Form 6-K

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of ….  

 October

  ……………………………………………… ,   

2017

 

 

   CANON INC.   
   (Translation of registrant’s name into English)   
   30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan   
   (Address of principal executive offices)   

[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F

  X   Form 40-F     

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes

      

No

  X

[If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-....................


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CANON INC.

 
    (Registrant)  

 

Date….

  October 24, 2017             By……/s/……………Eiji Shimizu………
                                                               (Signature)*
        
        
        
        
        

                     Eiji Shimizu

                     General Manager

                     Consolidated Accounting Div.

                     Canon Inc.

*Print the name and title of the signing officer under his signature.

The following materials are included.

 

1.  RESULTS FOR THE THIRD QUARTER AND THE NINE MONTHS ENDED SEPTEMBER 30, 2017


LOGO

CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND

THE NINE MONTHS ENDED SEPTEMBER 30, 2017

October 24, 2017

CONSOLIDATED RESULTS FOR THE THIRD QUARTER

(Millions of yen, thousands of U.S. dollars, except per share amounts)

 

     Actual     
         Three months    
ended
    September  30, 2017    
     Three months
ended
September 30, 2016
     Change(%)     Three months
ended
September 30, 2017
    

Net sales

   ¥         994,490        ¥         778,838          +       27.7       $         8,800,796       

Operating profit

     80,459          40,015          +       101.1         712,027       

Income before income taxes

     87,801          45,263          +       94.0         777,000       

Net income attributable

                         to Canon Inc.

   ¥ 63,051        ¥ 24,381          +       158.6       $ 557,973       
  

 

 

    

 

 

    

 

 

   

 

 

    

Net income attributable to Canon Inc. shareholders per share:

 

  

- Basic

   ¥ 58.39        ¥ 22.33          +       161.5       $ 0.52       

- Diluted

     58.39          22.33          +       161.5         0.52       
  

 

 

    

 

 

    

 

 

   

 

 

    

 

CONSOLIDATED RESULTS FOR THE NINE MONTHS

 

  
        (Millions of yen, thousands of U.S. dollars, except per share amounts)  
     Actual        Projected  
     Nine months
ended
September 30, 2017
     Nine months
ended
September 30, 2016
     Change(%)     Nine months
ended
September 30, 2017
     Year ending
December 31,
2017
     Change(%)  

Net sales

   ¥ 2,959,724        ¥ 2,436,314          +       21.5       $ 26,192,248        ¥         4,080,000          +        19.9    

Operating profit

     252,443          148,698          +       69.8         2,234,009          350,000          +        52.9    

Income before income taxes

     265,367          172,016          +       54.3         2,348,381          365,000          +        49.2    

Net income attributable

                         to Canon Inc.

   ¥ 187,320        ¥ 105,820          +       77.0       $ 1,657,699        ¥ 245,000          +        62.6    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to Canon Inc. shareholders per share:

 

          

- Basic

   ¥ 172.30        ¥ 96.90          +       77.8       $ 1.52        ¥ 225.71          +        63.6    

- Diluted

     172.30          96.90          +       77.8         1.52          -               -      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Actual         
     As of
September 30, 2017
     As of
December 31, 2016
     Change(%)     As of
September 30, 2017
    

Total assets

   ¥         5,185,937        ¥         5,138,529          +       0.9       $         45,893,248       
  

 

 

    

 

 

    

 

 

   

 

 

    

Canon Inc. shareholders’ equity

   ¥ 2,792,601        ¥ 2,783,129          +       0.3       $ 24,713,283       
  

 

 

    

 

 

    

 

 

   

 

 

    

 

Notes:    1.    Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
   2.    U.S. dollar amounts are translated from yen at the rate of JPY113=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of September 29, 2017, solely for the convenience of the reader.

 

   

Canon Inc.

   30-2, Shimomaruko 3-chome, Ohta-ku,

Headquarter office

   Tokyo 146-8501, Japan
   Phone: +81-3-3758-2111

 

- 1 -


I. Operating Results and Financial Conditions

2017 Third Quarter in Review

Looking back at the global economy in the third quarter of 2017, the U.S. economy continued to grow steadily as employment conditions continued to improve and consumer spending was stable. In Europe, unemployment rate decreased and capital investment showed signs of recovery mainly in such developed countries as Germany. The Chinese economy rallied due to public investments and the economies of emerging countries continued to realize moderate growth due to strong exports. In Japan, corporate earnings improved and consumer spending showed signs of recovery. As a result, the global economy overall continued to realize moderate growth.

As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) overall remained at around the same level as the previous year amid the increase in demand for color models, while demand for laser printers continued to recover in emerging countries, centered on China, as the economy recovered. Demand for cameras shrank moderately, while demand for inkjet printers remained at the same level as the previous year. Additionally, there was solid demand for medical equipment, mainly in developed countries. Within the Industry and Others sector, demand for flat panel display (FPD) lithography equipment and manufacturing equipment for organic LED (OLED) displays enjoyed strong growth.

The average value of the yen during the third quarter was ¥110.93 against the U.S. dollar, a year-on-year depreciation of approximately ¥9, and ¥130.42 against the euro, a year-on-year depreciation of approximately ¥16. As for the first nine months of the year, the average value of the yen was ¥111.82 against the U.S. dollar, a year-on-year depreciation of approximately ¥4, and ¥124.39 against the euro, a year-on-year depreciation of approximately ¥3.

During the third quarter, unit sales of office MFDs increased compared with the same period of the previous year due to the expanded sales of color models. The sales of laser printers increased compared with the same period of the previous year, supported by the steady sales of high-end models and consumables. While unit sales of interchangeable-lens digital cameras decreased compared with the same period of the previous year, unit sales of digital compact cameras increased, owing to increased sales of high-value-added models and shortages resulting from the Kumamoto earthquake being resolved. Looking at inkjet printers, unit sales increased compared with the same period of the previous year, thanks to such factors as strong sales of newly launched home-use models and refillable ink tank models for emerging countries. Additionally, sales of FPD lithography equipment and manufacturing equipment for OLED displays significantly exceeded those of the previous year, thanks to favorable market conditions, and sales of network cameras increased steadily. Under these conditions, along with the impact of acquiring Toshiba Medical Systems Corporation (TMSC), third-quarter net sales increased by 27.7% year on year to ¥994.5 billion. Net sales for the nine months ended September 30, 2017 increased by 21.5% year on year to ¥2,959.7 billion. The gross profit ratio increased by 0.1 points to 48.5%, and gross profit increased by 28.0% year on year to ¥482.2 billion, thanks to such factors as the increase in sales and continuous cost down efforts. Operating expenses increased by 19.4% year on year to ¥401.8 billion mainly due to the impact of acquiring TMSC. As a result, third-quarter operating profit increased by 101.1% to ¥80.5 billion. Other income (deductions) increased by ¥2.1 billion mainly due to gain on securities contributed to retirement benefit trust and foreign currency exchange losses while income before income taxes increased by 94.0% year on year to ¥87.8 billion and net income attributable to Canon Inc. increased by 158.6% to ¥63.1 billion. Operating profit for the first nine months of the year increased by 69.8% to ¥252.4 billion while income before income taxes increased by 54.3% to ¥265.4 billion and net income attributable to Canon Inc. for the first nine months increased by 77.0% to ¥187.3 billion.

Basic net income attributable to Canon Inc. shareholders per share was ¥58.39 for the third quarter, a year-on-year increase of ¥36.06, and ¥172.30 for the first nine months, a year-on-year increase of ¥75.40.

 

- 2 -


Results by Segment

Looking at Canon’s third-quarter performance by business unit, beginning with the Office Business Unit, unit sales of office MFDs increased from the same period of the previous year, supported by steady sales of newly launched color A3 (12”x18”) imageRUNNER ADVANCE C3500-series models and A3 (12”x18”) imageRUNNER ADVANCE C5500-series models, launched in the previous year. Among high-speed continuous-feed printers, sales of the Océ-produced VarioPrint i300, a high-speed sheet-fed color inkjet press, increased year on year. As for laser printers, sales increased from the same period of the previous year, supported by steady sales of high-end models and significant sales growth in consumables. These factors resulted in total sales for the business unit of ¥444.3 billion, a year-on-year increase of 8.1%, while operating profit totaled ¥42.1 billion, a year-on-year increase of 47.3%. Sales for the combined first nine months of the year totaled ¥1,372.7 billion, a year-on-year increase of 3.8%, while operating profit totaled ¥153.4 billion, a year-on-year increase of 26.9%.

Within the Imaging System Business Unit, although sales volume of interchangeable-lens digital cameras declined compared with the previous year, owing to the shrinking market, unit sales of such newly launched models as EOS 6D Mark II enjoyed solid demand, allowing Canon to maintain the top share in the U.S., Japan, and major countries in Europe. As for digital compact cameras, sales of high-value-added models enjoyed solid demand; supported by healthy demand for the newly launched G9 X Mark II, part of the high-image-quality PowerShot G-series lineup, leading to an increase in unit sales from the same period of the previous year. Additionally, the decline in sales in the previous year due to shortages resulting from the Kumamoto earthquake contributed to the increase in unit sales for this year. As for inkjet printers, the newly designed home-use TS-series and refillable ink tank models that target emerging countries enjoyed strong demand, resulting in unit sales increasing from the same period of the previous year. As a result, sales for the business unit increased by 9.0% to ¥270.5 billion year on year, while operating profit totaled ¥39.2 billion, a year-on-year increase of 31.1%. Sales for the combined first nine months of the year totaled ¥795.3 billion, a year-on-year increase of 3.2%, while operating profit totaled ¥116.9 billion, a year-on-year increase of 26.1%.

Within the Medical System Business Unit, TMSC’s computed tomography products maintained the top share in the Japanese market. As for diagnostic ultrasound systems, sales remained firm for the Aplio i-series, which delivers high-resolution imaging. As a result, sales for the business unit totaled ¥112.1 billion, while operating profit totaled ¥7.5 billion. Sales for the combined first nine months of the year totaled ¥332.5 billion while operating profit totaled ¥17.6 billion.

In the Industry and Others Business Unit, unit sales of semiconductor lithography equipment increased from the same period of the previous year as a result of increasing demand for memory devices used in data centers. Additionally, sales of FPD lithography equipment and manufacturing equipment for OLED displays increased significantly in response to continued growing demand for high-definition OLED displays used in mobile devices. As for network cameras, amid the increasing market demand, sales increased considerably compared with the previous year thanks to efforts to strengthen the product lineup. Consequently, sales for the business unit increased by 35.9% year on year to ¥191.5 billion, while operating profit grew by ¥14.4 billion from the previous year to ¥18.8 billion. Sales for the combined first nine months of the year totaled ¥526.4 billion, a year-on-year increase of 28.7%, while operating profit grew by ¥36.4 billion from the previous year to ¥40.7 billion.

Cash Flow

During the first nine months of 2017, cash flow from operating activities totaled ¥414.5 billion, an increase of ¥71.1 billion compared with the previous year, mainly owing to improvements in profitability. Cash flow from investing activities decreased by ¥692.8 billion year on year to ¥132.2 billion due to the payment made in the previous year for the right to acquire all of the shares of TMSC. Accordingly, free cash flow totaled ¥282.4 billion, an increase of ¥763.9 billion compared with the corresponding year-ago period.

Cash flow from financing activities recorded an outlay of ¥269.8 billion, mainly owing to the dividend payout, the repurchasing of treasury stock, and the repayment of long-term debt.

Owing to these factors, as well as the impact of foreign currency translation adjustments, cash and cash equivalents increased by ¥16.6 billion to ¥646.8 billion from the end of the previous year.

 

- 3 -


Outlook

As for the outlook in the fourth quarter, the U.S. economy is expected to continue to recover as employment conditions and corporate earnings steadily improve. The European economy is expected to recover slowly due to increasing uncertainty surrounding the U.K.’s decision to leave the EU. Looking at China, the economy is expected to stabilize through changes in fiscal policy, while emerging economies, such as those of Southeast Asia, Russia and Brazil, are expected to recover along with the rising price of natural resources. With regard to the Japanese economy, the outlook indicates a trend of gradual recovery supported by improved employment conditions. Overall, the pace of recovery of the global economy is expected to grow stronger, despite such concerns as increasing geopolitical risks.

In the businesses in which Canon is involved, for office MFDs, demand for color models is expected to grow moderately despite the contraction of the market for monochrome models, leading to the same level of demand overall compared with the previous year. Looking at the laser printer market, demand for printers is expected to continue to improve in emerging countries as the economy recovers. For interchangeable-lens digital cameras, although demand continues to decrease primarily in developed countries, the pace of decline is gradually decelerating. Projections for digital compact cameras indicate continued market contraction, centered mainly on low-priced models, despite solid demand for high-value-added models. With regard to inkjet printers, the contracting market showed signs of bottoming out, with demand leveling off to remain in line with that of the previous year. As for the medical equipment market, demand is expected to remain firm in response to replacement demand for medical equipment in developed countries and increasing medical needs associated with population growth in emerging countries. Looking at industrial equipment, within the semiconductor lithography equipment segment, the market is expected to remain at the same level as the previous year, while the outlook for FPD lithography equipment and OLED display manufacturing equipment points to continued active capital investment by panel manufacturers, which is expected to increase demand. The network camera market is also expected to grow in response to the increasing use of network cameras for diverse applications in such areas as marketing support in addition to increasing security needs.

With regard to currency exchange rates for the fourth quarter, on which Canon’s performance outlook is based, Canon anticipates exchange rates of ¥112 to the U.S. dollar and ¥132 to the euro, representing depreciations of approximately ¥3 against the U.S. dollar and approximately ¥6 against the euro compared with the annual average rates of the previous year.

Upon taking into consideration the impact of acquiring TMSC and the current economic forecast, Canon projects full-year consolidated net sales in 2017 of ¥4,080.0 billion, a year-on-year increase of 19.9%; operating profit of ¥350.0 billion, a year-on-year increase of 52.9%; income before income taxes of ¥365.0 billion, a year-on-year increase of 49.2%; and net income attributable to Canon Inc. of ¥245.0 billion, a year-on-year increase of 62.6%.

Consolidated Outlook

Fiscal year    Millions of yen         
    

Year ending

December 31, 2017

    

Change

 

     Year ended
December 31, 2016
    

Change (%)

 

 
     Previous Outlook (A)      Revised Outlook (B)          (B - A)          Results (C)        (B - C) / C    

Net sales

     4,050,000          4,080,000          30,000          3,401,487          +19.9%    

Operating profit

     330,000          350,000          20,000          228,866          +52.9%    

Income before income taxes

     340,000          365,000          25,000          244,651          +49.2%    

Net income attributable to
Canon Inc.

     220,000          245,000          25,000          150,650          +62.6%    
  

 

 

    

 

 

 

 

- 4 -


This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 

 

- 5 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

II. Financial Statements

1. CONSOLIDATED BALANCE SHEETS

 

    Millions of yen  
    As of
September 30, 2017

 

    As of
December 31, 2016

 

            Change        

 

 

ASSETS

     

Current assets:

     

Cash and cash equivalents

    646,841          630,193          16,648     

Short-term investments

    14,960          3,206          11,754     

Trade receivables, net

    591,036          641,458          (50,422)    

Inventories

    620,999          560,736          60,263     

Prepaid expenses and other current assets

    280,028          264,155          15,873     
 

 

 

   

 

 

   

 

 

 

Total current assets

    2,153,864          2,099,748          54,116     

Noncurrent receivables

    35,039          29,297          5,742     

Investments

    61,353          73,680          (12,327)    

Property, plant and equipment, net

    1,132,865          1,194,976          (62,111)    

Intangible assets, net

    430,528          446,268          (15,740)    

Goodwill

    974,135          936,424          37,711     

Other assets

    398,153          358,136          40,017     
 

 

 

   

 

 

   

 

 

 

Total assets

                    5,185,937                          5,138,529                          47,408     
 

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term loans and current portion of long-term debt

    38,280          1,850          36,430     

Trade payables

    382,576          372,269          10,307     

Accrued income taxes

    50,899          30,514          20,385     

Accrued expenses

    325,534          304,901          20,633     

Other current liabilities

    263,945          273,835          (9,890)    
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    1,061,234          983,369          77,865     

Long-term debt, excluding current installments

    564,463          611,289          (46,826)    

Accrued pension and severance cost

    409,263          407,200          2,063     

Other noncurrent liabilities

    139,585          142,049          (2,464)    
 

 

 

   

 

 

   

 

 

 

Total liabilities

    2,174,545          2,143,907          30,638     
 

 

 

   

 

 

   

 

 

 

Equity:

     

Canon Inc. shareholders’ equity:

     

Common stock

    174,762          174,762          -       

Additional paid-in capital

    401,379          401,385          (6)    

Legal reserve

    66,876          66,558          318     

Retained earnings

    3,374,712          3,350,728          23,984     

Accumulated other comprehensive income (loss)

    (166,661)         (199,881)         33,220     

Treasury stock, at cost

    (1,058,467)         (1,010,423)         (48,044)    
 

 

 

   

 

 

   

 

 

 

Total Canon Inc. shareholders’ equity

    2,792,601          2,783,129          9,472     

Noncontrolling interests

    218,791          211,493          7,298     
 

 

 

   

 

 

   

 

 

 

Total equity

    3,011,392          2,994,622          16,770     
 

 

 

   

 

 

   

 

 

 

Total liabilities and equity

    5,185,937          5,138,529          47,408     
 

 

 

   

 

 

   

 

 

 
   

 

Millions of yen

       
    As of
September 30, 2017
    As of
December 31, 2016
   

Notes:

     

1. Allowance for doubtful receivables

    12,886          11,075       

2. Accumulated depreciation

    2,629,612          2,578,342       

3. Accumulated other comprehensive income (loss):

     

Foreign currency translation adjustments

    21,809          (13,960)      

Net unrealized gains and losses on securities

    10,628          15,251       

Net gains and losses on derivative instruments

    (1,089)         (2,742)      

Pension liability adjustments

    (198,009)         (198,430)      

 

- 6 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

2. CONSOLIDATED STATEMENTS OF INCOME AND

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

Consolidated statements of income        

Results for the third quarter

   Millions of yen         
     Three months
ended
  September 30, 2017  
     Three months
ended
  September 30, 2016  
       Change(%)  

 

 

Net sales

     994,490           778,838           +        27.7    

Cost of sales

     512,256           402,226           
  

 

 

    

 

 

       

Gross profit

     482,234           376,612           +        28.0    

Operating expenses:

           

Selling, general and administrative expenses

     320,284           263,607           

Research and development expenses

     81,491           72,990           
  

 

 

    

 

 

       
     401,775           336,597           
  

 

 

    

 

 

       

Operating profit

     80,459           40,015           +        101.1    

Other income (deductions):

           

Interest and dividend income

     1,569           1,052           

Interest expense

     (229)          (321)          

Other, net

     6,002           4,517           
  

 

 

    

 

 

       
     7,342           5,248           
  

 

 

    

 

 

       

Income before income taxes

     87,801           45,263           +        94.0    

Income taxes

     21,200           18,473           
  

 

 

    

 

 

       

Consolidated net income

     66,601           26,790           

Less: Net income attributable to noncontrolling interests

     3,550           2,409           
  

 

 

    

 

 

       

Net income attributable to Canon Inc.

     63,051           24,381           +        158.6    
  

 

 

    

 

 

       

 

Results for the nine months

   Millions of yen         
     Nine months
ended
  September 30, 2017  
     Nine months
ended
  September 30, 2016  
     Change(%)

 

 

Net sales

     2,959,724           2,436,314           +        21.5    

Cost of sales

     1,513,594           1,222,588           
  

 

 

    

 

 

       

Gross profit

     1,446,130           1,213,726           +        19.1    

Operating expenses:

           

Selling, general and administrative expenses

     950,443           836,604           

Research and development expenses

     243,244           228,424           
  

 

 

    

 

 

       
     1,193,687           1,065,028           
  

 

 

    

 

 

       

Operating profit

     252,443           148,698           +        69.8    

Other income (deductions):

           

Interest and dividend income

     4,534           3,584           

Interest expense

     (582)          (842)          

Other, net

     8,972           20,576           
  

 

 

    

 

 

       
     12,924           23,318           
  

 

 

    

 

 

       

Income before income taxes

     265,367           172,016           +        54.3    

Income taxes

     69,248           59,930           
  

 

 

    

 

 

       

Consolidated net income

     196,119           112,086           

Less: Net income attributable to noncontrolling interests

     8,799           6,266           
  

 

 

    

 

 

       

Net income attributable to Canon Inc.

     187,320           105,820           +        77.0    
  

 

 

    

 

 

       

 

- 7 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Consolidated statements of comprehensive income       

Results for the third quarter

   Millions of yen    
     Three months
ended
September 30, 2017
   

Three months
ended
September 30, 2016

 

Change(%)

 

 

Consolidated net income

     66,601        26,790      +        148.6

Other comprehensive income (loss), net of tax

      

Foreign currency translation adjustments

     40,693        (26,415)    

Net unrealized gains and losses on securities

     (3,912)       2,147     

Net gains and losses on derivative instruments

     (28)       (806)    

Pension liability adjustments

     212        (233)    
  

 

 

   

 

 
     36,965        (25,307)    
  

 

 

   

 

 

Comprehensive income (loss)

     103,566        1,483      -  

Less: Comprehensive income (loss) attributable to noncontrolling interests

     5,112        896     
  

 

 

   

 

 

Comprehensive income (loss) attributable to Canon Inc.

     98,454        587      -  
  

 

 

   

 

 

 

Results for the nine months

   Millions of yen    
     Nine months
ended
September 30, 2017
   

Nine months

ended
September 30, 2016

 

Change(%)

 

Consolidated net income

     196,119        112,086      +        75.0

Other comprehensive income (loss), net of tax

      

Foreign currency translation adjustments

     38,089        (296,673)    

Net unrealized gains and losses on securities

     (4,503)       (4,187)    

Net gains and losses on derivative instruments

     1,679        1,566     

Pension liability adjustments

     232        2,620     
  

 

 

   

 

 
     35,497        (296,674)    
  

 

 

   

 

 

Comprehensive income (loss)

     231,616        (184,588)     -  

Less: Comprehensive income (loss) attributable to noncontrolling interests

     11,076        (3,839)    
  

 

 

   

 

 

Comprehensive income (loss) attributable to Canon Inc.

     220,540        (180,749)     -  
  

 

 

   

 

 

 

- 8 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

3. DETAILS OF SALES

 

Results for the third quarter   Millions of yen        
     Sales by business unit

 

  Three months ended
September 30, 2017
    Three months ended
September 30, 2016
    Change(%)  

Office

    444,327          411,221          +       8.1    

Imaging System

    270,521          248,188          +       9.0    

Medical System

    112,133          -            -    

Industry and Others

    191,477          140,884          +       35.9    

Eliminations

    (23,968)         (21,455)           -    
 

 

 

   

 

 

   

 

 

 

Total

    994,490          778,838          +       27.7    
 

 

 

   

 

 

   

 

 

 
    Millions of yen        
     Sales by region

 

  Three months ended
September 30, 2017
    Three months ended
September 30, 2016
    Change(%)  

Japan

    200,672          164,807          +       21.8    

Overseas:

       

Americas

    274,092          224,757          +       22.0    

Europe

    243,756          194,540          +       25.3    

Asia and Oceania

    275,970          194,734          +       41.7    
 

 

 

   

 

 

   

 

 

 
    793,818          614,031          +       29.3    
 

 

 

   

 

 

   

 

 

 

Total

    994,490          778,838          +       27.7    
 

 

 

   

 

 

   

 

 

 

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for the three months ended September 30, 2016 were not restated since they were not material.

 

Results for the nine months   Millions of yen        
     Sales by business unit

 

  Nine months ended
September 30, 2017
    Nine months ended
September 30, 2016
    Change(%)  

Office

    1,372,729          1,321,969          +       3.8    

Imaging System

    795,268          770,547          +       3.2    

Medical System

    332,505          -            -    

Industry and Others

    526,420          409,026          +       28.7    

Eliminations

    (67,198)         (65,228)           -    
 

 

 

   

 

 

   

 

 

 

Total

    2,959,724          2,436,314          +       21.5    
 

 

 

   

 

 

   

 

 

 
    Millions of yen        
     Sales by region

 

  Nine months ended
September 30, 2017
    Nine months ended
September 30, 2016
    Change(%)  

Japan

    642,136          501,883          +       27.9    

Overseas:

       

Americas

    804,238          696,077          +       15.5    

Europe

    739,311          651,199          +       13.5    

Asia and Oceania

    774,039          587,155          +       31.8    
 

 

 

   

 

 

   

 

 

 
    2,317,588          1,934,431          +       19.8    
 

 

 

   

 

 

   

 

 

 

Total

    2,959,724          2,436,314          +       21.5    
 

 

 

   

 

 

   

 

 

 

 

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for the nine months ended September 30, 2016 were not restated since they were not material.

 

 

Notes:   1.  

 The primary products included in each of the segments are as follows:

Office Business Unit:

Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems /

High speed continuous feed printers / Wide-format printers / Document solutions

Imaging System Business Unit:

Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras /

Interchangeable lenses / Compact photo printers / Inkjet printers / Large format inkjet printers / Commercial photo printers /

Image scanners / Multimedia projectors / Broadcast equipment / Calculators

Medical System Business Unit:

Digital radiography systems / Diagnostic x-ray systems / Computed tomography / Magnetic resonance imaging /

Diagnostic ultrasound systems / Clinical chemistry analyzers / Ophthalmic equipment

Industry and Others Business Unit:

Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Vacuum thin-film deposition equipment /

Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals /

Document scanners

  2.  

 The principal countries and regions included in each regional category are as follows:

Americas: United States of America, Canada, Latin America

Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa

Asia and Oceania: China, Asian countries, Australia

 

- 9 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

4. CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Millions of yen  
         Nine months ended    
September 30, 2017
         Nine months ended    
September 30, 2016
 

Cash flows from operating activities:

     

Consolidated net income

     196,119          112,086    

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

     

Depreciation and amortization

     194,280          185,855    

Loss on disposal of fixed assets

     4,211          4,174    

Gain on securities contributed to retirement benefit trust

     (7,655)         -    

Deferred income taxes

     (9,308)         (5,708)   

Decrease in trade receivables

     59,997          87,122    

Increase in inventories

     (51,633)         (50,969)   

Increase in trade payables

     9,796          31,549    

Increase (decrease) in accrued income taxes

     19,806          (21,842)   

Increase (decrease) in accrued expenses

     15,918          (4,196)   

Increase (decrease) in accrued (prepaid) pension and severance cost

     (934)         6,384    

Other, net

     (16,091)         (1,092)   
  

 

 

    

 

 

 

Net cash provided by operating activities

     414,506          343,363    

Cash flows from investing activities:

     

Purchases of fixed assets

     (140,679)         (162,347)   

Proceeds from sale of fixed assets

     23,082          5,022    

Purchases of available-for-sale securities

     (345)         (84)   

Proceeds from sale and maturity of available-for-sale securities

     705          408    

(Increase) decrease in time deposits, net

     (10,774)         10,112    

Acquisitions of businesses, net of cash acquired

     (6,557)         (9,239)   

Purchases of other investments

     (836)         (669,962)   

Other, net

     3,252          1,181    
  

 

 

    

 

 

 

Net cash used in investing activities

     (132,152)         (824,909)   

Cash flows from financing activities:

     

Proceeds from issuance of long-term debt

     1,255          410    

Repayments of long-term debt

     (54,787)         (664)   

Increase in short-term loans, net

     3,784          610,011    

Purchases of noncontrolling interests

     -          (4,993)   

Dividends paid

     (162,887)         (163,810)   

Repurchases and reissuance of treasury stock

     (50,020)         (8)   

Other, net

     (7,188)         (4,607)   
  

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     (269,843)         436,339    

Effect of exchange rate changes on cash and cash equivalents

     4,137          (53,926)   
  

 

 

    

 

 

 

Net change in cash and cash equivalents

     16,648          (99,133)   

Cash and cash equivalents at beginning of period

     630,193          633,613    
  

 

 

    

 

 

 

Cash and cash equivalents at end of period

     646,841          534,480    
  

 

 

    

 

 

 

 

- 10 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

5. NOTE FOR GOING CONCERN ASSUMPTION

      Not applicable.

6. SEGMENT INFORMATION

  SEGMENT INFORMATION BY BUSINESS UNIT

 

Results for the third quarter    Millions of yen         

 

       Three months ended    
September 30, 2017
         Three months ended    
September 30, 2016
       Change(%)    

Office

        

Net sales:

        
 

External customers

     443,779           410,708             + 8.1     
 

Intersegment

     548           513             + 6.8     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     444,327           411,221             + 8.1     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     402,270           382,669             + 5.1     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     42,057           28,552             + 47.3     

 

  

 

 

    

 

 

    

 

 

 

Imaging System

        

Net sales:

        
 

External customers

     270,378           247,966             + 9.0     
 

Intersegment

     143           222             - 35.6     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     270,521           248,188             + 9.0     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     231,355           218,318             + 6.0     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     39,166           29,870             + 31.1     

 

  

 

 

    

 

 

    

 

 

 

Medical System

        

Net sales:

        
 

External customers

     111,327           -           -     
 

Intersegment

     806           -           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     112,133           -           -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     104,636           -           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     7,497           -           -     

 

  

 

 

    

 

 

    

 

 

 

Industry and Others

        

Net sales:

        
 

External customers

     169,006           120,164             + 40.6     
 

Intersegment

     22,471           20,720             + 8.5     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     191,477           140,884             + 35.9     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     172,648           136,475             + 26.5     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     18,829           4,409             + 327.1     

 

  

 

 

    

 

 

    

 

 

 

Corporate and Eliminations

        

Net sales:

        
 

External customers

     -           -           -     
 

Intersegment

     (23,968)          (21,455)          -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     (23,968)          (21,455)          -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     3,122           1,361           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     (27,090)          (22,816)          -     

 

  

 

 

    

 

 

    

 

 

 

Consolidated

        

Net sales:

        
 

External customers

     994,490           778,838             + 27.7     
 

Intersegment

     -           -           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     994,490           778,838             + 27.7     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     914,031           738,823             + 23.7     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     80,459           40,015             + 101.1     

 

  

 

 

    

 

 

    

 

 

 

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for the three months ended September 30, 2016 were not restated since they were not material.

*Operating results pertaining to TMSC, a company acquired in December 2016, are included in “Medical System” for the third quarter of 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in “Corporate and Eliminations”.

 

- 11 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

 

Results for the nine months    Millions of yen         

 

       Nine months ended    
September 30, 2017
         Nine months ended    
September 30, 2016
       Change(%)    

Office

        

Net sales:

        
 

External customers

     1,371,094           1,320,206           +         3.9   
 

Intersegment

     1,635           1,763           - 7.3   
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     1,372,729           1,321,969           + 3.8   

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     1,219,371           1,201,108           + 1.5   

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     153,358           120,861           + 26.9   

 

  

 

 

    

 

 

    

 

 

 

Imaging System

        

Net sales:

        
 

External customers

     794,846           769,836           + 3.2     
 

Intersegment

     422           711           - 40.6     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     795,268           770,547           + 3.2     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     678,376           677,836           + 0.1     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     116,892           92,711           + 26.1     

 

  

 

 

    

 

 

    

 

 

 

Medical System

        

Net sales:

        
 

External customers

     331,477           -           -     
 

Intersegment

     1,028           -           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     332,505           -           -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     314,940           -           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     17,565           -           -     

 

  

 

 

    

 

 

    

 

 

 

Industry and Others

        

Net sales:

        
 

External customers

     462,307           346,272           + 33.5     
 

Intersegment

     64,113           62,754           + 2.2     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     526,420           409,026           + 28.7     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     485,733           404,740           + 20.0     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     40,687           4,286           + 849.3     

 

  

 

 

    

 

 

    

 

 

 

Corporate and Eliminations

        

Net sales:

        
 

External customers

     -           -           -     
 

Intersegment

     (67,198)          (65,228)          -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     (67,198)          (65,228)          -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     8,861           3,932           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     (76,059)          (69,160)          -     

 

  

 

 

    

 

 

    

 

 

 

Consolidated

        

Net sales:

        
 

External customers

     2,959,724           2,436,314           + 21.5     
 

Intersegment

     -           -           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     2,959,724           2,436,314           + 21.5     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     2,707,281           2,287,616           + 18.3     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     252,443           148,698           + 69.8     

 

  

 

 

    

 

 

    

 

 

 

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for the nine months ended September 30, 2016 were not restated since they were not material.

*Operating results pertaining to TMSC, a company acquired in December 2016, are included in “Medical System” for the the nine months ended September 30, 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in “Corporate and Eliminations”.

 

- 12 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

7. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS’ EQUITY

         None.

8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

(1)  GROUP POSITION

 

  1. Number of Group Companies

 

     September 30, 2017   December 31, 2016   Change
Subsidiaries   376    367   
Affiliates       (2)

Total

  383    376   

 

  2. Change in Group Entities

 

Subsidiaries

  

      Addition:

  

15 companies

      Removal:

  

  6 companies

Affiliates (Carried at Equity Basis)

      Removal:

  

  2 companies

 

  3.

Subsidiaries Listed on Domestic Stock Exchange

Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.

(2)  SIGNIFICANT ACCOUNTING POLICIES

Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.

9. NOTE FOR NON-GAAP FINANCIAL MEASURES

We have reported our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In addition, we have discussed our results using “Free cash flow” which is non-GAAP measure.

We believe this measure is beneficial to an investor’s understanding on Canon’s current liquidity and the alternatives of use in financing activities because it takes into consideration its operating and investing activities.

A reconciliation of this non-GAAP financial measure and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following table.

 

         Billions of yen                    
         Nine months ended    
  September 30, 2017  
               

 

Net cash provided by operating activities

  

 

 

 

414.5   

 

 

     

Net cash used in investing activities

     (132.2)          
  

 

 

       

 

Free cash flow

  

 

 

 

282.4  

 

 

     
  

 

 

       

 

- 13 -


Canon Inc.

October 24, 2017

 

CONSOLIDATED RESULTS FOR THE THIRD QUARTER

AND NINE MONTHS ENDED SEPTEMBER 30, 2017

SUPPLEMENTARY REPORT

TABLE OF CONTENTS

 

          PAGE  

1.

   SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT      S    1  

2.

   SEGMENT INFORMATION BY BUSINESS UNIT      S    2  

3.

   OTHER INCOME / DEDUCTIONS      S    2  

4.

   BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT      S    3  

5.

   SALES GROWTH IN LOCAL CURRENCY (Year over year)      S    3  

6.

   PROFITABILITY      S    4  

7.

   IMPACT OF FOREIGN EXCHANGE RATES      S    4  

8.

   STATEMENTS OF CASH FLOWS      S    4  

9.

   R&D EXPENDITURE      S    5  

10.

   INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION      S    5  

11.

   INVENTORIES      S    5  

12.

   DEBT RATIO      S    5  

13.

   OVERSEAS PRODUCTION RATIO      S    5  

14.

   NUMBER OF EMPLOYEES      S    5  

 

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.


Canon Inc.            

 

1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT      (Millions of yen)  
          2017     2016           Change year over year
               3rd quarter               YTD               Year (P)               3rd quarter               YTD               Year                3rd quarter     YTD      Year 
Japan                                    
   

Office

    88,460        277,876              88,993        279,531        378,834          -0.6%       -0.6%    
   

Imaging System

    40,708        114,606              38,933        116,130        179,304          +4.6%       -1.3%    
   

Medical System

    40,222        150,612                                  -       -    
   

Industry and Others

    31,282        99,042              36,881        106,222        148,841          -15.2%       -6.8%    
   

Total

    200,672        642,136        886,200       164,807        501,883        706,979          +21.8%       +27.9%     +25.4%
Overseas                                    
   

Office

    355,319        1,093,218              321,715        1,040,675        1,426,028          +10.4%       +5.0%    
   

Imaging System

    229,670        680,240              209,033        653,706        914,987          +9.9%       +4.1%    
   

Medical System

    71,105        180,865                                  -       -    
   

Industry and Others

    137,724        363,265              83,283        240,050        353,493          +65.4%       +51.3%    
   

Total

    793,818        2,317,588        3,193,800       614,031        1,934,431        2,694,508          +29.3%       +19.8%     +18.5%
    Americas                                  
   

Office

    147,997        445,727              136,758        429,270        582,297          +8.2%       +3.8%    
   

Imaging System

    72,185        219,446              67,007        206,339        297,403          +7.7%       +6.4%    
   

Medical System

    31,419        75,905                                  -       -    
   

Industry and Others

    22,491        63,160              20,992        60,468        83,844          +7.1%       +4.5%    
   

Total

    274,092        804,238        1,102,900       224,757        696,077        963,544          +22.0%         +15.5%     +14.5%
    Europe                                    
   

Office

    135,861        425,948              117,393        397,791        556,353          +15.7%       +7.1%    
   

Imaging System

    68,940        210,308              64,163        209,968        293,894          +7.4%       +0.2%    
   

Medical System

    23,293        57,412                                  -       -    
   

Industry and Others

    15,662        45,643              12,984        43,440        63,276          +20.6%       +5.1%    
   

Total

    243,756        739,311        1,032,700       194,540        651,199        913,523          +25.3%       +13.5%     +13.0%
    Asia and Oceania                                    
   

Office

    71,461        221,543              67,564        213,614        287,378          +5.8%       +3.7%    
   

Imaging System

    88,545        250,486              77,863        237,399        323,690          +13.7%       +5.5%     
   

Medical System

    16,393        47,548                                  -       -    
   

Industry and Others

    99,571        254,462              49,307        136,142        206,373          +101.9%       +86.9%    
   

Total

    275,970        774,039        1,058,200        194,734        587,155        817,441          +41.7%       +31.8%     +29.5%
Intersegment                                    
   

Office

    548        1,635              513        1,763        2,957          +6.8%       -7.3%    
   

Imaging System

    143        422              222        711        998          -35.6%       -40.6%    
   

Medical System

    806        1,028                                  -       -    
   

Industry and Others

    22,471        64,113              20,720        62,754        82,326          +8.5%       +2.2%    
   

Eliminations

    (23,968)       (67,198)             (21,455)       (65,228)       (86,281)         -       -    
   

Total

                                          -       -    
Total                                    
   

Office

    444,327        1,372,729        1,867,100        411,221        1,321,969        1,807,819          +8.1%       +3.8%     +3.3%
   

Imaging System

    270,521        795,268        1,133,000        248,188        770,547        1,095,289          +9.0%       +3.2%     +3.4%
   

Medical System

    112,133        332,505        439,000                            -       -    
   

Industry and Others

    191,477        526,420        730,000        140,884        409,026        584,660          +35.9%       +28.7%     +24.9%
   

Eliminations

    (23,968)       (67,198)       (89,100)       (21,455     (65,228)       (86,281)         -       -    
   

Total

    994,490        2,959,724        4,080,000        778,838        2,436,314        3,401,487            +27.7%       +21.5%     +19.9%
                      (P)=Projection

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for 2016 were not restated since they were not material.

 

- S1 -


Canon Inc.            

 

2. SEGMENT INFORMATION BY BUSINESS UNIT      (Millions of yen)  
          2017     2016           Change year over year
               3rd quarter                 YTD                 Year (P)                 3rd quarter                 YTD                 Year              3rd quarter       YTD          Year     

Office

                                     
    External customers     443,779       1,371,094       1,865,000       410,708       1,320,206       1,804,862         +8.1%       +3.9%     +3.3% 
    Intersegment     548       1,635       2,100       513       1,763       2,957         +6.8%       -7.3%     -29.0% 
   

Total sales

    444,327       1,372,729       1,867,100       411,221       1,321,969       1,807,819         +8.1%       +3.8%     +3.3% 
   

Operating profit

    42,057       153,358       210,500       28,552       120,861       169,486         +47.3%       +26.9%     +24.2% 
   

% of sales

    9.5%       11.2%       11.3%       6.9%       9.1%       9.4%         -       -    

Imaging System

                                     
    External customers     270,378       794,846       1,132,300       247,966       769,836       1,094,291         +9.0%       +3.2%     +3.5% 
    Intersegment     143       422       700       222       711       998         -35.6%       -40.6%     -29.9% 
   

Total sales

    270,521       795,268       1,133,000       248,188       770,547       1,095,289         +9.0%       +3.2%     +3.4% 
   

Operating profit

    39,166       116,892       172,000       29,870       92,711       144,413         +31.1%       +26.1%     +19.1% 
   

% of sales

    14.5%       14.7%       15.2%       12.0%       12.0%       13.2%         -       -    

Medical System

                                     
    External customers     111,327       331,477       437,900       -       -       -         -       -    
    Intersegment     806       1,028       1,100       -       -       -         -       -    
   

Total sales

    112,133       332,505       439,000       -       -       -         -       -    
   

Operating profit

    7,497       17,565       21,500       -       -       -         -       -    
   

% of sales

    6.7%       5.3%       4.9%       -       -       -         -       -    

Industry and Others

                                     
    External customers     169,006       462,307       644,800       120,164       346,272       502,334         +40.6%       +33.5%     +28.4% 
    Intersegment     22,471       64,113       85,200       20,720       62,754       82,326         +8.5%       +2.2%     +3.5% 
   

Total sales

    191,477       526,420       730,000       140,884       409,026       584,660         +35.9%       +28.7%     +24.9% 
   

Operating profit

    18,829       40,687       54,000       4,409       4,286       7,448         +327.1%       +849.3%      +625.0% 
   

% of sales

    9.8%       7.7%       7.4%       3.1%       1.0%       1.3%         -       -    

Corporate and Eliminations

                                     
    External customers     -       -       -       -       -       -         -       -    
    Intersegment     (23,968     (67,198     (89,100     (21,455     (65,228     (86,281       -       -    
   

Total sales

    (23,968     (67,198     (89,100     (21,455     (65,228     (86,281       -       -    
   

Operating profit

    (27,090     (76,059     (108,000     (22,816     (69,160     (92,481       -       -    

Consolidated

                                     
    External customers     994,490       2,959,724       4,080,000       778,838       2,436,314       3,401,487         +27.7%       +21.5%     +19.9% 
    Intersegment     -       -       -       -       -       -         -       -    
   

Total sales

    994,490       2,959,724       4,080,000       778,838       2,436,314       3,401,487         +27.7%       +21.5%     +19.9% 
   

Operating profit

    80,459       252,443       350,000       40,015       148,698       228,866         +101.1%       +69.8%     +52.9% 
   

% of sales

    8.1%       8.5%       8.6%       5.1%       6.1%       6.7%         -       -    
                    (P)=Projection
3. OTHER INCOME / DEDUCTIONS                                (Millions of yen)
        2017       2016         Change year over year
          3rd quarter     YTD     Year (P)     3rd quarter     YTD     Year           3rd quarter     YTD     Year
   

Interest and dividend, net

    1,340       3,952       4,000       731       2,742       3,701         +609       +1,210     +299 
   

Forex gain (loss)

    (2,894     (6,359     (6,500     1,938       12,618       (2       (4,832     (18,977   (6,498)
   

Equity earnings of affiliated companies

    206       915       1,200       162       673       890         +44       +242     +310 
   

Other, net

    8,690       14,416       16,300       2,417       7,285       11,196         +6,273       +7,131     +5,104 
   

Total

    7,342       12,924       15,000       5,248       23,318       15,785         +2,094       (10,394   (785)
                    (P)=Projection

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for 2016 were not restated since they were not material.

*The actual and projected operating results pertaining to TMSC, a company acquired in December 2016, are included in “Medical System” for 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in “Corporate and Eliminations.”

 

- S2 -


Canon Inc.

4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT     
         

 

2017

 

  2016     
         

 

3rd quarter

 

 

 

YTD

 

 

 

Year (P)

 

 

 

3rd quarter

 

 

 

YTD

 

 

 

Year

 

    

Office

                          
      Monochrome copiers   16%     15%     16%     16%     16%     16%     
      Color copiers   21%     21%     22%     21%     21%     21%     
      Printers   38%     39%     37%     37%     37%     37%     
      Others   25%     25%     25%     26%     26%     26%     

Imaging System

                          
      Cameras   62%     62%     62%     61%     61%     61%     
      Inkjet printers   29%     29%     30%     30%     30%     30%     
      Others   9%     9%     8%     9%     9%     9%     

Industry and Others

                          
      Lithography equipment   28%     26%     27%     18%     21%     21%     
      Others   72%     74%     73%     82%     79%     79%     
              (P)=Projection   
5. SALES GROWTH IN LOCAL CURRENCY (Year over year)                 
         

 

2017

 

   
        3rd quarter   YTD   Year (P)  

Office

             
   

  Japan

  -0.6%     -0.6%     -    
   

  Overseas

  +0.8%     +1.9%     -    
   

  Total

  +0.5%     +1.4%     +0.6%    

Imaging System

             
   

  Japan

  +4.6%     -1.3%     -    
   

  Overseas

  -0.3%     +1.4%     -    
   

  Total

  +0.4%     +1.0%     +0.4%    

Industry and Others

             
   

  Japan

  -15.2%     -6.8%     -    
   

  Overseas

  +59.9%     +49.4%     -    
   

  Total

  +32.7%     +27.5%     +23.6%    

Total

             
   

  Japan

  +21.8%     +27.9%     +25.4%    
   

  Overseas

  +19.9%     +17.0%     +15.2%    
   

    Americas

  +13.8%     +12.2%     +11.9%    
   

    Europe

  +12.7%     +10.8%     +8.2%    
   

    Asia and Oceania

  +34.3%     +29.5%     +27.0%  
   

  Total

  +20.3%     +19.2%     +17.3%    
        (P)=Projection  

 

- S3 -


              Canon Inc.  
6. PROFITABILITY                
               2017   2016                
               YTD   Year (P)   YTD   Year                

  ROE *1

  9.0%    8.8%    5.0%    5.2%         

  ROA *2

  4.8%    4.8%    3.2%    3.1%         

*1 Return on Equity; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders’ Equity

  (P)=Projection        
*2 Return on Assets; Based on Net Income attributable to Canon Inc.        
7. IMPACT OF FOREIGN EXCHANGE RATES        

(1) Exchange rates

            (Yen)  
               2017   2016    
               3rd quarter   YTD   4th quarter (P)   Year (P)   3rd quarter   YTD   Year    

  Yen/US$

  110.93    111.82    112.00    111.88    102.33    108.25    108.58   

  Yen/Euro

  130.42    124.39    132.00    126.49    114.25    121.13    120.25   
                  (P)=Projection  

(2) Impact of foreign exchange rates on sales (Year over year)

  (Billions of yen)                    
               2017                    
             3rd quarter   YTD   Year (P)                    
  US$   +26.1    +33.9    +38.6           
  Euro   +24.1    +15.9    +41.7           
  Other currencies     +7.1    +5.3    +9.5           
    ______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

    Total

  +57.3    +55.1    +89.8           
          (P)=Projection          

(3) Impact of foreign exchange rates per yen

  (Billions of yen)                            
             2017                            
               4th quarter (P)                              
On sales                  
        US$   3.8               
        Euro   1.9               
On operating profit                  
        US$   1.3               
        Euro   1.0               
      (P)=Projection              
8. STATEMENTS OF CASH FLOWS   (Millions of yen)    
                    2017             2016             
               3rd quarter   YTD   Year (P)   3rd quarter   YTD   Year        

Net cash provided by operating activities

  105,400               414,506               550,000               102,156               343,363               500,283      

Net cash used in investing activities

  (24,314)    (132,152)    (220,000)    (48,817)    (824,909)    (837,125)     

Free cash flow

  81,086     282,354     330,000     53,339     (481,546)    (336,842)     

Net cash provided by (used in) financing activities

  (134,728)    (269,843)    (320,000)    (83,544)    436,339     355,692      

Effect of exchange rate changes on cash and cash equivalents

  6,657     4,137     (200)    (4,495)    (53,926)    (22,270)     

Net change in cash and cash equivalents

  (46,985)    16,648     9,800     (34,700)    (99,133)    (3,420)     

Cash and cash equivalents at end of period

  646,841     646,841     640,000     534,480     534,480     630,193      
                (P)=Projection    

 

- S4 -


Canon Inc.

 

9. R&D EXPENDITURE                       (Millions of yen)
          2017   2016
            3rd quarter           YTD         Year (P)     3rd quarter           YTD         Year
   

Office

  22,210    67,266      23,047    73,003    94,440 
   

Imaging System

  23,577    68,469      21,184    67,890    91,752 
   

Medical System

  9,204    27,816         
   

Industry and Others

  15,895    47,907      15,125    48,923    67,887 
   

Corporate and Eliminations

  10,605    31,786      13,634    38,608    48,297 
   

Total

  81,491    243,244    330,000    72,990    228,424    302,376 

% of sales

  8.2%    8.2%    8.1%    9.4%    9.4%    8.9% 
              (P)=Projection
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION        (Millions of yen)
         2017   2016
          3rd quarter   YTD   Year (P)   3rd quarter   YTD   Year

Increase in PP&E

  35,712    104,541    175,000    39,452    130,442    171,597 

Depreciation and amortization

  67,665    194,280    255,000    63,483    185,855    250,096 
              (P)=Projection
11. INVENTORIES    

(1) Inventories

       (Millions of yen)            
         2017   2016   Difference            
          Sep.30   Dec.31        
   

Office

  222,714    205,656    +17,058        
   

Imaging System

  163,646    127,386    +36,260        
   

Medical System

  76,608      +76,608        
   

Industry and Others

  158,031    227,694    (69,663)       
   

Total

  620,999    560,736    +60,263        

(2) Inventories/Sales*

          (Days)            
          2017   2016   Difference            
          Sep.30   Dec.31              
    Office   44    42    +2        
    Imaging System   54    41    +13        
    Medical System   70           
    Industry and Others   90    152    (62)       
   

Total

  57    59    (2)       
  *Index based on the previous six months sales.            

12. DEBT RATIO

           
          2017   2016   Difference            
          Sep.30   Dec.31              
   

Total debt / Total assets

  11.6%    11.9%    -0.3%        

13. OVERSEAS PRODUCTION RATIO

     
          2017   2016                
          YTD   Year                
   

Overseas production ratio

  38%    44%         

14. NUMBER OF EMPLOYEES

         
          2017   2016   Difference            
          Sep.30   Dec.31              
    Japan   73,957    72,913    +1,044       
    Overseas   125,073    124,760    +313       
   

Total

  199,030    197,673    +1,357       

*Canon newly established “Medical System” Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for 2016 were not restated since they were not material.

 

- S5 -