Our portfolio of life insurance policies, owned by our subsidiaries as of December 31, 2012, is summarized and set forth below:
Life Insurance Portfolio Summary
Total portfolio face value of policy benefits
|
|
|
$
|
572,246,000
|
|
Average face value per policy
|
|
|
$
|
2,712,000
|
|
Average face value per insured life
|
|
|
$
|
2,950,000
|
|
Average age of insured (yrs.) *
|
|
|
|
81.3
|
|
Average life expectancy estimate (yrs.) *
|
|
|
|
7.63
|
|
Total number of policies
|
|
|
|
211
|
|
Demographics
|
64% Males; 36% Females |
|
Number of smokers
|
No insureds are smokers |
|
Largest policy as % of total portfolio
|
|
|
|
1.75
|
%
|
Average policy as % of total portfolio
|
|
|
|
0.47
|
%
|
Average Annual Premium as % of face value
|
|
|
|
3.27
|
%
|
* Averages presented in the table are weighted averages.
Our portfolio of life insurance policies, owned by our subsidiaries as of December 31, 2012, organized by the insured’s current age and the associated policy benefits, is summarized as set forth below:
Distribution of Policy Benefits by Current Age of Insured
Min Age
|
|
Max Age
|
|
|
Policy Benefits
|
|
|
Distribution
|
|
65
|
|
69 |
|
|
$ |
1,157,000 |
|
|
|
0.20 |
% |
70
|
|
74 |
|
|
|
41,550,000 |
|
|
|
7.26 |
% |
75
|
|
79 |
|
|
|
154,211,000 |
|
|
|
26.95 |
% |
80
|
|
84 |
|
|
|
202,846,000 |
|
|
|
35.45 |
% |
85
|
|
89 |
|
|
|
171,482,000 |
|
|
|
29.97 |
% |
90
|
|
95 |
|
|
|
1,000,000 |
|
|
|
0.17 |
% |
Total
|
|
|
|
|
$ |
572,246,000 |
|
|
|
100.00 |
% |
Our portfolio of life insurance policies, owned by our subsidiaries as of December 31, 2012, organized by the insured’s current age and number of policies owned, is summarized as set forth below:
Distribution of Policies by Current Age of Insured
Min Age
|
|
Max Age
|
|
|
Policies
|
|
|
Distribution
|
|
65
|
|
69 |
|
|
|
3 |
|
|
|
1.42 |
% |
70
|
|
74 |
|
|
|
14 |
|
|
|
6.64 |
% |
75
|
|
79 |
|
|
|
52 |
|
|
|
24.65 |
% |
80
|
|
84 |
|
|
|
79 |
|
|
|
37.44 |
% |
85
|
|
89 |
|
|
|
62 |
|
|
|
29.38 |
% |
90
|
|
95 |
|
|
|
1 |
|
|
|
0.47 |
% |
Total
|
|
|
|
|
|
211 |
|
|
|
100.00 |
% |
Our portfolio of life insurance policies, owned by our subsidiaries as of December 31, 2012, organized by the insured’s estimated life expectancy and associated policy benefits, is summarized as set forth below:
Distribution of Policies by Current Life Expectancies of Insured
Min LE (Months)
|
|
Max LE (Months)
|
|
|
Policy Benefits
|
|
|
Distribution
|
|
144
|
|
168 |
|
|
$ |
15,450,000 |
|
|
|
2.70 |
% |
120
|
|
143 |
|
|
|
88,897,000 |
|
|
|
15.53 |
% |
96
|
|
119 |
|
|
|
158,270,000 |
|
|
|
27.66 |
% |
72
|
|
95 |
|
|
|
159,627,000 |
|
|
|
27.90 |
% |
48
|
|
71 |
|
|
|
125,773,000 |
|
|
|
21.98 |
% |
24
|
|
47 |
|
|
|
24,229,000 |
|
|
|
4.23 |
% |
Total
|
|
|
|
|
$ |
572,246,000 |
|
|
|
100.00 |
% |
We track concentrations of pre-existing medical conditions among insured individuals within our portfolio based on information contained in life expectancy reports. We track these medical conditions with ten primary disease categories: (1) cardiovascular, (2) cerebrovascular, (3) dementia, (4) cancer, (5) diabetes, (6) respiratory disease, (7) neurological disorders, (8) other, no disease, or multiple. Our primary disease categories are summary generalizations based on the ICD-9 codes we track on each insured individuals within our portfolio. ICD-9 codes, published by the World Health Organization, are used worldwide for medical diagnoses and treatment systems, as well as morbidity and mortality statistics. Currently, cardiovascular is the only primary disease category within our portfolio that represents a concentration over 10%.
Our portfolio of life insurance policies, owned by our subsidiaries as of December 31, 2012, organized by the primary disease categories of the insured and associated policy benefits, is summarized as set forth below:
Distribution of Policy Benefits by Primary Disease Category
Primary Disease Category
|
|
Policy Benefits
|
|
|
Distribution
|
|
Cancer
|
|
$ |
31,550,000 |
|
|
|
5.51 |
% |
Cardiovascular
|
|
|
133,063,000 |
|
|
|
23.27 |
% |
Cerebrovascular
|
|
|
34,985,000 |
|
|
|
6.11 |
% |
Dementia
|
|
|
26,886,000 |
|
|
|
4.70 |
% |
Diabetes
|
|
|
35,153,000 |
|
|
|
6.14 |
% |
Multiple
|
|
|
122,710,000 |
|
|
|
21.44 |
% |
Neurological Disorders
|
|
|
12,600,000 |
|
|
|
2.20 |
% |
No Disease
|
|
|
61,485,000 |
|
|
|
10.74 |
% |
Other
|
|
|
75,114,000 |
|
|
|
13.13 |
% |
Respiratory Diseases
|
|
|
38,700,000 |
|
|
|
6.76 |
% |
Total Policy Benefits
|
|
$ |
572,246,000 |
|
|
|
100.00 |
% |
The primary disease category represents a general category of impairment. Within the primary disease category, there are a multitude of sub-categorizations defined more specifically by ICD-9 codes. For example, a primary disease category of cardiovascular includes subcategorizations such as atrial fibrillation, heart valve replacement, coronary atherosclerosis, etc. In addition, individuals may have more than one ICD-9 code describing multiple medical conditions within one or more primary disease categories. Where an individual’s ICD-9 codes indicate medical conditions in more than one primary disease categories, we categorize the individual as having multiple primary disease categories. We expect to continue to develop and refine our identification and tracking on the insured individuals medical conditions as we manage our portfolio of life insurance policies.
The complete detail of the portfolio of all life insurance policies, owned by our subsidiaries as of December 31, 2012, organized by the current age of the insured and the associated policy benefits, sex, estimated life expectancy, issuing insurance carrier, and the credit rating of the issuing insurance carrier is set forth below:
Life Insurance Portfolio Detail
(as of December 31, 2012)
|
Policy Benefits
|
|
|
Sex
|
|
|
Age (1)
|
|
|
LE (2)
|
|
Carrier
|
|
S&P Rating
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
90
|
|
|
30.4
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
89
|
|
|
38.2
|
|
Pruco Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
88
|
|
|
77.3
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
88
|
|
|
43.3
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
88
|
|
|
31.3
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
87
|
|
|
53.3
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
3,500,000
|
|
|
F
|
|
|
87
|
|
|
70.8
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
F
|
|
|
87
|
|
|
73.1
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
2,500,000
|
|
|
F
|
|
|
87
|
|
|
75.8
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
2,500,000
|
|
|
F
|
|
|
87
|
|
|
75.8
|
|
AXA Equitable Life Insurance Company
|
|
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
87
|
|
|
54.8
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
87
|
|
|
74.7
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
87
|
|
|
46.5
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
1,203,520
|
|
|
M
|
|
|
87
|
|
|
60.0
|
|
Columbus Life Insurance Company
|
|
AA+
|
|
|
$
|
1,350,000
|
|
|
F
|
|
|
87
|
|
|
78.1
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
87
|
|
|
43.4
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
600,000
|
|
|
F
|
|
|
87
|
|
|
73.6
|
|
Columbus Life Insurance Company
|
|
AA+
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
86
|
|
|
57.2
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
2,500,000
|
|
|
F
|
|
|
86
|
|
|
70.6
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
2,500,000
|
|
|
M
|
|
|
86
|
|
|
61.0
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
86
|
|
|
87.1
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
86
|
|
|
41.6
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
86
|
|
|
41.6
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
86
|
|
|
58.7
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
86
|
|
|
58.7
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
500,000
|
|
|
M
|
|
|
86
|
|
|
74.0
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
8,985,000
|
|
|
M
|
|
|
86
|
|
|
49.4
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
715,000
|
|
|
F
|
|
|
86
|
|
|
84.4
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
2,225,000
|
|
|
F
|
|
|
86
|
|
|
94.4
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
86
|
|
|
98.7
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
86
|
|
|
54.0
|
|
Union Central Life Insurance Company
|
|
A+
|
|
|
$
|
3,500,000
|
|
|
F
|
|
|
86
|
|
|
72.7
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
86
|
|
|
59.9
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
F
|
|
|
85
|
|
|
63.9
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
BBB
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
85
|
|
|
65.1
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
4,000,000
|
|
|
F
|
|
|
85
|
|
|
92.9
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,600,000
|
|
|
F
|
|
|
85
|
|
|
45.9
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
85
|
|
|
72.2
|
|
Penn Mutual Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
85
|
|
|
80.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
4,785,380
|
|
|
F
|
|
|
85
|
|
|
60.4
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,500,000
|
|
|
M
|
|
|
85
|
|
|
72.1
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
85
|
|
|
62.5
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
85
|
|
|
62.5
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
1,803,455
|
|
|
F
|
|
|
85
|
|
|
71.8
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
1,529,270
|
|
|
F
|
|
|
85
|
|
|
71.8
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
85
|
|
|
62.6
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
800,000
|
|
|
M
|
|
|
85
|
|
|
75.2
|
|
National Western Life Insurance Company
|
|
A+
|
|
|
$
|
200,000
|
|
|
M
|
|
|
85
|
|
|
64.7
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
4,445,467
|
|
|
M
|
|
|
85
|
|
|
72.4
|
|
Penn Mutual Life Insurance Company
|
|
AA-
|
|
|
$
|
7,500,000
|
|
|
M
|
|
|
85
|
|
|
54.4
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
100,000
|
|
|
M
|
|
|
85
|
|
|
43.1
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
100,000
|
|
|
M
|
|
|
85
|
|
|
43.1
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
100,000
|
|
|
M
|
|
|
85
|
|
|
43.1
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
3,600,000
|
|
|
F
|
|
|
85
|
|
|
95.3
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
85
|
|
|
60.6
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
84
|
|
|
76.1
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
85
|
|
|
76.1
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
84
|
|
|
67.1
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
85
|
|
|
55.7
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,200,000
|
|
|
M
|
|
|
85
|
|
|
95.9
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
84
|
|
|
112.3
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
85
|
|
|
109.1
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
5,570,000
|
|
|
F
|
|
|
85
|
|
|
70.6
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
5,570,000
|
|
|
F
|
|
|
85
|
|
|
70.6
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
84
|
|
|
77.7
|
|
New York Life Insurance Company
|
|
AA+
|
|
|
$
|
8,500,000
|
|
|
M
|
|
|
84
|
|
|
87.1
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
84
|
|
|
58.0
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
85
|
|
|
85.6
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
1,365,000
|
|
|
F
|
|
|
83
|
|
|
113.9
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
83
|
|
|
87.0
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
83
|
|
|
66.5
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
83
|
|
|
56.4
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
83
|
|
|
119.0
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
750,000
|
|
|
M
|
|
|
83
|
|
|
39.2
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
750,000
|
|
|
M
|
|
|
83
|
|
|
39.2
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
1,800,000
|
|
|
M
|
|
|
83
|
|
|
60.2
|
|
John Hancock Variable Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
83
|
|
|
83.6
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,750,000
|
|
|
M
|
|
|
83
|
|
|
83.6
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
83
|
|
|
49.7
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
F
|
|
|
82
|
|
|
102.4
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
82
|
|
|
68.1
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
F
|
|
|
82
|
|
|
120.8
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
3,750,000
|
|
|
M
|
|
|
82
|
|
|
99.1
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
4,000,000
|
|
|
M
|
|
|
82
|
|
|
58.0
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
82
|
|
|
91.4
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
82
|
|
|
106.2
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
82
|
|
|
135.6
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
82
|
|
|
91.1
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
82
|
|
|
100.4
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
BBB
|
|
|
$
|
829,022
|
|
|
F
|
|
|
82
|
|
|
37.7
|
|
Hartford Life and Annuity Insurance Company
|
|
BBB+
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
82
|
|
|
78.5
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
82
|
|
|
94.4
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
82
|
|
|
74.0
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
82
|
|
|
74.0
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
2,500,000
|
|
|
F
|
|
|
82
|
|
|
85.1
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
82
|
|
|
63.0
|
|
Genworth Life Insurance Company
|
|
A-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
82
|
|
|
51.8
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
4,000,000
|
|
|
F
|
|
|
82
|
|
|
65.5
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
82
|
|
|
131.4
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
1,703,959
|
|
|
M
|
|
|
82
|
|
|
83.9
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
82
|
|
|
76.5
|
|
Hartford Life and Annuity Insurance Company
|
|
BBB+
|
|
|
$
|
3,500,000
|
|
|
F
|
|
|
82
|
|
|
118.8
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
81
|
|
|
120.3
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
6,000,000
|
|
|
F
|
|
|
81
|
|
|
122.2
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
81
|
|
|
82.7
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
F
|
|
|
81
|
|
|
121.5
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
81
|
|
|
122.2
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
4,200,000
|
|
|
F
|
|
|
81
|
|
|
152.7
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
750,000
|
|
|
M
|
|
|
81
|
|
|
117.1
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
81
|
|
|
77.2
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
2,700,000
|
|
|
M
|
|
|
81
|
|
|
73.2
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
81
|
|
|
128.2
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
3,500,000
|
|
|
F
|
|
|
81
|
|
|
100.5
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
7,600,000
|
|
|
F
|
|
|
81
|
|
|
121.4
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
81
|
|
|
88.0
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
81
|
|
|
64.0
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
10,000,000
|
|
|
F
|
|
|
81
|
|
|
78.4
|
|
American National Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
81
|
|
|
62.2
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
81
|
|
|
98.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
3,500,000
|
|
|
F
|
|
|
80
|
|
|
115.4
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
80
|
|
|
90.6
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
80
|
|
|
76.6
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
|
|
$
|
1,900,000
|
|
|
M
|
|
|
80
|
|
|
68.0
|
|
American National Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
80
|
|
|
62.2
|
|
New York Life Insurance Company
|
|
AA+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
80
|
|
|
62.2
|
|
New York Life Insurance Company
|
|
AA+
|
|
|
$
|
250,000
|
|
|
M
|
|
|
80
|
|
|
52.4
|
|
Jackson National Life Insurance Company
|
|
AA
|
|
|
$
|
5,000,000
|
|
|
F
|
|
|
80
|
|
|
96.8
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
BBB
|
|
|
$
|
750,000
|
|
|
M
|
|
|
80
|
|
|
73.2
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
4,500,000
|
|
|
M
|
|
|
80
|
|
|
81.5
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,995,000
|
|
|
F
|
|
|
80
|
|
|
94.9
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
4,000,000
|
|
|
M
|
|
|
80
|
|
|
95.1
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
1,250,000
|
|
|
F
|
|
|
80
|
|
|
98.4
|
|
Columbus Life Insurance Company
|
|
AA+
|
|
|
$
|
3,500,000
|
|
|
M
|
|
|
80
|
|
|
93.2
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
5,403,000
|
|
|
F
|
|
|
80
|
|
|
117.1
|
|
Phoenix Life Insurance Company
|
|
BB-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
80
|
|
|
85.5
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
80
|
|
|
112.2
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
350,000
|
|
|
M
|
|
|
80
|
|
|
76.1
|
|
Reassure America Life Insurance Company
|
|
AA
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
80
|
|
|
85.0
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
80
|
|
|
128.6
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
550,000
|
|
|
M
|
|
|
79
|
|
|
139.4
|
|
Genworth Life Insurance Company
|
|
A-
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
80
|
|
|
76.6
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
79
|
|
|
65.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
10,000,000
|
|
|
M
|
|
|
79
|
|
|
117.4
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
80
|
|
|
101.4
|
|
Ohio National Life Assurance Corporation
|
|
AA
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
80
|
|
|
101.4
|
|
Ohio National Life Assurance Corporation
|
|
AA
|
|
|
$
|
7,000,000
|
|
|
M
|
|
|
79
|
|
|
116.3
|
|
Genworth Life Insurance Company
|
|
A-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
78
|
|
|
126.3
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
8,000,000
|
|
|
M
|
|
|
78
|
|
|
107.3
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,680,000
|
|
|
F
|
|
|
78
|
|
|
93.7
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,250,000
|
|
|
M
|
|
|
78
|
|
|
149.8
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
78
|
|
|
120.9
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,250,000
|
|
|
F
|
|
|
78
|
|
|
98.5
|
|
Principal Life Insurance Company
|
|
A+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
78
|
|
|
64.6
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
78
|
|
|
113.4
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
78
|
|
|
116.9
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
78
|
|
|
101.0
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
250,000
|
|
|
M
|
|
|
78
|
|
|
87.5
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
78
|
|
|
137.6
|
|
Principal Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
78
|
|
|
120.8
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
4,000,000
|
|
|
M
|
|
|
77
|
|
|
112.6
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
77
|
|
|
117.2
|
|
Principal Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
77
|
|
|
99.1
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
7,000,000
|
|
|
M
|
|
|
77
|
|
|
102.5
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
130,000
|
|
|
M
|
|
|
77
|
|
|
72.5
|
|
Genworth Life Insurance Company
|
|
A-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
77
|
|
|
147.8
|
|
Empire General Life Assurance Corporation
|
|
AA-
|
|
|
$
|
4,300,000
|
|
|
F
|
|
|
77
|
|
|
131.1
|
|
American National Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
77
|
|
|
135.8
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
77
|
|
|
100.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
77
|
|
|
100.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
500,000
|
|
|
M
|
|
|
77
|
|
|
94.1
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
76
|
|
|
100.6
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
3,601,500
|
|
|
M
|
|
|
76
|
|
|
100.8
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
76
|
|
|
94.9
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
BBB
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
76
|
|
|
127.8
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,009,467
|
|
|
M
|
|
|
76
|
|
|
62.8
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
4,000,000
|
|
|
M
|
|
|
76
|
|
|
95.9
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
76
|
|
|
87.8
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
2,250,000
|
|
|
M
|
|
|
76
|
|
|
84.6
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
3,750,000
|
|
|
M
|
|
|
76
|
|
|
85.4
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
76
|
|
|
114.4
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
750,000
|
|
|
M
|
|
|
76
|
|
|
88.3
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
76
|
|
|
119.1
|
|
Principal Life Insurance Company
|
|
A+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
75
|
|
|
113.3
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
|
$
|
500,000
|
|
|
M
|
|
|
75
|
|
|
82.3
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
75
|
|
|
128.9
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
2,500,000
|
|
|
M
|
|
|
75
|
|
|
111.7
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
2,500,000
|
|
|
M
|
|
|
75
|
|
|
111.7
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
|
$
|
500,000
|
|
|
F
|
|
|
75
|
|
|
119.6
|
|
Columbus Life Insurance Company
|
|
AA+
|
|
|
$
|
1,750,000
|
|
|
M
|
|
|
75
|
|
|
88.1
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
75
|
|
|
122.0
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
F
|
|
|
75
|
|
|
65.4
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
2,840,000
|
|
|
M
|
|
|
75
|
|
|
128.6
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
750,000
|
|
|
M
|
|
|
75
|
|
|
140.6
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
|
|
$
|
7,000,000
|
|
|
F
|
|
|
74
|
|
|
167.3
|
|
Pacific Life Insurance Company
|
|
A+
|
|
|
$
|
600,000
|
|
|
M
|
|
|
75
|
|
|
111.1
|
|
Protective Life Insurance Company
|
|
AA-
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
73
|
|
|
61.2
|
|
Lincoln Benefit Life Company
|
|
A+
|
|
|
$
|
850,000
|
|
|
M
|
|
|
73
|
|
|
93.0
|
|
New York Life Insurance Company
|
|
AA+
|
|
|
$
|
5,000,000
|
|
|
M
|
|
|
73
|
|
|
97.7
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
|
$
|
200,000
|
|
|
M
|
|
|
72
|
|
|
128.6
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
|
|
$
|
8,000,000
|
|
|
M
|
|
|
72
|
|
|
131.7
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
72
|
|
|
120.3
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
F
|
|
|
72
|
|
|
141.0
|
|
General American Life Insurance Company
|
|
AA-
|
|
|
$
|
500,000
|
|
|
M
|
|
|
71
|
|
|
87.2
|
|
Midland National Life Insurance Company
|
|
A+
|
|
|
$
|
3,000,000
|
|
|
M
|
|
|
71
|
|
|
121.2
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
$
|
1,000,000
|
|
|
M
|
|
|
71
|
|
|
118.4
|
|
United of Omaha Life Insurance Company
|
|
A+
|
|
|
$
|
2,000,000
|
|
|
M
|
|
|
71
|
|
|
151.0
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
2,500,000
|
|
|
M
|
|
|
70
|
|
|
135.2
|
|
American General Life Insurance Company
|
|
A+
|
|
|
$
|
1,500,000
|
|
|
M
|
|
|
70
|
|
|
124.4
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
$
|
500,000
|
|
|
M
|
|
|
68
|
|
|
118.1
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
$
|
500,000
|
|
|
M
|
|
|
68
|
|
|
118.1
|
|
North American Company for Life And Health Insurance
|
|
A+
|
|
|
$
|
156,538
|
|
|
F
|
|
|
65
|
|
|
141.3
|
|
New York Life Insurance Company
|
|
AA+
|
|
|
$ |
572,245,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The insured’s age is current as of the measurement date.
(2) The insured’s life expectancy estimate, other than for a small face value insurance policy benefit, is the average of two life expectancy estimates provided by independent third-party medical actuarial underwriting firms at the time of purchase, actuarially adjusted through the measurement date. This listing includes an adjustment increase of an average of 8.67% to life expectancies provided by 21st Services. For more information, see disclosure under the caption “Revised Life Expectancy Mortality tables for Life Settlement Transactions-21Services.”
Obtaining Life Insurance Policies
We seek to purchase life insurance policies nationwide. In general, we work directly with consumers to purchase their policies in states where we hold proper licensure, and in states where we are not licensed we work through other licensed providers. Policy sourcing typically begins with life insurance agents that identify policy owners who should consider selling a life insurance policy. The agents typically work with professional life insurance policy brokers specializing in packaging the policies for presentation to potential purchasers. Their packaging includes obtaining medical records on the insured, life expectancy estimates from medical actuarial firms, current insurance policy illustrations, and other information needed to enable potential purchasers to properly evaluate the policy. The purchasers may work directly in the market or through “providers” who represent investors. Once potential purchasers have evaluated the policy, the policy is typically sold through an auction process whereby brokers facilitate competing bids from purchasers, concurrently negotiating fees. The highest bidder typically wins the auction, but not always. Brokers and agents also consider the track record of the purchaser and will sometimes award the policy to the purchaser most likely to get the sale of the policy closed. This has been one of our advantages, as we have developed a network of brokers throughout the United States who have advised us that they recognize that our purchase criteria and bids are reliable. This enables the brokers to focus on policy referrals, thus filtering out policies they know we will not consider, and maximizing their return on effort to close the sale of a policy. Recently we began reviewing the opportunity to purchase individual policies for sale in the tertiary market. In the future, we expect to develop new channels for obtaining life insurance policies by soliciting owners of policies directly, which may eliminate fees we pay brokers and competition we experience when a policy is auctioned by a broker. While these new channels are unproven, we believe that consumer awareness of the life insurance secondary market is relatively low and as a result, provides a significant growth opportunity for our business.
We maintain membership affiliations and representation within key industry groups, such as the Life Insurance Settlement Association. Our Chairman, Paul Siegert, currently serves as Vice Chairman of the Life Insurance Settlement Association. We typically sponsor events and/or maintain a trade booth at events where we are able to maintain contacts with existing life settlement brokers and meet new brokers to submit policies for purchase.
Life Insurance Policy Underwriting and Purchasing Process
The process used to value and underwrite life insurance policies is relatively new and continues to be refined. We underwrite and service all the life insurance policies that we purchase. When we identify a suitable client owning a life insurance policy that meets our purchasing criteria, we seek to purchase the policy at a discount sufficient to provide us with an expected internal rate of return that meets our internal guidelines. Once our offer to purchase a policy is accepted, we enter into a policy purchase agreement with the seller. This agreement gives us the right to, among other things, pay premiums, collect policy benefits, file collateral assignments, change the ownership, and obtain medical records. The terms of the agreement are standardized and regulated by most states.
We maintain an underwriting department with experience in underwriting life insurance policies for purchase in the secondary market. The underwriting due diligence process consists of a careful review and analysis of available materials related to a life insurance policy and the covered individual. The goal of the underwriting process is to make an informed purchasing decision with respect to the life insurance policy. While we believe that our underwriting policies and practices are consistent with industry best practices, it is possible that the processes may change or may not accurately reflect actual mortality experience or catch fraud or deception by sellers. To the extent the underwriting is not accurate or we are subject to fraud or deception by sellers, the performance of policies may be different from the expected results, which could adversely affect profitability.
Life Insurance Policy Characteristics
We purchase universal life insurance policies whose insureds are 65 years or older and whose actuarial life expectancies are less than 168 months. In some cases, however, we purchase term life insurance policies that are convertible into universal life insurance policies, depending on the analysis of the life insurance policy and the insured’s life expectancy. The life expectancy is the number of months the insured is expected to live based upon 50% mortality (meaning roughly half of the individuals with similar age, sex, smoking and medical statuses will have died within that number of months), which is in turn based upon actuarial studies. We purchase life insurance policies with the goal that the average life expectancy in the portfolio generally will not exceed 144 months. The requirements as to which life insurance policies we will purchase are set forth in the indenture. We reserve the right to disqualify some life insurance companies or categories of life insurance policies for purchasing in our sole discretion.
We purchase life insurance policies that have been in force for more than two years from the policy issuance date and meet our other underwriting guidelines. Our underwriting and business development departments use pricing and credit criteria that are similar to those used by other institutions that finance similar assets. We use two life expectancy reports for assessing the value of the life insurance policies, unless the life insurance policy is a small face (defined as a policy with $250,000 in face value benefits or less) in which case we may estimate the life expectancy using actuarial mortality table assumptions. In addition, we review the relevant historical, projected and actual premium streams to assess the accuracy of the pricing expectations and identify any variance from projected premium levels, as well as the cause of such variance. This includes a periodic review of the policy’s premium payment history and ongoing confirmations of account values with life insurance companies.
Pricing Life Insurance Policies
Pricing involves an analysis of both the policy and the insured. An analysis of the insurance policy starts with an illustration obtained from the insurance company providing a schedule of level premium payments until the insured reaches age 125. Then, utilizing pricing software now owned by Modeling Actuarial Pricing Systems, Inc. (“MAPS”), we reverse engineer the premium schedule of the policy to determine a premium schedule that provides for the minimum payments required to keep the policy in effect. An analysis of the insured involves an actuarial evaluation of the insured’s probable mortality at different points in the future—the mortality curve. This analysis covers the insured’s entire projected lifespan using estimates generated by third-party medical actuarial underwriting firms (“life expectancy reports”).
In determining the life expectancy estimate, we require at least two life expectancy reports from independent medical actuarial underwriting firms, unless the life insurance policy is a small face (defined as a policy with $250,000 in face value benefits or less) in which case we may estimate the life expectancy using actuarial mortality table assumptions. The health of the insured is summarized by the underwriters in a written health assessment based on the review of the insured’s historical and current medical records. Underwriting assesses the characteristics and health risks of the insured in order to quantify the health into a mortality rating that represents their life expectancy. We average the life expectancy estimates provided by two independent medical actuarial underwriting firms to form our life expectancy estimate.
By combining the optimized premiums and the insured’s life expectancy estimate within the MAPS software, we generate detailed information, including the expected mortality curve over the insured’s total projected lifespan; the expected premiums and related costs over the insured’s total projected lifespan; the expected policy benefit paid over the insured’s total projected lifespan; the account values within the policy; and the expected internal rate of return we will achieve at various purchase prices. From this information set, we are able to calculate the present value of the life insurance policy by discounting the anticipated cash flows at the sought for internal rate of return using the probabilistic pricing methodology employed by the MAPS program. The price of the policy, or its value, is the present value of the policy’s cash flows discounted at our expected internal rate of return. We expect that we will realize an operating profit as long as we are able to acquire and service life insurance policies that generate yields in excess of our borrowing and operating costs.
On January 22, 2013, one of the independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in revised estimated life expectancy mortality tables for life settlement transactions. We have been advised by 21st Services that the changes are very granular and relate to both specific medical conditions and lifestyles of insureds. These changes are the result of the application of additional medical information that has been gathered by 21st Services over a period of time, and which has now been applied to the inputs and methodologies used to develop the actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were inaccurate, we believe the revised methodologies provide additional information that should be considered in updating our estimate of the life expectancies of the insureds within our portfolio of life settlement contracts as of December 31, 2012. Based upon our evaluation and analysis of data made available by 21st Services, as well as information regarding the insureds within our portfolio, we have estimated the impact of the changes in 21st Services’ methodologies for determining life expectancies on a policy-by-policy basis within our portfolio as of December 31, 2012 and applied such changes to the life expectancy inputs used to estimate fair value. We have adjusted the original life expectancies provided by 21st Services based on four factors, the impact of each analyzed individually for each insured in the GWG portfolio. The four factors are gender, anti-selection, age, and primary impairment. While the analysis and adjustments were applied on an individual policy basis, the result was an average overall increase in the original life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy estimates for each policy in our portfolio. As a result, the effective change in life expectancy on the portfolio was an average of approximately 4.33%, which resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million. Life expectancy reports by their very nature are estimates. Due to the estimating changes made by 21st Services, and because refinement in estimating methods is on-going, we plan to obtain new life expectancy reports for all policies purchased where we used a life expectancy report from 21st Services. As part of our on-going process to maintain current information regarding the insureds included in our portfolio, we are updating the life expectancy estimates as new information becomes available.
We have developed a comprehensive administration and servicing platform to manage the life insurance policies we own. This allows us to safeguard our life insurance policy assets and to process and report on the assets in our portfolio. We regularly contact each insurance company on every policy we own to verify policy account values, confirm the correct application of premium payments made, and the resulting account values inside the life insurance policy after application of the premium payment and the deduction of the cost of insurance. We typically maintain little account value inside the policy and seek to make only minimum premium payments necessary to keep the life insurance policy in force until the next scheduled premium payment.
In addition to policy servicing, we monitor insureds by periodically contacting them directly, or their appointed representatives, to confirm their location and health status. We monitor the social security database for mortalities as well as online obituary databases. When we are notified of an insured’s mortality, we are required to obtain a copy of the death certificate and present it to the life insurance company for payment of the face value of the policy benefit.
Portfolio Management
We realize profits by earning a spread between the cost of purchasing and maintaining a life insurance portfolio over its duration and face value of the policy benefits that will be paid upon the insured’s mortality. We believe that building and managing a profitable portfolio of life insurance policies is complex, requires considerable technical knowledge and resources, and is subject to numerous regulations. We have developed extensive experience and disciplines to work toward a stable and profitable portfolio. We update our actuarial projections each month for the portfolio based on the life expectancies, premium payments made, and mortalities experienced. These data points combine to provide us with future forecasted cash flows with respect to our portfolio of life insurance assets. These forecasted future cash flows, along with our current financial position, are combined in a comprehensive model that includes detailed assumptions as to interest rates, financing costs, policy acquisitions, and capital markets activities. This comprehensive financial model enables us to closely monitor and manage our necessary capital reserves and future profitability.
While we believe our portfolio represents a balanced and stable portfolio of life insurance policies, we seek to grow the size of the portfolio in order to further mitigate risk and improve our profitability. In order to assess the stability of our portfolio, we analyze longevity risk, which is the risk of the insured living longer than his/her life expectancy estimate. Longevity risk is the single largest variable affecting the returns on an investment in life insurance policy assets and the ability to predict the portfolio’s value over time. Research by A.M. Best and others indicates that, as the number of insured lives increase within a portfolio of life insurance policies, there is a decrease in the standard deviation of the value of the portfolio—i.e., the stability of longevity risk increases with an increase in the number of insured lives.
While Standard & Poor’s has indicated that statistical credibility is unlikely to be achieved with a pool of less than 1,000 lives, a study published in 2009 by A.M. Best concluded that at least 300 lives are necessary to narrow the band of expected cash flow volatility using the Monte Carlo simulations, which is the same methodology we use to evaluate our portfolios. Our internal analysis of our portfolio, which currently consists of 194 lives, resulted in a standard deviation that is comparable with the A.M. Best measurement for a portfolio of 200 lives. We believe this result is due to the specific portfolio make up of our portfolio relative to the variation in underlying life expectancy estimates. Further, A.M. Best suggests that no one life should comprise more than 3.33% of the face value of an entire portfolio or collateral pool. As of December 31, 2012, the largest face value policy on one life in our portfolio represented approximately 1.75% of the total portfolio. We intend to maintain a well-diversified portfolio as we continue to expand our purchases of life insurance policies.
We also believe our portfolio represents a profitable portfolio. In order to assess the profitability, we analyze the future cash flows expected from our portfolio of life insurance policies. The standard practice within the insurance industry is to analyze the timing of uncertain future cash flows through stochastic modeling, or Monte Carlo simulations. We continue to analyze the expected internal rates of return and spread against borrowing costs represented by our portfolio. As of December 31, 2012, the expected internal rate of return on our portfolio was 12.84% and our weighted average borrowing costs to finance our portfolio was 5.39%.
Portfolio Credit Risk Management
The life insurance policies that we acquire represent obligations of third-party life insurance companies to pay the benefits under the relevant policy. Because we finance life insurance policies, we rely on the payments from the face value of policy benefits from life insurance companies for revenue collections. We rely on the face value of the life insurance policy benefit at maturity as the exclusive form of payment.
The possible insolvency or loss by a life insurance company is a significant risk to our business. To manage this risk, we seek to purchase policies that are issued by insurance companies with investment-grade ratings from either A.M. Best, Moody’s or Standard & Poor’s. To further mitigate risk, we seek to limit the face value of policy benefits issued by any one life insurance company within the total portfolio to 20%. State guaranty funds generally guaranty policy benefits up to $200,000. In addition, to assure diversity and stability in our portfolio, we regularly review the various metrics of our portfolio relating to credit risk. We track industry rating agency reports and industry journals and articles in order to gain insight into possible financial problems of life insurance companies. Recently, some of the credit ratings on insurance companies were downgraded and we will no longer consider purchasing policies issued by these insurance companies. Finally, we will only purchase those life insurance policies that meet the underwriting standards established in the indenture.
As of December 31, 2012, 99.05% of insurance companies in our portfolio hold an investment-grade rating by Standard & Poor’s (BBB- or better), and the face value of policy benefits issued by one life insurance company with in the portfolio was 16.96%. Of the thirty six insurance companies that insure the policies we own, ten companies insure approximately 77.64% of total face value of insurance benefits and the remaining twenty six insurance companies insure the remaining approximately 22.36% of total face value of insurance benefits. The concentration risk of our ten largest insurance company holdings as of December 31, 2012 is set forth in the table below.
Rank
|
|
Policy Benefits
|
|
|
Percentage
of Policy
Benefit Amt.
|
|
Insurance Company
|
|
Ins. Co. S&P Rating
|
|
1
|
|
$ |
97,030,000 |
|
|
|
16.96% |
|
AXA Equitable Life Insurance Company
|
|
A+ |
|
2
|
|
$ |
78,995,000 |
|
|
|
13.80% |
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
3
|
|
$ |
65,026,000 |
|
|
|
11.36% |
|
Transamerica Life Insurance Company
|
|
AA-
|
|
4
|
|
$ |
49,769,000 |
|
|
|
8.70% |
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
|
5
|
|
$ |
33,440,000 |
|
|
|
5.84% |
|
ING Life Insurance and Annuity Company
|
|
A- |
|
6
|
|
$ |
32,750,000 |
|
|
|
5.72% |
|
American General Life Insurance Company
|
|
A+ |
|
7
|
|
$ |
32,735,000 |
|
|
|
5.72% |
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
|
8
|
|
$ |
19,200,000 |
|
|
|
3.36% |
|
Lincoln Benefit Life Company
|
|
A+ |
|
9
|
|
$ |
18,750,000 |
|
|
|
3.28% |
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
10
|
|
$ |
16,583,000 |
|
|
|
2.90% |
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
Servicing Agents
We have contracted with Wells Fargo Bank to provide servicing, collateral agent, and trustee services with respect to certain life insurance policies owned by our wholly owned subsidiary, DLP Funding II. In addition, we have contracted with Bank of Utah to provide servicing, collateral agent, and trustee services with respect to all other life insurance policies we own. Wells Fargo Bank and Bank of Utah provide services for certain life insurance policies in connection with ownership and tracking of life insurance policies we own, including paying premiums, posting of payments (receipts) of the life insurance policies, certain monitoring, enforcement of rights and payer notifications, and related services. We reserve the right to service and provide collateral agent services for certain life insurance policies directly, or appoint additional third-party servicers in the future.
Competition
We encounter significant competition in the life insurance purchasing and financing business from numerous companies, including hedge funds, investment banks, secured lenders, specialty life insurance finance companies and life insurance companies themselves. Many of these competitors have greater financial and other resources than we do and may have significantly lower cost of funds because they have greater access to insured deposits or the capital markets. Moreover, some of these competitors have significant cash reserves and can better fund shortfalls in collections that might have a more pronounced impact on companies such as ours. They also have greater market share. In the event that the life insurance companies make a significant effort to compete against the business, we would experience significant challenges with our business model.
Competition can take many forms, including the pricing of the financing, transaction structuring, timeliness and responsiveness in processing a seller’s application and customer service. Some of the competitors may outperform us in these areas. Some competitors target the same type of life insurance clients as we do and generally have operated in the markets we service for a longer period of time. Increased competition may result in increased costs of purchasing policies, or it may affect the availability and quality of policies that are available for our purchase. These factors could adversely affect our profitability by reducing our return on investment or increasing our risk.
Government Regulation
The life insurance sector is highly regulated at both the federal and state levels. We are subject to federal and state regulation and supervision in the life insurance purchasing and finance business. There are significant regulations in many states that require us to obtain specific licenses or approvals to be able to purchase life insurance policies in those states. We continually research and monitor regulations and apply for the appropriate licenses in the required states.
Governments at both the federal and state levels have continued to review the impact of the business on the life insurance industry. Moreover, recent federal government actions with respect to insurance companies have increased the federal government’s role in regulating the insurance industry. Recently we have seen legislative efforts by state governments to mandate the sale or liquidation of a life insurance policy as part of the Patient Protection and Affordable Care Act in order to increase the number of Americans covered by health insurance and decrease the cost of health care. The legislative effort is designed to monetize all assets of the insured prior to eligibility under the health care provided under the Patient Protection and Affordable Care Act. These efforts may affect the number of life insurance policies available for purchase and their attractiveness.
State statutes typically provide state regulatory agencies with significant powers to interpret, administer and enforce the laws relating to the purchase of life insurance policies in those states. Under statutory authority, state regulators have broad discretionary power and may impose new licensing requirements, interpret or enforce existing regulatory requirements in different ways or issue new administrative rules, even if not contained in state statutes. State regulators may also impose rules that are generally adverse to our industry. Because the life insurance secondary market is relatively new and because of the history of certain abuses in the industry, we believe it is likely that state regulation will increase and grow more complex in the foreseeable future. We cannot, however, predict what any new regulation would specifically involve.
Any adverse change in present laws or regulations, or their interpretation, in one or more states in which we operate (or an aggregation of states in which we conduct a significant amount of business) could result in our curtailment or termination of operations in such jurisdictions, or cause us to modify our operations in a way that adversely affects our ultimate profitability. Any such action could have a corresponding material and negative impact on our results of operations and financial condition, primarily through a material decrease in revenues, and could also negatively affect our general business prospects.
Some states and the SEC have, on occasion, attempted to regulate the purchase of non-variable life insurance policies as transactions in securities under federal or state securities laws. In July 2010, the SEC issued a Staff Report of its Life Settlement Task Force. In that report, the Staff recommended that certain types of purchased life insurance policies be classified as securities. The SEC has not taken any position on the Staff Report, and there is no indication if the SEC will take or advocate for any action to implement the recommendations of the Staff Report. In addition, there have been several federal court cases in which transactions involving the purchase and fractionalization of life insurance contracts have been held to be transactions in securities under the federal Securities Act of 1933. We believe that the matters discussed in the Staff Report, and existing case law, do not impact our current business model since our purchases of life settlements are distinguishable from those cases that have been held by courts, and advocated by the Staff Report, to be transactions in securities. For example, we are not involved in fractionalization of any life insurance policies, and we do not purchase variable life insurance policies.
If federal law were to change, whether by action of the Congress or through the courts, with the result that purchases of non-fractionalized and non-variable life insurance policies would be considered transactions in securities, we would be in violation of existing covenants under our revolving credit facility requiring us to not be an “investment company” under the Investment Company Act of 1940. This could in the short-term or long-term affect our liquidity and increase our cost of capital and operational expenses, all of which would adversely affect our operating results. It is possible that such an outcome could threaten the viability of our business and our ability to satisfy our obligations as they come due.
With respect to state securities laws, almost all states currently treat the sale of a life insurance policy as a securities transaction under state laws, although some states exclude from the definition of a security the original sale from the insured or the policy owner to the life settlement provider. To date, due to the manner in which we conduct and structure our activities and the availability, in certain instances, of exceptions and exemptions under securities laws, such laws have not adversely impacted our business model.
State Life Settlement License Requirements
State laws differ as to the extent to which purchasers of life insurance policies are required to be licensed by a state regulatory agency. We may elect to conduct life insurance policy purchasing only in those states in which we are licensed or where no licensure is required. The licensing requirements differ from state to state, but where they exist, they typically require the payment of licensing fees, periodic reporting, and submission to audit by state regulators. We do not intend to purchase any life insurance policies in any states that require a license or similar qualification without first obtaining such license or qualification or purchasing through a licensed provider in that state.
The table below identifies all states (and the District of Columbia) in which we can conduct business directly with the seller of a life insurance policy or through a licensed provider. An asterisk (*) indicates that the state does not require licensing. In those states identified in the right-hand column, we can purchase policies through our provider relationships with Magna Administrative Services, Inc. and Lotus Life, LLC. If our relationships with either Magna Administrative Services or Lotus Life were to end, for any reason, we believe we would be able to replace that relationship quickly.
States Where
We Conduct Business Directly
|
|
States Where We Conduct Business Through
Other Licensed Providers
|
Alabama*
|
|
California
|
Arizona*
|
|
Colorado
|
Arkansas
|
|
Georgia
|
Connecticut
|
|
Illinois
|
Delaware
|
|
Kentucky
|
District of Columbia*
|
|
Minnesota
|
Florida
|
|
Nevada
|
Indiana
|
|
New Jersey
|
Iowa
|
|
New York
|
Kansas
|
|
Ohio
|
Louisiana
|
|
Utah
|
Maine
|
|
Wisconsin
|
Maryland
|
|
|
Massachusetts*
|
|
|
Michigan*
|
|
|
Mississippi
|
|
|
Missouri*
|
|
|
Nebraska
|
|
|
New Mexico*
|
|
|
North Carolina
|
|
|
Oklahoma
|
|
|
Pennsylvania
|
|
|
Rhode Island
|
|
|
South Carolina*
|
|
|
South Dakota*
|
|
|
Tennessee
|
|
|
Texas
|
|
|
Virginia
|
|
|
Wyoming*
|
|
|
We are not presently able to conduct business in the following states due to the fact that we neither have a license to operate in that state nor do we have a relationship with another licensed provider in that state: Alaska, Hawaii, Idaho, Montana, New Hampshire, North Dakota, Oregon, Vermont, Washington and West Virginia.
Health Insurance Portability and Accountability Act
HIPAA requires that holders of medical records maintain such records and implement procedures in ways designed to assure the privacy of patient records. HIPAA has precipitated widespread changes in record keeping, including patient consent forms and access restrictions in data processing software. In order to carry out the business, we receive medical records and obtain a release to share such records with a defined group of persons. We are entitled to have access to patient information, take on the responsibility for preserving the privacy of that information, and use the information only for purposes related to the life insurance policies.
Regulatory Matters
In 2007, the Florida Department of Insurance issued the Company an order to desist and refrain from further operating as a life settlement provider unless and until qualification had been made under the Florida law, or unless exempt. In April 2009, without admitting any wrongdoing, we settled the matter with the Florida Department of Insurance. In March 2013, we were issued a life settlement provider license from the Florida Department of Insurance. Furthermore, in April 2011, without denying any wrongdoing, we entered into a settlement agreement with the Nevada Secretary of State, Securities Division, for alleged failures to register as a broker-dealer of life insurance settlement transactions and to file a notice of exempt offering for the sale of subsidiary secured notes to residents of that state in 2009-2010. We believe that we are in compliance with all applicable laws in Florida, Nevada, and elsewhere, and that neither the Company nor this offering is adversely impacted by the Florida or Nevada settlements.
Employees
We employ approximately 35 employees.
Risks Related to Our Company and Our Business
Material changes in the life insurance secondary market, a relatively new and evolving market, may adversely affect our operating results, business prospects and our ability to repay our obligations.
Our sole business is the purchase and ownership of life insurance policies acquired in the secondary market, which is a relatively new and evolving market. The success of our business and our ability to repay the principal and interest on our obligations materially depends on the continued development of the secondary market for life insurance, including the solvency of life insurance companies to pay the face value of the life insurance benefits, both of which will critically impact the performance of the life insurance policy assets we own. We expect that the development of the secondary market will primarily be impacted by a variety of factors such as the interpretation of existing laws and regulations (including laws relating to insurable interests), the passage of new legislation and regulations, mortality improvement rates, and actuarial understandings and methodologies. Importantly, all of the factors that we believe will most significantly affect the development of the life insurance secondary market are beyond our control. Any material and adverse development in the life insurance secondary market could adversely affect our operating results, our access to capital, our business prospects and viability, and our ability to repay our various obligations. Because of this, an investment in the Company generally involves greater risk as compared to investments offered by companies with more diversified business operations in more established markets.
We have a relatively limited history of operations and our earnings and cash flows may be volatile, resulting in future losses and uncertainty about our ability to service and repay our debt when and as it comes due.
We are a company with a limited history, which makes it difficult to accurately forecast our earnings and cash flows. During the year ended December 31, 2012, we incurred a net loss of $(1,013,000), and in the year ended December 31, 2011, we incurred a net loss of $(2,827,000). Our common equity (deficit) as of December 31, 2012 and December 31, 2011 was $(1,262,000) and $949,000, respectively. The carrying value of our Series A preferred stock as of December 31, 2012 and December 31, 2011 was $23,906,000 and $12,661,000, respectively. Our lack of a significant history and the evolving nature of our market make it likely that there are risks inherent in our business and the performance characteristics for portfolios of life insurance policies that are as yet recognized by us or others, or not fully appreciated, and that could result in earning less on our life insurance policies than we anticipate or even suffering further losses. As a result of the foregoing, there is uncertainty about the stability of our earnings, cash flows and, ultimately, our ability to service and repay our debt.
The valuation of our principal assets on our balance sheet requires us to make material assumptions that may ultimately prove to be incorrect. In such an event, we could suffer significant losses that could materially and adversely affect our results of operations and eventually cause us to be in default of restrictive covenants contained in our borrowing agreements.
Our principal asset is a portfolio of life insurance policies purchased in the secondary market, comprising approximately 83% of our total assets. Those assets are considered “Level 3” fair value measurements under ASC 820, Fair Value Measurements and Disclosures, as there is currently no active market where we are able to observe quoted prices for identical assets. As a result, our valuation of those assets incorporates significant inputs that are not observable. Fair value is defined as an exit price representing the amount that would be received if assets were sold or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
A Level 3 fair value measurement is inherently uncertain and creates additional volatility in our financial statements that are not necessarily related to the performance of the underlying assets. As of December 31, 2012, we estimate the fair value discount rate for our portfolio to be 12.08%. If we determine in the future that fair value requires a higher discount rate for a similarly situated portfolio of life insurance policies, we would experience significant losses materially affecting our results of operations. It is also possible that significant losses of this nature could at some point cause us to fall out of compliance with certain borrowing covenants contained in our revolving credit facility.
In an effort to present results of operations not subject to this volatility, we intend to provide additional non-GAAP financial disclosures, on a consistent basis, presenting the actuarial economic gain we expect to be occurring within the portfolio of life insurance policies at the expected internal rate of return against the costs we incur over the same period. We report these very same non-GAAP financial measures to the lender under our revolving credit facility pursuant to financial covenants in the related borrowing documents. Nevertheless, our reported GAAP earnings may in the future be volatile for reasons that do not bear an immediate relationship to the cash flows we experience.
For further disclosure relating to the risks associated with the valuation of our assets, see the risk factor below "If actuarial assumptions we obtain from third-party providers..." on page 20.
Our expected results from our life insurance portfolio may not match actual results, which could adversely affect our ability to service and grow our portfolio for diversification, and to service our debt.
Our business model relies on achieving actual results that are in line with the results we expect to attain from our investments in life insurance policy assets. In this regard, we believe that the larger portfolio we own, the greater likelihood we will achieve our expected results. To our knowledge, rating agencies generally suggest that portfolios of life insurance policies be diversified enough to achieve actuarial stability in receiving expected cash flows from underlying mortality. For instance, in a study published in 2009, A.M. Best concluded that at least 300 lives are necessary to achieve actuarial stability, while Standard & Poor’s has indicated that stability is unlikely to be achieved with a pool of less than 1,000 lives. As of December 31, 2012, we own approximately $572 million in face value of life insurance policies covering 194 lives. Accordingly, while there is risk with any portfolio of policies that our actual yield may be less than expected, we believe that the risk we face is presently more significant given the relative lack of diversification in our current portfolio as compared to rating agency recommendations.
Although we plan to expand the number of life insurance policies we own using proceeds raised from the sale of Renewable Secured Debentures, we may be unable to meet this goal if we do not sell enough debentures and financing from other capital sources is available only on unfavorable or unacceptable terms. Furthermore, even if our portfolio reaches the size we desire, we still may experience differences between the actuarial models we use and actual mortalities.
Differences between our expectations and actuarial models and actual mortality results could have a materially adverse effect on our operating results and cash flow. In such a case, we may face liquidity problems, including difficulties servicing our remaining portfolio of policies and servicing our outstanding debt obligations owed under our revolving credit facility, our Series I subsidiary secured notes, Renewable Secured Debentures and redemptions of Series A preferred stock. Continued or material failures to meet our expected results could decrease the attractiveness of our debentures or other securities in the eyes of potential investors, making it even more difficult to obtain capital needed to both service our portfolio, grow the portfolio to obtain desired diversification, and service our existing debt.
We critically rely on debt financing for our business. Any inability to borrow could adversely affect our business operations, our ability to satisfy our obligations, and ultimately our viability.
To date, we have chosen to finance our business almost entirely through the issuance of debt, including debt incurred by our subsidiary DLP Funding II under a senior revolving credit facility provided by Autobahn/DZ Bank (which we refer to throughout this report as our “revolving credit facility”). This revolving credit facility is secured by all of the assets of DLP Funding II, has a maximum amount of $100 million, and the outstanding balance at December 31, 2012 was approximately $71 million. Obligations under the revolving credit facility have a scheduled maturity date of December 31, 2014. Our other important source of financing is presently our public offering of Renewable Secured Debentures. Together, our revolving credit facility and our debenture offering comprise our most important sources of financing on which our business critically relies in order to grow its portfolio of life insurance policies and maintain those policies.
Our business model expects that we will have continued access to financing in order to purchase a large and diversified portfolio of life insurance policies and pay the attendant premiums and costs of maintaining the portfolio, all while satisfying our current interest and principal repayment obligations under our revolving credit facility, our other indebtedness and the debentures. We expect to refinance our revolving credit facility, either through renewal or replacement, when it comes due December 31, 2014. Pending the due date or refinancing of our revolving credit facility, we expect that proceeds from our life insurance policies will first be used to satisfy our obligations under that facility, as required by the revolving loan agreement. Accordingly, until we achieve cash flows derived from the portfolio of life insurance policy benefits, we expect to rely on debt to satisfy our ongoing financing and liquidity needs. Nevertheless, continued access to financing and liquidity under the revolving credit facility or otherwise is not guaranteed. For example, general economic conditions could limit our access to financing, as could regulatory or legal pressures exerted on us, our financiers or those involved in our general plan of financing such as brokers, dealers and registered investment advisors. If we are unable to borrow under the revolving credit facility or otherwise (including, without limitation, obtaining financing from our public debenture offering) for any reason, or to renew or replace the revolving credit facility when it comes due in December 2014, our business would be adversely impacted as well as our ability to service and repay our obligations.
Our investments in life insurance policies have inherent risks, including fraud and legal challenges to the validity of the policies, which we will be unable to eliminate and which may adversely affect our results of operations.
When we purchase a life insurance policy, we underwrite the purchase of the policy to mitigate risks associated with insurance fraud and other legal challenges to the validity of the life insurance policy. To the extent that the insured is not aware of the existence of the policy, the insured him or herself does not exist, or the insurance company does not recognize the policy, the insurance company may cancel or rescind the policy thereby causing the loss of an investment in a policy. In addition, if medical records have been altered in such a way as to shorten a related life expectancy report, this may cause us to overpay for the related policy. Finally, we may experience legal challenges from insurance companies claiming that the insured failed to have an insurable interest at the time the policy was originally purchased or that the policy owner made fraudulent disclosures to the insurer at the time the policy was purchased (e.g., disclosures pertaining to the health status of the insured or the existence or sources of premium financing), or challenges from the beneficiaries of an insurance policy claiming the sale was invalid upon mortality of the insured. To mitigate these risks, we require a current verification of coverage from the insurance company, complete thorough due diligence on the insured and accompanying medical records, review the life insurance policy application, require a policy to have been in force for at least two years before purchasing, and require a legal review of any premium financing associated with the life insurance policy to insure insurable interest existed. Nevertheless, we do not expect that these steps will eliminate the risk of fraud or legal challenges to the life insurance policies we purchase. Furthermore, changes in laws or regulations, or the interpretation of existing laws or regulations, may prove our current due-diligence and risk-mitigation efforts inadequate for us to have confidence that our portfolio of life insurance policies are unlikely to be successfully challenged or to purchase new policies with such confidence. If a significant face amount of policies were invalidated for reasons of fraud or any other reason, our results of operations would be adversely affected, perhaps materially.
Every acquisition of a life insurance policy necessarily requires us to materially rely on information provided or obtained by third parties. Any misinformation or negligence in the course of obtaining material information could materially and adversely affect the value of the policies we own.
The acquisition of each life insurance policy is negotiated based on variables that are particular facts unique to the life insurance policy itself and the health of the insured. The facts we obtain about the policies and the insured at the time at which the policy was applied for and obtained are based on factual representations made to the insurance company by the insured, and the facts the insurance company independently obtains in the course of its own due-diligence examination, such as facts concerning the health of the insured and whether or not there is an insurable interest present at the inception of each policy was issued. Any misinformation or negligence in the course of obtaining or supplying material information relating to the insurance policy or the insured could ultimately materially and adversely impact the value of the life insurance policies we own.
Our business is subject to state regulation and changes in state laws and regulations governing our business, or changes in the interpretation of such laws and regulations, could negatively affect our business.
When we purchase a life insurance policy, we are subject to state insurance regulations. Over the past three years, we have seen a dramatic increase in the number of states that have adopted legislation and regulations from a model law promulgated by either the National Association of Insurance Commissioners (NAIC) or by the National Conference of Insurance Legislators (NCOIL). These laws are essentially consumer protection statutes responding to abuses that arose early in the development of our industry. Today, almost every state has adopted some version of either the NAIC or NCOIL model laws, which generally require the licensing of purchasers of and brokers for life insurance policies, the filing and approval of purchase agreements, and disclosure of transaction fees. These laws also require various periodic reporting requirements and prohibit certain business practices deemed to be abusive.
State statutes typically provide state regulatory agencies with significant powers to interpret, administer and enforce the laws relating to the purchase of life insurance policies. Under statutory authority, state regulators have broad discretionary power and may impose new licensing requirements, interpret or enforce existing regulatory requirements in different ways or issue new administrative rules, even if not contained in state statutes. State regulators may also impose rules that are generally adverse to our industry. Because the life insurance secondary market is relatively new and because of the history of certain abuses in the industry, we believe it is likely that state regulation will increase and grow more complex during the foreseeable future. We cannot, however, predict what any new regulation would specifically involve.
As discussed in “Business—Government Regulation,” in 2007, the Florida Department of Insurance issued an order for the Company to desist and refrain from further operating as a life settlement provider unless and until qualification had been made under the Florida law, or unless exempt. In April 2009, without admitting any wrongdoing, we settled the matter with the Florida Department of Insurance. Furthermore, in April 2011, without denying any wrongdoing, we entered into a settlement agreement with the Nevada Secretary of State, Securities Division, for alleged failures to register as a broker-dealer of life insurance settlement transactions and to file a notice of exempt offering for the sale of subsidiary secured notes to residents of that state in 2009-2010.
Any adverse change in present laws or regulations, or their interpretation, in one or more states in which we operate (or an aggregation of states in which we conduct a significant amount of business) could result in our curtailment or termination of operations in such jurisdictions, or cause us to modify our operations in a way that adversely affects our profitability. Any such action could have a corresponding material and negative impact on our results of operations and financial condition, primarily through a material decrease in revenues, and could also negatively affect our general business prospects.
If federal or state regulators or courts conclude that the purchase of life insurance in the secondary market constitutes, in all cases, a transaction in securities, we could be in violation of existing covenants under our revolving credit facility, which could result in significantly diminished access to capital. We could also face increased operational expenses. The materialization of any of these risks could adversely affect our operating results and possibly threaten the viability of our business.
Some states and the SEC have, on occasion, attempted to regulate the purchase of non-variable universal life insurance policies as transactions in securities under federal or state securities laws. In July 2010, the SEC issued a Staff Report of its Life Settlement Task Force. In that report, the Staff recommended that certain types of purchased life insurance policies be classified as securities. The SEC has not taken any position on the Staff Report, and there is no indication if the SEC will take or advocate for any action to implement the recommendations of the Staff Report. In addition, there have been several federal court cases in which transactions involving the purchase and fractionalization of life insurance contracts have been held to be transactions in securities under the federal Securities Act of 1933. We believe that the matters discussed in the Staff Report, and existing case law, do not impact our current business model since our purchases of life settlements are distinguishable from those cases that have been held by courts, and advocated by the Staff Report, to be transactions in securities. For example, neither we nor any of our affiliates are involved in the fractionalization of any life insurance policies.
With respect to state securities laws, almost all states currently treat the sale of a life insurance policy as a securities transaction under state laws, although some states exclude from the definition of security the original sale from the insured or the policy owner to the life settlement provider. To date, due to the manner in which we conduct and structure our activities and the availability, in certain instances, of exceptions and exemptions under securities laws, such laws have not adversely impacted our business model.
As a practical matter, the widespread application of securities laws to our purchases of life insurance policies, either through the expansion of the definition of what constitutes a security, the expansion of the types of transactions in life insurance policies that would constitute transactions in securities, or the elimination or limitation of available exemptions and exceptions (whether by statutory change, regulatory change, or administrative or court interpretation) could burden us and other companies operating in the life insurance secondary market through the imposition of additional processes in the purchase of life insurance policies or the imposition of additional corporate governance and operational requirements through the application of the federal Investment Company Act of 1940. Any such burdens could be material. Among the particular repercussions for us would be a violation of existing covenants under our revolving credit facility requiring us to not be an “investment company” under the Investment Company Act of 1940, which could in the short or long term affect our liquidity and increase our cost of capital and operational expenses, all of which would adversely affect our operating results. It is possible that such an outcome could threaten the viability of our business and our ability to satisfy our obligations as they come due, including obligations under our debentures.
Being a public company results in additional expenses and diverts management’s attention, and could also adversely affect our ability to attract and retain qualified directors.
We have been a public reporting company since January 31, 2012, which is the date on which our registration statement on Form S-1 (relating to the offer and sale of the Renewable Secured Debentures) was declared effective by the SEC. As a public reporting company, we are subject to the reporting requirements of the Securities Exchange Act of 1934 pursuant to Section 15(d) of that Act. These requirements generate significant accounting, legal and financial compliance costs, and make some activities more difficult, time consuming or costly, and may place significant strain on our personnel and resources. The Securities Exchange Act of 1934 requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. In order to establish the requisite disclosure controls and procedures and internal control over financial reporting, significant resources and management oversight are required.
As a result, management’s attention may be diverted from other business concerns, which could have an adverse and even material effect on our business, financial condition and results of operations. These rules and regulations may also make it more difficult and expensive for us to obtain director and officer liability insurance. If we are unable to obtain appropriate director and officer insurance, our ability to recruit and retain qualified officers and directors, especially those directors who may be deemed independent, could be adversely impacted.
Our business and prospects may be adversely affected by changes, lack of growth or increased competition in the life insurance secondary market.
The growth of the life insurance policy secondary market and our expansion within the market may be negatively affected by a variety of factors beyond our ultimate control, including:
●
|
the inability to locate sufficient numbers of life insurance policy sellers and agents to source life sellers;
|
●
|
the inability to convince life insurance policy owners of the benefits of selling their life insurance policy;
|
●
|
competition from other companies in the life insurance secondary market;
|
●
|
negative publicity about the market based on actual or perceived abuses; and
|
●
|
the adoption of additional governmental regulation.
|
The relatively new and evolving nature of the market in which we operate makes these risks unique and difficult to quantify. Nevertheless, contractions in the secondary market for life insurance policies, whether resulting from general economic conditions, regulatory or legal pressures or otherwise, could make participation in that market generally less desirable. This could, in turn, depress the prices at which life insurance policies on the secondary market are bought and sold. As indicated elsewhere in this report, decreases in the value of life insurance policies on the secondary market could negatively affect our results of operations and our financial condition since the value of our policy portfolio is marked to market on a quarterly basis.
Changes in general economic conditions could adversely impact our business.
Changes in general economic conditions, including, for example, interest rates, investor sentiment, changes specifically affecting insurance industry, competition, technological developments, political and diplomatic events, tax laws, and other factors not known to us today, can substantially and adversely affect our business and prospects. For example, changes in interest rates may increase our cost of capital and ability to raise capital, and have a corresponding adverse impact on our operating results. While we may engage in certain hedging activities to mitigate the impact of these changes, none of these conditions are or will be within our control.
If actuarial assumptions we obtain from third-party providers and rely on to model our expected returns on our investments in life insurance policies changes, our operating results and cash flow could be adversely affected, as well as the value of our collateral and our ability to service our debt obligations, including obligations owed to the holders of debentures.
The expected internal rate of return we calculate we will earn when purchasing a life insurance policy is based upon our estimate of how long the insured will live—an actuarial life expectancy. We obtain actuarial life expectancies from third-party medical actuarial underwriting companies. These actuarial life expectancies are subject to interpretation and change. Any change to the actuarial expectancies or the mortality assumptions accompanied therewith that extend the estimated actuarial life expectancies could have a materially adverse effect on our operating results and cash flow. Adverse impacts on the value of our life insurance policy portfolio or our cash flow could in turn impair the value of the collateral we have pledged to our creditors, including the holders of our debentures, and our ability to service our debt.
In September 2008, we experienced adverse changes in actuarial life expectancy estimates by many of the medical actuarial underwriting firms we use with the release of the Society of Actuaries’ 2008 Valuation Basic Table. This change in actuarial estimates by the medical actuarial firms had a negative impact on the valuation of our life insurance policy investments and reduced the rate of return we expected we would earn on those investments.
On January 22, 2013, 21st Services, an independent provider of life expectancy analysis and related services for the life settlement industry in general, announced advancements in its underwriting methodology, resulting in revised life expectancy mortality tables for life settlement transactions. Based on information publicly released by 21st Services, the revised tables incorporate significantly more older‐age mortality data than earlier versions commonly used by the life insurance industry, resulting in a far greater ability to:
●
|
assess the magnitude of impact that hundreds of different types of health impairments have on senior mortality on a case‐by‐case basis;
|
●
|
apply credits and debits during the underwriting process in a manner that account for the different impacts of the same impairments for males and females; and
|
●
|
reflect the difference in mortality between insureds who have sold policies and the group of 90,000 insureds underwritten by 21st Services, most of whom did not ultimately sell their policies in the life settlement market (such difference is frequently referred to in the life-settlement industry as “anti-selection”).
|
21st Services reported that the revised mortality tables reflect an average 19% increase in the life expectancy of insureds; however, 21st Services representatives have also advised us that generalizations could not be gleaned from their report as the changes that were made were very granular and dependent upon the specific medical conditions of an insured, as well as other factors. More specifically, mortality tables increased general life expectancies the most for people leading an active lifestyle. The revised tables also generally reflect increased life expectancies for non-smoking men and women. 21st Services representatives have advised us that (i) certain medial conditions have resulted in increased life expectancies (e.g., cardiovascular disease) and some conditions resulted in decreased life expectancies, and (ii) the revised tables also have greater impact on the life expectancies of insureds who are younger.
We have has used 21st Services life expectancy reports as one of two such reports we generally obtain prior to purchasing life insurance policies on the secondary market and average those reports for our life expectancy estimate. The life expectancy of an insured has an inverse relationship to the expected internal rate of return to be generated from life insurance policies purchased in the secondary market. A reduced internal rate of return may reduce the value of a life insurance policy available for purchase on the secondary market, and the value of life insurance policies already purchased by us and being serviced in our portfolio.
We expect that 21st Services’ revised mortality tables will have a negative impact on the expected internal rate of return of our portfolio. Nevertheless, given the relative complexity of the mortality table revisions and the detailed data upon which those revisions were based, we will have to obtain updated information on each insured, and obtain new life expectancy reports for each of these policies, and thereupon make appropriate life expectancy adjustments to our life insurance portfolio over the course of the next year. Although we are presently not able to precisely quantify the effect of the table revisions on our portfolio, we have increased all life expectancy reports provided by 21st Services by an average of 8.67% and will record final valuations and adjustments to life expectancies as new information is obtained. This adjustment replaced our initial increase estimate of 7.00% as reported on February 6, 2013. The impact of the 8.67% adjustment to 21st Services life expectancies to the fair value of our portfolio is a decrease of $12.4 million when the fair value discount rate is 12.08%. The impact of this adjustment on our expected internal rate of return was a decrease from 14.27% to 12.84%.
In addition to actuarial life expectancies, we rely on pricing and premium forecasting software models developed by third-party actuarial companies for the valuation of policies we purchase, future mortality revenues, and the calculation of anticipated internal rates of return. These pricing models forecast the estimated future premiums due, as well as the future mortalities based on the survival probabilities of the insureds over their life expectancies. It is possible that the actuarial tables we presently use will again change in the future or that the mortality assumptions will fail substantially to meet actuarial estimates, and that any such failure could have a materially adverse effect on our business.
We rely on estimated rates of mortality for the actuarial assumptions we use when valuing life insurance policies and forecasting the performance of our portfolio, and we also rely on other estimates derived from statistical methodologies for projecting our future cash flows, among other things. If our estimates prove to be incorrect, it could materially and adversely affect our ability to satisfy our debt service and repayment obligations.
If we assume we will receive cash inflows from policies sooner than we actually do, we may not be able to make payment on our debt obligations in a timely manner, or at all. Moreover, a significant discovery that results in mortality improvements among seniors, above historically predicted rates by medical actuaries providing life expectancies, could have a material adverse effect on the life insurance policy investments.
For example, we use a modeling method for projecting cash flows known as the “probabilistic method.” This is an actuarial method that uses a mortality curve to project the likely flow of policy benefits to us, and attempts to reflect the probability that each premium must be paid. Using this method, we have in fact experienced fewer cash flows from policy benefits than projected in the early stages of ownership of our current life insurance policy portfolio. We had expected to receive approximately $35.2 million in cumulative policy benefits as of December 31, 2012, and have in fact received $12.0 million. This has resulted in greater than expected premium payments, increasing from an expected $38.2 million to $39.3 million. Barring significant mortality improvements (i.e., medical advancements relating to the medical conditions of insureds), however, the fact that actual results have differed from the expectations derived from the probabilistic method of projecting cash flows should ordinarily result in greater cash flows later in the portfolio’s servicing period.
We update and revise our projected future cash flows each month using the probabilistic method to reflect the actual experience within our life insurance policy portfolio to date. We use the current future cash flow projection to generate our expected internal rate of return on the life insurance policy portfolio we own. We would expect to change our method of calculating our future cash flows only if leading actuarial firms no longer believed such methodology was the most appropriate means of generating projected cash flows from a life insurance policy portfolio. Any change to the pricing model, methodology, premium forecasting assumptions, cash flow projections, or the mortality assumptions accompanied therewith that increase the projected cost of insurance premiums or decrease the probability of mortality could have a material and adverse impact on our results of operations and cash flows. Ultimately, this could adversely affect our ability to meet our debt service and repayment obligations, including our obligations under the debentures.
Risks Related to Our Renewable Secured Debentures and Series I Subsidiary Secured Notes
We may not be able to raise the capital that we are seeking, and may be unable to meet our overall business objectives of growing a larger, more statistically diverse portfolio of life insurance policies without the proceeds from the sale of Renewable Secured Debentures.
Arque Capital serves as our underwriter in the offering of the Renewable Secured Debentures on a best-efforts basis. And, although Arque Capital has agreed to use its best efforts in the offer and sale of the Renewable Secured Debentures, there is no minimum aggregate principal amount of Renewable Secured Debentures that we must sell prior to accessing investor funds, and we may not be able to sell the debentures that we are seeking to sell in offering. Consequently, the additional capital we are seeking may not ultimately be obtained.
While we plan to continue the offering of our Renewable Secured Debentures in support of our overall business objectives of growing a larger, more statistically diverse portfolio that is more likely to meet our actuarial cash flow projections, if we are unable to continue the offering for any reason we may be unable to meet that goal. In addition, if holders of our subsidiary secured notes were to fail to renew those notes with the frequency we have historically experienced, and actual cash flows from our portfolio of life insurance policies do not occur as our actuarial projections have forecasted, we could be forced to sell our investments in life insurance policies in order to service or satisfy our debt-related obligations. If we are forced to sell investments in life insurance policies, we may be unable to sell them at prices we believe are appropriate. In any such event, our business may be materially and adversely impacted.
We depend upon cash distributions from our subsidiaries, and contractual restrictions on distributions to us or adverse events at one of our operating subsidiaries could materially and adversely affect our ability to pay our debts, including our obligations under the debentures, and to continue to operate our business.
GWG Holdings is a holding company. As a holding company, we conduct our operations through our operating subsidiaries, and our only significant assets are the capital stock of our subsidiaries. Accordingly, our ability to meet our cash obligations, including our obligations under the debentures, depends in part upon the ability of our subsidiaries to make cash distributions to us. The ability of our subsidiaries to make distributions to us is, and will continue to be, restricted by certain negative covenants relating to our revolving credit facility. DLP Funding II is the borrower under our revolving credit facility. See note 6 to our consolidated financial statements. The significant majority of insurance policies owned by the Company are subject to a collateral arrangement with the agent for our revolving credit lender, as described in note 2 to the consolidated financial statements. Under this arrangement, collection and escrow accounts are used to fund purchases and premiums of the insurance policies and to pay interest and other charges under its revolving credit facility. The lender and its agent must authorize all disbursements from these accounts, including any distributions to GWG Life. Distributions are limited to an amount that would result in the borrowers (us) realizing an annualized rate of return on the equity funded amount for such assets of not more than 18%, as determined by the agent. After such amount is reached, the credit agreement requires that excess funds be used to fund repayments or a reserve account in certain amount, before any additional distributions may be made.
If any of the above limitations were to materially impede the flow of cash to us, such fact would materially and adversely affect our ability to service and repay our debt, including obligations under the debentures. In addition, any adverse event at the subsidiary level, such as a declaration of bankruptcy, liquidation or reorganization or an event of default under our revolving credit facility, could materially and adversely affect the ability of our subsidiaries to make cash distributions to us. Just as with a material contractual impediment to cash flow, any such subsidiary corporate event would materially and adversely affect our ability to service and repay our debt, including obligations under the debentures and negatively impact our ability to continue operations.
Subordination provisions contained in the indenture will restrict the ability of the trustee or the Renewable Secured Debentures holders to enforce their rights against us under the indenture, including the right to payment on the Renewable Secured Debentures, if a default then exists under our senior revolving credit facility.
The Renewable Secured Debentures will be subordinate in right of payment to any claims of the senior lender under our revolving credit facility. In this regard, subordination provisions limiting the right of Renewable Secured Debentures holders to enforce their rights are contained in the indenture. These provisions include:
●
|
a prohibition on challenging any enforcement action taken by a senior lender or interfering with any legal action or suits undertaken by a senior lender against us and our affiliates;
|
●
|
a 180-day standstill period during which there may not be brought any action to enforce an event of default against us or our affiliates unless our revolving credit facility has been repaid in full, which period may be extended if the credit facility provider takes action during such standstill period; and
|
●
|
a prohibition on filing a bankruptcy or insolvency case against us or our affiliates for at least one year plus one day after the revolving credit facility lender has been paid in full.
|
Furthermore, in the event of a default, we will be prohibited from making any payment, direct or indirect (whether for interest, principal, as a result of any redemption or repayment at maturity, on default, or otherwise), on the Renewable Secured Debentures and any other indebtedness, and neither the holders of the Renewable Secured Debentures nor the trustee will have the right, directly or indirectly, to sue to enforce the indenture or the Renewable Secured Debentures, if a default or event of default under any senior credit facility has occurred and is continuing, or if any default or event of default under any senior credit facility would result from such payment. This payment restriction will generally remain in effect unless and until: (i) the default and event of default respecting the senior credit facility has been cured or waived or has ceased to exist; and (ii) the end of the period commencing on the date the indenture trustee receives written notice of default from a holder of such credit facility and ending on the earlier of (1) the indenture trustee’s receipt of a valid waiver of default from the holder of a credit facility; or (2) the indenture trustee’s receipt of a written notice from the holder of a credit facility terminating the payment blockage period.
Other provisions of the indenture permit the trustee to take action to enforce the right of Renewable Secured Debentures holders to payment after 179 days have passed since the trustee’s receipt of notice of default from the senior lender, but in such case any funds paid as a result of any such suit or enforcement action shall be applied toward the senior credit facility until the facility is indefeasibly paid in full before being applied to the debentures. These subordination provisions present the risk that, upon any default by us on obligations owed under our senior debt, the holders of the debentures will be unable to enforce their right to payment.
If the 180-day standstill period noted above or any other limitation on the rights of the trustee or debenture holders to assert their rights to payment of principal or interest under the indenture or Renewable Secured Debentures is ultimately determined to conflict with provisions of the Trust Indenture Act of 1939 (most notably sections 316(b) and 317(a) of that Act), then the trustee, as well as any holder who shall not have earlier consented to such subordination provisions, shall (notwithstanding such provision contained in the indenture) be authorized to institute a lawsuit for the enforcement of any payment of principal or interest after their respective due dates.
The collateral granted as security for our obligations under the Renewable Secured Debentures and Series I subsidiary secured notes may be insufficient to repay the indebtedness upon an event of default.
Our Renewable Secured Debentures and Series I subsidiary secured notes are structurally subordinate to all obligations of our wholly owned subsidiary DLP Funding II. Importantly in this regard, DLP Funding II owns the most of our life insurance policies and is the borrower under the credit facility. This means that holders of the Renewable Secured Debentures and Series I subsidiary secured notes will have a junior position to the claims of our senior credit facility provider.
Thus, Renewable Secured Debentures and Series I subsidiary secured notes are subordinate to all senior secured debt we have or may incur, to the extent of the value of the assets securing that debt. Importantly, as the issuers of the Renewable Secured Debentures and Series I subsidiary secured notes which has granted a general security interest in its assets as collateral security for its obligations under those obligations, GWG Holdings’ most significant assets are cash and its investment in subsidiaries. GWG Holdings’ total assets at December 31, 2012 were approximately $85.7 million, of which approximately $60.6 million was its investment in subsidiaries. Because GWG Holdings is a guarantor of amounts owing under our revolving credit line (the outstanding principal amount of which was $71.0 million at December 31, 2012), this amount of assets is presently insufficient to provide certain security for the Renewable Secured Debentures. Moreover, while the indenture governing the Renewable Secured Debentures limits the amount of debt we and our subsidiaries can incur (through the debt coverage ratio covenant contained in Section 6.1 of the indenture), the indenture permits us and our subsidiaries to incur secured debt (subject to the debt coverage ratio) that may be senior to the Renewable Secured Debentures. For more information relating to the debt coverage ratio, please refer to the risk factor below captioned “Because we intend to hold our life insurance policies to their maturity,” page 23.
As indicated above, as of December 31, 2012, we had approximately $71.0 million of outstanding secured indebtedness under our revolving credit facility that is senior to the debentures. In addition, the guarantee and associated grant of collateral security by GWG Life for our obligations under the Renewable Secured Debentures may offer security that is insufficient to provide certain security for the debentures. Like GWG Holdings, GWG Life’s most significant asset is its investment in its subsidiaries (in this case, DLP Funding II). GWG Life’s total assets at December 31, 2012 were approximately $101.3 million, of which approximately $96.9 million was its investment in subsidiaries.
Because of the foregoing, and because of the fact that 98% of our life insurance policies representing approximately 99% of the face value of our life insurance policy benefits as of December 31, 2012 are held in our DLP Funding II subsidiary (and all of those assets serve as collateral security for our obligations under the revolving credit facility), debenture holders risk the possibility that the collateral security we have granted for our obligations under the debentures may be insufficient to repay the debentures upon an event of default.
If a significant number of holders of our Series I subsidiary secured notes demand repayment of those notes instead of renewing them, and at such time we do not have access to sufficient capital, we may be forced to liquidate some of our life insurance policy assets, which could have a material and adverse impact on our results of operations.
Our direct and wholly owned subsidiary, GWG Life, has issued and outstanding approximately $38.6 million in Series I subsidiary secured notes as of December 31, 2012. By virtue of GWG Life’s full and unconditional guarantee of obligations under the debentures, and other agreements contained in or made in connection with the indenture, the Renewable Secured Debentures are pari-passu in right of payment and collateral with such Series I subsidiary secured notes. The indenture for the Renewable Secured Debentures, and the note issuance and security agreement for the Series I subsidiary secured notes, each provide for cross defaults upon an event of default under the provisions of the other agreement (i.e., an event of default under the note issuance and security agreement will constitute an event of default under the indenture for the Renewable Secured Debentures, and vice versa).
The renewal terms of the Series I subsidiary secured notes have auto-renewal features. Since we first issued our Series I subsidiary secured notes, we have experienced $86,399,000 in maturities, of which $67,876,000 has renewed for an additional term as of December 31, 2012. This has provided us with an aggregate renewal rate of approximately 79% for investments in our subsidiary secured notes. Future contractual maturities of Series I Secured notes payable at December 31, 2012 are as follows:
Years Ending December 31,
|
|
|
|
2013
|
|
$
|
19,603,000
|
|
2014
|
|
|
8,462,000
|
|
2015
|
|
|
4,520,000
|
|
2016
|
|
|
1,145,000
|
|
2017
|
|
|