Q2 2014 8K Press Release



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):
August 6, 2014
 
MAIDEN HOLDINGS, LTD.
 (Exact name of registrant as specified in its charter)
 
Bermuda
(State or other jurisdiction
of incorporation)
 
001-34042
(Commission File
Number)
 
98-0570192
(IRS Employer
Identification No.)
 
131 Front Street, Hamilton HM12, Bermuda
 
(Address of principal executive offices and zip code)
 
(441) 298-4900
(Registrant's telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
 
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
 
 
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
 
 
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 







Item 2.02
Results of Operations and Financial Condition.

On August 6, 2014, Maiden Holdings, Ltd. (the “Company”) issued a press release announcing its results of operations for the fiscal quarter ended June 30, 2014. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
 
The information contained in this Item 2.02 and in the accompanying exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01
Financial Statements and Exhibits.
 
(d)           Exhibits
 
Exhibit
 
 
No.
 
Description
 
 
 
99.1
 
Press Release of Maiden Holdings, Ltd., dated August 6, 2014






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: August 6, 2014
MAIDEN HOLDINGS, LTD.
 
 
    
 
 
 
  By:
/s/ Lawrence F. Metz
 
 
Lawrence F. Metz
 
 
Senior Vice President, General Counsel and
Secretary

EXHIBIT INDEX
 
Exhibit
 
 
No.
 
Description
 
 
 
99.1
 
Press Release of Maiden Holdings, Ltd., dated August 6, 2014






Exhibit 99.1



Maiden Holdings, Ltd. Announces Record Quarterly Net Operating Earnings(1) of $28.2 million or $0.37 Per Diluted Common Share and Operating Return on Common Equity(1) of 13.0%
 
Highlights for the quarter ended June 30, 2014
Annualized operating return on common equity(1) of 13.0% compared to 9.7% in the second quarter of 2013;
Record net operating earnings(1) of $28.2 million, or $0.37 per diluted common share compared with net operating earnings of $20.4 million, or $0.28 per diluted common share in the second quarter of 2013;
Net premiums written increased 8.6% to $540.9 million for the second quarter of 2014 compared to the same period last year; excluding the cancelled National General Holdings Quota Share, the underlying growth rate was 27.1%;
Combined ratio(10) of 98.0% compared to 97.6% in the second quarter of 2013; and
Net investment income was $28.1 million, an increase of 35.5% compared to the second quarter of 2013.

Highlights for the six months ended June 30, 2014
Annualized operating return on common equity(1) of 12.6% compared to 10.0% in the first six months of last year;
Record net operating earnings (1) of $53.7 million, or $0.70 per diluted common share compared with $41.5 million, or $0.56 per diluted common share in the first six months of 2013;
Net premiums written increased 5.4% to $1.3 billion versus the same period last year; excluding the cancelled National General Holdings Quota Share, the underlying growth rate was 20.6%;
Combined ratio(10) of 97.8% compared to 97.6% in the first six months of 2013;
Net investment income was $55.9 million, an increase of 31.0% compared to the first six months of 2013; and
Book value per common share(4) of $12.46 increased 11.8% compared to December 31, 2013 reflecting increased market values of Maiden’s fixed income investment portfolio during the first half of 2014.

HAMILTON, Bermuda - Maiden Holdings, Ltd. (NASDAQ:  MHLD) (“Maiden” or “the Company”) today reported record second quarter 2014 net operating earnings(1) of $28.2 million, or $0.37 per diluted common share compared with $20.4 million, or $0.28 per diluted common share in the second quarter of 2013. In the second quarter of 2014, net income attributable to Maiden common shareholders was $25.8 million compared to net income attributable to Maiden common shareholders of $20.2 million in the second quarter of 2013.
 
Commenting on the Company's results, Art Raschbaum, Chief Executive Officer of Maiden, said: “Maiden continued to realize strong disciplined growth across the platform in both the Diversified and AmTrust segments. Our underwriting portfolio continues to benefit significantly from organic growth of existing client relationships and select additions of new client relationships. In the quarter, unrealized gains and net income boosted shareholders’ equity by over $79 million, an increase of 6.9%. Quarterly net operating income set a record at $28.2 million, reflecting growth in invested assets partially offset by a slightly higher combined ratio. Going forward, we are focused on enhancing underwriting performance and strengthening operating returns.”


Results for the quarter ended June 30, 2014
Record net operating earnings(1) for the second quarter of 2014 were $28.2 million, or $0.37 per diluted common share compared with $20.4 million, or $0.28 per diluted common share in the second quarter of 2013. Net income attributable to Maiden common shareholders was $25.8 million compared to net income attributable to Maiden common shareholders of $20.2 million in the second quarter of 2013. Excluded from second quarter 2014 operating earnings was an established provision of $2.8 million comprised of loss activity and additional reinstatement premiums related to ceded losses in the Company’s divested excess and surplus lines property insurance business that was sold to Brit Global Specialty in May of 2013.

In the second quarter of 2014, net premiums written totaled $540.9 million, an increase of 8.6% compared to the second quarter of 2013.  The Diversified Reinsurance segment’s net premiums written totaled $168.9 million, an increase of 25.2% versus the second quarter of 2013. The growth in the Diversified Reinsurance segment’s premium was the result of both new business wins and increased shares of existing client relationships in the U.S. and internationally. In the AmTrust Quota Share Reinsurance segment, net premiums written increased by 28.0% to $372.0 million compared to the second quarter of 2013, driven by favorable trends in lines of business such as worker’s compensation. The NGHC Quota Share segment reflects the mutually agreed termination of that contract as of August 1, 2013.
 





Net premiums earned of $531.9 million increased 3.6% compared to the second quarter of 2013.  Earned premiums increased 12.6% in the Diversified Reinsurance segment to $200.8 million compared to the second quarter of 2013. The AmTrust Quota Share Reinsurance segment earned premiums were up 24.3% to $324.9 million compared to the second quarter of 2013. The NGHC Quota Share segment net premiums earned were $6.1 million in the second quarter of 2014, down 91.7% compared to the second quarter of 2013, reflecting the termination of the NGHC quota share reinsurance contract as of August 1, 2013.

Net loss and loss adjustment expenses of $351.2 million were up $7.8 million compared to the second quarter of 2013.  The loss ratio(6) of 65.7% was lower than the 66.5% reported in the second quarter of 2013.
 
Commission and other acquisition expenses, including general and administrative expenses, increased $12.4 million to $172.8 million in the second quarter of 2014, compared to the year ago quarter, while the total expense ratio(9) rose to 32.3% for the second quarter of 2014 compared with 31.1% in the same quarter last year, with the difference due to business mix. General and administrative expenses for the second quarter of 2014 totaled $15.4 million compared with $16.8 million in the second quarter of 2013. The general and administrative expense ratio(8) decreased to 2.9% in the second quarter of 2014 versus 3.3% in the second quarter of 2013.
 
The combined ratio(10) for the second quarter of 2014 totaled 98.0% compared with 97.6% in the second quarter of 2013. While moderated from first quarter 2014 levels, the Diversified Reinsurance segment experienced continued elevated losses from non-catastrophe U.S. property reinsurance contracts. The second quarter 2014 Diversified Reinsurance segment combined ratio also included the established provision of $2.8 million, or 1.3 percentage points resulting from loss activity and additional ceded reinsurance reinstatement premiums both related to the divested excess and surplus lines property insurance business. These factors drove the combined ratio in the Diversified Reinsurance segment to increase to 99.9% compared to 97.4% in the second quarter of 2013. Excluding the impact of this divested business, the combined ratio for the Company would be 97.5% and the Diversified Reinsurance segment combined ratio would be 98.6%. The AmTrust Quota Share Reinsurance segment reported a combined ratio of 95.3% in the second quarter of 2014 compared to 95.5% in the second quarter of 2013.

Record net investment income of $28.1 million in the second quarter of 2014 increased 35.5% compared to the second quarter of 2013. The average yield on the fixed income portfolio (excluding cash) is 3.54% with an average duration of 4.8 years.
  
Total assets increased 6.5% to $5.0 billion at June 30, 2014 compared to $4.7 billion at year-end 2013.   Shareholders' equity was $1.2 billion, up 8.8% compared to December 31, 2013. Book value per common share was $12.46 at the end of the second quarter of 2014 or 11.8% higher than at December 31, 2013.
  
During the second quarter of 2014, the Board of Directors declared dividends of $0.11 per common share, $0.515625 per Series A preference share and $0.90625 per Series B preference share.

Results for the six months ended June 30, 2014
Record net operating earnings(1) for the first six months of 2014 were $53.7 million, or $0.70 per diluted common share compared with $41.5 million, or $0.56 per diluted common share in the first half of 2013. Net income attributable to Maiden common shareholders was $21.7 million compared to net income attributable to Maiden common shareholders of $45.2 million in the first half of 2013. In the first quarter of 2014, net income was impacted by a non-recurring non-cash charge of $28.2 million, representing the accelerated amortization of both the original issue discount and issuance costs associated with the TRUPs.

In the first half of 2014, net premiums written totaled $1.3 billion, an increase of 5.4% compared to the first six months of 2013.  Net premiums written in the Diversified Reinsurance segment totaled $460.6 million, an increase of 14.4% versus the first half of 2013. In the AmTrust Quota Share Reinsurance segment, net premiums written increased by 24.5% to $791.0 million compared to the first half of 2013. The NGHC Quota Share segment reflects the mutually agreed termination of that contract as of August 1, 2013.
 
Net premiums earned of $1.1 billion increased 4.9% compared to the first six months of 2013.  Net premiums earned increased 6.8% in the Diversified Reinsurance segment to $400.2 million compared to the first half of 2013. The AmTrust Quota Share Reinsurance segment net premiums earned were up 30.8% to $629.8 million compared to the first half 2013. The NGHC Quota Share segment net premiums earned were $21.1 million in the first six months of 2014, down 85.5% compared to the second quarter of 2013, reflecting the termination of the NGHC quota share reinsurance contract as of August 1, 2013.
 
Net loss and loss adjustment expenses of $702.5 million were up 3.6% compared to the first six months of 2013.  The loss ratio(6) of 66.3% was lower than the 67.2% recorded in the first half of 2013.
 





Commission and other acquisition expenses, including general and administrative expenses, increased $27.0 million to $333.8 million in the first half of 2014, compared to the comparable period a year ago, while the total expense ratio(9) rose to 31.5% for the first six months of 2014 compared with 30.4% in the same period last year. General and administrative expenses for the first half of 2014 totaled $30.3 million compared with $30.9 million in the first six months of 2013. The general and administrative expense ratio(8) decreased to 2.8% in the first half of 2014 versus 3.1% in the same period during 2013.
 
The combined ratio(10) for the first half of 2014 totaled 97.8% compared with 97.6% in the first six months of 2013. The Diversified Reinsurance segment had a combined ratio of 99.6% in the first half of 2014 compared to 97.4% in the first six months of 2013. The AmTrust Quota Share Reinsurance segment reported a combined ratio of 95.3% in the first half of 2014 compared to 95.7% in the comparable period in 2013.

Record net investment income of $55.9 million in the first half of 2014 increased 31.0% compared to the first half of 2013.

(1)(4) Please see the Non-GAAP Financial Measures table for additional information on these non-GAAP financial measures and reconciliation of these measures to GAAP measures.
 
(6)(8)(9)(10) Loss ratio, general and administrative expense ratio, expense ratio and combined ratio are operating metrics. Please see the additional information on these measures under Segment information tables.

Conference Call
 
Maiden’s Chief Executive Officer, Art Raschbaum and Chief Financial Officer, Karen Schmitt will review these results tomorrow morning via teleconference and live audio webcast beginning at 8:30 a.m. ET.

To participate in the conference call, please access one of the following at least five minutes prior to the start time:

U.S. Callers: 1.877.734.5373
Outside U.S. Callers: 1.973.200.3059
Passcode: 74774051
Webcast: http://www.maiden.bm/presentations_conferences

A replay of the conference call will be available beginning at 11:30 a.m. ET on August 7, 2014 through midnight on August 14, 2014. To listen to the replay, please dial toll free: 1.855.859.2056 (U.S. Callers) or toll: 1.404.537.3406 (callers outside the U.S.) and enter the Passcode: 74774051; or access http://www.maiden.bm/presentations_conferences

About Maiden Holdings, Ltd.
 
Maiden Holdings, Ltd. is a Bermuda-based holding company formed in 2007.  Through its subsidiaries, which are each A- rated (excellent) by A.M. Best, the Company is focused on providing non-catastrophic, customized reinsurance products and services to small and mid-size insurance companies in the United States and Europe. As of June 30, 2014, Maiden had $5.0 billion in assets and shareholders' equity of $1.2 billion.
 
The Maiden Holdings, Ltd. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5006    

Forward Looking Statements
 
This release contains "forward-looking statements" which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements are based on the Company's current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that actual developments will be those anticipated by the Company. Actual results may differ materially from those projected as a result of significant risks and uncertainties, including non-receipt of the expected payments, changes in interest rates, effect of the performance of financial markets on investment income and fair values of investments, developments of claims and the effect on loss reserves, accuracy in projecting loss reserves, the impact of competition and pricing environments, changes in the demand for the Company's products, the effect of general economic conditions and unusual frequency of storm activity, adverse state and federal legislation, regulations and regulatory investigations into industry practices, developments relating to existing agreements, heightened competition, changes in pricing environments, and changes in asset valuations. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those projected is contained in Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 as updated in periodic filings with the SEC. The Company undertakes no obligation to publicly update any forward-looking statements, except as may be required by law.






 
CONTACT:
 
Noah Fields, Vice President, Investor Relations
Maiden Holdings, Ltd.
Phone: 441.298.4927
E-mail: nfields@maiden.bm







Maiden Holdings, Ltd.
Balance Sheet
(in thousands of U.S. dollars, except per share data)
 
 
 
 
 
 
 
June 30, 2014 (Unaudited)
 
December 31, 2013
(Audited)
ASSETS
 
 
 
 
Investments:
 
 
 
 
Fixed maturities, available-for-sale, at fair value (Amortized cost 2014: $3,099,723; 2013: $3,127,792)
 
$
3,225,676

 
$
3,162,067

Other investments, at fair value (Cost 2014: $10,438; 2013: $4,522)
 
11,061

 
5,092

Total investments
 
3,236,737

 
3,167,159

Cash and cash equivalents
 
70,017

 
139,833

Restricted cash and cash equivalents
 
221,545

 
77,360

Accrued investment income
 
26,354

 
25,238

Reinsurance balances receivable, net
 
672,526

 
560,145

Prepaid reinsurance premiums
 
29,378

 
39,186

Reinsurance recoverable on unpaid losses
 
100,199

 
84,036

Loan to related party
 
167,975

 
167,975

Deferred commission and other acquisition costs
 
360,179

 
304,908

Goodwill and intangible assets, net
 
88,975

 
90,613

Other assets
 
46,921

 
56,926

Total assets
 
$
5,020,806

 
$
4,713,379

LIABILITIES
 
 
 
 
Reserve for loss and loss adjustment expenses
 
$
2,104,660

 
$
1,957,835

Unearned premiums
 
1,224,830

 
1,034,754

Accrued expenses and other liabilities
 
107,905

 
110,114

Senior notes
 
360,000

 
360,000

Junior subordinated debt
 

 
126,381

Total liabilities
 
3,797,395

 
3,589,084

Commitments and Contingencies
 
 
 
 
EQUITY
 
 
 
 
Preference shares
 
315,000

 
315,000

Common shares
 
738

 
736

Additional paid-in capital
 
575,811

 
574,522

Accumulated other comprehensive income
 
117,950

 
25,784

Retained earnings
 
217,295

 
211,602

Treasury shares, at cost
 
(3,867
)
 
(3,801
)
Total Maiden shareholders’ equity
 
1,222,927

 
1,123,843

Noncontrolling interest in subsidiaries
 
484

 
452

Total equity
 
1,223,411

 
1,124,295

Total liabilities and equity
 
$
5,020,806

 
$
4,713,379

 
 
 
 
 
Book value per common share(4)
 
$
12.46

 
$
11.14

 
 
 
 
 
Common shares outstanding
 
72,877,657

 
72,633,561








Maiden Holdings, Ltd.
Income Statement
(in thousands of U.S. dollars, except per share data)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended June 30, 2014

For the Three Months Ended June 30, 2013

For the Six Months Ended June 30, 2014

For the Six Months Ended June 30, 2013
Revenues:
 
 
 
 
 
 
 
 
Gross premiums written
 
$
560,008

 
$
535,457

 
$
1,282,390

 
$
1,250,177

Net premiums written
 
$
540,920

 
$
497,949

 
$
1,250,812

 
$
1,187,008

Change in unearned premiums
 
(9,024
)
 
15,324

 
(199,686
)
 
(185,293
)
Net premiums earned
 
531,896

 
513,273

 
1,051,126

 
1,001,715

Other insurance revenue
 
2,842

 
2,780

 
8,004

 
7,995

Net investment income
 
28,107

 
20,745

 
55,949

 
42,724

Net realized gains (losses) on investment
 
577

 
(53
)
 
665

 
3,230

Total revenues
 
563,422

 
536,745

 
1,115,744

 
1,055,664

Expenses:
 
 
 
 
 
 
 
 
Net loss and loss adjustment expenses
 
351,157

 
343,347

 
702,501

 
678,242

Commission and other acquisition expenses
 
157,402

 
143,572

 
303,484

 
275,902

General and administrative expenses
 
15,396

 
16,817

 
30,320

 
30,912

Total expenses
 
523,955

 
503,736

 
1,036,305

 
985,056

Income from operations(2)
 
39,467

 
33,009

 
79,439

 
70,608

Other expenses
 
 
 
 
 
 
 
 
Interest and amortization expenses
 
(7,172
)
 
(9,570
)
 
(15,236
)
 
(19,140
)
Accelerated amortization of junior subordinated debt discount and issuance cost
 

 

 
(28,240
)
 

Amortization of intangible assets
 
(819
)
 
(945
)
 
(1,638
)
 
(1,890
)
Foreign exchange and other gains
 
934

 
1,049

 
1,072

 
2,596

Total other expenses
 
(7,057
)
 
(9,466
)
 
(44,042
)
 
(18,434
)
Income before income taxes
 
32,410

 
23,543

 
35,397

 
52,174

Income tax expense
 
495

 
212

 
1,421

 
736

Net income
 
31,915

 
23,331

 
33,976

 
51,438

Less: income attributable to noncontrolling interest
 
(27
)
 
(32
)
 
(66
)
 
(59
)
Net income attributable to Maiden
 
31,888

 
23,299

 
33,910

 
51,379

Dividends on preference shares
 
(6,084
)
 
(3,094
)
 
(12,168
)
 
(6,188
)
Net income attributable to Maiden common shareholders
 
$
25,804


$
20,205


$
21,742


$
45,191

Net operating earnings attributable to Maiden common shareholders(1)
 
$
28,193

 
$
20,419

 
$
53,746

 
$
41,471

Basic earnings per common share attributable to Maiden shareholders
 
$
0.35

 
$
0.28

 
$
0.30

 
$
0.62

Diluted earnings per common share attributable to Maiden shareholders
 
$
0.34

 
$
0.27

 
$
0.29

 
$
0.61

Basic operating earnings per common share attributable to Maiden shareholders
 
$
0.39

 
$
0.28

 
$
0.74

 
$
0.57

Diluted operating earnings per common share attributable to Maiden shareholders
 
$
0.37

 
$
0.28

 
$
0.70

 
$
0.56

Dividends declared per common share
 
$
0.11

 
$
0.09

 
$
0.22

 
$
0.18

Weighted average number of common shares - basic
 
72,860,243

 
72,454,400

 
72,784,598

 
72,435,982

Adjusted weighted average number of common shares and assumed conversions - diluted
 
84,766,285

 
73,684,301

 
84,711,777

 
73,596,794

Net loss and loss adjustment expense ratio(6)
 
65.7
%
 
66.5
%
 
66.3
%
 
67.2
%
Commission and other acquisition expense ratio(7)
 
29.4
%
 
27.8
%
 
28.7
%
 
27.3
%
General and administrative expense ratio(8)
 
2.9
%
 
3.3
%
 
2.8
%
 
3.1
%





Expense ratio(9)
 
32.3
%
 
31.1
%
 
31.5
%
 
30.4
%
Combined ratio(10)
 
98.0
%
 
97.6
%
 
97.8
%
 
97.6
%
Annualized return on common equity
 
11.9
%
 
9.6
%
 
5.1
%
 
10.9
%
Annualized operating return on common equity
 
13.0
%
 
9.7
%
 
12.6
%
 
10.0
%






Maiden Holdings, Ltd.
Non - GAAP Financial Measure
(in thousands of U.S. dollars, except per share data)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended June 30, 2014
 
For the Three Months Ended June 30, 2013
 
For the Six Months Ended June 30, 2014
 
For the Six Months Ended June 30, 2013
Reconciliation of net income attributable to Maiden common shareholders to net operating earnings:
 
 
 
 
 
 
 
 
Net income attributable to Maiden common shareholders
 
$
25,804

 
$
20,205

 
$
21,742

 
$
45,191

Add (subtract)
 
 
 
 
 
 
 
 
   Net realized (gains) losses on investment
 
(577
)
 
53

 
(665
)
 
(3,230
)
   Foreign exchange and other gains
 
(934
)
 
(1,049
)
 
(1,072
)
 
(2,596
)
   Amortization of intangible assets
 
819

 
945

 
1,638

 
1,890

   Divested excess and surplus ("E&S") business
 
2,791

 

 
2,791

 

   Interest expense incurred related to 7.75% senior notes prior
   to actual redemption of the junior subordinated debt
 

 

 
492

 

   Accelerated amortization of junior subordinated debt discount
   and issuance cost
 

 

 
28,240

 

   Non-cash deferred tax expense
 
290

 
265

 
580

 
216

Net operating earnings attributable to Maiden common shareholders(1)
 
$
28,193

 
$
20,419

 
$
53,746


$
41,471

Operating earnings per common share attributable to Maiden shareholders:
 
 
 
 
 
 
 
 
Basic earnings per common share attributable to Maiden shareholders
 
$
0.39

 
$
0.28

 
$
0.74

 
$
0.57

Diluted earnings per common share attributable to Maiden shareholders
 
$
0.37

 
$
0.28

 
$
0.70

 
$
0.56

Reconciliation of net income attributable to Maiden to income from operations:
 
 
 
 
 
 
 
 
Net income attributable to Maiden
 
$
31,888

 
$
23,299

 
$
33,910

 
$
51,379

Add (subtract)
 
 
 
 
 
 
 
 
   Foreign exchange and other gains
 
(934
)
 
(1,049
)
 
(1,072
)

(2,596
)
   Amortization of intangible assets
 
819

 
945

 
1,638


1,890

   Interest and amortization expenses
 
7,172

 
9,570

 
15,236

 
19,140

   Accelerated amortization of junior subordinated debt discount
   and issuance cost
 

 

 
28,240

 

   Income tax expense
 
495

 
212

 
1,421

 
736

   Income attributable to noncontrolling interest
 
27

 
32

 
66

 
59

Income from operations(2)
 
$
39,467

 
$
33,009

 
$
79,439

 
$
70,608

 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
December 31, 2013
 
 
 
 
Investable assets:
 
 
 
 
 
 
 
 
Total investments
 
$
3,236,737

 
$
3,167,159

 
 
 
 
Cash and cash equivalents
 
70,017

 
139,833

 
 
 
 
Restricted cash and cash equivalents
 
221,545

 
77,360

 
 
 
 
Loan to related party
 
167,975

 
167,975

 
 
 
 
Total investable assets(3)
 
$
3,696,274

 
$
3,552,327

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
June 30, 2014
 
December 31, 2013
 
 
 
 
Capital:
 
 
 
 
 
 
 
 
Preference shares
 
$
315,000

 
$
315,000

 
 
 
 
Common shareholders' equity
 
907,927

 
808,843

 
 
 
 
Total Maiden shareholders' equity
 
1,222,927

 
1,123,843

 
 
 
 
2011 Senior Notes
 
107,500

 
107,500

 
 
 
 
2012 Senior Notes
 
100,000

 
100,000

 
 
 
 
2013 Senior Notes
 
152,500

 
152,500

 
 
 
 
Junior subordinated debt
 

 
126,381

 
 
 
 
Total capital resources(5)
 
$
1,582,927

 
$
1,610,224

 
 
 
 

(1) Net operating earnings is a non-GAAP financial measure defined by the Company as net income attributable to Maiden common shareholders excluding realized and unrealized investment gains and losses, foreign exchange and other gains and losses, amortization of intangible assets, divested E&S business, interest expense incurred related to 7.75% senior notes prior to actual redemption of the junior subordinated debt, accelerated amortization of junior subordinated debt discount and issuance cost and non-cash deferred tax charge and should not be considered as an alternative to net income. The Company's management believes that net operating earnings is a useful indicator of trends in the Company's underlying operations. The Company's measure of net operating earnings may not be comparable to similarly titled measures used by other companies.
 
 
 
 
 
 
 
 
(2) Income from Operations is a non-GAAP financial measure defined by the Company as net income attributable to Maiden excluding foreign exchange and other gains and losses, amortization of intangible assets, interest and amortization expenses, accelerated amortization of junior subordinated debt discount and issuance cost, income tax expense and income or loss attributable to noncontrolling interest and should not be considered as an alternative to net income. The Company’s management believes that income from operations is a useful measure of the Company’s underlying earnings fundamentals based on its underwriting and investment income before financing costs. This income from operations enables readers of this information to more clearly understand the essential operating results of the Company. The Company’s measure of income from operations may not be comparable to similarly titled measures used by other companies.
 
 
 
 
 
 
 
 
(3) Investable assets is the total of the Company's investments, cash and cash equivalents and loan to a related party.
 
 
 
 
 
 
 
 
(4) Book value per common share is calculated using common shareholders’ equity (shareholders' equity excluding the aggregate liquidation value of our preference shares) divided by the number of common shares outstanding.
 
 
 
 
 
 
 
 
(5) Total capital resources is the sum of the Company's debt and Maiden shareholders' equity.
 
 
 
 
 
 
 
 








Maiden Holdings, Ltd.
Supplemental Financial Data - Segment Information
(in thousands of U.S. dollars (000's))
(Unaudited)
For the Three Months Ended June 30, 2014
 
Diversified Reinsurance
 
AmTrust Quota Share Reinsurance
 
NGHC
Quota Share
 
Total
Net premiums written
 
$
168,943

 
$
372,024

 
$
(47
)
 
$
540,920

Net premiums earned
 
$
200,840

 
$
324,926

 
$
6,130

 
$
531,896

Other insurance revenue
 
2,842

 

 

 
2,842

Net loss and loss adjustment expenses
 
(136,208
)
 
(210,680
)
 
(4,269
)
 
(351,157
)
Commission and other acquisition expenses
 
(56,919
)
 
(98,510
)
 
(1,973
)
 
(157,402
)
General and administrative expenses
 
(10,405
)
 
(514
)
 
(188
)
 
(11,107
)
Underwriting income (loss)
 
$
150

 
$
15,222

 
$
(300
)
 
15,072

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
28,684

Amortization of intangible assets
 
 
 
 
 
 
 
(819
)
Foreign exchange and other gains
 
 
 
 
 
 
 
934

Interest and amortization expenses
 
 
 
 
 
 
 
(7,172
)
Other general and administrative expenses
 
 
 
 
 
 
 
(4,289
)
Income tax expense
 
 
 
 
 
 
 
(495
)
Net income
 
 
 
 
 
 
 
$
31,915

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(6)
 
66.9
%
 
64.8
%
 
69.6
%
 
65.7
%
Commission and other acquisition expense ratio(7)
 
27.9
%
 
30.3
%
 
32.2
%
 
29.4
%
General and administrative expense ratio(8)
 
5.1
%
 
0.2
%
 
3.1
%
 
2.9
%
Combined ratio(10)
 
99.9
%
 
95.3
%
 
104.9
%
 
98.0
%







For the Three Months Ended June 30, 2013
 
Diversified Reinsurance
 
AmTrust Quota Share Reinsurance
 
NGHC
Quota Share
 
Total
Net premiums written
 
$
134,934

 
$
290,578

 
$
72,437

 
$
497,949

Net premiums earned
 
$
178,336

 
$
261,404

 
$
73,533

 
$
513,273

Other insurance revenue
 
2,780

 

 

 
2,780

Net loss and loss adjustment expenses
 
(120,837
)
 
(172,925
)
 
(49,585
)
 
(343,347
)
Commission and other acquisition expenses
 
(44,438
)
 
(76,198
)
 
(22,936
)
 
(143,572
)
General and administrative expenses
 
(11,153
)
 
(505
)
 
(179
)
 
(11,837
)
Underwriting income
 
$
4,688

 
$
11,776

 
$
833

 
17,297

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized losses on investment
 
 
 
 
 
 
 
20,692

Amortization of intangible assets
 
 
 
 
 
 
 
(945
)
Foreign exchange and other gains
 
 
 
 
 
 
 
1,049

Interest and amortization expenses
 
 
 
 
 
 
 
(9,570
)
Other general and administrative expenses
 
 
 
 
 
 
 
(4,980
)
Income tax expense
 
 
 
 
 
 
 
(212
)
Net income
 
 
 
 
 
 
 
$
23,331

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(6)
 
66.7
%
 
66.2
%
 
67.4
%
 
66.5
%
Commission and other acquisition expense ratio(7)
 
24.5
%
 
29.1
%
 
31.2
%
 
27.8
%
General and administrative expense ratio(8)
 
6.2
%
 
0.2
%
 
0.3
%
 
3.3
%
Combined ratio(10)
 
97.4
%
 
95.5
%
 
98.9
%
 
97.6
%






Maiden Holdings, Ltd.
Supplemental Financial Data - Segment Information
(in thousands of U.S. dollars (000's))
(Unaudited)
For the Six Months Ended June 30, 2014
 
Diversified Reinsurance
 
AmTrust Quota Share Reinsurance
 
NGHC
Quota Share
 
Total
Net premiums written
 
$
460,562

 
$
791,034

 
$
(784
)
 
$
1,250,812

Net premiums earned
 
$
400,156

 
$
629,848

 
$
21,122

 
$
1,051,126

Other insurance revenue
 
8,004

 

 

 
8,004

Net loss and loss adjustment expenses
 
(277,572
)
 
(410,224
)
 
(14,705
)
 
(702,501
)
Commission and other acquisition expenses
 
(107,760
)
 
(188,995
)
 
(6,729
)
 
(303,484
)
General and administrative expenses
 
(21,395
)
 
(1,062
)
 
(387
)
 
(22,844
)
Underwriting income (loss)
 
$
1,433

 
$
29,567

 
$
(699
)
 
30,301

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
56,614

Amortization of intangible assets
 
 
 
 
 
 
 
(1,638
)
Foreign exchange and other gains
 
 
 
 
 
 
 
1,072

Interest and amortization expenses
 
 
 
 
 
 
 
(15,236
)
Accelerated amortization of junior subordinated debt discount and issuance cost
 
 
 
 
 
 
 
(28,240
)
Other general and administrative expenses
 
 
 
 
 
 
 
(7,476
)
Income tax expense
 
 
 
 
 
 
 
(1,421
)
Net income
 
 
 
 
 
 
 
$
33,976

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(6)
 
68.0
%
 
65.1
%
 
69.6
%
 
66.3
%
Commission and other acquisition expense ratio(7)
 
26.4
%
 
30.0
%
 
31.9
%
 
28.7
%
General and administrative expense ratio(8)
 
5.2
%
 
0.2
%
 
1.8
%
 
2.8
%
Combined ratio(10)
 
99.6
%
 
95.3
%
 
103.3
%
 
97.8
%






For the Six Months Ended June 30, 2013
 
Diversified Reinsurance
 
AmTrust Quota Share Reinsurance
 
NGHC
Quota Share
 
Total
Net premiums written
 
$
402,544

 
$
635,396

 
$
149,068

 
$
1,187,008

Net premiums earned
 
$
374,585

 
$
481,692

 
$
145,438

 
$
1,001,715

Other insurance revenue
 
7,995

 

 

 
7,995

Net loss and loss adjustment expenses
 
(261,600
)
 
(318,570
)
 
(98,072
)
 
(678,242
)
Commission and other acquisition expenses
 
(89,220
)
 
(141,330
)
 
(45,352
)
 
(275,902
)
General and administrative expenses
 
(21,951
)
 
(994
)
 
(353
)
 
(23,298
)
Underwriting income
 
$
9,809

 
$
20,798

 
$
1,661

 
32,268

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
45,954

Amortization of intangible assets
 
 
 
 
 
 
 
(1,890
)
Foreign exchange and other gains
 
 
 
 
 
 
 
2,596

Interest and amortization expenses
 
 
 
 
 
 
 
(19,140
)
Other general and administrative expenses
 
 
 
 
 
 
 
(7,614
)
Income tax expense
 
 
 
 
 
 
 
(736
)
Net income
 
 
 
 
 
 
 
51,438

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(6)
 
68.4
%
 
66.1
%
 
67.4
%
 
67.2
%
Commission and other acquisition expense ratio(7)
 
23.3
%
 
29.3
%
 
31.2
%
 
27.3
%
General and administrative expense ratio(8)
 
5.7
%
 
0.3
%
 
0.3
%
 
3.1
%
Combined ratio(10)
 
97.4
%
 
95.7
%
 
98.9
%
 
97.6
%


(6) Calculated by dividing net loss and loss adjustment expenses by net premiums earned and other insurance revenue.
(7) Calculated by dividing commission and other acquisition expenses by net premiums earned and other insurance revenue.
(8) Calculated by dividing general and administrative expenses by net premiums earned and other insurance revenue.
(9) Calculated by adding together the commission and other acquisition expense ratio and general and administrative expense ratio.
(10) Calculated by adding together the net loss and loss adjustment expense ratio and expense ratio.