x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
AMERIS
BANCORP
|
(Exact
name of registrant as specified in its
charter)
|
GEORGIA
|
58-1456434
|
|
(State
of incorporation)
|
(IRS
Employer ID No.)
|
24
SECOND AVE., SE MOULTRIE, GA 31768
|
(Address
of principal executive offices)
|
(229)
890-1111
|
(Registrant’s
telephone number)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Smaller
Reporting Company o
|
Non-accelerated filer o (Do not check if
smaller reporting company)
|
|
PART
I - FINANCIAL INFORMATION
|
Page
|
|
Item
1.
|
Financial
Statements
|
|
3
|
||
4
|
||
5
|
||
6
|
||
Item
2.
|
12
|
|
Item
3.
|
23
|
|
Item
4.
|
24
|
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
25
|
|
Item
1A.
|
25
|
|
Item
2.
|
25
|
|
Item
3.
|
25
|
|
Item
4.
|
26
|
|
Item
5.
|
26
|
|
Item
6.
|
26
|
|
27
|
||
AMERIS
BANCORP AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||||||
(dollars
in thousands)
|
||||||||||||
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
(Unaudited)
|
(Audited)
|
(Unaudited)
|
||||||||||
Assets
|
||||||||||||
Cash
and due from banks
|
$
|
43,549
|
$
|
59,804
|
$
|
58,281
|
||||||
Federal
funds sold & interest bearing balances
|
75,458
|
12,022
|
22,910
|
|||||||||
Securities
available for sale, at fair value
|
287,790
|
291,170
|
301,977
|
|||||||||
Restricted
equity securities, at cost
|
9,836
|
7,559
|
8,729
|
|||||||||
Loans
|
1,710,109
|
1,614,048
|
1,593,014
|
|||||||||
Less: allowance for loan losses
|
30,144
|
27,640
|
26,434
|
|||||||||
Loans,
net
|
1,679,965
|
1,586,408
|
1,566,580
|
|||||||||
Premises
and equipment, net
|
65,868
|
59,132
|
54,639
|
|||||||||
Intangible
assets, net
|
3,924
|
4,802
|
5,126
|
|||||||||
Goodwill
|
54,813
|
54,813
|
54,675
|
|||||||||
Other
assets
|
36,440
|
36,353
|
30,222
|
|||||||||
Total assets
|
$
|
2,257,643
|
$
|
2,112,063
|
$
|
2,103,139
|
||||||
Liabilities
and Stockholders' Equity
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest-bearing
|
$
|
198,900
|
$
|
197,345
|
$
|
192,707
|
||||||
Interest-bearing
|
1,607,439
|
1,559,920
|
1,515,148
|
|||||||||
Total
deposits
|
1,806,339
|
1,757,265
|
1,707,855
|
|||||||||
Federal
funds purchased & securities sold under agreements to
repurchase
|
63,973
|
14,705
|
32,359
|
|||||||||
Other
borrowings
|
138,600
|
90,500
|
116,500
|
|||||||||
Other
liabilities
|
13,118
|
16,075
|
15,560
|
|||||||||
Subordinated
deferrable interest debentures
|
42,269
|
42,269
|
42,269
|
|||||||||
Total liabilities
|
2,064,299
|
1,920,814
|
1,914,543
|
|||||||||
Stockholders'
Equity
|
||||||||||||
Preferred
stock, par value$1; 5,000,000 shares authorized; zero shares issued or
outstanding
|
0
|
0
|
0
|
|||||||||
Common
stock, par value $1; 30,000,000 shares authorized; 14,895,134,
14,869,924 and 14,867,934 issued
|
14,895
|
14,870
|
14,869
|
|||||||||
Capital
surplus
|
83,453
|
82,750
|
82,308
|
|||||||||
Retained
earnings
|
105,117
|
103,095
|
103,805
|
|||||||||
Accumulated
other comprehensive income(loss)
|
666
|
1,303
|
(1,617
|
)
|
||||||||
Treasury
stock, at cost, 1,331,102, 1,329,939 and 1,326,458
shares
|
(10,787
|
)
|
(10,769
|
)
|
(10,769
|
)
|
||||||
Total stockholders' equity
|
193,344
|
191,249
|
188,596
|
|||||||||
Total liabilities and stockholders' equity
|
$
|
2,257,643
|
$
|
2,112,063
|
$
|
2,103,139
|
AMERIS
BANCORP AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
||||||||||||||||
(dollars
in thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
Income
|
||||||||||||||||
Interest
and fees on loans
|
$
|
28,280
|
$
|
33,479
|
$
|
86,752
|
$
|
95,811
|
||||||||
Interest
on taxable securities
|
3,563
|
3,480
|
10,793
|
10,252
|
||||||||||||
Interest
on nontaxable securities
|
169
|
175
|
514
|
530
|
||||||||||||
Interest
on deposits in other banks and federal funds sold
|
100
|
317
|
391
|
2,109
|
||||||||||||
Total
Interest Income
|
32,112
|
37,451
|
98,450
|
108,702
|
||||||||||||
Interest
Expense
|
||||||||||||||||
Interest
on deposits
|
11,717
|
15,877
|
38,173
|
46,621
|
||||||||||||
Interest
on other borrowings
|
1,218
|
2,493
|
3,584
|
6,252
|
||||||||||||
Total
Interest Expense
|
12,935
|
18,370
|
41,757
|
52,873
|
||||||||||||
Net
Interest Income
|
19,177
|
19,081
|
56,693
|
55,829
|
||||||||||||
Provision
for Loan Losses
|
8,220
|
2,964
|
15,140
|
4,407
|
||||||||||||
Net
Interest Income After Provision for Loan Losses
|
10,957
|
16,117
|
41,553
|
51,422
|
||||||||||||
Noninterest
Income
|
||||||||||||||||
Service
charges on deposit accounts
|
3,657
|
3,197
|
10,637
|
9,133
|
||||||||||||
Mortgage
banking activity
|
745
|
783
|
2,469
|
2,265
|
||||||||||||
Other
service charges, commissions and fees
|
120
|
203
|
618
|
1,008
|
||||||||||||
Gain
on sale of securities
|
-
|
(69
|
)
|
-
|
(61
|
)
|
||||||||||
Other
noninterest income
|
117
|
477
|
1,070
|
1,414
|
||||||||||||
Total
Noninterest Income
|
4,639
|
4,591
|
14,794
|
13,759
|
||||||||||||
Noninterest
Expense
|
||||||||||||||||
Salaries
and employee benefits
|
7,113
|
7,438
|
24,392
|
22,662
|
||||||||||||
Equipment
and occupancy expense
|
1,904
|
1,757
|
5,999
|
5,151
|
||||||||||||
Amortization
of intangible assets
|
293
|
324
|
878
|
973
|
||||||||||||
Data
processing fees
|
1,238
|
1,110
|
3,557
|
3,436
|
||||||||||||
Other
operating expenses
|
4,213
|
4,540
|
11,537
|
11,171
|
||||||||||||
Total
Noninterest Expense
|
14,761
|
15,169
|
46,363
|
43,393
|
||||||||||||
Net
Income Before Taxes
|
835
|
5,539
|
9,984
|
21,788
|
||||||||||||
Provision
for Income Taxes
|
469
|
1,969
|
3,504
|
7,821
|
||||||||||||
Net
Income
|
$
|
366
|
$
|
3,570
|
$
|
6,480
|
$
|
13,967
|
||||||||
Other
Comprehensive Income, Net of Tax
|
||||||||||||||||
Unrealized
holding gain/(loss) arising during period, net of
tax
|
856
|
(941)
|
571
|
(316
|
)
|
|||||||||||
Unrealized
gain/(loss) on cashflow hedge arising during period, net of
tax
|
100
|
306
|
300
|
98
|
||||||||||||
Reclassification
for losses included in net income, net of tax
|
-
|
-
|
41
|
203
|
||||||||||||
Comprehensive
Income
|
$
|
1,322
|
$
|
2,935
|
$
|
7,393
|
$
|
13,952
|
||||||||
Basic
earnings per share
|
$
|
0.03
|
$
|
0.26
|
$
|
0.48
|
$
|
1.04
|
||||||||
Diluted
earnings per share
|
$
|
0.03
|
$
|
0.26
|
$
|
0.48
|
$
|
1.02
|
||||||||
Dividends
declared per share
|
$
|
0.05
|
$
|
0.14
|
$
|
0.33
|
$
|
0.42
|
AMERIS
BANCORP AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(dollars
in thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
Income
|
$
|
6,480
|
$
|
13,967
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
2,400
|
2,299
|
||||||
Net
loss on sale or disposal of premises and equipment
|
(38
|
)
|
-
|
|||||
Net
gain/(loss) on sale of other real estate owned
|
(41
|
)
|
(2,267
|
)
|
||||
Provision
for loan losses
|
15,140
|
4,407
|
||||||
Amortization
of intangible assets
|
878
|
973
|
||||||
Other
prepaids, deferrals and accruals, net
|
(5,808
|
)
|
(7,104
|
)
|
||||
Net cash provided by operating
activities
|
19,011
|
12,275
|
||||||
Cash
Flows From Investing Activities:
|
||||||||
Net
decrease/(increase) in federal funds sold & interest bearing
deposits
|
(63,437
|
)
|
112,322
|
|||||
Proceeds
from maturities of securities available for sale
|
59,800
|
24,379
|
||||||
Purchase
of securities available for sale
|
(57,843
|
)
|
(52,273
|
)
|
||||
Proceeds
from sales of securities available for sale
|
-
|
10,153
|
||||||
Net
increase in loans
|
(116,705
|
)
|
(151,623
|
)
|
||||
Proceeds
from sales of other real estate owned
|
11,266
|
2,267
|
||||||
Purchases
of premises and equipment
|
(10,753
|
)
|
(10,333
|
)
|
||||
Net cash used in investing
activities
|
(177,672
|
)
|
(65,108
|
)
|
||||
Cash
Flows From Financing Activities:
|
||||||||
Net
increase/(decrease) in deposits
|
49,075
|
(2,309
|
)
|
|||||
Net
increase in federal funds purchased & securities sold under agreements
to repurchase
|
49,268
|
16,426
|
||||||
Net
increase in other borrowings
|
48,100
|
41,000
|
||||||
Dividends
paid
|
(4,476
|
)
|
(5,685
|
)
|
||||
Purchase
of treasury shares
|
(18
|
)
|
(176
|
)
|
||||
Decrease
in unfunded obligation on Islands acquisition
|
-
|
(5,120
|
)
|
|||||
Proceeds
from exercise of stock options
|
457
|
122
|
||||||
Net cash provided by
financing activities
|
142,406
|
44,258
|
||||||
Net
decrease in cash and due from banks
|
$
|
(16,255
|
)
|
$
|
(8,575
|
)
|
||
Cash
and due from banks at beginning of period
|
59,804
|
66,856
|
||||||
Cash
and due from banks at end of period
|
$
|
43,549
|
$
|
58,281
|
Fair
Value Measurements Using
|
||||||||||||||||
Quoted
Prices
|
||||||||||||||||
in
Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Securities
available for sale
|
$
|
287,790
|
$
|
535
|
$
|
283,187
|
$
|
4,068
|
||||||||
Derivative
financial instruments
|
1,907
|
1,907
|
||||||||||||||
Impaired
loans carried at fair value
|
11,030
|
11,030
|
||||||||||||||
Other
real estate owned
|
3,734
|
3,734
|
||||||||||||||
Total
assets at fair value
|
$
|
304,461
|
$
|
535
|
$
|
285,094
|
$
|
18,832
|
September
30, 2008
|
||||||||||||||||
(dollars
in thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.
S. Government sponsored agencies
|
$
|
58,875
|
$
|
229
|
$
|
(736
|
)
|
$
|
58,368
|
|||||||
State
and municipal securities
|
18,502
|
244
|
(135
|
)
|
18,611
|
|||||||||||
Corporate
debt securities
|
12,709
|
83
|
(1,022
|
)
|
11,770
|
|||||||||||
Mortgage
backed securities
|
196,461
|
1,422
|
(630
|
)
|
197,253
|
|||||||||||
Equity
securities
|
1,788
|
-
|
-
|
1,788
|
||||||||||||
$
|
288,335
|
$
|
1,978
|
$
|
(2,523
|
)
|
$
|
287,790
|
December
31, 2007
|
||||||||||||||||
(dollars
in thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.
S. Government sponsored agencies
|
$
|
69,562
|
$
|
366
|
$
|
(5
|
)
|
$
|
69,923
|
|||||||
State
and municipal securities
|
18,232
|
181
|
(93
|
)
|
18,320
|
|||||||||||
Corporate
debt securities
|
9,812
|
37
|
(351
|
)
|
9,498
|
|||||||||||
Mortgage-backed
securities
|
190,896
|
1,281
|
(536
|
)
|
191,641
|
|||||||||||
Equity
securities
|
1,788
|
-
|
-
|
1,788
|
||||||||||||
$
|
290,290
|
$
|
1,865
|
$
|
(985
|
)
|
$
|
291,170
|
September
30, 2007
|
||||||||||||||||
(dollars
in thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.
S. Government sponsored agencies
|
$
|
104,097
|
$
|
88
|
$
|
(780
|
)
|
$
|
103,405
|
|||||||
State
and municipal securities
|
18,428
|
47
|
(139
|
)
|
18,336
|
|||||||||||
Corporate
debt securities
|
9,784
|
34
|
(91
|
)
|
9,727
|
|||||||||||
Mortgage-backed
securities
|
170,477
|
243
|
(2,010
|
)
|
168,710
|
|||||||||||
Equity
securities
|
1,788
|
11
|
-
|
1,799
|
||||||||||||
$
|
304,574
|
$
|
423
|
$
|
(3,020
|
)
|
$
|
301,977
|
(dollars
in thousands)
|
September
30, 2008
|
December
31, 2007
|
September
30, 2007
|
|||||||||
Commercial,
financial & agricultural
|
$
|
205,565
|
$
|
188,652
|
$
|
206,584
|
||||||
Real
estate – residential
|
419,697
|
386,736
|
356,156
|
|||||||||
Real
estate – commercial & farmland
|
661,619
|
592,177
|
576,684
|
|||||||||
Real
estate – construction & development
|
360,160
|
383,317
|
392,823
|
|||||||||
Consumer
installment
|
52,769
|
55,114
|
55,796
|
|||||||||
Other
|
10,299
|
8,052
|
4,971
|
|||||||||
$
|
1,710,109
|
$
|
1,614,048
|
$
|
1,593,014
|
(dollars
in thousands)
|
September
30, 2008
|
December
31, 2007
|
September
30, 2007
|
|||||||||
Balance,
January 1
|
$
|
27,640
|
$
|
24,863
|
$
|
24,863
|
||||||
Provision for loan losses charged to expense
|
15,140
|
11,321
|
4,407
|
|||||||||
Loans charged off
|
(13,691
|
)
|
(10,418
|
)
|
(3,922
|
)
|
||||||
Recoveries of loans previously charged off
|
1,055
|
1,874
|
1,086
|
|||||||||
Ending
balance
|
$
|
30,144
|
$
|
27,640
|
$
|
26,434
|
For
the Three Months Ended September 30,
|
For
the Nine Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(share
data in thousands)
|
(share
data in thousands)
|
|||||||||||||||
Basic
shares outstanding
|
13,516
|
13,502
|
13,508
|
13,477
|
||||||||||||
Plus: Dilutive effect of ISOs
|
16
|
117
|
35
|
161
|
||||||||||||
Plus: Dilutive effect of Restricted Grants
|
12
|
1
|
12
|
12
|
||||||||||||
Diluted
shares outstanding
|
13,544
|
13,620
|
13,555
|
13,650
|
(dollars
in thousands)
|
September
30, 2008
|
September
30, 2007
|
||||||
Commitments
to extend credit
|
$
|
176,985
|
$
|
211,111
|
||||
Standby
letters of credit
|
$
|
8,281
|
$
|
8,275
|
Item
2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
2008
|
2007
|
For
Nine Months Ended
|
||||||||||||||||||||||||||
(in
thousands, except share data, taxable equivalent)
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
Fourth
Quarter
|
Third
Quarter
|
2008
|
2007
|
|||||||||||||||||||||
Results
of Operations:
|
||||||||||||||||||||||||||||
Net
interest income
|
$
|
19,177
|
$
|
19,056
|
$
|
18,460
|
$
|
19,248
|
$
|
19,081
|
$
|
56,693
|
$
|
55,829
|
||||||||||||||
Net
interest income (tax equivalent)
|
19,691
|
19,514
|
18,814
|
19,009
|
19,257
|
58,019
|
56,544
|
|||||||||||||||||||||
Provision
for loan losses
|
8,220
|
3,720
|
3,200
|
6,914
|
2,964
|
15,140
|
4,407
|
|||||||||||||||||||||
Non-interest
income
|
4,639
|
5,313
|
4,842
|
3,833
|
4,591
|
14,794
|
13,759
|
|||||||||||||||||||||
Non-interest
expense
|
14,761
|
15,962
|
15,640
|
15,502
|
15,169
|
46,363
|
43,394
|
|||||||||||||||||||||
Net
income
|
366
|
3,149
|
2,966
|
1,186
|
3,570
|
6,480
|
13,967
|
|||||||||||||||||||||
Selected
Average Balances:
|
||||||||||||||||||||||||||||
Loans,
net of unearned income
|
$
|
1,698,024
|
$
|
1,650,781
|
$
|
1,617,991
|
$
|
1,605,006
|
$
|
1,569,906
|
$
|
1,655,599
|
$
|
1,513,321
|
||||||||||||||
Investment
securities
|
299,564
|
307,304
|
291,708
|
297,380
|
299,925
|
299,525
|
298,251
|
|||||||||||||||||||||
Earning
assets
|
2,018,807
|
1,976,321
|
1,933,179
|
1,924,212
|
1,896,044
|
1,976,102
|
1,865,142
|
|||||||||||||||||||||
Assets
|
2,192,501
|
2,141,940
|
2,115,561
|
2,102,579
|
2,069,715
|
2,150,001
|
2,039,664
|
|||||||||||||||||||||
Deposits
|
1,792,821
|
1,764,067
|
1,748,961
|
1,725,383
|
1,695,239
|
1,768,616
|
1,693,501
|
|||||||||||||||||||||
Shareholders’
equity
|
186,541
|
192,605
|
193,971
|
191,124
|
187,290
|
191,039
|
184,829
|
|||||||||||||||||||||
Period-End
Balances:
|
||||||||||||||||||||||||||||
Loans,
net of unearned income
|
$
|
1,710,109
|
$
|
1,678,147
|
$
|
1,622,437
|
$
|
1,614,048
|
$
|
1,593,014
|
$
|
1,710,109
|
$
|
1,593,014
|
||||||||||||||
Earning
assets
|
2,083,193
|
2,019,525
|
1,931,411
|
1,924,799
|
1,926,630
|
2,083,193
|
1,926,630
|
|||||||||||||||||||||
Total
assets
|
2,257,643
|
2,193,021
|
2,118,243
|
2,112,063
|
2,103,139
|
2,257,643
|
2,103,139
|
|||||||||||||||||||||
Total
deposits
|
1,806,339
|
1,770,861
|
1,784,291
|
1,757,265
|
1,707,855
|
1,806,339
|
1,707,855
|
|||||||||||||||||||||
Shareholders’
equity
|
193,344
|
192,555
|
196,308
|
191,249
|
188,596
|
193,344
|
188,596
|
|||||||||||||||||||||
Per
Common Share Data:
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
$
|
0.03
|
$
|
0.23
|
$
|
0.22
|
$
|
0.09
|
$
|
0.26
|
$
|
0.48
|
$
|
1.04
|
||||||||||||||
Diluted
earnings per share
|
0.03
|
0.23
|
0.22
|
0.09
|
0.26
|
0.48
|
1.02
|
|||||||||||||||||||||
Book
value per share
|
14.25
|
14.20
|
14.48
|
14.12
|
13.93
|
14.25
|
13.93
|
|||||||||||||||||||||
End
of period shares outstanding
|
13,564,032
|
13,564,032
|
13,556,770
|
13,539,985
|
13,539,195
|
13,564,032
|
13,539,195
|
|||||||||||||||||||||
Weighted
average shares outstanding
|
||||||||||||||||||||||||||||
Basic
|
13,515,767
|
13,510,907
|
13,497,344
|
13,485,765
|
13,501,663
|
13,508,006
|
13,477,065
|
|||||||||||||||||||||
Diluted
|
13,543,612
|
13,563,032
|
13,559,761
|
13,573,626
|
13,620,069
|
13,555,469
|
13,650,217
|
|||||||||||||||||||||
Market
Price:
|
||||||||||||||||||||||||||||
High
Closing Price
|
15.02
|
16.26
|
16.41
|
18.67
|
23.05
|
16.20
|
27.94
|
|||||||||||||||||||||
Low
Closing Price
|
7.79
|
8.70
|
12.49
|
13.73
|
17.72
|
7.79
|
17.72
|
|||||||||||||||||||||
Closing
Price for Quarter
|
14.85
|
8.70
|
16.06
|
16.85
|
18.08
|
14.85
|
18.08
|
|||||||||||||||||||||
Trading
volume (avg daily)
|
43,464
|
62,739
|
61,780
|
51,604
|
50,547
|
55,903
|
43,565
|
|||||||||||||||||||||
Cash
dividends per share
|
0.05
|
0.14
|
0.14
|
0.14
|
0.14
|
0.33
|
0.42
|
|||||||||||||||||||||
Price
to earnings
|
*N/M
|
9.45
|
18.25
|
15.18
|
12.38
|
*N/M
|
12.38
|
|||||||||||||||||||||
Price
to book value
|
1.04
|
0.61
|
1.11
|
1.19
|
1.30
|
1.04
|
1.30
|
|||||||||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||||||||||
Return
on average assets
|
0.07
|
%
|
0.59
|
%
|
0.56
|
%
|
0.23
|
%
|
0.68
|
%
|
0.40
|
%
|
0.92
|
%
|
||||||||||||||
Return
on average equity
|
0.78
|
%
|
6.58
|
%
|
6.15
|
%
|
2.48
|
%
|
7.56
|
%
|
4.53
|
%
|
10.10
|
%
|
||||||||||||||
Loans/Deposits
(average)
|
94.71
|
%
|
93.58
|
%
|
92.51
|
%
|
93.02
|
%
|
92.61
|
%
|
93.61
|
%
|
89.36
|
%
|
||||||||||||||
Net
interest margin (tax equivalent)
|
3.87
|
%
|
3.96
|
%
|
3.91
|
%
|
3.92
|
%
|
4.03
|
%
|
3.92
|
%
|
4.05
|
%
|
||||||||||||||
Equity/Assets
(average)
|
8.51
|
%
|
8.99
|
%
|
9.17
|
%
|
9.09
|
%
|
9.05
|
%
|
8.88
|
%
|
9.06
|
%
|
||||||||||||||
Efficiency
ratio
|
61.98
|
%
|
65.50
|
%
|
67.12
|
%
|
67.21
|
%
|
64.08
|
%
|
64.86
|
%
|
62.36
|
%
|
Well
Capitalized Requirement
|
Adequately
Capitalized Requirement
|
September 30,
2008 Actual
|
September
30, 2007 Actual
|
|||||||
Tier
1 Capital (to Average Assets)
|
≥5%
|
≥4%
|
8.30
|
%
|
8.53
|
%
|
||||
Tier
1 Capital (to Risk Weighted Assets)
|
≥6%
|
≥4%
|
10.08
|
%
|
10.80
|
%
|
||||
Total
Capital (to Risk Weighted Assets)
|
≥10%
|
≥8%
|
11.33
|
%
|
12.05
|
%
|