12
Results for the period
ended 30 September 2011
13
Operating results (Rand/Metric) (US$/Imperial)
Underground production – South Africa
Surface production – South Africa
Three
Total
South
South
Inter-
months
Kusasa-
Under-
Total
Africa
Africa
Hidden
national
Harmony
ended
Bambanani
Doornkop
Evander
Joel
lethu
Masimong
Phakisa
Steyn 2
Target 1
Target 3
Tshepong
Unisel
ground
Kalgold
Phoenix
Dumps
Surface
Other
Total
Valley
Other
Total
Ore milled
– t’000
Sep-11
92 277 123 147 331 232 113
– 210 78 287 92
1 982 364
1 365 744
2 473 –
4 455 415
–
4 870
Jun-11
112 234
132 121
305 190
106
– 168
75
327
106
1 876 392
1 247 926
2 565 –
4 441 420
–
4 861
Gold produced
– kg
Sep-11
462 866 854 691
1 554 796 526 36 939 241
1 183 340
8 488 270 215 442 927 –
9 415 792
–
10 207
Jun-11
735 757
750 448
1 586 827
472 27
690 274
1 473 420
8 459 270
137
460 867
–
9 326 826
–
10 152
Gold produced
– oz
Sep-11
14 854 27 843 27 457 22 216 49 962 25 592 16 911 1 157
30 190 7 748
38 034 10 931
272 895 8 681 6 912 14 211 29 804
– 302 699 25 463 –
328 162
Jun-11
23 631 24 338
24 113 14 404
50 991 26 589
15 175
868 22 184
8 809 47 358
13 503
271 963 8 681
4 405 14 789
27 875
– 299 838
26 556
– 326 394
Yield
– g/tonne
Sep-11
5.02 3.13 6.94 4.70 4.69 3.43 4.65
– 4.47 3.09 4.12 3.70 4.26 0.74 0.16 0.59 0.37
– 2.11 1.91
– 2.09
Jun-11
6.56 3.24
5.68 3.70
5.20 4.35
4.45
– 4.11
3.65
4.50 3.96
4.49 0.69
0.11 0.50
0.34
– 2.09
1.97
– 2.08
Cash operating
– R/kg
Sep-11
437 706 270 487 208 597 202 729 239 336
277 340 364 804
– 223 578 444 100 263 276 360 400 270 969 337 615 235 051 232 423 263 671 –
270 247
206 563 –
265 288
costs
Jun-11
302 668 239 316
205 235 259 121
219 880 214 694
284 475
– 269 323
339 956 209 333
255 486 240 610
311 819 297 029
234 874 268 657
– 243 225
238 644
– 242 851
Cash operating
– $/oz
Sep-11
1 907 1 178 909 883 1 043 1 208 1 589
– 974 1 935 1 147 1 570 1 180 1 471 1 024 1 013 1 149
– 1 177 900
– 1 156
costs
Jun-11
1 389 1 099
942 1 190
1 009 986
1 306
– 1 236
1 561 961
1 173 1 105
1 431 1 363
1 078 1 233
– 1 117
1 096
– 1 115
Cash operating
– R/tonne
Sep-11
2 198 846 1 448 953 1 124 952 1 698
– 1 000 1 372 1 085 1 332 1 156 250
37 138
99
–
569 394
– 554
costs
Jun-11
1 986 774
1 166 959
1 143 934
1 267
– 1 106
1 242 943
1 012 1 081
215
33 117
91
–
509 469
– 506
Gold sold
– kg
Sep-11
457
860 841
710
1 462
786
520
36
927
238
1 170
336
8 343
269
223
448
940
–
9 283 665
–
9 948
Jun-11
758
762
727
480
1 583
854
487
27
756
300
1 520
434
8 688
354
137 460
951
–
9 639 773
– 10 412
Gold sold
– oz
Sep-11
14 693
27 650 27 039
22 827 47 004
25 270 16 718
1 157 29 804
7 652 37 616
10 803
268 233
8 649
7 170 14 404
30 223
– 298 456 21 380 –
319 836
Jun-11
24 370
24 499 23 374
15 432 50 895
27 457 15 657
868
24 306 9 645
48 869 13 953
279 325
11 381 4 405
14 789 30 575
– 309 900
24 852
– 334 752
Revenue
(R’000)
Sep-11
175 069
348 165 329 960
282 825 575 039
314 230 205 781
–
366 466 92 696
466 248 135 929
3 292 408
108 833 89 235
179 650 377 718
–
3 670 126
259 038 –
3 929 164
Jun-11
249 573
251 188 239 907
158 441 521 415
281 110 160 566
–
248 583 98 673
499 685 142 338
2 851 479
116 059 45 336
151 481 312 876
–
3 164 355 257 876
– 3 422 231
Cash operating
(R’000)
Sep-11
202 220
234 242 178 142
140 086 371 928
220 763 191 887
–
209 940 107 028
311 456 122 536
2 290 228
91 156 50 536
102 731 244 423
–
2 534 651
163 598 –
2 698 249
costs Jun-11
222 461
181 162 153 926
116 086 348 730
177 552 134 272
–
185 833 93 148
308 348 107 304
2 028 822
84 191 40 693
108 042 232 926
–
2 261 748 197 120
– 2 458 868
Inventory
(R’000)
Sep-11
(1 455)
(4 684)
(3 126)
8 729
(36 625)
(5 690)
(4 300)
–
(3 576)
(1 831)
(6 701)
(1 948)
(61 207)
(2 724)
3 926
4 676 5 878
– (55 329)
(20 193)
–
(75 522)
movement
Jun-11
2 080
1 776 (2 634)
7 728 (3 669)
7 782 1 984
–
11 581
4 595 11 584
3 150 45 957
13 621
(526)
2 725 15 820
– 61 777
852
– 62 629
Production costs
(R’000)
Sep-11
200 765
229 558 175 016
148 815 335 303
215 073 187 587
–
206 364 105 197
304 755 120 588
2 229 021
88 432
54 462 107 407
250 301
–
2 479 322
143 405 –
2 622 727
Jun-11
224 541
182 938 151 292
123 814 345 061
185 334 136 256
–
197 414 97 743
319 932 110 454
2 074 779
97 812 40 167
110 767 248 746
–
2 323 525 197 972
– 2 521 497
Operating profit*
(R’000)
Sep-11
(25 696)
118 607
154 944 134 010
239 736 99 157
18 194
–
160 102 (12 501)
161 493
15 341
1 063 387
20 401
34 773
72 243
127 417
– 1 190 804 115 633
– 1 306 437
Jun-11
25 032
68 250 88 615
34 627
176 354
95 776 24 310
–
51 169
930
179 753
31 884
776 700
18 247 5 169
40 714 64 130
–
840 830 59 904
– 900 734
Operating profit*
($’000)
Sep-11
(3 599)
16 611
21 702 18 768
33 578 13 888
2 548
–
22 424 (1 751)
22 619
2 148
148 936
2 857
4 869
10 118
17 844
–
166 780
16 195
–
182 975
Jun-11
3 694
10 074 13 080
5 110 26 029
14 135 3 588
–
7 552
137
26 530 4 706
114 635
2 693
763
6 009 9 465
–
124 100 8 842
– 132 942
Capital
(R’000)
Sep-11
43 790
64 717 37 580
13 227 97 564
50 101 73 938
32 907 62 600
11 899 58 700
15 689
562 712 9 635
63 12 647 22 345 5 771 590 828 39 937 69 337
700
102
expenditure**
Jun-11
52 308
70 860 50 484
18 350
105 246
48 441 93 305
37 490 76 220
14 189 72 124
16 440
655 457 5 765
5 526 22 655
33 946 21 311
710 714
76 972
49 954
837 640
Capital
($’000)
Sep-11
6 133
9 064 5 263
1 853
13 665
7 017
10 356
4 609
8 768
1 667
8 222
2 197
78 814 1 349
9 1 771 3 129 808 82 751 5 594
9 711
98
056
expenditure**
Jun-11
7 720
10 458 7 451
2 708 15 534
7 150 13 771
5 533 11 250
2 094 10 645
2 426 96 740
851
816 3 344
5 011 3 145
104 896 11 361
7 373
123 630
Production statistics for Steyn 2 have been included. This mine is in a build-up phase and revenue and costs are currently capitalised, until commercial
production levels are reached.
*
Operating profit is comparable to the term production profit in the segment report in the nancial statement and not to the operating profit line item
in the income statement.
** The total capital expenditure reported in the June 2011 quarter was R787.7 million (US$116.3 million), which excluded the capital expenditure for
International other.