x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2012
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from___________ to ___________
|
Nevada | 95-4659068 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer o | Accelerated filer x | Non-accelerated filer x | Smaller reporting company o |
3 | |||||
29 | |||||
40 | |||||
40 | |||||
40 | |||||
40 | |||||
41 | |||||
53 | |||||
54 | |||||
67 | |||||
67 | |||||
67 | |||||
67 | |||||
68 | |||||
69 | |||||
79 | |||||
85 | |||||
88 | |||||
89 | |||||
90 |
ITEM 1.
|
●
|
Head-End: This collection of server and networking equipment facilitates the CareView network in the hospital and serves as the aggregation point for all real-time video and patient data. The head-end is typically located in the server room of the hospital and one head-end is typically required per campus.
|
●
|
Nursing Station: The CareView System provides nurses an all-in-one touch-screen computer for viewing real-time video and clinical monitoring of patients.
|
●
|
Room Control Platform: One RCP is deployed per patient bed. The RCP is a microprocessor-based system consisting of a hard disk drive, cable modem, NTSC infrared camera and related controls, microphone, USB ports, wireless keyboard and wireless remote control. The complementary suite of software applications on the RCP are designed to streamline workflow and improve value-added services offered.
|
●
|
Tablet: Wireless tablet devices pre-loaded with CareView software are provided to the hospitals for use by various staff members at the hospitals. The software available on the tablet allows clinical and sitter staff to monitor patients remotely and allows administrative staff to manage the bed control process from the tablet.
|
●
|
Wireless Handheld: Wireless handheld devices pre-loaded with CareView software are provided to nurses to enable them to remotely monitor patients.
|
·
|
Servers: The CareView System employs two servers: the video gateway and the application server. Both are identical servers with each being able to provide the services of the other in the case of a failure. The servers we deploy are a mid-level enterprise server positioned for low power usage and high performance. These servers are typically two rack unit servers with moderate storage capabilities with the processing power to handle hundreds of RCPs and dozens of web-based clients (located at nursing stations or other areas in the hospital). CareView installs the servers in a CareView provided rolling rack, or if requested, can install them in the hospital's existing data rack.
|
·
|
Cable Modem Termination System (CMTS): The CMTS acts as a network bridge between the Ethernet network (which all of the servers, nursing stations and end users are connected to) and the hybrid fiber/coaxial (HFC) cable network (which extends into each room to provide cable TV). The CMTS allows the RCPs, with their embedded cable modems, to communicate on the data network over the television cable in patient rooms. The CMTS resides near the cable demarcation point, or must have cable run to connect the demarcation point with a sufficiently cooled room which houses the CMTS. Typically, one hospital installation requires only one CMTS; however, occasionally a hospital will have an additional campus connected with a high-speed private data network, allowing implementation using an additional CMTS, but with no additional servers.
|
·
|
Firewall: The firewall provides the CareView System with secure Internet connectivity and resides in the server room. The CareView System uses this Internet connectivity to remotely manage all hospital installations through the firewall, to provide remote software upgrade service, and to provide services for NetView® and PatientView®, as more fully described herein.
|
·
|
Switch: The Ethernet switch provides network connectivity between the servers, CMTS, firewall, and hospital data network. CareView deploys one switch in the hospital server room.
|
·
|
Uninterruptible Power Supply (UPS): If the hospital's server room does not provide adequate room-level backup power, CareView will deploy one UPS for the hospital's server room.
|
·
|
Doctors, nurses and other healthcare providers with the ability to more efficiently and cost-effectively monitor, treat and visit their patients.
|
·
|
Family members and friends with the ability to use the Internet to monitor, correspond with, and visit with their loved ones in hospitals and nursing homes.
|
·
|
Patients and their visitors with direct access to on-demand high-speed Internet and other digital entertainment products and services in their rooms.
|
·
|
Facilities with the ability to implement audit tools to insure quality standards are being adhered to, safety measures are being complied with and both can be used to further educate caregivers to continually enhance quality and safety.
|
·
|
A patent-pending fall prevention system.
|
·
|
Innovative mobile technology to improve patient safety.
|
·
|
Offers comprehensive patient attention with documentation and recording of all in-room activity.
|
·
|
Provides risk managers with a "Video Incident Report."
|
·
|
Provides a thorough recorded documentation of patient care which will eliminate the need to fund frivolous claims.
|
·
|
Documents and records the provision of care, administration of drugs, nursing visits,housekeeping service, dietary delivery and patient movements.
|
·
|
Provides enhanced patient safety.
|
·
|
Provides a record of "Best Practice."1
|
·
|
Provides a continual observation and monitoring system for nurses.
|
·
|
Provides a room security system.
|
·
|
Provides a documentation system of patient care.
|
·
|
Provides constant visual contact and reduces unnecessary trips to a patient's room.
|
·
|
Uses infrared cameras to allow night viewing without disturbing the patient.
|
·
|
Provides the patient and their family with comfort by knowing that a trained medical professional is always watching.
|
·
|
Provides remote monitoring features that enhance patient care by:
|
·
|
Alerting nurses to patient movement thereby protecting an unsecured patient.
|
·
|
Giving nurses visual confirmation that bed rails are in their proper position.
|
·
|
Creating a team nursing concept – one nurse stays at the nursing station to monitor rooms while another provides a rapid response to a patient's need.
|
·
|
Allows physicians to make video rounds remotely from any computer or PDA.
|
·
|
Promotes immediate access to patients when they need it most.
|
·
|
Improves the quality and timeliness of patient care.
|
·
|
Provides physicians with the capability to leave notes for the patient's family.
|
·
|
Increases physician-to-patient communication.
|
·
|
Provides doctors with a reimbursable event.
|
·
|
Alerts nursing staff of potential patient falls.
|
·
|
Creates an opportunity for immediate intervention to prevent a fall.
|
·
|
Improves safety of patients and saves lives.
|
·
|
Enhances satisfaction of patients, families and friends.
|
·
|
Allows family and friends to monitor the patient's recovery from any computer.
|
·
|
Provides a message board with updated patient condition.
|
·
|
Increases safety and security.
|
·
|
Provides peace of mind for the patient and family.
|
·
|
Enables Internet access in the patient's room without the need of a personal laptop computer.
|
·
|
Provides a high-speed Internet connection to browse favorite Internet sites.
|
·
|
Allows patients to check E-mail and stay in touch with friends and families and with business and personal interests.
|
·
|
Provides a state-of-the-art entertainment system with a wide variety of programming.
|
·
|
Allows patients to view first run movies and a variety of programming on demand in the comfort of their hospital room.
|
●
|
A third generation Room Control Platform (the "Generation 3 RCP"): The Generation 3 RCP will incorporate a much higher percentage of proprietary design. The present RCP uses several third party modules which develops a level of dependence on these third party modules and their suppliers. The Generation 3 RCP will incorporate a Comexpress design to eliminate the variances which can be introduced by third party suppliers. The Generation 3 RCP will have a 7-year parts life guarantee by all of the major component manufacturers to ensure consistency in manufacturing for at least that 7-year period. In addition, the Generation 3 RCP will be physically smaller in size which will reduce the cost of the unit. The Generation 3 RCP will be available for production by the third quarter of 2013.
|
●
|
Ulcer Management Module: This module uses proprietary and patent pending techniques to detect if a patient has moved sufficiently as to relieve pressure areas susceptible to decubitus ulcers. The module works in concert with our Virtual Bed Rails system to alert healthcare employees of the need to turn a patient in a timely manner. The algorithms used detect the motion of a patient even while covered with bed linens. The system remains silent if the patient has moved enough to comply with the maximum times established by the industry to prevent bed sores. In the event the patient has not moved to a sufficient degree, the system will alarm the healthcare professional to turn the patient. Additionally, the module will document the procedure through both the data base and video recordings. The Company performed preliminary beta testing; however, did not release it due to the Company's decision to make an upgrade to take advantage of recent advances to infrared technology. The Company anticipates this module to be complete by the first quarter of 2014.
|
●
|
RFID: Presently CareView has been testing several RFID products from various manufacturers to be used in connection with the CareView System. It is CareView’s intent to offer its customers a third party RFID solution tied to the CareView System. As the infrastructure of the CareView System will already be in place at each hospital, this approach will allow CareView to provide the service at a greatly reduced price to the hospital versus the hospital contracting directly with other firms in the RFID business. The development of this RFID product has been delayed due to the increased demand for development and deployment of other of the Company's products.
|
(a)
|
During years 1-5, interest will be payable (on a cumulative basis) by the issuance of additional convertible debt (a "PIK") with the same terms as New Senior Convertible Notes, at an interest rate of 12.5%, compounded quarterly.
|
(b)
|
During years 6-10, interest may be paid in cash or as a consideration on the cumulative PIK (at the Company’s option), at an annual interest rate of 10.0%, compounded quarterly.
|
(c)
|
Interest shall be calculated and payable on a quarterly basis in arrears.
|
(d)
|
Notwithstanding the foregoing, during the existence of an event of default, the then applicable interest rate will be increased by 5%.
|
ITEM 1A.
|
·
|
actual or perceived lack of security of information or privacy protection;
|
·
|
possible disruptions, computer viruses or other damage to the Internet servers or to users' computers; and
|
·
|
excessive governmental regulation.
|
·
|
technological innovations by competitors;
|
·
|
governmental regulation of our products and services;
|
·
|
additions or departures of key personnel;
|
·
|
decline in demand for our Common Stock;
|
·
|
our ability to integrate operations, technology, products and services;
|
·
|
our ability to execute our business plan;
|
·
|
operating results below expectations;
|
·
|
loss of any strategic relationships;
|
·
|
industry developments;
|
·
|
lack of funding generated for operations;
|
·
|
investor perception of our industry or our prospects;
|
·
|
general economic trends and other external factors; and
|
·
|
period-to-period fluctuations in our financial results.
|
●
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions or general corporate purposes may be impaired;
|
●
|
we must use a substantial portion of our cash flow from operations to pay interest and principal on our indebtedness, which will reduce the funds available to us for other purposes such as capital expenditures;
|
●
|
we may be limited in our ability to borrow additional funds;
|
●
|
we may have a higher level of indebtedness than some of our competitors, which may put us at a competitive disadvantage and reduce our flexibility in planning for, or responding to, changing conditions in our industry, including increased competition; and
|
●
|
we may be more vulnerable to economic downturns and adverse developments in our business.
|
·
|
Growing and Aging Population – The U.S. Census Bureau predicts that the majority of the U.S. "baby boom" population (28% of the total U.S. population) will begin to turn 65 between 2010 and 2020.
|
·
|
Consumer expectations for improved healthcare are increasing.
|
·
|
Effects of ObamaCare, which effects have not yet been able to be determined, and may or may not have a negative effect on our business.
|
·
|
Reimbursement and coverage of medical expenses by insurance companies and employers are on the decline resulting in patients having to contribute more money
|
·
|
Technology is giving rise to new clinical therapies to address an increased number of medical ailments to aid in earlier diagnosis and prevention of diseases.
|
ITEM 1B.
|
ITEM 2.
|
ITEM 3.
|
ITEM 4.
|
Quarter Ended
|
High
|
Low
|
||||||
Fiscal Year 2012
|
||||||||
Fourth Quarter
|
$ | 1.20 | $ | 0.70 | ||||
Third Quarter
|
$ | 1.38 | $ | 1.01 | ||||
Second Quarter
|
$ | 1.68 | $ | 1.25 | ||||
First Quarter
|
$ | 1.80 | $ | 1.50 | ||||
Fiscal Year 2011
|
||||||||
Fourth Quarter
|
$ | 1.60 | $ | 1.35 | ||||
Third Quarter
|
$ | 1.80 | $ | 1.25 | ||||
Second Quarter
|
$ | 2.03 | $ | 1.54 | ||||
First Quarter
|
$ | 2.05 | $ | 1.40 |
Plan Category
|
Number of Securities
to be issued upon
exercise of
outstanding options
(a)
|
Weighted-
average exercise
price of
outstanding
options
(b)
|
Number of
securities remaining
available for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a)
(c)
|
|||||||||
Equity compensation plans not approved by security holders
|
-0- | -0- | -0- | |||||||||
Equity compensation plan approved by security holders: 2007 Plan
|
5,310,920 | $ | 0.52 | -0- | ||||||||
Equity compensation plan approved by security holders: 2009 Plan
|
3,783,057 | $ | 0.84 | 5,805,444 | ||||||||
Total
|
9,093,977 | $ | 0.66 | 5,805,444 |
December 31,
|
||||||||||||||||||||
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Total assets
|
$ | 16,067 | $ | 21,956 | $ | 5,960 | $ | 3,917 | $ | 3,597 | ||||||||||
Total liabilities
|
$ | 14,315 | $ | 6,036 | $ | 868 | $ | 3,995 | $ | 2,013 | ||||||||||
Total stockholders’ equity (deficit)
|
1,752 | 15,920 | 5,092 | (78 | ) | 1,584 | ||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 16,067 | $ | 21,956 | $ | 5,960 | $ | 3,917 | $ | 3,597 |
For years ended December 31,
|
||||||||||||||||||||
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
(In thousands, except for net loss per share)
|
||||||||||||||||||||
Revenue, net
|
$ | 1,630 | $ | 630 | $ | 326 | $ | 87 | $ | 42 | ||||||||||
Total operating expense
|
12,705 | 9,598 | 13,121 | 4,163 | 2,591 | |||||||||||||||
Total other expense, net)
|
7,531 | 7,407 | 6,155 | 2,118 | 625 | |||||||||||||||
Loss before income taxes
|
(18,606 | ) | (16,375 | ) | (18,950 | ) | (6,194 | ) | (3,174 | ) | ||||||||||
Provision for income taxes
|
-0- | -0- | -0- | -0- | -0- | |||||||||||||||
Net loss
|
(18,606 | ) | (16,375 | ) | (18,950 | ) | (6,194 | ) | (3,174 | ) | ||||||||||
Net loss attributable to noncontrolling interest
|
(103 | ) | (111 | ) | (98 | ) | (18 | ) | -0- | |||||||||||
Net loss attributable to CareView Communications
|
$ | (18,503 | ) | $ | (16,264 | ) | $ | (18,852 | ) | $ | (6,176 | ) | $ | (3,174 | ) | |||||
Earnings per share, basic and diluted
|
||||||||||||||||||||
Net loss per share, basic and diluted
|
$ | (0.14 | ) | $ | (0.13 | ) | $ | (0.15 | ) | $ | (0.06 | ) | $ | (0.03 | ) | |||||
Weighted average common shares outstanding, basic and diluted
|
132,123 | 129,468 | 122,864 | 108,359 | 102,743 |
(000’s) | ||||
At December 31, 2011
|
$ | 8,527 | ||
At December 31, 2012
|
5,414 | |||
Decrease in cash and cash equivalents
|
$ | (3,113 | ) |
(000’s) | ||||
At December 31, 2010
|
$ | 27 | ||
At December 31, 2011
|
8,527 | |||
Increase in cash and cash equivalents
|
$ | 8,500 |
2012
|
2011
|
2010
|
||||||||||
(000’s) | ||||||||||||
Proceeds from notes payable
|
$ | 5,000 | $ | 20,000 | $ | 30 | ||||||
Proceeds from exercise of stock options
|
262 | 1,187 | 83 | |||||||||
Proceeds, net, from issuance of equity securities
|
-0- | -0- | 6,477 | |||||||||
Sources of cash and cash equivalents
|
5,262 | 21,187 | 6,590 | |||||||||
Cash used in operating activities
|
7,322 | 5,739 | 4,131 | |||||||||
Cash used to purchase equipment
|
927 | 6,707 | 2,469 | |||||||||
Repayment of debt
|
42 | 168 | 84 | |||||||||
Cash used in other investing activities
|
84 | 73 | 98 | |||||||||
Uses of cash and cash equivalents
|
8,375 | 12,687 | 6,782 | |||||||||
Increase (decrease) in cash and cash equivalents
|
$ | (3,113 | ) | $ | 8,500 | $ | (192 | ) |
December 31, | ||||||||||||
2012
|
2011
|
Change
|
||||||||||
(000’s)
|
||||||||||||
Current assets
|
$ | 5,976 | $ | 9,245 | $ | (3,269 | ) | |||||
Current liabilities
|
969 | 1,634 | (665 | ) | ||||||||
Working capital
|
$ | 5,007 | $ | 7,611 | $ | (2,604 | ) |
Year Ended December 31,
|
||||||||||||
2012
|
2011
|
Change
|
||||||||||
(000’s)
|
||||||||||||
Revenue, net
|
$ | 1,630 | $ | 630 | $ | 1,000 | ||||||
Operating expenses
|
12,705 | 9,598 | 3,107 | |||||||||
Operating loss
|
(11,075 | ) | (8,968 | ) | (2,107 | ) | ||||||
Other expense, net
|
(7,531 | ) | (7,407 | ) | (124 | ) | ||||||
Net loss
|
(18,606 | ) | (16,375 | ) | (2,231 | ) | ||||||
Net loss attributable to
|
||||||||||||
noncontrolling interest
|
(103 | ) | (111 | ) | (8 | ) | ||||||
Net loss attributable to
|
||||||||||||
CareView
|
$ | (18,503 | ) | $ | (16,264 | ) | $ | (2,239 | ) |
Year Ended
December 31,
|
||||||||
2012
|
2011
|
|||||||
Human resource costs, including benefits
|
30 | % | 28 | % | ||||
Depreciation and amortization expense
|
17 | % | 16 | % | ||||
Professional fees and consulting
|
26 | % | 28 | % | ||||
Product deployment costs
|
10 | % | 10 | % | ||||
Travel and entertainment
|
7 | % | 5 | % | ||||
Other
|
10 | % | 13 | % |
(000’s) | ||||
Increase in human resource costs
|
$ | 1,118 | ||
Increase in depreciation and amortization
|
557 | |||
Increase in production deployment costs
|
364 | |||
Increase in travel and entertainment
|
362 | |||
Increase in professional and consulting
|
567 | |||
Increase in other
|
139 | |||
$ | 3,107 |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
Change
|
||||||||||
(000’s)
|
||||||||||||
Revenue, net
|
$ | 630 | $ | 326 | $ | 304 | ||||||
Operating expenses
|
9,598 | 13,122 | (3,524 | ) | ||||||||
Operating loss
|
(8,968 | ) | (12,796 | ) | 3,828 | |||||||
Other expense, net
|
(7,407 | ) | (6,155 | ) | (1,252 | ) | ||||||
Net loss
|
(16,375 | ) | (18,951 | ) | 2,576 | |||||||
Net loss attributable to
|
||||||||||||
noncontrolling interest
|
(111 | ) | (99 | ) | 12 | |||||||
Net loss attributable to
|
||||||||||||
CareView
|
$ | (16,264 | ) | $ | (18,852 | ) | $ | 2,588 |
Year Ended
December 31,
|
||||||||
2011
|
2010
|
|||||||
Human resource costs, including benefits
|
28 | % | 13 | % | ||||
Non-cash costs
|
14 | % | 65 | % | ||||
Professional fees and consulting
|
14 | % | 5 | % | ||||
Depreciation and amortization expense
|
16 | % | 5 | % | ||||
Product deployment costs
|
10 | % | 2 | % | ||||
Travel and entertainment
|
5 | % | 2 | % | ||||
Other
|
13 | % | 7 | % |
(000’s)
|
||||
Decrease in non-cash costs
|
$ | (7,249 | ) | |
Increase in human resource costs
|
1,030 | |||
Increase in depreciation and amortization
|
822 | |||
Increase in professional and consulting
|
789 | |||
Increase in production deployment costs
|
675 | |||
Increase in travel and entertainment
|
273 | |||
Increase in other
|
136 | |||
$ | (3,524 | ) |
·
|
if requires assumptions to be made that were uncertain at the time the estimate was made, and
|
·
|
changes in the estimate or different estimates that could have been selected could have a material impact on our results of operations or financial condition.
|
Years
Ending December 31,
|
Total
|
Senior Secured Convertible Notes(1)
|
Notes Payable
|
Mandatorily Redeemable Equity in Joint Venture
|
|||||||||||||
2013
|
$ | 887,148 | $ | -0- | $ | 443,574 | $ | 443,574 | |||||||||
2014
|
-0- | -0- | -0- | -0- | |||||||||||||
2015
|
-0- | -0- | -0- | -0- | |||||||||||||
2016
|
2,562,603 | 2,562,603 | -0- | -0- | |||||||||||||
2017
|
4,553,509 | 4,553,509 | -0- | -0- | |||||||||||||
Thereafter
|
62,374,273 | 62,374,273 | -0- | -0- | |||||||||||||
Total
|
$ | 70,377,533 | $ | 69,490,385 | $ | 443,574 | $ | 443,574 |
ITEM 9A.
|
ITEM 9B.
|
Name
|
Age
|
Position
|
Date Elected Director
|
Date Appointed Officer
|
||||
Tommy G. Thompson
|
70
|
Chairman of the Board
|
October 26, 2005
|
NA
|
||||
Samuel A. Greco
|
61
|
Chief Executive Officer, Director
|
February 17, 2009
|
September 4, 2007
|
||||
Steven G. Johnson
|
52
|
President, Chief Operating Officer, Director
|
April 11, 2006
|
April 11, 2006
|
||||
Anthony P. Piccin
|
49
|
Chief Financial Officer, Treasurer, Secretary
|
N/A
|
November 7, 2011
|
||||
L. Allen Wheeler
|
79
|
Director
|
January 26, 2006
|
NA
|
||||
Jeffrey C. Lightcap
|
54
|
Director
|
April 21, 2011
|
N/A
|
ITEM 11.
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus ($)
|
Stock Awards
($)
|
Option
Awards ($)(1)
|
Non-Equity Incentive Plan Compen-sation
($)
|
Nonquali-fied Deferred Compen-sation Earnings ($)
|
All Other
Compen-sation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Samuel A.
|
2012
|
$ | 250,000 | -0- | -0- | -0- | -0- | -0- | $ | 35,600 | $ | 285,600 | ||||||||||||||||||||||
Greco(2)
|
2011
|
$ | 250,203 | -0- | -0- | -0- | -0- | -0- | $ | 36,781 | $ | 286,984 | ||||||||||||||||||||||
CEO
|
2010
|
$ | 251,599 | -0- | -0- | $ | 68,200 | -0- | -0- | $ | 31,916 | $ | 351,715 | |||||||||||||||||||||
Steven G.
|
2012
|
$ | 250,000 | -0- | -0- | -0- | -0- | -0- | $ | 27,364 | $ | 277,364 | ||||||||||||||||||||||
Johnson(3) |
2011
|
$ | 250,216 | -0- | -0- | -0- | -0- | -0- | $ | 28,573 | $ | 278,789 | ||||||||||||||||||||||
President/COO |
2010
|
$ | 255,371 | -0- | -0- | $ | 68,200 | -0- | -0- | $ | 28,506 | $ | 352,077 | |||||||||||||||||||||
Anthony P.
|
2012
|
$ | 150,101 | -0- | -0- | $ | 24,650 | -0- | -0- | $ | 18,105 | $ | 192,856 | |||||||||||||||||||||
Piccin(4)
|
2011
|
$ | 62,711 | -0- | -0- | $ | 61,650 | -0- | -0- | $ | 7,251 | $ | 69,963 | |||||||||||||||||||||
CFO/Treas./Sec.
|
2010
|
-0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- |
(1)
|
The valuation methodology used to determine the fair value of the options granted during the year was the Black-Scholes-Merton option-pricing model, an acceptable model in accordance with ASC 718-10. The Black-Scholes-Merton model requires the use of a number of assumptions including volatility of the stock price, the weighted average risk-free interest rate, and the weighted average expected life of the options. For more detail, see NOTE 4 – STOCKHOLDERS’ EQUITY, Stock Options to the audited consolidated financial statements for year ended December 31, 2010, filed herewith.
|
(2)
|
For 2012: All Other Compensation includes $9,000 for car allowance and $27,000 for health insurance premiums paid on Mr. Greco's behalf. For 2011: All Other Compensation includes $9,000 accrued for car allowance and $27,781 for health insurance premiums paid on Mr. Greco's behalf. For 2010: (i) Salary includes $1,599 earned but not accrued in 2009 and paid in 2010, (ii) Option Awards includes Options to purchase 100,000 shares of the Company's Common Stock, and (iii) All Other Compensation includes $9,000 accrued for car allowance and $22,916 for health insurance premiums paid on Mr. Greco's behalf.
|
(3)
|
For 2012: All Other Compensation includes $9,000 for car allowance and $18,364 for health insurance premiums paid on Mr. Johnson's behalf. For 2011: All Other Compensation includes $9,000 accrued for car allowance and $19,573 for health insurance premiums paid on Mr. Johnson's behalf. For 2010: (i) Salary includes $5,371 earned but not accrued in 2009 and paid in 2010, (ii) Option Awards includes Options to purchase 100,000 shares of the Company's Common Stock, and (iii) All Other Compensation includes $9,000 accrued for car allowance and $19,506 for health insurance premiums paid on Mr. Steve Johnson's behalf.
|
(4)
|
For 2012: (i) Option Awards includes Options to purchase 50,000 shares of the Company’s Common Stock, and (ii) All Other Compensation is for health insurance premiums paid on Mr. Piccin’s behalf. For 2011: (i) Salary includes $62,711 paid for services rendered from July 18, 2011 to December 31, 2011, (ii) Option Awards includes Options to purchase 75,000 shares of the Company’s Common Stock, and (iii) All Other Compensation is for health insurance premiums paid on Mr. Piccin’s behalf.
|
Estimated Future Payouts
Under Non-Equity
Incentive Plan Awards
|
Estimated Future Payouts
Under Equity Incentive
Plan Awards
|
All Other
Stock
Awards:
# of Shares of
|
All Other
Option
Awards:
# of Securities
|
Exercise
or Base Price of
|
Grant
Date Fair
Value of
|
||||||||||||||||||||||||||||
Name and Principal
Position
|
Grant
Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
Threshold
(#)
|
Target
(#)
|
Maximum
(#)
|
Stocks or
Units
(#)
|
Underlying Options
(#)
|
Option
Award
($/sh)
|
Stock and Option
Award
|
||||||||||||||||||||||
Samuel A. Greco
CEO
|
-0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | |||||||||||||||||||||||
Steven G. Johnson
President/COO
|
-0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | -0- | |||||||||||||||||||||||
Anthony P. Piccin
CFO Treas./Sec
|
12/03/12
|
-0- | -0- | - -0- | -0- | -0- | -0- | -0- | 50,000 | $ | 0.79 | $ | 24,650 |
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||
Name
|
Number of Securities Underlying Unexercised Options
(#) Exercisable
|
Number of Securities Underlying Unexercised Options
(#) Unexercis-able
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option Expiry Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
||||||||||||||||||||||||
Samuel A.
|
620,936 | (1) | -0- | -0- | $ | 0.44 |
12/02/17
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
Greco,
|
500,000 | (2) | -0- | -0- | $ | 0.52 |
03/09/19
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
CEO
|
2,762,809 | (3) | -0- | ) | -0- | $ | 0.52 |
10/08/19
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
50,000 | (4) | -0- | -0- | $ | 0.52 |
01/05/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||||
50,000 | (5) | -0- | -0- | $ | 0.52 |
03/25/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||||
Steve G. Johnson,
|
50,000 | (4) | -0- | -0- | $ | 0.52 |
01/05/20
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
Pres./COO
|
50,000 | (5) | -0- | -0- | $ | 0.52 |
03/25/20
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
Anthony P. Piccin,
|
8,333 | 16,667 | (6) | -0- | $ | 1.69 |
07/18/21
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
CFO/Treas./Sec.
|
16,667 | 33,333 | (7) | -0- | $ | 1.51 |
12/22/21
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||||
-0- | 50,000 | (8) | -0- | $ | 0.79 |
12/03/22
|
-0- | -0- | -0- | -0- |
(1)All 620,936 underlying shares vested on December 3, 2007.
|
(2)All 500,000 underlying shares vested on March 15, 2009.
|
(3)An aggregate of 999,074 underlying shares vested on October 9, 2009 and an aggregate of 587,912 underlying shares vested on each of October 9, 2010 and 2011. An additional 587,911 underlying shares vested on October 9, 2012.
|
(4)All underlying shares for these Options vested on January 6, 2010.
|
(5)All underlying shares for these Options vested on December 31, 2010.
|
(6)An aggregate of 8,333 underlying shares vested on July 18, 2012. An additional 8,333 underlying shares vest on July 18, 2013 and 8,334 underlying shares vest on July 18, 2014.
|
(7)An aggregate of 16,667 underlying shares vested on December 22, 2012. An additional 16,333 underlying shares vest on December 22, 2013 and 2014.
|
(8)All underlying shares for this Option vests at the rate of one-third of the shares on the first, second, and third anniversary date of the issuance of the Option on December 3, 2012.
|
Options
|
Warrants
|
|||||||
Tommy G. Thompson(1)
|
922,565 | 1,000,000 | ||||||
L. Allen Wheeler
|
150,000 | -0- | ||||||
Jeffrey C. Lightcap(2)
|
-0- | 11,782,859 |
(1)
|
1,000,000 Warrants were issued to Thompson in conjunction with a consulting agreement (see NOTE 21 – SUBSCRIPTION AND INVESTOR RIGHTS AGREEMENT for details).
|
(2)
|
HealthCor Management, LP, HealthCor Associates, LLC, HealthCor Hybrid Offshore Master Fund, LP, HealthCor Hybrid Offshore GP, LLC, HealthCor Group, LLC, HealthCor Partners Management, L.P., HealthCor Partners Management GP, LLC, HealthCor Partners Fund, LP, HealthCor Partners, LP HealthCor Partners GP, LCC, Jeffrey C. Lightcap, Joseph Healey and Arthur Cohen beneficially own (i) an aggregate of 11,782,859 Warrants, (ii) 4,477,229 shares that may be acquired upon conversion of the 2012 Notes (including interest paid in kind through December 31, 2012), and (iii) 19,706,978 shares that may be acquired upon conversion of the 2011 Notes (including interest paid in kind through December 31, 2012).(See NOTE 15 – AGREEMENT WITH HEALTHCOR for details)
|
ITEM 12.
|
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Ownership(1)
|
Percent of
Class
|
|||||||
Common Stock
|
Tommy G. Thompson (Chairman of the Board)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
7,747,787 | (2) | 5.72 | % | |||||
Common Stock
|
Samuel A. Greco (Chief Executive Officer, Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
4,851,906 | (3) | 3.55 | % | |||||
Common Stock
|
Steve G. Johnson (President, COO, Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
12,948,573 | (4) | 9.76 | % | |||||
Common Stock
|
Anthony P. Piccin (Chief Financial Officer, Treas., Sec.)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
25,000 | (5) | 0.02 | % | |||||
Common Stock
|
L. Allen Wheeler (Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
14,582,224 | (6) | 10.99 | % | |||||
Common Stock
|
Jeffrey C. Lightcap (Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
36,889,143 | (7) | 21.75 | % | |||||
Common Stock
|
All Officers & Directors as a Group (6 persons)
|
77,044,633 | (8) | 43.58 | % |
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Ownership(1)
|
Percent of
Class
|
|||||||
Common Stock
|
Robert J. Smith (Shareholder)
13650 Fiddlesticks Blvd., Suite 202-324,
Ft. Myers, FL 33912
|
13,285,072 | (9) | 9.73 | % | |||||
Common Stock
|
FMR, LLC (Shareholder)
82 Devonshire St.
Boston, MA 02109
|
10,425,300 | (10) | 7.87 | % | |||||
Common Stock
|
Wellington Management Company, LLP
280 Congress Street
Boston, MA 02210
|
14,538,350 | (11) | 10.97 | % | |||||
Common Stock
|
Hartford Series Fund, Inc.
500 Bielenberg Drive
Woodbury, MN 55125-1400
|
6,844,000 | (12) | 5.16 | % | |||||
Common Stock
|
HealthCor Management, LP et al
Carnegie Hall Tower, 152 West 57th Street
New York, NY 10019
|
36,889,143 | (7) | 21.75 | % |
Exhibit No.
|
Date of Document
|
Name of Document
|
||
2.0
|
09/27/07
|
Securities Exchange Agreement by and between Ecogate, Inc., CareView Communications, Inc. and Shareholders of CareView Communications, Inc.(1)
|
||
3.0
|
07/08/97
|
Articles of Incorporation filed in State of California under Purpose, Inc. (1)
|
||
3.1
|
04/30/99
|
Certificate of Amendment filed in State of California (to change name to Ecogate, Inc. and to increase authorized shares to 100,000 shares) (1)
|
||
3.2
|
04/03/01
|
Certificate of Amendment filed in State of California (to (i) increase the capital stock of the Company to 25,000,000 shares at no par value [20,000,000 authorized common shares and 5,000,000 authorized preferred shares], and (ii) to add provisions for indemnification for officers and directors) (1)
|
||
3.3
|
08/05/04
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to increase the capital stock of the Company to 105,000,000 shares at no par value [100,000,000 authorized common shares and 5,000,000 authorized preferred shares]) (1)
|
||
3.4
|
09/20/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to increase the capital stock of the Company to 320,000,000 shares at no par value [300,000,000 authorized common shares and 20,000,000 authorized preferred shares]) (1)
|
||
3.5
|
09/25/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to designate 1,000,000 shares of Series A Preferred(1)
|
||
3.6
|
09/25/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to designate 3,000,000 shares of Series B Preferred Stock) (1)
|
||
3.7
|
10/30/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to change name to CareView Communications, Inc.) (1)
|
||
3.8
|
11/06/07
|
Notice of Conversion filed in State of Nevada (to convert CareView Communications, Inc. from a California corporation to a Nevada corporation) (1)
|
||
3.9
|
11/06/07
|
Articles of Incorporation for CareView Communications, Inc. filed in State of Nevada(1)
|
||
3.10
|
11/21/07
|
Domestic Stock Corporation Certificate of Election to Wind Up and Dissolve filed in State of California(1)
|
||
3.11
|
11/21/07
|
Domestic Stock Corporation Certificate of Dissolution filed in State of California(1)
|
||
3.12
|
n/a
|
Bylaws of CareView Communications, Inc., a Nevada corporation(1)
|
||
10.00
|
02/28/05
|
Subscription and Investor Rights Agreement(1)
|
||
10.01
|
n/a
|
Products and Services Agreement (a/k/a Hospital Agreement), form of(1)
|
||
10.02
|
09/15/06
|
Promissory Note, form of(1)
|
||
10.03
|
08/16/07
|
Purchase Agreement between the CareView-TX and Cole Investment Hospital Group, LLC (for IP purchase) (1)
|
||
10.07
|
10/17/07
|
Subordinated Convertible Note, form of(1)
|
||
10.08
|
10/29/07
|
Assignment and Assumption Agreement and Consent(1)
|
||
10.09
|
12/03/07
|
CareView Communications, Inc. 2007 Stock Incentive Plan(1)
|
||
10.10
|
12/03/07
|
Non-Qualified Stock Option, form of(1)
|
||
10.11
|
12/13/07
|
Audit Committee Charter(1)
|
10.12
|
12/13/07
|
Compensation Committee Charter(1)
|
||
10.14
|
02/13/08
|
Advisory Board Charter(1)
|
||
10.15
|
05/20/08
|
Investment Banking Services Agreement with Peak Securities Corporation(1)
|
||
10.16
|
n/a
|
Stock Purchase Agreement, form of(1)
|
||
10.17
|
10/01/08
|
Agreement with Develo Financial Group, LLC(1)
|
||
10.25
|
10/02/08
|
6% Promissory Note, form of(1)
|
||
10.26
|
10/02/08
|
Common Stock Purchase Warrant, form of(1)
|
||
10.27
|
10/06/08
|
Investment Banking Services Agreement with William Blair & Company(1)
|
||
10.29
|
04/28/09
|
Promissory Note to David Webb for $83,333(1)
|
||
10.30
|
04/28/09
|
Promissory Note to Allen Wheeler for $83,333(1)
|
||
10.31
|
05/01/09
|
Agreement with Develo Financial Group, LLC(1)
|
||
10.32
|
05/29/09
|
Promissory Note to S. J. Capital, LLC for $1,500(1)
|
||
10.33
|
05/29/09
|
Amendment Agreement with Noteholders of 6% Promissory Notes(1)
|
||
10.34
|
06/01/09
|
Webb & Webb Retainer Agreement(1)
|
||
10.35
|
06/03/09
|
Promissory Note to David Webb for $30,000(1)
|
||
10.36
|
06/03/09
|
Promissory Note to Steve Johnson for $20,000(1)
|
||
10.37
|
06/16/09
|
Promissory Note to Recap Group, LLC for $20,000(1)
|
||
10.38
|
07/18/09
|
Cooperative Agreement with Mann Equity, LLC(1)
|
||
10.39
|
08/25/09
|
Amendment Agreement with Noteholder of 6% Promissory Note(1)
|
||
10.40
|
09/01/09
|
Consulting Agreement with Develo Financial Group, LLC(1)
|
||
10.41
|
09/09/09
|
Investment Banking Agreement with National Securities Corporation(1)
|
||
10.42
|
09/11/09
|
CareView Communications, Inc. 2009 Stock Incentive Plan(1)
|
||
10.43
|
10/01/09
|
Commercial Lease Agreement (for Lewisville location) (1)
|
||
10.44
|
11/16/09
|
Rockwell JV – Master Investment Agreement(1)
|
||
10.45
|
11/16/09
|
Rockwell JV – Project Hospital Contract Assignment, form of(1)
|
||
10.46
|
11/16/09
|
Rockwell JV – Project Escrow Deposit Agreement, form of(1)
|
||
10.47
|
11/16/09
|
Rockwell JV – Limited License of Intellectual Property Rights,, form of(1)
|
||
10.48
|
11/16/09
|
Rockwell JV – Project Note, form of (1)
|
||
10.49
|
11/16/09
|
Rockwell JV – Amended and Restated Project Note, form of(1)
|
||
10.50
|
11/16/09
|
Rockwell JV – Project LLC Operating Agreement, form of(1)
|
||
10.51
|
11/16/09
|
Rockwell JV – Project Security Agreement, form of(1)
|
||
10.52
|
11/16/09
|
Rockwell JV – Project Services Subcontract Agreement, form of(1)
|
||
10.53
|
11/16/09
|
Rockwell JV – Project Warrant, form of(1)
|
||
10.54
|
01/14/10
|
Extension Agreement with Noteholders of Bridge Loans(1)
|
||
10.55
|
01/29/10
|
Master Lease between the Company and Fountain Fund 2 LP(1)
|
||
10.56
|
01/09/10
|
Distribution Agreement between the Company and Foundation Medical(1)
|
||
10.57
|
04/13/10
|
Letter of Intent between the Company and AFH Holding and Advisory, LLC, Discovery Medical Investments, LLC and Mann Equity, LLC(1)
|
||
10.58
|
04/15/10
|
Addendum to Cooperative Agreement with Mann Equity, LLC(1)
|
||
10.59
|
05/26/10
|
Letter of Intent between the Company and Weigao Holding(1)
|
||
10.60
|
07/29/10
|
Amendment Agreement between the Company and AFH Holding and Advisory, LLC, Discovery Medical Investments, LLC and Mann Equity, LLC(1)
|
||
10.61
|
06/21/10
|
Indemnification Agreement, form of(1)
|
||
10.62
|
06/29/10
|
First Amendment to Commercial Lease Agreement(1)
|
||
10.63
|
08/17/10
|
Letter of Waiver from Tommy G. Thompson(1)
|
||
10.64
|
09/20/10
|
Revocation and Substitution Agreement(1)
|
||
10.65
|
09/20/10
|
Agreement Regarding Gross Income Interests with Tommy G. Thompson(1)
|
||
10.66
|
09/20/10
|
Agreement Regarding Gross Income Interests with Gerald L. Murphy(1)
|
||
10.67
|
09/20/10
|
Agreement Regarding Gross Income Interests with Dennis M. Langley(1)
|
||
10.68
|
11/01/10
|
Promissory Note with Plato & Associates, LLC(2)
|
||
10.69
|
12/17/10
|
Consulting Agreement with Gregory Mastroieni(3)
|
10.70
|
12/17/10
|
Common Stock Purchase Warrant to Gregory Mastroieni(3)
|
||
10.72
|
04/21/11
|
Note and Warrant Purchase Agreement between the Company and HealthCor Partners Fund, LP and HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.73
|
04/21/11
|
Senior Secured Convertible Note of the Company payable to HealthCor Partners Fund, LP(4)
|
||
10.74
|
04/21/11
|
Senior Secured Convertible Note of the Company payable to HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.75
|
04/21/11
|
Warrant to Purchase 5,488,456 shares of the Company issued to HealthCor Partners Fund, LP(4)
|
||
10.76
|
04/21/11
|
Warrant to Purchase 6,293,403 shares of the Company issued to HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.77
|
04/21/11
|
Registration Rights Agreements between the Company and HealthCor Partners Fund, LP and HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.78
|
04/21/11
|
Pledge and Security Agreement between the Company and HealthCor Partners Fund, LP and HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.79
|
04/21/11
|
Intellectual Property Security Agreement between the Company and HealthCor Partners Fund, LP and HealthCor Hybrid Offshore Master Fund, LP(4)
|
||
10.81
|
04/21/11
|
Consulting Agreement with Nick Segal(5)
|
||
10.82
|
05/31/11
|
Consulting Agreement with Dennis McGonigal(5)
|
||
10.83
|
08/31/11
|
Loan and Security Agreement between Comerica Bank and Bridge Bank and CareView Communications, Inc., a Nevada corporation, CareView Communications, Inc., a Texas corporation, and CareView Operations, LLC, a Texas limited liability company(6)
|
||
10.84
|
08/31/11
|
Prime Referenced Rated Addendum between the Company and Comerica Bank as Collateral Agent for the Banks(6)
|
||
10.85
|
08/31/11
|
Subordination Agreement between Comerica Bank and HealthCor Partners Fund, L.P. and HealthCor Hybrid Offshore Master Fund, L.P. (6)
|
||
10.86
|
08/31/11
|
Intellectual Property Security Agreement, form of(6)
|
||
10.87
|
08/31/11
|
Warrant issued to Comerica Bank to purchase 714,286 shares of the Company's Common Stock(6)
|
||
10.88
|
08/31/11
|
Warrant issued to Bridge Bank to purchase 714,286 shares of Company's Common Stock(6)
|
||
10.89
|
11/07/11
|
Separation Agreement and General Release between the Company and John R. Bailey(7)
|
||
10.90
|
12/31/11
|
Note and Warrant Amendment Agreement with HealthCor(8)
|
||
10.91
|
01/09/12
|
Binding Term Sheet with HealthCor(9)
|
||
10.92
|
12/31/11
|
Note and Warrant Amendment Agreement(2)
|
||
10.93
|
01/09/12
|
Binding Term Sheet(3)
|
||
10.94
|
01/31/12
|
Second Amendment to Note and Warrant Purchase Agreement(10)
|
||
10.95
|
01/31/12
|
Senior Secured Convertible Note of the Company payable to HealthCor Partners Fund, LP(10)
|
||
10.96
|
01/31/12
|
Senior Secured Convertible Note of the Company payable to HealthCor Hybrid Offshore Master Fund, LP(10)
|
||
10.97
|
01/31/12
|
First Amendment to Loan and Security Agreement among the Company, certain of its subsidiaries, Comerica Bank and Bridge Bank, National Association(10)
|
||
10.98
|
01/31/12
|
Amendment to and Affirmation of Subordination Agreement(10)
|
||
10.99
|
3/01/12
|
Sales Consulting Agreement with among the Company, Don Shirley and Foundation Medical, LLC(11)
|
||
10.100
|
n/a
|
Insider Trading Policy, form of(11)
|
||
10.101
|
n/a
|
Whistleblower Policy(11)
|
||
10.102
|
n/a
|
Related Party Transactions Policy(11)
|
||
10.103
|
04/29/12
|
Consulting Agreement between the Company and Heartland Energy Partners, LLC(12)
|
||
10.104
|
05/04/12
|
Advisory Services Agreement between the Company and Stonegate Securities, Inc.(12)
|
||
10.105
|
05/31/12
|
Addendum to Consulting Agreement with Foundation Medical(13)
|
10.106
|
03/2011
|
Master Agreement with Health Management Associates, Inc. (15)
|
||
10.107
|
11/02/12
|
Release Agreement with Stephen Ecker(14)
|
||
10.108 | 03/27/13 | Securities Purchase Agreement, form of (16) | ||
10.109 | n/a | Common Stock Purchase Warrant, form of (16) | ||
10.110
|
11/13/12
|
First Addendum to Consulting Agreement between the Company and Heartland Energy Partners, LLC*
|
||
10.111
|
01/15/13
|
|||
10.112
|
01/15/13
|
|||
14.00
|
n/a
|
2011 Code of Business Conduct and Ethics, form of(1)
|
||
14.01
|
n/a
|
2011 Code of Business Ethics for Financial Executives, form of(1)
|
||
21.00
|
04/01/13
|
|||
31.1
|
04/01/13
|
|||
31.2
|
04/01/13
|
|||
32.1
|
04/01/13
|
|||
32.2
|
04/01/13
|
|||
101.INS
|
n/a
|
XBRL Instance Document*
|
||
101.SCH
|
n/a
|
XBRL Taxonomy Extension Schema Document*
|
||
101.CAL
|
n/a
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
||
101.DEF
|
n/a
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
||
101.LAB
|
n/a
|
XBRL Taxonomy Extension Label Linkbase Document*
|
||
101.PRE
|
n/a
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
(1)
|
Filed as an exhibit to the Company's Form 10 filed with the SEC on August 23, 2010.
|
(2)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q filed with the SEC on November 7, 2010, which exhibits may have had a different exhibit number when originally filed.
|
(3)
|
Filed as an exhibit to the Company’s annual report on Form 10-K filed with the SEC on April 15, 2011.
|
(4)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on April 27, 2011.
|
(5)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q filed with the SEC on August 22, 2011, which exhibits may have had a different exhibit number when originally filed.
|
(6)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on September 7, 2011, which exhibits may have had a different exhibit number when originally filed.
|
(7)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on November 10, 2011, which exhibits may have had a different exhibit number when originally filed.
|
(8)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on January 5, 2012, which exhibits may have had a different exhibit number when originally filed.
|
(9)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on January 9, 2012, which exhibits may have had a different exhibit number when originally filed.
|
(10)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on February 2, 2012, which exhibits may have had a different exhibit number when originally filed.
|
(11)
|
Filed as an exhibit to the Company's annual report on Form 10-K filed with the SEC on March 15, 2012.
|
(12)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q filed with the SEC on May 9, 2012.
|
(13)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q filed with the SEC on August 8, 2012.
|
(14)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q filed with the SEC on November 8, 2012.
|
(15)
|
Filed as an exhibit to the Company's quarterly report on Form 10-Q, Amendment No. 1, filed with the SEC on February 1, 2013. Certain information in this exhibit has been omitted and filed separately with the Securities and Exchange Commission. Confidential treatment has been requested with respect to the omitted portions.
|
(16)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on March 28, 2013.
|
*
|
Filed herewith.
|
CAREVIEW COMMUNICATIONS, INC.
|
|||
By:
|
/s/ Samuel A. Greco | ||
Samuel A. Greco
Chief Executive Officer
Principal Executive Officer
|
|||
By: | /s/ Anthony P. Piccin | ||
Anthony P. Piccin
Chief Financial Officer
Principal Financial Officer
Principal Accounting Officer
|
Signature
|
Title | Date | |||
/s/ Tommy G. Thompson
|
Chairman of the Board
|
April 1, 2013
|
|||
Tommy G. Thompson
|
|||||
/s/ Steven Johnson
|
President, Chief Operating Officer,
|
April 1, 2013
|
|||
Steven Johnson
|
Director
|
||||
/s/ Samuel A. Greco
|
Chief Executive Officer,
|
April 1, 2013
|
|||
Samuel A. Greco
|
Director
|
||||
/s/ L. Allen Wheeler |
Director
|
April 1, 2013
|
|||
L. Allen Wheeler
|
|||||
/s/ Jeffrey C. Lightcap
|
Director
|
April 1, 2013
|
|||
Jeffrey D. Lightcap
|
|
INDEX TO FINANCIAL STATEMENTS
|
|
Page
|
|
F-1
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
CAREVIEW COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
December 31,
|
||||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 5,413,848 | $ | 8,526,857 | ||||
Accounts receivable, net of allowance for doubtful accounts
|
||||||||
of $80,235 and $15,984, respectively
|
367,742 | 186,850 | ||||||
Other current assets
|
194,592 | 359,086 | ||||||
Total current assets
|
5,976,182 | 9,072,793 | ||||||
Property and equipment, net of accumulated depreciation
|
||||||||
of $2,726,234 and $1,319,882, respectively
|
7,861,537 | 8,744,792 | ||||||
Other Assets:
|
||||||||
Intangible assets, net of accumulated amortization
|
||||||||
of $2,772,772 and $2,206,762, respectively
|
208,974 | 690,594 | ||||||
Other assets
|
2,019,856 | 3,448,038 | ||||||
2,228,830 | 4,138,632 | |||||||
Total assets
|
$ | 16,066,549 | $ | 21,956,217 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 166,373 | $ | 1,240,347 | ||||
Notes payable, net of debt discount of $32,988 and $32,255, respectively
|
410,586 | 58,602 | ||||||
Mandatorily redeemable equity in joint venture, net of
|
||||||||
debt discount of $32,988 and $32,255, respectively
|
410,586 | 58,602 | ||||||
Accrued interest
|
59,872 | 1,342 | ||||||
Other current liabilities
|
802,528 | 275,268 | ||||||
Total current liabilities
|
1,849,945 | 1,634,161 | ||||||
Long-term Liabilities:
|
||||||||
Senior secured convertible notes, net of debt discount
|
||||||||
of $17,791,104 and $17,925,049, respectively
|
12,439,154 | 3,855,769 | ||||||
Notes payable, net of current portion and net of debt
|
||||||||
discount of $0 and $100,715, respectively
|
— | 273,128 | ||||||
Mandatorily redeemable equity in joint venture, net of current portion
|
||||||||
and net of debt discount of $0 and $100,715, respectively
|
— | 273,128 | ||||||
Lease liability, net of current portion
|
25,824 | — | ||||||
Total long-term liabilities
|
12,464,978 | 4,402,025 | ||||||
Total liabilities
|
14,314,923 | 6,036,186 | ||||||
Commitments and Contingencies
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock - par value $0.001; 20,000,000 shares authorized;
|
||||||||
no shares issued and outstanding
|
— | — | ||||||
Common stock - par value $0.001; 300,000,000 shares authorized;
|
||||||||
132,526,042 and 131,455,407 issued and outstanding, respectively
|
132,526 | 131,455 | ||||||
Additional paid in capital
|
67,224,170 | 62,788,134 | ||||||
Accumulated deficit
|
(65,275,518 | ) | (46,772,548 | ) | ||||
Total CareView Communications Inc. stockholders' equity
|
2,081,178 | 16,147,041 | ||||||
Noncontrolling interest
|
(329,552 | ) | (227,010 | ) | ||||
Total stockholders' equity
|
1,751,626 | 15,920,031 | ||||||
Total liabilities and stockholders' equity
|
$ | 16,066,549 | $ | 21,956,217 | ||||
CAREVIEW COMMUNICATIONS INC. AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
Year Ended December 31,
|
||||||||||||
2012
|
2011
|
2010
|
||||||||||
Revenues, net
|
$ | 1,629,971 | $ | 630,452 | $ | 325,968 | ||||||
Operating expenses:
|
||||||||||||
Network operations
|
2,905,703 | 2,112,947 | 748,482 | |||||||||
General and administration
|
4,807,758 | 4,194,282 | 10,538,476 | |||||||||
Sales and marketing
|
1,927,205 | 913,859 | 402,719 | |||||||||
Research and development
|
951,132 | 821,868 | 698,282 | |||||||||
Depreciation and amortization
|
2,112,609 | 1,555,247 | 733,575 | |||||||||
Total operating expense
|
12,704,407 | 9,598,203 | 13,121,534 | |||||||||
Operating loss
|
(11,074,436 | ) | (8,967,751 | ) | (12,795,566 | ) | ||||||
Other income and (expense)
|
||||||||||||
Interest expense
|
(7,670,396 | ) | (4,443,819 | ) | (324,887 | ) | ||||||
Change in fair value of derivatives
|
— | (2,966,365 | ) | — | ||||||||
Amortization of financing costs
|
— | — | (5,842,370 | ) | ||||||||
Interest income
|
5,250 | 583 | 509 | |||||||||
Other income
|
134,070 | 2,056 | 12,090 | |||||||||
Total other income (expense)
|
(7,531,076 | ) | (7,407,545 | ) | (6,154,658 | ) | ||||||
Loss before taxes
|
(18,605,512 | ) | (16,375,296 | ) | (18,950,224 | ) | ||||||
Provision for income taxes
|
— | — | — | |||||||||
Net loss
|
(18,605,512 | ) | (16,375,296 | ) | (18,950,224 | ) | ||||||
Net loss attributable to noncontrolling
|
||||||||||||
interest
|
(102,542 | ) | (111,044 | ) | (98,466 | ) | ||||||
Net loss attributable to CareView
|
||||||||||||
Communications, Inc.
|
$ | (18,502,970 | ) | $ | (16,264,252 | ) | $ | (18,851,758 | ) | |||
Net loss per share attributable to CareView
|
||||||||||||
Communications, Inc., basic and diluted
|
$ | (0.14 | ) | $ | (0.13 | ) | $ | (0.15 | ) | |||
Weighted average number of common
|
||||||||||||
shares outstanding, basic and diluted
|
132,122,958 | 129,467,830 | 122,864,474 | |||||||||
CAREVIEW COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
|
||||||||||||||||||||||||
Additional
|
||||||||||||||||||||||||
Common Stock
|
Paid in
|
Accumulated
|
Noncontrolling
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Interest
|
Total
|
|||||||||||||||||||
Balance, December 31, 2009
|
111,012,684 | $ | 111,013 | $ | 12,096,352 | $ | (11,656,538 | ) | $ | (17,500 | ) | $ | 533,327 | |||||||||||
Shares issued in private placement, net of fees of $433,687
|
12,173,040 | 12,173 | 6,464,562 | — | — | 6,476,735 | ||||||||||||||||||
Shares issued in exchange for debt, accrued interest and accounts payable
|
4,068,982 | 4,069 | 2,111,800 | — | — | 2,115,869 | ||||||||||||||||||
Shares issued as part of settlement of lawsuit
|
25,000 | 25 | 46,225 | — | — | 46,250 | ||||||||||||||||||
Shares issued for exercise of options
|
160,509 | 160 | 83,031 | — | — | 83,191 | ||||||||||||||||||
Shares issued for services
|
100,000 | 100 | 184,900 | — | — | 185,000 | ||||||||||||||||||
Options granted as compensation
|
— | — | 1,200,753 | — | — | 1,200,753 | ||||||||||||||||||
Warrants issued for contract modifications
|
— | — | 4,080,000 | — | — | 4,080,000 | ||||||||||||||||||
Warrants issued for financing costs
|
— | — | 3,601,564 | — | — | 3,601,564 | ||||||||||||||||||
Warrants issued for loan extension costs
|
— | — | 1,958,647 | — | — | 1,958,647 | ||||||||||||||||||
Warrants issued for services
|
— | — | 570,600 | — | — | 570,600 | ||||||||||||||||||
Re-priced warrants related to compensation
|
— | — | 3,189,982 | — | — | 3,189,982 | ||||||||||||||||||
Net loss
|
— | — | — | (18,851,758 | ) | (98,466 | ) | (18,950,224 | ) | |||||||||||||||
Balance, December 31, 2010
|
127,540,215 | 127,540 | 35,588,416 | (30,508,296 | ) | (115,966 | ) | 5,091,694 | ||||||||||||||||
Shares issued for exercise of options
|
2,321,830 | 2,322 | 445,033 | — | — | 447,355 | ||||||||||||||||||
Shares issued for exercise of warrants
|
1,593,362 | 1,593 | 738,240 | — | — | 739,833 | ||||||||||||||||||
Options granted as compensation
|
— | — | 760,866 | — | — | 760,866 | ||||||||||||||||||
Warrants issued for financing costs
|
— | — | 1,535,714 | — | — | 1,535,714 | ||||||||||||||||||
Warrants issued for services
|
— | — | 753,500 | — | — | 753,500 | ||||||||||||||||||
Reclassification of derivatives from liability to equity
|
— | — | 22,966,365 | — | — | 22,966,365 | ||||||||||||||||||
Net loss
|
— | — | — | (16,264,252 | ) | (111,044 | ) | (16,375,296 | ) | |||||||||||||||
Balance, December 31, 2011
|
131,455,407 | 131,455 | 62,788,134 | (46,772,548 | ) | (227,010 | ) | 15,920,031 | ||||||||||||||||
Shares issued for exercise of warrants
|
1,070,635 | 1,071 | 261,380 | — | — | 262,451 | ||||||||||||||||||
Options granted as compensation
|
— | — | 812,045 | — | — | 812,045 | ||||||||||||||||||
Warrants issued for services
|
— | — | 320,812 | — | — | 320,812 | ||||||||||||||||||
Beneficial conversion features for senior secured
|
||||||||||||||||||||||||
convertible notes
|
— | — | 3,041,799 | — | — | 3,041,799 | ||||||||||||||||||
Net loss
|
— | — | — | (18,502,970 | ) | (102,542 | ) | (18,605,512 | ) | |||||||||||||||
Balance, December 31, 2012
|
132,526,042 | $ | 132,526 | $ | 67,224,170 | $ | (65,275,518 | ) | $ | (329,552 | ) | $ | 1,751,626 |
CAREVIEW COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
Year Ended December, 31,
|
||||||||||||
2012
|
2011
|
2010
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITES
|
||||||||||||
Net loss
|
$ | (18,605,512 | ) | $ | (16,375,296 | ) | $ | (18,950,224 | ) | |||
Adjustments to reconcile net loss to net cash flows used in
|
||||||||||||
operating activities:
|
||||||||||||
Depreciation
|
1,546,599 | 1,003,344 | 181,890 | |||||||||
Provision for doubtful accounts
|
64,251 | 15,984 | — | |||||||||
Amortization of intangible assets
|
566,010 | 551,903 | 551,685 | |||||||||
Amortization of debt discount
|
3,375,706 | 2,249,913 | 176,316 | |||||||||
Amortization of prepaid consulting costs
|
457,975 | 547,639 | 86,538 | |||||||||
Amortization of installation costs
|
599,950 | 24,041 | 14,987 | |||||||||
Amortization of distribution/service costs
|
55,334 | 55,333 | 55,333 | |||||||||
Amortization of deferred debt issuance costs
|
526,530 | 219,390 | — | |||||||||
Interest incurred and paid in kind
|
3,449,440 | 1,780,818 | — | |||||||||
Stock based compensation related to options granted
|
812,045 | 760,866 | 1,200,753 | |||||||||
Stock based compensation related to warrants issued
|
320,812 | — | 3,189,982 | |||||||||
(Gain) Loss on disposal of assets
|
(124,944 | ) | — | — | ||||||||
Non-cash compensation associated with HealthCor
|
— | 2,966,365 | — | |||||||||
Amortization of license fee
|
— | 5,464 | — | |||||||||
Warrants issued for contract modification
|
— | — | 4,080,000 | |||||||||
Warrants issued for loan extension costs
|
— | — | 1,958,647 | |||||||||
Non-cash financing costs
|
— | — | 3,673,723 | |||||||||
Shares issued for services
|
— | — | 85,000 | |||||||||
Shares issued as part of settlement of lawsuit
|
— | — | 46,250 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
(245,142 | ) | (114,444 | ) | (80,123 | ) | ||||||
Other current assets
|
162,308 | (242,453 | ) | 124,972 | ||||||||
Other assets
|
178,503 | (492,054 | ) | — | ||||||||
Accounts payable
|
(850,603 | ) | 1,094,547 | 65,649 | ||||||||
Accrued interest, short term
|
58,529 | (23,914 | ) | 39,289 | ||||||||
Accrued expenses and other current liabilities
|
303,890 | 233,724 | (631,485 | ) | ||||||||
Other liabilities
|
25,824 | — | — | |||||||||
Net cash flows used in operating activities
|
(7,322,495 | ) | (5,738,830 | ) | (4,130,818 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of property and equipment
|
(538,399 | ) | (5,935,661 | ) | (2,455,773 | ) | ||||||
Payment for deferred installation costs
|
(387,923 | ) | (771,427 | ) | (12,555 | ) | ||||||
Patent and trademark costs
|
(62,171 | ) | (49,286 | ) | (23,303 | ) | ||||||
Purchase of computer software and website costs
|
(22,220 | ) | (24,000 | ) | — | |||||||
Security deposits
|
— | — | (75,000 | ) | ||||||||
Net cash flows used in investing activities
|
(1,010,713 | ) | (6,780,374 | ) | (2,566,631 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from notes and loans payable
|
5,000,000 | 20,000,000 | 30,000 | |||||||||
Proceeds from exercise of options and warrants
|
262,451 | 1,187,188 | 83,191 | |||||||||
Repayment of notes payable
|
(42,252 | ) | (167,692 | ) | (54,114 | ) | ||||||
Proceeds from sale of common stock, net of issuance costs
|
— | — | 6,476,735 | |||||||||
Repayment of related party loan
|
— | — | (30,100 | ) | ||||||||
Net cash flows provided by financing activities
|
5,220,199 | 21,019,496 | 6,505,712 | |||||||||
Increase (decrease) in cash
|
(3,113,009 | ) | 8,500,292 | (191,737 | ) | |||||||
Cash and cash equivalents, beginning of period
|
8,526,857 | 26,565 | 218,302 | |||||||||
Cash and cash equivalents, end of period
|
$ | 5,413,848 | $ | 8,526,857 | $ | 26,565 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid for interest
|
$ | 81,942 | $ | 635,076 | $ | 109,281 | ||||||
Cash paid for income taxes
|
$ | — | $ | — | $ | — | ||||||
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||||||
Reclassification of derivatives from liability to equity
|
$ | — | $ | 22,966,365 | $ | — | ||||||
Paid in kind interest associated with the HealthCor funding
|
$ | 3,449,440 | $ | 1,780,818 | $ | — | ||||||
Warrants issued for financing
|
$ | — | $ | 1,535,714 | $ | — | ||||||
Warrants issued for services
|
$ | — | $ | 753,500 | $ | 491,500 | ||||||
Shares issued for services
|
$ | — | $ | — | $ | 185,000 | ||||||
Shares issued in exchange for debt, accrued interest, and accounts payable
|
$ | — | $ | — | $ | 2,115,869 | ||||||
Allowance for Doubtful Accounts
|
||||||||
2012
|
2011
|
|||||||
Beginning balance
|
$ | 15,984 | $ | -0- | ||||
Additions
|
85,096 | 15,984 | ||||||
Reductions
|
(20,845 | ) | -0- | |||||
Ending balance
|
$ | 80,235 | $ | 15,984 |
|
• Significant declines in an asset’s market price;
|
|
• Significant deterioration in an asset’s physical condition;
|
|
• Significant changes in the nature or extent of an asset’s use or operation;
|
|
• Significant adverse changes in the business climate that could impact an asset’s value, including adverse actions or assessments by regulators;
|
|
• Accumulation of costs significantly in excess of original expectations related to the acquisition or construction of an asset;
|
|
• Current-period operating or cash flow losses combined with a history of such losses or a forecast that demonstrates continuing losses associated with an asset’s use; and
|
|
• Expectations that it is more likely than not that an asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
|
Description
|
Assets/
(Liabilities)
Measured at
Fair Value
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level3)
|
||||||||||||
2012
|
||||||||||||||||
Accrued Gross Income Interest
|
$ | 25,408 | $ | -0- | $ | -0- | $ | 25,408 | ||||||||
2011
|
||||||||||||||||
Accrued Gross Income Interest
|
$ | 10,360 | $ | -0- | $ | -0- | $ | 10,360 |
Fair Value Measurements
Using Significant
Unobservable Inputs
(Level3)
|
||||||||
2012
|
2011
|
|||||||
Beginning balance
|
$ | 10,360 | $ | 29,511 | ||||
Issuances of derivative liabilities
|
-0- | 33,461,512 | ||||||
Settlements of derivative liabilities
|
-0- | (22,966,365 | ) | |||||
Gain recognized on derivative
liabilities
|
-0- | (10,495,147 | ) | |||||
Change in fair value of Accrued
Gross Income Interest
|
15,048 | (19,151 | ) | |||||
Transfers in and/out of Level 3
|
-0- | -0- | ||||||
Ending balance
|
$ | 25,408 | $ | 10,360 |
2012
|
2011
|
2010
|
||||||||||
Risk-free interest rate
|
0.19-1.03 | % | 0.41-2.14 | % | 0.63-3.66 | % | ||||||
Volatility
|
41.63-97.77 | % | 81.83-89.74 | 79.70-96.33 | % | |||||||
Expected life
|
1-5 | 3-7 | 2-10 | |||||||||
Dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % |
Number of
Shares
Under
Warrant
|
Range of
Warrant Price
Per Share
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
|||||||||||||
Balance at December 31, 2009
|
17,422,513 | $ | 0.52-$1.04 | $ | 0.64 | 4.0 | ||||||||||
Granted
|
9,299,658 | $ | 0.52-$1.25 | $ | 0.83 | 4.8 | ||||||||||
Exercised
|
-0- | -0- | -0- | -0- | ||||||||||||
Expired
|
(4,000,000 | ) | $ | 1.04 | $ | 1.04 | -0- | |||||||||
Cancelled
|
-0- | -0- | -0- | -0- | ||||||||||||
Balance at December 31, 2010
|
22,722,171 | $ | 0.52-$1.25 | $ | 0.65 | 4.4 | ||||||||||
Granted
|
13,911,431 | $ | 1.40-$1.59 | $ | 1.40 | 8.8 | ||||||||||
Exercised
|
(1,687,181 | ) | $ | 0.52-$0.55 | $ | 0.54 | -0- | |||||||||
Expired
|
(100,000 | ) | $ | 0.52 | $ | 0.52 | -0- | |||||||||
Cancelled
|
-0- | -0- | -0- | -0- | ||||||||||||
Balance at December 31, 2011
|
34,846,421 | $ | 0.52-$1.25 | $ | 0.95 | 5.7 | ||||||||||
Granted
|
569,638 | $ | 0.77-$1.65 | $ | 1.20 | 3.7 | ||||||||||
Exercised
|
(1,329,349 | ) | $ | 0.52-$0.55 | $ | 0.53 | -0- | |||||||||
Expired
|
-0- | -0- | -0- | -0- | ||||||||||||
Cancelled
|
(10,000 | ) | $ | 0.55 | $ | 0.55 | -0- | |||||||||
Balance at December 31, 2012
|
34,076,710 | $ | 0.52-$1.65 | $ | 0.97 | 4.7 | ||||||||||
Vested and Exercisable at
|
33,976,710 | $ | 0.52-$1.65 | $ | 0.97 | 4.7 | ||||||||||
December 31, 2012
|
·
|
In April 2012, the Company granted an entity a five-year Warrant to purchase 50,000 shares of the Company's Common Stock (with a fair value of $48,200) at an exercise price of $1.52 per share; all of which was charged to expense and recorded as non-cash cost in general and administration. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 86.04%; risk free rate of 1.03%; and a dividend yield of 0%;
|
·
|
In May 2012, the Company entered into an addendum to a two year sales consulting agreement with an entity (the “Sales Consulting Agreement Addendum”), wherein a portion of the fee was paid through the issuance of a five-year Warrant to purchase 50,000 shares of the Company's Common Stock (with a fair value of $52,300) at an exercise price of $1.55 per share, all of which was charged to expense and recorded as non-cash cost in general and administration. See NOTE 19 – DISTRIBUTION AGREEMENT for further details. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 87.01%; risk free rate of 0.67%; and a dividend yield of 0%;
|
·
|
Also in May 2012, the Company entered into a 12 month advisory services agreement (the “AS Agreement”) with an unrelated entity, wherein fee was paid through the issuance of a five-year Warrant to purchase 240,000 shares of the Company's Common Stock. Vesting of the underlying shares occurs at the rate of 20,000 shares on the monthly anniversary date of the AS Agreement as long as the AS Agreement has not been terminated. At grant date the Warrant had a fair value of $265,200 at an exercise price of $1.65 per share. Since the Warrant was issued to a non-employee which had specific vesting requirements, the Company follows ASC 505-50, Equity-Based Payments to Non-Employees, which requires that the fair value of the Warrant be re-valued at each reporting period and any change in the fair value of the unvested portion of the Warrant recorded as a charge or gain. Through December 31, 2012, $100,956 was charged to expense and recorded as non-cash cost in general and administration. See NOTE 19 – DISTRIBUTION AGREEMENTS for further details;
|
·
|
In November 2012, the Company and an employee (the "Former Employee") terminated in March 2012 by the Company (the "Former Employee") entered into a Release Agreement (the Former Employee was listed as an inventor on numerous patent applications for inventions he helped develop while an employee as of the date of termination) pursuant to which the Company issued the Former Employee a one (1) year Warrant containing a cashless exercise provision for the purchase of 179,638 shares at a purchase price of $0.52 in exchange for the Former Employee's release of all claims and
|
·
|
In December 2012, in conjunction with the Sales Consulting Agreement Addendum, the Company issued a five-year Warrant to purchase 50,000 shares of the Company's Common Stock (with a fair value of $28,100) at an exercise price of $0.77 per share, all of which was charged to expense and recorded as non-cash costs in general and administration. See NOTE 19 – DISTRIBUTION AGREEMENT for further details. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 97.77%; risk free rate of 0.63%; and a dividend yield of 0%.
|
·
|
In January 2012, two unaffiliated entities exercised Warrants to purchase an aggregate of 39,683 shares of the Company's Common Stock at an aggregate exercise price of $20,635;
|
·
|
In February 2012, an unaffiliated entity exercised a Warrant to purchase an aggregate of 450,000 shares of the Company’s Common Stock. In order to exercise the Warrant pursuant to the cashless provisions thereof, the individual surrendered its right to receive 136,523 shares, resulting in an issuance to the individual of 313,477 shares of Common Stock;
|
·
|
In January and February 2012, an unaffiliated entity exercised a Warrant to purchase an aggregate of 400,000 shares of the Company’s Common Stock. In order to exercise the Warrant pursuant to the cashless provisions thereof, the unaffiliated entity surrendered its right to receive 122,191 shares, resulting in an issuance to the entity of 277,809 shares of Common Stock; and
|
·
|
In September 2012, Gerald Murphy, a director of the Company at the time, exercised a Warrant to purchase an aggregate of 439,666 shares of the Company's Common Stock at an aggregate exercise price of $241,816. For more details see NOTE 12 – RELATED PARTIES.
|
Number of Warrants Exercised
|
Number of Shares of Common Stock Issued
|
Exercise Amount
|
||||||||||
January 2012
|
141,770 | 100,000 |
Cashless
|
|||||||||
January 2012
|
39,683 | 39,683 | $ | 20,635 | ||||||||
February 2012
|
708,230 | 491,286 |
Cashless
|
|||||||||
September 2012
|
439,666 | 439,666 | 241,816 | |||||||||
1,329,349 | 1,070,635 | $ | 262,451 |
Number of
Shares
Under
Warrant
|
Exercise
Price
|
Exercise
Term in
Years
|
Fair Value
|
|||||||||||||
Loan inducement (see NOTE 15)
|
11,782,859 | $ | 1.40 | 10 | $ | 8,633,000 | ||||||||||
Loan inducement (see NOTE 16)
|
1,428,572 | $ | 1.40 | 3 | 1,535,714 | |||||||||||
Services (see below)
|
700,000 | $ | 1.40-$1.59 | 3-5 | 753,500 | |||||||||||
13,911,431 | $ | 10,922,214 |
·
|
In April 2011, the Company entered into a two-year consulting agreement with an individual, wherein the individual was paid through the issuance of a five-year Warrant to purchase 400,000 shares of the Company's Common Stock (with a fair value of $496,400) at an exercise price of $1.40 per share; through December 31, 2011, $171,669 was charged to expense and recorded as non-cash costs and as of December 31, 2011, $324,731 was reported as prepaid costs in other assets. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 89.74%; risk free rate of 2.14%; and a dividend yield of 0%;
|
·
|
In May 2011, the Company entered into a three-month consulting agreement with an individual, wherein the consultant was paid through the issuance of a five-year Warrant to purchase 100,000 shares of the Company's Common Stock (with a fair value of $110,300) at an exercise price of $1.59 per share, through December 31, 2011, $110,300 was charged to expense and recorded as non-cash costs. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 89.00%; risk free rate of 1.68%; and a dividend yield of 0%; and
|
·
|
In August 2011, the Company entered into a six-month consulting agreement with an individual, wherein the fee was paid through the issuance of a three-year Warrant to purchase 200,000 shares of the Company's Common Stock (with a fair value of $146,800) at an exercise price of $1.40 per share; through December 31, 2011, $102,920 was charged to expense and recorded as non-cash costs and as of December 31, 2011, $43,880 was reported as prepaid costs in other assets. The Warrants were valued on the date of the grant using a term of three (3) years; volatility of 81.83%; risk free rate of 0.41%; and a dividend yield of 0%.
|
Number of
Warrants
Exercised
|
Number of
Shares of
Common Stock
Issued
|
Exercise
Amount
|
||||||||||
April 2011
|
148,000 | 109,520 |
Cashless
|
|||||||||
June 2011
|
179,849 | 124,510 |
Cashless
|
|||||||||
September 2011
|
100,000 | 100,000 | $ | 55,000 | ||||||||
October 2011
|
449,666 | 449,666 | 247,316 | |||||||||
December 2011(1) | 809,666 | 809,666 | 437,517 | |||||||||
1,687,181 | 1,593,362 | $ | 739,833 |
Number
of Shares
Under
Warrant
|
Exercise
Price
|
Exercise
Term in
Years
|
Fair Value
|
|||||||||||||
Modification of contract (see NOTE 21)
|
3,000,000 | $ | 1.00 | 5 | $ | 4,080,000 | ||||||||||
Loan extension (see NOTE 9)
|
2,499,975 | $ | 0.52 | 5 | 1,958,647 | |||||||||||
Loan inducement (see NOTE 9)
|
2,300,000 | $ | 1.00 | 5 | 2,852,000 | |||||||||||
Financing costs (see NOTE 20 and below)
|
889,683 | $ | 0.52 | 2-10 | 749,564 | |||||||||||
Services (see below)
|
610,000 | $ | 0.52-$1.25 | 5 | 570,600 | |||||||||||
9,299,658 | $ | 10,210,811 |
·
|
In January 2010, the Company entered into a two-year agreement with an entity, wherein the entity was paid through the issuance of a five-year Warrant to purchase 200,000 shares of the Company's Common Stock (with a fair value of $166,000) at an exercise price of $0.52 per share; through December 31, 2010, $55,333 was charged to distribution expense in network operations and, $110,667 was recorded as deferred distribution costs. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 89.46%; risk free rate of 1.09%; and a dividend yield of 0%; (see NOTE 19 – DISTRIBUTION AGREEMENT for details);
|
·
|
In April 2010, the Company granted an individual a five-year Warrant to purchase 10,000 shares of the Company's Common Stock (with a fair value of $15,600) at an exercise price of $0.80 per share; $15,600 was reported as consulting expense in general and administration. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 90.50%; risk free rate of 2.56%; and a dividend yield of 0%;
|
·
|
In September 2010, the Company granted an entity a five-year Warrant to purchase 50,000 shares of the Company's Common Stock (with a fair value of $63,500) at an exercise price of $1.25 per share; $63,500 was reported as non-cash costs in general and administration. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 94.67%; risk free rate of 1.57%; and a dividend yield of 0%; and
|
·
|
In December 2010, the Company entered into a two-year consulting agreement with an individual, wherein the individual was paid through the issuance of a five-year Warrant to purchase 350,000 shares of the Company's Common Stock (with a fair value of $325,500) at an exercise price of $0.80 per share; through December 31, 2010, $7,438 was recorded as non-cash costs in general and administration, and $318,062 as prepaid consulting expense-long term in other assets. The Warrants were valued on the date of the grant using a term of five (5) years; volatility of 96.66%; risk free rate of 1.97%; and a dividend yield of 0%.
|
2012
|
2011
|
2010
|
||||||||||
Risk-free interest rate
|
0.34 | % | 0.35-1.39 | % | 0.78-1.05 | % | ||||||
Volatility
|
101.90 | % | 80.85-84.78 | % | 92.96-94.34 | % | ||||||
Expected life
|
3 | 3 | 2-5 | |||||||||
Dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % |
Number of
Shares
Under
Option
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Balance at December 31, 2009
|
9,344,074 | $ | 0.45 | 8.2 | $ | 10,752,333 | ||||||||||
Granted
|
1,103,982 | $ | 0.72 | |||||||||||||
Exercised
|
(160,509 | ) | $ | 0.52 | $ | 213,750 | ||||||||||
Expired
|
(32,102 | ) | $ | 0.52 | ||||||||||||
Cancelled
|
(5,000 | ) | $ | 0.52 | ||||||||||||
Balance at December 31, 2010
|
10,250,445 | $ | 0.48 | 7.0 | $ | 11,372,288 | ||||||||||
Granted
|
976,500 | $ | 1.54 | |||||||||||||
Exercised
|
(2,321,830 | ) | $ | 0.19 | $ | 3,221,136 | ||||||||||
Expired
|
(150,000 | ) | $ | 1.00 | ||||||||||||
Cancelled
|
(5,000 | ) | $ | 1.62 | ||||||||||||
Balance at December 31, 2011
|
8,750,115 | $ | 0.66 | 7.2 | $ | 8,047,942 | ||||||||||
Granted
|
760,000 | $ | 0.79 | |||||||||||||
Exercised
|
-0- | $ | -0- | |||||||||||||
Expired
|
(215,470 | ) | $ | 0.62 | ||||||||||||
Cancelled
|
(200,668 | ) | $ | 1.40 | ||||||||||||
Balance at December 31, 2012
|
9,093,977 | $ | 0.66 | 6.6 | $ | 2,376,961 | ||||||||||
Vested and Exercisable at
|
7,672,646 | $ | 0.58 | 6.1 | $ | 2,331,961 | ||||||||||
December 31, 2012
|
·
|
In December 2012, the Company granted 2009 Plan Options to purchase 760,000 shares to employees. These options have an exercise price of $0.79 per share, vest over a three year period, one-third per year on the anniversary date of the grant, and are exercisable for ten years after the vesting date;
|
·
|
During 2012, resulting from the termination of employees, 2009 Plan Options to purchase 200,668 shares were cancelled; and
|
·
|
Also during 2012, 2007 Plan Options to purchase 156,305 shares and 2009 Plan Options to purchase 59,165 shares expired.
|
·
|
The table below summarizes 2009 Plan Options granted during 2011, all of which vest over a three year period, one-third per year on the anniversary date of the grant;
|
Month of Grant
|
Number of
Options
Granted
|
Option
Exercise
Price
|
|||
January 2011
|
225,000
|
$1.62
|
|||
February 2011
|
5,000
|
$1.53
|
|||
April 2011
|
5,000
|
$1.66
|
|||
July 2011
|
32,500
|
$1.69
|
|||
August 2011
|
5,000
|
$1.40
|
|||
October 2011
|
24,000
|
$1.50
|
|||
December 2011
|
680,000
|
$1.51
|
|||
976,500
|
·
|
In April 2011, John Bailey, the Company's Chief Financial Officer at that time, exercised 2007 Plan Options to purchase 2,042,830 shares at an aggregate exercise price of $302,339;
|
·
|
In May 2011, an individual exercised 2007 Plan Options to purchase 137,334 shares at an aggregate exercise price of $71,350 and 2009 Plan Options to purchase 41,666 shares at an aggregate exercise price of $21,666;
|
·
|
In June 2011, resulting from the termination of an employee, a 2009 Plan Option to purchase 5,000 shares was cancelled;
|
·
|
Also in June 2011, Mr. Bailey, exercised 2009 Plan Options to purchase an aggregate of 100,000 shares at an aggregate exercise price of $52,000; and
|
·
|
In July 2011, 2007 Plan Options to purchase an aggregate of 150,000 shares expired.
|
·
|
The table below summarizes 2009 Plan Options granted during 2010, all of which vest over a three year period, one-third per year on the anniversary date of the grant;
|
Month of Grant
|
Number of
Options
Granted
|
Option
Exercise Price
|
||
January 2010
|
325,000
|
$0.52
|
||
March 2010
|
325,000
|
$0.52
|
||
May 2010
|
453,982
|
$1.00
|
||
1,103,982
|
·
|
In March 2010, resulting from the termination of an employee, a 2009 Plan Option to purchase 5,000 shares was cancelled;
|
·
|
In May 2010, a 2007 Plan Option to purchase 160,509 shares of was exercised for $83,191; and
|
·
|
In December 2010, a 2007 Plan Option to purchase 32,102 shares expired.
|
Years Ended December 31,
|
||||||||||||
2012
|
2011
|
2010
|
||||||||||
Expected income tax benefit at statutory rate
|
$ | (6,510,535 | ) | $ | (5,730,435 | ) | $ | (6,632,579 | ) | |||
Nondeductible expenses
|
34,736 | 27,199 | -0- | |||||||||
Nondeductible interest expenses
|
1,792,637 | 1,905,598 | -0- | |||||||||
State income tax benefit, net of tax effect at state statutory rate
|
2,590 | 341 | -0- | |||||||||
Other
|
(110,517 | ) | 29,444 | 18,710 | ||||||||
Change in valuation account
|
4,791,089 | 3,767,853 | 6,613,869 | |||||||||
Income tax expense (benefit)
|
$ | -0- | $ | -0- | $ | -0- |
December 31,
|
||||||||
2012
|
2011
|
|||||||
Deferred Tax Assets:
|
||||||||
Tax benefit of net operating loss carry-forward
|
$ | 13,731,810 | $ | 9,843,702 | ||||
Research and development credit carry-forward
|
29,084 | 29,084 | ||||||
Amortization
|
968,441 | 593,741 | ||||||
Depreciation
|
116,953 | -0- | ||||||
Financing fees
|
358,000 | 1,356,200 | ||||||
Stock based compensation
|
1,983,218 | 1,645,279 | ||||||
Officer compensation
|
216,000 | -0- | ||||||
Donations
|
7,724 | 7,706 | ||||||
Accrued interest
|
1,125,256 | 582,385 | ||||||
Bad debt allowance
|
28,083 | 5,594 | ||||||
Valuation allowance for deferred tax assets
|
18,564,569 | 14,063,691 | ||||||
Total deferred tax assets
|
(18,564,569 | ) | (13,102,798 | ) | ||||
Deferred tax assets, net of valuation allowance
|
-0- | 960,893 | ||||||
Deferred Tax Liability:
|
||||||||
Depreciation expense
|
-0- | (960,893 | ) | |||||
Total deferred tax liability
|
-0- | (960,863 | ) | |||||
Deferred assets, net of deferred tax liabilities
|
$ | -0- | $ | -0- |
December 31,
|
||||||||
2012
|
2011
|
|||||||
Prepaid expenses
|
$ | 130,825 | $ | 99,651 | ||||
Legal retainer
|
61,091 | 62,402 | ||||||
Other current assets
|
2,676 | 8,210 | ||||||
Other receivables-related party
|
-0- | 188,823 | ||||||
TOTAL OTHER CURRENT ASSETS
|
$ | 194,592 | $ | 359,086 |
December 31,
|
||||||||
2012
|
2011
|
|||||||
Network equipment
|
$ | 10,170,480 | $ | 9,720,351 | ||||
Vehicles
|
136,082 | 82,622 | ||||||
Office equipment
|
119,830 | 106,008 | ||||||
Furniture
|
75,673 | 67,157 | ||||||
Test equipment
|
73,719 | 81,670 | ||||||
Warehouse equipment
|
6,866 | 6,866 | ||||||
Leasehold improvements
|
5,121 | -0- | ||||||
10,587,771 | 10,064,674 | |||||||
Less: accumulated depreciation
|
(2,726,234 | ) | (1,319,882 | ) | ||||
TOTAL PROPERTY AND EQUIPMENT
|
$ | 7,861,537 | $ | 8,744,792 |
December 31, 2012
|
||||||||||||
Cost
|
Accumulated Amortization
|
Net
|
||||||||||
Patents and trademarks
|
$ | 182,593 | $ | 6,525 | $ | 176,068 | ||||||
Other intangible assets
|
46,220 | 13,314 | 32,906 | |||||||||
Software development costs
|
2,002,933 | 2,002,933 | -0- | |||||||||
Other intellectual property
|
750,000 | 750,000 | -0- | |||||||||
TOTAL INTANGIBLE ASSETS
|
$ | 2,981,746 | $ | 2,772,772 | $ | 208,974 |
December 31,2011
|
||||||||||||
Cost
|
Accumulated Amortization
|
Net
|
||||||||||
Patents and trademarks
|
$ | 120,422 | $ | 3,076 | $ | 117,346 | ||||||
Other intangible assets
|
24,000 | 1,333 | 22,667 | |||||||||
Software development costs
|
2,002,933 | 1,602,352 | 400,581 | |||||||||
Other intellectual property
|
750,000 | 600,000 | 150,000 | |||||||||
TOTAL INTANGIBLE ASSETS
|
$ | 2,897,355 | $ | 2,206,761 | $ | 690,594 |
December 31, 2012
|
||||||||||||
Cost
|
Accumulated Amortization
|
Net
|
||||||||||
Deferred debt issuance costs
|
$ | 1,535,714 | $ | 745,920 | $ | 789,794 | ||||||
Deferred installation costs
|
799,114 | 209,598 | 589,516 | |||||||||
Deferred closing costs
|
516,050 | 247,413 | 268,637 | |||||||||
Prepaid license fee
|
233,606 | 21,857 | 211,749 | |||||||||
Security deposit
|
83,624 | -0- | 83,624 | |||||||||
Prepaid consulting
|
1,131,300 | 1,054,764 | 76,536 | |||||||||
Deferred distribution/service costs
|
166,000 | 166,000 | -0- | |||||||||
TOTAL OTHER ASSETS
|
$ | 4,465,408 | $ | 2,445,552 | $ | 2,019,856 |
December 31,2011
|
||||||||||||
Cost
|
Accumulated Amortization
|
Net
|
||||||||||
Deferred debt issuance costs
|
$ | 1,535,714 | $ | 219,390 | $ | 1,316,324 | ||||||
Deferred installation costs
|
833,985 | 24,041 | 809,944 | |||||||||
Prepaid consulting
|
1,071,562 | 547,639 | 523,923 | |||||||||
Deferred closing costs
|
430,747 | -0- | 430,747 | |||||||||
Prepaid license fee
|
233,606 | 5,464 | 228,142 | |||||||||
Security deposit
|
83,624 | -0- | 83,624 | |||||||||
Deferred distribution/service costs
|
166,000 | 110,666 | 55,334 | |||||||||
TOTAL OTHER ASSETS
|
$ | 4,355,238 | $ | 907,200 | $ | 3,448,038 |
December 31,
|
||||||||
2012
|
2011
|
|||||||
Accrued taxes
|
$ | 360,587 | $ | 261,399 | ||||
Other accrued liabilities
|
441,941 | 13,869 | ||||||
TOTAL OTHER CURRENT LIABILITIES
|
$ | 802,528 | $ | 275,268 |
Years Ending
December 31,
|
||||
2013
|
$ | 168,360 | ||
2014
|
170,628 | |||
2015
|
85,314 | |||
Thereafter
|
-0- | |||
Total
|
$ | 424,302 |
Years
Ending December 31,
|
Total
|
Senior
Secured
Convertible
Notes
|
Notes
Payable
|
Mandatorily
Redeemable
Equity in
Joint Venture
|
||||||||||||
2013
|
$ | 887,148 | $ | -0- | $ | 443,574 | $ | 443,574 | ||||||||
2014
|
-0- | -0- | -0- | -0- | ||||||||||||
2015
|
-0- | -0- | -0- | -0- | ||||||||||||
2016
|
-0- | -0- | -0- | -0- | ||||||||||||
2017
|
-0- | -0- | -0- | -0- | ||||||||||||
Thereafter
|
30,230,258 | 30,230,258 | -0- | -0- | ||||||||||||
Total
|
$ | 31,117,406 | $ | 30,230,258 | $ | 443,574 | $ | 443,574 |
(a)
|
During years 1-5, interest is payable (on a cumulative basis) by the issuance of additional convertible debt (a PIK) with the same terms as New Senior Convertible Notes, at an interest rate of 12.5%, compounded quarterly.
|
(b)
|
During years 6-10, interest may be paid in cash or as a consideration on the cumulative PIK (at the Company’s option), at an annual interest rate of 10.0%, compounded quarterly.
|
(c)
|
Interest shall be calculated and payable on a quarterly basis in arrears.
|
(d)
|
Notwithstanding the foregoing, during the existence of an event of default, the then applicable interest rate will be increased by 5%.
|
2012
|
2011
|
|||||||
Assets
|
||||||||
Cash
|
$ | 956 | $ | 4,161 | ||||
Receivables
|
5,221 | 49,835 | ||||||
Total current assets
|
6,177 | 53,996 | ||||||
Property, net
|
189,003 | 277,088 | ||||||
Total assets
|
$ | 195,180 | $ | 331,084 | ||||
Liabilities
|
||||||||
Accounts payable
|
$ | 103,217 | $ | 90,212 | ||||
Notes payable, net of debt discount of $32,989 and $32,255, respectively
|
410,586 | 58,602 | ||||||
Mandatorily redeemable interest, net of debt discount of $32,989 and $32,255, respectively
|
410,586 | 58,602 | ||||||
Accrued interest
|
59,872 | 1,342 | ||||||
Other current liabilities
|
53,371 | 55,417 | ||||||
Total current liabilities
|
1,037,632 | 264,175 | ||||||
Notes payable, net of debt discount of $0 and $100,715, respectively
|
-0- | 273,128 | ||||||
Mandatorily redeemable interest, net of debt discount of $0 and $100,715, respectively
|
-0- | 273,128 | ||||||
Total long term liabilities
|
-0- | 546,256 | ||||||
Total liabilities
|
$ | 1,037,632 | $ | 810,431 |
Year Ended
December 31,
2012
|
Year Ended
December 31,
2011
|
Year Ended
December 31,
2010
|
||||||||||
Revenue
|
$ | 68,655 | $ | 311,971 | $ | 213,217 | ||||||
Network operations expense
|
22,992 | 73,257 | 36,878 | |||||||||
General and administrative expense
|
31,081 | 64,419 | 4,200 | |||||||||
Depreciation
|
58,705 | 119,747 | 87,525 | |||||||||
Total operating costs
|
112,778 | 257,423 | 128,603 | |||||||||
Operating income (loss)
|
(44,123 | ) | 54,548 | 84,614 | ||||||||
Other income (expense)
|
(160,961 | ) | (276,636 | ) | (281,547 | ) | ||||||
Loss before taxes
|
(205,084 | ) | (222,088 | ) | (196,933 | ) | ||||||
Provision for taxes
|
-0- | -0- | -0- | |||||||||
Net loss
|
(205,084 | ) | (222,088 | ) | (196,933 | ) | ||||||
Net loss attributable to noncontrolling interest
|
(102,542 | ) | (111,044 | ) | (98,467 | ) | ||||||
Net loss attributable to CareView Communications, Inc.
|
$ | (102,542 | ) | $ | (111,044 | ) | $ | (98,466 | ) |
2012 Quarters
|
||||||||||||||||
(In thousands, except per share)
|
1st
|
2nd
|
3rd
|
4th
|
||||||||||||
Revenues
|
$ | 387 | $ | 443 | $ | 542 | $ | 258 | ||||||||
Operating expense
|
$ | 3,363 | $ | 3,019 | $ | 2,806 | $ | 3,516 | ||||||||
Operating loss
|
$ | (2,976 | ) | $ | (2,576 | ) | $ | (2,264 | ) | $ | (3,258 | ) | ||||
Net loss attributable to CareView
|
$ | (4,758 | ) | $ | (4,458 | ) | $ | (4,158 | ) | $ | (5,129 | ) | ||||
Loss per common share, basic and diluted
|
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.04 | ) |
2011 Quarters
|
||||||||||||||||
(In thousands, except per share)
|
1st
|
2nd
|
3rd
|
4th
|
||||||||||||
Revenues
|
$ | 109 | $ | 80 | $ | 197 | $ | 244 | ||||||||
Operating expense
|
$ | 1,381 | $ | 2,218 | $ | 2,567 | $ | 3,432 | ||||||||
Operating loss
|
$ | (1,272 | ) | $ | (2,138 | ) | $ | (2,370 | ) | $ | (3,188 | ) | ||||
Change in fair value of derivative liabilities
|
$ | -0- | $ | 12,235 | $ | (5,268 | ) | $ | (4,001 | ) | ||||||
Net income (loss) attributable to CareView
|
$ | (1,320 | ) | $ | (15,502 | ) | $ | 1,332 | $ | (774 | ) | |||||
Income (loss) per common share, basic and diluted
|
$ | (0.01 | ) | $ | (0.12 | ) | $ | 0.01 | $ | (0.01 | ) |
Three Months Ended
June 30, 2011
|
Three Months Ended
September 30, 2011
|
|||||||||||||||
(In thousands, except per share)
|
As
Restated
|
As
Originally
Reported
|
As
Restated
|
As
Originally
Reported
|
||||||||||||
Non-cash expense related to valuation of HealthCor derivatives
|
NA
|
$ | 12,235 |
NA
|
$ | (5,268 | ) | |||||||||
Operating income (loss)
|
$ | (2,138 | ) | $ | (14,373 | ) | $ | (2,370 | ) | $ | 2,898 | |||||
Change in fair value of derivative liabilities
|
$ | 12,235 |
NA
|
$ | (5,268 | ) |
NA
|