ntp-6k_20190128.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6–K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the Month of January 2019

Commission File Number 001-31583

 

NAM TAI PROPERTY INC.

(Translation of registrant’s name into English)

 

Namtai Industrial Estate

No. 2 Namtai Road, Gushu Community, Xixiang Township

Baoan District, Shenzhen City, Guangdong Province

People’s Republic of China

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F               Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes       No  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b); 82-               .

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

NAM TAI PROPERTY INC.

 

 

 

Date: January 28, 2019

 

By:

 

/s/ Julian Lin

 

 

 

 

Name:  Julian Lin

 

 

 

 

Title:    President

 

 

 


 

 

 

FOURTH QUARTER NEWS RELEASE

 

 

Investor relations contact:

  

Please refer to the Nam Tai website (www.namtai.com)

Mr. Kevin McGrath

  

or the SEC website (www.sec.gov) for Nam Tai press releases

Managing Partner of Cameron Associates

  

and financial statements.

Tel.:212.245.4577

  

 

E-mail: kevin@cameronassoc.com

  

 

 

NAM TAI PROPERTY INC.

Reports Q4 2018 Results

SHENZHEN, PRC – January 28, 2019 – Nam Tai Property Inc. (“Nam Tai”, the “Company”, “we” and “us”) (NYSE Symbol: NTP) today announced its unaudited results for the fourth quarter ended December 31, 2018.

KEY HIGHLIGHTS

(In thousands of US dollars, except per share data, percentages and as otherwise stated)

 

 

 

Quarterly Results

 

 

Twelve Months Results

 

 

 

Q4 2018

 

 

Q4 2017

 

 

YoY(%)(c)

 

 

12M 2018

 

 

12M 2017

 

 

YoY(%)(c)

 

Operation income

 

$

486

 

 

$

187

 

 

 

159.9

 

 

$

493

 

 

$

1,851

 

 

 

(73.4

)

Net operation income

 

$

413

 

 

$

187

 

 

 

120.9

 

 

$

420

 

 

$

1,851

 

 

 

(77.3

)

Operating loss

 

$

(3,550

)

 

$

(2,245

)

 

 

 

 

$

(20,795

)

 

$

(7,599

)

 

 

 

per share (diluted)

 

$

(0.09

)

 

$

(0.06

)

 

 

 

 

$

(0.55

)

 

$

(0.20

)

 

 

 

Net (loss) income (a) (b)

 

$

(6,280

)

 

$

(2,477

)

 

 

 

 

$

(13,254

)

 

$

3,944

 

 

 

 

Basic (loss) income per share

 

$

(0.16

)

 

$

(0.07)

 

 

 

 

 

$

(0.35

)

 

$

0.11

 

 

 

 

Diluted (loss) income per share

 

$

(0.16

)

 

$

(0.07)

 

 

 

 

 

$

(0.35

)

 

$

0.11

 

 

 

 

Weighted average number of shares (’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

38,643

 

 

 

37,256

 

 

 

 

 

 

 

37,826

 

 

 

36,807

 

 

 

 

 

Diluted

 

 

38,643

 

 

 

37,256

 

 

 

 

 

 

 

37,826

 

 

 

37,492

 

 

 

 

 

 

 

Notes:

(a)

Net loss for the three months ended December 31, 2018 mainly consisted of general and administrative expenses of $3.5 million and a loss of $4.1 million related to the disposal of certain fixed assets in our Wuxi factory; offset in part by interest income of $1.0 million earned from time deposits.

(b)

Net loss for the twelve months ended December 31, 2018 mainly consisted of general and administrative expenses of $20.4 million, which primarily consisted of option expenses of $2.7 million incurred in connection with our grants of options to new directors, officers and employees, a compensation for loss of office of $3.9 million incurred in connection with the retirement of our former chairman, salary and benefits of $6.5 million, audit, legal and professional fees of $1.4 million, depreciation of $3.8 million, and a loss of $4.1 million related to the disposal of certain fixed assets in our Wuxi factory; offset in part by a gain of $6.8 million on disposal of an office property in Hong Kong and interest income of $5.6 million earned from time deposits.

(c)

Percentage change is not applicable if either of the two periods contains a loss.

(d)

Capitalization on project investment was $99.1 million for the fourth quarter of 2018, which mainly consisted of capitalizing the full payment obligations of $71.2 million with respect to additional land premiums for the land underlying Phase I of Nam Tai Inno City and totaled $121.8 million for the twelve months ended December 31, 2018. Our accumulated project investment was $171.6 million through December 31, 2018, which was recorded under “real estate properties under development” on the Company’s balance sheet as of December 31, 2018.

(e)

This information presented here has been published on the Company’s website http://www.namtai.com/investors#investors/quarterly_earnings under the quarterly earnings report of the fourth quarter of 2018 on page 7, Condensed Consolidated Statements of Comprehensive Income.

1


 

SUPPLEMENTARY INFORMATION (UNAUDITED) FOR THE FOURTH QUARTER OF 2018

Key Highlights of Financial Position

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

 

 

2018

 

 

2017

 

 

 

Cash, cash equivalents and short term

investments

 

$109.9 million(a)

 

 

$165.2 million

 

 

 

Ratio of cash(b) to current liabilities

 

1.22

 

 

9.32

 

 

 

Current ratio

 

1.29

 

 

9.61

 

 

 

Ratio of total assets to total liabilities

 

3.53

 

 

14.79

 

 

 

Return on equity

 

 

(5.6)

%

 

 

1.6

%

 

 

 

Ratio of total liabilities to total equity

 

0.40

 

 

0.07

 

 

 

Notes:

(a)

Compared to December 31, 2017, the decrease of $55.3 million in cash, cash equivalents and short-term investments was mainly due to $39.6 million spent in connection with land development projects that was recorded as “real estate properties under development” on the balance sheet as of December 31, 2018, $10.6 million spent in dividends payments, exchange loss of $8.2 million as a result of the depreciation of the Renminbi against the U.S. dollar during the twelve months ended December 31, 2018; offset in part by proceeds of $9.8 million received from the disposal of an office property in Hong Kong.

(b)

Cash in the financial ratio included cash, cash equivalents and short-term investments in the amount of $109.9 million and $165.2 million as of December 31, 2018 and 2017, respectively.

 

OPERATING RESULTS

Net operation income for the fourth quarter of 2018 was $0.4 million, an increase of $0.2 million compared to an operation income of $0.2 million in the fourth quarter of 2017. Operation income for the fourth quarter of 2018 mainly consisted of rental income of $0.4 million from the existing factory buildings located on the site of Phase II of Nam Tai Inno City.

Operating loss for the fourth quarter of 2018 was $3.6 million, an increase of $1.4 million compared to an operating loss of $2.2 million in the fourth quarter of 2017. This period to period increase was mainly due to an increase in expenses incurred in connection with our growing operations. Operating loss for the fourth quarter of 2018 mainly consisted of general and administrative expenses of $3.5 million and selling and marketing expenses of $0.5 million, which were offset in part by our net operation income of $0.4 million for the period, compared to general and administrative expenses of $2.4 million in the fourth quarter of 2017, which were offset in part by our net operation income of $0.2 million for that period.

Net loss for the fourth quarter of 2018 was $6.3 million, compared to net loss of $2.5 million in the fourth quarter of 2017. Net loss for the fourth quarter of 2018 mainly consisted of net operating loss of $3.6 million and a loss of $4.1 million related to the disposal of certain fixed assets in our Wuxi factory; offset in part by interest income of $1.0 million earned from time deposits. Net loss for the fourth quarter of 2017 mainly consisted of net operating loss of $2.2 million and a loss of $4.6 million related to the write down of our demolished factory buildings located on the site of Phase I of Nam Tai Inno City; offset in part by an exchange gain of $2.4 million as a result of the appreciation of Renminbi against the U.S. dollar in the fourth quarter of 2017 and interest income of $1.6 million earned from time deposits. Net loss per diluted share for the fourth quarter of 2018 was $0.16 compared to net loss per diluted share of $0.07 for the fourth quarter of 2017.

Net loss for the twelve months ended December 31, 2018 was $13.3 million compared to net income of $3.9 million for the twelve months ended December 31, 2017. Net loss for the twelve months ended December 31, 2018 mainly consisted of general and administrative expenses of $20.4 million, a loss of $4.1 million related to the disposal of certain fixed assets in our Wuxi factory and an exchange loss of $1.3 million as a result of the depreciation of the Renminbi against the U.S. dollar; offset in part by a gain of $6.8 million on disposal of an office property in Hong Kong, interest income of $5.6 million earned from time deposits and operation income of $0.4 million. Net income for the twelve months ended December 31, 2017 mainly consisted of an exchange gain of $8.6 million as a result of the appreciation of Renminbi against the U.S. dollar during the twelve months ended December 31, 2017, interest income of $7.6 million earned from time deposits and operation income of $1.9 million; offset in part by general and administrative expenses of $9.5 million and a loss of $4.6 million related to the write down of our demolished factory buildings located on the site of Phase I of Nam Tai Inno City. Net loss per diluted share for the twelve months ended December 31, 2018 was $0.35 compared to net income per diluted share of $0.11 for the twelve months ended December 31, 2017.

The majority of our assets are denominated in Renminbi. The translation of Renminbi-denominated assets to U.S. dollars for reporting purposes has resulted in a foreign exchange loss, due to fluctuations of the exchange rate for the Renminbi against the U.S. dollar. However, since the majority of our payment obligations are also denominated in Renminbi, we do not expect the movement of U.S. dollar against the Renminbi to materially and adversely impact our business.

Capitalization on project investment was $99.1 million for the fourth quarter of 2018, which mainly consisted of capitalizing payment obligations of $71.2 million in respect to additional land premiums for the land underlying Phase I of Nam Tai Inno City, and was $121.8 million for the twelve months ended December 31, 2018. Our accumulated project investment was $171.6 million as of December 31, 2018, which was recorded under “real estate properties under development” on our balance sheet as of December 31, 2018.

2


 

Please see page 7 of the Company’s Condensed Consolidated Statements of Comprehensive Income for further details. The information contained herein has also been published on the Company’s website at http://www.namtai.com/investors#investors/quarterly_earnings in the quarterly earnings report of the fourth quarter of 2018 on page 7, Condensed Consolidated Statements of Comprehensive Income.

COMPANY OUTLOOK

The development of Nam Tai Inno Park in Guangming, Shenzhen, and Nam Tai Inno City in Gushu, Shenzhen, continues to proceed smoothly.

For Nam Tai Inno Park, we opened an industrial showroom on the first floor of future building A and held an Internet-of-Things industry conference on December 22, 2018. The showroom was constructed to facilitate discussions with potential tenants and business partners. It includes comprehensive models and a layout of Nam Tai Inno Park, meeting and conference rooms to negotiate the implementation of various technologies and features, a dedicated audio/video room to showcase the technology complex and various units, and a back office area for our staff. The industrial showroom is also designed to attract potential tenants and promote our brand as an operator of high-tech research and development centers. We plan to continuously renovate our industrial showroom by integrating our potential partners’ technologies and latest commercial elements for technology parks to further strengthen our position in the market.

For Phase I of Nam Tai Inno City, we re-executed our land use rights contract on October 25, 2018, with the urban planning, land and resources commission of Shenzhen municipality, which allows the 50-years term of our land use rights to restart from the date of re-execution. Upon the receipt of the completion acceptance certificate, we will be permitted to exchange our existing general property ownership certificate for the entire Phase I complex for new 50-year, individual property ownership certificates for each developed unit, thereby allowing us to sell individual units. As a part of re-executing the land use rights contract, we are required to pay, and have capitalized the entire payment of $71.2 million in, additional land premiums for the land underlying Phase I of Nam Tai Inno City, of which $21.4 million was paid on October 27, 2018 and the remainder will be paid by mid 2019. Our payment of additional land premiums may be offset in part by the increased cost basis of our development project when calculating land appreciation tax, if we choose to sell the developed units.

For Phase II of Nam Tai Inno City, we continued with our efforts to lease out offices and workshops to tenants in the technology sphere. As of December 31, 2018, we have successfully rented out the majority of the leasable office and workshop spaces. We decided to lease out our current spaces to early stage companies due to our demolition and construction schedule, which is planned to occur in a few short years, making the existing buildings less attractive to industrial tenants with scaled operations and longer time horizons. Our primary focus is not to generate significant revenue but to maintain the active operation of the facilities ahead of their redevelopment, which is expected to start in March 2023.

As for our Wuxi facility, we have rented it to a third party for further renovation and development commencing from October 2018.

Following below are summaries of our Nam Tai Inno Park and Nam Tai Inno City projects:

Part I: Gross Floor Areas for the Two Projects:

 

 

Inno Park

 

Inno City – Phase I

 

Inno City – Phase II

 

 

 

(In square meters, except plot ratios)

Land area

 

103,739

 

 

22,364

 

 

22,367

Plot ratios

 

2.59

 

 

6.00

 

 

6.00

Gross floor area (GFA)

Office

175,406

 

Office + Soho

93,930

 

Office + Soho

93,950

Apartment

61,000

 

Apartment

24,150

 

Apartment

24,150

Commercial

28,594

 

Commercial

12,500

 

Commercial

12,500

Other

4,159

 

Other

3,600

 

Other

3,600

 

269,159

 

 

134,180

 

 

134,200

Underground floor area (GFA)

 

62,673  

 

 

54,000

 

 

36,000

Total construction floor area (CFA)

 

331,832

 

 

188,180

 

 

170,200

 

Note:

 

 

The plot ratio for Inno City – Phase II has not been approved yet. The figures only represent the current plan. All figures above are also subject to adjustment upon the final approval of the relevant authorities in China.

 

3


 

Part II: Timetable for the Two Projects:

Main Certificates

Estimated Completion Time

 

Inno Park

Inno City

Phase I

Inno City

Phase II

2017

2018

2019

2020

2021

2022

2023

2024

2025

A

Land Use Permit

Obtained

Jun 2015

Obtained

May 2018

Nov 2021

 

 

 

 

 

 

 

B

Land Use Right Certificate

Obtained

Sep 2015

June 2019

Feb 2022

 

 

 

 

 

 

 

C

Construction Planning Permit

Obtained

Aug 2017

May 2019

Feb 2023

 

 

 

 

 

 

D1

Early Construction Permit for Pile Foundation

Obtained

May 2017

Obtained

Nov 2018

N/A

 

 

 

 

 

 

 

D2

Construction Permit for the Main Structure

Obtained

May 2018

July 2019

Mar 2023

 

 

 

 

 

 

D3

Construction Acceptance Certificate for the Main Structure

Dec 2019

Nov 2021

Jan 2025

 

 

 

 

 

 

D4

Construction

Completion

Dec 2020

Feb 2022

Nov 2025

 

 

 

 

 

 

E

Property Ownership Certificate

Jun 2020

Nov 2021

Jul 2025

 

 

 

 

 

 

Notes:

1. represents “Inno Park”, while represents “Inno City – Phase I” and represents “Inno City – Phase II”.

2.This timetable is subject to adjustment depending on the specific timing of our receipt of approvals from the relevant authorities in China and the progress of our construction.

 

Part III: Budgetary Estimate for the Two Projects:

 

 

 

Inno Park

Inno City – Phase I

Inno City – Phase II

 

 

(US$ in million)

1.

Planned Development Costs(1)

312

203

212

2.

Planned Operating Costs(2)

34

37

41

 

Notes:

 

1. Our planned development costs of $727 million are based on our schematic design estimations. This estimate is used by us for cost control purposes to monitor design and construction costs. This estimate does not include the costs of interior furnishing for the apartments, makes no adjustment for inflation or financing costs and does not include payment for additional land premiums or land appreciation tax.

2. Our planned operating costs of $112 million include project related overhead from the commencement of each project until its scheduled construction completion and do not include other non-project related operating expenses of our company. This estimate does not include the costs of marketing and interior furnishing for the apartments and makes no adjustment for inflation or financing costs.

 

 

 Potential Risks in Our Business

The recent trade disputes between the U.S. and China and the imposition of higher tariffs by the U.S. government for the importation of goods manufactured in China have brought upon a level of uncertainty for many companies in Shenzhen concerning the strength of China’s economy in the next few years. The design and timing of our projects are based in part on certain projected development in Shenzhen city and its economy. Prolong uncertainty concerning the direction of Shenzhen’s economy may negatively affect companies’ willingness for large capital expenditure, including relocating to an upgraded environment such as our technology parks. If uncertainty persists, we cannot assure you it would not negatively affect the sale or lease of our property upon completion.

Because our projects are mainly in the initial and development stages, we currently derive a majority of our income from interest income and rental income. Since 2016, we have seen a stabilizing trend on the benchmark interest rates in China. However, due to the current economic conditions in China, we expect the People’s Bank of China (the “PBOC”) to keep Renminbi-denominated official time deposit interest rates in China at a low level throughout 2019. We expect to continue to incur operating losses in the first quarter of 2019 and beyond. With this lower interest rate environment and continued decrease in our level of deposits as we continue to develop our projects, we expect our income offset against operating losses to materially decrease in future periods, which will accelerate our decline of cash and cash equivalents and other short-term investments.

4


 

We only became a real estate developer after our electronic manufacturing businesses ceased in 2014. To aid us in our successful transformation to this new business, we have engaged external advisors and sought potential strategic partners and investors, including Kaisa Group Holdings Ltd., to support our projects. Our likelihood of success must be considered in light of challenges, uncertainties, expenses, difficulties, complications and delays frequently encountered in connection with entering a new industry. We cannot assure you that our transition to the real estate development business can be carried out smoothly and our efforts will be sufficient enough to achieve a successful transformation.

As the majority of our assets are denominated in Renminbi, the translation of Renminbi-denominated assets to U.S. dollars for our reporting purposes has resulted in a foreign exchange loss for the twelve months ended December 31, 2018 in the amount of $1.3 million. As such, we expect to see fluctuations in the reporting of foreign exchange loss/gain in our financial statements due to the movement of the U.S. dollar against the Renminbi. However, as a majority of our payments is in Renminbi, we also do not expect the movement of the U.S. dollar against Renminbi to adversely impact our business. Nevertheless, investors should consider that the purchasing power of U.S. dollar figures for cash and cash equivalents and other short-term investments is not identical from period to period.

In order for our projects to proceed smoothly and the transformation of our business to succeed, we will need to access additional funding. To do so, we will negotiate loans and credit lines with banks to source funds needed to assist in the future development of our projects. These loan agreements and debt instruments often contain covenants limiting our flexibility in operating our business and can contain requirements that we meet certain milestones in our projects’ developments. While we have obtained a credit facility from China Construction Bank to support our financing of Nam Tai Inno Park, we will need to obtain additional funding. Changes in the macroeconomic environment or government policies in China could restrict China Construction Bank’s or any other state-owned Chinese bank’s funding ability, or that we may not be able to continue to enter into agreements and instruments with other financial institutions successfully. Furthermore, failure to comply with any terms required by the funding agreements or instruments may delay our developments as we seek alternative sources of funding or prevent us from completing the developments.

According to our project development plan, project investment for the first quarter of 2019 is estimated to be $24.7 million, and project investment for the year of 2019 is estimated to be $167.0 million.

As of December 31, 2018, we had a total cash balance of $109.9 million. We have a credit line of $184 million from China Construction Bank for the Nam Tai Inno Park project, which has yet to be drawn down. As we plan to begin the development of Phase I of Nam Tai Inno City, we plan to seek addition borrowing facilities or alternative funding sources in 2019.

The information contained in, or that can be accessed through, the website mentioned in this announcement does not form part of the announcement.

SCHEDULE FOR RELEASE OF QUARTERLY FINANCIAL RESULTS FOR 2019

To maintain the efficiency of delivering the Company’s quarterly financial results to the market, the Company’s management expects to release the quarterly financial results in accordance with the following schedule for 2019. Details of the expected quarterly release dates are as follows:

 Announcements of Financial Results

 

Quarter

 

Date of Release

Q1 2019

 

April 29, 2019 (Monday)

Q2 2019

 

July 29, 2019 (Monday)

Q3 2019

 

October 28, 2019 (Monday)

Q4 2019

 

January 27, 2020 (Monday)

 

 

 

 

 

 

 

 

 

 

 

5


 

 

FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD CAUSE OUR SHARE PRICE TO DECLINE

Certain statements included in this announcement, other than statements of historical fact, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may”, “might”, “can”, “could”, “will”, “would”, “anticipate”, “believe”, “continue”, “estimate”, “expect”, “forecast”, “intend”, “plan”, “seek”, or “timetable”. These forward-looking statements, which are subject to risks, uncertainties, and assumptions, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business and the industry in which we operate. These statements are only predictions based on our current expectations about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activities, performance, or achievements expressed or implied by the forward-looking statements, including, but not limited to, delay in our ability to obtain all requisite permits and approvals from relevant government authorities in relation to the redevelopment of two parcels of properties in Guangming, Shenzhen, and Gushu, Shenzhen, respectively, and the successful redevelopment of the two parcels of properties into Nam Tai Inno Park and Nam Tai Inno City; the sufficiency of our cash position and other sources of liquidity to fund our property developments; continued inflation and appreciation of the Renminbi against the U.S. dollar; and rising labor costs in China and changes in the labor supply and labor relations. In particular, you should consider the risks outlined under the heading “Risk Factors” in our most recent Annual Report on Form 20-F and in our Current Reports filed on Form 6-K from time to time. Whether dividends will be declared in the future depends upon our future growth and earnings, of which there can be no assurance, as well as our cash flow needs for further expansion. Accordingly, there can be no assurance that cash dividends on our common shares will be declared beyond those declared in 2018, what amount those dividends may be or whether such dividends, once declared for a specific period, will continue for any future period, or at all; and whether we will purchase any of our shares in the open markets or otherwise. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. You should not rely upon forward-looking statements as predictions of future events. These forward-looking statements apply only as of the date of this announcement; as such, they should not be unduly relied upon as circumstances change. Except as required by law, we are not obligated, and we undertake no obligation, to release publicly any revisions to these forward-looking statements that might reflect events or circumstance occurring after the date of this announcement or those that might reflect the occurrence of unanticipated events.

ABOUT NAM TAI PROPERTY INC.

We are a real estate developer. We hold two parcels of land located in Guangming and Gushu, Shenzhen, China. We are converting these two parcels of land that formerly housed the manufacturing facilities of our prior businesses into high-tech research and development centers, Nam Tai Inno Park and Nam Tai Inno City. We expect our principal income in the future will be derived from rental income from these research and development centers. Nam Tai Property Inc. is a corporation registered in the British Virgin Islands and listed on the New York Stock Exchange (Symbol: “NTP”). Please refer to the Nam Tai website (www.namtai.com) or the SEC website (www.sec.gov) for Nam Tai press releases and financial statements.

 

6


 

NAM TAI PROPERTY INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIODS ENDED DECEMBER 31, 2018 AND 2017

(In Thousands of US dollars except share and per share data)

 

 

Three months ended December 31,

 

 

Twelve months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Audited)

 

Operation income (1)

 

$

486

 

 

$

187

 

 

$

493

 

 

$

1,851

 

Operation expenses

 

 

73

 

 

 

 

 

 

73

 

 

  

 

Net operation income

 

 

413

 

 

 

187

 

 

 

420

 

 

 

           1,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

3,484

 

 

 

2,432

 

 

 

20,402

 

 

 

9,450

 

Selling and marketing expenses

 

 

479

 

 

 

 

 

 

813

 

 

 

 

 

 

 

3,963

 

 

 

2,432

 

 

 

21,215

 

 

 

9,450

 

Operating loss

 

 

(3,550

)

 

 

(2,245

)

 

 

(20,795

)

 

 

(7,599

)

Other income (expenses), net

 

 

301

 

 

 

2,721

 

 

 

(714

)

 

 

8,495

 

Interest income

 

 

1,043

 

 

 

1,620

 

 

 

5,601

 

 

 

7,621

 

Loss on demolished building facilities

 

 

(4,074

)

 

 

 

 

 

(4,074

)

 

 

 

Gain on disposal of property

 

 

 

 

 

 

 

 

6,763

 

 

 

 

Write off of demolished building

 

 

 

 

 

(4,573

)

 

 

(35

)

 

 

(4,573

)

(Loss) income before income tax

 

 

(6,280

)

 

 

(2,477

)

 

 

(13,254

)

 

 

3,944

 

Consolidated net (loss) income

 

 

(6,280

)

 

 

(2,477

)

 

 

(13,254

)

 

 

3,944

 

Functional currency translation adjustment

 

 

709

 

 

 

2,259

 

 

 

(10,437

)

 

 

6,311

 

Other comprehensive income (loss) (2)

 

 

709

 

 

 

2,259

 

 

 

(10,437

)

 

 

6,311

 

Consolidated comprehensive (loss) income(3)

 

$

(5,571

)

 

$

(218

)

 

$

(23,691

)

 

$

10,255

 

(Loss) income earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.16

)

 

$

(0.07

)

 

$

(0.35

)

 

$

0.11

 

Diluted

 

$

(0.16

)

 

$

(0.07

)

 

$

(0.35

)

 

$

0.11

 

Weighted average number of shares (’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

38,643

 

 

 

37,256

 

 

 

37,826

 

 

 

36,807

 

Diluted

 

 

38,643

 

 

 

37,256

 

 

 

37,826

 

 

 

37,492

 

 

 

 Notes:

 

(1)

The property at the site of Inno City - Phase II in Gushu was rented to a third party lessee with a term that ended in October 2017 and re-rented to other tenants beginning in July 2018.

 

(2)

Represents an increase in other comprehensive loss due to foreign exchange translation.

 

(3)

Consolidated net loss for the three months ended December 31, 2018 mainly included general and administrative expenses of $3.5 million and a loss of $4.1 million related to disposal of certain fixed assets located on the site of Wuxi factory, offset in part by interest income of $1.0 million earned from time deposits.  

 

 

7


 

NAM TAI PROPERTY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS AT DECEMBER 31, 2018 AND 2017

(In Thousands of US dollars)

 

 

Unaudited

December 31,

 

 

Audited

December 31,

 

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

62,919

 

 

$

165,173

 

Short term investments(1)

 

 

46,952

 

 

 

 

Account receivable

 

 

226

 

 

 

 

Prepaid expenses and other receivables

 

 

6,663

 

 

 

5,100

 

Total current assets

 

 

116,760

 

 

 

170,273

 

Long term investments

 

 

2,204

 

 

 

2,319

 

Real estate properties under development, net(2)

 

 

171,610

 

 

 

52,460

 

Property, plant and equipment, net

 

 

27,442

 

 

 

36,976

 

Other assets

 

 

91

 

 

 

49

 

Total assets

 

$

318,107

 

 

$

262,077

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

87,214

 

 

$

5,705

 

Accrued expenses and other payables

 

 

2,993

 

 

 

1,500

 

Dividend payable

 

 

 

 

 

10,514

 

Total current liabilities

 

 

90,207

 

 

 

17,719

 

Financial lease payable

 

$

9

 

 

 

 

Total liabilities

 

 

90,216

 

 

 

17,719

 

EQUITY

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common shares

 

 

382

 

 

 

376

 

Additional paid-in capital

 

 

257,125

 

 

 

249,856

 

Retained earnings

 

 

(13,329

)

 

 

(24

)

Accumulated other comprehensive loss(3)

 

 

(16,287

)

 

 

(5,850

)

Total shareholders’ equity

 

 

227,891

 

 

 

244,358

 

Total liabilities and shareholders’ equity

 

$

318,107

 

 

$

262,077

 

 

 

Note:

(1)

According to the definition of “Balance Sheet” under the Financial Accounting Standard Board (“FASB”) Accounting Standards Codification (“ASC”) 210-10-20, cash equivalents are short-term, highly liquid investments that are readily convertible to cash. Only investments with original maturities of three months or less when purchased qualify under that definition. Therefore, the fixed deposits maturing over three months in amount of $47.0 million and nil as at December 31, 2018 and December 31, 2017, respectively, are not classified as cash and cash equivalents but are separately disclosed as short-term investments in the balance sheet.

(2)

Capitalization on project investment was $99.1 million for the fourth quarter of 2018, which mainly consisted of capitalizing payment obligations of $71.2 million with respect to additional land premium for the land underlying Phase I of Nam Tai Inno City, and totaled $121.8 million for the twelve months ended December 31, 2018, and our accumulated project investment was $171.6 million through December 31, 2018, which was recorded under “real estate properties under development” on the Company’s balance sheet as of December 31, 2018.

(3)

Accumulated other comprehensive loss represented foreign currency translation adjustment.

 

8


 

NAM TAI PROPERTY INC.

CONSENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIODS ENDED DECEMBER 31, 2018 AND 2017

(In Thousands of US dollars)

 

 

 

Three months ended December 31,

 

 

Twelve months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Audited)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net (loss) income

 

$

(6,280

)

 

$

(2,477

)

 

$

(13,254

)

 

$

3,944

 

Adjustments to reconcile consolidated net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of property, plant and equipment and land use rights

 

 

867

 

 

 

84

 

 

 

3,801

 

 

 

328

 

Loss (gain) on disposal of property, plant and equipment

 

 

4,089

 

 

 

16

 

 

 

(2,867

)

 

 

(25)

 

Unrealized gain of marketable securities

 

 

(13

)

 

 

 

 

 

(13

)

 

 

 

Write off demolished building

 

 

 

 

 

4,573

 

 

 

35

 

 

 

4,573

 

Impairment on other assets

 

 

 

 

 

57

 

 

 

 

 

 

57

 

Share-based compensation expenses

 

 

554

 

 

 

303

 

 

 

2,925

 

 

 

1,126

 

Unrealized exchange (gain) loss

 

 

(69

)

 

 

(526

)

 

 

1,670

 

 

 

(6,712

)

Changes in current assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in prepaid expenses and other receivables

 

 

(309

)

 

 

(1,202

)

 

 

(1,901

)

 

 

(1,035

)

(Decrease) increase in accrued expenses and other payables

 

 

225

 

 

 

(420

)

 

 

871

 

 

 

3

 

Total adjustments

 

 

5,344

 

 

 

2,885

 

 

 

4,521

 

 

 

(1,685

)

Net cash (used in) provided by operating activities

 

$

(936

)

 

$

408

 

 

$

(8,733

)

 

$

2,259

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment for real estate properties under development

 

$

(29,619

)

 

$

(7,065

)

 

$

(39,575

)

 

$

(11,935

)

Purchase of property, plant & equipment

 

 

(676

)

 

 

(13,242

)

 

 

(2,107

)

 

 

(13,377

)

Purchase of marketable securities

 

 

(7,580

)

 

 

 

 

 

(7,580

)

 

 

 

Decrease (Increase) in deposits for real estate properties under

development

 

 

20

 

 

 

81

 

 

 

37

 

 

 

(74

)

(Increase) decrease in deposits for purchase of property, plant and equipment

 

 

(71

)

 

 

13,383

 

 

 

(82

)

 

 

 

Proceeds from disposal of property, plant and equipment

 

 

85

 

 

 

 

 

 

9,791

 

 

 

67

 

Proceeds from disposal of demolished building

 

 

(17

)

 

 

550

 

 

 

180

 

 

 

550

 

Proceeds from disposal of other asset

 

 

(4

)

 

 

 

 

 

46

 

 

 

 

(Increase) in refundable bank deposit

 

 

(91

)

 

 

 

 

 

(91

)

 

 

 

Decrease (increase) in short term investments

 

 

54,391

 

 

 

7,725

 

 

 

(39,359

)

 

 

87,384

 

Net cash provided by (used in) investing activities

 

$

16,438

 

 

$

1,432

 

 

$

(78,740

)

 

$

62,615

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

$

(2,647

)

 

$

(2,596

)

 

$

(10,566

)

 

$

(10,266

)

Proceeds from shares issued for option exercise

 

 

2,411

 

 

 

3,023

 

 

 

3,955

 

 

 

6,908

 

Net cash (used in) provided by financing activities

 

$

(236

)

 

$

427

 

 

$

(6,611

)

 

$

(3,358

)

Net increase (decrease) in cash and cash equivalents

 

$

15,266

 

 

$

2,267

 

 

$

(94,084

)

 

$

61,516

 

Cash and cash equivalents at beginning of period

 

 

47,192

 

 

 

161,407

 

 

 

165,173

 

 

 

94,558

 

Effect of exchange rate changes on cash and cash equivalents and short term investments

 

 

461

 

 

 

1,499

 

 

 

(8,170

)

 

 

9,099

 

Cash and cash equivalents at end of period

 

$

62,919

 

 

$

165,173

 

 

$

62,919

 

 

$

165,173

 

 

9


 

NAM TAI PROPERTY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIODS ENDED DECEMBER 31, 2018 AND 2017

(In Thousands of US dollars)

1.

These financial statements, including the consolidated balance sheet as of December 31, 2017, which was derived from audited financial statements, do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2017.

2.

In the opinion of management, all adjustments (consisting of normal, recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the full year ended December 31, 2018.

3.

Accumulated other comprehensive (loss) income represents foreign currency translation adjustments. The consolidated comprehensive (loss) income was $(5,571) and $(218) for the three months ended December 31, 2018 and 2017, respectively, and was $(23,691) and $10,255 for the twelve months ended December 31, 2018 and 2017, respectively (each number in the thousands)..

4.

A summary of the operation income, other income (expenses), net, net (loss) income and long-lived assets by geographical areas is as follows:

 

 

 

Three months ended December 31,

 

 

Twelve months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

NET OPERATION INCOME WITHIN:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-PRC, excluding Hong Kong

 

$

413

 

 

$

187

 

 

$

420

 

 

$

1,851

 

OTHER INCOME (EXPENSES), NET:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gain (loss) on exchange difference

 

$

89

 

 

$

2,419

 

 

$

(1,297

)

 

$

8,582

 

- Gain on disposal of idle property, plant, and equipment

 

 

 

 

 

529

 

 

 

 

 

 

529

 

- Loss from Wuxi operations

 

 

 

 

 

(230

)

 

 

 

 

 

(693

)

- Others

 

 

212

 

 

 

3

 

 

 

583

 

 

 

77

 

Total other income (expenses), net

 

$

301

 

 

$

2,721

 

 

$

(714

)

 

$

8,495

 

NET (LOSS) INCOME FROM OPERATIONS WITHIN:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- PRC, excluding Hong Kong

 

$

(5,526

)

 

$

(5,292

)

 

$

(10,590

)

 

$

(6,759

)

- Hong Kong

 

 

(754

)

 

 

2,815

 

 

 

(2,664

)

 

 

10,703

 

Total net (loss) income

 

$

(6,280

)

 

$

(2,477

)

 

$

(13,254

)

 

$

3,944

 

 

 

 

 

 

December 31, 2018

 

 

December 31, 2017

 

LONG-LIVED ASSETS WITHIN:

 

 

 

 

 

 

 

 

- Real estate properties under development in PRC, excluding

Hong Kong

 

$

171,610

 

 

$

52,460

 

- Property, plant and equipment in PRC, excluding Hong Kong

 

 

27,186

 

 

 

33,894

 

- Hong Kong

 

 

256

 

 

 

3,082

 

Total long-lived assets

 

$

199,052

 

 

$

89,436

 

 

 

 

 

 

 

 

 

 

 

 

 

10