015, it filed a motion to dismiss the second amended complaint. On February 18, 2016, the Court granted in part and denied in part PCB’s pending motion to dismiss. The Court dismissed plaintiffs’ unfair and deceptive acts and trade practices claim to the extent it sought to recover overdraft fees incurred prior to September 2011. On March 28, 2016, PCB filed an answer to second amended complaint and on April 7, 2016, it filed a notice of appeal on the partial denial of PCB’s motion to dismiss. A mediation session held on September 21, 2016 proved unsuccessful. On January 3, 2017, PCB filed a brief with the Appellate Division in support of its appeal of the lower Court’s prior order that granted in part and denied in part PCB’s motion to dismiss plaintiffs’ second amended complaint. Oral argument was held on April 4, 2017. On April 25, 2017, the Court issued an order denying PCB’s appeal from the partial denial of our motion to dismiss. The parties have since, been engaged in significant written and oral discovery. The plaintiffs’ motion for class certification is currently due August 1, 2017, although that date may be extended to accommodate the assignment of a new judge, as well as continuing discovery issues.

Note 22 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it created to issue trust preferred securities to the public. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA and FNMA. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations, agencies (FNMA and GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 24 to the Consolidated Financial Statements for additional information on the debt securities outstanding at June 30, 2017 and December 31, 2016, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation holds variable interests in the form of servicing fees, since it retains the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer of GNMA and FNMA loans at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017		December 31, 2016
Assets
Servicing assets:
Mortgage servicing rights	$	154,948	$	158,562

Total servicing assets	$	154,948	$	158,562

Other assets:
Servicing advances	$	17,733	$	20,787

Total other assets	$	17,733	$	20,787

Total assets	$	172,681	$	179,349

Maximum exposure to loss	$	172,681	$	179,349

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $12.0 billion at June 30, 2017 (December 31, 2016—$12.3 billion).

The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at June 30, 2017 and December 31, 2016, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans to a newly created joint venture, PRLP 2011 Holdings, LLC. In March of 2013, BPPR completed a sale of commercial and construction loans, and commercial and single family real estate owned to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC.

These joint ventures were created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint ventures through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC for the acquisition of the assets in an amount equal to the acquisition loan of $86 million and $182 million, respectively. The acquisition loans have a 5-year maturity and bear a variable interest at 30-day LIBOR plus 300 basis points and are secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided these joint ventures with a non-revolving advance facility (the “advance facility”) of $69 million and $35 million, respectively, to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million and $30 million, respectively, to fund certain operating expenses of the joint venture. As part of these transactions, BPPR received $ 48 million and $92 million, respectively, in cash and a 24.9% equity interest in each joint venture. The Corporation is not required to provide any other financial support to these joint ventures.

BPPR accounted for both transactions as a true sale pursuant to ASC Subtopic 860-10.

The Corporation has determined that PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC are VIEs but it is not the primary beneficiary. All decisions are made by Caribbean Property Group (“CPG”) (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint ventures any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint ventures.

The Corporation holds variable interests in these VIEs in the form of the 24.9% equity interests and the financing provided to these joint ventures. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following tables present the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIEs, PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC, and their maximum exposure to loss at June 30, 2017 and December 31, 2016.


	PRLP 2011 Holdings, LLC						PR Asset Portfolio 2013-1 International, LLC
(In thousands)	June 30, 2017			December 31, 2016			June 30, 2017			December 31, 2016
Assets
Loans held-in-portfolio:
Advances under the working capital line	$	—		$	—		$	—		$	1,391
Advances under the advance facility		—			—			—			2,475

Total loans held-in-portfolio	$	—		$	—		$	—		$	3,866

Accrued interest receivable	$	—		$	—		$	—		$	19
Other assets:
Equity investment	$	8,258		$	9,167		$	19,165		$	22,378

Total assets	$	8,258		$	9,167		$	19,165		$	26,263

Liabilities

Deposits	$	(3,674	)	$	(1,127	)	$	(12,210	)	$	(9,692	)

Total liabilities	$	(3,674	)	$	(1,127	)	$	(12,210	)	$	(9,692	)

Total net assets	$	4,584		$	8,040		$	6,955		$	16,571

Maximum exposure to loss	$	4,584		$	8,040		$	6,955		$	16,571

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2017 would be not recovering the net assets held by the Corporation as of the reporting date.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these non-consolidated VIEs has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2017.

Note 23 – Related party transactions

The Corporation considers its equity method investees as related parties. The following provides information on transactions with equity method investees considered related parties.

EVERTEC

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of June 30, 2017, the Corporation’s stake in EVERTEC was 16.10%.The Corporation continues to have significant influence over EVERTEC. Accordingly, the investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary.

The Corporation received $ 2.3 million in dividend distributions during the six months ended June 30, 2017 from its investments in EVERTEC’s holding company (June 30, 2016—$ 2.3 million). The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the Consolidated Statements of Financial Condition.


(In thousands)	June 30, 2017		December 31, 2016
Equity investment in EVERTEC	$	45,176	$	38,904

The Corporation had the following financial condition balances outstanding with EVERTEC at June 30, 2017 and December 31, 2016. Items that represent liabilities to the Corporation are presented with parenthesis.


(In thousands)	June 30, 2017			December 31, 2016
Accounts receivable (Other assets)	$	6,198		$	6,394
Deposits		(24,564	)		(14,899	)
Accounts payable (Other liabilities)		(2,583	)		(20,372	)

Net total	$	(20,949	)	$	(28,877	)

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters and six months ended June 30, 2017 and 2016.


	Quarter ended			Six months ended
(In thousands)	June 30, 2017			June 30, 2017
Share of income from the investment in EVERTEC	$	3,243		$	6,943
Share of other changes in EVERTEC’s stockholders’ equity		1,049			1,668

Share of EVERTEC’s changes in equity recognized in income	$	4,292		$	8,611


	Quarter ended			Six months ended
(In thousands)	June 30, 2016			June 30, 2016
Share of income from the investment in EVERTEC	$	3,185		$	6,199
Share of other changes in EVERTEC’s stockholders’ equity		(1,537	)		(1,325	)

Share of EVERTEC’s changes in equity recognized in income	$	1,648		$	4,874

The following tables present the transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters and six months ended June 30, 2017 and 2016. Items that represent expenses to the Corporation are presented with parenthesis.


	Quarter ended			Six months ended
(In thousands)	June 30, 2017			June 30, 2017			Category
Interest expense on deposits	$	(12	)	$	(21	)		Interest expense
ATH and credit cards interchange income from services to EVERTEC		7,929			15,595			Other service fees
Rental income charged to EVERTEC		1,623			3,382			Net occupancy
Processing fees on services provided by EVERTEC		(46,064	)		(88,434	)		Professional fees
Other services provided to EVERTEC		343			609			Other operating expenses

Total	$	(36,181	)	$	(68,869	)


	Quarter ended			Six months ended
(In thousands)	June 30, 2016			June 30, 2016			Category
Interest expense on deposits	$	(17	)	$	(36	)		Interest expense
ATH and credit cards interchange income from services to EVERTEC		7,497			14,415			Other service fees
Rental income charged to EVERTEC		1,736			3,472			Net occupancy
Processing fees on services provided by EVERTEC		(43,262	)		(86,778	)		Professional fees
Other services provided to EVERTEC		258			514			Other operating expenses

Total	$	(33,788	)	$	(68,413	)

PRLP 2011 Holdings LLC

As indicated in Note 22 to the consolidated financial statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings LLC and currently holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC is presented in the table which follows and is included as part of “other assets” in the Consolidated Statements of Financial Condition.


(In thousands)	June 30, 2017		December 31, 2016
Equity investment in PRLP 2011 Holdings, LLC	$	8,258	$	9,167

The Corporation had the following financial condition balances outstanding with PRLP 2011 Holdings, LLC at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017			December 31, 2016
Deposits (non-interest bearing)	$	(3,674	)	$	(1,127	)

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the Consolidated Statements of Operations. The following table presents the Corporation’s proportionate share of loss from PRLP 2011 Holdings, LLC for the quarters and six months ended June 30, 2017 and 2016.


	Quarter ended			Six months ended
(In thousands)	June 30, 2017			June 30, 2017
Share of loss from the equity investment in PRLP 2011 Holdings, LLC	$	(398	)	$	(909	)


	Quarter ended			Six months ended
(In thousands)	June 30, 2016			June 30, 2016
Share of loss from the equity investment in PRLP 2011 Holdings, LLC	$	(52	)	$	(594	)

During the six months ended June 30, 2016, the Corporation received $3.4 million in capital distributions from its investment in PRLP 2011 Holdings, LLC. No capital distribution was received by the Corporation during the six months ended June 30, 2017. The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarter and six months ended June 30, 2016.

Quarter ended

Six months ended

(In thousands)

June 30, 2016

Category

Interest income on loan to PRLP 2011 Holdings, LLC

—

Interest income

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 22 to the Consolidated Financial Statements, effective March 2013 the Corporation holds a 24.9% equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the Consolidated Statements of Financial Condition.


(In thousands)	June 30, 2017		December 31, 2016
Equity investment in PR Asset Portfolio 2013-1 International, LLC	$	19,165	$	22,378

The Corporation had the following financial condition balances outstanding with PR Asset Portfolio 2013-1 International, LLC, at June 30, 2017 and December 31, 2016.


(In thousands)	June 30, 2017			December 31, 2016
Loans	$	—		$	3,866
Accrued interest receivable		—			19
Deposits		(12,210	)		(9,692	)

Net total	$	(12,210	)	$	(5,807	)

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for the quarters and six months ended June 30, 2017 and 2016.


	Quarter ended		Six months ended
(In thousands)	June 30, 2017		June 30, 2017
Share of income from the equity investment in PR Asset Portfolio 2013-1 International, LLC	$	302	$	149


	Quarter ended		Six months ended
(In thousands)	June 30, 2016		June 30, 2016
Share of income (loss) from the equity investment in PR Asset Portfolio 2013-1 International, LLC	$	199	$	(323	)

During the six months ended June 30, 2017, the Corporation received $3.4 million in capital distribution from its investment in PR Asset Portfolio 2013-1 International, LLC. No capital distribution was received by the Corporation during the six months ended June 30, 2016. The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2017 and 2016.


	Quarter ended			Six months ended
(In thousands)	June 30, 2017			June 30, 2017			Category
Interest income on loan to PR Asset Portfolio 2013-1 International, LLC	$	—		$	9			Interest income
Interest expense on deposits		(11	)		(15	)		Interest expense

Total	$	(11	)	$	(6	)


	Quarter ended			Six months ended
(In thousands)	June 30, 2016			June 30, 2016			Category
Interest income on loan to PR Asset Portfolio 2013-1 International, LLC	$	289		$	734			Interest income
Interest expense on deposits		(1	)		(2	)		Interest expense

Total	$	288		$	732

Centro Financiero BHD León

At June 30, 2017, the Corporation had a 15.84% stake in Centro Financiero BHD Leon, S.A. (“BHD Leon”), one of the largest banking and financial services groups in the Dominican Republic. During the six months ended June 30, 2017, the Corporation recorded $11.8 million in earnings from its investment in BHD Leon (2016—$ 12.5 million), which had a carrying amount of $124.2 million at June 30, 2017 (December 31, 2016—$ 125.5 million). As of December 31, 2016 BPPR had extended a credit facility of $ 50 million to BHD León, with an outstanding balance of $ 25 million. This credit facility expired during March 2017. The Corporation received $ 11.8 million in dividend distributions during the six months ended June 30, 2017 from its investment in BHD Leon (June 30, 2016—$ 12.1 million).

On June 30, 2017, BPPR extended an $8 million credit facility to Grupo Financiero Leon, S.A. Panamá (“GFL”), a shareholder of BHD Leon. The sources of repayment for this loan are the dividends to be received by GFL from its investment in BHD Leon. BPPR’s credit facility ranks pari passu with another $8 million credit facility extended to GFL by BHD International Panama, an affiliate of BHD Leon.

Puerto Rico Investment Companies

The Corporation provides advisory services to several Puerto Rico investment companies in exchange for a fee. The Corporation also provides administrative, custody and transfer agency services to these investment companies. These fees are calculated at an annual rate of the average net assets of the investment company, as defined in each agreement. Due to its advisory role, the Corporation considers these investment companies as related parties.

For the six months ended June 30, 2017 administrative fees charged to these investment companies amounted to $ 3.9 million (2016- $ 4.0 million) and waived fees amounted to $ 1.1 million (2016—$ 1.4 million), for a net fee of $ 2.8 million (2016—$ 2.6 million).

The Corporation, through its subsidiary Banco Popular de Puerto Rico, has also entered into lines of credit facilities with these companies. As of June 30, 2017, the available lines of credit facilities amounted to $357 million (December 31 2016—$357 million). The aggregate sum of all outstanding balances under all credit facilities that may be made available by BPPR, from time to time, to those Puerto Rico investment companies for which BPPR acts as investment advisor or co-investment advisor, shall never exceed the lesser of $200 million or 10% of BPPR’s capital.

Other Related Party Transactions

In April 2010, in connection with the acquisition of the Westernbank assets from the FDIC, as receiver, BPPR acquired a term loan to a corporate borrower partially owned by an investment corporation in which the Corporation’s Executive Chairman, at that time the Chief Executive Officer, as well as certain of his family members, hold an ownership interest. At the time the loan was acquired by BPPR, it had an unpaid principal balance of $40.2 million.

In May 2017, this loan was sold by BPPR to Popular, Inc., its bank holding company (“BHC”). At the time of sale, the loan had an unpaid principal balance of $37.9 million. Immediately upon being acquired by BHC, the loan’s maturity was extended by 90 days (under the same terms as originally contracted) to provide the BHC additional time to evaluate a refinancing or long-term extension of the loan. The total consideration of $37.9 million paid by the BHC to BPPR for the loan equaled the unpaid principal balance of the loan. Of the total amount paid, $6.0 million was recognized by BPPR as a capital contribution representing the difference between the fair value and the book value of the loan at the time of transfer.

Note 24 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

•

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

•

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

•

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities from those disclosed in the 2016 Form 10-K.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016:


At June 30, 2017
(In thousands)	Level 1		Level 2			Level 3			Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Investment securities available-for-sale:
U.S. Treasury securities	$	—	$	2,922,765		$	—		$	2,922,765
Obligations of U.S. Government sponsored entities		—		661,971			—			661,971
Obligations of Puerto Rico, States and political subdivisions		—		20,806			—			20,806
Collateralized mortgage obligations—federal agencies		—		1,084,839			—			1,084,839
Mortgage-backed securities		—		4,706,599			1,289			4,707,888
Equity securities		—		1,868			—			1,868
Other		—		9,265			—			9,265

Total investment securities available-for-sale	$	—	$	9,408,113		$	1,289		$	9,409,402

Trading account securities, excluding derivatives:
Obligations of Puerto Rico, States and political subdivisions	$	—	$	182		$	—		$	182
Collateralized mortgage obligations		—		—			858			858
Mortgage-backed securities—federal agencies		—		30,313			4,334			34,647
Other		1		14,046			557			14,604

Total trading account securities, excluding derivatives	$	1	$	44,541		$	5,749		$	50,291

Mortgage servicing rights	$	—	$	—		$	188,728		$	188,728
Derivatives		—		13,028			—			13,028

Total assets measured at fair value on a recurring basis	$	1	$	9,465,682		$	195,766		$	9,661,449

Liabilities
Derivatives	$	—	$	(11,486	)	$	—		$	(11,486	)
Contingent consideration		—		—			(163,668	)		(163,668	)

Total liabilities measured at fair value on a recurring basis	$	—	$	(11,486	)	$	(163,668	)	$	(175,154	)


At December 31, 2016
(In thousands)	Level 1		Level 2			Level 3			Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Investment securities available-for-sale:
U.S. Treasury securities	$	—	$	2,136,620		$	—		$	2,136,620
Obligations of U.S. Government sponsored entities		—		711,850			—			711,850
Obligations of Puerto Rico, States and political subdivisions		—		22,771			—			22,771
Collateralized mortgage obligations—federal agencies		—		1,221,526			—			1,221,526
Mortgage-backed securities		—		4,103,940			1,392			4,105,332
Equity securities		—		2,122			—			2,122
Other		—		9,585			—			9,585

Total investment securities available-for-sale	$	—	$	8,208,414		$	1,392		$	8,209,806

Trading account securities, excluding derivatives:
Obligations of Puerto Rico, States and political subdivisions	$	—	$	1,164		$	—		$	1,164
Collateralized mortgage obligations		—		—			1,321			1,321
Mortgage-backed securities—federal agencies		—		37,991			4,755			42,746
Other		—		13,963			602			14,565

Total trading account securities, excluding derivatives	$	—	$	53,118		$	6,678		$	59,796

Mortgage servicing rights	$	—	$	—		$	196,889		$	196,889
Derivatives		—		14,094			—			14,094

Total assets measured at fair value on a recurring basis	$	—	$	8,275,626		$	204,959		$	8,480,585

Liabilities
Derivatives	$	—	$	(12,842	)	$	—		$	(12,842	)
Contingent consideration		—		—			(153,158	)		(153,158	)

Total liabilities measured at fair value on a recurring basis	$	—	$	(12,842	)	$	(153,158	)	$	(166,000	)

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the quarters and six months ended June 30, 2017 and 2016 and excludes nonrecurring fair value measurements of assets no longer outstanding as of the reporting date.


Six months ended June 30, 2017
(In thousands)	Level 1		Level 2		Level 3		Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets									Write-downs
Loans^[1]	$	—	$	—	$	61,328	$	61,328	$	(16,546	)
Other real estate owned^[2]		—		—		110,676		110,676		(14,760	)
Other foreclosed assets^[2]		—		—		1,682		1,682		(185	)

Total assets measured at fair value on a nonrecurring basis	$	—	$	—	$	173,686	$	173,686	$	(31,491	)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.

[2]	Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.


Six months ended June 30, 2016
(In thousands)	Level 1		Level 2		Level 3		Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets									Write-downs
Loans^[1]	$	—	$	—	$	30,221	$	30,221	$	(18,844	)
Other real estate owned^[2]		—		—		31,803		31,803		(6,197	)
Other foreclosed assets^[2]		—		—		55		55		(2	)

Total assets measured at fair value on a nonrecurring basis	$	—	$	—	$	62,079	$	62,079	$	(25,043	)

[1]

[2]	Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2017 and 2016.


Quarter ended June 30, 2017
	MBS								Other
	classified		CMOs						securities
	as investment		classified			MBS			classified
	securities		as trading			classified as			as trading			Mortgage
	available-		account			trading account			account			servicing			Total			Contingent			Total
(In thousands)	for-sale		securities			securities			securities			rights			assets			consideration			liabilities
Balance at March 31, 2017	$	1,289	$	1,061		$	4,345		$	583		$	193,698		$	200,976		$	(160,543	)	$	(160,543	)
Gains (losses) included in earnings		—		(1	)		(4	)		(26	)		(8,046	)		(8,077	)		(3,125	)		(3,125	)
Additions		—		8			168			—			3,076			3,252			—			—
Sales		—		(160	)		—			—			—			(160	)		—			—
Settlements		—		(50	)		(175	)		—			—			(225	)		—			—

Balance at June 30, 2017	$	1,289	$	858		$	4,334		$	557		$	188,728		$	195,766		$	(163,668	)	$	(163,668	)

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2017	$	—	$	(2	)	$	4		$	12		$	(2,899	)	$	(2,885	)	$	(3,125	)	$	(3,125	)


Six months ended June 30, 2017
	MBS									Other
	classified			CMOs						securities
	as investment			classified			MBS			classified
	securities			as trading			classified as			as trading			Mortgage
	available-			account			trading account			account			servicing			Total			Contingent			Total
(In thousands)	for-sale			securities			securities			securities			rights			assets			consideration			liabilities
Balance at January 1, 2017	$	1,392		$	1,321		$	4,755		$	602		$	196,889		$	204,959		$	(153,158	)	$	(153,158	)
Gains (losses) included in earnings		—			(5	)		(47	)		(45	)		(14,000	)		(14,097	)		(10,510	)		(10,510	)
Gains (losses) included in OCI		10			—			—			—			—			10			—			—
Additions		—			8			332			—			5,839			6,179			—			—
Sales		—			(365	)		(156	)		—			—			(521	)		—			—
Settlements		(25	)		(101	)		(550	)		—			—			(676	)		—			—
Transfers out of Level 3		(88	)		—			—			—			—			(88	)		—			—

Balance at June 30, 2017	$	1,289		$	858		$	4,334		$	557		$	188,728		$	195,766		$	(163,668	)	$	(163,668	)

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2017	$	—		$	(6	)	$	(23	)	$	21		$	(3,622	)	$	(3,630	)	$	(10,510	)	$	(10,510	)


Quarter ended June 30, 2016
	MBS									Other
	classified			CMOs						securities
	as investment			classified			MBS			classified
	securities			as trading			classified as			as trading			Mortgage
	available-			account			trading account			account			servicing			Total			Contingent			Total
(In thousands)	for-sale			securities			securities			securities			rights			assets			consideration			liabilities
Balance at March 31, 2016	$	1,422		$	1,783		$	5,397		$	663		$	205,051		$	214,316		$	(120,823	)	$	(120,823	)
Gains (losses) included in earnings		—			(7	)		28			(23	)		(4,340	)		(4,342	)		(7,688	)		(7,688	)
Gains (losses) included in OCI		1			—			—			—			—			1			—			—
Additions		—			35			610			—			2,866			3,511			—			—
Sales		—			(202	)		(596	)		—			—			(798	)		—			—
Settlements		(25	)		(210	)		(75	)		—			—			(310	)		—			—

Balance at June 30, 2016	$	1,398		$	1,399		$	5,364		$	640		$	203,577		$	212,378		$	(128,511	)	$	(128,511	)

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2016	$	—		$	(3	)	$	15		$	10		$	632		$	654		$	(7,688	)	$	(7,688	)


Six months ended June 30, 2016
	MBS									Other
	classified			CMOs						securities
	as investment			classified			MBS			classified
	securities			as trading			classified as			as trading			Mortgage
	available-			account			trading account			account			servicing			Total			Contingent			Total
(In thousands)	for-sale			securities			securities			securities			rights			assets			consideration			liabilities
Balance at January 1, 2016	$	1,434		$	1,831		$	6,454		$	687		$	211,405		$	221,811		$	(120,380	)	$	(120,380	)
Gains (losses) included in earnings		(2	)		(13	)		117			(47	)		(12,817	)		(12,762	)		(8,131	)		(8,131	)
Gains (losses) included in OCI		16			—			—			—			—			16			—			—
Additions		—			209			948			—			4,989			6,146			—			—
Sales		—			(308	)		(1,716	)		—			—			(2,024	)		—			—
Settlements		(50	)		(320	)		(439	)		—			—			(809	)		—			—

Balance at June 30, 2016	$	1,398		$	1,399		$	5,364		$	640		$	203,577		$	212,378		$	(128,511	)	$	(128,511	)

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2016	$	—		$	(6	)	$	101		$	21		$	(3,233	)	$	(3,117	)	$	(8,131	)	$	(8,131	)

There were no transfers in and / or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarter ended June 30, 2017. During the six months ended June 30, 2017, a certain MBS amounting to $88 thousand was transferred from Level 3 to Level 2 due to a change in valuation technique from an internally-prepared pricing matrix to a bond’s theoretical value. There were no transfers in and / or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarter and six months ended June 30, 2016.

Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2017 and 2016 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:


	Quarter ended June 30, 2017						Six months ended June 30, 2017
				Changes in unrealized						Changes in unrealized
	Total gains			gains (losses) relating to			Total gains			gains (losses) relating to
	(losses) included			assets still held at			(losses) included			assets still held at
(In thousands)	in earnings			reporting date			in earnings			reporting date
FDIC loss share expense	$	(3,125	)	$	(3,125	)	$	(10,510	)	$	(10,510	)
Mortgage banking activities		(8,046	)		(2,899	)		(14,000	)		(3,622	)
Trading account (loss) profit		(31	)		14			(97	)		(8	)

Total	$	(11,202	)	$	(6,010	)	$	(24,607	)	$	(14,140	)


	Quarter ended June 30, 2016						Six months ended June 30, 2016
				Changes in unrealized						Changes in unrealized
	Total gains			gains (losses) relating to			Total gains			gains (losses) relating to
	(losses) included			assets still held at			(losses) included			assets still held at
(In thousands)	in earnings			reporting date			in earnings			reporting date
Interest income	$	—		$	—		$	(2	)	$	—
FDIC loss share expense		(7,688	)		(7,688	)		(8,131	)		(8,131	)
Mortgage banking activities		(4,340	)		632			(12,817	)		(3,233	)
Trading account (loss) profit		(2	)		22			57			116

Total	$	(12,030	)	$	(7,034	)	$	(20,893	)	$	(11,248	)

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.


	Fair value
	at June 30,
(In thousands)	2017			Valuation technique	Unobservable inputs	Weighted average (range)
CMO’s - trading	$	858		Discounted cash flow model	Weighted average life Yield Prepayment speed	2.5 years (0.1 - 3.9 years) 3.6% (0.7% - 4.2%) 20.8% (18.0% - 22.4%)

Other - trading	$	557		Discounted cash flow model	Weighted average life Yield Prepayment speed	5.4 years 12.4% 10.8%

Mortgage servicing rights	$	188,728		Discounted cash flow model	Prepayment speed Weighted average life Discount rate	5.4% (0.2% - 16.2%) 7.0 years (0.1 - 16.0 years) 11.2% (9.5% - 15.0%)

Contingent consideration	$	(163,668	)	Discounted cash flow model	Credit loss rate on covered loans Risk premium component of discount rate	3.8% (0.0% - 100.0%) 3.2%

Loans held-in-portfolio	$	61,328	^[1]	External appraisal	Haircut applied on external appraisals	26.4% (23.6% - 40.0%)

Other real estate owned	$	106,901	^[2]	External appraisal	Haircut applied on external appraisals	21.0% (20.0% - 30.0%)

[1]	Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[2]	Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement.

The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

Note 25 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The fair values reflected herein have been determined based on the prevailing rate environment at June 30, 2017 and December 31, 2016, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. There have been no changes in the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed from those disclosed in the 2016 Form 10-K.

The following tables present the carrying amount and estimated fair values of financial instruments with their corresponding level in the fair value hierarchy. The aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation.


	June 30, 2017
(In thousands)	Carrying amount		Level 1		Level 2		Level 3		Fair value
Financial Assets:
Cash and due from banks	$	405,688	$	405,688	$	—	$	—	$	405,688
Money market investments		4,219,630		4,210,862		8,768		—		4,219,630
Trading account securities, excluding derivatives^[1]		50,291		1		44,541		5,749		50,291
Investment securities available-for-sale^[1]		9,409,402		—		9,408,113		1,289		9,409,402
Investment securities held-to-maturity:
Obligations of Puerto Rico, States and political subdivisions	$	94,216	$	—	$	—	$	79,538	$	79,538
Collateralized mortgage obligation-federal agency		70		—		—		74		74
Other		2,000		—		1,741		231		1,972

Total investment securities held-to-maturity	$	96,286	$	—	$	1,741	$	79,843	$	81,584

Other investment securities:
FHLB stock	$	60,892	$	—	$	60,892	$	—	$	60,892
FRB stock		94,172		—		94,172		—		94,172
Trust preferred securities		13,198		—		13,198		—		13,198
Other investments		1,915		—		—		5,314		5,314

Total other investment securities	$	170,177	$	—	$	168,262	$	5,314	$	173,576

Loans held-for-sale	$	69,797	$	—	$	—	$	71,277	$	71,277
Loans not covered under loss sharing agreement with the FDIC		22,409,065		—		—		20,634,584		20,634,584
Loans covered under loss sharing agreements with the FDIC		505,533		—		—		463,318		463,318
FDIC loss share asset		52,583		—		—		48,292		48,292
Mortgage servicing rights		188,728		—		—		188,728		188,728
Derivatives		13,028		—		13,028		—		13,028



	June 30, 2017
(In thousands)	Carrying amount		Level 1		Level 2		Level 3		Fair value
Financial Liabilities:
Deposits:
Demand deposits	$	25,565,843	$	—	$	25,565,843	$	—	$	25,565,843
Time deposits		7,556,190		—		7,448,933		—		7,448,933

Total deposits	$	33,122,033	$	—	$	33,014,776	$	—	$	33,014,776

Assets sold under agreements to repurchase	$	406,385	$	—	$	406,356	$	—	$	406,356
Other short-term borrowings^[2]	$	1,200	$	—	$	1,200	$	—	$	1,200
Notes payable:
FHLB advances	$	658,113	$	—	$	658,756	$	—	$	658,756
Unsecured senior debt securities		445,831		—		473,427		—		473,427
Junior subordinated deferrable interest debentures (related to trust preferred securities)		439,337		—		406,735		—		406,735
Others		17,553		—		—		17,553		17,553

Total notes payable	$	1,560,834	$	—	$	1,538,918	$	17,553	$	1,556,471

Derivatives	$	11,486	$	—	$	11,486	$	—	$	11,486

Contingent consideration	$	163,668	$	—	$	—	$	163,668	$	163,668

[1]	Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.

[2]	Refer to Note 16 to the Consolidated Financial Statements for the composition of other short-term borrowings.


	December 31, 2016
(In thousands)	Carrying amount		Level 1		Level 2		Level 3		Fair value
Financial Assets:
Cash and due from banks	$	362,394	$	362,394	$	—	$	—	$	362,394
Money market investments		2,890,217		2,854,777		35,440		—		2,890,217
Trading account securities, excluding derivatives^[1]		59,796		—		53,118		6,678		59,796
Investment securities available-for-sale^[1]		8,209,806		—		8,208,414		1,392		8,209,806
Investment securities held-to-maturity:
Obligations of Puerto Rico, States and political subdivisions	$	96,027	$	—	$	—	$	73,540	$	73,540
Collateralized mortgage obligation-federal agency		74		—		—		78		78
Other		2,000		—		1,738		220		1,958

Total investment securities held-to-maturity	$	98,101	$	—	$	1,738	$	73,838	$	75,576

Other investment securities:
FHLB stock	$	58,033	$	—	$	58,033	$	—	$	58,033
FRB stock		94,672		—		94,672		—		94,672
Trust preferred securities		13,198		—		13,198		—		13,198
Other investments		1,915		—		—		4,987		4,987

Total other investment securities	$	167,818	$	—	$	165,903	$	4,987	$	170,890

Loans held-for-sale	$	88,821	$	—	$	504	$	89,509	$	90,013
Loans not covered under loss sharing agreement with the FDIC		22,263,446		—		—		20,578,904		20,578,904
Loans covered under loss sharing agreements with the FDIC		542,528		—		—		515,808		515,808
FDIC loss share asset		69,334		—		—		63,187		63,187
Mortgage servicing rights		196,889		—		—		196,889		196,889
Derivatives		14,094		—		14,094		—		14,094


	December 31, 2016
(In thousands)	Carrying amount		Level 1		Level 2		Level 3		Fair value
Financial Liabilities:
Deposits:
Demand deposits	$	22,786,682	$	—	$	22,786,682	$	—	$	22,786,682
Time deposits		7,709,542		—		7,708,724		—		7,708,724

Total deposits	$	30,496,224	$	—	$	30,495,406	$	—	$	30,495,406

Assets sold under agreements to repurchase	$	479,425	$	—	$	479,439	$	—	$	479,439
Other short-term borrowings^[2]	$	1,200	$	—	$	1,200	$	—	$	1,200
Notes payable:
FHLB advances	$	672,670	$	—	$	671,872	$	—	$	671,872
Unsecured senior debt		444,788		—		466,263		—		466,263
Junior subordinated deferrable interest debentures (related to trust preferred securities)		439,323		—		399,370		—		399,370
Others		18,071		—		—		18,071		18,071

Total notes payable	$	1,574,852	$	—	$	1,537,505	$	18,071	$	1,555,576

Derivatives	$	12,842	$	—	$	12,842	$	—	$	12,842

Contingent consideration	$	153,158	$	—	$	—	$	153,158	$	153,158

[1]	Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.

[2]	Refer to Note 16 to the Consolidated Financial Statements for the composition of other short-term borrowings.

The notional amount of commitments to extend credit at June 30, 2017 and December 31, 2016 is $ 7.3 billion and $ 7.8 billion, respectively, and represents the unused portion of credit facilities granted to customers. The notional amount of letters of credit at June 30, 2017 and December 31, 2016 is $ 33 million and $ 36 million, respectively, and represents the contractual amount that is required to be paid in the event of nonperformance. The fair value of commitments to extend credit and letters of credit, which are based on the fees charged to enter into those agreements, are not material to Popular’s financial statements.

Note 26 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and six months ended June 30, 2017 and 2016:


	Quarters ended June 30,						Six months ended June 30,
(In thousands, except per share information)	2017			2016			2017			2016
Net income	$	96,226		$	88,987		$	189,171		$	173,986
Preferred stock dividends		(931	)		(931	)		(1,862	)		(1,862	)

Net income applicable to common stock	$	95,295		$	88,056		$	187,309		$	172,124

Average common shares outstanding		101,601,552			103,245,717			102,263,593			103,217,266
Average potential dilutive common shares		107,151			97,769			123,653			80,441

Average common shares outstanding—assuming dilution		101,708,703			103,343,486			102,387,246			103,297,707

Basic EPS	$	0.94		$	0.85		$	1.83		$	1.67

Diluted EPS	$	0.94		$	0.85		$	1.83		$	1.67

As disclosed in Note 18, during the quarter ended March 31, 2017, the Corporation completed a $75 million privately negotiated accelerated share repurchase transaction. As part of this transaction, the Corporation entered into a forward contract in which the final number of shares delivered at settlement was based on the average daily volume weighted average price (“VWAP”) of its common stock, net of a discount, during the term of the ASR. Based on the discounted VWAP of $40.60, the Corporation received 1,847,372 shares of its outstanding common stock.

For the quarter and six months ended June 30, 2017, the Corporation calculated the impact of potential dilutive common shares under the treasury method, consistent with the method used for the preparation of the financial statements for the year ended December 31, 2016. For a discussion of the calculation under the treasury stock method, refer to Note 35 of the consolidated financial statements included in the 2016 Form 10-K.

For the quarters and six months ended June 30, 2017 and 2016, there were no stock options outstanding.

Note 27 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:


	Quarters ended June 30,				Six months ended June 30,
(In thousands)	2017		2016		2017		2016
Debit card fees	$	11,576	$	11,382	$	23,119	$	22,669
Insurance fees		13,529		13,885		26,334		26,735
Credit card fees		19,305		17,700		37,581		34,558
Sale and administration of investment products		5,799		5,417		10,881		10,256
Trust fees		4,903		4,827		9,858		9,063
Other fees		4,056		3,734		7,570		7,046

Total other services fees	$	59,168	$	56,945	$	115,343	$	110,327

Note 28 – FDIC loss share expense

The caption of FDIC loss-share expense in the consolidated statements of operations consists of the following major categories:


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Accretion (amortization)	$	147		$	(4,036	)	$	(629	)	$	(8,078	)
80% mirror accounting on credit impairment losses (reversal)^[1]		2,126			475			2,274			(1,618	)
80% mirror accounting on reimbursable expenses		723			2,235			1,644			6,185
80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC		(400	)		(3,956	)		4,433			(4,601	)
Change in true-up payment obligation		(3,125	)		(7,688	)		(10,510	)		(8,131	)
Other		54			394			(5,944	)		521

Total FDIC loss-share expense	$	(475	)	$	(12,576	)	$	(8,732	)	$	(15,722	)

[1]

Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss-sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

Note 29 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:


	Pension Plan Quarters ended June 30,						Benefit Restoration Plans Quarters ended June 30,
(In thousands)	2017			2016			2017			2016
Interest cost	$	6,120		$	6,291		$	352		$	348
Expected return on plan assets		(10,186	)		(9,623	)		(502	)		(538	)
Amortization of net loss		5,053			4,880			411			332

Total net periodic pension cost (benefit)	$	987		$	1,548		$	261		$	142


	Pension Plans Six months ended June 30,						Benefit Restoration Plans Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Interest Cost	$	12,240		$	12,583		$	705		$	696
Expected return on plan assets		(20,372	)		(19,246	)		(1,005	)		(1,076	)
Amortization of net loss		10,107			9,760			822			663

Total net periodic pension cost (benefit)	$	1,975		$	3,097		$	522		$	283

During the quarter ended June 30, 2017 the Corporation made a contribution to the pension and benefit restoration plans of $59 thousand. The total contributions expected to be paid during the year 2017 for the pension and benefit restoration plans amount to approximately $236 thousand.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.


	Postretirement Benefit Plan
	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Service cost	$	256		$	289		$	513		$	578
Interest cost		1,426			1,505			2,851			3,010
Amortization of prior service cost		(950	)		(950	)		(1,900	)		(1,900	)
Amortization of net loss		142			275			284			550

Total net periodic postretirement benefit cost	$	874		$	1,119		$	1,748		$	2,238

Contributions made to the postretirement benefit plan for the quarter ended June 30, 2017 amounted to approximately $1.5 million. The total contributions expected to be paid during the year 2017 for the postretirement benefit plan amount to approximately $6.4 million.

Note 30 – Stock-based compensation

Incentive Plan

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”). The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The vesting schedule for restricted shares granted on or after 2014 was modified as follows, the first is vested ratably over four years commencing at the date of the grant and the second part is vested at termination of employment after attainment of the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The four year vesting part is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service.

The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of management.


(Not in thousands)	Shares			Weighted-Average Grant Date Fair Value
Non-vested at December 31, 2015		495,731		$	28.25
Granted		344,488			25.86
Quantity adjusted by TSR factor		39,566			24.37
Vested		(487,784	)		27.72
Forfeited		(8,019	)		29.13

Non-vested at December 31, 2016		383,982		$	26.35
Granted		212,200			42.57
Quantity adjusted by TSR factor		(74,953	)		33.90
Vested		(153,700	)		35.72

Non-vested at June 30, 2017		367,529		$	30.26

During the quarter ended June 30, 2017, 74,037 shares of restricted stock (June 30, 2016—118,390) were awarded to management under the Incentive Plan. For the six months ended June 30, 2017, 138,516 shares of restricted stock (June 30, 2016 – 279,890) were awarded to management under the Incentive Plan.

Beginning in 2015, the Corporation authorized the issuance of performance shares, in addition to restricted shares, under the Incentive Plan. The performance share awards consist of the opportunity to receive shares of Popular, Inc.’s common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Earnings per Share (“EPS”) goals. The TSR metric is considered to be a market condition under ASC 718. For equity settled awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on actual performance. The EPS performance metric is considered to be a performance condition under ASC 718. The fair value is determined based on the probability of achieving the EPS goal as of each reporting period. The TSR and EPS metrics are equally weighted and work independently. The number of shares that will ultimately vest ranges from 50% to a 150% of target based on both market (TSR) and performance (EPS) conditions. The performance shares vest at the end of the three-year performance cycle. The vesting is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. During the quarters ended June 30, 2017 and 2016 no performance shares were granted. For the six months ended June 30, 2017, 73,684 (June 30, 2016—64,598) performance shares were granted under this plan.

During the quarter ended June 30, 2017, the Corporation recognized $ 1.9 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.5 million (June 30, 2016—$ 1.9 million, with a tax benefit of $ 0.4 million). For the six months ended June 30, 2017, the Corporation recognized $ 3.8 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.6 million (June 30, 2016—$ 5.6 million, with a tax benefit of $ 1.0 million). For the six months ended June 30, 2017, the fair market value of the restricted stock vested was $3.9 million at grant date and $5.9 million at vesting date. This triggers a windfall of $0.8 million that was recorded as a reduction on income tax expense. During the quarter ended June 30, 2017 the Corporation recognized $0.3 million of performance shares expense, with a tax benefit of $42 thousand (June 30, 2016—$0.1 thousand, with a tax benefit of $11 thousand). For the six months ended June 30, 2017, the Corporation recognized $2.1 million of performance shares expense, with a tax benefit of $0.2 million (June 30, 2016—$1.2 million, with a tax benefit of $0.1 million). The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at June 30, 2017 was $ 9.2 million and is expected to be recognized over a weighted-average period of 2.4 years.

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:


(Not in thousands)	Restricted Stock			Weighted-Average Grant Date Fair Value
Non-vested at December 31, 2015		—		$	—
Granted		40,517			29.77
Vested		(40,517	)		29.77
Forfeited		—			—

Non-vested at December 31, 2016		—		$	—
Granted		25,771			38.42
Vested		(25,771	)		38.42
Forfeited		—			—

Non-vested at June 30, 2017		—		$	—

During the quarter ended June 30, 2017, the Corporation granted 25,771 shares of restricted stock to members of the Board of Directors of Popular, Inc. (June 30, 2016 – 38,179). During this period, the Corporation recognized $0.3 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $36 thousand (June 30, 2016—$0.3 million, with a tax benefit of $32 thousand). For the six months ended June 30, 2017, the Corporation granted 25,771 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2016 – 40,517). During this period, the Corporation recognized $0.6 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $68 thousand (June 30, 2016—$0.5 million, with a tax benefit of $53 thousand). The fair value at vesting date of the restricted stock vested during the six months ended June 30, 2017 for directors was $ 1.0 million.

100

Note 31 – Income taxes

The reason for the difference between the income tax expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:


	Quarters ended
	June 30, 2017						June 30, 2016
(In thousands)	Amount			% of pre-tax income			Amount			% of pre-tax income
Computed income tax expense at statutory rates	$	51,464			39	%	$	47,359			39	%
Net benefit of tax exempt interest income		(18,841	)		(14	)		(15,890	)		(13	)
Deferred tax asset valuation allowance		5,064			4			3,436			3
Difference in tax rates due to multiple jurisdictions		(831	)		(1	)		(1,113	)		(1	)
Effect of income subject to preferential tax rate		(3,493	)		(3	)		(4,722	)		(4	)
State and local taxes		1,585			1			2,158			2
Others		784			1			1,218			1

Income tax expense	$	35,732			27	%	$	32,446			27	%


	Six months ended
	June 30, 2017						June 30, 2016
(In thousands)	Amount			% of pre-tax income			Amount			% of pre-tax income
Computed income tax expense at statutory rates	$	100,585			39	%	$	93,092			39	%
Net benefit of tax exempt interest income		(36,845	)		(14	)		(31,474	)		(13	)
Deferred tax asset valuation allowance		10,120			4			8,709			3
Difference in tax rates due to multiple jurisdictions		(1,790	)		(1	)		(1,977	)		(1	)
Effect of income subject to preferential tax rate		(6,512	)		(2	)		(8,136	)		(3	)
State and local taxes		2,864			1			5,085			2
Others		316			—			(588	)		—

Income tax expense	$	68,738			27	%	$	64,711			27	%

The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.

101


(In thousands)	June 30, 2017		December 31, 2016
Deferred tax assets:
Tax credits available for carryforward	$	18,510	$	18,510
Net operating loss and other carryforward available		1,228,008		1,238,222
Postretirement and pension benefits		91,453		94,741
Deferred loan origination fees		5,807		6,622
Allowance for loan losses		621,197		649,107
Deferred gains		4,469		4,884
Accelerated depreciation		10,507		9,828
Intercompany deferred gains		212		2,496
Difference between the assigned values and the tax basis of assets and liabilities recognized in purchase business combinations		12,477		13,160
Other temporary differences		33,681		31,127

Total gross deferred tax assets		2,026,321		2,068,697

Deferred tax liabilities:
FDIC-assisted transaction		57,612		58,363
Indefinite-lived intangibles		76,897		73,974
Unrealized net gain on trading and available-for-sale securities		23,007		21,335
Other temporary differences		9,682		8,477

Total gross deferred tax liabilities		167,198		162,149

Valuation allowance		673,616		664,287

Net deferred tax asset	$	1,185,507	$	1,242,261

The net deferred tax asset shown in the table above at June 30, 2017 is reflected in the consolidated statements of financial condition as $1.2 billion in net deferred tax assets in the “Other assets” caption (December 31, 2016—$1.2 billion) and $1.4 million in deferred tax liabilities in the “Other liabilities” caption (December 31, 2016—$1.4 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

At June 30, 2017 the net deferred tax asset of the U.S. operations amounted to $1.1 billion with a valuation allowance of approximately $617 million, for a net deferred tax asset of approximately $513 million. As of June 30, 2017, management estimated that the U.S. operations would earn enough pre-tax Income during the carryover period to realize the total amount of net deferred tax asset after valuation allowance. After weighting all available positive and negative evidence, management concluded that is more likely than not that a portion of the deferred tax asset from the U.S. operation, amounting to approximately $513 million, will be realized. Management will continue to evaluate the realization of the deferred tax asset each quarter and adjust as any changes arises.

At June 30, 2017, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $673 million.

The Corporation’s Puerto Rico Banking operation is not in a cumulative three year loss position and has sustained profitability for the three year period ended June 30, 2017. This is considered a strong piece of objectively verifiable positive evidence that outweights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.

102

The Holding Company operation is in a cumulative loss position taking into account taxable income exclusive of reversing temporary differences, for the three year period ended June 30, 2017. Management expects these losses will be a trend in future years. This objectively verifiable negative evidence is considered by management as strong negative evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax asset. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Holding Company will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740. Accordingly, a full valuation allowance is recorded on the deferred tax asset at the Holding Company, which amounted to $57 million as of June 30, 2017.

The reconciliation of unrecognized tax benefits, excluding interest, was as follows:


(In millions)	2017			2016
Balance at January 1	$	7.4		$	9.0
Additions for tax positions—January through March		0.2			0.4

Balance at March 31	$	7.6		$	9.4
Additions for tax positions—April through June		0.3			0.3
Reduction as a result of settlements—April through June		(0.3	)		—

Balance at June 30	$	7.6		$	9.7

At June 30, 2017, the total amount of interest recognized in the statement of financial condition approximated $2.8 million (December 31, 2016—$2.9 million). The total interest expense recognized at June 30, 2017 was $307 thousand net of a reduction of $505 thousand due to settlement (December 31, 2016—$1.2 million). Management determined that at June 30, 2017 and December 31, 2016 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, whiles the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $9.3 million at June 30, 2017 (December 31, 2016—$9.0 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At June 30, 2017, the following years remain subject to examination in the U.S. Federal jurisdiction: 2013 and thereafter; and in the Puerto Rico jurisdiction, 2012 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $4.1 million.

103

Note 32 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2017 and June 30, 2016 are listed in the following table:


(In thousands)	June 30, 2017		June 30, 2016
Non-cash activities:
Loans transferred to other real estate	$	62,474	$	62,409
Loans transferred to other property		15,812		15,442

Total loans transferred to foreclosed assets		78,286		77,851
Financed sales of other real estate assets		7,318		8,043
Financed sales of other foreclosed assets		4,227		9,233

Total financed sales of foreclosed assets		11,545		17,276
Transfers from loans held-for-sale to loans held-in-portfolio		1,558		4,220
Account receivable from sale of loan		—		14,477
Loans securitized into investment securities^[1]		348,004		383,441
Trades receivable from brokers and counterparties		60,511		78,994
Trades payable to brokers and counterparties		3,291		43,142
Recognition of mortgage servicing rights on securitizations or asset transfers		5,839		5,023

[1]	Includes loans securitized into trading securities and subsequently sold before quarter end.

104

Note 33 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at June 30, 2017, additional disclosures are provided for the business areas included in this reportable segment, as described below:

•

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

•

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

•

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Inc., Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland under the name of Popular Community Bank, while E-LOAN, Inc. supported BPNA’s deposit gathering through its online platform until March 31, 2017, when said operations were transferred to Popular Direct, a division of BPNA. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, Leon. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

The tables that follow present the results of operations and total assets by reportable segments:

105


2017
For the quarter ended June 30, 2017
(In thousands)	Banco Popular de Puerto Rico		Banco Popular North America		Intersegment Eliminations
Net interest income	$	319,667	$	69,702	$	(50	)
Provision for loan losses		50,373		7,791		—
Non-interest income		102,140		5,204		(146	)
Amortization of intangibles		2,178		166		—
Depreciation expense		9,812		2,160		—
Other operating expenses		233,729		40,267		(138	)
Income tax expense		31,652		10,029		(23	)

Net income	$	94,063	$	14,493	$	(35	)

Segment assets	$	32,004,896	$	8,974,157	$	(14,533	)



For the quarter ended June 30, 2017
(In thousands)	Reportable Segments		Corporate			Eliminations			Total Popular, Inc.
Net interest income (expense)	$	389,319	$	(14,840	)	$	—		$	374,479
Provision for loan losses		58,164		270			(5,955	)		52,479
Non-interest income		107,198		10,912			(1,317	)		116,793
Amortization of intangibles		2,344		—			—			2,344
Depreciation expense		11,972		157			—			12,129
Other operating expenses		273,858		19,275			(771	)		292,362
Income tax expense (benefit)		41,658		(8,036	)		2,110			35,732

Net income (loss)	$	108,521	$	(15,594	)	$	3,299		$	96,226

Segment assets	$	40,964,520	$	5,013,932		$	(4,735,783	)	$	41,242,669



For the six months ended June 30, 2017
(In thousands)	Banco Popular de Puerto Rico		Banco Popular North America		Intersegment Eliminations
Net interest income	$	629,879	$	136,821	$	(214	)
Provision for loan losses		80,491		18,371		—
Non-interest income		201,872		10,135		(290	)
Amortization of intangibles		4,357		332		—
Depreciation expense		19,545		4,063		—
Other operating expenses		470,030		81,980		(276	)
Income tax expense		65,650		17,319		(93	)

Net income	$	191,678	$	24,891	$	(135	)

Segment assets	$	32,004,896	$	8,974,157	$	(14,533	)



For the six months ended June 30, 2017
(In thousands)	Reportable Segments		Corporate			Eliminations			Total Popular, Inc.
Net interest income (expense)	$	766,486	$	(29,909	)	$	—		$	736,577
Provision (reversal of provision) for loan losses		98,862		270			(5,955	)		93,177
Non-interest income		211,717		22,339			(1,394	)		232,662
Amortization of intangibles		4,689		—			—			4,689
Depreciation expense		23,608		320			—			23,928
Other operating expenses		551,734		39,201			(1,399	)		589,536
Income tax expense (benefit)		82,876		(16,459	)		2,321			68,738

Net income (loss)	$	216,434	$	(30,902	)	$	3,639		$	189,171

Segment assets	$	40,964,520	$	5,013,932		$	(4,735,783	)	$	41,242,669

106


2016
For the quarter ended June 30, 2016
(In thousands)	Banco Popular de Puerto Rico		Banco Popular North America		Intersegment Eliminations
Net interest income	$	310,361	$	65,505	$	—
Provision for loan losses		39,123		1,317		—
Non-interest income		98,241		5,250		—
Amortization of intangibles		2,931		166		—
Depreciation expense		9,915		1,344		—
Other operating expenses		234,704		44,398		—
Income tax expense		31,295		11,103		—

Net income	$	90,634	$	12,427	$	—

Segment assets	$	29,190,397	$	8,223,781	$	(15,239	)



For the quarter ended June 30, 2016
(In thousands)	Reportable Segments		Corporate			Eliminations			Total Popular, Inc.
Net interest income (expense)	$	375,866	$	(15,202	)	$	(113	)	$	360,551
Provision for loan losses		40,440		32			—			40,472
Non-interest income		103,491		8,062			(1,050	)		110,503
Amortization of intangibles		3,097		—			—			3,097
Depreciation expense		11,259		176			—			11,435
Other operating expenses		279,102		16,717			(1,202	)		294,617
Income tax expense (benefit)		42,398		(9,979	)		27			32,446

Net income (loss)	$	103,061	$	(14,086	)	$	12		$	88,987

Segment assets	$	37,398,939	$	4,953,432		$	(4,746,223	)	$	37,606,148



For the six months ended June 30, 2016
(In thousands)	Banco Popular de Puerto Rico		Banco Popular North America		Intersegment Eliminations
Net interest income	$	615,711	$	127,762	$	—
Provision for loan losses		79,924		5,386		—
Non-interest income		196,808		10,200		—
Amortization of intangibles		5,879		332		—
Depreciation expense		20,111		2,677		—
Other operating expenses		459,373		85,728		—
Income tax expense		63,172		19,560		—

Net income	$	184,060	$	24,279	$	—

Segment assets	$	29,190,397	$	8,223,781	$	(15,239	)



For the six months ended June 30, 2016
(In thousands)	Reportable Segments		Corporate			Eliminations			Total Popular, Inc.
Net interest income (expense)	$	743,473	$	(30,397	)	$	(113	)	$	712,963
Provision (reversal for provision) for loan losses		85,310		(3	)		—			85,307
Non-interest income		207,008		16,239			(1,114	)		222,133
Amortization of intangibles		6,211		—			—			6,211
Depreciation expense		22,788		353			—			23,141
Other operating expenses		545,101		38,449			(1,810	)		581,740
Income tax expense (benefit)		82,732		(18,260	)		239			64,711

Net income (loss)	$	208,339	$	(34,697	)	$	344		$	173,986

Segment assets	$	37,398,939	$	4,953,432		$	(4,746,223	)	$	37,606,148

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

107


2017
For the quarter ended June 30, 2017
Banco Popular de Puerto Rico
(In thousands)	Commercial Banking			Consumer and Retail Banking		Other Financial Services		Eliminations			Total Banco Popular de Puerto Rico
Net interest income	$	128,364		$	189,997	$	1,295	$	11		$	319,667
Provision for loan losses		896			49,477		—		—			50,373
Non-interest income		21,335			58,520		22,346		(61	)		102,140
Amortization of intangibles		50			1,073		1,055		—			2,178
Depreciation expense		4,346			5,285		181		—			9,812
Other operating expenses		54,602			166,694		12,505		(72	)		233,729
Income tax expense		26,779			1,068		3,805		—			31,652

Net income	$	63,026		$	24,920	$	6,095	$	22		$	94,063

Segment assets	$	19,409,235		$	18,254,883	$	468,540	$	(6,127,762	)	$	32,004,896


For the six months ended June 30, 2017
Banco Popular de Puerto Rico
(In thousands)	Commercial Banking			Consumer and Retail Banking		Other Financial Services		Eliminations			Total Banco Popular de Puerto Rico
Net interest income	$	248,660		$	378,129	$	3,082	$	8		$	629,879
Provision for loan losses		323			80,168		—		—			80,491
Non-interest income		40,763			116,591		44,657		(139	)		201,872
Amortization of intangibles		104			2,140		2,113		—			4,357
Depreciation expense		8,608			10,552		385		—			19,545
Other operating expenses		115,435			327,958		26,797		(160	)		470,030
Income tax expense		48,855			10,051		6,744		—			65,650

Net income	$	116,098		$	63,851	$	11,700	$	29		$	191,678

Segment assets	$	19,409,235		$	18,254,883	$	468,540	$	(6,127,762	)	$	32,004,896


2016
For the quarter ended June 30, 2016
Banco Popular de Puerto Rico
(In thousands)	Commercial Banking			Consumer and Retail Banking		Other Financial Services		Eliminations			Total Banco Popular de Puerto Rico
Net interest income	$	123,147		$	184,499	$	1,680	$	1,035		$	310,361
Provision for loan losses		(1,704	)		40,827		—		—			39,123
Non-interest income		18,556			54,648		25,128		(91	)		98,241
Amortization of intangibles		49			1,810		1,072		—			2,931
Depreciation expense		4,261			5,431		223		—			9,915
Other operating expenses		64,914			153,041		16,840		(91	)		234,704
Income tax expense		23,228			5,137		2,930		—			31,295

Net income	$	50,955		$	32,901	$	5,743	$	1,035		$	90,634

Segment assets	$	12,934,770		$	17,624,084	$	474,482	$	(1,842,939	)	$	29,190,397

108


For the six months ended June 30, 2016
Banco Popular de Puerto Rico
(In thousands)	Commercial Banking		Consumer and Retail Banking		Other Financial Services		Eliminations			Total Banco Popular de Puerto Rico
Net interest income	$	238,700	$	371,044	$	3,295	$	2,672		$	615,711
Provision for loan losses		13,757		66,167		—		—			79,924
Non-interest income		40,968		109,576		46,439		(175	)		196,808
Amortization of intangibles		71		3,646		2,162		—			5,879
Depreciation expense		8,547		11,111		453		—			20,111
Other operating expenses		123,075		302,324		34,149		(175	)		459,373
Income tax expense		41,397		17,516		4,259		—			63,172

Net income	$	92,821	$	79,856	$	8,711	$	2,672		$	184,060

Segment assets	$	12,934,770	$	17,624,084	$	474,482	$	(1,842,939	)	$	29,190,397

Geographic Information


	Quarter ended				Six months ended
(in thousands)	June 30, 2017		June 30, 2016		June 30, 2017		June 30, 2016
Revenues:
Puerto Rico	$	394,086	$	384,902	$	778,534	$	764,938
United States		78,283		67,543		153,126		132,183
Other		18,903		18,609		37,579		37,975

Total consolidated revenues	$	491,272	$	471,054	$	969,239	$	935,096

[1]

Total revenues include net interest income (expense), service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

Selected Balance Sheet Information:


(In thousands)	June 30, 2017		December 31, 2016
Puerto Rico
Total assets	$	30,946,886	$	28,813,289
Loans		16,640,277		16,880,868
Deposits		25,669,216		23,185,551
United States
Total assets	$	9,387,356	$	8,928,475
Loans		6,135,043		5,799,562
Deposits		6,403,200		6,266,473
Other
Total assets	$	908,427	$	919,845
Loans		749,089		755,017
Deposits ^[1]		1,049,617		1,044,200

[1]	Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

109

Note 34 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at June 30, 2017 and December 31, 2016, and the results of their operations and cash flows for periods ended June 30, 2017 and 2016.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

110

Condensed Consolidating Statement of Financial Condition (Unaudited)


	At June 30, 2017
							All other
	Popular Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Assets:
Cash and due from banks	$	53,002		$	462		$	405,723		$	(53,499	)	$	405,688
Money market investments		217,403			8,167			4,219,227			(225,167	)		4,219,630
Trading account securities, at fair value		3,269			—			47,149			(125	)		50,293
Investment securities available-for-sale, at fair value		—			—			9,409,402			—			9,409,402
Investment securities held-to-maturity, at amortized cost		—			—			96,286			—			96,286
Other investment securities, at lower of cost or realizable value		9,850			4,492			155,835			—			170,177
Investment in subsidiaries		5,676,725			1,836,482			—			(7,513,207	)		—
Loans held-for-sale, at lower of cost or fair value		—			—			69,797			—			69,797

Loans held-in-portfolio:
Loans not covered under loss-sharing agreements with the FDIC		32,997			—			23,007,126			5,955			23,046,078
Loans covered under loss-sharing agreements with the FDIC		—			—			536,341			—			536,341
Less - Unearned income		—			—			127,807			—			127,807
Allowance for loan losses		271			—			539,743			—			540,014

Total loans held-in-portfolio, net		32,726			—			22,875,917			5,955			22,914,598

FDIC loss-share asset		—			—			52,583			—			52,583
Premises and equipment, net		3,015			—			543,971			—			546,986
Other real estate not covered under loss-sharing agreements with the FDIC		81			—			181,015			—			181,096
Other real estate covered under loss-sharing agreements with the FDIC		—			—			25,350			—			25,350
Accrued income receivable		206			132			135,881			(115	)		136,104
Mortgage servicing assets, at fair value		—			—			188,728			—			188,728
Other assets		77,422			32,756			2,022,086			(23,968	)		2,108,296
Goodwill		—			—			627,294			—			627,294
Other intangible assets		6,114			—			34,247			—			40,361

Total assets	$	6,079,813		$	1,882,491		$	41,090,491		$	(7,810,126	)	$	41,242,669

Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing	$	—		$	—		$	7,535,231		$	(53,499	)	$	7,481,732
Interest bearing		—			—			25,865,468			(225,167	)		25,640,301

Total deposits		—			—			33,400,699			(278,666	)		33,122,033

Assets sold under agreements to repurchase		—			—			406,385			—			406,385
Other short-term borrowings		—			—			1,200			—			1,200
Notes payable		736,642			148,525			675,667			—			1,560,834
Other liabilities		65,037			10,670			820,419			(21,954	)		874,172

Total liabilities		801,679			159,195			35,304,370			(300,620	)		35,964,624

Stockholders’ equity:
Preferred stock		50,160			—			—			—			50,160
Common stock		1,041			2			56,307			(56,309	)		1,041
Surplus		4,254,843			4,106,007			5,717,821			(9,815,301	)		4,263,370
Retained earnings (accumulated deficit)		1,365,031			(2,362,692	)		312,583			2,041,582			1,356,504
Treasury stock, at cost		(89,998	)		—			—			(89	)		(90,087	)
Accumulated other comprehensive loss, net of tax		(302,943	)		(20,021	)		(300,590	)		320,611			(302,943	)

Total stockholders’ equity		5,278,134			1,723,296			5,786,121			(7,509,506	)		5,278,045

Total liabilities and stockholders’ equity	$	6,079,813		$	1,882,491		$	41,090,491		$	(7,810,126	)	$	41,242,669

111

Condensed Consolidating Statement of Financial Condition (Unaudited)


	At December 31, 2016
							All other
	Popular, Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Assets:
Cash and due from banks	$	47,783		$	591		$	362,101		$	(48,081	)	$	362,394
Money market investments		252,347			13,263			2,891,670			(267,063	)		2,890,217
Trading account securities, at fair value		2,640			—			57,297			(132	)		59,805
Investment securities available-for-sale, at fair value		—			—			8,209,806			—			8,209,806
Investment securities held-to-maturity, at amortized cost		—			—			98,101			—			98,101
Other investment securities, at lower of cost or realizable value		9,850			4,492			153,476			—			167,818
Investment in subsidiaries		5,609,611			1,818,127			—			(7,427,738	)		—
Loans held-for-sale, at lower of cost or fair value		—			—			88,821			—			88,821

Loans held-in-portfolio:
Loans not covered under loss-sharing agreements with the FDIC		1,142			—			22,894,030			—			22,895,172
Loans covered under loss-sharing agreements with the FDIC		—			—			572,878			—			572,878
Less - Unearned income		—			—			121,425			—			121,425
Allowance for loan losses		2			—			540,649			—			540,651

Total loans held-in-portfolio, net		1,140			—			22,804,834			—			22,805,974

FDIC loss-share asset		—			—			69,334			—			69,334
Premises and equipment, net		3,067			—			540,914			—			543,981
Other real estate not covered under loss-sharing agreements with the FDIC		81			—			180,364			—			180,445
Other real estate covered under loss-sharing agreements with the FDIC		—			—			32,128			—			32,128
Accrued income receivable		112			138			137,882			(90	)		138,042
Mortgage servicing assets, at fair value		—			—			196,889			—			196,889
Other assets		61,770			25,146			2,073,562			(14,968	)		2,145,510
Goodwill		—			—			627,294			—			627,294
Other intangible assets		553			—			44,497			—			45,050

Total assets	$	5,988,954		$	1,861,757		$	38,568,970		$	(7,758,072	)	$	38,661,609

Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing	$	—		$	—		$	7,028,524		$	(48,081	)	$	6,980,443
Interest bearing		—			—			23,782,844			(267,063	)		23,515,781

Total deposits		—			—			30,811,368			(315,144	)		30,496,224

Assets sold under agreements to repurchase		—			—			479,425			—			479,425
Other short-term borrowings		—			—			1,200			—			1,200
Notes payable		735,600			148,512			690,740			—			1,574,852
Other liabilities		55,309			6,034			865,861			(15,253	)		911,951

Total liabilities		790,909			154,546			32,848,594			(330,397	)		33,463,652

Stockholders’ equity:
Preferred stock		50,160			—			—			—			50,160
Common stock		1,040			2			56,307			(56,309	)		1,040
Surplus		4,246,495			4,111,207			5,717,066			(9,819,746	)		4,255,022
Retained earnings (accumulated deficit)		1,228,834			(2,382,049	)		264,944			2,108,578			1,220,307
Treasury stock, at cost		(8,198	)		—			—			(88	)		(8,286	)
Accumulated other comprehensive loss, net of tax		(320,286	)		(21,949	)		(317,941	)		339,890			(320,286	)

Total stockholders’ equity		5,198,045			1,707,211			5,720,376			(7,427,675	)		5,197,957

Total liabilities and stockholders’ equity	$	5,988,954		$	1,861,757		$	38,568,970		$	(7,758,072	)	$	38,661,609

112

Condensed Consolidating Statement of Operations (Unaudited)


	Quarter ended June 30, 2017
							All other
	Popular, Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Interest and dividend income:
Dividend income from subsidiaries	$	27,500		$	—		$	—		$	(27,500	)	$	—
Loans		114			—			367,555			—			367,669
Money market investments		609			18			11,132			(628	)		11,131
Investment securities		141			81			48,315			—			48,537
Trading account securities		—			—			1,396			—			1,396

Total interest and dividend income		28,364			99			428,398			(28,128	)		428,733

Interest expense:
Deposits		—			—			34,720			(628	)		34,092
Short-term borrowings		—			—			1,115			—			1,115
Long-term debt		13,117			2,691			3,239			—			19,047

Total interest expense		13,117			2,691			39,074			(628	)		54,254

Net interest income (expense)		15,247			(2,592	)		389,324			(27,500	)		374,479
Provision for loan losses- non-covered loans		269			—			55,651			(5,955	)		49,965
Provision for loan losses- covered loans		—			—			2,514			—			2,514

Net interest income (expense) after provision for loan losses		14,978			(2,592	)		331,159			(21,545	)		322,000

Service charges on deposit accounts		—			—			41,073			—			41,073
Other service fees		—			—			60,473			(1,305	)		59,168
Mortgage banking activities		—			—			10,741			—			10,741
Net gain on sale of investment securities		—			—			19			—			19
Other-than-temporary impairment losses on investment securities		—			—			(8,299	)		—			(8,299	)
Trading account profit (loss)		280			—			(932	)		(3	)		(655	)
Adjustments (expense) to indemnity reserves on loans sold		—			—			(2,930	)		—			(2,930	)
FDIC loss-share expense		—			—			(475	)		—			(475	)
Other operating income		4,520			416			13,223			(8	)		18,151

Total non-interest income		4,800			416			112,893			(1,316	)		116,793

Operating expenses:
Personnel costs		11,974			—			106,841			—			118,815
Net occupancy expenses		1,035			—			21,230			—			22,265
Equipment expenses		485			—			15,765			—			16,250
Other taxes		46			—			10,694			—			10,740
Professional fees		3,675			33			69,433			(207	)		72,934
Communications		130			—			5,769			—			5,899
Business promotion		540			—			12,826			—			13,366
FDIC deposit insurance		—			—			6,172			—			6,172
Other real estate owned (OREO) expenses		—			—			16,670			—			16,670
Other operating expenses		(16,865	)		13			38,795			(563	)		21,380
Amortization of intangibles		—			—			2,344			—			2,344

Total operating expenses		1,020			46			306,539			(770	)		306,835

Income (loss) before income tax and equity in earnings of subsidiaries		18,758			(2,222	)		137,513			(22,091	)		131,958
Income tax (benefit) expense		—			(777	)		34,399			2,110			35,732

Income (loss) before equity in earnings of subsidiaries		18,758			(1,445	)		103,114			(24,201	)		96,226
Equity in undistributed earnings of subsidiaries		77,468			12,995			—			(90,463	)		—

Net Income	$	96,226		$	11,550		$	103,114		$	(114,664	)	$	96,226

Comprehensive income, net of tax	$	113,195		$	13,459		$	120,441		$	(133,900	)	$	113,195

113

Condensed Consolidating Statement of Operations (Unaudited)


	Six months ended June 30, 2017
							All other
	Popular, Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Interest and dividend income:
Dividend income from subsidiaries	$	156,500		$	—		$	—		$	(156,500	)	$	—
Loans		129			—			730,676			—			730,805
Money market investments		1,090			39			17,704			(1,129	)		17,704
Investment securities		283			161			92,979			—			93,423
Trading account securities		—			—			2,796			—			2,796

Total interest and dividend income		158,002			200			844,155			(157,629	)		844,728

Interest expense:
Deposits		—			—			68,978			(1,129	)		67,849
Short-term borrowings		—			—			2,210			—			2,210
Long-term debt		26,235			5,383			6,474			—			38,092

Total interest expense		26,235			5,383			77,662			(1,129	)		108,151

Net interest income (expense)		131,767			(5,183	)		766,493			(156,500	)		736,577
Provision for loan losses- non-covered loans		269			—			97,708			(5,955	)		92,022
Provision for loan losses- covered loans		—			—			1,155			—			1,155

Net interest income (expense) after provision for loan losses		131,498			(5,183	)		667,630			(150,545	)		643,400

Service charges on deposit accounts		—			—			80,609			—			80,609
Other service fees		—			—			116,731			(1,388	)		115,343
Mortgage banking activities		—			—			22,110			—			22,110
Net gain on sale of investment securities		—			—			181			—			181
Other-than-temporary impairment losses on investment securities		—			—			(8,299	)		—			(8,299	)
Trading account profit (loss)		160			—			(1,101	)		8			(933	)
Adjustments (expense) to indemnity reserves on loans sold		—			—			(4,896	)		—			(4,896	)
FDIC loss-share expense		—			—			(8,732	)		—			(8,732	)
Other operating income		9,175			1,225			26,893			(14	)		37,279

Total non-interest income		9,335			1,225			223,496			(1,394	)		232,662

Operating expenses:
Personnel costs		25,788			—			218,634			—			244,422
Net occupancy expenses		1,949			—			41,092			—			43,041
Equipment expenses		1,067			—			31,153			—			32,220
Other taxes		92			—			21,617			—			21,709
Professional fees		6,188			(492	)		136,778			(290	)		142,184
Communications		282			—			11,566			—			11,848
Business promotion		959			—			23,983			—			24,942
FDIC deposit insurance		—			—			12,665			—			12,665
Other real estate owned (OREO) expenses		—			—			29,488			—			29,488
Other operating expenses		(35,655	)		26			87,683			(1,109	)		50,945
Amortization of intangibles		—			—			4,689			—			4,689

Total operating expenses		670			(466	)		619,348			(1,399	)		618,153

Income (loss) before income tax and equity in earnings of subsidiaries		140,163			(3,492	)		271,778			(150,540	)		257,909
Income tax (benefit) expense		—			(1,222	)		67,639			2,321			68,738

Income (loss) before equity in earnings of subsidiaries		140,163			(2,270	)		204,139			(152,861	)		189,171
Equity in undistributed earnings of
subsidiaries		49,008			21,628			—			(70,636	)		—

Net Income	$	189,171		$	19,358		$	204,139		$	(223,497	)	$	189,171

Comprehensive income, net of tax	$	206,514		$	21,286		$	221,490		$	(242,776	)	$	206,514

114

Condensed Consolidating Statement of Operations (Unaudited)


	Quarter ended June 30, 2016
							All other
	Popular, Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Interest and dividend income:
Dividend income from subsidiaries	$	24,200		$	—		$	—		$	(24,200	)	$	—
Loans		20			—			369,701			—			369,721
Money market investments		323			30			3,889			(353	)		3,889
Investment securities		143			81			36,501			—			36,725
Trading account securities		—			—			1,875			—			1,875

Total interest and dividend income		24,686			111			411,966			(24,553	)		412,210

Interest expense:
Deposits		—			—			30,952			(353	)		30,599
Short-term borrowings		—			—			2,058			—			2,058
Long-term debt		13,118			2,692			3,192			—			19,002

Total interest expense		13,118			2,692			36,202			(353	)		51,659

Net interest income (expense)		11,568			(2,581	)		375,764			(24,200	)		360,551
Provision for loan losses- non-covered loans		31			—			39,637			—			39,668
Provision for loan losses- covered loans		—			—			804			—			804

Net interest income (expense) after provision for loan losses		11,537			(2,581	)		335,323			(24,200	)		320,079

Service charges on deposit accounts		—			—			40,296			—			40,296
Other service fees		—			—			58,224			(1,279	)		56,945
Mortgage banking activities		—			—			16,227			—			16,227
Net gain on sale of investment securities		1,583			—			—			—			1,583
Other-than-temporary impairment losses on investment securities		—			—			(209	)		—			(209	)
Trading account profit		35			—			1,082			—			1,117
Adjustments (expense) to indemnity reserves on loans sold		—			—			(5,746	)		—			(5,746	)
FDIC loss-share expense		—			—			(12,576	)		—			(12,576	)
Other operating income (loss)		1,812			(1,636	)		12,701			(11	)		12,866

Total non-interest income (expense)		3,430			(1,636	)		109,999			(1,290	)		110,503

Operating expenses:
Personnel costs		10,634			—			106,074			—			116,708
Net occupancy expenses		845			—			20,869			—			21,714
Equipment expenses		643			—			14,618			—			15,261
Other taxes		47			—			10,123			—			10,170
Professional fees		2,331			30			78,491			(227	)		80,625
Communications		140			—			5,872			—			6,012
Business promotion		486			—			13,219			—			13,705
FDIC deposit insurance		—			—			5,362			—			5,362
Other real estate owned (OREO) expenses		68			—			12,912			—			12,980
Other operating expenses		(15,950	)		4			39,998			(537	)		23,515
Amortization of intangibles		—			—			3,097			—			3,097

Total operating expenses		(756	)		34			310,635			(764	)		309,149

Income (loss) before income tax and equity in earnings of subsidiaries		15,723			(4,251	)		134,687			(24,726	)		121,433
Income tax (benefit) expense		—			(1,488	)		34,140			(206	)		32,446

Income (loss) before equity in earnings of subsidiaries		15,723			(2,763	)		100,547			(24,520	)		88,987
Equity in undistributed earnings of subsidiaries		73,264			12,176			—			(85,440	)		—

Net Income	$	88,987		$	9,413		$	100,547		$	(109,960	)	$	88,987

Comprehensive income, net of tax	$	125,125		$	16,343		$	137,225		$	(153,568	)	$	125,125

115

Condensed Consolidating Statement of Operations (Unaudited)


	Six months ended June 30, 2016
							All other
	Popular, Inc.			PNA			subsidiaries and			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			eliminations			entries			Consolidated
Interest and dividend income:
Dividend income from subsidiaries	$	53,900		$	—		$	—		$	(53,900	)	$	—
Loans		39			—			732,879			—			732,918
Money market investments		578			51			6,752			(629	)		6,752
Investment securities		381			161			72,454			—			72,996
Trading account securities		—			—			3,564			—			3,564

Total interest and dividend income		54,898			212			815,649			(54,529	)		816,230

Interest expense:
Deposits		—			—			61,102			(629	)		60,473
Short-term borrowings		—			—			3,919			—			3,919
Long-term debt		26,235			5,385			7,255			—			38,875

Total interest expense		26,235			5,385			72,276			(629	)		103,267

Net interest income (expense)		28,663			(5,173	)		743,373			(53,900	)		712,963
Provision (reversal) for loan losses- non-covered loans		(3	)		—			87,611			—			87,608
Provision (reversal) for loan losses- covered loans		—			—			(2,301	)		—			(2,301	)

Net interest income (expense) after provision for loan losses		28,666			(5,173	)		658,063			(53,900	)		627,656

Service charges on deposit accounts		—			—			80,158			—			80,158
Other service fees		—			—			111,663			(1,336	)		110,327
Mortgage banking activities		—			—			26,778			—			26,778
Net gain on sale of investment securities		1,583			—			—			—			1,583
Other-than temporary impairment losses on investment securities		—			—			(209	)		—			(209	)
Trading account profit		59			—			896			—			955
Net loss on sale of loans, including valuation adjustments on loans held-for-sale		—			—			(304	)		—			(304	)
Adjustments (expense) to indemnity reserves on loans sold		—			—			(9,844	)		—			(9,844	)
FDIC loss-share expense		—			—			(15,722	)		—			(15,722	)
Other operating income (loss)		5,068			(2,939	)		26,300			(18	)		28,411

Total non-interest income (expense)		6,710			(2,939	)		219,716			(1,354	)		222,133

Operating expenses:
Personnel costs		26,055			—			217,744			—			243,799
Net occupancy expenses		1,761			—			40,383			—			42,144
Equipment expenses		1,088			—			28,721			—			29,809
Other taxes		94			—			20,271			—			20,365
Professional fees		5,212			60			151,096			(284	)		156,084
Communications		277			—			12,055			—			12,332
Business promotion		951			—			23,864			—			24,815
FDIC deposit insurance		—			—			12,732			—			12,732
Other real estate owned (OREO) expenses		68			—			22,053			—			22,121
Other operating expenses		(36,378	)		43			78,104			(1,089	)		40,680
Amortization of intangibles		—			—			6,211			—			6,211

Total operating expenses		(872	)		103			613,234			(1,373	)		611,092

Income (loss) before income tax and equity in earnings of subsidiaries		36,248			(8,215	)		264,545			(53,881	)		238,697
Income tax expense (benefit)		3			(2,875	)		67,576			7			64,711

Income (loss) before equity in earnings of subsidiaries		36,245			(5,340	)		196,969			(53,888	)		173,986
Equity in undistributed earnings of subsidiaries		137,741			21,099			—			(158,840	)		—

Net Income	$	173,986		$	15,759		$	196,969		$	(212,728	)	$	173,986

Comprehensive income, net of tax	$	285,260		$	43,638		$	309,260		$	(352,898	)	$	285,260

116

Condensed Consolidating Statement of Cash Flows (Unaudited)


	Six months ended June 30, 2017
(In thousands)	Popular, Inc. Holding Co.			PNA Holding Co.			All other subsidiaries and eliminations			Elimination entries			Popular, Inc. Consolidated
Cash flows from operating activities:
Net income	$	189,171		$	19,358		$	204,139		$	(223,497	)	$	189,171

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in losses (earnings) of subsidiaries,net of dividends or distributions		(49,008	)		(21,628	)		—			70,636			—
Provision for loan losses		269			—			92,908			—			93,177
Amortization of intangibles		—			—			4,689			—			4,689
Depreciation and amortization of premises andequipment		320			—			23,608			—			23,928
Net accretion of discounts and amortizationof premiums and deferred fees		1,043			13			(14,566	)		—			(13,510	)
Other-than-temporary impairment on investment securities		—			—			8,299			—			8,299
Fair value adjustments on mortgage servicing rights		—			—			14,000			—			14,000
FDIC loss-share expense		—			—			8,732			—			8,732
Adjustments (expense) to indemnity reserves on loans sold		—			—			4,896			—			4,896
Earnings from investments under the equity method		(9,169	)		(1,225	)		(11,019	)		—			(21,413	)
Deferred income tax (benefit) expense		—			(1,222	)		53,578			(2	)		52,354
(Gain) loss on:
Disposition of premises and equipment and otherproductive assets		(16	)		—			5,533			—			5,517
Sale and valuation adjustments of investmentsecurities		—			—			(181	)		—			(181	)
Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities		—			—			(12,631	)		—			(12,631	)
Sale of foreclosed assets, including write-downs		—			—			13,603			—			13,603
Acquisitions of loans held-for-sale		—			—			(153,085	)		—			(153,085	)
Proceeds from sale of loans held-for-sale		—			—			58,857			—			58,857
Net originations on loans held-for-sale		—			—			(224,278	)		—			(224,278	)
Net (increase) decrease in:
Trading securities		(629	)		—			334,456			(8	)		333,819
Accrued income receivable		(94	)		6			2,002			25			1,939
Other assets		(1,789	)		37			5,373			3,802			7,423
Net (decrease) increase in:
Interest payable		—			—			(164	)		(25	)		(189	)
Pension and other postretirement benefits obligations		—			—			883			—			883
Other liabilities		(201	)		(564	)		(13,777	)		(1,476	)		(16,018	)

Total adjustments		(59,274	)		(24,583	)		201,716			72,952			190,811

Net cash provided by (used in) operating activities		129,897			(5,225	)		405,855			(150,545	)		379,982

Cash flows from investing activities:
Net decrease (increase) in money market investments		34,944			5,096			(1,327,557	)		(41,896	)		(1,329,413	)
Purchases of investment securities:
Available-for-sale		—			—			(1,738,920	)		—			(1,738,920	)
Other		—			—			(4,900	)		—			(4,900	)
Proceeds from calls, paydowns, maturities andredemptions of investment securities:
Available-for-sale		—			—			541,660			—			541,660
Held-to-maturity		—			—			2,860			—			2,860
Proceeds from sale of investment securities:
Available for sale		—			—			423			—			423
Other		—			—			2,541			—			2,541
Net repayments on loans		53			—			5,035			—			5,088
Proceeds from sale of loans		—			—			37,864			(37,864	)		—
Acquisition of loan portfolios		(31,909	)		—			(267,942	)		37,864			(261,987	)
Acquisition of trademark		(5,560	)		—			5,560			—			—
Net payments from FDIC under loss-sharingagreements		—			—			(14,819	)		—			(14,819	)
Return of capital from equity method investments		500			—			3,362			—			3,862
Capital contribution to subsidiary		(5,955	)		—			5,955			—			—
Acquisition of premises and equipment		(275	)		—			(29,717	)		—			(29,992	)
Proceeds from sale of:
Premises and equipment and other productive assets		21			—			5,165			—			5,186
Foreclosed assets		—			—			60,603			—			60,603

Net cash (used in) provided by investing activities		(8,181	)		5,096			(2,712,827	)		(41,896	)		(2,757,808	)

Cash flows from financing activities:
Net increase (decrease) in:
Deposits		—			—			2,589,253			36,478			2,625,731
Assets sold under agreements to repurchase		—			—			(73,040	)		—			(73,040	)
Payments of notes payable		—			—			(35,074	)		—			(35,074	)
Proceeds from issuance of notes payable		—			—			20,000			—			20,000
Proceeds from issuance of common stock		3,831			—			—			—			3,831
Dividends paid to parent company		—			—			(156,500	)		156,500			—
Dividends paid		(43,045	)		—			—			—			(43,045	)
Net payments for repurchase of common stock		(75,666	)		—			—			—			(75,666	)
Capital contribution from parent		—			—			5,955			(5,955	)		—
Payments related to tax withholding for share-based compensation		(1,617	)		—			—			—			(1,617	)

Net cash (used in) provided by financing activities		(116,497	)		—			2,350,594			187,023			2,421,120

Net increase (decrease) in cash and due from banks		5,219			(129	)		43,622			(5,418	)		43,294
Cash and due from banks at beginning of period		47,783			591			362,101			(48,081	)		362,394

Cash and due from banks at end of period	$	53,002		$	462		$	405,723		$	(53,499	)	$	405,688

During the six months ended June 30, 2017 there have not been any cash flows associated with discontinued operations.

117

Condensed Consolidating Statement of Cash Flows (Unaudited)


	Six months ended June 30, 2016
							All other
	Popular, Inc.			PNA			subsidiaries			Elimination			Popular, Inc.
(In thousands)	Holding Co.			Holding Co.			and eliminations			entries			Consolidated
Cash flows from operating activities:
Net income	$	173,986		$	15,759		$	196,969		$	(212,728	)	$	173,986

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in earnings of subsidiaries, net of dividends or distributions		(137,741	)		(21,099	)		—			158,840			—
Provision (reversal) for loan losses		(3	)		—			85,310			—			85,307
Amortization of intangibles		—			—			6,211			—			6,211
Depreciation and amortization of premises and equipment		353			—			22,788			—			23,141
Net accretion of discounts and amortization of premiums and deferred fees		1,043			15			(25,782	)		—			(24,724	)
Other-than-temporary impairment on investment securities		—			—			209			—			209
Fair value adjustments on mortgage servicing rights		—			—			12,817			—			12,817
FDIC loss-share expense		—			—			15,722			—			15,722
Adjustments (expense) to indemnity reserves on loans sold		—			—			9,844			—			9,844
(Earnings) losses from investments under the equity method		(5,069	)		2,939			(11,551	)		—			(13,681	)
Deferred income tax expense (benefit)		3			(2,875	)		52,180			8			49,316
(Gain) loss on:
Disposition of premises and equipment and other productive assets		(1	)		—			2,425			—			2,424
Sale and valuation adjustments of investment securities		(1,583	)		—			—			—			(1,583	)
Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities		—			—			(15,577	)		—			(15,577	)
Sale of foreclosed assets, including write-downs		68			—			9,503			—			9,571
Acquisitions of loans held-for-sale		—			—			(148,725	)		—			(148,725	)
Proceeds from sale of loans held-for-sale		—			—			43,110			—			43,110
Net originations on loans held-for-sale		—			—			(247,287	)		—			(247,287	)
Net (increase) decrease in:
Trading securities		(251	)		—			393,339			90			393,178
Accrued income receivable		(17	)		(30	)		3,252			50			3,255
Other assets		839			35			(19,889	)		(2,336	)		(21,351	)
Net (decrease) increase in:
Interest payable		—			—			(1,158	)		(50	)		(1,208	)
Pension and other postretirement benefits obligations		—			—			2,300			—			2,300
Other liabilities		(3,244	)		(397	)		7,635			2,316			6,310

Total adjustments		(145,603	)		(21,412	)		196,676			158,918			188,579

Net cash provided by (used in) operating activities		28,383			(5,653	)		393,645			(53,810	)		362,565

Cash flows from investing activities:
Net (increase) decrease in money market investments		(82	)		5,442			(605,325	)		(5,442	)		(605,407	)
Purchases of investment securities:
Available-for-sale		—			—			(1,682,199	)		—			(1,682,199	)
Other		—			—			(70,302	)		—			(70,302	)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:
Available-for-sale		—			—			632,284			—			632,284
Held-to-maturity		—			—			2,209			—			2,209
Other		—			—			47,859			—			47,859
Proceeds from sale of investment securities:
Other		1,583			—			26,127			—			27,710
Net repayments (disbursements) on loans		17			—			(61,216	)		—			(61,199	)
Proceeds from sale of loans		—			—			95,940			—			95,940
Acquisition of loan portfolios		—			—			(308,949	)		—			(308,949	)
Net payments from FDIC under loss-sharing agreements		—			—			88,588			—			88,588
Return of capital from equity method investments		118			206			—			—			324
Return of capital from wholly-owned subsidiaries		14,000			—			—			(14,000	)		—
Acquisition of premises and equipment		(651	)		—			(60,093	)		—			(60,744	)
Proceeds from sale of:
Premises and equipment and other productive assets		46			—			2,793			—			2,839
Foreclosed assets		216			—			28,679			—			28,895

Net cash provided by (used in) investing activities		15,247			5,648			(1,863,605	)		(19,442	)		(1,862,152	)

Cash flows from financing activities:
Net increase (decrease) in:
Deposits		—			—			1,537,432			(7,341	)		1,530,091
Federal funds purchased and assets sold under agreements to repurchase		—			—			59,460			—			59,460
Other short-term borrowings		—			—			30,000			—			30,000
Payments of notes payable		—			—			(216,501	)		—			(216,501	)
Proceeds from issuance of notes payable		—			—			128,883			—			128,883
Proceeds from issuance of common stock		3,710			—			—			—			3,710
Dividends paid to parent company		—			—			(53,900	)		53,900			—
Dividends paid		(32,953	)		—			—			—			(32,953	)
Net payments for repurchase of common stock		(1,379	)		—			—			(90	)		(1,469	)
Return of capital to parent company		—			—			(14,000	)		14,000			—
Payments related to tax withholding for share-based compensation		(238	)		—			—			—			(238	)

Net cash (used in) provided by financing activities		(30,622	)		—			1,471,374			60,469			1,501,221

Net increase (decrease) in cash and due from banks		13,008			(5	)		1,414			(12,783	)		1,634
Cash and due from banks at beginning of period		24,298			600			363,620			(24,844	)		363,674

Cash and due from banks at end of period	$	37,306		$	595		$	365,034		$	(37,627	)	$	365,308

During the six months ended June 30, 2017 there have not been any cash flows associated with discontinued operations.

118

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. The Corporation’s mortgage origination business is conducted under the brand name Popular Mortgage, a division of BPPR. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly owned subsidiary E-LOAN, Inc. The BPNA franchise operates under the name Popular Community Bank (“PCB”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and Southern Florida. E-LOAN, Inc. marketed deposits accounts under its name for the benefit of BPNA until March 31, 2017, when said operations were transferred to Popular Direct, a division of BPNA. Note 33 to the Consolidated Financial Statements presents information about the Corporation’s business segments.

The Corporation has several investments which it accounts for under the equity method. As of June 30, 2017, the Corporation had a 16.10% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the quarter ended June 30, 2017, the Corporation recorded $ 4.3 million in earnings from its investment in EVERTEC, which had a carrying amount of $ 45 million as of the end of the quarter. Also, the Corporation had a 15.84% stake in Centro Financiero BHD Leon, S.A. (“BHD Leon”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended June 30, 2017 the Corporation recorded $5.7 million in earnings from its investment in BHD Leon, which had a carrying amount of $124 million, as of the end of the quarter.

119

RECENT DEVELOPMENTS

Effective July 1, 2017, Ignacio Alvarez assumed the position of President and Chief Executive Officer of the Corporation and its two banking subsidiaries, while Mr. Richard L. Carrión assumed the position of Executive Chairman. On the same date, Mr. Alvarez joined the Board of Directors of the Corporation (the “Board”). Prior to this appointment, Mr. Alvarez served as President and Chief Operating Officer of the Corporation and BPPR and President of BPNA, while Mr. Carrión served as Chairman of the Board and Chief Executive Officer of the Corporation, BPPR and BPNA. In his new role as Executive Chairman, Mr. Carrión will continue to collaborate with Mr. Alvarez on corporate strategy, government and client relations and social responsibility initiatives. Mr. Carrión will continue to serve as Chairman of the Board of the Corporation and its banking subsidiaries. The Board of Directors announced that it intends Mr. Carrión to transition to Non-Executive Chairman over a period of three years.

OVERVIEW

Table 1 provides selected financial data and performance indicators for the quarters and six months ended June 30, 2017 and 2016.

Adjusted results of operations – Non-GAAP financial measure

Adjusted net income

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (“U.S. GAAP” or the “reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Adjusted net income is a non-GAAP financial measure. Management believes that Adjusted net income provides meaningful information about the underlying performance of the Corporation’s ongoing operations.

For the quarter and six months ended June 30, 2017, there were no adjustments identified by management to arrive at an Adjusted net income presentation. Refer to Tables 35 and 36 for a reconciliation of the reported results to the Adjusted net income for the quarter and six months ended June 30, 2016.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables 2 and 3 for the quarter and six months ended June 30, 2017 as compared with the same period in 2016, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies and municipalities and assets held by the Corporation’s international banking entities. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period. The taxable equivalent computation considers the interest expense and other related expense disallowances required by the Puerto Rico tax law. Under this law, the exempt interest can be deducted up to the amount of taxable income. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and exempt sources.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named Non-GAAP financial measures used by other companies.

Financial highlights for the quarter ended June 30, 2017

•

For the quarter ended June 30, 2017, the Corporation recorded net income of $ 96.2 million, compared to net income of $ 89.0 million for the same quarter of the previous year, an increase of 8.1%.

120

•

Net interest income was $374.5 million for the second quarter of 2017, an increase of $13.9 million when compared with the same quarter of 2016. Taxable equivalent net interest income was $401.6 million for the second quarter of 2017, an increase of $19.1 million when compared with the same quarter of 2016, driven largely by an increase in the volumes of investment securities. Net interest margin for the second quarter of 2017 was 4.02 %, a decrease of 31 basis points when compared to 4.33% for the same quarter of the previous year. Net interest margin, on a taxable equivalent basis, for the second quarter of 2017 was 4.31%, a decrease of 28 basis points when compared with same quarter of 2016. Refer to the net interest income section of this MD&A for additional information.

•

Non-interest income increased by $6.3 million mainly due to a favorable variance in the FDIC loss share expense and higher income from equity method investments, partially offset by an other-than-temporary impairment charge of $8.3 million on available-for-sale securities and lower income from mortgage banking activities.

•

The total provision for loan losses increased by $12.0 million mainly due to higher provision in the U.S. of $6.5 million, as a result of higher reserves for the taxi medallion portfolio and the increase of $3.8 million in Puerto Rico non-covered loans provision expense due in part to the net recoveries of $5.4 million recorded in the second quarter of 2016, related to a bulk loan sale.

•

Total non-performing assets, including covered assets, were $ 758 million at June 30, 2017, a decrease of $17 million, or 2.2% from December 31, 2016. The decrease was mainly due to lower mortgage non-performing loans of $11 million, mostly at the BPPR segment and lower covered loans and OREO by $7 million. At June 30, 2017, NPLs to total loans held-in-portfolio remained at 2.4 %, compared to 2.5% at December 31, 2016. Refer to the Credit Risk section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, allowance for loan losses and selected loan losses statistics.

•

Operating expenses decreased by $2.3 million mostly due to lower professional fees, partially offset by higher OREO expenses and personnel costs.

•

Total assets at June 30, 2017 amounted to $41.2 billion, compared to $38.7 billion, at December 31, 2016. The increase of approximately $2.5 billion was mainly at BPPR due to higher investment securities available-for-sale due to purchases of U.S. Treasury securities and mortgage-backed agency pools and an increase in money market investments due to higher liquidity driven by an increase in deposits balances, mainly from the Puerto Rico government.

•

Total deposits at June 30, 2017 increased by $2.6 billion when compared to deposits at December 31, 2016, mainly due to an increase in deposits from the Puerto Rico public sector.

•

Stockholders’ equity totaled $5.3 billion at June 30, 2017 and $5.2 billion at December 31, 2016, an increase of $80.0 million. Such increase was due to the Corporation’s net income of $189.2 million and a decrease of $17.3 million in accumulated other comprehensive loss, partially offset by declared dividends of $51.1 million on common stock, and $1.9 million in preferred stock and the impact of the $75 million share repurchase completed during the first quarter of 2017. Refer to the Financial Condition Analysis section of this MD&A for additional information.

•

Capital ratios continued to be strong. As of June 30, 2017, the Corporation’s Common equity Tier 1 Capital ratio was 16.68%, while the Total Capital ratio was 19.66%. Refer to Table 14 for capital ratios.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions in the markets which we serve. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

121

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2016 Form 10-K, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

122

Table 1 - Financial Highlights


Financial Condition Highlights
	Ending balances at							Average for the six months ended
(In thousands)	June 30, 2017		December 31, 2016		Variance			June 30, 2017		June 30, 2016			Variance
Money market investments	$	4,219,630	$	2,890,217	$	1,329,413		$	3,758,272	$	2,594,697		$	1,163,575
Investment and trading securities		9,726,158		8,535,530		1,190,628			9,466,410		7,024,039			2,442,371
Loans		23,524,409		23,435,446		88,963			23,330,780		23,064,939			265,841
Earning assets		37,470,197		34,861,193		2,609,004			36,555,462		32,683,675			3,871,787
Total assets		41,242,669		38,661,609		2,581,060			40,312,848		36,629,755			3,683,093
Deposits		33,122,033		30,496,224		2,625,809			32,144,189		28,097,186			4,047,003
Borrowings		1,968,419		2,055,477		(87,058	)		1,980,184		2,374,022			(393,838	)
Stockholders’ equity		5,278,045		5,197,957		80,088			5,306,170		5,226,895			79,275
Liabilities from discontinued operations		—		—		—			—		1,815			(1,815	)

Operating Highlights	Quarters ended June 30,							Six months ended June 30,
(In thousands, except per share information)	2017		2016		Variance			2017		2016			Variance
Net interest income	$	374,479	$	360,551	$	13,928		$	736,577	$	712,963		$	23,614
Provision for loan losses - non-covered loans		49,965		39,668		10,297			92,022		87,608			4,414
Provision (reversal) for loan losses - covered loans		2,514		804		1,710			1,155		(2,301	)		3,456
Non-interest income		116,793		110,503		6,290			232,662		222,133			10,529
Operating expenses		306,835		309,149		(2,314	)		618,153		611,092			7,061

Income before income tax		131,958		121,433		10,525			257,909		238,697			19,212
Income tax expense		35,732		32,446		3,286			68,738		64,711			4,027

Net income	$	96,226	$	88,987	$	7,239		$	189,171	$	173,986		$	15,185

Net income applicable to common stock	$	95,295	$	88,056	$	7,239		$	187,309	$	172,124		$	15,185

Net income per Common Share – Basic	$	0.94	$	0.85	$	0.09		$	1.83	$	1.67		$	0.16

Net income per Common Share – Diluted	$	0.94	$	0.85	$	0.09		$	1.83	$	1.67		$	0.16

Dividends declared per common share—Basic	$	0.25	$	0.15	$	0.10		$	0.50	$	0.30		$	0.20


			Quarters ended June 30,							Six months ended June 30,


Selected Statistical Information	2017			2016			2017			2016
Common Stock Data
Market price
High	$	42.69		$	31.34		$	45.75		$	31.34
Low		37.18			26.66			37.18			22.62
End		41.71			29.30			41.71			29.30
Book value per common share at period end		51.26			51.20			51.26			51.52
Profitability Ratios
Return on assets		0.94	%		0.96	%		0.95	%		0.96	%
Return on common equity		7.24			6.80			7.19			6.69
Net interest spread		3.81			4.11			3.84			4.15
Net interest spread (taxable equivalent) - Non-GAAP		4.10			4.37			4.13			4.42
Net interest margin		4.02			4.33			4.05			4.38
Net interest margin (taxable equivalent) - Non-GAAP		4.31			4.59			4.34			4.65
Capitalization Ratios
Average equity to average assets		12.97	%		14.08	%		13.16	%		14.27	%
Common equity Tier 1 capital		16.68			16.29			16.68			16.29
Tier I capital		16.68			16.29			16.68			16.29
Total capital		19.66			19.29			19.66			19.29
Tier 1 leverage		10.48			11.29			10.48			11.29

123

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2016 Form 10-K. Also, refer to Note 2 to the Consolidated Financial Statements included in the 2016 Form 10-K for a summary of the Corporation’s significant accounting policies.

OPERATING RESULTS ANALYSIS

NET INTEREST INCOME

Net interest income was $374.5 million for the second quarter of 2017, an increase of $13.9 million when compared to $360.6 million for the same quarter of 2016. Taxable equivalent net interest income was $401.6 million for the second quarter of 2017, an increase of $19.1 million when compared to $382.5 million for the same quarter of 2016. Net interest margin for the second quarter of 2017 was 4.02%, a decrease of 31 basis points when compared to 4.33% for the same quarter of the previous year. Net Interest margin, on a taxable equivalent basis, for the second quarter of 2017 was 4.31%, a decrease of 28 basis points when compared to 4.59% for the same quarter of 2016. The decrease in net interest margin is mostly related to the change in asset mix, due to higher proportion of money market, investment and trading securities to total earning assets (38% this quarter versus 31% in the second quarter of 2016) as compared to the proportion of loans to earning assets which carry a higher yield. The main reasons for the increase in net interest income are described below:

Positive variances:

•

Higher interest income from money market investments due to both an increase in volume of funds available to invest, related to an increase of Puerto Rico government deposits, and to recent increases in rates by the U.S. Federal Reserve. Average rate of such portfolios for the quarter increased 54 basis points when compared to the same period in 2016;

•

Higher interest income from investment securities mainly due to higher volumes, particularly on U.S. Treasuries and mortgage-backed securities related to recent purchases;

•

Higher income from commercial and construction loans, driven by higher volume of loans in the U.S. and improved yields in Puerto Rico mostly associated to the impact on the variable rate portfolio of the abovementioned rise in rates by the U.S. Federal Reserve; and

•

Higher interest income from the leasing portfolio driven by a higher volume of loans from the auto and equipment leasing and financing subsidiary in Puerto Rico.

Negative variances:

•

Lower interest income from mortgage loans due to lower average balances, mainly in Puerto Rico; partially offset by higher yields;

124

•

Lower interest income from consumer loans, mostly driven by a lower volume;

•

Lower interest income from loans acquired in the Westernbank FDIC-assisted transaction (“WB Loans”) related to the normal portfolio run-off, as well as lower yields; and,

•

Higher interest expense on deposits mainly due to higher volumes in most categories, predominantly the increase in deposits from the Puerto Rico government and higher volumes in the U.S. to fund loan growth. These increases were partially offset by a lower average volume of brokered certificates of deposits and borrowed money.

Interest income for the quarter ended June 30, 2017, included the amortization of deferred loans fees, prepayment penalties, late fees and the amortization of premium/discounts, amounted to $6.1 million, compared with $3.3 million for the same period in 2016.

125

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis for Continuing Operations (Non-GAAP)

Quarters ended June 30,


																								Variance
Average Volume							Average Yields / Costs										Interest							Attributable to
2017		2016		Variance			2017			2016			Variance				2017		2016		Variance			Rate			Volume
(In millions)																	(In thousands)
	$4,214	$	3,003	$	1,211			1.06	%		0.52	%		0.54	%	Money market investments	$	11,131	$	3,889	$	7,242		$	5,456		$	1,786
	9,705		7,147		2,558			2.74			2.72			0.02		Investment securities		66,401		48,661		17,740			1,940			15,800
	98		136		(38	)		7.52			7.13			0.39		Trading securities		1,837		2,415		(578	)		132			(710	)

																Total money market, investment and trading
	14,017		10,286		3,731			2.27			2.14			0.13		securities		79,369		54,965		24,404			7,528			16,876

																Loans:
	9,815		9,150		665			5.18			5.05			0.13		Commercial		126,642		114,925		11,717			3,208			8,509
	812		723		89			5.54			5.43			0.11		Construction		11,208		9,747		1,461			235			1,226
	727		651		76			6.48			6.73			(0.25	)	Leasing		11,788		10,951		837			(412	)		1,249
	6,518		6,743		(225	)		5.60			5.53			0.07		Mortgage		91,277		93,145		(1,868	)		1,269			(3,137	)
	3,698		3,865		(167	)		10.60			10.47			0.13		Consumer		97,706		100,628		(2,922	)		769			(3,691	)

	21,570		21,132		438			6.29			6.26			0.03		Sub-total loans		338,621		329,396		9,225			5,069			4,156
	1,740		2,013		(273	)		8.73			9.94			(1.21	)	WB loans		37,900		49,794		(11,894	)		(5,294	)		(6,600	)

	23,310		23,145		165			6.47			6.58			(0.11	)	Total loans		376,521		379,190		(2,669	)		(225	)		(2,444	)

	$37,327	$	33,431	$	3,896			4.89	%		5.21	%		(0.32	)%	Total earning assets	$	455,890	$	434,155	$	21,735		$	7,303		$	14,432

																Interest bearing deposits:
	$9,941	$	7,023	$	2,918			0.36	%		0.38	%		(0.02	)%	NOW and money market [1]	$	8,899	$	6,596	$	2,303		$	305		$	1,998
	8,134		7,487		647			0.24			0.24			—		Savings		4,962		4,447		515			144			371
	7,661		7,866		(205	)		1.06			1.00			0.06		Time deposits		20,231		19,556		675			1,324			(649	)

	25,736		22,376		3,360			0.53			0.55			(0.02	)	Total deposits		34,092		30,599		3,493			1,773			1,720

	389		801		(412	)		1.15			1.03			0.12		Short-term borrowings		1,115		2,058		(943	)		259			(1,202	)
																Other medium and
	1,547		1,506		41			4.94			5.07			(0.13	)	long-term debt		19,047		19,002		45			(166	)		211

	27,672		24,683		2,989			0.79			0.84			(0.05)		Total interest bearing liabilities		54,254		51,659		2,595			1,866			729

	7,204		6,481		723											Demand deposits
	2,451		2,267		184											Other sources of funds

	$37,327	$	33,431	$	3,896			0.58	%		0.62	%		(0.04	)%	Total source of funds		54,254		51,659		2,595			1,866			729

																Net interest margin/
								4.31	%		4.59	%		(0.28	)%	income on a taxable equivalent basis (Non-GAAP)		401,636		382,496		19,140		$	5,437		$	13,703

								4.10	%		4.37	%		(0.27	)%	Net interest spread

																Taxable equivalent adjustment		27,157		21,945		5,212

								4.02	%		4.33	%		(0.31	)%	Net interest margin/ income non-taxable equivalent basis (GAAP)	$	374,479	$	360,551	$	13,928

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1]	Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

126

Net interest income for the period ended June 30, 2017 was $736.6 million, compared to $713.0 million for the same period of 2016. Taxable equivalent net interest income was $789.3 million for the six months ended June 30, 2017, an increase of $32.9 million when compared to the $756.4 million for the same period of 2016. Net interest margin was 4.05%, a decrease of 33 basis points when compared to 4.38% for the same period in 2016. Net interest margin, on a taxable equivalent basis, for the six months ended June 30, 2017 was 4.34%, a decrease of 31 basis points when compared to the 4.65% for the same period of 2016. The variances in net interest income for the six-month period are similar to the quarterly variances described above: positive variances in earning assets due to higher volume of investment securities and money markets and continued growth in the commercial portfolio in the U.S. and the leasing portfolio in Puerto Rico. On the negative side lower volumes from WB Loans, mortgage and consumer loans and the increase in deposits cost due to higher volumes to fund the loan growth in the U.S. and the increase in Puerto Rico government deposits.

Interest income for the six months ended June 30, 2017, included the amortization of deferred loans fees, prepayment penalties, late fees and the amortization of premium/discounts, amounted to $12.2 million, compared with $7.8 million for the same period in 2016.

127

Table 3 - Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)

Six months ended June 30,


Average Volume							Average Yields /Costs										Interest							Variance Attributable to
2017		2016		Variance			2017			2016			Variance				2017		2016		Variance			Rate			Volume
(In millions)																	(In thousands)
	$3,758	$	2,595	$	1,163			0.95	%		0.52	%		0.43	%	Money market investments	$	17,704	$	6,752	$	10,952		$	7,353		$	3,599
	9,365		6,894		2,471			2.72			2.81			(0.09	)	Investment securities		127,220		96,778		30,442			(614	)		31,056
	102		130		(28	)		7.33			7.11			0.22		Trading securities		3,710		4,586		(876	)		131			(1,007	)

																Total money market, investment and trading
	13,225		9,619		3,606			2.25			2.25			—		securities		148,634		108,116		40,518			6,870			33,648

																Loans:
	9,760		9,054		706			5.16			5.09			0.07		Commercial		249,892		229,016		20,876			2,826			18,050
	816		713		103			5.47			5.37			0.10		Construction		22,151		19,035		3,116			334			2,782
	718		641		77			6.51			6.75			(0.24	)	Leasing		23,374		21,626		1,748			(787	)		2,535
	6,561		6,786		(225	)		5.60			5.51			0.09		Mortgage		183,721		187,041		(3,320	)		2,945			(6,265	)
	3,701		3,836		(135	)		10.55			10.49			0.06		Consumer		193,552		200,148		(6,596	)		(761	)		(5,835	)

	21,556		21,030		526			6.28			6.27			0.01		Sub-total loans		672,690		656,866		15,824			4,557			11,267
	1,774		2,035		(261	)		8.63			9.34			(0.71	)	WB loans		76,082		94,698		(18,616	)		(6,939	)		(11,677	)

	23,330		23,065		265			6.46			6.54			(0.08	)	Total loans		748,772		751,564		(2,792	)		(2,382	)		(410	)

	$36,555	$	32,684	$	3,871			4.94	%		5.28	%		(0.34	)%	Total earning assets	$	897,406	$	859,680	$	37,726		$	4,488		$	33,238

																Interest bearing deposits:
	$9,232	$	6,367	$	2,865			0.38	%		0.39	%		(0.01	)%	NOW and money market [1]	$	17,413	$	12,203	$	5,210		$	913		$	4,297
	8,088		7,381		707			0.25			0.24			0.01		Savings		9,858		8,695		1,163			328			835
	7,708		7,962		(254	)		1.06			1.00			0.06		Time deposits		40,578		39,575		1,003			2,371			(1,368	)

	25,028		21,710		3,318			0.55			0.56			(0.01	)	Total deposits		67,849		60,473		7,376			3,612			3,764

	422		807		(385	)		1.06			0.98			0.08		Short-term borrowings		2,210		3,919		(1,709	)		234			(1,943	)
																Other medium and
	1,558		1,567		(9	)		4.90			4.97			(0.07	)	long-term debt		38,092		38,875		(783	)		(400	)		(383	)

																Total interest bearing
	27,008		24,084		2,924			0.81			0.86			(0.05	)	liabilities		108,151		103,267		4,884			3,446			1,438

	7,116		6,387		729											Demand deposits
	2,431		2,213		218											Other sources of funds

	$36,555	$	32,684	$	3,871			0.60	%		0.63	%		(0.03	)%	Total source of funds		108,151		103,267		4,884			3,446			1,438

								4.34	%		4.65	%		(0.31	)%	Net interest margin/income on a taxable equivalent basis (Non-GAAP)		789,255		756,413		32,842		$	1,042		$	31,800


								4.13	%		4.42	%		(0.29	)%	Net interest spread

																Taxable equivalent adjustment		52,678		43,450		9,228

																Net interest margin/ income
								4.05	%		4.38	%		(0.33	)%	non-taxable equivalent basis (GAAP)	$	736,577	$	712,963	$	23,614

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1]	Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

128

Provision for Loan Losses

The Corporation’s total provision for loan losses was $52.5 million for the quarter ended June 30, 2017, compared to $40.5 million for the quarter ended June 30, 2016, an increase of $12.0 million.

The provision for loan losses for the non-covered loan portfolio totaled $50.0 million, compared to $39.7 million for the same quarter in 2016, an increase of $10.3 million, mostly related to higher provision in the BPNA segment. Total non-covered net charge-offs, increased by $22.1 million when compared with the same quarter in 2016.

The provision for loan losses for the non-covered loan portfolio at the BPPR segment totaled $42.2 million, compared to $38.4 million for the same quarter in 2016. The increase is due in part to the net recoveries of $5.4 million recorded in the second quarter of 2016, related to a bulk loan sale. Net charge-offs reflected an increase of $18.0 million, driven by higher mortgage and commercial net charge-offs of $7.3 million and $6.1 million, respectively, mostly related to several specific cases previously reserved.

The provision for loan losses for the BPNA segment amounted to $7.8 million, compared to $1.3 million for the same quarter in 2016. The provision increase was mainly due to higher impairments for the Doral acquired taxi medallion portfolio, accounted under ASC 310-30. Credit trends at BPNA continued to be favorable with low levels of non-performing loans and net charge-offs.

For the second quarter of 2017, the covered loan portfolio reflected a provision of $2.5 million, compared to $804 thousand for the same quarter in 2016.

For the six months ended June 30, 2017, the Corporation’s total provision for loan losses totaled $93.2 million, compared with $85.3 million for the same period in 2016, increasing by $7.9 million.

For the six months ended June 30, 2017, the provision for loan losses for the non-covered loan portfolio increased by $4.4 million when compared to the same period of 2016. This increase was driven by an increase of $13.0 million in BPNA provision driven by the taxi medallion portfolio, partially offset by a decrease of $8.6 million at BPPR mainly related to its commercial portfolio.

The provision for the covered portfolio increased by $3.5 million for the six months ended June 30, 2017, when compared to the same period of 2016.

Refer to the Credit Risk Management and Loan Quality sections of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Non-interest income increased by $6.3 million for the quarter ended June 30, 2017, compared with the same quarter of the previous year. The increase in non-interest income was principally due to:

•

Higher other service fees by $2.2 million mainly in credit and debit card fees at BPPR as a result of higher interchange income resulting from higher transaction volumes;

•

Favorable variance in adjustments to indemnity reserves of $2.8 million, mostly due to an increase of $2.5 million in the reserve, during the second quarter of 2016, related to the residential mortgage loans bulk sale completed during 2013 by BPPR;

•

Favorable variance in FDIC loss share expense of $12.1 million due to an increase in expected losses on covered loans and OREOs that had a positive impact on the accretion of the indemnification asset, higher mirror accounting from impaired loans, lower mirror accounting on recoveries on covered assets, and lower fair value adjustments to the true-up payment obligation which were mainly impacted by changes in the discount rate, partially offset by lower mirror accounting income on OREO losses. Refer to Table 4 for a breakdown of FDIC loss share expense by major categories; and

•

Higher other operating income by $5.3 million mainly due to higher aggregate net earnings from investments under the equity method.

129

These increases were partially offset by:

•

Lower income from mortgage banking activities by $5.5 million due to lower mortgage servicing fees and an unfavorable variance in the valuation adjustment on mortgage servicing rights; and

•

Higher other-than-temporary impairment losses on investment securities by $8.1 million mainly due to the other-than-temporary impairment charge of $8.3 million recorded during the quarter on senior Puerto Rico Sales Tax Financing Corporation (“COFINA”) bonds classified as available-for-sale.

Non-interest income increased by $10.5 million for the six months ended June 30, 2017, compared with the same period of the previous year. The increase in non-interest income was due to:

•

Higher other service fees by $5.0 million mainly in credit and debit card fees at BPPR as a result of higher interchange income resulting from higher transaction volumes and higher trust fees related to consulting and retirement plan services;

•

Favorable variance in adjustments to indemnity reserves of $4.9 million mostly due to lower reserves for loans sold with credit recourse at BPPR and an increase of $2.5 million in the reserve, during the second quarter of 2016, related to the residential mortgage loans bulk sale completed during 2013 by BPPR;

•

Favorable variance in FDIC loss share expense of $7.0 million as a result of the accretion of the indemnification asset and lower mirror accounting on recoveries on covered assets, partially offset by lower mirror accounting on reimbursable expenses and a $5.5 million unfavorable adjustment related to commercial restructured loans; and

•

Higher other operating income by $8.9 million due to higher aggregated net earnings from investments under the equity method.

These favorable variances were partially offset by:

•

Lower income from mortgage banking activities by $4.7 million due to lower mortgage servicing fees, an unfavorable variance in the valuation adjustment on mortgage servicing rights, and lower gains on securitization transactions, partially offset by lower realized losses on closed derivative positions; and

•

Higher other-than-temporary impairment losses on investment securities by $8.1 million mainly due to the previously mentioned other-than-temporary impairment charge of $8.3 million recorded during the second quarter of 2017.

The following table provides a summary of the revenues and expenses derived from the assets acquired in the FDIC-assisted transaction during the quarters and six months ended June 30, 2017 and 2016.

130

Table 4—Financial Information—Westernbank FDIC-Assisted Transaction


	Quarters ended June 30,									Six months ended June 30,
(In thousands)	2017			2016			Variance			2017			2016			Variance
Interest income on WB Loans	$	37,900		$	49,794		$	(11,894	)	$	76,082		$	94,698		$	(18,616	)

FDIC loss-share expense:
Accretion (amortization) of loss-share indemnification asset		147			(4,036	)		4,183			(629	)		(8,078	)		7,449
80% mirror accounting on credit impairment losses (reversal)^[1]		2,126			475			1,651			2,274			(1,618	)		3,892
80% mirror accounting on reimbursable expenses		723			2,235			(1,512	)		1,644			6,185			(4,541	)
80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC		(400	)		(3,956	)		3,556			4,433			(4,601	)		9,034
Change in true-up payment obligation		(3,125	)		(7,688	)		4,563			(10,510	)		(8,131	)		(2,379	)
Other		54			394			(340	)		(5,944	)		521			(6,465	)

Total FDIC loss-share expense		(475	)		(12,576	)		12,101			(8,732	)		(15,722	)		6,990

Total revenues		37,425			37,218			207			67,350			78,976			(11,626	)

Reversal of provision for loan losses		(417	)		(7,282	)		6,865			(916	)		(7,638	)		6,722

Total revenues less reversal of provision for loan losses	$	37,842		$	44,500		$	(6,658	)	$	68,266		$	86,614		$	(18,348	)

[1]


Average balances
	Quarters ended June 30,							Six months ended June 30,
(In millions)	2017		2016		Variance			2017		2016		Variance
WB Loans	$	1,740	$	2,013	$	(273	)	$	1,775	$	2,035	$	(260	)
FDIC loss-share asset		54		211		(157	)		49		222		(173	)

Operating Expenses

Operating expenses decreased by $2.3 million for the quarter ended June 30, 2017, compared with the same quarter of the previous year. Refer to Table 5 for a breakdown of operating expenses by major categories. The decrease in operating expenses was driven primarily by:

•

Lower professional fees by $7.7 million mainly due to lower legal fees mainly associated with collections activity and the resolution during 2016 of pending FDIC arbitration proceedings; and

•

Lower other operating expenses by $2.1 million as a result of lower sundry losses at BPNA, due to the reversal of certain loss contingency reserves.

These decreases were partially offset by:

•

Higher personnel cost by $2.1 million mainly due to higher salaries and incentives;

•

Higher equipment expenses by $1.0 million due to higher software and maintenance expenses at BPNA; and

•

Higher OREO expenses by $3.7 million as a result of higher write-downs on valuation of mortgage properties, partially offset by higher gain on sale at BPPR.

Operating expenses increased by $7.1 million for the six months ended June 30, 2017, when compared to the same period in 2016. The increase in operating expenses was driven primarily by:

•

Higher equipment expense by $2.4 million mainly due to higher software and maintenance expenses;

•

Higher other taxes by $1.3 million due to higher municipal, property and sales taxes;

•

Higher OREO expenses by $7.4 million as a result of higher write-downs on valuation of mortgage properties at BPPR; and

•

Higer other operating expenses by $10.3 million as a result of a write-down of $7.6 million recognized during the first quarter of 2017, related to capitalized software cost for a project that was discontinued by the Corporation.

131

These increases were partially offset by:

•

Lower professional fees by $13.9 million mainly due to lower legal fees related to the resolution during 2016 of pending FDIC arbitration proceedings, and lower expenses related to programming, processing and other technology services.

Table 5—Operating Expenses


	Quarters ended June 30,							Six months ended June 30,
(In thousands)	2017		2016		Variance			2017		2016		Variance
Personnel costs:
Salaries	$	77,703	$	75,792	$	1,911		$	156,079	$	153,090	$	2,989
Commissions, incentives and other bonuses		18,295		16,982		1,313			38,373		37,751		622
Pension, postretirement and medical insurance		12,590		12,279		311			23,834		25,390		(1,556	)
Other personnel costs, including payroll taxes		10,227		11,655		(1,428	)		26,136		27,568		(1,432	)

Total personnel costs		118,815		116,708		2,107			244,422		243,799		623

Net occupancy expenses		22,265		21,714		551			43,041		42,144		897
Equipment expenses		16,250		15,261		989			32,220		29,809		2,411
Other taxes		10,740		10,170		570			21,709		20,365		1,344
Professional fees:
Collections, appraisals and other credit related fees		3,779		4,974		(1,195	)		7,602		9,474		(1,872	)
Programming, processing and other technology services		51,569		50,232		1,337			99,660		100,096		(436	)
Legal fees, excluding collections		2,314		10,009		(7,695	)		5,610		16,263		(10,653	)
Other professional fees		15,272		15,410		(138	)		29,312		30,251		(939	)

Total professional fees		72,934		80,625		(7,691	)		142,184		156,084		(13,900	)

Communications		5,899		6,012		(113	)		11,848		12,332		(484	)
Business promotion		13,366		13,705		(339	)		24,942		24,815		127
FDIC deposit insurance		6,172		5,362		810			12,665		12,732		(67	)
Other real estate owned (OREO) expenses		16,670		12,980		3,690			29,488		22,121		7,367
Other operating expenses:
Credit and debit card processing, volume and interchange expenses		6,441		6,617		(176	)		11,973		12,339		(366	)
Operational losses		7,215		7,146		69			14,751		9,807		4,944
All other		7,724		9,752		(2,028	)		24,221		18,534		5,687

Total other operating expenses		21,380		23,515		(2,135	)		50,945		40,680		10,265

Amortization of intangibles		2,344		3,097		(753	)		4,689		6,211		(1,522	)

Total operating expenses	$	306,835	$	309,149	$	(2,314	)	$	618,153	$	611,092	$	7,061

INCOME TAXES

For the quarter ended June 30, 2017, the Corporation recorded income tax expense of $35.7 million, compared to $32.4 million for the same quarter of the previous year. The increase in income tax expense was mainly due to higher income on the Puerto Rico operations.

The effective income tax rate for the quarter ended June 30, 2017 was 27%, flat when compared to the same quarter of the previous year. The effective tax rate is impacted by the composition and source of the taxable income.

Refer to Note 31 to the Consolidated Financial Statements for a reconciliation of the statutory income tax rate to the effective tax rate and additional information on income taxes.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 33 to the Consolidated Financial Statements.

The Corporate group reported a net loss of $15.6 million for the quarter ended June 30, 2017, compared with a net loss of $14.1 million for the quarter ended June 30, 2016. The change was mostly driven by lower gain on sale of investments, higher personnel costs, higher professional services expenses and an unfavorable variance in income taxes, offset by higher earnings from investments under the equity method. For the six months ended June 30, 2017, the Corporate group reported a net loss of $30.9 million, compared with a net loss of $34.7 million for the same period of the previous year. The favorable variance was mainly driven by higher income from equity method investments, partially offset by lower gain on sale of investments.

132

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $94.1 million for the quarter ended June 30, 2017, compared with net income of $90.6 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

•

Higher net interest income by $9.3 million mostly due to:

•

Higher income from money market and investment securities by $7.1 million and $10.5 million, respectively, due to higher liquidity from higher volume in deposits balances, mainly from Puerto Rico government deposits;

Partially offset by:

•

Lower income from loans by $8.4 million mostly driven by lower interest income from WB Loans due to normal portfolio run-off and loan resolutions, partially offset by higher income from the commercial loan portfolio due to higher yields mostly associated to the impact on the variable rate portfolio as a result of the rise in market rates.

The net interest margin was 4.36% for the quarter ended June 30, 2017, compared to 4.71% for the same period in 2016.

•

The provision expense was $11.2 million higher in the second quarter of 2017 mainly as a result of a $6.0 million incremental provision related to the inter-company transfer of a loan between BPPR and Popular Inc. The impact of that transfer is eliminated in the consolidated results of the Corporation. Refer to Note 23, Related Party Transactions, for further information. Also, the net recoveries of $5.4 million recorded in the second quarter of 2016, related to a bulk loan sale contributed to the negative variance.

•

Higher non-interest income by $3.9 million mainly due to:

•

Higher other service fees by $2.2 million principally due to higher credit and debit card fees;

•

Lower provision for indemnity reserves by $3.3 million mainly due to a provision of $2.5 million recorded during the second quarter of 2016, related to the residential mortgage loans bulk sale completed during 2013 and a lower provision for loans sold with credit recourse; and

•

Lower FDIC loss share expense by $12.1 million due to an increase in expected losses on covered loans and OREOs that had a positive impact on the accretion of the indemnification asset, higher mirror accounting income from impaired loans, lower expenses on recoveries to be shared with the FDIC and a favorable variance in the fair value adjustment of the true-up payment obligation, partially offset by lower mirror accounting income on OREO losses;

Partially offset by:

•

Lower income from mortgage banking activities by $5.5 million, due to an unfavorable variance in the fair value adjustment for mortgage servicing rights (“MSRs”), lower servicing income and a lower gain from securitization activities;

•

The other-than temporary impairment charge on the COFINA bonds of $8.3 million, compared to an impairment of $0.2 million recorded in the second quarter of 2016. Refer to Note 5, Investment securities available-for-sale, for additional information on the impairment charge; and

•

An unfavorable variance of $1.8 million in the fair value adjustment of trading securities.

•

Operating expenses were lower by $1.8 million mainly due to:

133

•

Lower professional services expenses by $8.7 million mainly from lower legal and other costs associated with the FDIC arbitration proceedings incurred during the second quarter of 2016;

Partially offset by:

•

Higher personnel costs by $0.9 million due to higher medical plan expenses, partially offset by lower salaries and lower pension and postretirement plan expense due to actuarial assumptions adjustments;

•

Higher net occupancy expense by $0.9 million mainly due to higher utilities expense;

•

Higher FDIC deposit insurance expense by $1.2 million due in part to a surcharge assessment that became effective in the third quarter of 2016; and

•

Higher OREO expenses by $3.2 million due to higher write-downs and holding costs for mortgage properties, partially offset by higher gains on sales of commercial and mortgage properties.

•

Higher income tax expense by $0.4 million due to higher taxable income.

Net income for the six months ended June 30, 2017 amounted to $191.7 million, compared to $184.1 million for the same period of the previous year. The principal factors that contributed to the variance in the financial results included the following:

•

Higher net interest income by $14.2 million mostly due to:

•

Higher income from money market and investment securities by $10.9 million and $17.9 million, respectively, due to higher liquidity from higher volume in deposits balances, mainly from Puerto Rico government deposits;

•

Lower cost of funds by $1.5 million due to lower levels of borrowings offset by higher volume of deposits;

Partially offset by:

•

A decrease of $15.4 million in interest income from loans driven by a decline of $18.6 million in income from the WB Loans portfolio due mainly to lower average balances as part of the normal portfolio run-off and loan resolutions, partially offset by higher income from commercial loans by $4.1 million due to higher yields.

•

Higher provision for loan losses by $0.6 million, mainly due to the provision of $6.0 million on the inter-company transfer discussed above and the impact of the net recoveries of $5.4 million related to the bulk sale discussed earlier, partially offset by a lower provision for commercial loans.

•

Higher non-interest income by $5.1 million, mainly due to:

•

Higher other services fees by $5.2 million mainly from credit and debit card fees and higher trust fees;

•

A lower provision for indemnity reserves by $5.4 million mainly due to the provision in the second quarter of 2016 related to the bulk loan sale completed in 2013 discussed above and lower reserves for loans sold with credit recourse;

•

Lower FDIC loss share expense by $7.0 million as a result of the accretion of the indemnification asset and lower mirror accounting on recoveries on covered assets, partially offset by lower mirror accounting on reimbursable expenses and a $5.5 million unfavorable adjustment related to commercial restructured loans; and

•

Higher other operating income by $1.6 million mainly due to incentives received related to HUD guaranteed loans;

134

Partially offset by:

•

Lower mortgage banking activities by $4.7 million due to lower servicing fees, higher unfavorable fair value adjustments on MSRs and lower gain from securitization activities, offset by lower realized losses on derivative activities;

•

The other-than temporary impairment charge on the COFINA bonds of $8.3 million, compared to an impairment of $0.2 million recorded in the second quarter of 2016, as discussed above; and

•

An unfavorable variance on the fair value adjustments on trading securities of $2.0 million.

•

Higher operating expenses by $8.6 million, mainly due to:

•

Higher occupancy expenses by $1.2 million due to higher utilities expense;

•

Higher business promotion expense by $1.1 million due to higher customer rewards program costs;

•

Higher FDIC deposit insurance expense by $1.3 million, due in part to a surcharge assessment as discussed above;

•

Higher OREO expenses by $6.8 million due to higher write-downs and holding costs on mortgage properties, partially offset by higher gains on sales of commercial properties; and

•

Higher other operating expenses by $12.5 million mainly driven by the write-down of $7.6 million recognized in the first quarter of 2017 related to capitalized software costs for a project that was discontinued by the Corporation and higher mortgage servicing operational losses;

Partially offset by:

•

Lower professional fees by $13.9 million due mainly to legal and other costs associated with the FDIC arbitration proceedings in 2016; and

•

Lower amortization of intangible assets by $1.5 million driven by core deposit intangibles which became fully amortized during the fourth quarter of 2016.

•

Higher income tax expense by $2.5 million due to higher taxable income.

Banco Popular North America

For the quarter ended June 30, 2017, the reportable segment of Banco Popular North America reported net income of $14.5 million, compared to net income of $12.4 million for the same quarter of the previous year. The factors that contributed to the variance in the financial results included the following:

•

Higher net interest income by $4.2 million due to:

•

Higher income from loans by $6.2 million, mostly driven by higher volumes of the commercial and construction loan portfolios, offset by lower income from the mortgage and consumer loans portfolios; and

•

Higher income from money market and investment securities by $1.5 million mainly due to a higher volume of mortgage-backed securities;

135

Partially offset by:

•

Higher deposits expense by $3.5 million due to higher volumes and costs, principally in money market and time deposits, to fund loan growth.

Net interest margin was 3.54% for the second quarter of 2017, compared to 3.80% for the same period of the previous year.

•

The provision for loan losses for the BPNA segment amounted to $7.8 million, compared to $1.3 million for the same quarter in 2016, mostly driven by higher impairments for the taxi medallion loan portfolio.

•

Non-interest income for the second quarter of 2017 was $5.2 million, relatively flat when compared with the same period of the previous year.

•

Operating expenses for the quarter totaled $42.6 million, a decrease of $3.3 million, compared to the second quarter in 2016, mainly driven by:

•

Lower professional services by $0.7 million driven by lower technology support service fees;

•

Lower business promotion expense by $0.8 million due to lower marketing expense; and

•

Lower other operating expenses by $1.8 million due to the release of loss contingency reserves.

•

Lower income taxes by $1.1 million.

Net income for the six months ended June 30, 2017 amounted to $24.9 million, compared to $24.3 million for the same period of the previous year. The main factors that contributed to the variance in the financial results included the following:

•

Net interest income was $136.8 million, an increase of $9.1 million compared to the same period of the previous year due to:

•

Higher income from loans by $13.3 million, mainly from higher levels of commercial and construction loans, offset by lower volumes of mortgage and consumer loans; and

•

Higher income from money market and investment securities by $2.7 million, mainly from higher levels of mortgage-backed securities;

Partially offset by:

•

Higher cost of funds by $6.9 million mainly driven by a higher volume of money market, savings and non-brokered time deposits to fund loan growth.

Net interest margin was 3.53% compared to 3.76% for the same period of the previous year.

•

Provision for loan losses was $18.4 million, an increase of $13.0 million compared to the same period in 2016, driven mostly by higher impairments on the taxi medallion portfolio.

•

Non-interest income amounted to $10.1 million, relatively flat when compared to the same period of the previous year.

•

Operating expenses amounted to $86.4 million, a decrease of $2.4 million compared to the same period in 2016 due to:

•

Lower business promotion expense by $1.0 million from lower marketing expense;

•

Lower FDIC deposit insurance expense by $1.4 million mainly due to a lower assessment rate by the FDIC; and

•

Lower other operating expenses by $2.7 million due to the reversal of certain loss contingency reserves;

136

Partially offset by:

•

Higher personnel costs by $1.4 million from higher salaries and incentive compensation, offset by lower medical insurance expense; and

•

Higher equipment expenses by $1.6 million due to software maintenance costs and higher depreciation expense.

•

Favorable variance in income tax expense of $2.2 million.

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $41.2 billion at June 30, 2017, compared to $38.7 billion at December 31, 2016. Refer to the Consolidated Statements of Financial Condition included in this report.

Money market investments, trading and investment securities

Money market investments totaled $4.2 billion at June 30, 2017, compared to $2.9 billion at December 31, 2016. The increase was mainly at BPPR due to higher liquidity driven by an increase in deposits mainly from the Puerto Rico government.

Trading account securities amounted to $50 million at June 30, 2017, compared to $60 million at December 31, 2016. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $9.5 billion at June 30, 2017, compared with $8.3 billion at December 31, 2016. The increase of $1.2 billion was mainly at BPPR due to purchases of U.S. Treasury securities and mortgage-backed agency pools driven by an increase in funds available to invest from increased liquidity, as discussed above.

Table 6 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 5 and 6 to the Consolidated Financial Statements provide additional information with respect to the Corporation’s investment securities AFS and HTM.

Table 6—Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity


(In thousands)	June 30, 2017		December 31, 2016
U.S. Treasury securities	$	2,922,765	$	2,136,620
Obligations of U.S. Government sponsored entities		661,971		711,850
Obligations of Puerto Rico, States and political subdivisions		115,022		118,798
Collateralized mortgage obligations		1,084,909		1,221,600
Mortgage-backed securities		4,707,888		4,105,332
Equity securities		1,868		2,122
Others		11,265		11,585

Total investment securities AFS and HTM	$	9,505,688	$	8,307,907

Loans

Refer to Table 7 for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 7. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential loans. As of June 30, 2017, the Corporation’s covered loans portfolio amounted to $536 million, comprised mainly of residential mortgage loans.

The Corporation’s total loan portfolio amounted to $ 23.5 billion at June 30, 2017, compared to $23.4 billion at December 31, 2016. Refer to Note 7 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

137

Table 7—Loans Ending Balances


(In thousands)	June 30, 2017		December 31, 2016		Variance
Loans not covered under FDIC loss sharing agreements:
Commercial	$	11,047,359	$	10,798,507	$	248,852
Construction		784,389		776,300		8,089
Legacy^[1]		39,067		45,293		(6,226	)
Lease financing		743,603		702,893		40,710
Mortgage		6,552,796		6,696,361		(143,565	)
Consumer		3,751,057		3,754,393		(3,336	)

Total non-covered loans held-in-portfolio		22,918,271		22,773,747		144,524

Loans covered under FDIC loss sharing agreements:
Mortgage		521,066		556,570		(35,504	)
Consumer		15,275		16,308		(1,033	)

Total covered loans held-in-portfolio		536,341		572,878		(36,537	)

Total loans held-in-portfolio		23,454,612		23,346,625		107,987

Loans held-for-sale:
Mortgage		69,797		88,821		(19,024	)

Total loans held-for-sale		69,797		88,821		(19,024	)

Total loans	$	23,524,409	$	23,435,446	$	88,963

[1]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Non-covered loans

The non-covered loans held-in-portfolio increased by $145 million to $ 22.9 billion at June 30, 2017. The net increase was mainly driven by the growth of commercial loans at BPNA.

The loans held-for-sale portfolio decreased by $19 million from December 31, 2016, mainly at BPPR due to lower originations of mortgage loans held-for-sale.

Covered loans

The covered loans portfolio amounted to $536 million at June 30, 2017, compared to $573 million at December 31, 2016. The decrease of $37 million is due to normal portfolio run-off. Refer to Table 7 for a breakdown of the covered loans by major loan type categories.

Tables 8 and 9 provide the activity in the carrying amount and outstanding discount on the Westernbank loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by changes in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. An increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

138

Table 8—Activity in the Carrying Amount of Westernbank Loans Accounted for Under ASC 310-30


	Quarter ended						Six months ended
	June 30,						June 30,
(In thousands)	2017			2016			2017			2016
Beginning balance	$	1,688,900		$	1,935,441		$	1,738,329		$	1,974,501
Accretion		36,488			48,476			73,380			92,009
Collections / loan sales / charge-offs^[1]		(107,601	)		(183,974	)		(193,922	)		(266,567	)

Ending balance^[2]	$	1,617,787		$	1,799,943		$	1,617,787		$	1,799,943
Allowance for loan losses (ALLL)		(65,674	)		(66,995	)		(65,674	)		(66,995	)

Ending balance, net of ALLL	$	1,552,113		$	1,732,948		$	1,552,113		$	1,732,948

^[1]	For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

^[2]	The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $526 million as of June 30, 2017 (June 30, 2016—$597 million).

Table 9—Activity in the Accretable Yield on Westernbank Loans Accounted for Under ASC 310-30


	Quarter ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Beginning balance	$	981,206		$	1,128,808		$	1,010,087		$	1,112,458
Accretion^[1]		(36,488	)		(48,476	)		(73,380	)		(92,009	)
Change in expected cash flows		(2,050	)		(8,652	)		5,961			51,231

Ending balance	$	942,668		$	1,071,680		$	942,668		$	1,071,680

[1]	Positive to earnings, which is included in interest income.

FDIC loss share asset

Table 10 sets forth the activity in the FDIC loss share asset for the quarters and six months ended June 30, 2017 and 2016.

Table 10 – Activity of Loss Share Asset


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Balance at beginning of period	$	64,077		$	219,448		$	69,334		$	310,221
Accretion (amortization)		147			(4,036	)		(629	)		(8,078	)
Credit impairment losses (reversal) to be covered under loss-sharing agreements		2,126			475			2,274			(1,618	)
Reimbursable expenses		723			2,235			1,644			6,185
Net payments from FDIC under loss-sharing agreements		(14,003	)		—			(14,003	)		(88,588	)
Other adjustments attributable to FDIC loss-sharing agreements		—			—			(5,550	)		—

Balance at end of period	$	53,070		$	218,122		$	53,070		$	218,122

Balance due to the FDIC for recoveries on covered assets [1]		(487	)		(4,093	)		(487	)		(4,093	)

Balance at end of period	$	52,583		$	214,029		$	52,583		$	214,029

[1]	Balance due to the FDIC for recoveries on covered assets for the quarter and six months ended June 30, 2016 amounting to $ 4.1 million was included in other liabilities in the accompanying Consolidated Statement of Condition (December 31, 2016—$27.6 million).

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. The Corporation revises its expected cash flows and estimated credit losses on a quarterly basis. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is reduced to the expected reimbursement amount from the FDIC (amortization). In contrast, an increase to non-interest income is recognized as a result of increases in expected reimbursements due to higher loss estimates (accretion). Table 11 presents the activity associated with the outstanding balance of the FDIC loss share asset accretion (amortization) for the periods presented.

139

Table 11—Activity in the Remaining FDIC Loss-Share Asset Accretion (Amortization)


	Quarters ended June 30,						Six months ended June 30,
(In thousands)	2017			2016			2017			2016
Balance at beginning of period^[1]	$	3,929		$	25,205		$	4,812		$	26,100
Accretion (amortization)^[2]		147			(4,036	)		(629	)		(8,078	)
Impact of change in projected losses		(4,801	)		2,022			(4,908	)		5,169

Balance at end of period	$	(725	)	$	23,191		$	(725	)	$	23,191

[1]	Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).

[2]	Amortization results in a negative impact to non-interest income, while accretion results in a positive impact to non-interest income, particularly FDIC loss-share expense.

Other real estate owned

Other real estate owned represents real estate property received in satisfaction of debt. At June 30, 2017, OREO decreased to $206 million from $213 million at December 31, 2016 mainly due to a decrease in residential properties at BPPR, partially offset by an increase in commercial properties at BPPR. Refer to Note 12 to the Consolidated Financial Statements for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

Other assets

Refer to Note 13 for a breakdown of the principal categories that comprise the caption of “Other Assets” in the consolidated statements of financial condition at June 30, 2017 and December 31, 2016. Other assets decreased by $37 million from December 31, 2016 to June 30, 2017, mainly driven by a decrease in net deferred tax assets, partially offset by an increase in guaranteed mortgage loan claims receivables.

Liabilities

The Corporation’s total liabilities were $36.0 billion at June 30, 2017 compared to $33.5 billion at December 31, 2016. Refer to the Corporation’s Consolidated Statements of Financial Condition included in this Form 10-Q.

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at June 30, 2017 and December 31, 2016 is included in Table 12.

Table 12—Financing to Total Assets


	June 30,		December 31,		% increase (decrease)			% of total assets
(In millions)	2017		2016		from 2016 to 2017			2017			2016
Non-interest bearing deposits	$	7,482	$	6,980		7.2	%		18.1	%		18.0	%
Interest-bearing core deposits		21,031		18,776		12.0			51.0			48.6
Other interest-bearing deposits		4,609		4,740		(2.8	)		11.2			12.3
Repurchase agreements		407		480		(15.2	)		1.0			1.2
Other short-term borrowings		1		1		—			—			—
Notes payable		1,561		1,575		(0.9	)		3.8			4.1
Other liabilities		874		912		(4.2	)		2.1			2.4
Stockholders’ equity		5,278		5,198		1.5			12.8			13.4

140

Deposits

The Corporation’s deposits totaled $33.1 billion at June 30, 2017 compared to $30.5 billion at December 31, 2016. The deposits increase of $2.6 billion was mainly due to an increase in deposits from the Puerto Rico public sector at BPPR. Refer to Table 13 for a breakdown of the Corporation’s deposits at June 30, 2017 and December 31, 2016.

Table 13—Deposits Ending Balances


(In thousands)	June 30, 2017		December 31, 2016		Variance
Demand deposits [1]	$	11,194,860	$	9,053,897	$	2,140,963
Savings, NOW and money market deposits (non-brokered)		13,946,680		13,327,298		619,382
Savings, NOW and money market deposits (brokered)		424,303		405,487		18,816
Time deposits (non-brokered)		7,361,587		7,486,717		(125,130	)
Time deposits (brokered CDs)		194,603		222,825		(28,222	)

Total deposits	$	33,122,033	$	30,496,224	$	2,625,809

[1]	Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings totaled $2.0 billion at June 30, 2017 compared to $2.1 billion at December 31, 2016. The favorable variance is mostly driven by a decrease in assets sold under agreements to repurchase. Refer to Note 16 to the Consolidated Financial Statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Stockholders’ Equity

Stockholders’ equity totaled $5.3 billion at June 30, 2017, compared with $5.2 billion at December 31, 2016. The increase was related to the Corporation’s net income of $189.2 million for the six months ended June 30, 2017 and a decrease in accumulated other comprehensive loss by $17.3 million in part due to the reclassification to earnings of the entire unrealized loss of the COFINA bonds which was deemed other-than-temporary, partially offset by the declaration of dividends of $ 51.1 million on common stock ($0.25 per share) and $ 1.9 million on preferred stock and the impact of the common stock repurchase plan of $75 million completed during the first quarter of 2017. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

REGULATORY CAPITAL

The Corporation, BPPR and BPNA are subject to regulatory capital requirements established by the Federal Reserve Board. The current risk-based capital standards applicable to the Corporation, BPPR and BPNA (“Basel III capital rules”), which have been effective since January 1, 2015, are based on the final capital framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As of June 30, 2017, the Corporation’s, BPPR’s and BPNA’s capital ratios continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.

The risk-based capital ratios presented in Table 14, which include common equity tier 1, Tier 1 capital, total capital and leverage capital as of June 30, 2017 and December 31, 2016, are calculated based on the Basel III capital rules related to the measurement of capital, risk-weighted assets and average assets.

141

Table 14—Capital Adequacy Data


(Dollars in thousands)	June 30, 2017			December 31, 2016
Common equity tier 1 capital:
Common stockholders equity—GAAP basis	$	5,227,885		$	5,147,797
AOCI related adjustments due to opt-out election		261,538			280,330
Goodwill, net of associated deferred tax liability (DTL)		(549,368	)		(554,614	)
Intangible assets, net of associated DTLs		(32,288	)		(25,662	)
Deferred tax assets and other deductions		(732,972	)		(726,643	)

Common equity tier 1 capital	$	4,174,795		$	4,121,208

Additional tier 1 capital:
Preferred stock		50,160			50,160
Trust preferred securities subject to phase out of additional tier 1		—			—
Other additional tier 1 capital deductions		(50,160	)		(50,160	)

Additional tier 1 capital	$	—		$	—

Tier 1 capital	$	4,174,795		$	4,121,208

Tier 2 capital:
Trust preferred securities subject to phase in as tier 2		426,602			426,602
Other inclusions (deductions), net		320,410			321,405

Tier 2 capital	$	747,012		$	748,007

Total risk-based capital	$	4,921,807		$	4,869,215

Minimum total capital requirement to be well capitalized	$	2,503,196		$	2,500,133

Excess total capital over minimum well capitalized	$	2,418,611		$	2,369,082

Total risk-weighted assets	$	25,031,964		$	25,001,334

Total assets for leverage ratio	$	39,825,639		$	37,785,070

Risk-based capital ratios:
Common equity tier 1 capital		16.68	%		16.48	%
Tier 1 capital		16.68			16.48
Total capital		19.66			19.48
Tier 1 leverage		10.48			10.91

The Basel III capital rules provide that a depository institution will be deemed to be well capitalized if it maintains a leverage ratio of at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least 10%. Management has determined that as of June 30, 2017, the Corporation, BPPR and BPNA continue to exceed the minimum requirements for being “”well-capitalized” under the Basel III capital rules.

The increase in the common equity tier I capital ratio, tier I capital ratio and total capital ratio on June 30, 2017 as compared to December 31, 2016 was mainly attributed to the six months period earnings, partially offset by the common stock repurchase of $75 million completed during the first quarter of 2017 and the transition period impact on deferred tax assets. The decrease in the leverage ratio was mainly attributed to the increase in average total assets. Refer to Table 1, Financial Condition Highlights, for information of average assets and to the Financial Condition Analysis section of this MD&A for a discussion of significant variances in assets.

Non-GAAP financial measures

The tangible common equity ratio, tangible assets and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

142

Table 15 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of June 30, 2017, and December 31, 2016.

Table 15—Reconciliation of Tangible Common Equity and Tangible Assets


(In thousands, except share or per share information)	June 30, 2017			December 31, 2016
Total stockholders’ equity	$	5,278,045		$	5,197,957
Less: Preferred stock		(50,160	)		(50,160	)

	$	5,227,885		$	5,147,797
Common shares outstanding at end of period		101,986,758			103,790,932
Common equity per share	$	51.26		$	49.60

Total stockholders’ equity	$	5,278,045		$	5,197,957
Less: Preferred stock		(50,160	)		(50,160	)
Less: Goodwill		(627,294	)		(627,294	)
Less: Other intangibles		(40,361	)		(45,050	)

Total tangible common equity	$	4,560,230		$	4,475,453

Total assets	$	41,242,669		$	38,661,609
Less: Goodwill		(627,294	)		(627,294	)
Less: Other intangibles		(40,361	)		(45,050	)

Total tangible assets	$	40,575,014		$	37,989,265

Tangible common equity to tangible assets		11.24	%		11.78	%
Common shares outstanding at end of period		101,986,758			103,790,932
Tangible book value per common share	$	44.71		$	43.12

OFF-BALANCE SHEET ARRANGEMENTS AND OTHER COMMITMENTS

In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. As a provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial needs of its customers. These commitments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position. Other types of off-balance sheet arrangements that the Corporation enters in the ordinary course of business include derivatives, operating leases and provision of guarantees, indemnifications, and representation and warranties. Refer to Note 20 for a detailed discussion related to the Corporation’s obligations under credit recourse and representation and warranties arrangements.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at June 30, 2017, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $176 million at June 30, 2017 of which approximately 52% mature in 2017, 27% in 2018, 16% in 2019 and 5% thereafter.

143

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the Consolidated Statement of Financial Condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 16 for a breakdown of long-term borrowings by maturity.

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 16 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at June 30, 2017.

Table 16—Off-Balance Sheet Lending and Other Activities


	Amount of commitment—Expiration Period
(In millions)	2017		Years 2018 - 2019		Years 2020 - 2021		Years 2022 - thereafter		Total
Commitments to extend credit	$	5,535	$	1,574	$	90	$	87	$	7,286
Commercial letters of credit		1		—		—		—		1
Standby letters of credit		14		17		—		—		31
Commitments to originate or fund mortgage loans		18		4		—		—		22

Total	$	5,568	$	1,595	$	90	$	87	$	7,340

At June 30, 2017 and December 31, 2016, the Corporation maintained a reserve of approximately $8 million and $9 million, respectively, for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

Refer to Note 21 to the Consolidated Financial Statements for additional information on credit commitments and contingencies.

RISK MANAGEMENT

Managing risk is an essential component of the Corporation’s business. Risk identification and monitoring are key elements in the overall risk management. Popular has a strong disciplined risk management culture where risk management is a share responsibility by all employees.

Risk Management Framework

Popular’s risk management framework seeks to ensure that there is an effective process in place to manage risk across the organization. Popular’s risk management framework incorporates three interconnected dependencies: risk appetite, stress testing, and capital planning. The stress testing process incorporates key risks within the context of the Risk Appetite Statement (RAS)

144

defined in our Risk Management Policy. The process analyzes and delineates how much risk Popular is prepared to assume in pursuit of its business strategy and how much capital Popular’s activities will consume in light of a forward-looking assessment of the potential impact of adverse economic conditions. The RAS includes risk tolerance, limits, and types of risks the Corporation is willing to accept, as well as processes to maintain compliance with those limits.

Principal Risk Types

•

Credit Risk – Potential for default or loss resulting from an obligor’s failure to meet the terms of any contract with the Corporation or any of its subsidiaries, or failure otherwise to perform as agreed. Credit risk arises from all activities where success depends on counterparty, issuer, or borrower performance.

•

Interest Rate Risk (“IRR”) – The risk to earnings or capital arising from changes in interest rates. Interest rate risk arises from differences between the timing of rate changes and the timing of cash flows (repricing risk); from changing rate relationships among different yield curves affecting bank lending and borrowing activities (basis risk); from changing rate relationships across the spectrum of maturities (yield curve risk); and from interest related options embedded in bank products (options risk).

•

Market Risk – Potential for economic loss resulting from changes in market prices of the assets or liabilities in the Corporation’s or in any of its subsidiaries’ portfolios.

•

Liquidity Risk – Potential for loss resulting from the Corporation or its subsidiaries not being able to meet their financial obligations when they come due. This could be a result of market conditions, the ability of the Corporation to liquidate assets or manage or diversify various funding sources. This risk also encompasses the possibility that an instrument cannot be closed out or sold at its economic value, which might be a result of stress in the market or in a specific security type given its credit, volume and maturity.

•

Operational Risk – Possibility that inadequate or failed systems and internal controls or procedures, human error, fraud or external influences such as disasters, can cause losses. It includes the risk for those processes that have been outsourced to third parties and the risk of the inadequate use of models.

•

Compliance Risk – Potential for loss resulting from violations of or non-conformance with laws, rules, regulations, or prescribed practices.

•

Regulatory and Legal Risk—Risk of negative impact to business activities, earnings or capital, regulatory relationships or reputation as a result of failure to comply with or a failure to adapt to current and changing regulations, law, rules, regulatory expectations, existing contracts or ethical standards.

•

Strategic Risk – Potential for loss arising from adverse business decisions or improper implementation of business decisions. Also, it incorporates how management analyzes external factors that impact the strategic direction of the Corporation.

•

Reputational Risk – Potential for loss arising from negative public opinion.

Risk Governance

The Corporation’s Board of Directors (the “Board”) has established a Risk Management Committee (“RMC”) to undertake the responsibilities of overseeing and approving the Corporation’s Risk Management Program, as well as the Corporation’s Capital Plan. The Capital Plan is a plan to maintain sufficient regulatory capital at the Corporation, BPPR and BPNA, which considers current and future regulatory capital requirements, expected future profitability and credit trends and, at least, two macroeconomic scenarios, including a base and stress scenario.

The RMC, as an oversight body, monitors and approves corporate policies to identify measure, monitor and control risks while maintaining the effectiveness and efficiency of the business and operational processes. As an approval body for the Corporation, the RMC reviews and approves relevant risk management policies and critical processes. Also, it periodically reports to the Board about its activities.

The Board and RMC have delegated to the Corporation’s management the implementation of the risk management processes. This implementation is split into two separate but coordinated efforts that include (i) business and / or operational units who identify, manage and control the risks resulting from their activities, and (ii) a Risk Management Group (“RMG”). In general, the RMG is mandated with responsibilities such as assessing and reporting to the Corporation’s management and RMC the risk positions of the Corporation; developing and implementing mechanisms, policies and procedures to identify, measure and monitor risks;

145

implementing measurement mechanisms and infrastructure to achieve effective risk monitoring; developing and implementing the necessary management information and reporting mechanisms; and monitoring and testing the adequacy of the Corporation’s policies, strategies and guidelines.

The RMG is responsible for the overall coordination of risk management efforts throughout the Corporation and is composed of three reporting divisions: (i) Credit Risk Management, (ii) Compliance Management, and (iii) Financial and Operational Risk Management. The latter includes an Enterprise Risk Management function that facilitates, among other aspects, the identification, coordination, and management of multiple and cross-enterprise risks. The Corporation’s Model Validation and Loan Review group, which reports directly to the RMC and administratively to the Chief Risk Officer, also provides important risk management functions by validating critical models used in the Corporation and by assessing the adequacy of the Corporation’s lending risk function.

Additionally, the Internal Auditing Division provides an independent assessment of the Corporation’s internal control structure and related systems and processes. The Internal Audit Division also provides an assessment of the effectiveness of the Corporation’s risk management function.

Moreover, management oversight of the Corporation’s risk-taking and risk management activities is conducted through management committees:

•

CRESCO (Credit Strategy Committee) – Manages the Corporation’s overall credit exposure and approves credit policies, standards and guidelines that define, quantify, and monitor credit risk. Through this committee, management reviews asset quality ratios, trends and forecasts, problem loans, establishes the provision for loan losses and assesses the methodology and adequacy of the allowance for loan losses on a quarterly basis.

•

ALCO (Asset / Liability Management Committee) – Oversees and approves the policies and processes designed to ensure sound market risk and balance sheet strategies, including the interest rate, liquidity, investment and trading policies. The ALCO monitors the capital position and plan for the Corporation and approves all capital management strategies, including capital market transactions and capital distributions. The ALCO also monitors forecasted results and their impact on capital, liquidity, and net interest margin of the Corporation.

•

ORCO (Operational Risk Committee) – Monitors operational risk management activities to ensure the development and consistent application of operational risk policies, processes and procedures that measure, limit and manage the Corporation’s operational risks while maintaining the effectiveness and efficiency of the operating and businesses’ processes.

•

Compliance Committees – Monitors regulatory compliance activities to ensure to compliance with legal and regulatory requirements and the Corporation’s policies.

•

ERM (Enterprise Management Committee) – Monitors Market, Interest, Liquidity, Compliance, Regulatory, Legal, Strategic, Operational (including Information Security & Cyber), and Reputational risks in the Risk Appetite Statement (RAS) and within the Corporation’s ERM framework.

There are other management committees such as the Fair Lending, Section 23A & B, New Products, Fiduciary Risk, and the BSA/Anti-Money Laundering Committees, among others, which provide oversight of specific business risks.

Market / Interest Rate Risk

The financial results and capital levels of the Corporation are constantly exposed to market, interest rate and liquidity risks. The ALCO and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the RMC and the ALCO. In addition, the Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies to the Risk Management Committee, and enhancing and strengthening controls surrounding interest, liquidity and market risk. The ALCO generally meets on a weekly basis and reviews the Corporation’s current and forecasted asset and liability levels as well as desired pricing strategies and other relevant financial management and interest rate and risk topics. Also, on a monthly basis the ALCO reviews various interest rate risk sensitivity metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Market risk refers to the risk of a reduction in the Corporation’s capital due to changes in the market valuation of its assets and/or liabilities.

146

Most of the assets subject to market valuation risk are securities in the investment portfolio classified as available-for-sale. Refer to Notes 5 and 6 for further information on the investment portfolio. Investment securities classified as available-for-sale amounted to $9.4 billion as of June 30, 2017. Other assets subject to market risk include loans held-for-sale, which amounted to $70 million, mortgage servicing rights (“MSRs”) which amounted to $189 million and securities classified as “trading”, which amounted to $50 million, as of June 30, 2017.

Liabilities subject to market risk include the FDIC clawback obligation, which amounted to $ 164 million at June 30, 2017.

Management believes that market risk is currently not a material source of risk at the Corporation. A significant portion of the Corporation’s financial activities is concentrated in Puerto Rico, which has been going through a fiscal and economic crisis. Refer to the Geographic and Government Risk section of this MD&A for highlights on the current status of Puerto Rico’s fiscal and economic condition.

Interest Rate Risk (“IRR’)

The Corporation’s net interest income is subject to various categories of interest rate risk, including repricing, basis, yield curve and option risks. In managing interest rate risk, management may alter the mix of floating and fixed rate assets and liabilities, change pricing schedules, adjust maturities through sales and purchases of investment securities, and enter into derivative contracts, among other alternatives.

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate rate risk position given line of business forecasts, management objectives, market expectations and policy constraints.

Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (EVE). The three methodologies complement each other and are used jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five-year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs.

Management assesses interest rate risk by comparing various net interest income simulations under different interest rate scenarios that differ in direction of interest rate changes, the degree of change over time, the speed of change and the projected shape of the yield curve. For example, the types of rate scenarios processed during the year included economic most likely scenarios, flat rates, yield curve twists, and parallel rate shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group performs validation procedures on various assumptions used as part of the sensitivity analysis as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject to independent validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities.

The Corporation processes net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise and decline by the same amount. The rate scenarios considered in these market risk simulations reflect parallel changes of -200, +200 and +400 basis points during the succeeding twelve-month period. Simulation analyses are based on many assumptions, including relative levels of market interest rates across all yield curve points and indexes, interest rate spreads, loan prepayments and deposit elasticity. Thus, they should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future. The following table presents the results of the simulations at June 30, 2017 and December 31, 2016, assuming a static balance sheet and a one-year time horizon:

147

Table 17—Net Interest Income Sensitivity (One Year Projection)


	June 30, 2017						December 31, 2016
(Dollars in thousands)	Amount Change			Percent Change			Amount Change			Percent Change
+400 basis points	$	319,042			20.59	%	$	236,945			16.52	%
+200 basis points		166,494			10.75			121,181			8.45
-200 basis points		(160,176	)		(10.34	)		(35,314	)		(2.46	)

At June 30, 2017, the simulations showed that the Corporation maintains an asset-sensitive position. This is primarily due to (i) a high level of money market investments that are highly sensitive to changes in interest rates, (ii) approximately 34% of the Corporation’s loan portfolio being comprised of Prime and Libor-based loans, and (iii) low elasticity of the Corporation’s core deposit base. The increase in sensitivity from December 31, 2016 in the +200 and +400 scenarios is mainly driven by an increase in money market investments of $1.3 billion, from $2.9 billion at December 31, 2016 to $4.2 billion at June 30, 2017, that was due to growth in public fund deposits that have low sensitivity to changes in rates. The increase in sensitivity in the -200 scenario is also driven by the increase in money market investments that reflect full changes in rates across all scenarios, combined with the increases in the Federal Funds Target Rate in March and June of 2017 by the Federal Reserve, which led to an increase in the magnitude of the -200 basis points scenario.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed securities and collateralized mortgage obligations, since prepayments could shorten (or lower prepayments could extend) the weighted average life of these portfolios.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At June 30, 2017, the Corporation held trading securities with a fair value of $50 million, representing approximately 0.1% of the Corporation’s total assets, compared with $60 million and 0.2%, respectively, at December 31, 2016. As shown in Table 18, the trading portfolio consists principally of mortgage-backed securities relating to BPPR’s mortgage activities described above, which at June 30, 2017 were investment grade securities. As of June 30, 2017, the trading portfolio also included $1.3 million in Puerto Rico government obligations and shares of closed-end funds that invest primarily in Puerto Rico government obligations ($2.6 million as of December 31, 2016). Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account loss of $0.7 million for the quarter ended June 30, 2017, compared to a gain of $1.1 million for the quarter ended June 30, 2016. Table 18 provides the composition of the trading portfolio at June 30, 2017 and December 31, 2016.

148

Table 18—Trading Portfolio


	June 30, 2017					December 31, 2016
(Dollars in thousands)	Amount		Weighted Average Yield [1]			Amount		Weighted Average Yield [1]
Mortgage-backed securities	$	34,647		5.12	%	$	42,746		4.85	%
Collateralized mortgage obligations		858		5.43			1,321		5.27
Puerto Rico government obligations		182		0.29			1,164		5.51
Interest-only strips		557		12.43			602		12.35
Other (includes related trading derivatives)		14,049		2.60			13,972		3.03

Total	$	50,293		4.48	%	$	59,805		4.52	%

[1]	Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.

The Corporation’s trading portfolio had a 5-day VAR of approximately $0.3 million for the last week in June 2017. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The fair value of assets and liabilities may include market or credit related adjustments, where appropriate. During the quarter ended June 30, 2017, inclusion of credit risk in the fair value of the derivatives resulted in a net gain of $4 thousand recorded in the other operating income and interest expense captions of the Consolidated Statement of Operations, which consisted of a gain of $26 thousand resulting from the Corporation’s own credit risk standing adjustment and a loss of $22 thousand from the assessment of the counterparties’ credit risk. During the six months ended June 30, 2017, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $102 thousand recorded in the other operating income and interest expense captions of the Consolidated Statement of Operations, which consisted of a loss of $14 thousand resulting from the Corporation’s own credit standing adjustment and a loss of $88 thousand from the assessment of the counterparties’ credit risk.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 24 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At June 30, 2017, approximately $ 9.5 billion, or 98%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

149

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 14 million at June 30, 2017, of which $ 6 million were Level 3 assets and $ 8 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

Refer to Note 32 to the consolidated financial statements in the 2016 Form 10-K for a description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value. Also, refer to the Critical Accounting Policies / Estimates in the 2016 Form 10-K for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter and six months ended June 30, 2017, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance. In addition, during the quarter and six months ended June 30, 2017, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers for its trading account securities and investment securities available-for-sale.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the fair value hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures with alternate pricing sources when available and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results.

Liquidity

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the RMC and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

150

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 80% of the Corporation’s total assets at June 30, 2017 and 79% at December 31, 2016. The ratio of total ending loans to deposits was 71% at June 30, 2017, compared to 77% at December 31, 2016. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At June 30, 2017, these borrowings consisted primarily of $ 406 million in assets sold under agreement to repurchase, $658 million in advances with the FHLB, $439 million in junior subordinated deferrable interest debentures (net of debt issuance cost) related to trust preferred securities and $445 million in term notes (net of debt issuance cost) issued to partially fund the repayment of TARP funds. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 16 to the Consolidated Financial Statements. Also, the Consolidated Statements of Cash Flows in the accompanying Consolidated Financial Statements provide information on the Corporation’s cash inflows and outflows.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 16 to the Consolidated Financial Statements. Also, the Consolidated Statements of Cash Flows in the accompanying Consolidated Financial Statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, unpledged investment securities, mortgage loan securitization, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Federal Reserve Board (the “FRB”), and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

During the six months ended June 30, 2017, BPPR declared cash dividends of $146 million, a portion of which was used by Popular for the payments of the cash dividends on its outstanding common stock, as mentioned above.

During the quarter ended June 30, 2017, BPNA declared a dividend of $5 million to Popular North America, its holding company, who in turn declared a $5 million dividend to Popular, Inc.

Note 34 to the Consolidated Financial Statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the FRB and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the

151

Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 13 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $ 28.5 billion, or 86% of total deposits, at June 30, 2017, compared with $25.8 billion, or 84% of total deposits, at December 31, 2016. Core deposits financed 76% of the Corporation’s earning assets at June 30, 2017, compared with 76% at December 31, 2016.

Certificates of deposit with denominations of $100,000 and over at June 30, 2017 totaled $ 4.0 billion, or 12% of total deposits (December 31, 2016—$4.1 billion, or 14% of total deposits). Their distribution by maturity at June 30, 2017 is presented in the table that follows:

Table 19—Distribution by Maturity of Certificate of Deposits of $100,000 and Over


(In thousands)
3 months or less	$	1,448,439
3 to 6 months		303,302
6 to 12 months		568,364
Over 12 months		1,694,028

Total	$	4,014,133

At June 30, 2017 and December 31, 2016 approximately 2% of the Corporation’s assets were financed by brokered deposits. The Corporation had $ 0.6 billion in brokered deposits at June 30, 2017 and December 31, 2016. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At June 30, 2017 and December 31, 2016, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $3.8 billion, based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $658 million at June 30, 2017 and $673 million at December 31, 2016. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At June 30, 2017 and December 31, 2016 the credit facilities authorized with the FHLB were collateralized by $4.9 billion in loans held-in-portfolio. Refer to Note 16 to the Consolidated Financial Statements for additional information on the terms of FHLB advances outstanding.

At June 30, 2017 and December 31, 2016, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $1.3 billion and $1.2 billion, respectively, which remained unused as of both dates. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At June 30, 2017 and December 31, 2016, this credit facility with the Fed was collateralized by $2.3 billion, in loans held-in-portfolio.

At June 30, 2017, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances, no assurance can be given that they would be able to replace those funds in the

152

future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Bank Holding Companies

The principal sources of funding for the bank holding companies (the “BHC’s”), which are Popular, Inc. (holding company only) (“PIHC”) and Popular North America, Inc. (“PNA”), include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

During the six months ended June 30, 2017, PIHC received $146 million in dividends from BPPR and $2.3 million in dividends from EVERTEC’s parent company. PIHC also received $0.5 million in distributions from its investment in PRB Investors LP, an equity method investment, and $10.5 million in dividends from its non-banking subsidiaries. During the quarter ended June 30, 2017, BPNA declared a dividend of $5 million to PNA, who in turn declared a dividend of $5 million to PIHC. In addition, during the six months ended June 30, 2017 Popular International Bank received $11.8 million in dividends from its investment in BHD Leon.

Another use of liquidity at the parent holding company is the payment of dividends on its outstanding stock. During the six months ended June 30, 2017, the Corporation declared quarterly dividends on its outstanding common stock of $0.25 per share, for a total of $ 51.1 million and completed a $75 million privately negotiated accelerated share repurchase transaction. Refer to additional information on Note 18 – Stockholder’s equity. The dividends for the Corporation’s Series A and Series B preferred stock amounted to $ 1.9 million for the six months ended June 30, 2017.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

Note 34 to the Consolidated Financial Statements provides a statement of condition, of operations and of cash flows for the two BHC’s. The loans held-in-portfolio in such financial statements is principally associated with intercompany transactions.

The outstanding balance of notes payable at the BHC’s amounted to $885 million at June 30, 2017, compared with $884 million at December 31, 2016. The repayment of the BHC’s obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings.

The contractual maturities of the BHC’s notes payable at June 30, 2017 are presented in Table 20.

Table 20 - Distribution of BHC’s Notes Payable by Contractual Maturity


Year	(In thousands)
2017	$	—
2018		—
2019		445,831
2020		—
2021		—
Later years		439,337

Total	$	885,168

153

As indicated previously, the BHC did not issue new registered debt in the capital markets during the six months ended June 30, 2017.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, capital injection and borrowed funds from their direct parent companies or the holding companies. The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or BPNA.

Other Funding Sources and Capital

The investment securities portfolio provides an additional source of liquidity, which may be realized through either securities sales or repurchase agreements. The Corporation’s investment securities portfolio consists primarily of liquid U.S. government investment securities, sponsored U.S. agency securities, government sponsored mortgage-backed securities, and collateralized mortgage obligations that can be used to raise funds in the repo markets. The availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s unpledged investment and trading securities, excluding other investment securities, amounted to $2.8 billion at June 30, 2017 and June 30, 2016. A substantial portion of these securities could be used to raise financing quickly in the U.S. money markets or from secured lending sources.

Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the Corporation could use.

Risks to Liquidity

Total lines of credit outstanding are not necessarily a measure of the total credit available on a continuing basis. Some of these lines could be subject to collateral requirements, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the collateral requirements may increase, thereby reducing the balance of unpledged securities.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of a deterioration in economic and fiscal conditions in Puerto Rico, the credit quality of the Corporation could be affected and result in higher credit costs. The Puerto Rico economy continues to face various challenges, including significant pressures in some sectors of the residential real estate market. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the current status of the Puerto Rico economy and the ongoing fiscal crisis.

Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the FRB.

The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, geographic concentration in Puerto Rico, the liquidity of the balance sheet, the availability of a significant base of core retail and commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.

The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings. At the BHCs, the volume of capital market borrowings has declined substantially, as the non-banking lending businesses that it had historically funded have been shut down and the need to raise unsecured senior debt has been substantially reduced.

154

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $14 million in deposits at June 30, 2017 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $50 thousand at June 30, 2017, with the Corporation providing collateral totaling $1 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in Note 20 to the Consolidated Financial Statements, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $54 million at June 30, 2017. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

Credit Risk

Geographic and Government Risk

The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 33 to the Consolidated Financial Statements.

Commonwealth of Puerto Rico

A significant portion of our financial activities and credit exposure is concentrated in the Commonwealth of Puerto Rico (the “Commonwealth” or “Puerto Rico”), which is experiencing a severe economic and fiscal crisis resulting from continuing economic contraction, persistent and significant budget deficits, a high debt burden, unfunded legacy obligations and lack of access to the capital markets, among other factors. Further, the Commonwealth and several of its public instrumentalities are currently in the process of restructuring their outstanding obligations in proceedings under Titles III and VI of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”).

The Commonwealth’s deficits were historically covered with bond financings, loans from the Government Development Bank for Puerto Rico (“GDB”) and other extraordinary one-time revenue measures, as well through the deferment of the cost of certain legacy obligations, such as pensions. The Commonwealth’s structural imbalance between revenue and expenditure and unfunded legacy obligations, coupled with the deterioration of GDB’s liquidity situation and the Commonwealth’s recent inability to access the capital markets, resulted in the government becoming unable to pay scheduled debt payments while continuing to provide government services.

In response to this crisis, in June 2016 the U.S. Federal Government enacted PROMESA, discussed below.

Recent Economic Performance

Puerto Rico entered into recession in the fourth quarter of fiscal year 2006. Puerto Rico’s gross national product (GNP) has thereafter contracted in real terms every year between fiscal year 2007 and fiscal year 2016 (inclusive), with the exception of growth of 0.5% in fiscal year 2012 (likely as a result of the large amount of governmental stimulus and deficit spending in that fiscal year). According to Puerto Rico Planning Board estimates released in March 2017, gross national product is projected to further contract

155

by 1.7% and 1.5% during fiscal years 2017 and 2018, respectively. The latest Economic Activity Index issued by GDB, which is an indicator of general economic activity and not a direct measurement of GNP, reflected a 1.4% reduction in the average for fiscal year 2016, compared to the prior fiscal year. During the first eleven months of fiscal year 2017 (July to May 2017), the Economic Activity Index reflected a 1.2% average reduction compared to the corresponding figure for fiscal year 2016.

Fiscal and Liquidity Measures; Defaults in Debt Service Payments

The Commonwealth’s challenges have resulted in a severe fiscal and liquidity crisis, which has forced the government to implement extraordinary measures in order to continue to fund its operational expenses and provide essential services to its residents. Measures taken by the previous administration to tackle the government’s structural budgetary imbalance included (a) reforming the Commonwealth’s retirement systems, (b) enacting Act No. 66-2014, as amended (“Act 66”), a fiscal emergency law that, among other things, froze formula appropriations, salaries and benefits under collective bargaining agreements, (c) implementing certain extraordinary revenue raising measures, including an increase in the sales and use tax (“SUT”) rate from 7% to 11.5% and the implementation of a Commonwealth SUT of 4% with respect to certain business-to-business services, (d) requiring the two largest government retirement systems to pre-fund the payment of retirement benefits to participants, (e) delaying the payment of third-party payables, income tax refunds and amounts due to public corporations, and (f) enacting Puerto Rico Emergency Moratorium and Rehabilitation Act (the “Moratorium Act”), pursuant to which the Commonwealth and certain of its instrumentalities suspended the payment of debt service on their respective debts and retained certain revenues assigned to particular public corporations, redirecting the same for the funding of operational expenses. The Moratorium Act also imposed significant constraints on the operations of GDB, including stringent restrictions on the withdrawal of deposits from GDB (including deposits of the Commonwealth’s municipalities).

The Administration of Governor Ricardo Rosselló Nevares, sworn in January 2017, has also implemented various measures to address the Commonwealth’s fiscal crisis and liquidity problems, including enacting legislation to (a) extend until fiscal year 2021 certain of the provisions of Act 66, (b) extend for 10 years the temporary excise tax imposed by Act No. 154-2010, (c) reduce government expenses (including by reducing payroll related-expenses, such as those related to temporary workers and certain employee benefits), (d) increase government revenues (including by increasing fines and cigarette excise taxes), and (e) authorize the Commonwealth’s central government to use funds from public corporations to cover its liquidity and budgetary needs (including, under certain circumstances, the sales-and-use tax revenue securitized through the Puerto Rico Sales Tax Financing Corporation (“COFINA”)).

On January 29, 2017, the Rosselló Administration enacted Act No. 5-2017 (“Act 5”), also known as the “Financial Emergency and Fiscal Responsibility Act,” to replace certain provisions of the Moratorium Act. Among other things, Act 5, as amended, extended the Governor’s power to suspend debt service obligations until December 31, 2017, by prioritizing the payment of essential services over debt service. Act 5 grandfathers executive orders issued pursuant to the Moratorium Act and stipulates that the same shall continue in full force and effect until amended, rescinded or superseded.

The Government has stated that certain of these emergency liquidity measures are unsustainable and have significant negative economic effects. Also, the Commonwealth and the Oversight Board (defined below) have indicated that they expect that these measures will not be sufficient to address the Commonwealth’s fiscal and liquidity needs and that additional extraordinary fiscal and liquidity measures will need to be implemented, including those outlined in the Commonwealth’s fiscal plan (discussed below), to allow the Commonwealth to continue providing essential government services. The Commonwealth and the Oversight Board have indicated that, absent such additional measures, the Commonwealth may experience significant bank cash shortfalls during fiscal year 2018.

Following the certification of the Commonwealth’s fiscal plan by the Oversight Board (discussed below), certain differences between the Government and the Oversight Board have arisen as to the measures required to be implemented by the Government in order to achieve a target of $880 million in savings from the right-sizing of government, as well as to the legal authority of the Oversight Board under PROMESA to require the implementation of certain expense reduction measures. The Commonwealth’s fiscal plan requires the savings target from the right-sizing of government to be achieved through a combination of subsidy reductions as well as reductions in government operations through personnel and non-personnel measures. The Oversight Board’s assessment is that the Government’s right-sizing measures presented to date are short by $218 million of the target required by the fiscal plan for fiscal year 2018. As such, on August 4, 2017, the Oversight Board adopted a resolution requiring that the Government plan for and execute a furlough program across the Executive Branch, commencing on September 1, 2017, that would remain active until the savings target is achieved or is reasonably expected to be achieved, or the Oversight Board otherwise determines sufficient progress has been made towards achieving the right-sizing targets. The Oversight Board expects that the furlough program will result in a two-day per month furlough of all Executive Branch employees, excluding public safety personnel. The Government has stated, however, that it will not comply with the Oversight Board’s furlough directive because of the negative economic impact of such measure and because it believes that such measure is unnecessary in light of the progress made by the Government towards achieving fiscal responsibility and complying with the fiscal plan. The Government has further stated that it is not required under PROMESA to implement the furlough program at this time. Unless the Government and the Oversight Board reach agreement on this dispute, it is expected that the controversy over the implementation of the furlough program would be addressed in a Federal court proceeding.

On August 4, 2017, the Board also released its proposal for achieving a reduction in pension benefit outlays of 10% by fiscal year 2020. The proposal, which would be pursued through a court-approved plan of adjustment under Title III of PROMESA (described below), would reduce pension benefit payments in a progressive manner, so that lower income retirees would see a lower or no reduction in benefits while those with higher benefits would see larger reductions. The Oversight Board estimates that under this proposal, 25% of retirees would see no reductions and the median retiree would receive less than a 10% reduction. The Government, however, has stated that it will seek to protect pension benefit payments to retirees in full.

Recent Defaults

The following entities have not made payments of principal and/or interest in full on certain of their respective bonds and notes as of the date hereof: the Commonwealth, GDB, the Puerto Rico Public Buildings Authority, the Puerto Rico Infrastructure Financing Authority, the Puerto Rico Highways and Transportation Authority (“HTA”), the Puerto Rico Public Finance Corporation, the Convention Center District Authority, the Employees Retirement System (“ERS”), the University of Puerto Rico and the Puerto Rico Electric Power Authority (“PREPA”). Further, pursuant to a court order issued in COFINA’s Title III proceeding (discussed below) on May 30, 2017, funds held by the trustee of the COFINA bonds have not been applied for the payment of such bonds pending the resolution of various disputes in respect of such funds.

156

Enactment of PROMESA

In general terms, PROMESA seeks to provide the Commonwealth with (i) fiscal and economic discipline through the creation of a seven-member federally-appointed oversight board (the “Oversight Board), (ii) relief from creditor lawsuits through the enactment of a temporary stay on litigation to enforce rights or remedies related to outstanding liabilities of the Commonwealth and its instrumentalities and municipalities (which expired on May 1, 2017) and (iii) two separate processes for the restructuring of the debt obligations of such entities. PROMESA also includes other miscellaneous provisions, including relief from certain wage and hour laws and regulations and provisions for identification and expedited permitting of critical infrastructure projects.

On August 31, 2016, President Obama appointed the seven voting members of the Oversight Board. Pursuant to PROMESA, the Oversight Board shall remain in place until market access is restored and balanced budgets, in accordance with modified accrual accounting, are produced for at least four consecutive years.

The Oversight Board has designated a number of entities as covered entities under PROMESA, including the Commonwealth, all of its public corporations and retirement systems, and all affiliates and subsidiaries of the foregoing. While the Oversight Board has the power to designate any of the Commonwealth’s municipalities as covered entities under PROMESA, it has not done so as of the date hereof. The designation of an entity as a covered entity has various implications under PROMESA. First, it means that the Governor will have to submit such entity’s annual budgets and, if the Oversight Board so requests, its fiscal plans, to the Oversight Board for its review and approval. Second, covered territorial instrumentalities may not issue debt or guarantee, exchange, modify, repurchase, redeem, or enter into similar transactions with respect to their debts without the prior approval of the Oversight Board. Finally, covered entities could also potentially be eligible to use the restructuring procedures provided by PROMESA. The first, Title VI, is a largely out-of-court process through which a government entity and its financial creditors can agree on terms to restructure such entity’s debt. If a supermajority of creditors of a certain category agrees, that agreement can bind all other creditors in such category. The second, Title III, draws on the federal bankruptcy code and provides a court-supervised process for a comprehensive restructuring led by the Oversight Board. Access to either of these procedures is dependent on compliance with certain requirements established in PROMESA, including the approval of the Oversight Board.

The initial stay of litigation imposed by PROMESA expired on May 1, 2017. The automatic stay imposed by PROMESA applied to covered actions against all government instrumentalities in Puerto Rico, even those that may not be immediately within the jurisdiction and purview of the Oversight Board, such as municipalities.

Fiscal Plans

PROMESA requires the Commonwealth to submit a fiscal plan to the Oversight Board that, among other things, (i) provides for estimates of revenues and expenditures in conformance with agreed accounting standards, (ii) ensures the funding of essential services, (iii) eliminates structural deficits, (iv) provides adequate funding for public pension systems and (v) provides for a debt burden that is sustainable. Furthermore, the fiscal plan must respect the relative lawful priorities or lawful liens under local law.

On February 28, 2017, the Rosselló administration submitted its draft fiscal plan to the Oversight Board. A revised version of such fiscal plan was submitted to the Oversight Board on March 13, 2017, which the Oversight Board certified on such date, after introducing certain amendments. The Commonwealth’s fiscal plan covers, in addition to the Commonwealth itself, various public instrumentalities with outstanding debts payable from taxes, fees or other government revenues (including COFINA).

The Commonwealth’s fiscal plan, as certified in March 2017, estimates that, absent the revenue enhancing and expense reduction measures set forth therein and assuming the payment of debt service as contracted, the Commonwealth’s 10-year budget gap would reach approximately $66.9 billion. Further, the fiscal plan projects that, assuming the successful implementation of all measures set forth therein, the Commonwealth and the entities covered by the Commonwealth’s fiscal plan will only have $7.8 billion available for the payment of debt service during said 10-year period (compared to $35 billion of contractual debt service) and thus recognizes the need for debt restructuring by the Commonwealth and the instrumentalities covered by said fiscal plan (including COFINA).

The Commonwealth’s fiscal plan does not contemplate a restructuring of the debt of Puerto Rico’s municipalities. The Commonwealth’s fiscal plan contemplates, however, as part of its expense reduction measures, the gradual elimination of budgetary subsidies provided to municipalities. Those subsidies constitute a material portion of the operating revenues of certain municipalities. The Commonwealth’s fiscal plan is publicly available in the Oversight Board’s website.

157

Pursuant to PROMESA, the Oversight Board has also requested and approved fiscal plans for (i) GDB, (ii) HTA, (iii) PREPA, (iv) the Puerto Rico Aqueduct and Sewer Authority and (v) the Public Corporation for the Supervision and Insurance of Cooperatives. All such fiscal plans reflect that the applicable government entity is unable to pay its financial obligations in full, thus recognizing the need for debt relief. The Oversight Board has also requested fiscal plans from certain other public corporations and instrumentalities, which are subject to ongoing review and have not been approved by the Oversight Board as of the date hereof.

PREPA’s fiscal plan assumes changes to the treatment of the municipal contribution in lieu of taxes, which could result in increased electricity expenses for municipalities. GDB’s fiscal plan contemplates the wind-down of GDB’s operations and the distribution of the cash flows of GDB’s loan portfolio among its creditors (including depositors). Pursuant to the Restructuring Support Agreement, dated May 15, 2017, entered into by and among GDB and a significant portion of its financial creditors (the “GDB RSA”), GDB noteholders and municipal depositors would be eligible to exchange their claims against GDB for one of three tranches of bonds to be issued by a new government entity and which would have varied upfront exchange ratios (ranging from 55% to 75%) and coupon rates (ranging from 3.5% to 7.5%). The new bonds would be payable from payments received in respect of certain assets to be transferred by GDB to such new government entity (consisting largely of municipal loans). The legality of the modification of GDB’s financial obligations outlined in the GDB RSA is currently being challenged in court by certain dissenting municipalities with deposits in GDB.

Pending Title III and Title VI Proceedings

On July 12, 2017, the Oversight Board conditionally authorized GDB to pursue the modification of its financial obligations outlined in the GDB RSA pursuant to Title VI of PROMESA.

Exposure of the Corporation

The credit quality of BPPR’s loan portfolio necessarily reflects, among other things, the general economic conditions in Puerto Rico and other adverse conditions affecting Puerto Rico consumers and businesses. The effects of the prolonged recession are reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on loans granted in Puerto Rico. While PROMESA provides a process to address the Commonwealth’s fiscal crisis, the length and complexity of the Title III proceedings for the Commonwealth and various of its instrumentalities and the adjustment measures required by the fiscal plans suggest a risk of further significant economic contraction. In addition, the measures taken to address the fiscal crisis and those that will have to be taken in the near future will likely affect many of our individual customers and customers’ businesses, which could cause credit losses that adversely affect us and may negatively affect consumer confidence. This in turn results in reductions in consumer spending that may also adversely impact our interest and non-interest revenues. If global or local economic conditions worsen or the Government of Puerto Rico and the Oversight Board are unable to manage the Commonwealth’s fiscal crisis, including by consummating an orderly restructuring of its debt obligations while continuing to provide essential services, these adverse effects could continue or worsen in ways that we are not able to predict.

158

municipality, to which the applicable municipality has pledged its good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the applicable municipality has pledged other revenues ($512 million at December 31, 2016). Although the PROMESA Oversight Board has not designated any of the Commonwealth’s 78 municipalities as covered entities under PROMESA, it may decide to do so in the future. For a more detailed description of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities, refer to Note 21.

In addition, at June 30, 2017, the Corporation had $396 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry the guarantee of a Puerto Rico governmental entity to cover any shortfall in collateral in the event of borrower default ($406 million at December 31, 2016). These included $317 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (“HFA”), an entity that has been designated as a covered entity under PROMESA (December 31, 2016—$326 million). These mortgage loans are secured by the underlying properties and the “HFA” guarantee serves to cover shortfalls in collateral in the event of a borrower default. Although the Governor is currently authorized by local legislation to impose a temporary moratorium on the financial obligations of HFA, he has not exercised this power as of the date hereof. Also, the Corporation had $43 million in Puerto Rico housing bonds which are backed-up by second mortgage loans, $6 million in pass-through securities that have been economically defeased and refunded and for which collateral including U.S. agencies and Treasury obligations has been escrowed, and $30 million of commercial real estate notes issued by government entities, but payable from rent paid by private parties ($43 million, $6 million and $31 million December 31, 2016, respectively).

United States Virgin Islands

The Corporation has operations in the United States Virgin Islands (the “USVI”) and has credit exposure to USVI government entities.

The USVI is experiencing a number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their outstanding debt obligations. PROMESA does not apply to the USVI and, as such, there is currently no federal legislation permitting the restructuring of the debts of the USVI and its public corporations and instrumentalities.

To the extent that the fiscal condition of the USVI continues to deteriorate, the U.S. Congress or the Government of the USVI may enact legislation allowing for the restructuring of the financial obligations of USVI government entities or imposing a stay on creditor remedies, including by making PROMESA applicable to the USVI.

At June 30, 2017, the Corporation’s direct exposure to USVI instrumentalities and public corporations amounted to approximately $76 million, of which approximately $72 million is outstanding. Of the amount outstanding, approximately (i) $42 million represents loans to the West Indian Company LTD, a government-owned company that owns and operates a cruise ship pier and shopping mall complex in St. Thomas, (ii) $14 million represents loans to the Virgin Islands Water and Power Authority, a public corporation of the USVI that operates USVI’s water production and electric generation plants, and (iii) $16 million represents loans to the Virgin Islands Public Finance Authority, a public corporation of the USVI created for the purpose of raising capital for public projects.

U.S. Government

As further detailed in Notes 5 and 6 to the Consolidated Financial Statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $843 million of residential mortgages and $91 million commercial loans were insured or guaranteed by the U.S. Government or its agencies at June 30, 2017.

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 21.

159

On June 30, 2015, the shared-loss arrangement under the commercial loss share agreement with the FDIC related to the loans acquired from Westernbank as part of the FDIC assisted transaction in 2010 expired. Loans and OREO’s that remain covered under the terms of the single-family loss share agreement continue to be presented as covered assets in the accompanying tables and credit metrics as of June 30, 2017.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. The Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for the single-family loan portfolios which includes covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

The Corporation continued to experience stable credit trends despite challenging economic conditions in Puerto Rico. The shift in the composition and the risk profile of the credit portfolios over the last few years has better positioned the Corporation to operate in the island’s environment. The Corporation continues to closely monitor changes in credit quality trends and is focused on taking measures to minimize risks. The U.S. operation continued to reflect positive results with strong growth and favorable credit quality metrics.

Non-performing assets, excluding covered loans and OREO, decreased by $10 million from December 31, 2016, mostly related to lower mortgage NPLs of $11 million. Refer to Table 21 presents the information of non-performing assets.

At June 30, 2017, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $444 million in the Puerto Rico operations and $26 million in the U.S. operations. These figures compare to $467 million in the Puerto Rico operations and $21 million in the U.S. operations at December 31, 2016. In addition to the non-performing loans included in Table 21 at June 30, 2017, there were $164 million of non-covered performing loans, mostly commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $169 million at December 31, 2016.

160

Table 21—Non-Performing Assets


	June 30, 2017										December 31, 2016
(Dollars in thousands)	BPPR		BPNA		Popular, Inc.			As a % of loans HIP by category [4]			BPPR		BPNA		Popular, Inc.			As a % of loans HIP by category [4]
Commercial	$	162,863	$	4,001	$	166,864			1.5	%	$	159,655	$	3,693	$	163,348			1.5	%
Legacy^[1]		—		3,360		3,360			8.6			—		3,337		3,337			7.4
Leasing		2,065		—		2,065			0.3			3,062		—		3,062			0.4
Mortgage		306,642		12,280		318,922			4.9			318,194		11,713		329,907			4.9
Consumer		45,812		10,106		55,918			1.5			51,597		6,664		58,261			1.6

Total non-performing loans held-in-portfolio, excluding covered loans		517,382		29,747		547,129			2.4	%		532,508		25,407		557,915			2.5	%
Non-performing loans held-for-sale ^[2]		—		—		—						—		—		—
Other real estate owned (“OREO”), excluding covered OREO		178,966		2,130		181,096						177,412		3,033		180,445

Total non-performing assets, excluding covered assets	$	696,348	$	31,877	$	728,225					$	709,920	$	28,440	$	738,360
Covered loans and OREO ^[3]		29,376		—		29,376						36,044		—		36,044

Total non-performing assets	$	725,724	$	31,877	$	757,601					$	745,964	$	28,440	$	774,404

Accruing loans past due 90 days or more^[5] [6]	$	391,569	$	—	$	391,569					$	426,652	$	—	$	426,652

Ratios excluding covered loans:^[7]
Non-performing loans held-in-portfolio to loans held-in-portfolio		3.03		0.51		2.39	%					3.10		0.45		2.45	%
Allowance for loan losses to loans held-in-portfolio		2.66		0.94		2.22						2.73		0.75		2.24
Allowance for loan losses to non-performing loans, excluding held-for-sale		87.83		184.12		93.07						87.88		166.56		91.47

Ratios including covered loans:
Non-performing assets to total assets		2.28		0.34		1.84	%					2.51		0.32		2.00	%
Non-performing loans held-in-portfolio to loans held-in-portfolio		2.96		0.51		2.35						3.02		0.45		2.41
Allowance for loan losses to loans held-in-portfolio		2.76		0.94		2.30						2.81		0.75		2.32
Allowance for loan losses to non-performing loans, excluding held-for-sale		93.06		184.12		97.98						92.90		166.56		96.23

HIP = “held-in-portfolio”

[1]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

[2]	There were no non-performing loans held-for-sale s as of June 30, 2017 and December 31, 2016.

[3]

The amount consists of $4 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $25 million in covered OREO as of June 30, 2017 (December 31, 2016—$4 million and $32 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

[4]	Loans held-in-portfolio used in the computation exclude $536 million in covered loans at June 30, 2017 (December 31, 2016 —$573 million).

[5]

The carrying value of loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $232 million at June 30, 2017 (December 31, 2016—$282 million). This amount is excluded from the above table as the loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.

[6]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $160 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2017 (December 31, 2016 - $181 million). Furthermore, the Corporation has approximately $57 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2016 - $68 million).

[7]

These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

161

Accruing loans past due 90 days or more are composed primarily of credit cards, residential mortgage loans insured by FHA / VA, and delinquent mortgage loans included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option to purchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from other financial institutions that, although delinquent, the Corporation has received timely payment from the sellers / servicers, and, in some instances, have partial guarantees under recourse agreements.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $7.3 billion at June 30, 2017, of which $1.9 billion was secured with owner occupied properties, compared with $7.2 billion and $2.0 billion, respectively, at December 31, 2016. CRE non-performing loans, excluding covered loans, amounted to $121 million at June 30, 2017, compared with $130 million at December 31, 2016. The CRE non-performing loans ratios for the BPPR and BPNA segments were 2.71% and 0.10%, respectively, at June 30, 2017, compared with 2.83% and 0.07%, respectively, at December 31, 2016.

For the quarter ended June 30, 2017, total non-performing loan inflows, excluding consumer loans, decreased by $14 million, or 12%, when compared to the inflows for the same quarter in 2016. Inflows of non-performing loans held-in-portfolio at the BPPR segment decreased by $11 million, or 10%, compared to the inflows for the second quarter of 2016, mostly related to lower commercial inflows of $12 million. Inflows of non-performing loans held-in-portfolio at the BPNA segment decreased by $3 million, or 34%, from the same quarter in 2016, mostly driven by lower mortgage and commercial inflows of $2 million and $1 million, respectively.

162

Table 22 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)


	For the quarter ended June 30, 2017									For the six months ended June 30, 2017
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	494,927		$	18,988		$	513,915		$	477,849		$	18,743		$	496,592
Plus:
New non-performing loans		95,391			6,131			101,522			211,140			12,239			223,379
Advances on existing non-performing loans		—			12			12			—			59			59
Less:
Non-performing loans transferred to OREO		(14,671	)		—			(14,671	)		(29,437	)		(46	)		(29,483	)
Non-performing loans charged-off		(33,307	)		(613	)		(33,920	)		(47,888	)		(730	)		(48,618	)
Loans returned to accrual status / loan collections		(72,835	)		(4,877	)		(77,712	)		(142,159	)		(10,624	)		(152,783	)

Ending balance NPLs	$	469,505		$	19,641		$	489,146		$	469,505		$	19,641		$	489,146

Table 23 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)


	For the quarter ended June 30, 2016									For the six months ended June 30, 2016
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	508,747		$	31,778		$	540,525		$	519,385		$	21,101		$	540,486
Plus:
New non-performing loans		105,903			9,338			115,241			206,446			32,597			239,043
Advances on existing non-performing loans		—			8			8			—			11			11
Less:
Non-performing loans transferred to OREO		(14,336	)		(445	)		(14,781	)		(24,969	)		(445	)		(25,414	)
Non-performing loans charged-off		(25,875	)		(438	)		(26,313	)		(41,823	)		(1,095	)		(42,918	)
Loans returned to accrual status / loan collections		(75,774	)		(18,881	)		(94,655	)		(160,374	)		(30,809	)		(191,183	)

Ending balance NPLs	$	498,665		$	21,360		$	520,025		$	498,665		$	21,360		$	520,025

163

Table 24 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)


	For the quarter ended June 30, 2017									For the six months ended June 30, 2017
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	175,477		$	3,764		$	179,241		$	159,655		$	3,693		$	163,348
Plus:
New non-performing loans		13,809			1,027			14,836			47,409			2,382			49,791
Advances on existing non-performing loans		—			4			4			—			4			4
Less:
Non-performing loans transferred to OREO		(2,442	)		—			(2,442	)		(5,952	)		—			(5,952	)
Non-performing loans charged-off		(19,184	)		(22	)		(19,206	)		(24,337	)		(68	)		(24,405	)
Loans returned to accrual status / loan collections		(4,797	)		(772	)		(5,569	)		(13,912	)		(2,010	)		(15,922	)

Ending balance NPLs	$	162,863		$	4,001		$	166,864		$	162,863		$	4,001		$	166,864

Table 25 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)


	For the quarter ended June 30, 2016									For the six months ended June 30, 2016
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	182,639		$	14,992		$	197,631		$	177,902		$	3,914		$	181,816
Plus:
New non-performing loans		26,029			2,254			28,283			47,686			17,318			65,004
Advances on existing non-performing loans		—			8			8			—			9			9
Less:
Non-performing loans transferred to OREO		(1,815	)		—			(1,815	)		(2,918	)		—			(2,918	)
Non-performing loans charged-off		(15,219	)		(254	)		(15,473	)		(20,168	)		(635	)		(20,803	)
Loans returned to accrual status / loan collections		(19,050	)		(13,969	)		(33,019	)		(29,918	)		(17,575	)		(47,493	)

Ending balance NPLs	$	172,584		$	3,031		$	175,615		$	172,584		$	3,031		$	175,615

Table 26 - Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)


	For the quarter ended June 30, 2016 (1)									For the six months ended June 30, 2016 (1)
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	3,270		$	671		$	3,941		$	3,550		$	—		$	3,550
Plus:
New non-performing loans		186			—			186			393			671			1,064
Less:
Non-performing loans transferred to OREO		—			—			—			(304	)		—			(304	)
Non-performing loans charged-off		(8	)		—			(8	)		(118	)		—			(118	)
Loans returned to accrual status / loan collections		(1,025	)		(571	)		(1,596	)		(1,098	)		(571	)		(1,669	)

Ending balance NPLs	$	2,423		$	100		$	2,523		$	2,423		$	100		$	2,523

(1)	There were no non-performing construction loans at June 30, 2017.

164

Table 27- Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)


	For the quarter ended June 30, 2017									For the six months ended June 30, 2017
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	319,450		$	11,889		$	331,339		$	318,194		$	11,713		$	329,907
Plus:
New non-performing loans		81,582			4,990			86,572			163,731			9,743			173,474
Less:
Non-performing loans transferred to OREO		(12,229	)		—			(12,229	)		(23,485	)		(46	)		(23,531	)
Non-performing loans charged-off		(14,123	)		(580	)		(14,703	)		(23,551	)		(649	)		(24,200	)
Loans returned to accrual status / loan collections		(68,038	)		(4,019	)		(72,057	)		(128,247	)		(8,481	)		(136,728	)

Ending balance NPLs	$	306,642		$	12,280		$	318,922		$	306,642		$	12,280		$	318,922

Table 28 - Activity in Non-Performing Mortgage loans Held-in-Portfolio (Excluding Covered Loans)


	For the quarter ended June 30, 2016									For the six months ended June 30, 2016
(Dollars in thousands)	BPPR			BPNA			Popular, Inc.			BPPR			BPNA			Popular, Inc.
Beginning balance	$	322,838		$	12,069		$	334,907		$	337,933		$	13,538		$	351,471
Plus:
New non-performing loans		79,688			6,532			86,220			158,367			13,452			171,819
Less:
Non-performing loans transferred to OREO		(12,521	)		(445	)		(12,966	)		(21,747	)		(445	)		(22,192	)
Non-performing loans charged-off		(10,648	)		(130	)		(10,778	)		(21,537	)		(406	)		(21,943	)
Loans returned to accrual status / loan collections		(55,699	)		(3,636	)		(59,335	)		(129,358	)		(11,749	)		(141,107	)

Ending balance NPLs	$	323,658		$	14,390		$	338,048		$	323,658		$	14,390		$	338,048

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected. Refer to the Critical Accounting Policies / Estimates section of this MD&A for a description of the Corporation’s allowance for loans losses methodology.

165

Refer to the following table for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters and six months ended June 30, 2017 and 2016.

Table 29 - Allowance for Loan Losses and Selected Loan Losses Statistics—Quarterly Activity


	Quarters ended June 30,
	2017		2017		2017		2016		2016			2016
(Dollars in thousands)	Non-covered loans		Covered loans		Total		Non-covered loans		Covered loans			Total
Balance at beginning of period	$	516,725	$	27,771	$	544,496	$	508,427	$	30,045		$	538,472
Provision (reversal) for loan losses		49,965		2,514		52,479		39,668		804			40,472

		566,690		30,285		596,975		548,095		30,849			578,944

Charged-offs:
BPPR
Commercial		21,575		—		21,575		24,489		—			24,489
Construction		68		—		68		1,531		—			1,531
Leases		1,956		—		1,956		879		—			879
Mortgage		21,493		606		22,099		13,950		884			14,834
Consumer		28,002		17		28,019		26,011		(427	)		25,584

Total BPPR charged-offs		73,094		623		73,717		66,860		457			67,317

BPNA
Commercial		151		—		151		390		—			390
Legacy^[1]		542		—		542		134		—			134
Mortgage		845		—		845		132		—			132
Consumer		4,786		—		4,786		2,662		—			2,662

Total BPNA charged-offs		6,324		—		6,324		3,318		—			3,318

Popular, Inc.
Commercial		21,726		—		21,726		24,879		—			24,879
Construction		68		—		68		1,531		—			1,531
Leases		1,956		—		1,956		879		—			879
Legacy		542		—		542		134		—			134
Mortgage		22,338		606		22,944		14,082		884			14,966
Consumer		32,788		17		32,805		28,673		(427	)		28,246

Total charge-offs		79,418		623		80,041		70,178		457			70,635

Recoveries:
BPPR
Commercial		9,830		—		9,830		18,842		—			18,842
Construction		2,438		—		2,438		4,757		—			4,757
Leases		518		—		518		445		—			445
Mortgage		740		1,144		1,884		486		185			671
Consumer		5,313		2		5,315		6,108		4			6,112

Total BPPR recoveries		18,839		1,146		19,985		30,638		189			30,827

BPNA
Commercial		794		—		794		1,655		—			1,655
Legacy^[1]		840		—		840		1,027		—			1,027
Mortgage		383		—		383		116		—			116
Consumer		1,078		—		1,078		1,341		—			1,341

Total BPNA recoveries		3,095		—		3,095		4,139		—			4,139

Popular, Inc.
Commercial		10,624		—		10,624		20,497		—			20,497
Construction		2,438		—		2,438		4,757		—			4,757

166


Leases		518			—			518			445			—			445
Legacy		840			—			840			1,027			—			1,027
Mortgage		1,123			1,144			2,267			602			185			787
Consumer		6,391			2			6,393			7,449			4			7,453

Total recoveries		21,934			1,146			23,080			34,777			189			34,966

Net loans charged-offs (recovered):
BPPR
Commercial		11,745			—			11,745			5,647			—			5,647
Construction		(2,370	)		—			(2,370	)		(3,226	)		—			(3,226	)
Leases		1,438			—			1,438			434			—			434
Mortgage		20,753			(538	)		20,215			13,464			699			14,163
Consumer		22,689			15			22,704			19,903			(431	)		19,472

Total BPPR net loans charged-offs (recovered)		54,255			(523	)		53,732			36,222			268			36,490

BPNA
Commercial		(643	)		—			(643	)		(1,265	)		—			(1,265	)
Legacy^[1]		(298	)		—			(298	)		(893	)		—			(893	)
Mortgage		462			—			462			16			—			16
Consumer		3,708			—			3,708			1,321			—			1,321

Total BPNA net loans charged-offs (recovered)		3,229			—			3,229			(821	)		—			(821	)

Popular, Inc.
Commercial		11,102			—			11,102			4,382			—			4,382
Construction		(2,370	)		—			(2,370	)		(3,226	)		—			(3,226	)
Leases		1,438			—			1,438			434			—			434
Legacy		(298	)		—			(298	)		(893	)		—			(893	)
Mortgage		21,215			(538	)		20,677			13,480			699			14,179
Consumer		26,397			15			26,412			21,224			(431	)		20,793

Total net loans charged-offs (recovered)		57,484			(523	)		56,961			35,401			268			35,669

Net recoveries^[2]		—			—			—			5,445			—			5,445

Balance at end of period	$	509,206		$	30,808		$	540,014		$	518,139		$	30,581		$	548,720

Specific ALLL	$	115,310		$	—		$	115,310		$	122,821		$	—		$	122,821

General ALLL	$	393,896		$	30,808		$	424,704		$	395,318		$	30,581		$	425,899

Ratios:
Annualized net charge-offs to average loans held-in-portfolio		1.01	%					0.98	%		0.63	%					0.62	%
Provision for loan losses to net charge-offs^[3]		0.87	x					0.92	x		1.27	x					1.29	x

[1]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

[2]	Net recoveries are related to loans sold or reclassified to held-for-sale.

[3]	Excluding provision for loan losses and net recoveries related to loans sold.

167

Table 30 - Allowance for Loan Losses and Selected Loan Losses Statistics - Year-to-date Activity


	Six months ended June 30,
	2017		2017		2017		2016		2016			2016
(Dollars in thousands)	Non-covered loans		Covered loans		Total		Non-covered loans		Covered loans			Total
Balance at beginning of period	$	510,301	$	30,350	$	540,651	$	502,935	$	34,176		$	537,111
Provision (reversal) for loan losses		92,022		1,155		93,177		87,608		(2,301	)		85,307

		602,323		31,505		633,828		590,543		31,875			622,418

Charged-offs:
BPPR
Commercial		32,646		—		32,646		33,457		—			33,457
Construction		3,655		—		3,655		2,075		—			2,075
Leases		3,297		—		3,297		3,006		—			3,006
Mortgage		36,476		1,837		38,313		29,922		2,105			32,027
Consumer		49,814		110		49,924		53,390		(394	)		52,996

Total BPPR charged-offs		125,888		1,947		127,835		121,850		1,711			123,561

BPNA
Commercial		221		—		221		885		—			885
Legacy^[1]		583		—		583		243		—			243
Mortgage		951		—		951		573		—			573
Consumer		9,519		—		9,519		5,310		—			5,310

Total BPNA charged-offs		11,274		—		11,274		7,011		—			7,011

Popular, Inc.
Commercial		32,867		—		32,867		34,342		—			34,342
Construction		3,655		—		3,655		2,075		—			2,075
Leases		3,297		—		3,297		3,006		—			3,006
Legacy		583		—		583		243		—			243
Mortgage		37,427		1,837		39,264		30,495		2,105			32,600
Consumer		59,333		110		59,443		58,700		(394	)		58,306

Total charge-offs		137,162		1,947		139,109		128,861		1,711			130,572

Recoveries:
BPPR
Commercial		18,263		—		18,263		25,106		—			25,106
Construction		6,169		—		6,169		4,990		—			4,990
Leases		1,046		—		1,046		934		—			934
Mortgage		2,168		1,247		3,415		1,762		410			2,172
Consumer		11,042		3		11,045		12,189		7			12,196

Total BPPR recoveries		38,688		1,250		39,938		44,981		417			45,398

BPNA
Commercial		1,327		—		1,327		1,945		—			1,945
Legacy^[1]		1,369		—		1,369		1,383		—			1,383
Mortgage		593		—		593		327		—			327
Consumer		2,068		—		2,068		2,376		—			2,376

Total BPNA recoveries		5,357		—		5,357		6,031		—			6,031

Popular, Inc.
Commercial		19,590		—		19,590		27,051		—			27,051
Construction		6,169		—		6,169		4,990		—			4,990
Leases		1,046		—		1,046		934		—			934
Legacy		1,369		—		1,369		1,383		—			1,383

168


Mortgage		2,761			1,247		4,008			2,089			410			2,499
Consumer		13,110			3		13,113			14,565			7			14,572

Total recoveries		44,045			1,250		45,295			51,012			417			51,429

Net loans charged-offs (recovered):
BPPR
Commercial		14,383			—		14,383			8,351			—			8,351
Construction		(2,514	)		—		(2,514	)		(2,915	)		—			(2,915	)
Leases		2,251			—		2,251			2,072			—			2,072
Mortgage		34,308			590		34,898			28,160			1,695			29,855
Consumer		38,772			107		38,879			41,201			(401	)		40,800

Total BPPR net loans charged-offs (recovered)		87,200			697		87,897			76,869			1,294			78,163

BPNA
Commercial		(1,106	)		—		(1,106	)		(1,060	)		—			(1,060	)
Legacy^[1]		(786	)		—		(786	)		(1,140	)		—			(1,140	)
Mortgage		358			—		358			246			—			246
Consumer		7,451			—		7,451			2,934			—			2,934

Total BPNA net loans charged-offs (recovered)		5,917			—		5,917			980			—			980

Popular, Inc.
Commercial		13,277			—		13,277			7,291			—			7,291
Construction		(2,514	)		—		(2,514	)		(2,915	)		—			(2,915	)
Leases		2,251			—		2,251			2,072			—			2,072
Legacy		(786	)		—		(786	)		(1,140	)		—			(1,140	)
Mortgage		34,666			590		35,256			28,406			1,695			30,101
Consumer		46,223			107		46,330			44,135			(401	)		43,734

Total net loans charged-offs (recovered)		93,117			697		93,814			77,849			1,294			79,143

Net recoveries^[2]		—			—		—			5,445			—			5,445

Balance at end of period	$	509,206		$	30,808	$	540,014		$	518,139		$	30,581		$	548,720

Specific ALLL	$	115,310		$	—	$	115,310		$	122,821		$	—		$	122,821

General ALLL	$	393,896		$	30,808	$	424,704		$	395,318		$	30,581		$	425,899

Ratios:
Annualized net charge-offs to average loans held-in-portfolio		0.82	%				0.81	%		0.70	%					0.69	%
Provision for loan losses to net charge-offs^[3]		0.99	x				0.99	x		1.20	x					1.15	x

[1]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

[2]	Net recoveries are related to loans sold.

[3]	Excluding provision for loan losses and net recoveries related to loans sold or reclassified to held-for-sale.

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters and six months ended June 30, 2017 and 2016.

169

Table 31 - Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-Portfolio (Non-covered loans)


	Quarters ended
	June 30, 2017									June 30, 2016
	BPPR			BPNA			Popular Inc.			BPPR	BPNA	Popular Inc.
Commercial		0.67	%		(0.07	)%		0.41	%	0.31%	(0.17)%		0.17	%
Construction		(10.18	)		—			(1.19	)	(12.25)	—		(1.78	)
Leases		0.79			—			0.79		0.27	—		0.27
Legacy		—			(2.89	)		(2.89	)	—	(6.71)		(6.71	)
Mortgage		1.43			0.25			1.30		0.91	0.01		0.79
Consumer		2.81			3.12			2.85		2.40	0.95		2.19

Total annualized net charge-offs to average loans held-in-portfolio		1.28	%		0.22	%		1.01	%	0.83%	(0.06)%		0.63	%


	Six months ended
	June 30, 2017									June 30, 2016
	BPPR			BPNA			Popular Inc.			BPPR	BPNA	Popular Inc.
Commercial		0.40	%		(0.06	)%		0.24	%	0.23%	(0.07)%		0.14	%
Construction		(5.53	)		—			(0.63	)	(5.41)	—		(0.82	)
Leases		0.63			—			0.63		0.65	—		0.65
Legacy		—			(3.61	)		(3.61	)	—	(4.03)		(4.03	)
Mortgage		1.18			0.09			1.05		0.95	0.06		0.83
Consumer		2.40			3.11			2.49		2.48	1.10		2.29

Total annualized net charge-offs to average loans held-in-portfolio		1.03	%		0.21	%		0.82	%	0.88%	0.04%		0.70	%

170

Table 32 - Composition of ALLL


June 30, 2017
(Dollars in thousands)	Commercial			Construction			Legacy ^[2]			Leasing			Mortgage			Consumer			Total^[3]
Specific ALLL	$	41,982		$	—		$	—		$	487		$	50,148		$	22,693		$	115,310
Impaired loans ^[1]	$	333,936		$	—		$	—		$	1,668		$	514,140		$	107,027		$	956,771
Specific ALLL to impaired loans ^[1]		12.57	%		—	%		—	%		29.20	%		9.75	%		21.20	%		12.05	%
General ALLL	$	160,526		$	8,001		$	993		$	7,516		$	101,840		$	115,020		$	393,896
Loans held-in-portfolio, excluding impaired loans ^[1]	$	10,713,423		$	784,389		$	39,067		$	741,935		$	6,038,656		$	3,644,030		$	21,961,500
General ALLL to loans held-in-portfolio, excluding impaired loans ^[1]		1.50	%		1.02	%		2.54	%		1.01	%		1.69	%		3.16	%		1.79	%
Total ALLL	$	202,508		$	8,001		$	993		$	8,003		$	151,988		$	137,713		$	509,206
Total non-covered loans held-in-portfolio ^[1]	$	11,047,359		$	784,389		$	39,067		$	743,603		$	6,552,796		$	3,751,057		$	22,918,271
ALLL to loans held-in-portfolio ^[1]		1.83	%		1.02	%		2.54	%		1.08	%		2.32	%		3.67	%		2.22	%

[1]	Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

[2]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

[3]	Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At June 30, 2017, the general allowance on the covered loans amounted to $30.8 million.

Table 33 - Composition of ALLL


December 31, 2016
(Dollars in thousands)	Commercial			Construction			Legacy^[2]			Leasing			Mortgage			Consumer			Total^[3]
Specific ALLL	$	42,375		$	—		$	—		$	535		$	44,610		$	23,857		$	111,377
Impaired loans ^[1]	$	338,422		$	—		$	—		$	1,817		$	506,364		$	109,454		$	956,057
Specific ALLL to impaired loans ^[1]		12.52	%		—	%		—	%		29.44	%		8.81	%		21.80	%		11.65	%

General ALLL	$	160,279		$	9,525		$	1,343		$	7,127		$	103,324		$	117,326		$	398,924
Loans held-in-portfolio, excluding impaired loans ^[1]	$	10,460,085		$	776,300		$	45,293		$	701,076		$	6,189,997		$	3,644,939		$	21,817,690
General ALLL to loans held-in-portfolio, excluding impaired loans ^[1]		1.53	%		1.23	%		2.97	%		1.02	%		1.67	%		3.22	%		1.83	%

Total ALLL	$	202,654		$	9,525		$	1,343		$	7,662		$	147,934		$	141,183		$	510,301
Total non-covered loans held-in-portfolio ^[1]	$	10,798,507		$	776,300		$	45,293		$	702,893		$	6,696,361		$	3,754,393		$	22,773,747
ALLL to loans held-in-portfolio ^[1]		1.88	%		1.23	%		2.97	%		1.09	%		2.21	%		3.76	%		2.24	%

[1]	Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

[2]	The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

[3]	Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2016, the general allowance on the covered loans amounted to $30.4 million.

Non-covered loans portfolio

At June 30, 2017, the allowance for loan losses, decreased slightly by $1 million when compared with December 31, 2016.

At June 30, 2017, the allowance for loan losses at the BPPR segment decreased by $14 million when compared to December 31, 2016, prompted by net charge-off activity from previously reserved loans. The allowance for loan losses stood at $454 million, or 2.66% of non-covered loans held-in-portfolio. The ratio of the allowance to non-performing loans held-in-portfolio was 87.83% at June 30, 2017, compared with 87.88% at December 31, 2016.

171

The allowance for loan losses at the BPNA segment increased to $12 million, or 0.94% of loans held-in-portfolio, compared with $42 million, or 0.75% of loans held-in-portfolio, at December 31, 2016, mainly driven by higher reserves for the US taxi medallion portfolio. Credit trends for the BPNA segment continued strong with minimal non-performing loans and net charge-offs. The ratio of the allowance to non-performing loans held-in-portfolio at the BPNA segment was 184.12% at June 30, 2017, compared with 166.56% at December 31, 2016.

Covered loans portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $31 million at June 30, 2017, compared to $30 million at December 31, 2016. This allowance covers the estimated credit loss exposure primarily related to acquired loans accounted for under ASC Subtopic 310-30.

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment.

Troubled debt restructurings

The Corporation’s TDR loans, excluding covered loans, amounted to $1.3 billion at June 30, 2017, increasing by $7 million, or 0.6%, from December 31, 2016. TDRs in accruing status increased by $29 million from December 31, 2016 to $1.1 million at June 30, 2017, due to sustained borrower performance, while non-accruing TDRs decreased by $21 million.

Refer to Note 8 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

The tables that follow present the approximate amount and percentage of non-covered commercial impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at June 30, 2017 and December 31, 2016.

172

Table 34 - Non-Covered Impaired Loans with Appraisals Dated 1 year or Older


June 30, 2017
	Total Impaired Loans – Held-in-portfolio (HIP)
(In thousands)	Loan Count		Outstanding Principal Balance		Impaired Loans with Appraisals Over One- Year Old [1]
Commercial		115	$	279,283		3	%

[1]	Based on outstanding balance of total impaired loans.


December 31, 2016
	Total Impaired Loans – Held-in-portfolio (HIP)
(In thousands)	Loan Count		Outstanding Principal Balance		Impaired Loans with Appraisals Over One - Year Old [1]
Commercial		118	$	283,782		8	%

[1]	Based on outstanding balance of total impaired loans.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 3, “New Accounting Pronouncements” to the Consolidated Financial Statements.

173

Adjusted net income – Non-GAAP Financial Measure

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (“U.S. GAAP” or the “reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the “adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Adjusted net income is a non-GAAP financial measure. Management believes that the adjusted net income provides meaningful information about the underlying performance of the Corporation’s ongoing operations.

No adjustments are reflected for the quarter and six months ended June 30, 2017.

Table 35 - Adjusted Net Income for the Quarter Ended June 30, 2016 (Non-GAAP)


(Unaudited)				Income tax		Impact on net
(In thousands)	Pre-tax			effect		income
U.S. GAAP Net income						$	88,987
Non-GAAP adjustments:
Impact of EVERTEC restatement ^[1]		2,173			—		2,173
Bulk sale of WB loans and OREO ^[2]		(891	)		347		(544	)

Adjusted net income (Non-GAAP)						$	90,616

^[1]

Represents Popular Inc.’s proportionate share of the cumulative impact of EVERTEC restatement and other corrective adjustments to its financial statements, as disclosed in EVERTEC’s 2015 Annual Report on Form 10K.Due to the preferential tax rate on the income from EVERTEC, the tax effect of this transaction was insignificant to the Corporation.

^[2]	Represents the impact of the bulk sale of Westernbank loans and OREO. Gains and losses related to assets acquired from Westernbank as part of the FDIC assisted transaction are subject to the capital gains tax rate of 20%.

Table 36 - Adjusted Net Income for the Six Months Ended June 30, 2016 (Non-GAAP)


(Unaudited)	Pre-tax			Income tax effect		Impact on net income
(In thousands)	Pre-tax			Income tax effect		Impact on net income
U.S. GAAP Net income						$	173,986
Non-GAAP Adjustments:
Impact of EVERTEC restatement ^[1]		2,173			—		2,173
Bulk sale of WB loans and OREO ^[2]		(891	)		347		(544	)

Adjusted net income (Non-GAAP)						$	175,615

^[1]

^[2]	Represents the impact of the bulk sale of Westernbank loans and OREO. Gains and losses related to assets acquired from Westernbank as part of the FDIC assisted transaction are subject to the capital gains tax rate of 20%.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2016 Form 10-K.

174

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

For a discussion of Legal Proceedings, see Note 21, “Commitments and Contingencies, to the Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I—Item 1A - Risk Factors” in our 2016 Form 10-K. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I—Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2016 Form 10-K.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2016 Form 10-K.

The risks described in our 2016 Form 10-K and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of June 30, 2017 the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

The following table sets forth the details of purchases of Common Stock during the quarter ended June 30, 2017 under the 2004 Omnibus Incentive Plan:

175


Issuer Purchases of Equity Securities
Not in thousands
Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
April 1 - April 30		25,771	$	38.42		—	—
May 1 - May 31		74,037		42.40		—	—
June 1 - June 30		—		—		—	—

Total June 30, 2017		99,808	$	41.37		—	—

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits


Exhibit No.		Exhibit Description

10.1		Popular, Inc., Long-Term Equity Incentive Award and Agreement for Ignacio Alvarez, dated as of June 22, 2017. ⁽¹⁾

12.1		Computation of the ratios of earnings to fixed charges and preferred stock dividends⁽¹⁾

31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002⁽¹⁾

31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002⁽¹⁾

32.1		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002⁽¹⁾

32.2		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002⁽¹⁾

101.INS		XBRL Instance Document⁽¹⁾

101.SCH		XBRL Taxonomy Extension Schema Document⁽¹⁾

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document⁽¹⁾

101.DEF		XBRL Taxonomy Extension Definitions Linkbase Document⁽¹⁾

101.LAB		XBRL Taxonomy Extension Label Linkbase Document⁽¹⁾

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document⁽¹⁾

(1)	Included herewith

176

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	POPULAR, INC.
	(Registrant)

Date: August 8, 2017	By:	/s/ Carlos J. Vázquez
		Carlos J. Vázquez
		Executive Vice President &
		Chief Financial Officer

Date: August 8, 2017	By:	/s/ Jorge J. García
		Jorge J. García
		Senior Vice President & Corporate Comptroller

177