Blueprint
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
[ X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended: September
30, 2018
OR
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
transition period from __________ to __________
PEOPLES BANCORP OF NORTH CAROLINA, INC.
(Exact
name of registrant as specified in its charter)
North Carolina
(State
or other jurisdiction of incorporation or
organization)
000-27205
|
56-2132396
|
(Commission
File No.)
|
(IRS
Employer Identification No.)
|
|
518 West C Street, Newton, North Carolina
|
28658
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(828) 464-5620
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated
filer, smaller reporting company, or an emerging growth
company. See definition of “large accelerated filer",
"accelerated filer", "smaller reporting company", and "emerging
growth company" in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☒
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13 (a) ☐
Induicate
by check mark whether the registrant is a shell company (as defined
in Exchange Act Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
Indicate
the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.
5,995,256 shares of
common stock, outstanding at October 31, 2018.
INDEX
PART I.
FINANCIAL
INFORMATION
|
|
PAGE(S)
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Consolidated
Balance Sheets at September 30, 2018 (Unaudited) and December 31,
2017 (Audited)
|
3
|
|
|
|
|
Consolidated
Statements of Earnings for the three and nine months ended
September 30, 2018 and 2017 (Unaudited)
|
4
|
|
|
|
|
Consolidated
Statements of Comprehensive Income for the three and nine months
ended September 30, 2018 and 2017 (Unaudited)
|
5
|
|
|
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the nine months
ended September 30, 2018 and 2017 (Unaudited)
|
6
|
|
|
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2018 and 2017 (Unaudited)
|
7-8
|
|
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
9-28
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
29-41
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
42
|
|
|
|
Item
4.
|
Controls
and Procedures
|
42
|
PART
II.
OTHER INFORMATION
Item
1.
|
Legal
Proceedings
|
42
|
Item
1A.
|
Risk
Factors
|
42
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
43
|
Item
3.
|
Defaults
upon Senior Securities
|
43
|
Item
5.
|
Other
Information
|
43
|
Item
6.
|
Exhibits
|
43-45
|
Signatures
|
|
46
|
Certifications
|
|
47-49
|
Statements made in
this Form 10-Q, other than those concerning historical information,
should be considered forward-looking statements pursuant to the
safe harbor provisions of the Securities Exchange Act of 1934 and
the Private Securities Litigation Act of 1995. These
forward-looking statements involve risks and uncertainties and are
based on the beliefs and assumptions of management and on the
information available to management at the time that this Form 10-Q
was prepared. These statements can be identified by the use of
words like “expect,” “anticipate,”
“estimate,” and “believe,” variations of
these words and other similar expressions. Readers should not place
undue reliance on forward-looking statements as a number of
important factors could cause actual results to differ materially
from those in the forward-looking statements. Factors that could
cause actual results to differ include, but are not limited to, (1)
competition in the markets served by the registrant and its subsidiaries, (2)
changes in the interest rate environment, (3) general national,
regional or local economic conditions may be less favorable than
expected, resulting in, among other things, a deterioration in
credit quality and the possible impairment of collectibility of
loans, (4) legislative or regulatory changes, including changes in
accounting standards, (5) significant changes in the federal and
state legal and regulatory environments and tax laws, (6) the
impact of changes in monetary and fiscal policies, laws, rules and
regulations and (7) other risks and factors identified in other
filings with the Securities and Exchange Commission, including but
not limited to, those described in the registrant’s Annual
Report on Form 10-K for the year ended December 31,
2017.
PART
I.
FINANCIAL
INFORMATION
Item
1.
Financial
Statements
PEOPLES
BANCORP OF NORTH CAROLINA, INC.
Consolidated Balance Sheets
September 30, 2018 and December 31, 2017
(Dollars in thousands)
|
|
|
Assets
|
|
|
|
|
|
Cash
and due from banks, including reserve requirements
|
|
|
of
$10,581 at 09/30/18 and $7,472 at 12/31/17
|
$44,743
|
53,186
|
Interest-bearing
deposits
|
12,298
|
4,118
|
Cash
and cash equivalents
|
57,041
|
57,304
|
|
|
|
Investment
securities available for sale
|
205,966
|
229,321
|
Other
investments
|
4,394
|
1,830
|
Total
securities
|
210,360
|
231,151
|
|
|
|
Mortgage
loans held for sale
|
1,740
|
857
|
|
|
|
Loans
|
786,724
|
759,764
|
Less
allowance for loan losses
|
(6,295)
|
(6,366)
|
Net
loans
|
780,429
|
753,398
|
|
|
|
Premises
and equipment, net
|
19,453
|
19,911
|
Cash
surrender value of life insurance
|
15,839
|
15,552
|
Other
real estate
|
-
|
118
|
Accrued
interest receivable and other assets
|
15,430
|
13,875
|
Total
assets
|
$1,100,292
|
1,092,166
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$306,834
|
285,406
|
NOW,
MMDA & savings
|
478,898
|
498,445
|
Time,
$250,000 or more
|
16,777
|
18,756
|
Other
time
|
90,950
|
104,345
|
Total
deposits
|
893,459
|
906,952
|
|
|
|
Securities
sold under agreements to repurchase
|
55,766
|
37,757
|
Junior
subordinated debentures
|
20,619
|
20,619
|
Accrued
interest payable and other liabilities
|
10,729
|
10,863
|
Total
liabilities
|
980,573
|
976,191
|
|
|
|
Commitments
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
|
|
|
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized
|
|
|
20,000,000
shares; issued and outstanding 5,995,256 shares
|
62,096
|
62,096
|
Retained
earnings
|
57,882
|
50,286
|
Accumulated
other comprehensive income (loss)
|
(259)
|
3,593
|
Total
shareholders' equity
|
119,719
|
115,975
|
|
|
|
Total
liabilities and shareholders' equity
|
$1,100,292
|
1,092,166
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Earnings
Three and Nine Months
Ended September 30, 2018 and 2017
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income:
|
|
|
|
|
Interest
and fees on loans
|
$9,907
|
8,966
|
28,362
|
25,935
|
Interest
on due from banks
|
86
|
60
|
255
|
138
|
Interest
on investment securities:
|
|
|
|
|
U.S.
Government sponsored enterprises
|
591
|
578
|
1,721
|
1,795
|
State
and political subdivisions
|
974
|
1,047
|
2,950
|
3,198
|
Other
|
50
|
47
|
138
|
157
|
Total
interest income
|
11,608
|
10,698
|
33,426
|
31,223
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
NOW,
MMDA & savings deposits
|
189
|
156
|
551
|
431
|
Time
deposits
|
127
|
112
|
342
|
360
|
FHLB
borrowings
|
-
|
211
|
-
|
604
|
Junior
subordinated debentures
|
209
|
152
|
578
|
432
|
Other
|
32
|
19
|
66
|
43
|
Total
interest expense
|
557
|
650
|
1,537
|
1,870
|
|
|
|
|
|
Net
interest income
|
11,051
|
10,048
|
31,889
|
29,353
|
|
|
|
|
|
Provision
for (reduction of provision for) loan losses
|
110
|
(218)
|
372
|
(405)
|
|
|
|
|
|
Net
interest income after provision for loan losses
|
10,941
|
10,266
|
31,517
|
29,758
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
Service
charges
|
1,083
|
1,140
|
3,163
|
3,340
|
Other
service charges and fees
|
173
|
145
|
528
|
447
|
Gain
on sale of securities
|
-
|
-
|
50
|
-
|
Mortgage
banking income
|
216
|
280
|
672
|
945
|
Insurance
and brokerage commissions
|
206
|
221
|
591
|
568
|
Appraisal
management fee income
|
799
|
855
|
2,442
|
2,447
|
Gain/(loss)
on sale and write-down of
|
|
|
|
|
other
real estate
|
14
|
43
|
17
|
(240)
|
Miscellaneous
|
1,424
|
1,475
|
4,204
|
4,023
|
Total
non-interest income
|
3,915
|
4,159
|
11,667
|
11,530
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
Salaries
and employee benefits
|
5,519
|
4,933
|
15,866
|
15,038
|
Occupancy
|
1,761
|
1,669
|
5,367
|
4,981
|
Professional
fees
|
314
|
303
|
1,067
|
788
|
Advertising
|
207
|
247
|
708
|
859
|
Debit
card expense
|
282
|
320
|
774
|
894
|
FDIC
Insurance
|
81
|
87
|
248
|
260
|
Appraisal
management fee expense
|
627
|
655
|
1,873
|
1,869
|
Other
|
1,911
|
1,792
|
5,401
|
5,661
|
Total
non-interest expense
|
10,702
|
10,006
|
31,304
|
30,350
|
|
|
|
|
|
Earnings
before income taxes
|
4,154
|
4,419
|
11,880
|
10,938
|
|
|
|
|
|
Income
tax expense
|
687
|
1,177
|
1,934
|
2,680
|
|
|
|
|
|
Net
earnings
|
$3,467
|
3,242
|
9,946
|
8,258
|
|
|
|
|
|
Basic
net earnings per share
|
$0.58
|
0.54
|
1.66
|
1.38
|
Diluted
net earnings per share
|
$0.57
|
0.52
|
1.65
|
1.35
|
Cash
dividends declared per share
|
$0.13
|
0.11
|
0.39
|
0.33
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Comprehensive Income
Three and Nine Months Ended September 30, 2018 and
2017
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
$3,467
|
3,242
|
9,946
|
8,258
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
Unrealized
holding gains (losses) on securities
|
|
|
|
|
available
for sale
|
(1,469)
|
(666)
|
(4,951)
|
2,027
|
Reclassification
adjustment for other than temporary
|
|
|
|
|
impairment
losses included in net earnings
|
-
|
-
|
-
|
-
|
Reclassification
adjustment for gains on
|
|
|
|
|
securities
available for sale
|
|
|
|
|
included
in net earnings
|
-
|
-
|
(50)
|
-
|
Unrealized
holding losses on derivative
|
|
|
|
|
financial
instruments qualifying as cash flow
|
|
|
|
|
hedges
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
|
|
before
income taxes
|
(1,469)
|
(666)
|
(5,001)
|
2,027
|
|
|
|
|
|
Income
tax expense related to other
|
|
|
|
|
comprehensive
income:
|
|
|
|
|
|
|
|
|
|
Unrealized
holding gains (losses) on securities
|
|
|
|
|
available
for sale
|
(338)
|
(239)
|
(1,138)
|
502
|
Reclassification
adjustment for gains
|
|
|
|
|
on
securities available for sale
|
|
|
|
|
included
in net earnings
|
-
|
-
|
(11)
|
-
|
Unrealized
holding losses on derivative
|
|
|
|
|
financial
instruments qualifying as cash flow
|
|
|
|
|
hedges
|
-
|
-
|
-
|
-
|
Reclassification
adjustment for losses on
|
|
|
|
|
derivative
financial instruments qualifying as
|
|
|
|
|
cash
flow hedges included in net earnings
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Total
income tax expense related to
|
|
|
|
|
other
comprehensive income (loss)
|
(338)
|
(239)
|
(1,149)
|
502
|
|
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
|
|
net
of tax
|
(1,131)
|
(427)
|
(3,852)
|
1,525
|
|
|
|
|
|
Total
comprehensive income
|
$2,336
|
2,815
|
6,094
|
9,783
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
PEOPLES
BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Changes in Shareholders'
Equity
Nine Months Ended September 30, 2018 and 2017
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
5,995,256
|
$62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
Common
stock repurchase
|
-
|
-
|
-
|
-
|
-
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(2,350)
|
-
|
(2,350)
|
Restricted
stock units exercised
|
-
|
-
|
-
|
-
|
-
|
Net
earnings
|
-
|
-
|
9,946
|
-
|
9,946
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income (loss), net of tax
|
-
|
-
|
-
|
(3,852)
|
(3,852)
|
Balance,
September 30, 2018
|
5,995,256
|
$62,096
|
57,882
|
(259)
|
119,719
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
5,417,800
|
$44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
Common
stock repurchase
|
-
|
-
|
-
|
-
|
-
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(1,973)
|
-
|
(1,973)
|
Restricted
stock units exercised
|
32,612
|
915
|
-
|
-
|
915
|
Net
earnings
|
-
|
-
|
8,258
|
-
|
8,258
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income (loss), net of tax
|
-
|
-
|
-
|
1,525
|
1,525
|
Balance,
September 30, 2017
|
5,450,412
|
$45,102
|
66,539
|
4,512
|
116,153
|
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2018 and 2017
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
Net
earnings
|
$9,946
|
8,258
|
Adjustments
to reconcile net earnings to
|
|
|
net
cash provided by operating activities:
|
|
|
Depreciation,
amortization and accretion
|
3,508
|
3,764
|
Provision
(reduction of provision) for loan losses
|
372
|
(405)
|
Deferred
income taxes
|
(1,159)
|
(1,122)
|
Gain
on sale of investment securities
|
(50)
|
-
|
Write-down
of investment securities
|
-
|
-
|
Gain
on sale of other real estate
|
(17)
|
-
|
Write-down
of other real estate
|
-
|
240
|
Loss
on sale of premises and equipment
|
2
|
32
|
Restricted
stock expense
|
131
|
566
|
Proceeds
from sales of mortgage loans held for sale
|
27,209
|
49,259
|
Origination
of mortgage loans held for sale
|
(28,092)
|
(46,173)
|
Change
in:
|
|
|
Cash
surrender value of life insurance
|
(287)
|
(500)
|
Other
assets
|
754
|
763
|
Other
liabilities
|
(265)
|
(408)
|
|
|
|
Net
cash provided by operating activities
|
12,052
|
14,274
|
|
|
|
Cash
flows from investing activities:
|
|
|
Net
change in certificates of deposit
|
-
|
-
|
Purchases
of investment securities available for sale
|
(20,218)
|
(6,492)
|
Proceeds
from sales, calls and maturities of investment
securities
|
|
|
available
for sale
|
24,203
|
6,535
|
Proceeds
from paydowns of investment securities available for
sale
|
12,651
|
13,963
|
Purchases
of other investments
|
(2,611)
|
-
|
Proceeds
from paydowns on other investments
|
73
|
-
|
Purchases
of FHLB stock
|
(4)
|
(45)
|
FHLB
stock redemption
|
-
|
-
|
Net
change in loans
|
(27,500)
|
(23,927)
|
Purchases
of premises and equipment
|
(1,307)
|
(4,810)
|
Purchases
of bank owned life insurance
|
-
|
-
|
Proceeds
from sale of premises and equipment
|
-
|
-
|
Proceeds
from sale of other real estate and repossessions
|
232
|
43
|
|
|
|
Net
cash used by investing activities
|
(14,481)
|
(14,733)
|
|
|
|
Cash
flows from financing activities:
|
|
|
Net
change in deposits
|
(13,493)
|
8,721
|
Net
change in demand notes payable to U.S. Treasury
|
-
|
-
|
Net
change in securities sold under agreement to
repurchase
|
18,009
|
16,873
|
Proceeds
from Fed Funds purchased
|
850
|
-
|
Repayments
of Fed Funds purchased
|
(850)
|
-
|
Cash
dividends paid on Series A preferred stock
|
-
|
-
|
Cash
dividends paid on common stock
|
(2,350)
|
(1,973)
|
|
|
|
Net
cash provided by financing activities
|
2,166
|
23,621
|
|
|
|
Net
change in cash and cash equivalents
|
(263)
|
23,162
|
|
|
|
Cash
and cash equivalents at beginning of period
|
57,304
|
70,094
|
|
|
|
Cash
and cash equivalents at end of period
|
$57,041
|
93,256
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows, continued
Nine Months Ended September 30, 2018 and 2017
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$1,531
|
1,858
|
Income
taxes
|
$905
|
872
|
|
|
|
Noncash
investing and financing activities:
|
|
|
Change
in unrealized gain on investment securities
|
|
|
available
for sale, net
|
$(3,852)
|
1,525
|
Issuance
of accrued restricted stock units
|
$-
|
(915)
|
Transfers
of loans to other real estate and repossessions
|
$97
|
-
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES
BANCORP OF NORTH CAROLINA, INC.
Notes
to Consolidated Financial Statements (Unaudited)
(1)
Summary of Significant Accounting Policies
The
consolidated financial statements include the financial statements
of Peoples Bancorp of North Carolina, Inc. and its wholly owned
subsidiary, Peoples Bank (the “Bank”), along with the
Bank’s wholly owned subsidiaries, Peoples Investment
Services, Inc. (“PIS”), Real Estate Advisory Services,
Inc. (“REAS”), Community Bank Real Estate Solutions,
LLC (“CBRES”) and PB Real Estate Holdings, LLC
(collectively called the “Company”). All significant
intercompany balances and transactions have been eliminated in
consolidation.
The
Bank operates three banking offices focused on the Latino
population that were formerly operated as a division of the Bank
under the name Banco de la Gente (“Banco”). These
offices are now branded as Bank branches and considered a separate
market territory of the Bank as they offer normal and customary
banking services as are offered in the Bank’s other branches
such as the taking of deposits and the making of
loans.
The
consolidated financial statements in this report (other than the
Consolidated Balance Sheet at December 31, 2017) are unaudited. In
the opinion of management, all adjustments (none of which were
other than normal accruals) necessary for a fair presentation of
the financial position and results of operations for the periods
presented have been included. Management of the Company has made a
number of estimates and assumptions relating to the reporting of
assets and liabilities and the disclosure of contingent assets and
liabilities to prepare these consolidated financial statements in
conformity with generally accepted accounting principles in the
United States (“GAAP”). Actual results could differ
from those estimates.
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of the specific accounting guidance. A description
of the Company’s significant accounting policies can be found
in Note 1 of the Notes to Consolidated Financial Statements in the
Company’s 2017 Annual Report to Shareholders which is
Appendix A to the Proxy Statement for the May 3, 2018 Annual
Meeting of Shareholders.
Recently Issued Accounting Pronouncements
In May
2014, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) No. 2014-09,
(Topic 606): Revenue from
Contracts with Customers. ASU No. 2014-09 provides guidance
on the recognition
of revenue from contracts with customers. The core principle of the
new guidance is that an entity should recognize revenue to reflect
the transfer of goods and services to customers in an amount equal
to the consideration the entity receives or expects to receive. ASU
No. 2014-09 is effective for reporting periods beginning after
December 15, 2017.
The
Company has applied ASU No. 2014-09 using a modified retrospective
approach. The Company’s revenue is comprised of net interest
income and noninterest income. The scope of ASU No. 2014-09
explicitly excludes net interest income as well as many other
revenues for financial assets and liabilities including loans,
leases, securities, and derivatives. Accordingly, the majority of
the Company’s revenues are not affected. Appraisal management
fee income and expense from the Bank’s subsidiary, CBRES, was
reported as a net amount prior to March 31, 2018, which was
included in miscellaneous non-interest income. This income and
expense is now reported on separate line items under non-interest
income and non-interest expense. See below for additional information
related to revenue generated from contracts with
customers.
Revenue
and Method of Adoption
The
majority of the Company's revenue is derived primarily from
interest income from receivables (loans) and securities. Other
revenues are derived from fees received in connection with deposit
accounts, investment advisory, and appraisal services. On January
1, 2018, the Company
adopted the requirements of ASU No. 2014-09. The core principle of
the new standard is that a company should recognize revenue to
depict the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or
services.
The
Company adopted ASU No. 2014-09 using the modified retrospective
transition approach which does not require restatement of prior
periods. The method was selected as there were no material changes
in the timing of revenue recognition resulting in no comparability
issues with prior periods. This adoption method is considered a
change in accounting principle requiring additional disclosure of
the nature of and reason for the change, which is
solely
a result of the adoption of the required standard. When applying
the modified retrospective approach under ASU No. 2014-09, the
Company has elected, as a practical expedient, to apply this
approach only to contracts that were not completed as of January 1,
2018. A completed contract is considered to be a contract for which
all (or substantially all) of the revenue was recognized in
accordance with revenue guidance that was in effect before January
1, 2018. There were no uncompleted contracts as of January 1, 2018
for which application of the new standard required an adjustment to
retained earnings.
The
following disclosures involve the
Company's material income streams derived from contracts
with customers which are within the scope of ASU No. 2014-09.
Through the
Company's wholly-owned subsidiary, PIS, the Company
contracts with a registered investment advisor to perform
investment advisory services on behalf of our customers. We receive
commissions from this third party investment advisor based on the
volume of business that the
Company's customers do with such investment advisor. Total
revenue recognized from these contracts for the nine months ended
September 30, 2018 was $590,000. The Company utilizes third parties
to contract with the
Company's customers to perform debit and credit card
clearing services. These third parties pay the Company
commissions based on the volume of transactions that they process
on behalf of the
Company's customers. Total revenue recognized for the nine
months ended September 30, 2018 from the contract with these third
parties was $2.9 million.
Through the
Company's wholly-owned subsidiary, REAS, the Company
provides property appraisal services for negotiated fee amounts on
a per appraisal basis. Total revenue recognized for the nine months
ended September 30, 2018 from these contracts with customers was
$422,000. Through the
Company's wholly-owned subsidiary, CBRES, the Company
provides appraisal management services. Total revenue recognized
for the nine months ended September 30, 2018 from these contracts
with customers was $2.4 million. Due to the nature of the
Company's relationship with the customers that the Company
provides services, the Company
does not incur costs to obtain contracts and there are no material
incremental costs to fulfill these contracts that should be
capitalized.
Disaggregation of Revenue.
The
Company's portfolio of services provided to the
Company's customers consists of over 50,000 active
contracts. The Company
has disaggregated revenue according to timing of the transfer of
service. Total revenue for the nine months ended September 30, 2018
derived from contracts in which services are transferred at a point
in time was approximately $8.5 million. None of the
Company's revenue is derived from contracts in which
services are transferred over time. Revenue is recognized as the
services are provided to the customers. Economic factors impacting
the customers could affect the nature, amount, and timing of these
cash flows, as unfavorable economic conditions could impair the
customers’ ability to provide payment for services. For
the
Company's deposit contracts, this risk is mitigated as we
generally deducts payments from customers’ accounts as
services are rendered. For the
Company's appraisal services, the risk is mitigated in that
the appraisal is not released until payment is
received.
Contract Balances. The timing of
revenue recognition, billings, and cash collections results in
billed accounts receivable on the balance sheet. Most contracts
call for payment by a charge or deduction to the respective
customer account but there are some that require a receipt of
payment from the customer. For fee per transaction contracts, the
customers are billed as the transactions are processed.
The
Company has no contracts in which customers are billed in
advance for services to be performed. These would create contract
liabilities or deferred revenue, as the customers pay in advance
for services. There are no contract liabilities or accounts
receivables balances that are material to the Company’s
balance sheet.
Performance Obligations. A performance
obligation is a promise in a contract to transfer a distinct good
or service to the customer, and is the unit of account in ASU No.
2014-09. A contract’s transaction price is allocated to each
distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied. Performance
obligations are satisfied as the service is provided to the
customer at a point in time. There are no significant financing
components in the
Company's contracts. Excluding deposit and appraisal service
revenues which are primarily billed at a point in time as a fee for
services incurred, all other contracts within the scope of ASU No.
2014-09 contain variable consideration in that fees earned are
derived from market values of accounts which determine the amount
of consideration to which the Company
is entitled. The variability is resolved when the services
are provided. The contracts do not include obligations for returns,
refunds, or warranties. The contracts are specific to the amounts
owed to the Company for services performed during a period should
the contracts be terminated.
Significant Judgements. All of the
contracts create performance obligations that are satisfied at a
point in time excluding some immaterial deposit revenues. Revenue
is recognized as services are billed to the customers. Variable
consideration does exist for contracts related to our contract with
the registered investment advisor as some revenues are based on
market values of accounts at the end of the period.
In
January 2016, FASB issued ASU No. 2016-01, (Subtopic 825-10):
Recognition and Measurement of
Financial Assets and Financial Liabilities. ASU No. 2016-01
addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments. ASU No.
2016-01 is effective for annual periods, and interim periods within
those annual periods, beginning after December 15, 2017. The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
In
February 2016, FASB issued ASU No. 2016-02, (Topic 842):
Leases. ASU No. 2016-02
increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing arrangements. ASU No.
2016-02 is effective for annual periods, and interim periods within
those annual periods, beginning after December 15,
2018.
The
Company expects to adopt ASU No. 2016-02 using the modified
retrospective method and practical expedients for transition. The
practical expedients allow the Company to largely account for its
existing leases consistent with current guidance except for the
incremental balance sheet recognition for lessees. The Company has
started an initial evaluation of its leasing contracts and
activities and has started developing its methodology to estimate
the right-of use assets and lease liabilities, which is based on
the present value of lease payments (at December 31, 2017, the
future minimum lease payments were $4.8 million). While the Company
does not expect there to be a material change in the timing of
expense recognition, it is too early in the evaluation process to
determine if there will be a material change to the timing of
expense recognition. The Company is evaluating its existing
disclosures and may need to provide additional information as a
result of adoption of ASU No. 2016-02.
In June
2016, FASB issued ASU No. 2016-13, (Topic 326): Measurement of Credit Losses on Financial
Instruments. ASU No. 2016-13 provides guidance to change the
accounting for credit losses and modify the impairment model for
certain debt securities. ASU No. 2016-13 is effective for annual
periods, and interim periods within those annual periods, beginning
after December 15, 2019. Early adoption is permitted for all
organizations for periods beginning after December 15,
2018.
The
Company will apply the amendments to ASU No. 2016-13 through a
cumulative-effect adjustment to retained earnings as of the
beginning of the year of adoption. While early adoption is
permitted beginning in the first quarter of 2019, the Company does
not expect to elect that option. The Company is evaluating the
impact of ASU No. 2016-13 on its consolidated financial statements.
The Company anticipates that ASU No. 2016-13 will have no material
impact on the recorded allowance for loan losses given the change
to estimated losses over the contractual life of the loans adjusted
for expected prepayments. In addition to the Company’s
allowance for loan losses, it will also record an allowance for
credit losses on debt securities instead of applying the impairment
model currently utilized. The amount of the adjustments will be
impacted by each portfolio’s composition and credit quality
at the adoption date as well as economic conditions and forecasts
at that time.
In
January 2017, FASB issued ASU No. 2017-01, (Topic 805):
Clarifying the Definition of a
Business. ASU No. 2017-01 adds guidance to assist companies
and other reporting organizations with evaluating whether
transactions should be accounted for as acquisitions (or disposals)
of assets or businesses. ASU No. 2017-01 is effective for annual
periods, and interim periods within those annual periods, beginning
after December 15, 2017. The adoption of this guidance did not have
a material impact on the Company’s results of operations,
financial position or disclosures.
In
January 2017, FASB issued ASU No. 2017-04, (Topic 350):
Simplifying the Test for Goodwill
Impairment. ASU No. 2017-04 provides guidance to simplify the accounting related
to goodwill impairment. ASU No. 2017-04 is effective for annual
periods, and interim periods within those annual periods, beginning
after December 15, 2019. The adoption of this guidance is not
expected to have a material impact on the Company’s results
of operations, financial position or disclosures.
In
February 2017, FASB issued ASU No. 2017-05, (Subtopic 610-20):
Clarifying the Scope of Asset
Derecognition Guidance and Accounting for Partial Sales of
Nonfinancial Assets. ASU No. 2017-05 clarifies the scope of
established guidance on nonfinancial asset derecognition (issued as
part of the new revenue standard, ASU No. 2014-09, Revenue from Contracts with Customers),
as well as the accounting for partial sales of nonfinancial assets.
ASU No. 2017-05 is effective for annual periods, and interim
periods within those annual periods, beginning after December 15,
2017. The adoption of this guidance did not have a material impact
on the Company’s results of operations, financial position or
disclosures.
In
March 2017, FASB issued ASU No. 2017-07, (Topic 715): Improving the Presentation of Net Periodic
Pension Cost and Net Periodic Postretirement Benefit Costs.
ASU No. 2017-07 amended the requirements related to the income
statement presentation of the components of net periodic
benefit cost for an entity’s sponsored defined
benefit pension and other postretirement plans. ASU No.
2017-07 is effective for annual periods, and interim periods within
those annual periods, beginning after December 15, 2017. The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
In
March 2017, FASB issued ASU No. 2017-08, (Subtopic 310-20):
Premium Amortization on Purchased
Callable Debt Securities. ASU No. 2017-08 amended the
requirements related to the amortization period for certain
purchased callable debt securities held at a premium. ASU No.
2017-08 is effective for annual periods, and interim periods within
those annual periods, beginning after December 15, 2018. The
adoption of this guidance is not expected to have a material impact
on the Company’s results of operations, financial position or
disclosures.
In May
2017, FASB issued ASU No. 2017-09, (Topic 718): Scope of Modification Accounting. ASU
No. 2017-09 amended the
requirements related to changes to the terms or conditions of a
share-based payment award. ASU No. 2017-09 is effective for annual
periods, and interim periods within those annual periods, beginning
after December 15, 2017. The adoption of this guidance did not have
a material impact on the Company’s results of operations,
financial position or disclosures.
In
September 2017, FASB issued ASU No. 2017-13, Revenue Recognition (Topic 605), Revenue from
Contracts with Customers (Topic 606), Leases (Topic 840), and
Leases (Topic 842). ASU No. 2017-13 updated the Revenue from
Contracts with Customers and the Leases Topics of the Accounting
Standards Codification ("ASC"). The amendments incorporate into the
ASC recent Securities Exchange Commission (“SEC”)
guidance about certain public business entities ("PBEs") electing
to use the non-PBE effective dates solely to adopt the FASB’s
new standards on revenue and leases. ASU No. 2017-13 was effective
upon issuance. The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
In
November 2017, FASB issued ASU No. 2017-14, Income Statement—Reporting
Comprehensive, Income (Topic 220), Revenue Recognition (Topic 605),
and Revenue from Contracts with Customers (Topic 606). ASU
No. 2017-14 incorporates into the ASC recent SEC guidance related
to revenue recognition. ASU No. 2017-14 was effective upon
issuance. The adoption of this guidance did not have a material
impact on the Company’s results of operations, financial
position or disclosures.
In
February 2018, FASB issued ASU 2018-02, Income Statement (Topic 220): Reclassification
of Certain Tax Effects from Accumulated Other Comprehensive
Income. ASU No. 2018-02 requires companies to reclassify the
stranded effects in other comprehensive income to retained earnings
as a result of the change in the tax rates under the Tax Cuts and
Jobs Act (“TCJA”). The Company has opted to early adopt
this pronouncement by retrospective application to each period in
which the effect of the change in the tax rate under the TCJA is
recognized. The impact of the reclassification from other
comprehensive income to retained earnings at December 31, 2017 was
$607,000.
In
February 2018, FASB issued ASU 2018-03, Technical Corrections and Improvements to
Financial Instruments—Overall (Subtopic 825-10) Recognition
and Measurement of Financial Assets and Financial
Liabilities. ASU No. 2018-03 clarifies certain aspects of
the guidance issued in ASU 2016-01. ASU No. 2018-03 is effective
for fiscal years beginning after December 15, 2017, and interim
periods within those fiscal years beginning after June 15, 2018.
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
In
March 2018, FASB issued ASU 2018-04, Investments—Debt Securities (Topic 320)
and Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update). ASU No. 2018-04 incorporates
recent SEC guidance which was issued in order to make the relevant
interpretive guidance consistent with current authoritative
accounting and auditing guidance and SEC rules and regulation. ASU
No. 2018-04 was effective upon issuance. The adoption of this
guidance did not have a material impact on the Company’s
results of operations, financial position or
disclosures.
In
March 2018, FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC
Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC
Update). ASU No. 2018-05 incorporates recent SEC guidance
related to the income tax accounting implications of the TCJA. ASU
No. 2018-05 was effective upon issuance. The adoption of this
guidance did not have a material impact on the Company’s
results of operations, financial position or
disclosures.
In May
2018, FASB issued ASU 2018-06, Codification Improvements to Topic 942:
Financial Services—Depository and Lending. ASU No.
2018-06 eliminates a reference to the Office of the Comptroller of
the Currency’s Banking Circular 202, Accounting for Net Deferred Tax
Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since
rescinded it. The
amendments were effective upon issuance. The adoption of this
guidance did not have a material impact on the Company’s
results of operations, financial position or
disclosures.
In July
2018, FASB issued ASU 2018-11, Leases (Topic 842): Targeted
Improvements. ASU No. 2018-11 is intended to reduce costs and ease
implementation of ASU No. 2016-02. ASU No. 2018-11 is effective for
annual periods, and interim periods within those annual periods,
beginning after December 15, 2018. The Company is evaluating its
existing disclosures and may need to provide additional information
as a result of adoption of ASU No. 2016-02 and ASU No.
2018-11.
In
August 2018, FASB issued ASU 2018-13, Disclosure Framework—Changes to the
Disclosure Requirements for Fair Value Measurement (Topic
820). ASU No. 2018-13 updates the disclosure requirements on
fair value measurements in ASC 820, Fair Value Measurement. ASU No.
2018-13 is effective for fiscal years and interim periods within
those fiscal years beginning after December 15, 2019. The adoption
of this guidance is not expected to have a material impact on the
Company’s results of operations, financial position or
disclosures.
In
August 2018, FASB issued ASU 2018-14, Disclosure Framework—Changes to the
Disclosure Requirements for Defined Benefit Plans (Subtopic
715-20). ASU No. 2018-14 updates disclosure requirements for
employers that sponsor defined benefit pension or other
postretirement plans. ASU No. 2018-14 is effective for fiscal years
beginning after December 15, 2020. The adoption of this guidance is
not expected to have a material impact on the Company’s
results of operations, financial position or
disclosures.
In
August 2018, FASB issued ASU 2018-15, Intangibles—Goodwill and
Other—Internal-Use Software (Subtopic 350-40). ASU No.
2018-15 reduces complexity of the accounting for costs of
implementing a cloud computing service arrangement. ASU No. 2018-15
is effective for fiscal years beginning after December 15, 2019.
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
Other
accounting standards that have been issued or proposed by FASB or
other standards-setting bodies are not expected to have a material
impact on the Company’s results of operations,
financial position or disclosures.
(2)
Investment Securities
Investment
securities available for sale at September 30, 2018 and December
31, 2017 are as follows:
(Dollars in
thousands)
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$47,017
|
250
|
977
|
46,290
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
36,278
|
1
|
1,278
|
35,001
|
State
and political subdivisions
|
121,755
|
1,911
|
252
|
123,414
|
Corporate
bonds
|
1,000
|
11
|
-
|
1,011
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$206,300
|
2,173
|
2,507
|
205,966
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$53,124
|
814
|
329
|
53,609
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
40,504
|
140
|
264
|
40,380
|
State
and political subdivisions
|
129,276
|
4,310
|
16
|
133,570
|
Corporate
bonds
|
1,500
|
12
|
-
|
1,512
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$224,654
|
5,276
|
609
|
229,321
|
The
current fair value and associated unrealized losses on investments
in securities with unrealized losses at September 30, 2018 and
December 31, 2017 are summarized in the tables below, with the
length of time the individual securities have been in a continuous
loss position.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$20,557
|
276
|
14,698
|
701
|
35,255
|
977
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
19,435
|
586
|
14,564
|
692
|
33,999
|
1,278
|
State
and political subdivisions
|
15,042
|
212
|
1,733
|
40
|
16,775
|
252
|
Total
|
$55,034
|
1,074
|
30,995
|
1,433
|
86,029
|
2,507
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$8,701
|
75
|
11,259
|
254
|
19,960
|
329
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
12,661
|
98
|
10,067
|
166
|
22,728
|
264
|
State
and political subdivisions
|
798
|
2
|
1,501
|
14
|
2,299
|
16
|
Total
|
$22,160
|
175
|
22,827
|
434
|
44,987
|
609
|
At
September 30, 2018, unrealized losses in the investment securities
portfolio relating to debt securities totaled $2.5 million. The
unrealized losses on these debt securities arose due to changing
interest rates and are considered to be temporary. From the
September 30, 2018 tables above, 23 out of 152 securities issued by
state and political subdivisions contained unrealized losses and 37
out of 44 securities issued by U.S. Government sponsored
enterprises contained unrealized losses. These unrealized losses
are considered temporary because of acceptable financial condition
and results of operations of entities that issued each security and
the repayment sources of principal and interest on U.S. Government
sponsored enterprises, including mortgage-backed securities, are
government backed.
The
amortized cost and estimated fair value of investment securities
available for sale at September 30, 2018, by contractual maturity,
are shown below. Expected maturities of mortgage-backed securities
will differ from contractual maturities because borrowers have the
right to call or prepay obligations with or without call or
prepayment penalties.
September
30, 2018
|
|
|
Due
within one year
|
$24,659
|
24,800
|
Due
from one to five years
|
95,923
|
96,934
|
Due
from five to ten years
|
31,869
|
31,208
|
Due
after ten years
|
6,582
|
6,484
|
Mortgage-backed
securities
|
47,017
|
46,290
|
Trust
preferred securities
|
250
|
250
|
Total
|
$206,300
|
205,966
|
Proceeds from sales
of securities available for sale during the three and nine months
ended September 30, 2018 were $14.0 million and resulted in net
gains of $50,000. No securities available for sale were sold during
the three and nine months ended September 30, 2017.
Securities with a
fair value of approximately $92.1 million and $105.6 million at
September 30, 2018 and December 31, 2017, respectively, were
pledged to secure public deposits and for other purposes as
required by law.
Major
classifications of loans at September 30, 2018 and December 31,
2017 are summarized as follows:
|
|
|
Real
estate loans:
|
|
|
Construction
and land development
|
$76,987
|
84,987
|
Single-family
residential
|
249,812
|
246,703
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
34,742
|
37,249
|
Commercial
|
275,629
|
248,637
|
Multifamily
and farmland
|
31,102
|
28,937
|
Total
real estate loans
|
668,272
|
646,513
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
97,085
|
89,022
|
Farm
loans
|
994
|
1,204
|
Consumer
loans
|
9,512
|
9,888
|
All
other loans
|
10,861
|
13,137
|
|
|
|
Total
loans
|
786,724
|
759,764
|
|
|
|
Less
allowance for loan losses
|
6,295
|
6,366
|
|
|
|
Total
net loans
|
$780,429
|
753,398
|
The
Bank grants loans and extensions of credit primarily within the
Catawba Valley region of North Carolina, which encompasses Catawba,
Alexander, Iredell and Lincoln counties, and also in Mecklenburg,
Wake and Durham counties of North Carolina. Although the Bank has a
diversified loan portfolio, a substantial portion of the loan
portfolio is collateralized by improved and unimproved real estate,
the value of which is dependent upon the real estate market. Risk
characteristics of the major components of the Bank’s loan
portfolio are discussed below:
●
Construction and
land development loans – The risk of loss is largely
dependent on the initial estimate of whether the property’s
value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During the
construction phase, a number of factors can result in delays or
cost overruns. If the estimate is inaccurate or if actual
construction costs exceed estimates, the value of the property
securing the loan may be insufficient to ensure full repayment when
completed through a permanent loan, sale of the property, or by
seizure of collateral. As of September 30, 2018, construction and
land development loans comprised approximately 10% of the
Bank’s total loan portfolio.
●
Single-family
residential loans – Declining home sales volumes, decreased
real estate values and higher than normal levels of unemployment
could contribute to losses on these loans. As of September 30,
2018, single-family residential loans comprised approximately 36%
of the Bank’s total loan portfolio, and include Banco’s
non-traditional single-family residential loans, which were
approximately 4% of the Bank’s total loan
portfolio.
●
Commercial real
estate loans – Repayment is dependent on income being
generated in amounts sufficient to cover operating expenses and
debt service. These loans also involve greater risk because they
are generally not fully amortizing over a loan period, but rather
have a balloon payment due at maturity. A borrower’s ability
to make a balloon payment typically will depend on being able to
either refinance the loan or timely sell the underlying property.
As of September 30, 2018, commercial real estate loans comprised
approximately 35% of the Bank’s total loan
portfolio.
●
Commercial loans
– Repayment is generally dependent upon the successful
operation of the borrower’s business. In addition, the
collateral securing the loans may depreciate over time, be
difficult to appraise, be illiquid or fluctuate in value based on
the success of the business. As of September 30, 2018, commercial
loans comprised approximately 12% of the Bank’s total loan
portfolio.
Loans
are considered past due if the required principal and interest
payments have not been received as of the date such payments were
due. Loans are placed on non-accrual status when, in
management’s opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required by
regulatory provisions. Loans may be placed on non-accrual status
regardless of whether or not such loans are considered past due.
When interest accrual is discontinued, all unpaid accrued interest
is reversed. Interest income is subsequently recognized only to the
extent cash payments are received in excess of principal due. Loans
are returned to accrual status when all of the principal and
interest amounts contractually due are brought current and future
payments are reasonably assured.
The
following tables present an age analysis of past due loans, by loan
type, as of September 30, 2018 and December 31, 2017:
September
30, 2018
(Dollars
in thousands)
|
Loans
30-89 Days Past Due
|
Loans 90
or More Days Past Due
|
|
|
|
Accruing
Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$1,170
|
38
|
1,208
|
75,779
|
76,987
|
-
|
Single-family
residential
|
2,597
|
366
|
2,963
|
246,849
|
249,812
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
940
|
485
|
1,425
|
33,317
|
34,742
|
-
|
Commercial
|
1,157
|
100
|
1,257
|
274,372
|
275,629
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
31,102
|
31,102
|
-
|
Total
real estate loans
|
5,864
|
989
|
6,853
|
661,419
|
668,272
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
490
|
94
|
584
|
96,501
|
97,085
|
-
|
Farm
loans
|
-
|
-
|
-
|
994
|
994
|
-
|
Consumer
loans
|
85
|
35
|
120
|
9,392
|
9,512
|
-
|
All
other loans
|
-
|
-
|
-
|
10,861
|
10,861
|
-
|
Total
loans
|
$6,439
|
1,118
|
7,557
|
779,167
|
786,724
|
-
|
December
31, 2017
(Dollars
in thousands)
|
Loans
30-89 Days Past Due
|
Loans 90
or More Days Past Due
|
|
|
|
Accruing
Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$277
|
-
|
277
|
84,710
|
84,987
|
-
|
Single-family
residential
|
3,241
|
193
|
3,434
|
243,269
|
246,703
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,078
|
465
|
4,543
|
32,706
|
37,249
|
-
|
Commercial
|
588
|
-
|
588
|
248,049
|
248,637
|
-
|
Multifamily
and farmland
|
-
|
12
|
12
|
28,925
|
28,937
|
-
|
Total
real estate loans
|
8,184
|
670
|
8,854
|
637,659
|
646,513
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
53
|
100
|
153
|
88,869
|
89,022
|
-
|
Farm
loans
|
-
|
-
|
-
|
1,204
|
1,204
|
-
|
Consumer
loans
|
113
|
5
|
118
|
9,770
|
9,888
|
-
|
All
other loans
|
-
|
-
|
-
|
13,137
|
13,137
|
-
|
Total
loans
|
$8,350
|
775
|
9,125
|
750,639
|
759,764
|
-
|
The
following table presents non-accrual loans as of September 30, 2018
and December 31, 2017:
|
|
|
Real
estate loans:
|
|
|
Construction
and land development
|
$39
|
14
|
Single-family
residential
|
1,824
|
1,634
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,475
|
1,543
|
Commercial
|
445
|
396
|
Multifamily and farmland
|
-
|
12
|
Total
real estate loans
|
3,783
|
3,599
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
94
|
100
|
Consumer
loans
|
42
|
12
|
Total
|
$3,919
|
3,711
|
At each
reporting period, the Bank determines which loans are impaired.
Accordingly, the Bank’s impaired loans are reported at their
estimated fair value on a non-recurring basis. An allowance for
each impaired loan that is collateral-dependent is calculated based
on the fair value of its collateral. The fair value of the
collateral is based on appraisals performed by REAS, a subsidiary
of the Bank. REAS is staffed by certified appraisers that also
perform appraisals for other companies. Factors, including the
assumptions and techniques utilized by the appraiser, are
considered by management. If the recorded investment in the
impaired loan exceeds the measure of fair value of the collateral,
a valuation allowance is recorded as a component of the allowance
for loan losses. An allowance for each impaired loan that is not
collateral dependent is calculated based on the present value of
projected cash flows. If the recorded investment in the impaired
loan exceeds the present value of projected cash flows, a valuation
allowance is recorded as a component of the allowance for loan
losses. Impaired loans under $250,000 are not individually
evaluated for impairment with the exception of the Bank’s
troubled debt restructured (“TDR”) loans in the
residential mortgage loan portfolio, which are individually
evaluated for impairment. Accruing impaired loans were $23.6
million, $24.6 million and $21.3 million at September 30, 2018,
December 31, 2017 and September 30, 2017, respectively. Interest
income recognized on accruing impaired loans was $1.0 million, $1.4
million, and $1.1 million for the nine months ended September 30,
2018, the year ended December 31, 2017 and the nine months ended
September 30, 2017, respectively. No interest income is recognized
on non-accrual impaired loans subsequent to their classification as
non-accrual.
The
following table presents impaired loans as of September 30,
2018:
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
|
Real
estate loans:
|
|
|
|
|
|
Construction
and land development
|
$337
|
-
|
282
|
282
|
11
|
Single-family
residential
|
5,533
|
429
|
4,620
|
5,049
|
36
|
Single-family
residential -
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,565
|
-
|
15,934
|
15,934
|
1,055
|
Commercial
|
2,371
|
190
|
1,861
|
2,051
|
13
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
Total
impaired real estate loans
|
24,806
|
619
|
22,697
|
23,316
|
1,115
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
Commercial
loans
|
257
|
94
|
1
|
95
|
-
|
|
158
|
-
|
155
|
155
|
2
|
Total
impaired loans
|
$25,221
|
713
|
22,853
|
23,566
|
1,117
|
The
following table presents the average impaired loan balance and the
interest income recognized by loan class for the three and nine
months ended September 30, 2018 and 2017.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$320
|
2
|
246
|
5
|
326
|
14
|
253
|
11
|
Single-family
residential
|
6,441
|
73
|
4,783
|
71
|
6,350
|
207
|
5,113
|
202
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
14,602
|
236
|
17,283
|
225
|
14,851
|
703
|
17,235
|
694
|
Commercial
|
2,320
|
17
|
3,852
|
18
|
2,307
|
97
|
3,712
|
144
|
Multifamily
and farmland
|
-
|
-
|
12
|
-
|
3
|
-
|
45
|
-
|
Total
impaired real estate loans
|
23,683
|
328
|
26,176
|
319
|
23,837
|
1,021
|
26,358
|
1,051
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
96
|
-
|
243
|
-
|
99
|
-
|
130
|
3
|
Farm
loans (non RE)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer
loans
|
144
|
3
|
183
|
3
|
147
|
7
|
206
|
8
|
|
$23,923
|
331
|
26,602
|
322
|
24,083
|
1,028
|
26,694
|
1,062
|
The
following table presents impaired loans as of and for the year
ended December 31, 2017:
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
|
Average
Outstanding Impaired Loans
|
YTD
Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$282
|
-
|
277
|
277
|
6
|
253
|
17
|
Single-family
residential
|
5,226
|
1,135
|
3,686
|
4,821
|
41
|
5,113
|
265
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
17,360
|
-
|
16,805
|
16,805
|
1,149
|
16,867
|
920
|
Commercial
|
2,761
|
807
|
1,661
|
2,468
|
1
|
3,411
|
148
|
Multifamily
and farmland
|
78
|
-
|
12
|
12
|
-
|
28
|
-
|
Total
impaired real estate loans
|
25,707
|
1,942
|
22,441
|
24,383
|
1,197
|
25,672
|
1,350
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
264
|
100
|
4
|
104
|
-
|
149
|
3
|
Farm
loans (non RE)
|
|
|
-
|
|
|
|
|
Consumer
loans
|
158
|
-
|
154
|
154
|
2
|
194
|
9
|
All
other loans (not secured by real estate)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
impaired loans
|
$26,129
|
2,042
|
22,599
|
24,641
|
1,199
|
26,015
|
1,362
|
Changes
in the allowance for loan losses for the three and nine months
ended September 30, 2018 and 2017 were as follows:
|
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
Nine
months ended September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
Charge-offs
|
(53)
|
(115)
|
-
|
(271)
|
(5)
|
(4)
|
-
|
(318)
|
-
|
(766)
|
Recoveries
|
4
|
55
|
-
|
101
|
1
|
23
|
-
|
139
|
-
|
323
|
Provision
|
(63)
|
(293)
|
(75)
|
438
|
10
|
12
|
-
|
182
|
161
|
372
|
Ending
balance
|
$692
|
1,459
|
1,205
|
1,461
|
78
|
605
|
-
|
158
|
637
|
6,295
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$668
|
1,638
|
1,233
|
1,420
|
72
|
587
|
-
|
150
|
509
|
6,277
|
Charge-offs
|
(53)
|
(73)
|
-
|
-
|
-
|
(1)
|
-
|
(132)
|
-
|
(259)
|
Recoveries
|
1
|
28
|
-
|
94
|
-
|
7
|
-
|
37
|
-
|
167
|
Provision
|
76
|
(134)
|
(28)
|
(53)
|
6
|
12
|
-
|
103
|
128
|
110
|
Ending
balance
|
$692
|
1,459
|
1,205
|
1,461
|
78
|
605
|
-
|
158
|
637
|
6,295
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$5
|
2
|
1,036
|
12
|
-
|
-
|
-
|
-
|
-
|
1,055
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
687
|
1,457
|
169
|
1,449
|
78
|
605
|
-
|
158
|
637
|
5,240
|
Ending
balance
|
$692
|
1,459
|
1,205
|
1,461
|
78
|
605
|
-
|
158
|
637
|
6,295
|
|
|
|
|
|
|
|
|
|
|
|
Loans
at September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$76,987
|
249,812
|
34,742
|
275,629
|
31,102
|
97,085
|
994
|
20,373
|
-
|
786,724
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$98
|
2,171
|
14,557
|
1,879
|
-
|
94
|
-
|
-
|
-
|
18,799
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$76,889
|
247,641
|
20,185
|
273,750
|
31,102
|
96,991
|
994
|
20,373
|
-
|
767,925
|
|
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
Nine
months ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
Charge-offs
|
-
|
(64)
|
-
|
-
|
(66)
|
(63)
|
-
|
(288)
|
-
|
(481)
|
Recoveries
|
12
|
26
|
-
|
17
|
-
|
23
|
-
|
102
|
-
|
180
|
Provision
|
(178)
|
(211)
|
(101)
|
(192)
|
86
|
(74)
|
-
|
143
|
122
|
(405)
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,183
|
1,819
|
1,293
|
1,463
|
75
|
704
|
-
|
158
|
472
|
7,167
|
Charge-offs
|
-
|
(20)
|
-
|
-
|
-
|
(26)
|
-
|
(106)
|
-
|
(152)
|
Recoveries
|
2
|
9
|
-
|
4
|
-
|
8
|
-
|
24
|
-
|
47
|
Provision
|
(199)
|
69
|
(17)
|
(49)
|
(3)
|
(125)
|
-
|
85
|
21
|
(218)
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$-
|
-
|
1,104
|
42
|
-
|
-
|
-
|
-
|
-
|
1,146
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
986
|
1,877
|
172
|
1,376
|
72
|
561
|
-
|
161
|
493
|
5,698
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Loans
at September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$75,483
|
247,184
|
37,840
|
245,279
|
28,662
|
87,019
|
895
|
25,075
|
-
|
747,437
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$10
|
1,875
|
15,732
|
3,069
|
-
|
229
|
-
|
-
|
-
|
20,915
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$75,473
|
245,309
|
22,108
|
242,210
|
28,662
|
86,790
|
895
|
25,075
|
-
|
726,522
|
The
provision for loan losses for the three months ended September 30,
2018 was an expense of $110,000, as compared to a credit of
$218,000 for the three months ended September 30, 2017. The
increase in the provision for loan losses is primarily attributable
to a $39.3 million increase in loans from September 30, 2017 to
September 30, 2018.
The
provision for loan losses for the nine months ended September 30,
2018 was an expense of $372,000, as compared to a credit of
$405,000 for the nine months ended September 30, 2017. The increase
in the provision for loan losses is primarily attributable to a
$39.3 million increase in loans from September 30, 2017 to
September 30, 2018.
The
Company utilizes an internal risk grading matrix to assign a risk
grade to each of its loans. Loans are graded on a scale of 1 to 8.
These risk grades are evaluated on an ongoing basis. A description
of the general characteristics of the eight risk grades is as
follows:
●
Risk Grade 1
– Excellent Quality: Loans are well above average quality and
a minimal amount of credit risk exists. Certificates of deposit or
cash secured loans or properly margined actively traded stock or
bond secured loans would fall in this grade.
●
Risk Grade 2
– High Quality: Loans are of good quality with risk levels
well within the Company’s range of acceptability. The
organization or individual is established with a history of
successful performance though somewhat susceptible to economic
changes.
●
Risk Grade 3
– Good Quality: Loans of average quality with risk levels
within the Company’s range of acceptability but higher than
normal. This may be a new organization or an existing organization
in a transitional phase (e.g. expansion, acquisition, market
change).
●
Risk Grade 4
– Management Attention: These loans have higher risk and
servicing needs but still are acceptable. Evidence of marginal
performance or deteriorating trends is observed. These are not
problem credits presently, but may be in the future if the borrower
is unable to change its present course.
●
Risk Grade 5
– Watch: These loans are currently performing satisfactorily,
but there has been some recent past due history on repayment and
there are potential weaknesses that may, if not corrected, weaken
the asset or inadequately protect the Company’s position at
some future date.
●
Risk Grade 6
– Substandard: A Substandard loan is inadequately protected
by the current sound net worth and paying capacity of the obligor
or the collateral pledged (if there is any). There is a
well-defined weakness or weaknesses that jeopardize the liquidation
of the debt. There is a distinct possibility that the Company will
sustain some loss if the deficiencies are not
corrected.
●
Risk Grade 7
– Doubtful: Loans classified as Doubtful have all the
weaknesses inherent in loans classified as Substandard, plus the
added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts,
conditions, and values highly questionable and improbable. Doubtful
is a temporary grade where a loss is expected but is presently not
quantified with any degree of accuracy. Once the loss position is
determined, the amount is charged off.
●
Risk Grade 8
– Loss: Loans classified as Loss
are considered uncollectable and of such little value that their
continuance as bankable assets is not warranted. This
classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or
desirable to defer writing off this worthless loan even though
partial recovery may be realized in the future. Loss is a temporary
grade until the appropriate authority is obtained to charge the
loan off.
The
following tables present the credit risk profile of each loan type
based on internally assigned risk grades as of September 30, 2018
and December 31, 2017:
September
30, 2018
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$410
|
7,583
|
-
|
-
|
-
|
662
|
-
|
668
|
-
|
9,323
|
2-
High Quality
|
15,413
|
125,945
|
-
|
35,362
|
430
|
24,141
|
-
|
3,462
|
2,174
|
206,927
|
3-
Good Quality
|
51,835
|
91,936
|
13,927
|
215,902
|
25,758
|
65,302
|
845
|
4,733
|
7,924
|
478,162
|
4-
Management Attention
|
5,210
|
17,218
|
15,392
|
21,271
|
3,813
|
6,601
|
149
|
581
|
763
|
70,998
|
5-
Watch
|
3,924
|
3,844
|
2,425
|
2,649
|
1,101
|
273
|
-
|
18
|
-
|
14,234
|
6-
Substandard
|
195
|
3,286
|
2,998
|
445
|
-
|
106
|
-
|
50
|
-
|
7,080
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$76,987
|
249,812
|
34,742
|
275,629
|
31,102
|
97,085
|
994
|
9,512
|
10,861
|
786,724
|
December
31, 2017
(Dollars
in thousands)
|
Real
Estate Loans
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$152
|
8,590
|
-
|
-
|
-
|
446
|
-
|
791
|
-
|
9,979
|
2-
High Quality
|
20,593
|
120,331
|
-
|
34,360
|
561
|
17,559
|
-
|
3,475
|
2,410
|
199,289
|
3-
Good Quality
|
53,586
|
89,120
|
14,955
|
196,439
|
25,306
|
65,626
|
1,085
|
5,012
|
9,925
|
461,054
|
4-
Management Attention
|
4,313
|
20,648
|
15,113
|
13,727
|
1,912
|
5,051
|
119
|
562
|
802
|
62,247
|
5-
Watch
|
6,060
|
4,796
|
3,357
|
3,671
|
1,146
|
223
|
-
|
23
|
-
|
19,276
|
6-
Substandard
|
283
|
3,218
|
3,824
|
440
|
12
|
117
|
-
|
25
|
-
|
7,919
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
9,888
|
13,137
|
759,764
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.2 million and $4.5 million at September 30, 2018
and December 31, 2017, respectively. The terms of these loans have
been renegotiated to provide a concession to original terms,
including a reduction in principal or interest as a result of the
deteriorating financial position of the borrower. There was $93,000
and $21,000 in performing loans classified as TDR loans at
September 30, 2018 and December 31, 2017,
respectively.
The
following table presents an analysis of TDR loan modifications
during the three months ended September 30, 2018.
Three
months ended September 30, 2018
(Dollars
in thousands)
|
|
Pre-Modification
Outstanding Recorded Investment
|
Post-Modification
Outstanding Recorded Investment
|
Real
estate loans
|
|
|
|
Single-family
residential
|
1
|
$61
|
61
|
Total
real estate TDR loans
|
1
|
61
|
61
|
Total
TDR loans
|
1
|
$61
|
61
|
During
the three months ended September 30, 2018, one loan was modified
that was considered to be a new TDR loan. The interest rate was
modified on this TDR loan.
The
following table presents an analysis of TDR loan modifications
during the nine months ended September 30, 2018.
Nine
months ended September 30, 2018
(Dollars
in thousands)
|
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Real
estate loans
|
|
|
|
Single-family
residential
|
2
|
$94
|
94
|
Total
real estate TDR loans
|
2
|
94
|
94
|
Total
TDR loans
|
2
|
$94
|
94
|
During
the nine months ended September 30, 2018, two loan were modified
that was considered to be new TDR loans. The interest rates were
modified on these TDR loans.
The
following table presents an analysis of TDR loan modifications
during the three and nine months ended September 30,
2017.
Three
and nine months ended September 30, 2017
(Dollars
in thousands)
|
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Real
estate loans
|
|
|
|
Single-family
residential
|
2
|
$22
|
22
|
Total
real estate TDR loans
|
2
|
22
|
22
|
Total
TDR loans
|
2
|
$22
|
22
|
During
the three and nine months ended September 30, 2017, two loans were
modified that were considered to be new TDR loans. The interest
rate was modified on these TDR loans.
There
were no loans modified as TDR that defaulted during the three and
nine months ended September 30, 2018 and 2017, which were within 12
months of their modification date. Generally, a TDR loan is
considered to be in default once it becomes 90 days or more past
due following a modification.
(4)
Net Earnings Per Share
Net
earnings per share is based on the weighted average number of
shares outstanding during the period while the effects of potential
shares outstanding during the period are included in diluted
earnings per share. The average market price during the year is
used to compute equivalent shares.
The
reconciliation of the amounts used in the computation of both
“basic earnings per share” and “diluted earnings
per share” for the three and nine months ended September 30,
2018 and 2017 is as follows:
For the three months ended September 30, 2018
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$3,467
|
5,995,256
|
0.58
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
21,445
|
|
Diluted
earnings per share
|
$3,467
|
6,016,701
|
0.57
|
For the nine months ended September 30, 2018
|
Net
Earnings (Dollars in thousands)
|
Weighted
Average Number of Shares
|
|
Basic
earnings per share
|
$9,946
|
5,995,256
|
1.66
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
19,137
|
|
Diluted
earnings per share
|
$9,946
|
6,014,393
|
1.65
|
For the three months ended September 30, 2017
|
Net
Earnings (Dollars in thousands)
|
Weighted
Average Number of Shares
|
|
Basic
earnings per share
|
$3,242
|
5,995,453
|
0.54
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
96,339
|
|
Diluted
earnings per share
|
$3,242
|
6,091,792
|
0.52
|
For the nine months ended September 30, 2017
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$8,258
|
5,985,051
|
1.38
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
94,566
|
|
Diluted
earnings per share
|
$8,258
|
6,079,616
|
1.35
|
In
November 2017, the Board of Directors of the Company declared a 10%
stock dividend. As a result of the stock dividend, each shareholder
received one new share of stock for every ten shares of stock they
held as of the record date of December 4, 2017. The payable date
for the stock dividend was December 15, 2017. All previously
reported per share amounts have been restated to reflect this stock
dividend.
(5)
Stock-Based Compensation
The
Company has an Omnibus Stock Ownership and Long Term Incentive Plan
that was approved by shareholders on May 7, 2009 (the
“Plan”) whereby certain stock-based rights, such as
stock options, restricted stock, restricted stock units,
performance units, stock appreciation rights or book value shares,
may be granted to eligible directors and employees. A total of
280,933 shares are currently reserved for possible issuance under
the Plan. All stock-based rights under the Plan must be granted or
awarded by May 7, 2019 (i.e., ten years from the Plan effective
date).
The
Company granted 32,465 restricted stock units under the Plan at a
grant date fair value of $7.18 per share during the first quarter
of 2012, of which 5,891 restricted stock units were forfeited by
the executive officers of the Company as required by the agreement
with the U.S. Department of the Treasury in conjunction with the
Company’s participation in the Capital Purchase Program under
the Troubled Asset Relief Program. In July 2012, the Company
granted 5,891 restricted stock units at a grant date fair value of
$7.50 per share. The Company granted 29,475 restricted stock units
under the Plan at a grant date fair value of $10.82 per share
during the second quarter of 2013. The Company granted 23,162
restricted stock units under the Plan at a grant date fair value of
$14.27 per share during the first quarter of 2014. The Company
granted 16,583 restricted stock units under the Plan at a grant
date fair value of $16.34 per share during the first quarter of
2015. The Company granted 5,544 restricted stock units under the
Plan at a grant date fair value of $16.91 per share during the
first quarter of 2016. The Company granted 4,114 restricted stock
units under the Plan at a grant date fair value of $25.00 per share
during the first quarter of 2017. The Company granted 3,725
restricted stock units under the Plan at a grant date fair value of
$31.43 per share during the first quarter of 2018. The number of
restricted stock units granted and grant date fair values have been
restated to reflect the 10% stock dividend during the fourth
quarter of 2017. The Company recognizes compensation expense on the
restricted stock units over the period of time the restrictions are
in place (five years from the grant date for the 2012 grants, four
years from the grant date for the 2013, 2015, 2016, 2017 and 2018
grants and three years from the grant date for the 2014 grants).
The amount of expense recorded each period reflects the changes in
the Company’s stock price during such period. As of September
30, 2018, the total unrecognized compensation expense related to
the restricted stock unit grants under the Plan was
$248,000.
The
Company recognized compensation expense for restricted stock unit
awards granted under the Plan of $131,000 and $471,000 for the nine
months ended September 30, 2018 and 2017,
respectively.
(6)
Fair
Value
The
Company is required to disclose fair value information about
financial instruments, whether or not recognized on the face of the
balance sheet, for which it is practicable to estimate that value.
The assumptions used in the estimation of the fair value of the
Company’s financial instruments are detailed below. Where
quoted prices are not available, fair values are based on estimates
using discounted cash flows and other valuation techniques. The use
of discounted cash flows can be significantly affected by the
assumptions used, including the discount rate and estimates of
future cash flows. The following disclosures should not be
considered a surrogate of the liquidation value of the Company, but
rather a good faith estimate of the increase or decrease in the
value of financial instruments held by the Company since purchase,
origination or issuance. The methods of determining the fair value
of assets and liabilities presented in this note are consistent
with methodologies disclosed in Note 15 of the Company’s 2017
Form 10-K, except for the valuation of loans which was impacted by
the adoption of ASU No. 2016-01.
The
Company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities
are traded and the reliability of the assumptions used to determine
fair value. These levels are:
●
Level 1 –
Valuation is based upon quoted prices for identical instruments
traded in active markets.
●
Level 2 –
Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in
the market.
●
Level 3 –
Valuation is generated from model-based techniques that use at
least one significant assumption not observable in the market.
These unobservable assumptions reflect estimates of assumptions
that market participants would use in pricing the asset or
liability. Valuation techniques include use of option pricing
models, discounted cash flow models and similar
techniques.
Cash and Cash Equivalents
For
cash, due from banks and interest-bearing deposits, the carrying
amount is a reasonable estimate of fair value. Cash and cash
equivalents are reported in the Level 1 fair value
category.
Investment Securities Available for Sale
Fair
values of investment securities available for sale are determined
by obtaining quoted prices on nationally recognized securities
exchanges when available. If quoted prices are not available, fair
value is determined using matrix pricing, which is a mathematical
technique used widely in the industry to value debt securities
without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities’
relationship to other benchmark quoted securities. Fair values for
investment securities with quoted market prices are reported in the
Level 1 fair value category. Fair value measurements obtained from
independent pricing services are reported in the Level 2 fair value
category. All other fair value measurements are reported in the
Level 3 fair value category.
Other Investments
For
other investments, the carrying value is a reasonable estimate of
fair value. Other investments are reported in the Level 3 fair
value category.
Mortgage Loans Held for Sale
Mortgage loans held
for sale are carried at the lower of aggregate cost or market
value. The cost of mortgage loans held for sale approximates the
market value. Mortgage loans held for sale are reported in the
Level 3 fair value category.
Loans
In
accordance with ASU No. 2016-01, the fair value of loans, excluding
previously presented impaired loans measured at fair value on a
non-recurring basis, is estimated using discounted cash flow
analyses. The discount rates used to determine fair value use
interest rate spreads that reflect factors such as liquidity,
credit, and nonperformance risk of the loans. Loans are reported in
the Level 3 fair value category, as the pricing of loans is more
subjective than the pricing of other financial
instruments.
Cash Surrender Value of Life Insurance
For
cash surrender value of life insurance, the carrying value is a
reasonable estimate of fair value. Cash surrender value of life
insurance is reported in the Level 2 fair value
category.
Other Real Estate
The
fair value of other real estate is based upon independent market
prices, appraised values of the collateral or management’s
estimation of the value of the collateral. Other real estate is
reported in the Level 3 fair value category.
Deposits
The
fair value of demand deposits, interest-bearing demand deposits and
savings is the amount payable on demand at the reporting date. The
fair value of certificates of deposit is estimated by discounting
the future cash flows using the rates currently offered for
deposits of similar remaining maturities. Deposits are reported in
the Level 2 fair value category.
Securities Sold Under Agreements to Repurchase
For
securities sold under agreements to repurchase, the carrying value
is a reasonable estimate of fair value. Securities sold under
agreements to repurchase are reported in the Level 2 fair value
category.
Federal Home Loan Bank (“FHLB”) Borrowings
The
fair value of FHLB borrowings is estimated based upon discounted
future cash flows using a discount rate comparable to the current
market rate for such borrowings. FHLB borrowings are reported in
the Level 2 fair value category.
Junior Subordinated Debentures
Because
the Company’s junior subordinated debentures were issued at a
floating rate, the carrying amount is a reasonable estimate of fair
value. Junior subordinated debentures are reported in the Level 2
fair value category.
Commitments to Extend Credit and Standby Letters of
Credit
Commitments to
extend credit and standby letters of credit are generally
short-term and at variable interest rates. Therefore, both the
carrying value and estimated fair value associated with these
instruments are immaterial.
Limitations
Fair
value estimates are made at a specific point in time, based on
relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount
that could result from offering for sale at one time the
Company’s entire holdings of a particular financial
instrument. Because no market exists for a significant portion of
the Company’s financial instruments, fair value estimates are
based on many judgments. These estimates are subjective in nature
and involve uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
Fair
value estimates are based on existing on and off-balance sheet
financial instruments without attempting to estimate the value of
anticipated future business and the value of assets and liabilities
that are not considered financial instruments. Significant assets
and liabilities that are not considered financial instruments
include deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of
unrealized gains and losses can have a significant effect on fair
value estimates and have not been considered in the
estimates.
The
table below presents the balance of securities available for sale,
which are measured at fair value on a recurring basis by level
within the fair value hierarchy, as of September 30, 2018 and
December 31, 2017.
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$46,290
|
-
|
46,290
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$35,001
|
-
|
35,001
|
-
|
State
and political subdivisions
|
$123,414
|
-
|
123,414
|
-
|
Corporate
bonds
|
$1,011
|
-
|
1,011
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$53,609
|
-
|
53,609
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$40,380
|
-
|
40,380
|
-
|
State
and political subdivisions
|
$133,570
|
-
|
133,570
|
-
|
Corporate
bonds
|
$1,512
|
-
|
1,512
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
The
following is an analysis of fair value measurements of investment
securities available for sale using Level 3, significant
unobservable inputs, for the nine months ended September 30,
2018.
|
Investment
Securities Available for Sale
|
|
|
Balance,
beginning of period
|
$250
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
The
fair value measurements for mortgage loans held for sale, impaired
loans and other real estate on a non-recurring basis at September
30, 2018 and December 31, 2017 are presented below. The fair value
measurement process uses certified appraisals and other
market-based information; however, in many cases, it also requires
significant input based on management’s knowledge of, and
judgment about, current market conditions, specific issues relating
to the collateral and other matters. As a result, all fair value
measurements for impaired loans and other real estate are
considered Level 3.
|
Fair
Value Measurements
September
30, 2018
|
|
|
|
Mortgage
loans held for sale
|
$1,740
|
-
|
-
|
1,740
|
Impaired
loans
|
$22,449
|
-
|
-
|
22,449
|
|
Fair
Value Measurements
December
31, 2017
|
|
|
|
Mortgage
loans held for sale
|
$857
|
-
|
-
|
857
|
Impaired
loans
|
$23,442
|
-
|
-
|
23,442
|
Other
real estate
|
$118
|
-
|
-
|
118
|
|
Fair
Value
September
30, 2018
|
Fair
Value
December
31, 2017
|
|
Significant
Unobservable
Inputs
|
General
Range of Significant Unobservable
Input
Values
|
Mortgage
loans held for sale
|
$1,740
|
857
|
Rate
lock commitment
|
N/A
|
N/A
|
Impaired
loans
|
$22,449
|
23,442
|
Appraised
value and discounted cash flows
|
Discounts
to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
Other
real estate
|
$-
|
118
|
Appraised
value
|
Discounts
to reflect current market conditions and estimated costs to
sell
|
0 - 25%
|
The
carrying amount and estimated fair value of financial instruments
at September 30, 2018 and December 31, 2017 are as
follows:
|
|
Fair
Value Measurements at September 30,
2018
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$57,041
|
57,041
|
-
|
-
|
57,041
|
Investment
securities available for sale
|
$205,966
|
-
|
205,716
|
250
|
205,966
|
Other
investments
|
$4,394
|
-
|
-
|
4,394
|
4,394
|
Mortgage
loans held for sale
|
$1,740
|
-
|
-
|
1,740
|
1,740
|
Loans,
net
|
$780,429
|
-
|
-
|
774,242
|
774,242
|
Cash
surrender value of life insurance
|
$15,839
|
-
|
15,839
|
-
|
15,839
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$893,459
|
-
|
-
|
874,065
|
874,065
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$55,766
|
-
|
55,766
|
-
|
55,766
|
FHLB
borrowings
|
-
|
-
|
-
|
-
|
-
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
|
|
Fair
Value Measurements at December 31,
2017
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$57,304
|
57,304
|
-
|
-
|
57,304
|
Investment
securities available for sale
|
$229,321
|
-
|
229,071
|
250
|
229,321
|
Other
investments
|
$1,830
|
-
|
-
|
1,830
|
1,830
|
Mortgage
loans held for sale
|
$857
|
-
|
-
|
857
|
857
|
Loans,
net
|
$753,398
|
-
|
-
|
735,837
|
735,837
|
Cash
surrender value of life insurance
|
$15,552
|
-
|
15,552
|
-
|
15,552
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$906,952
|
-
|
-
|
894,932
|
894,932
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$37,757
|
-
|
37,757
|
-
|
37,757
|
FHLB
borrowings
|
$-
|
-
|
-
|
-
|
-
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
(7)
Subsequent
Events
The
Company has reviewed and evaluated subsequent events and
transactions for material subsequent events through the date the
financial statements are issued. Management has concluded that
there were no material subsequent events other than the event noted
below.
On October 19,
2018, the Bank received a draft audit report from the North
Carolina Department of Revenue (“NCDOR”) setting forth
certain proposed adjustments to the North Carolina income tax
returns for the Bank for the tax years January 1, 2014 through
December 31, 2016. The NCDOR is seeking to disallow certain
tax credits taken by the Bank in tax years January 1, 2014 through
December 31, 2016 from an investment made by the Bank. The
total proposed adjustments sought by the NCDOR as of the date of
the draft audit report (including additional tax, penalties and
interest up to the date of the draft audit report) is approximately
$1.4 million. The Bank disagrees with the NCDOR’s
proposed adjustments and the disallowance of certain tax credits,
and intends to challenge the proposed adjustments and the
disallowance of such tax credits. The Bank purchased a
Guaranty Agreement along with this tax credit investment that
unconditionally guarantees the amount of its investment plus
associated penalties and interest which we believe would limit the
Bank’s exposure to approximately $150,000. The Tax
Credit Guaranty Agreement from State Tax Credit Exchange, LLC dated
September 10, 2014 is attached to this Form 10-Q as Exhibit
99.
Item
2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
The following is a discussion of our financial position and results
of operations of the Company and should be read in conjunction with
the information set forth under Item 1A Risk Factors and the
Company’s Consolidated Financial Statements and Notes thereto
on pages A-24 through A-66 of the Company’s 2017 Annual
Report to Shareholders which is Appendix A to the Proxy Statement
for the May 3, 2018 Annual Meeting of Shareholders.
Introduction
Management’s
discussion and analysis of earnings and related data are presented
to assist in understanding the consolidated financial condition and
results of operations of the Company. The Company is the parent
company of the Bank and a registered bank holding company operating
under the supervision of the Board of Governors of the Federal
Reserve System (the “Federal Reserve”). The Bank is a
North Carolina-chartered bank, with offices in Catawba, Lincoln,
Alexander, Mecklenburg, Iredell, Wake and Durham counties,
operating under the banking laws of North Carolina and the rules
and regulations of the Federal Deposit Insurance
Corporation.
Overview
Our
business consists principally of attracting deposits from the
general public and investing these funds in commercial loans, real
estate mortgage loans, real estate construction loans and consumer
loans. Our profitability depends primarily on our net interest
income, which is the difference between the income we receive on
our loan and investment securities portfolios and our cost of
funds, which consists of interest paid on deposits and borrowed
funds. Net interest income also is affected by the relative amounts
of our interest-earning assets and interest-bearing liabilities.
When interest-earning assets approximate or exceed interest-bearing
liabilities, a positive interest rate spread will generate net
interest income. Our profitability is also affected by the level of
other income and operating expenses. Other income consists
primarily of miscellaneous fees related to our loans and deposits,
mortgage banking income and commissions from sales of annuities and
mutual funds. Operating expenses consist of compensation and
benefits, occupancy related expenses, federal deposit and other
insurance premiums, data processing, advertising and other
expenses.
Our
operations are influenced significantly by local economic
conditions and by policies of financial institution regulatory
authorities. The earnings on our assets are influenced by the
effects of, and changes in, trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve,
inflation, interest rates, market and monetary fluctuations.
Lending activities are affected by the demand for commercial and
other types of loans, which in turn is affected by the interest
rates at which such financing may be offered. Our cost of funds is
influenced by interest rates on competing investments and by rates
offered on similar investments by competing financial institutions
in our market area, as well as general market interest rates. These
factors can cause fluctuations in our net interest income and other
income. In addition, local economic conditions can impact the
credit risk of our loan portfolio, in that (1) local employers may
be required to eliminate employment positions of individual
borrowers, and (2) small businesses and commercial borrowers may
experience a downturn in their operating performance and become
unable to make timely payments on their loans. Management evaluates
these factors in estimating the allowance for loan losses and
changes in these economic factors could result in increases or
decreases to the provision for loan losses.
Current
economic conditions, while not as robust as those experienced in
the pre-crisis period from 2004 to 2007, have stabilized such that
businesses in our market area are growing and investing again. The
uncertainty expressed in the local, national and international
markets through the primary economic indicators of activity,
however, continues to limit the level of activity in our
markets.
Although we are
unable to control the external factors that influence our business,
by maintaining high levels of balance sheet liquidity, managing our
interest rate exposures and by actively monitoring asset quality,
we seek to minimize the potentially adverse risks of unforeseen and
unfavorable economic trends.
Our
business emphasis has been and continues to be to operate as a
well-capitalized, profitable and independent community-oriented
financial institution dedicated to providing quality customer
service. We are committed to meeting the financial needs of the
communities in which we operate. We expect growth to be achieved in
our local markets and through expansion opportunities in contiguous
or nearby markets. While we would be willing to consider growth by
acquisition in certain circumstances, we do not consider the
acquisition of another company to be necessary for our continued
ability to provide a reasonable return to our shareholders. We
believe that we can be more effective in serving our customers than
many of our non-local competitors because of our ability to quickly
and effectively provide senior management responses to customer
needs and inquiries. Our ability to provide these services is
enhanced by the stability and experience of our Bank officers and
managers.
The
Federal Reserve maintained the Federal Funds rate at 0.25% from
December 2008 to December 2015 before increasing the Fed Funds rate
eight times since December 2015 to the Fed Funds rate of 2.25% at
September 30, 2018. These increases have had a positive impact on
earnings in recent periods and should continue to have a positive
impact on the Bank’s net interest income in future
periods.
Summary of Significant Accounting Policies
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of specific accounting guidance. A more complete
description of the Company’s significant accounting policies
can be found in Note 1 of the Notes to Consolidated Financial
Statements in the Company’s 2017 Annual Report to
Shareholders which is Appendix A to the Proxy Statement for the May
3, 2018 Annual Meeting of Shareholders.
Many of
the Company’s assets and liabilities are recorded using
various techniques that require significant judgment as to
recoverability. The collectibility of loans is reflected through
the Company’s estimate of the allowance for loan losses. The
Company performs periodic and systematic detailed reviews of its
lending portfolio to assess overall collectibility. In addition,
certain assets and liabilities are reflected at their estimated
fair value in the consolidated financial statements. Such amounts
are based on either quoted market prices or estimated values
derived from dealer quotes used by the Company, market comparisons
or internally generated modeling techniques. The Company’s
internal models generally involve present value of cash flow
techniques. The various techniques are discussed in greater detail
elsewhere in this management’s discussion and analysis and
the Notes to the Consolidated Financial Statements. Fair value of
the Company’s financial instruments is discussed in Note (6)
of the Notes to Consolidated Financial Statements (Unaudited)
included in this Quarterly Report.
Results of Operations
Summary. Net earnings were $3.5 million
or $0.58 basic net earnings per share and $0.57 diluted net
earnings per share for the three months ended September 30, 2018,
as compared to $3.2 million or $0.54 basic net earnings per share
and $0.52 diluted net earnings per share for the same period one
year ago. The increase in third quarter net earnings is
attributable to an increase in net interest income, which was
partially offset by an increase in the provision for loan losses, a
decrease in non-interest income and an increase in non-interest
expense during the three months ended September 30, 2018, as
compared to the three months ended September 30, 2017, as discussed
below.
The
annualized return on average assets was 1.25% for the three months
ended September 30, 2018, as compared to 1.17% for the same period
one year ago, and annualized return on average shareholders’
equity was 11.49% for the three months ended September 30, 2018, as
compared to 11.14% for the same period one year ago.
Year-to-date net
earnings as of September 30, 2018 were $9.9 million or $1.66 basic
net earnings per share and $1.65 diluted net earnings per share, as
compared to $8.3 million or $1.38 basic net earnings per share and
$1.35 diluted net earnings per share for the same period one year
ago. The increase in year-to-date net earnings is primarily
attributable to an increase in net interest income and an increase
in non-interest income, which were partially offset by an increase
in the provision for loan losses and an increase in non-interest
expense, as discussed below.
The
annualized return on average assets was 1.21% for the nine months
ended September 30, 2018, as compared to 1.01% for the same period
one year ago, and annualized return on average shareholders’
equity was 10.97% for the nine months ended September 30, 2018, as
compared to 9.59% for the same period one year ago.
Net Interest Income. Net interest
income, the major component of the Company’s net earnings,
was $11.1 million for the three months ended September 30, 2018,
compared to $10.0 million for the three months ended September 30,
2017. The increase in net interest income was primarily due to a
$910,000 increase in interest income, which was primarily
attributable to an increase in the average outstanding balance of
loans and a 1.00% increase in the prime rate since September 30,
2017, combined with a $93,000 decrease in interest expense, which
was primarily attributable to a decrease in the average outstanding
balances of FHLB borrowings during the three months ended September
30, 2018, as compared to the same period one year ago due to the
payoff of remaining FHLB borrowings in October 2017.
Interest income was
$11.6 million for the three months ended September 30, 2018, as
compared to $10.7 million for the three months ended September 30,
2017. The increase in interest income was primarily due to an
increase in interest income on loans, which was partially offset by
a decrease in interest income on investment securities. During the
quarter ended September 30, 2018, average loans increased $35.0
million to $781.6 million from $746.6 million for the quarter ended
September 30, 2017. During the quarter ended September 30, 2018,
average investment securities available for sale decreased $21.9
million to $209.2 million from $231.1 million for the quarter ended
September 30, 2017. The average yield on loans for the quarters
ended September 30, 2018 and 2017 was 5.03% and 4.76%,
respectively. The average yield on investment securities available
for sale was 3.52% and 3.77% for the quarters ended September 30,
2018 and 2017, respectively. The average yield on earning assets
was 4.65% and 4.45% for the quarters ended September 30, 2018 and
2017, respectively.
Interest expense
was $557,000 for the three months ended September 30, 2018, as
compared to $650,000 for the three months ended September 30, 2017.
The decrease in interest expense was the result of lower cost of
funds and reductions in FHLB borrowings and certificates of
deposit. The average rate paid on interest-bearing checking and
savings accounts was 0.16% and 0.13% for the three months ended
September 30, 2018 and 2017, respectively. The average rate paid on
certificates of deposit was 0.46% for the three months ended
September 30, 2018, as compared to 0.34% for the same period one
year ago. The average rate paid on interest-bearing liabilities was
0.33% for the three months ended September 30, 2018, as compared to
0.37% for the same period one year ago. During the quarter ended
September 30, 2018, average certificates of deposit decreased $19.4
million to $110.2 million from $129.6 million for the quarter ended
September 30, 2017. Average FHLB borrowings decreased $20.0 million
to zero for the three months ended September 30, 2018 from $20.0
million for the three months ended September 30, 2017.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the three months ended September 30,
2018 and 2017. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the three months ended
September 30, 2018 have been adjusted to a tax equivalent basis
using an effective tax rate of 22.98% for securities that are both
federal and state tax exempt and an effective tax rate of 20.48%
for federal tax exempt securities. Yields and interest income on
tax-exempt investments for the three months ended September 30,
2017 have been adjusted to a tax equivalent basis using an
effective tax rate of 35.98% for securities that are both federal
and state tax exempt and an effective tax rate of 32.98% for
federal tax exempt securities. Non-accrual loans and the interest
income that was recorded on non-accrual loans, if any, are included
in the yield calculations for loans in all periods
reported.
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$781,596
|
9,907
|
5.03%
|
$746,633
|
8,966
|
4.76%
|
Investments
- taxable
|
54,045
|
404
|
2.97%
|
62,730
|
409
|
2.59%
|
Investments
- nontaxable*
|
160,203
|
1,472
|
3.65%
|
171,704
|
1,798
|
4.15%
|
Other
|
17,103
|
88
|
2.04%
|
19,725
|
59
|
1.19%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,012,947
|
11,871
|
4.65%
|
1,000,792
|
11,232
|
4.45%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
46,124
|
|
|
53,828
|
|
|
Allowance
for loan losses
|
(6,263)
|
|
|
( 7,129)
|
|
|
Other
assets
|
51,233
|
|
|
54,095
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,104,041
|
|
|
$1,101,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$481,835
|
189
|
0.16%
|
$476,851
|
156
|
0.13%
|
Time
deposits
|
110,163
|
127
|
0.46%
|
129,559
|
112
|
0.34%
|
FHLB
borrowings
|
-
|
-
|
-
|
20,000
|
211
|
4.19%
|
Trust
preferred securities
|
20,619
|
209
|
4.02%
|
20,619
|
152
|
2.92%
|
Other
|
51,477
|
32
|
0.24%
|
52,718
|
19
|
0.14%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
664,094
|
557
|
0.33%
|
699,747
|
650
|
0.37%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
315,537
|
|
|
282,336
|
|
|
Other
liabilities
|
4,700
|
|
|
3,991
|
|
|
Shareholders'
equity
|
119,710
|
|
|
115,512
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,104,041
|
|
|
$1,101,586
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$11,314
|
4.32%
|
|
$10,582
|
4.09%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
4.43%
|
|
|
4.20%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$263
|
|
|
$534
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$11,051
|
|
|
$10,048
|
|
*Includes U.S. Government agency securities that are
non-taxable for state income tax purposes of $37.8 million in 2018
and $40.1 million in 2017. Tax rates of 2.50% and 3.00% were used
to calculate the tax equivalent yield on these securities in 2018
and 2017, respectively.
|
Year-to-date net
interest income as of September 30, 2018 was $31.9 million compared
to $29.4 million for the same period one year ago. The increase in
net interest income was primarily due to a $2.2 million increase in
interest income, which was primarily attributable to an increase in
the average outstanding balance of loans and a 1.00% increase in
the prime rate since September 2017, combined with a $333,000
decrease in interest expense, which was primarily attributable to a
decrease in the average outstanding balances of FHLB borrowings
during the nine months ended September 30, 2018, as compared to the
same period one year ago due to the payoff of remaining FHLB
borrowings in October 2017.
Interest income was
$33.4 million for the nine months ended September 30, 2018,
compared to $31.2 million for the nine months ended September 30,
2017. The increase in interest income was primarily due to an
increase in interest income on loans, which was partially offset by
a decrease in interest income on investment securities. During the
nine months ended September 30, 2018, average loans increased $32.1
million to $772.0 million from $739.9 million for the nine months
ended September 30, 2017. During the nine months ended September
30, 2018, average investment securities available for sale
decreased $23.7 million to $212.2 million from $235.9 million for
the nine months ended September 30, 2017. The average yield on
loans for the nine months ended September 30, 2018 and 2017 was
4.91% and 4.69%, respectively. The average yield on investment
securities available for sale was 3.47% and 3.77% for the nine
months ended September 30, 2018 and 2017, respectively. The average
yield on earning assets was 4.54% and 4.41% for the nine months
ended September 30, 2018 and 2017, respectively.
Interest
expense was $1.5 million for the nine months ended September 30,
2018, as compared to $1.9 million for the nine months ended
September 30, 2017. The decrease in interest expense was the result
of lower cost of funds and reductions in FHLB borrowings and
certificates of deposit. The average rate paid on interest-bearing
checking and savings accounts was 0.15% and 0.12% for the nine
months ended September 30, 2018 and 2017, respectively. The average
rate paid on certificates of deposit was 0.40% for the nine months
ended September 30, 2018, as compared to 0.36% for the same period
one year ago. The average rate paid on interest-bearing liabilities
was 0.31% for the nine months ended September 30, 2018, as compared
to 0.36% for the same period one year ago. During the quarter ended
September 30, 2018, average certificates of deposit decreased $20.5
million to $114.8 million from $135.3 million for the nine months
ended September 30, 2017. Average FHLB borrowings decreased $20.0
million to zero for the nine months ended September 30, 2018 from
$20.0 million for the nine months ended September 30, 2017 due to
the payoff of remaining FHLB borrowings in October
2017.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the nine months ended September 30,
2018 and 2017. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the nine months ended
September 30, 2018 have been adjusted to a tax equivalent basis
using an effective tax rate of 22.98% for securities that are both
federal and state tax exempt and an effective tax rate of 20.48%
for federal tax exempt securities. Yields and interest income on
tax-exempt investments for the nine months ended September 30, 2017
have been adjusted to a tax equivalent basis using an effective tax
rate of 35.98% for securities that are both federal and state tax
exempt and an effective tax rate of 32.98% for federal tax exempt
securities. Non-accrual loans and the interest income that was
recorded on non-accrual loans, if any, are included in the yield
calculations for loans in all periods reported.
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$771,951
|
28,362
|
4.91%
|
$739,857
|
25,935
|
4.69%
|
Investments
- taxable
|
54,184
|
1,181
|
2.91%
|
66,120
|
1,272
|
2.57%
|
Investments
- nontaxable*
|
161,947
|
4,428
|
3.66%
|
173,113
|
5,512
|
4.26%
|
Other
|
19,101
|
255
|
1.78%
|
18,048
|
138
|
1.02%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,007,183
|
34,226
|
4.54%
|
997,138
|
32,857
|
4.41%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
42,281
|
|
|
53,837
|
|
|
Allowance
for loan losses
|
(6,326)
|
|
|
( 7,335)
|
|
|
Other
assets
|
52,117
|
|
|
52,862
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,095,255
|
|
|
$1,096,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$487,657
|
551
|
0.15%
|
$479,715
|
431
|
0.12%
|
Time
deposits
|
114,803
|
342
|
0.40%
|
135,291
|
360
|
0.36%
|
FHLB
borrowings
|
-
|
-
|
-
|
20,000
|
604
|
4.04%
|
Trust
preferred securities
|
20,619
|
578
|
3.75%
|
20,619
|
432
|
2.80%
|
Other
|
44,970
|
66
|
0.20%
|
47,675
|
43
|
0.12%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
668,049
|
1,537
|
0.31%
|
703,300
|
1,870
|
0.36%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
305,514
|
|
|
277,052
|
|
|
Other
liabilities
|
455
|
|
|
989
|
|
|
Shareholders'
equity
|
121,237
|
|
|
115,161
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,095,255
|
|
|
$1,096,502
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$32,689
|
4.24%
|
|
$30,987
|
4.05%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
4.34%
|
|
|
4.15%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$800
|
|
|
$1,634
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$31,889
|
|
|
$29,353
|
|
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $38.7 million in 2018 and $39.3
million in 2017. Tax rates of 2.50% and 3.00% were used to
calculate the tax equivalent yield on these securities in 2018 and
2017, respectively.
|
Changes
in interest income and interest expense can result from variances
in both volume and rates. The following table presents the impact
on the Company’s tax equivalent net interest income resulting
from changes in average balances and average rates for the periods
indicated. The changes in interest due to both volume and rate have
been allocated to volume and rate changes in proportion to the
relationship of the absolute dollar amounts of the changes in
each.
|
Three
months ended September 30, 2018
compared
to three months ended September 30, 2017
|
Nine months ended September 30, 2018
compared
to nine months ended September 30, 2017
|
(Dollars
in thousands)
|
Changes
in average volume
|
|
Total
Increase (Decrease)
|
Changes
in average volume
|
|
Total
Increase (Decrease)
|
Interest
income:
|
|
|
|
|
|
|
Loans:
Net of unearned income
|
$432
|
509
|
941
|
1,152
|
1,275
|
2,427
|
Investments
- taxable
|
(61)
|
56
|
(5)
|
(245)
|
154
|
(91)
|
Investments
- nontaxable
|
(113)
|
(213)
|
(326)
|
(330)
|
(754)
|
(1,084)
|
Other
|
(11)
|
40
|
29
|
11
|
106
|
117
|
Total
interest income
|
247
|
392
|
639
|
588
|
781
|
1,369
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
2
|
32
|
34
|
8
|
112
|
120
|
Time
deposits
|
(20)
|
35
|
15
|
(58)
|
40
|
(18)
|
FHLB
borrowings
|
(106)
|
(105)
|
(211)
|
(302)
|
(302)
|
(604)
|
Trust
preferred securities
|
-
|
57
|
57
|
-
|
146
|
146
|
Other
|
(1)
|
13
|
12
|
(3)
|
26
|
23
|
Total
interest expense
|
( 125)
|
32
|
( 93)
|
( 355)
|
22
|
( 333)
|
Net
interest income
|
$372
|
360
|
732
|
943
|
759
|
1,702
|
Provision for Loan Losses. The
provision for loan losses for the three months ended September 30,
2018 was an expense of $110,000, as compared to a credit of
$218,000 for the three months ended September 30, 2017. The
increase in the provision for loan losses is primarily attributable
to a $39.3 million increase in loans from September 30, 2017 to
September 30, 2018.
The
provision for loan losses for the nine months ended September 30,
2018 was an expense of $372,000, as compared to a credit of
$405,000 for the nine months ended September 30, 2017. The increase
in the provision for loan losses is primarily attributable to a
$39.3 million increase in loans from September 30, 2017 to
September 30, 2018.
Non-Interest Income. Total non-interest
income was $3.9 million for the three months ended September 30,
2018, compared to $4.2 million for the three months ended September
30, 2017. The decrease in non-interest income is primarily
attributable to a $64,000 decrease in mortgage banking income and a
$51,000 decrease in miscellaneous non-interest income during the
three months ended September 30, 2018, compared to the same period
one year ago.
Non-interest income
was $11.7 million for the nine months ended September 30, 2018,
compared to $11.5 million for the nine months ended September 30,
2017. The increase in non-interest income is primarily attributable
to $17,000 in net gains on other real estate owned properties for
the nine months ended September 30, 2018, as compared to $240,000
in net losses and write-downs on other real estate owned properties
for the nine months ended September 30, 2017, which resulted in a
$257,000 increase in non-interest income. Mortgage banking income
decreased $273,000 to $672,000 for the nine months ended September
30, 2018 from $945,000 for the nine months ended September 30, 2017
primarily due to a decrease in mortgage loan volume resulting from
an increase in mortgage loan rates.
Non-Interest Expense. Total
non-interest expense was $10.7 million for the three months ended
September 30, 2018, compared to $10.0 million for the three months
ended September 30, 2017. The increase in non-interest expense was
primarily attributable to a $586,000 increase in salaries and
benefits expense, which was primarily due to an increase in the
number of full-time equivalent employees and annual salary
increases.
Non-interest
expense was $31.3 million for the nine months ended September 30,
2018, as compared to $30.4 million for the nine months ended
September 30, 2017. The increase in non-interest expense was
primarily due to a $828,000 increase in salaries and benefits
expense, a $386,000 increase in occupancy expense and a $279,000
increase in professional fees, which were partially offset by a
$260,000 decrease in other non-interest expense, during the nine
months ended September 30, 2018, as compared to the nine months
ended September 30, 2017. The increase in salaries and benefits
expense is primarily due to an increase in the number of full-time
equivalent employees and annual salary increases. The increase in
occupancy expense is primarily due to an increase in depreciation
expense during the nine months ended September 30, 2018, as
compared to the nine months ended September 30, 2017. The increase
in professional fees is primarily due to an increase in consulting
fees during the nine months ended September 30, 2018, as compared
to the nine months ended September 30, 2017. The decrease in other
non-interest expense is primarily due to decreases in
telecommunications expense, debit card expense and internet banking
expense during the nine months ended September 30, 2018, as
compared to the nine months ended September 30, 2017.
Income Taxes. Income tax expense was
$687,000 for the three months ended September 30, 2018, as compared
to $1.2 million for the three months ended September 30, 2017. The
effective tax rate was 17% for the three months ended September 30,
2018, as compared to 27% for the three months ended September 30,
2017. Income tax expense was $1.9 million for the nine months ended
September 30, 2018, as compared to $2.7 million for the nine months
ended September 30, 2017. The effective tax rate was 16% for the
nine months ended September 30, 2018, as compared to 25% for the
nine months ended September 30, 2017. The reduction in the
effective tax rate is primarily due to the passing of the TCJA in
December, 2017, which reduced the Company’s federal corporate
tax rate from 34% to 21% effective January 1, 2018.
Analysis of Financial Condition
Investment Securities. Available for
sale securities were $206.0 million at September 30, 2018, as
compared to $229.3 million at December 31, 2017. Average investment
securities available for sale for the nine months ended September
30, 2018 were $212.2 million, as compared to $234.3 million for the
year ended December 31, 2017.
Loans. At September 30, 2018, loans
were $786.7 million, as compared to $759.8 million at December 31,
2017. Average loans represented 77% and 74% of average earning
assets for the nine months ended September 30, 2018 and the year
ended December 31, 2017, respectively.
The
Company had $1.7 million and $857,000 in mortgage loans held for
sale as of September 30, 2018 and December 31, 2017,
respectively.
Although the
Company has a diversified loan portfolio, a substantial portion of
the loan portfolio is collateralized by real estate, which is
dependent upon the real estate market. Real estate mortgage loans
include both commercial and residential mortgage loans. At
September 30, 2018, the Company had $101.5 million in residential
mortgage loans, $105.8 million in home equity loans and $381.8
million in commercial mortgage loans, which include $306.5 million
secured by commercial property and $75.3 million secured by
residential property. Residential mortgage loans include $34.7
million in non-traditional mortgage loans from the former Banco
division of the Bank. All residential mortgage loans are originated
as fully amortizing loans, with no negative
amortization.
At
September 30, 2018, the Company had $77.0 million in construction
and land development loans. The following table presents a breakout
of these loans.
|
|
|
|
Land
acquisition and development - commercial purposes
|
41
|
$6,974
|
$-
|
Land
acquisition and development - residential purposes
|
205
|
21,656
|
39
|
1
to 4 family residential construction
|
140
|
26,803
|
-
|
Commercial
construction
|
29
|
21,554
|
-
|
Total
construction and land development
|
415
|
$76,987
|
$39
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.2 million and $4.5 million at September 30, 2018
and December 31, 2017, respectively. The terms of these loans have
been renegotiated to provide a concession to original terms,
including a reduction in principal or interest as a result of the
deteriorating financial position of the borrower. There was $93,000
and $21,000 in performing loans classified as TDR loans at
September 30, 2017 and December 31, 2017,
respectively.
Allowance for Loan Losses. The
allowance for loan losses reflects management’s assessment
and estimate of the risks associated with extending credit and its
evaluation of the quality of the loan portfolio. The Bank
periodically analyzes the loan portfolio in an effort to review
asset quality and to establish an allowance for loan losses that
management believes will be adequate in light of anticipated risks
and loan losses. In assessing the adequacy of the allowance, size,
quality and risk of loans in the portfolio are reviewed. Other
factors considered are:
●
the Bank’s
loan loss experience;
●
the amount of past
due and non-performing loans;
●
the status and
amount of other past due and non-performing assets;
●
underlying
estimated values of collateral securing loans;
●
current and
anticipated economic conditions; and
●
other factors which
management believes affect the allowance for potential credit
losses.
Management uses
several measures to assess and monitor the credit risks in the loan
portfolio, including a loan grading system that begins upon loan
origination and continues until the loan is collected or
collectability becomes doubtful. Upon loan origination, the
Bank’s originating loan officer evaluates the quality of the
loan and assigns one of eight risk grades. The loan officer
monitors the loan’s performance and credit quality and makes
changes to the credit grade as conditions warrant. When originated
or renewed, all loans over a certain dollar amount receive in-depth
reviews and risk assessments by the Bank’s Credit
Administration. Before making any changes in these risk grades,
management considers assessments as determined by the third party
credit review firm (as described below), regulatory examiners and
the Bank’s Credit Administration. Any issues regarding the
risk assessments are addressed by the Bank’s senior credit
administrators and factored into management’s decision to
originate or renew the loan. The Bank’s Board of Directors
reviews, on a monthly basis, an analysis of the Bank’s
reserves relative to the range of reserves estimated by the
Bank’s Credit Administration.
As an
additional measure, the Bank engages an independent third party to
review the underwriting, documentation and risk grading analyses.
This independent third party reviews and evaluates loan
relationships greater than $1.0 million, excluding loans in
default, and loans in process of litigation or liquidation. The
third party’s evaluation and report is shared with management
and the Bank’s Board of Directors.
Management
considers certain commercial loans with weak credit risk grades to
be individually impaired and measures such impairment based upon
available cash flows and the value of the collateral. Allowance or
reserve levels are estimated for all other graded loans in the
portfolio based on their assigned credit risk grade, type of loan
and other matters related to credit risk.
Management uses the
information developed from the procedures described above in
evaluating and grading the loan portfolio. This continual grading
process is used to monitor the credit quality of the loan portfolio
and to assist management in estimating the allowance for loan
losses. The provision for loan losses charged or credited to
earnings is based upon management’s judgment of the amount
necessary to maintain the allowance at a level appropriate to
absorb probable incurred losses in the loan portfolio at the
balance sheet date. The amount each quarter is dependent upon many
factors, including growth and changes in the composition of the
loan portfolio, net charge-offs, delinquencies, management’s
assessment of loan portfolio quality, the value of collateral, and
other macro-economic factors and trends. The evaluation of these
factors is performed quarterly by management through an analysis of
the appropriateness of the allowance for loan losses.
The
allowance for loan losses is comprised of three components:
specific reserves, general reserves and unallocated reserves. After
a loan has been identified as impaired, management measures
impairment. When the measure of the impaired loan is less than the
recorded investment in the loan, the amount of the impairment is
recorded as a specific reserve. These specific reserves are
determined on an individual loan basis based on management’s
current evaluation of the Bank’s loss exposure for each
credit, given the appraised value of any underlying collateral.
Loans for which specific reserves are provided are excluded from
the general allowance calculations as described below.
The
general allowance reflects reserves established under GAAP for
collective loan impairment. These reserves are based upon
historical net charge-offs using the greater of the last two,
three, four or five years’ loss experience. This charge-off
experience may be adjusted to reflect the effects of current
conditions. The Bank considers information derived from its loan
risk ratings and external data related to industry and general
economic trends in establishing reserves.
The
unallocated allowance is determined through management’s
assessment of probable losses that are in the portfolio but are not
adequately captured by the other two components of the allowance,
including consideration of current economic and business conditions
and regulatory requirements. The unallocated allowance also
reflects management’s acknowledgement of the imprecision and
subjectivity that underlie the modeling of credit risk. Due to the
subjectivity involved in determining the overall allowance,
including the unallocated portion, the unallocated portion may
fluctuate from period to period based on management’s
evaluation of the factors affecting the assumptions used in
calculating the allowance.
Effective December
31, 2012, certain mortgage loans from the former Banco division of
the Bank were analyzed separately from other single family
residential loans in the Bank’s loan portfolio. These loans
are first mortgage loans made to the Latino market, primarily in
Mecklenburg, North Carolina and surrounding counties. These loans
are non-traditional mortgages in that the customer normally did not
have a credit history, so all credit information was accumulated by
the loan officers.
Various
regulatory agencies, as an integral part of their examination
process, periodically review the Bank’s allowance for loan
losses. Such agencies may require adjustments to the allowance
based on their judgments of information available to them at the
time of their examinations. Management believes it has established
the allowance for credit losses pursuant to GAAP, and has taken
into account the views of its regulators and the current economic
environment. Management considers the allowance for loan losses
adequate to cover the estimated losses inherent in the Bank’s
loan portfolio as of the date of the financial statements. Although
management uses the best information available to make evaluations,
significant future additions to the allowance may be necessary
based on changes in economic and other conditions, thus adversely
affecting the operating results of the Company.
There
were no significant changes in the estimation methods or
fundamental assumptions used in the evaluation of the allowance for
loan losses for the three and nine months ended September 30, 2018
as compared to the three and nine months ended September 30, 2017.
Revisions, estimates and assumptions may be made in any period in
which the supporting factors indicate that loss levels may vary
from the previous estimates.
The
allowance for loan losses at September 30, 2018 was $6.3 million or
0.80% of total loans, as compared to $6.4 million or 0.84% of total
loans at December 31, 2017.
The
following table presents the percentage of loans assigned to each
risk grade at September 30, 2018 and December 31,
2017.
|
Percentage
of Loans By Risk Grade
|
Risk
Grade
|
|
|
Risk
Grade 1 (Excellent Quality)
|
1.19%
|
1.31%
|
Risk
Grade 2 (High Quality)
|
26.30%
|
26.23%
|
Risk
Grade 3 (Good Quality)
|
60.78%
|
60.69%
|
Risk
Grade 4 (Management Attention)
|
9.02%
|
8.19%
|
Risk
Grade 5 (Watch)
|
1.81%
|
2.54%
|
Risk
Grade 6 (Substandard)
|
0.90%
|
1.04%
|
Risk
Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
Risk
Grade 8 (Loss)
|
0.00%
|
0.00%
|
At
September 30, 2018, including non-accrual loans, there were two
relationships exceeding $1.0 million in the Watch risk grade (which
totaled $3.2 million). There were no relationships exceeding $1.0
million in the Substandard risk grade.
Non-performing Assets. Non-performing
assets totaled $3.9 million at September 30, 2018 or 0.36% of total
assets, as compared to $3.8 million or 0.35% of total assets at December
31, 2017. Non-accrual loans were $3.9 million at September 30, 2018
and $3.7 million at December 31, 2017. As a percentage of total
loans outstanding, non-accrual loans were 0.50% at September 30,
2018, as compared to 0.49% at December 31, 2017. Non-accrual loans
include $3.7 million in commercial and residential mortgage loans,
$39,000 in construction and land development loans and $136,000 in
other loans at September 30, 2018, as compared to $3.6 million in
commercial and residential mortgage loans, $14,000 in construction
and land development loans and $112,000 in other loans at December
31, 2017. The Bank had no loans 90 days past due and still accruing
at September 30, 2018 or December 31, 2017. The Bank had no other
real estate owned at September 30, 2018, as compared to $118,000 at
December 31, 2017.
Deposits.
Total deposits at September 30, 2018 were $893.5 million compared
to $907.0 million at December 31, 2017. Core deposits, which
include demand deposits, savings accounts and non-brokered
certificates of deposits of denominations less than $250,000,
amounted to $875.7 million at September 30, 2018, as compared to
$887.5 million at December 31, 2017.
Borrowed Funds. There were no FHLB
borrowings outstanding at September 30, 2018 and December 31,
2017.
Securities sold
under agreements to repurchase were $55.8 million at September 30,
2018, as compared to $37.8 million at December 31,
2017.
Junior Subordinated Debentures (related to
Trust Preferred Securities). In June 2006, the Company
formed a wholly owned Delaware statutory trust, PEBK Capital Trust
II (“PEBK Trust II”), which issued $20.0 million of
guaranteed preferred beneficial interests in the Company’s
junior subordinated deferrable interest debentures. All of the
common securities of PEBK Trust II are owned by the Company. The
proceeds from the issuance of the common securities and the trust
preferred securities were used by PEBK Trust II to purchase $20.6
million of junior subordinated debentures of the Company, which pay
a floating rate equal to three-month LIBOR plus 163 basis points.
The proceeds received by the Company from the sale of the junior
subordinated debentures were used to repay in December 2006 the
trust preferred securities issued in December 2001 by PEBK Capital
Trust, a wholly owned Delaware statutory trust of the Company, and
for general purposes. The debentures represent the sole asset of
PEBK Trust II. PEBK Trust II is not included in the Consolidated
Financial Statements.
The
trust preferred securities issued by PEBK Trust II accrue and pay
quarterly at a floating rate of three-month LIBOR plus 163 basis
points. The Company has guaranteed distributions and other payments
due on the trust preferred securities to the extent PEBK Trust II
does not have funds with which to make the distributions and other
payments. The net combined effect of the trust preferred securities
transaction is that the Company is obligated to make the
distributions and other payments required on the trust preferred
securities.
These
trust preferred securities are mandatorily redeemable upon maturity
of the debentures on June 28, 2036, or upon earlier redemption as
provided in the indenture. The Company has the right to redeem the
debentures purchased by PEBK Trust II, in whole or in part, which
became effective on June 28, 2011. As specified in the indenture,
if the debentures are redeemed prior to maturity, the redemption
price will be the principal amount plus any accrued but unpaid
interest.
Asset Liability and Interest Rate Risk
Management. The objective of the Company’s Asset
Liability and Interest Rate Risk strategies is to identify and
manage the sensitivity of net interest income to changing interest
rates and to minimize the interest rate risk between
interest-earning assets and interest-bearing liabilities at various
maturities. This is to be done in conjunction with the need to
maintain adequate liquidity and the overall goal of maximizing net
interest income.
The
Company manages its exposure to fluctuations in interest rates
through policies established by our Asset/Liability Committee
(“ALCO”). ALCO meets quarterly and has the
responsibility for approving asset/liability management policies,
formulating and implementing strategies to improve balance sheet
positioning and/or earnings and reviewing the interest rate
sensitivity of the Company. ALCO tries to minimize interest rate
risk between interest-earning assets and interest-bearing
liabilities by attempting to minimize wide fluctuations in net
interest income due to interest rate movements. The ability to
control these fluctuations has a direct impact on the profitability
of the Company. Management monitors this activity on a regular
basis through analysis of its portfolios to determine the
difference between rate sensitive assets and rate sensitive
liabilities.
The
Company’s rate sensitive assets are those earning interest at
variable rates and those with contractual maturities within one
year. Rate sensitive assets therefore include both loans and
available for sale securities. Rate sensitive liabilities include
interest-bearing checking accounts, money market deposit accounts,
savings accounts, time deposits and borrowed funds. Average rate
sensitive assets for the nine months ended September 30, 2018
totaled $1.0 billion, exceeding average rate sensitive liabilities
of $664.1 million by $348.9 million.
The
Company has an overall interest rate risk management strategy that
incorporates the use of derivative instruments to minimize
significant unplanned fluctuations in earnings that are caused by
interest rate volatility. By using derivative instruments, the
Company is exposed to credit and market risk. If the counterparty
fails to perform, credit risk is equal to the extent of the
fair-value gain in the derivative. The Company minimizes the credit
risk in derivative instruments by entering into transactions with
high-quality counterparties that are reviewed periodically by the
Company. The Company did not have any interest rate derivatives
outstanding as of September 30, 2018.
Included in the
rate sensitive assets are $285.1 million in variable rate loans
indexed to prime rate subject to immediate repricing upon changes
by the Federal Open Market Committee (“FOMC”). The
Company utilizes interest rate floors on certain variable rate
loans to protect against further downward movements in the prime
rate. At September 30, 2018, the Company had $167.2 million in
loans with interest rate floors. The floors were in effect on $6.3
million of these loans pursuant to the terms of the promissory
notes on these loans. The weighted average rate on these loans is
0.43% higher than the indexed rate on the promissory notes without
interest rate floors.
Liquidity.
The objectives of the Company’s liquidity policy are to
provide for the availability of adequate funds to meet the needs of
loan demand, deposit withdrawals, maturing liabilities and to
satisfy regulatory requirements. Both deposit and loan customer
cash needs can fluctuate significantly depending upon business
cycles, economic conditions and yields and returns available from
alternative investment opportunities. In addition, the
Company’s liquidity is affected by off-balance sheet
commitments to lend in the form of unfunded commitments to extend
credit and standby letters of credit. As of September 30, 2018,
such unfunded commitments to extend credit were $251.9 million,
while commitments in the form of standby letters of credit totaled
$3.5 million.
The
Company uses several sources to meet its liquidity requirements.
The primary source is core deposits, which includes demand
deposits, savings accounts and non-brokered certificates of deposit
of denominations less than $250,000. The Company considers these to
be a stable portion of the Company’s liability mix and the
result of on-going consumer and commercial banking relationships.
As of September 30, 2018, the Company’s core deposits totaled
$875.7 million, or 98.01% of total deposits.
The
other sources of funding for the Company are through large
denomination certificates of deposit, including brokered deposits,
federal funds purchased, securities under agreements to repurchase
and FHLB borrowings. The Bank is also able to borrow from the
Federal Reserve Bank (“FRB”) on a short-term basis. The
Company’s policies include the ability to access wholesale
funding of up to 40% of total assets. The Company’s wholesale
funding includes FHLB borrowings, FRB borrowings, brokered
deposits, internet certificates of deposit and certificates of
deposit issued to the State of North Carolina. The Company’s
ratio of wholesale funding to total assets was 0.31% as of
September 30, 2018.
The
Bank has a line of credit with the FHLB equal to 20% of the
Bank’s total assets. There were no FHLB borrowings
outstanding at September 30, 2018 and December 31, 2017. At
September 30, 2018, the carrying value of loans pledged as
collateral to the FHLB totaled $138.5 million compared to $137.5
million at December 31, 2017. The remaining availability under the
line of credit with the FHLB was $84.3 million at September 30,
2018 compared to $87.2 million at December 31, 2017. The Bank had
no borrowings from the FRB at September 30, 2018 or December 31,
2017. FRB borrowings are collateralized by a blanket assignment on
all qualifying loans that the Bank owns which are not pledged to
the FHLB. At September 30, 2018, the carrying value of loans
pledged as collateral to the FRB totaled $430.8 million compared to
$408.5 million at December 31, 2017.
The
Bank also had the ability to borrow up to $82.5 million for the
purchase of overnight federal funds from six correspondent
financial institutions as of September 30, 2018.
The
liquidity ratio for the Bank, which is defined as net cash,
interest-bearing deposits, federal funds sold and certain
investment securities, as a percentage of net deposits and
short-term liabilities was 18.61% at September 30, 2018 and 20.62%
at December 31, 2017. The minimum required liquidity ratio as
defined in the Bank’s Asset/Liability and Interest Rate Risk
Management Policy was 10% at September 30, 2018 and December 31,
2017.
Contractual Obligations and Off-Balance Sheet
Arrangements. The Company’s contractual obligations
and other commitments as of September 30, 2018 and December 31,
2017 are summarized in the table below. The Company’s
contractual obligations include junior subordinated debentures, as
well as certain payments under current lease agreements. Other
commitments include commitments to extend credit. Because not all
of these commitments to extend credit will be drawn upon, the
actual cash requirements are likely to be significantly less than
the amounts reported for other commitments below.
|
|
|
Contractual
Cash Obligations
|
|
|
Long-term
borrowings
|
$-
|
-
|
Junior
subordinated debentures
|
$20,619
|
20,619
|
Corporate
Center renovation
|
-
|
-
|
Operating
lease obligations
|
4,501
|
4,862
|
Total
|
$25,120
|
25,481
|
Other
Commitments
|
|
|
Commitments
to extend credit
|
$251,917
|
233,972
|
Standby
letters of credit and financial guarantees written
|
3,489
|
3,325
|
Income
tax credits
|
1,689
|
2,397
|
Total
|
$257,095
|
239,694
|
The
Company enters into derivative contracts from time to time to manage various
financial risks. A derivative is a financial instrument that
derives its cash flows, and therefore its value, by reference to an
underlying instrument, index or referenced interest rate.
Derivative contracts are carried at fair value on the consolidated
balance sheet with the fair value representing the net present
value of expected future cash receipts or payments based on market
interest rates as of the balance sheet date. Derivative contracts
are written in amounts referred to as notional amounts, which only
provide the basis for calculating payments between counterparties
and are not a measure of financial risk. Further discussions of
derivative instruments are included above in the section entitled
“Asset Liability and Interest Rate Risk
Management”.
Capital Resources. Shareholders’
equity was $119.7 million, or 10.88% of total assets, as of
September 30, 2018, as compared to $116.0 million, or 10.62% of
total assets, as of December 31, 2017.
Annualized return
on average equity for the nine months ended September 30, 2018 was
10.97%, as compared to 9.59% for the nine months ended September
30, 2017. Total cash dividends paid on common stock were $2.4
million and $1.3 million for the nine months ended September 30,
2018 and 2017, respectively.
The
Board of Directors, at its discretion, can issue shares of
preferred stock up to a maximum of 5,000,000 shares. The Board is
authorized to determine the number of shares, voting powers,
designations, preferences, limitations and relative rights. The
Board of Directors does not currently anticipate issuing any
additional series of preferred stock.
In
2016, the Company’s Board of Directors authorized a stock
repurchase program, pursuant to which up to $2 million was
allocated to repurchase the Company’s common stock. Any
purchases under the Company’s stock repurchase program were
made periodically as permitted by securities laws and other legal
requirements in the open market or in privately negotiated
transactions. The timing and amount of any repurchase of shares
were determined by the Company’s management, based on its
evaluation of market conditions and other factors. The Company has
repurchased approximately $2.0 million, or 92,738 shares of its
common stock, under this program as of September 30,
2018.
In 2013, the Federal Reserve Board
approved its final rule on the Basel III capital standards, which
implement changes to the regulatory capital framework for banking
organizations. The Basel III capital standards, which became
effective January 1, 2015, include new risk-based capital and
leverage ratios, which are being phased in from 2015 to 2019. The
new minimum capital level requirements applicable to the Company
and the Bank under the final rules are as follows: (i) a new common
equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of
6% (increased from 4%); (iii) a total risk based capital ratio of
8% (unchanged from previous rules); and (iv) a Tier 1 leverage
ratio of 4% (unchanged from previous rules). An additional capital
conservation buffer was added to the minimum requirements for
capital adequacy purposes beginning on January 1, 2016 at 0.625%
and is being phased in through 2019 (increasing by 0.625% on each
subsequent January 1, until it reaches 2.5% on January 1, 2019).
This will result in the following minimum ratios beginning in 2019:
(i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1
capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%.
Under the final rules, institutions would be subject to limitations
on paying dividends, engaging in share repurchases, and paying
discretionary bonuses if its capital level falls below the buffer
amount. These limitations establish a maximum percentage of
eligible retained earnings that could be utilized for such
actions.
Under
the regulatory capital guidelines, financial institutions are
currently required to maintain a total risk-based capital ratio of
8.0% or greater, with a Tier 1 risk-based capital ratio of 6.0% or
greater and a common equity Tier 1 capital ratio of 4.5% or
greater, as required by the Basel III capital standards referenced
above. Tier 1 capital is generally defined as shareholders’
equity and trust preferred securities less all intangible assets
and goodwill. Tier 1 capital at September 30, 2018 and December 31,
2017 includes $20.0 million in trust preferred securities. The
Company’s Tier 1 capital ratio was 15.42% and 15.32% at
September 30, 2018 and December 31, 2017, respectively. Total
risk-based capital is defined as Tier 1 capital plus supplementary
capital. Supplementary capital, or Tier 2 capital, consists of the
Company’s allowance for loan losses, not exceeding 1.25% of
the Company’s risk-weighted assets. Total risk-based capital
ratio is therefore defined as the ratio of total capital (Tier 1
capital and Tier 2 capital) to risk-weighted assets. The
Company’s total risk-based capital ratio was 16.11% and
16.06% at September 30, 2018 and December 31, 2017, respectively.
The Company’s common equity Tier 1 capital consists of common
stock and retained earnings. The Company’s common equity Tier
1 capital ratio was 13.21% and 13.00% at September 30, 2018 and
December 31, 2017, respectively. Financial institutions are also
required to maintain a leverage ratio of Tier 1 capital to total
average assets of 4.0% or greater. The Company’s Tier 1
leverage capital ratio was 12.67% and 11.94% at September 30, 2018
and December 31, 2017, respectively.
The
Bank’s Tier 1 risk-based capital ratio was 15.06% and 15.09%
at September 30, 2018 and December 31, 2017, respectively. The
total risk-based capital ratio for the Bank was 15.75% and 15.83%
at September 30, 2018 and December 31, 2017, respectively. The
Bank’s common equity Tier 1 capital ratio was 15.06% and
15.09% at September 30, 2018 and December 31, 2017, respectively.
The Bank’s Tier 1 leverage capital ratio was 12.29% and
11.69% at September 30, 2018 and December 31, 2017,
respectively.
A bank
is considered to be “well capitalized” if it has a
total risk-based capital ratio of 10.0% or greater, a Tier 1
risk-based capital ratio of 8.0% or greater, a common equity Tier 1
capital ratio of 6.5% or greater and a leverage ratio of 5.0% or
greater. Based upon these guidelines, the Bank was considered to be
“well capitalized” at September 30, 2018.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
There
have been no material changes in the Quantitative and Qualitative
Disclosures About Market Risk from those previously disclosed in
Part 7A. of Part II of the Company’s Form 10-K, filed with
the SEC on March 15, 2018.
Item 4. Controls and Procedures
The
Company’s management, with the participation of the
Company’s Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the Company’s
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the “Exchange Act”)) as of the end of
the period covered by this report. Based on such evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of the end of such period, the
Company’s disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Company in the
reports that it files or submits under the Exchange
Act.
There
have not been any changes in the Company’s internal control
over financial reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter to which this report relates that have materially affected,
or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal
Proceedings
On October 19,
2018, the Bank received a draft audit report from the North
Carolina Department of Revenue (“NCDOR”) setting forth
certain proposed adjustments to the North Carolina income tax
returns for the Bank for the tax years January 1, 2014 through
December 31, 2016. The NCDOR is seeking to disallow certain
tax credits taken by the Bank in tax years January 1, 2014 through
December 31, 2016 from an investment made by the Bank. The
total proposed adjustments sought by the NCDOR as of the date of
the draft audit report (including additional tax, penalties and
interest up to the date of the draft audit report) is approximately
$1.4 million. The Bank disagrees with the NCDOR’s
proposed adjustments and the disallowance of certain tax credits,
and intends to challenge the proposed adjustments and the
disallowance of such tax credits. The Bank purchased a
Guaranty Agreement along with this tax credit investment that
unconditionally guarantees the amount of its investment plus
associated penalties and interest which we believe would limit the
Bank’s exposure to approximately $150,000. The Tax
Credit Guaranty Agreement from State Tax Credit Exchange, LLC dated
September 10, 2014 is attached to this Form 10-Q as Exhibit
99.
Item 1A. Risk Factors
Not
applicable.
Item 2. Unregistered Sales of Equity Securities and Use
of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet Be
Purchased Under the Plans or Programs (2)
|
|
|
|
|
|
July
1 - 31, 2018
|
658
|
$32.60
|
-
|
$16,180
|
|
|
|
|
|
August
1 - 31, 2018
|
115
|
30.79
|
-
|
$16,180
|
|
|
|
|
|
September
1 - 30, 2018
|
147
|
30.50
|
-
|
$16,180
|
|
|
|
|
|
Total
|
920(1)
|
$32.08
|
-
|
|
|
|
|
|
|
(1) The Company purchased 920 shares on the open market in the
three months ended June 30, 2018 for its deferred compensation
plan. All purchases were funded by participant contributions to the
plan.
|
(2) Reflects dollar value of shares that may yet be purchased under
the Stock Repurchase Plan authorized by the Company's Board of
Directors in 2016.
|
Item 3. Defaults Upon Senior Securities
Not
applicable
Item 5. Other Information
Not
applicable
Item 6. Exhibits
|
Articles of
Incorporation of the Registrant, incorporated by reference to
Exhibit (3)(i) to the Form 8-A filed with the Securities and
Exchange Commission on September 2, 1999
|
|
|
|
Articles of
Amendment dated December 19, 2008, regarding the Series A
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the
Form 8-K filed with the Securities and Exchange Commission on
December 29, 2008
|
|
|
|
Articles of
Amendment dated February 26, 2010, incorporated by reference to
Exhibit (3)(2) to the Form 10-K filed with the Securities and
Exchange Commission on March 25, 2010
|
|
|
|
Second Amended and
Restated Bylaws of the Registrant, incorporated by reference to
Exhibit (3)(ii) to the Form 8-K filed with the Securities and
Exchange Commission on June 24, 2015
|
|
|
|
Specimen Stock
Certificate, incorporated by reference to Exhibit (4) to the Form
8-A filed with the Securities and Exchange Commission on September
2, 1999
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Tony W. Wolfe dated December 18, 2008, incorporated
by reference to Exhibit (10)(a)(iii) to the Form 8-K filed with the
Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Joseph F. Beaman, Jr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(b)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and William D. Cable, Sr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(c)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and A. Joseph Lampron, Jr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(f)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
|
|
Peoples Bank
Directors’ and Officers’ Deferral Plan, incorporated by
reference to Exhibit 10(h) to the Form 10-K filed with the
Securities and Exchange Commission on March 28, 2002
|
|
|
|
Rabbi Trust for the
Peoples Bank Directors’ and Officers’ Deferral Plan,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 28,
2002
|
|
|
|
Description of
Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
|
|
|
|
Capital Securities
Purchase Agreement dated as of June 26, 2006, by and among the
Registrant, PEBK Capital Trust II and Bear, Sterns Securities
Corp., incorporated by reference to Exhibit 10(j) to the Form 10-Q
filed with the Securities and Exchange Commission on November 13,
2006
|
|
|
|
Amended and
Restated Trust Agreement of PEBK Capital Trust II, dated as of June
28, 2006, incorporated by reference to Exhibit 10(k) to the Form
10-Q filed with the Securities and Exchange Commission on November
13, 2006
|
|
|
|
Guarantee Agreement
of the Registrant dated as of June 28, 2006, incorporated by
reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
Indenture, dated as
of June 28, 2006, by and between the Registrant and LaSalle Bank
National Association, as Trustee, relating to Junior Subordinated
Debt Securities Due September 15, 2036, incorporated by reference
to Exhibit 10(m) to the Form 10-Q filed with the Securities and
Exchange Commission on November 13, 2006
|
|
|
|
Form of Amended and
Restated Director Supplemental Retirement Agreement between Peoples
Bank and Directors Robert C. Abernethy, James S. Abernethy, Douglas
S. Howard, John W. Lineberger, Jr., Gary E. Matthews,
Dr. Billy L. Price, Jr., Larry E Robinson, W. Gregory Terry,
Dan Ray Timmerman, Sr., and Benjamin I. Zachary, incorporated by
reference to Exhibit (10)(n) to the Form 8-K filed with the
Securities and Exchange Commission on December 29,
2008
|
|
|
|
2009 Omnibus Stock
Ownership and Long Term Incentive Plan incorporated by reference to
Exhibit (10)(o) to the Form 10-K filed with the Securities and
Exchange Commission on March 20, 2009
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and Lance A. Sellers dated February 16, 2018,
incorporated by reference to Exhibit (10)(xx) to the Form 10-Q
filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and A. Joseph Lampron, Jr. dated February 16,
2018, incorporated by reference to Exhibit (10)(xxi) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and William D. Cable, Sr. dated February 16,
2018, incorporated by reference to Exhibit (10)(xxii) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
Code of Business
Conduct and Ethics of Peoples Bancorp of North Carolina, Inc.,
incorporated by reference to Exhibit (14) to the Form 10-K filed
with the Securities and Exchange Commission on March 25,
2005
|
|
|
|
Certification of
principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of
principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Tax Credit
Guaranty Agreement between State Tax Credit Exchange, LLC and
Peoples Bank dated September 10, 2014.
|
Exhibit
(101)
|
The following
materials from the Company’s 10-Q Report for the quarterly
period ended September 30, 2018, formatted in XBRL: (i) the
Condensed Consolidated Balance Sheets, (ii) the Condensed
Consolidated Statements of Earnings, (iii) the Condensed
Consolidated Statements of Comprehensive Income (iv) the Condensed
Consolidated Statements of Changes in Shareholders’ Equity,
(v) the Condensed Consolidated Statements of Cash Flows, and (vi)
the Notes to the Condensed Consolidated Financial Statements,
tagged as blocks of text.*
|
|
|
|
*Furnished, not
filed.
|
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
Peoples
Bancorp of North Carolina, Inc.
|
November 8,
2018
|
/s/
Lance A. Sellers
|
Date
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
November 8,
2018
|
/s/ A.
Joseph Lampron, Jr.
|
Date
|
A.
Joseph Lampron, Jr.
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|
|
|