UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
|
|
Washington,
D.C. 20549
|
|
FORM
10-K
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the fiscal year ended December 31, 2007
|
|
Commission
File number
1-11826
|
|
MIDSOUTH
BANCORP, INC.
|
|
(Exact
name of registrant as specified in its charter)
|
|
Louisiana
|
72-1020809
|
(State
of Incorporation)
|
(I.R.S.
EIN Number)
|
102
Versailles Boulevard, Lafayette, LA 70501
|
|
(Address
of principal executive offices)
|
|
Registrant's
telephone number, including area code: (337)
237-8343
|
|
Securities
registered pursuant to Section 12(b) of the Act:
|
|
Title
of each class
|
Name
of each exchange on which registered
|
Common Stock, $.10 par
value
|
American Stock Exchange,
Inc.
|
Securities
registered pursuant to Section 12(g) of the
Act: none
|
|
Indicate
by check mark if this registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
|
|
Yes
___ No _X_
|
|
Indicate
by check mark if the registrant is not required to file reports pursuant
to Section 13 or 15(d) of the Act.
|
|
Yes
___ No _X_
|
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No
___
|
|
Indicate
by check mark if disclosure of delinquent filers in response to Item 405
of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K __X__
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated
filer. Large accelerated filer
___ Accelerated filer _X__ Non-accelerated filer
__ Small reporting company __
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act.)
|
|
Yes No _X_
|
|
The
aggregate market value of the voting and non-voting common equity held by
non-affiliates of the registrant as of the last business day of the
registrant’s most recently completed second fiscal quarter was
approximately $89,084,578. As of February 29, 2008, there were
6,603,844 outstanding shares of MidSouth Bancorp, Inc. common
stock.
|
|
DOCUMENTS
INCORPORATED BY REFERENCE
|
|
Portions
of the Company’s Proxy Statement for its 2008 Annual Meeting of
Shareholders are incorporated by reference into Part III, Items 10-14 of
this Form 10-K.
|
MIDSOUTH
BANCORP, INC.
|
2007
Annual Report on Form 10-K
|
TABLE
OF CONTENTS
|
The
Company
|
The
Banks
|
Employees
|
Competition
|
Supervision
and Regulation
|
Bank
Holding Companies
|
National
Banks
|
·
|
govern
the Banks’ disclosures of credit terms to consumer
borrowers;
|
·
|
limit
the interest and other charges collected or contracted for by the
Banks;
|
·
|
require
the Banks to provide information to enable the public and public officials
to determine whether it is fulfilling its obligation to help meet the
housing needs of the community it
serves;
|
·
|
prohibit
the Banks from discriminating on the basis of race, creed, or other
prohibited factors when it makes decisions to extend
credit;
|
·
|
require
that the Banks safeguard the personal nonpublic information of its
customers, provide annual notices to consumers regarding the usage and
sharing of such information, and limit disclosure of such information to
third parties except under specific circumstances;
and
|
·
|
govern
the manner in which the Banks may collect consumer
debts.
|
·
|
require
the Banks to adequately disclose the interest rates and other terms of
consumer deposit accounts;
|
·
|
impose
a duty on the Banks to maintain the confidentiality of consumer financial
records and prescribe procedures for complying with administrative
subpoenas of financial records; and
|
·
|
govern
automatic deposits to and withdrawals from deposit accounts with the Banks
and the rights and liabilities of customers who use automated teller
machines and other electronic banking
services.
|
Governmental
Policies
|
Available
Information
|
Risks
Relating to the Company’s Business
|
·
|
changes
in governmental economic and monetary
policies;
|
·
|
modifications
to tax, banking, and credit laws and
regulations;
|
·
|
national,
state, and local economic growth
rates;
|
·
|
employment
rates; and
|
·
|
population
trends.
|
Risks
Relating to an Investment in the Company’s Common
Stock
|
·
|
require
Board action to be taken by a majority of the entire Board rather than a
majority of a quorum;
|
·
|
permit
shareholders to fill vacant Board seats only if the Board has not filled
the vacancy within 90 days;
|
·
|
permit
directors to be removed by shareholders only for cause and only upon an
80% vote;
|
·
|
require
an 80% shareholder vote to amend the Bylaws (85% in the case of certain
provisions), a 75% vote to approve amendments to the Articles (85% in the
case of certain provisions) and a 66-2/3% vote for any other proposal, in
each case if the proposed action was not approved by two-thirds of the
entire Board;
|
·
|
require
80% of the voting power for shareholders to call a special
meeting;
|
·
|
authorize
a class of preferred stock that may be issued in series with terms,
including voting rights, established by the Board without shareholder
approval;
|
·
|
authorize
approximately 10 million shares of common stock that may be issued by the
Board without shareholder approval;
|
·
|
classify
our Board with staggered three year terms, preventing a change in a
majority of the Board at any annual
meeting;
|
·
|
require
advance notice of proposed nominations for election to the Board and
business to be conducted at a shareholder meeting;
and
|
·
|
require
supermajority shareholder voting to approve business combinations not
approved by the Board.
|
Total
Number
of
Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of a Publicly Announced Plan1
|
Maximum
Number of Shares That May Yet be Purchased Under the Plan1
|
|||||||||||||
October
2007
|
88 | $ | 25.65 | 88 | 187,819 | |||||||||||
November
2007
|
5,787 | $ | 23.74 | 5,787 | 182,032 | |||||||||||
December
2007
|
52 | $ | 23.20 | 52 | 181,980 |
Securities
Authorized for Issuance under Equity Compensation
Plans
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants,
and rights
(a)
|
Weighted-average
exercise price of outstanding options
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
150,433 | $ | 11.57 | 375,660 | ||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
150,433 | $ | 11.57 | 375,660 |
Year
Ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Interest
income
|
$ | 57,139,108 | $ | 50,235,104 | $ | 38,555,576 | $ | 27,745,570 | $ | 24,230,450 | ||||||||||
Interest
expense
|
(20,533,885 | ) | (17,692,273 | ) | (10,823,660 | ) | (5,718,271 | ) | (4,701,819 | ) | ||||||||||
Net
interest income
|
36,605,223 | 32,542,831 | 27,731,916 | 22,027,299 | 19,528,631 | |||||||||||||||
Provision
for loan losses
|
(1,175,000 | ) | (850,000 | ) | (979,737 | ) | (991,480 | ) | (550,000 | ) | ||||||||||
Non-interest
income
|
14,259,407 | 12,378,881 | 12,286,126 | 9,245,802 | 7,619,914 | |||||||||||||||
Non-interest
expenses
|
(38,635,238 | ) | (33,124,139 | ) | (29,326,273 | ) | (20,859,859 | ) | (17,970,856 | ) | ||||||||||
Earnings
before income taxes
|
11,054,392 | 10,947,573 | 9,712,032 | 9,421,762 | 8,627,689 | |||||||||||||||
Income
tax expense
|
(2,278,751 | ) | (2,727,523 | ) | (2,438,165 | ) | (2,442,331 | ) | (2,294,376 | ) | ||||||||||
Net
income
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | $ | 6,979,431 | $ | 6,333,313 | ||||||||||
Basic
earnings per share1
|
$ | 1.34 | $ | 1.26 | $ | 1.13 | $ | 1.18 | $ | 1.10 | ||||||||||
Diluted
earnings per share1
|
$ | 1.32 | $ | 1.24 | $ | 1.10 | $ | 1.12 | $ | 1.06 | ||||||||||
Dividends
per share1
|
$ | 0.29 | $ | 0.22 | $ | 0.22 | $ | 0.18 | $ | 0.18 | ||||||||||
Total
loans
|
$ | 569,505,238 | $ | 499,045,702 | $ | 442,793,749 | $ | 386,471,421 | $ | 261,872,776 | ||||||||||
Total
assets
|
854,056,054 | 805,021,686 | 698,814,421 | 610,087,872 | 432,914,305 | |||||||||||||||
Total
deposits
|
733,516,997 | 716,179,541 | 624,938,100 | 530,382,792 | 374,388,482 | |||||||||||||||
Cash
dividends on common stock
|
1,920,161 | 1,463,373 | 1,425,326 | 1,112,360 | 992,648 | |||||||||||||||
Long-term
obligations2
|
15,465,000 | 15,465,000 | 15,465,000 | 15,465,000 | 7,217,000 | |||||||||||||||
|
||||||||||||||||||||
Selected
ratios:
|
||||||||||||||||||||
Loans
to assets
|
66.68 | % | 61.99 | % | 63.36 | % | 63.35 | % | 60.49 | % | ||||||||||
Loans
to deposits
|
77.64 | % | 69.68 | % | 70.85 | % | 72.87 | % | 69.95 | % | ||||||||||
Deposits
to assets
|
85.89 | % | 88.96 | % | 89.43 | % | 86.94 | % | 86.48 | % | ||||||||||
Return
on average assets
|
1.06 | % | 1.08 | % | 1.13 | % | 1.39 | % | 1.56 | % | ||||||||||
Return
on average common equity3
|
13.83 | % | 14.68 | % | 14.24 | % | 18.73 | % | 20.90 | % |
Forward
Looking Statements
|
·
|
changes
in interest rates and market prices that could affect the net interest
margin, asset valuation, and expense
levels;
|
·
|
changes
in local economic and business conditions that could adversely affect
customers and its ability to repay borrowings under agreed upon terms
and/or adversely affect the value of the underlying collateral related to
the borrowings;
|
·
|
increased
competition for deposits and loans which could affect rates and
terms;
|
·
|
changes
in the levels of prepayments received on loans and investment securities
that adversely affect the yield and value of the earning
assets;
|
·
|
a
deviation in actual experience from the underlying assumptions used to
determine and establish the Allowance for Loan Losses
(“ALL”);
|
·
|
changes
in the availability of funds resulting from reduced liquidity or increased
costs;
|
·
|
the
timing and impact of future acquisitions, the success or failure of
integrating operations, and the ability to capitalize on growth
opportunities upon entering new
markets;
|
·
|
the
ability to acquire, operate, and maintain effective and efficient
operating systems;
|
·
|
increased
asset levels and changes in the composition of assets which would impact
capital levels and regulatory capital
ratios;
|
·
|
loss
of critical personnel and the challenge of hiring qualified personnel at
reasonable compensation levels;
|
·
|
changes
in government regulations applicable to financial holding companies and
banking; and
|
·
|
acts
of terrorism, weather, or other events beyond the Company’s
control.
|
Critical
Accounting Policies
|
Overview
|
Recent
Transactions
|
Results
of Operations
|
Table
1
|
||||||||||||
Summary
of Return on Equity and Assets
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Return
on average assets
|
1.06 | % | 1.08 | % | 1.13 | % | ||||||
Return
on average common equity
|
13.83 | % | 14.68 | % | 14.24 | % | ||||||
Dividend
payout ratio on common stock
|
19.97 | % | 18.14 | % | 18.75 | % | ||||||
Average
equity to average assets
|
7.69 | % | 7.35 | % | 7.94 | % |
Earnings
Analysis
|
Table
2
|
||||||||||||||||||||||||||||||||||||
Consolidated
Average Balances, Interest, and Rates
(in
thousands)
|
||||||||||||||||||||||||||||||||||||
Year
Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Average
Volume
|
Interest
|
Average
Yield/
Rate
|
Average
Volume
|
Interest
|
Average
Yield/
Rate
|
Average
Volume
|
Interest
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Investment
securities and interest bearing deposits1:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
$ | 86,117 | $ | 4,096 | 4.76 | % | $ | 98,378 | $ | 4,471 | 4.54 | % | $ | 78,909 | $ | 3,098 | 3.93 | % | ||||||||||||||||||
Tax
exempt2
|
110,256 | 5,846 | 5.30 | % | 93,918 | 4,803 | 5.11 | % | 77,134 | 3,809 | 4.94 | % | ||||||||||||||||||||||||
Other
investments
|
3,533 | 156 | 4.42 | % | 2,377 | 80 | 3.37 | % | 2,615 | 75 | 2.87 | % | ||||||||||||||||||||||||
Total
investments
|
199,906 | 10,098 | 5.05 | % | 194,673 | 9,354 | 4.80 | % | 158,658 | 6,982 | 4.40 | % | ||||||||||||||||||||||||
Federal
funds sold and securities purchased under agreements to
resell
|
15,554 | 788 | 5.00 | % | 23,528 | 1,134 | 4.75 | % | 10,254 | 344 | 3.31 | % | ||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||
Commercial
and real estate
|
426,038 | 38,314 | 8.99 | % | 376,827 | 32,894 | 8.73 | % | 322,974 | 24,996 | 7.74 | % | ||||||||||||||||||||||||
Installment
|
109,688 | 9,651 | 8.80 | % | 97,693 | 8,251 | 8.45 | % | 90,251 | 7,336 | 8.13 | % | ||||||||||||||||||||||||
Total
loans3
|
535,726 | 47,965 | 8.95 | % | 474,520 | 41,145 | 8.67 | % | 413,225 | 32,332 | 7.82 | % | ||||||||||||||||||||||||
Total
earning assets
|
751,186 | 58,851 | 7.83 | % | 692,721 | 51,633 | 7.45 | % | 582,137 | 39,658 | 6.81 | % | ||||||||||||||||||||||||
Allowance
for loan losses
|
(5,079 | ) | (4,686 | ) | (4,026 | ) | ||||||||||||||||||||||||||||||
Nonearning
assets
|
79,327 | 73,568 | 65,168 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 825,434 | $ | 761,603 | $ | 643,279 | ||||||||||||||||||||||||||||||
Liabilities
and stockholders’ equity
|
||||||||||||||||||||||||||||||||||||
NOW,
money market, and savings
|
$ | 419,983 | $ | 13,017 | 3.10 | % | $ | 388,880 | $ | 12,085 | 3.11 | % | $ | 309,364 | $ | 6,398 | 2.07 | % | ||||||||||||||||||
Time
deposits
|
121,238 | 5,089 | 4.20 | % | 117,149 | 4,053 | 3.46 | % | 117,635 | 3,060 | 2.60 | % | ||||||||||||||||||||||||
Total
interest bearing deposits
|
541,221 | 18,106 | 3.35 | % | 506,029 | 16,138 | 3.19 | % | 426,999 | 9,458 | 2.21 | % | ||||||||||||||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
13,880 | 610 | 4.33 | % | 3,365 | 151 | 4.43 | % | 4,307 | 118 | 2.70 | % | ||||||||||||||||||||||||
FHLB
advances
|
8,309 | 421 | 5.00 | % | 649 | 33 | 5.02 | % | 980 | 28 | 2.82 | % | ||||||||||||||||||||||||
Junior
subordinated debentures
|
15,465 | 1,397 | 8.91 | % | 15,465 | 1,371 | 8.74 | % | 15,465 | 1,220 | 7.78 | % | ||||||||||||||||||||||||
Total
interest bearing liabilities
|
578,875 | 20,534 | 3.55 | % | 525,508 | 17,693 | 3.37 | % | 447,751 | 10,824 | 2.42 | % | ||||||||||||||||||||||||
Demand
deposits
|
178,933 | 176,353 | 139,946 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,158 | 3,733 | 4,511 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
63,468 | 56,009 | 51,071 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 825,434 | $ | 761,603 | $ | 643,279 | ||||||||||||||||||||||||||||||
Net
interest income and net interest spread
|
$ | 38,317 | 4.28 | % | $ | 33,940 | 4.08 | % | $ | 28,834 | 4.39 | % | ||||||||||||||||||||||||
Net
yield on interest earning assets
|
5.10 | % | 4.90 | % | 4.95 | % | ||||||||||||||||||||||||||||||
Table
3
|
||||||||||||||||||||||||
Changes
in Taxable-Equivalent Net Interest Income
(in
thousands)
|
||||||||||||||||||||||||
2007
Compared to 2006
|
2006
Compared to 2005
|
|||||||||||||||||||||||
Total
Increase
|
Change
Attributable
To
|
Total
Increase
|
Change
Attributable
To
|
|||||||||||||||||||||
(Decrease)
|
Volume
|
Rates
|
(Decrease)
|
Volume
|
Rates
|
|||||||||||||||||||
Taxable-equivalent
earned on:
|
||||||||||||||||||||||||
Investment
securities and interest bearing deposits:
|
||||||||||||||||||||||||
Taxable
|
$ | (375 | ) | $ | (576 | ) | $ | 201 | $ | 1,373 | $ | 838 | $ | 535 | ||||||||||
Tax
exempt
|
1,043 | 861 | 182 | 994 | 854 | 140 | ||||||||||||||||||
Other
investments
|
76 | 46 | 30 | 5 | (7 | ) | 12 | |||||||||||||||||
Federal
funds sold and securities purchased under agreement to
resell
|
(346 | ) | (372 | ) | 26 | 790 | 600 | 190 | ||||||||||||||||
Loans,
including fees
|
6,820 | 5,445 | 1,375 | 8,813 | 5,097 | 3,716 | ||||||||||||||||||
Total
|
7,218 | 5,404 | 1,814 | 11,975 | 7,382 | 4,593 | ||||||||||||||||||
Interest
paid on:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
1,968 | 1,154 | 814 | 6,680 | 1,982 | 4,698 | ||||||||||||||||||
Federal
funds purchased and securities sold under agreement to
repurchase
|
459 | 466 | (7 | ) | 33 | (28 | ) | 61 | ||||||||||||||||
FHLB
advances
|
388 | 389 | (1 | ) | 5 | (11 | ) | 16 | ||||||||||||||||
Junior
subordinated debentures
|
26 | - | 26 | 151 | - | 151 | ||||||||||||||||||
Total
|
2,841 | 2,009 | 832 | 6,869 | 1,943 | 4,926 | ||||||||||||||||||
Taxable-equivalent
net interest income
|
$ | 4,377 | $ | 3,395 | $ | 982 | $ | 5,106 | $ | 5,439 | $ | (333 | ) |
Balance
Sheet Analysis
|
Table
4
Composition
of Investment Securities
December
31
(in
thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||||||
U.
S. Treasuries
|
$ | - | $ | 1,986 | $ | 1,966 | $ | 2,000 | $ | - | ||||||||||
U.
S. Agencies
|
45,229 | 51,280 | 38,499 | 35,804 | 47,158 | |||||||||||||||
Obligations
of states and political subdivisions
|
100,966 | 95,676 | 61,534 | 56,468 | 38,114 | |||||||||||||||
Mortgage-backed
securities
|
24,250 | 29,888 | 33,715 | 30,962 | 24,325 | |||||||||||||||
Collateralized
mortgage obligations
|
10,797 | 854 | 1,086 | 1,861 | 4,471 | |||||||||||||||
Corporate
securities
|
- | 990 | 2,629 | 7,089 | 1,028 | |||||||||||||||
Equity
securities with readily determinable fair values
|
210 | - | - | - | - | |||||||||||||||
Mutual
funds
|
- | - | - | 9,077 | 967 | |||||||||||||||
Total
available-for-sale securities
|
$ | 181,452 | $ | 180,674 | $ | 139,429 | $ | 143,261 | $ | 116,063 | ||||||||||
Held-to-maturity
securities:
|
||||||||||||||||||||
Obligations
of state and political subdivisions
|
$ | 10,746 | $ | 15,901 | $ | 19,611 | $ | 22,852 | $ | 23,367 | ||||||||||
Total
held-to-maturity securities
|
$ | 10,746 | $ | 15,901 | $ | 19,611 | $ | 22,852 | $ | 23,367 | ||||||||||
Total
investment securities
|
$ | 192,198 | $ | 196,575 | $ | 159,040 | $ | 166,113 | $ | 139,430 |
Table
5
Investment
Securities Portfolio
Maturities
and Average Taxable-Equivalent Yields
For
the Year Ended December 31, 2007
(dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
Within
1 Year
|
After
1 but
Within
5 Years
|
After
5 but
Within
10 Year
|
After
10 Years
|
|||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Total
|
||||||||||||||||||||||||||||
Securities
available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S.
Treasury and U.S. government agency securities
|
$ | 20,937 | 3.78 | % | $ | 20,282 | 5.05 | % | $ | 4,010 | 5.56 | % | $ | - | - | $ | 45,229 | |||||||||||||||||||
Obligations
of state and political subdivisions
|
4,151 | 5.70 | % | 33,575 | 5.56 | % | 42,332 | 5.68 | % | 20,908 | 5.80 | % | 100,966 | |||||||||||||||||||||||
Mortgage
backs and CMOs
|
801 | 4.54 | % | 25,779 | 5.37 | % | 4,307 | 5.46 | % | 4,160 | 5.67 | % | 35,047 | |||||||||||||||||||||||
Equity
securities with readily determinable fair values
|
- | - | - | - | - | - | 210 | - | 210 | |||||||||||||||||||||||||||
Total
fair value
|
$ | 25,889 | $ | 79,636 | $ | 50,649 | $ | 25,278 | $ | 181,452 | ||||||||||||||||||||||||||
Within
1 Year
|
After
1 but
Within
5 Years
|
After
5 but
Within
10 Year
|
After
10 Years
|
|||||||||||||||||||||||||||||||||
Held-to-Maturity:
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Total
|
|||||||||||||||||||||||||||
Obligations
of state and political subdivisions
|
$ | 2,620 | 5.60 | % | $ | 6,985 | 5.57 | % | $ | 1,141 | 5.68 | % | $ | - | - | $ | 10,746 |
Table
6
Composition
of Loans
|
||||||||||||||||||||
December
31
(in
thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Commercial,
financial, and agricultural
|
$ | 187,544 | $ | 155,098 | $ | 153,737 | $ | 123,835 | $ | 86,961 | ||||||||||
Lease
financing receivable
|
8,089 | 7,902 | 6,108 | 4,048 | 4,067 | |||||||||||||||
Real
estate - mortgage
|
204,291 | 192,583 | 170,895 | 150,898 | 127,431 | |||||||||||||||
Real
estate - construction
|
80,864 | 64,126 | 39,202 | 41,464 | 12,103 | |||||||||||||||
Installment
loans to individuals
|
87,775 | 78,613 | 72,230 | 65,493 | 30,852 | |||||||||||||||
Other
|
942 | 724 | 622 | 733 | 459 | |||||||||||||||
Total
loans
|
$ | 569,505 | $ | 499,046 | $ | 442,794 | $ | 386,471 | $ | 261,873 |
Table
7
|
||||||||||||||||||||||||||||
Loan
Maturities and Sensitivity to Interest Rates
For
the Year Ended December 31, 2007
(in
thousands)
|
||||||||||||||||||||||||||||
Fixed
and Variable Rate Loans at Stated Maturities
|
Amounts
Over One Year With
|
|||||||||||||||||||||||||||
1
Year or Less
|
1
Year – 5 Years
|
Over
5 years
|
Total
|
Predetermined
Rates
|
Floating
Rates
|
Total
|
||||||||||||||||||||||
Commercial,
financial, industrial, commercial real estate – mortgage, and commercial
real estate - construction
|
$ | 161,311 | $ | 146,080 | $ | 121,064 | $ | 428,455 | $ | 113,858 | $ | 153,285 | $ | 267,143 | ||||||||||||||
Installment
loans to individuals and real estate mortgage
|
22,228 | 68,283 | 41,508 | 132,019 | 102,402 | 7,390 | 109,792 | |||||||||||||||||||||
Lease
financing receivables
|
609 | 7,332 | 148 | 8,089 | 7,480 | - | 7,480 | |||||||||||||||||||||
Other
|
942 | - | - | 942 | - | - | - | |||||||||||||||||||||
Total
|
$ | 185,090 | $ | 221,695 | $ | 162,720 | $ | 569,505 | $ | 223,740 | $ | 160,675 | $ | 384,415 |
Table
8
Asset
Quality Information
December
31 (in thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Loans
on nonaccrual
|
$ | 1,602 | $ | 1,793 | $ | 660 | $ | 472 | $ | 829 | ||||||||||
Loans
past due 90 days or more and accruing
|
980 | 98 | 2,510 | 488 | 503 | |||||||||||||||
Total
nonperforming loans
|
2,582 | 1,891 | 3,170 | 960 | 1,332 | |||||||||||||||
Other
real estate owned, net
|
143 | 368 | 98 | 445 | 218 | |||||||||||||||
Other
assets repossessed
|
280 | 55 | 176 | 283 | - | |||||||||||||||
Total
nonperforming assets
|
$ | 3,005 | $ | 2,314 | $ | 3,444 | $ | 1,688 | $ | 1,550 | ||||||||||
Nonperforming
loans to total loans
|
0.45 | % | 0.38 | % | 0.72 | % | 0.25 | % | 0.51 | % | ||||||||||
Nonperforming
assets to total assets
|
0.35 | % | 0.29 | % | 0.49 | % | 0.28 | % | 0.36 | % | ||||||||||
Allowance
as a percentage of nonperforming loans
|
217 | % | 263 | % | 137 | % | 401 | % | 209 | % | ||||||||||
Table
9
|
||||||||||||||||||||
Summary
of Loan Loss Experience
(in
thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Balance
at beginning of year
|
$ | 4,977 | $ | 4,355 | $ | 3,851 | $ | 2,790 | $ | 2,891 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial,
financial, and agricultural
|
150 | 148 | 108 | 508 | 387 | |||||||||||||||
Real
estate – mortgage
|
1 | - | 22 | 59 | 38 | |||||||||||||||
Installment
loans to individuals
|
474 | 393 | 491 | 435 | 473 | |||||||||||||||
Lease
financing receivables
|
1 | - | - | - | 7 | |||||||||||||||
Other
|
- | 1 | 81 | 65 | - | |||||||||||||||
Total
charge-offs
|
626 | 542 | 702 | 1,067 | 905 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial,
financial, and agricultural
|
18 | 85 | 102 | 87 | 97 | |||||||||||||||
Real-estate
– mortgage
|
6 | 63 | 11 | 4 | 28 | |||||||||||||||
Installment
loans to individuals
|
55 | 162 | 97 | 87 | 123 | |||||||||||||||
Lease
financing receivables
|
6 | - | - | - | 6 | |||||||||||||||
Other
|
1 | 4 | 16 | 4 | - | |||||||||||||||
Total
recoveries
|
86 | 314 | 226 | 182 | 254 | |||||||||||||||
Net
charge-offs
|
540 | 228 | 476 | 885 | 651 | |||||||||||||||
Additions
to allowance charged to operating expenses
|
1,175 | 850 | 980 | 991 | 550 | |||||||||||||||
Acquisition
|
- | - | - | 955 | - | |||||||||||||||
Balance
at end of year
|
$ | 5,612 | $ | 4,977 | $ | 4,355 | $ | 3,851 | $ | 2,790 | ||||||||||
Net
charge-offs to average loans
|
0.10 | % | 0.05 | % | 0.12 | % | 0.30 | % | 0.27 | % | ||||||||||
Year-end
allowance to year-end loans
|
0.99 | % | 1.00 | % | 0.98 | % | 1.00 | % | 1.07 | % |
Table
10
Allocation
of Loan Loss by Category
(dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
of loans to total loans
|
Amount
|
%
of loans to total loans
|
Amount
|
%
of loans to total loans
|
Amount
|
%
of loans to total loans
|
Amount
|
%
of loans to total loans
|
|||||||||||||||||||||||||||||||
Commercial,
financial, and real estate
|
$ | 2,111 | 32.9 | $ | 1,543 | 31.1 | $ | 1,545 | 34.7 | $ | 1,996 | 32.0 | $ | 1,619 | 33.2 | |||||||||||||||||||||||||
Real
estate - construction
|
659 | 1.4 | 647 | 1.6 | 367 | 1.4 | 382 | 1.0 | 58 | 1.6 | ||||||||||||||||||||||||||||||
Real
estate – mortgage
|
1,893 | 35.9 | 1,891 | 38.6 | 1,698 | 38.6 | 613 | 39.2 | 312 | 48.6 | ||||||||||||||||||||||||||||||
Installment
loans to individuals
|
805 | 14.2 | 796 | 12.8 | 645 | 8.9 | 789 | 10.7 | 309 | 4.6 | ||||||||||||||||||||||||||||||
Lease
financing receivables
|
80 | 15.4 | 50 | 15.8 | 63 | 16.3 | 31 | 16.9 | 17 | 11.8 | ||||||||||||||||||||||||||||||
Other
|
64 | 0.2 | 50 | 0.1 | 37 | 0.1 | 40 | 0.2 | 106 | 0.2 | ||||||||||||||||||||||||||||||
Unallocated
|
- | - | - | - | - | - | - | - | 369 | - | ||||||||||||||||||||||||||||||
$ | 5,612 | 100.0 | $ | 4,977 | 100.0 | $ | 4,355 | 100.0 | $ | 3,851 | 100.0 | $ | 2,790 | 100.0 |
Table
11
|
||||||||||||||||||||||||
Summary
of Average Deposits
(in
thousands)
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
|||||||||||||||||||
Non-interest
bearing demand deposits
|
$ | 178,933 | 0.00 | % | $ | 176,353 | 0.00 | % | $ | 139,946 | 0.00 | % | ||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||
Savings,
NOW, and money market
|
419,983 | 3.10 | % | 388,880 | 3.11 | % | 309,364 | 2.07 | % | |||||||||||||||
Time
deposits
|
121,238 | 4.20 | % | 117,149 | 3.46 | % | 117,635 | 2.60 | % | |||||||||||||||
Total
|
$ | 720,154 | 2.51 | % | $ | 682,382 | 2.37 | % | $ | 566,945 | 2.21 | % |
Table
12
Maturity
Schedule Time Deposits of $100,000 or More
(in
thousands)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
3
months or less
|
$ | 25,026 | $ | 16,836 | $ | 14,658 | ||||||
3
months through 6 months
|
10,162 | 8,330 | 6,567 | |||||||||
7
months through 12 months
|
19,881 | 18,388 | 8,499 | |||||||||
Over
12 months
|
16,486 | 14,215 | 21,093 | |||||||||
Total
|
$ | 71,555 | $ | 57,769 | $ | 50,817 |
Table
13
|
||||||||||||||||||||||||
Interest
Rate Sensitivity and Gap Analysis Table
December
31, 2007
(in
thousands at book value)
|
||||||||||||||||||||||||
0-3
MOS
|
4-12
MO
|
1-5
YRS
|
>5YRS
|
Non-interest
Bearing
|
Total
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
$ | 53 | $ | - | $ | - | $ | - | $ | - | $ | 53 | ||||||||||||
Federal
funds sold
|
5,400 | - | - | - | - | 5,400 | ||||||||||||||||||
Investments
|
||||||||||||||||||||||||
Investment
securities
|
26,367 | 16,342 | 57,224 | 59,841 | - | 159,774 | ||||||||||||||||||
Mortgage-backed
securities
|
6,000 | 10,477 | 18,019 | 717 | - | 35,213 | ||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Home
equity
|
3,897 | - | - | - | - | 3,897 | ||||||||||||||||||
Fixed
rate
|
58,329 | 113,622 | 180,256 | 15,048 | - | 367,255 | ||||||||||||||||||
Variable
rate
|
198,353 | - | - | - | - | 198,353 | ||||||||||||||||||
Other
assets
|
- | - | - | - | 88,491 | 88,491 | ||||||||||||||||||
Net
unrealized gains on securities available for sale
|
- | - | - | - | 1,232 | 1,232 | ||||||||||||||||||
Allowance
for loan losses
|
- | - | - | - | (5,612 | ) | (5,612 | ) | ||||||||||||||||
Total
assets
|
$ | 298,399 | $ | 140,441 | $ | 255,499 | $ | 75,606 | $ | 84,111 | $ | 854,056 | ||||||||||||
Liabilities:
|
||||||||||||||||||||||||
NOW
|
$ | 13,750 | $ | 33,880 | $ | 77,218 | $ | 19,487 | $ | - | $ | 144,335 | ||||||||||||
Savings
and money market
|
255,195 | 4,850 | 11,052 | 2,790 | - | 273,887 | ||||||||||||||||||
Time
deposits
|
38,790 | 61,256 | 32,591 | 70 | - | 132,707 | ||||||||||||||||||
Demand
deposits
|
- | - | - | - | $ | 182,588 | 182,588 | |||||||||||||||||
Other
liabilities
|
38,965 | - | - | 7,217 | 5,888 | 52,070 | ||||||||||||||||||
Stockholders’
equity
|
- | - | - | - | 68,469 | 68,469 | ||||||||||||||||||
Total
liabilities and stockholders equity
|
$ | 346,700 | $ | 99,986 | $ | 120,861 | $ | 29,564 | $ | 256,945 | $ | 854,056 | ||||||||||||
Repricing/maturity
gap:
|
||||||||||||||||||||||||
Period
|
$ | (48,301 | ) | $ | 40,455 | $ | 134,638 | $ | 46,042 | $ | (172,834 | ) | ||||||||||||
Cumulative
|
$ | (48,301 | ) | $ | (7,846 | ) | $ | 126,792 | $ | 172,834 | $ | - | ||||||||||||
Cumulative
Gap/Total Assets
|
(5.66 | )% | (0.92 | )% | 14.85 | % | 20.24 | % |
Net
Interest Income At Risk
|
||||
Changes
in Interest Rates
|
Estimated
Increase/Decrease in NII
at
December 31, 2007
|
|||
Up 300 basis
points
|
12.44 | % | ||
Up 200 basis
points
|
8.29 | % | ||
Up 100 basis
points
|
4.15 | % | ||
Down 100 basis
points
|
(4.40 | )% | ||
Down 200 basis
points
|
(8.89 | )% | ||
Down 300 basis
points
|
(13.95 | )% |
Table
14
|
||||||||||||||||||||
Contractual
Obligations
(in
thousands)
|
||||||||||||||||||||
Payment
due by period
|
||||||||||||||||||||
Less
than
|
1-3
|
3-5
|
More
than
|
|||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
||||||||||||||||
Time
deposits
|
$ | 132,707 | $ | 99,724 | $ | 28,390 | $ | 4,523 | $ | 70 | ||||||||||
Federal
Home Loan Bank advances
|
4,400 | 4,400 | - | - | - | |||||||||||||||
Long-term
debt obligations
|
15,465 | - | - | - | 15,465 | |||||||||||||||
Repurchase
investment
|
26,317 | 13,817 | - | - | 12,500 | |||||||||||||||
Operating
lease obligations
|
17,237 | 1,417 | 2,703 | 2,083 | 11,034 | |||||||||||||||
Total
|
$ | 196,126 | $ | 119,358 | $ | 31,093 | $ | 6,606 | $ | 39,069 |
Impact
of Inflation and Changing Prices
|
|
||||||||
Consolidated Balance Sheets | ||||||||
December 31, 2007 and 2006 | ||||||||
2007
|
2006
|
|||||||
Assets
|
||||||||
Cash
and due from banks, including required reserves of $4,186,000 and
$4,002,000, respectively
|
$ | 25,419,029 | $ | 30,564,604 | ||||
Interest
bearing deposits in banks
|
53,499 | 39,737 | ||||||
Federal
funds sold
|
5,400,000 | 26,800,000 | ||||||
Securities
available-for-sale, at fair value (cost of $180,220,461 at December 31,
2007 and $181,973,949 at December 31, 2006)
|
181,452,189 | 180,673,747 | ||||||
Securities
held-to-maturity (estimated fair value of $10,974,266 at December 31, 2007
and $16,166,937 at December 31, 2006)
|
10,745,947 | 15,900,611 | ||||||
Loans,
net of allowance for loan losses of $5,611,582 at December 31, 2007 and
$4,976,857 at December 31, 2006
|
563,893,656 | 494,068,845 | ||||||
Other
investments
|
4,020,537 | 2,501,150 | ||||||
Bank
premises and equipment, net
|
39,229,018 | 30,609,332 | ||||||
Accrued
interest receivable
|
5,748,784 | 5,491,730 | ||||||
Goodwill
|
9,271,432 | 9,271,432 | ||||||
Intangibles
|
487,863 | 685,932 | ||||||
Cash
surrender value of life insurance
|
4,219,117 | 4,068,116 | ||||||
Other
assets
|
4,114,983 | 4,346,450 | ||||||
Total
assets
|
$ | 854,056,054 | $ | 805,021,686 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 182,588,179 | $ | 182,595,931 | ||||
Interest
bearing
|
550,928,818 | 533,583,610 | ||||||
Total
deposits
|
733,516,997 | 716,179,541 | ||||||
Securities
sold under repurchase agreements
|
26,316,572 | 4,474,786 | ||||||
Accrued
interest payable
|
1,314,110 | 1,196,822 | ||||||
Federal
Home Loan Bank advances
|
4,400,000 | 5,650,000 | ||||||
Junior
subordinated debentures
|
15,465,000 | 15,465,000 | ||||||
Other
liabilities
|
4,574,495 | 2,312,061 | ||||||
Total
liabilities
|
785,587,174 | 745,278,210 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, no par value; 5,000,000 shares authorized, none issued or
outstanding
|
- | - | ||||||
Common
stock, $0.10 par value; 10,000,000 shares authorized, 6,722,993 and
6,355,946 issued and 6,576,165 and 6,236,989 outstanding at December 31,
2007 and December 31, 2006, respectively
|
672,299 | 635,595 | ||||||
Additional
paid-in capital
|
51,326,349 | 42,907,597 | ||||||
Unearned
ESOP shares
|
(132,708 | ) | (251,259 | ) | ||||
Accumulated
other comprehensive income (loss)
|
812,941 | (858,133 | ) | |||||
Treasury
stock- 146,828 at December 31, 2007 and 118,957 at December 31, 2006, at
cost
|
(3,040,489 | ) | (2,518,411 | ) | ||||
Retained
earnings
|
18,830,488 | 19,828,087 | ||||||
Total
stockholders’ equity
|
68,468,880 | 59,743,476 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 854,056,054 | $ | 805,021,686 | ||||
See
notes to consolidated financial statements.
|
|
||||||||||||
Consolidated Statement of Earnings | ||||||||||||
December 31, 2007, 2006 and 2005 | ||||||||||||
Twelve
Months Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Interest
income:
|
||||||||||||
Loans,
including fees
|
$ | 47,965,520 | $ | 41,144,637 | $ | 32,332,415 | ||||||
Investment
securities:
|
||||||||||||
Taxable
|
4,251,320 | 4,551,581 | 3,172,544 | |||||||||
Nontaxable
|
4,134,052 | 3,405,140 | 2,706,775 | |||||||||
Federal
funds sold
|
788,216 | 1,133,746 | 343,842 | |||||||||
Total
interest income
|
57,139,108 | 50,235,104 | 38,555,576 | |||||||||
Interest
expense:
|
||||||||||||
Deposits
|
18,105,922 | 16,137,839 | 9,457,858 | |||||||||
Securities
sold under repurchase agreements, federal funds purchased and
advances
|
1,031,103 | 183,663 | 145,811 | |||||||||
Junior
subordinated debentures
|
1,396,860 | 1,370,771 | 1,219,991 | |||||||||
Total
interest expense
|
20,533,885 | 17,692,273 | 10,823,660 | |||||||||
Net
interest income
|
36,605,223 | 32,542,831 | 27,731,916 | |||||||||
Provision
for loan losses
|
1,175,000 | 850,000 | 979,737 | |||||||||
Net
interest income after provision for loan losses
|
35,430,223 | 31,692,831 | 26,752,179 | |||||||||
Non-interest
income:
|
||||||||||||
Service
charges on deposit accounts
|
9,881,422 | 8,756,937 | 8,282,666 | |||||||||
(Losses)
gains on sale of investment securities, net
|
- | (7,553 | ) | 385 | ||||||||
Other
charges and fees
|
4,377,985 | 3,629,497 | 4,003,075 | |||||||||
Total
non-interest income
|
14,259,407 | 12,378,881 | 12,286,126 | |||||||||
Non-interest
expenses:
|
||||||||||||
Salaries
and employee benefits
|
19,947,081 | 16,329,257 | 13,823,367 | |||||||||
Occupancy
expense
|
6,876,788 | 5,987,574 | 5,074,639 | |||||||||
Other
|
11,811,369 | 10,807,308 | 10,428,267 | |||||||||
Total
non-interest expense
|
38,635,238 | 33,124,139 | 29,326,273 | |||||||||
Earnings
before income taxes
|
11,054,392 | 10,947,573 | 9,712,032 | |||||||||
Income
tax expense
|
2,278,751 | 2,727,523 | 2,438,165 | |||||||||
Net
earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | ||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$ | 1.34 | $ | 1.26 | $ | 1.13 | ||||||
Diluted
|
$ | 1.32 | $ | 1.24 | $ | 1.10 | ||||||
See
notes to consolidated financial statements.
|
Consolidated
Statements of Comprehensive Income
|
||||||||||||
December
31, 2007, 2006 and 2005
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | ||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||
Unrealized
gains (losses) on securities available-for-sale:
|
||||||||||||
Unrealized
holding gains (losses) arising during the year net of income tax expense
(benefit) of $860,856, $87,357, and ($723,706),
respectively
|
1,671,074 | 169,576 | (1,404,842 | ) | ||||||||
Reclassification
adjustment for losses (gains) included in net earnings, net of income tax
expense (benefit) of $0, ($2,568), and $131, respectively
|
- | 4,985 | (254 | ) | ||||||||
Total
other comprehensive income (loss)
|
1,671,074 | 174,561 | (1,405,096 | ) | ||||||||
Total
comprehensive income
|
$ | 10,446,715 | $ | 8,394,611 | $ | 5,868,771 | ||||||
See
notes to consolidated financial statements.
|
Consolidated
Statements of Stockholders’ Equity
|
||||||||||||||||||||||||||||||||
December
31, 2007, 2006 and 2005
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Additional
Paid-in
Capital
|
ESOP
Obligation
|
Unrealized
Gains
(Losses) On Securities
Available-
For-Sale
|
Treasury
Stock
|
Retained
Earnings
|
Total
|
||||||||||||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance
December 31, 2004
|
5,608,451 | $ | 560,845 | $ | 30,135,010 | $ | (65,314 | ) | $ | 372,402 | $ | (759,987 | ) | $ | 18,329,945 | $ | 48,572,901 | |||||||||||||||
Dividends
on common stock - $0.22 per share
|
- | - | - | - | - | - | (1,425,326 | ) | (1,425,326 | ) | ||||||||||||||||||||||
Exercise
of stock options
|
88,803 | 8,880 | 379,239 | - | - | - | - | 388,119 | ||||||||||||||||||||||||
Stock
dividend of 10% per common share, including cash paid for fractional
shares
|
560,367 | 56,037 | 11,027,909 | - | - | - | (11,094,586 | ) | (10,640 | ) | ||||||||||||||||||||||
Tax
benefit resulting from exercise of stock options
|
- | - | 265,849 | - | - | - | - | 265,849 | ||||||||||||||||||||||||
Purchase
of treasury stock, 27,341 shares
|
- | - | - | - | - | (469,226 | ) | - | (469,226 | ) | ||||||||||||||||||||||
Net
earnings
|
- | - | - | - | - | - | 7,273,867 | 7,273,867 | ||||||||||||||||||||||||
ESOP
obligation, repayments
|
- | - | (23,000 | ) | 18,120 | - | - | - | (4,880 | ) | ||||||||||||||||||||||
Change
in accumulated other comprehensive income
|
- | - | - | - | (1,405,096 | ) | - | - | (1,405,096 | ) | ||||||||||||||||||||||
Balance
December 31, 2005
|
6,257,621 | 625,762 | 41,785,007 | (47,194 | ) | (1,032,694 | ) | (1,229,213 | ) | 13,083,900 | 53,185,568 | |||||||||||||||||||||
Dividends
on common stock - $0.22 per share
|
- | - | - | - | - | - | (1,463,373 | ) | (1,463,373 | ) | ||||||||||||||||||||||
Stock
dividend of 25% per common share, including, cash paid for fractional
shares
|
- | - | - | - | - | - | (12,490 | ) | (12,490 | ) | ||||||||||||||||||||||
Exercise
of stock options
|
98,325 | 9,833 | 340,803 | - | - | - | - | 350,636 | ||||||||||||||||||||||||
Tax
benefit resulting from exercise of stock options
|
- | - | 614,823 | - | - | - | - | 614,823 | ||||||||||||||||||||||||
Purchase
of treasury stock, 50,517 shares
|
- | - | - | - | - | (1,289,198 | ) | - | (1,289,198 | ) | ||||||||||||||||||||||
Net
earnings
|
- | - | - | - | - | - | 8,220,050 | 8,220,050 | ||||||||||||||||||||||||
Increase
in ESOP obligation, net of repayments
|
- | - | - | (204,065 | ) | - | - | - | (204,065 | ) | ||||||||||||||||||||||
Excess
of market value over book value of ESOP shares released, net
adjustment
|
- | - | 90,000 | - | - | - | - | 90,000 | ||||||||||||||||||||||||
Stock
option expense
|
- | - | 76,964 | - | - | - | - | 76,964 | ||||||||||||||||||||||||
Change
in accumulated other comprehensive income
|
- | - | - | - | 174,561 | - | - | 174,561 | ||||||||||||||||||||||||
Balance
December 31, 2006
|
6,355,946 | 635,595 | 42,907,597 | (251,259 | ) | (858,133 | ) | (2,518,411 | ) | 19,828,087 | 59,743,476 | |||||||||||||||||||||
Dividends
on common stock- $0.29 per share
|
- | - | - | - | - | - | (1,920,161 | ) | (1,920,161 | ) | ||||||||||||||||||||||
Stock
dividend of 5% per common share, including cash paid for fractional
shares
|
317,266 | 31,726 | 7,808,982 | - | - | - | (7,853,079 | ) | (12,371 | ) | ||||||||||||||||||||||
Exercise
of stock options
|
49,781 | 4,978 | 265,764 | - | - | - | - | 270,742 | ||||||||||||||||||||||||
Tax
benefit resulting from exercise of stock options
|
- | - | 137,717 | - | - | - | - | 137,717 | ||||||||||||||||||||||||
Purchase
of treasury stock, 27,871 shares
|
- | - | - | - | - | (522,078 | ) | - | (522,078 | ) | ||||||||||||||||||||||
Net
earnings
|
- | - | - | - | - | - | 8,775,641 | 8,775,641 | ||||||||||||||||||||||||
ESOP
obligation, repayments
|
- | - | - | 118,551 | - | - | - | 118,551 | ||||||||||||||||||||||||
Excess
of market value over book value of ESOP shares released, net
adjustment
|
- | - | 110,000 | - | - | - | - | 110,000 | ||||||||||||||||||||||||
Stock
option expense
|
- | - | 96,289 | - | - | - | - | 96,289 | ||||||||||||||||||||||||
Change
in accumulated other comprehensive income
|
- | - | - | - | 1,671,074 | - | - | 1,671,074 | ||||||||||||||||||||||||
Balance
December 31, 2007
|
6,722,993 | $ | 672,299 | $ | 51,326,349 | $ | (132,708 | ) | $ | 812,941 | $ | (3,040,489 | ) | $ | 18,830,488 | $ | 68,468,880 | |||||||||||||||
See
notes to consolidated financial statements.
|
Consolidated
Statements of Cash Flows
|
||||||||||||
December
31, 2007, 2006 and 2005
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | ||||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
2,808,401 | 2,713,395 | 2,293,405 | |||||||||
Provision
for loan losses
|
1,175,000 | 850,000 | 979,737 | |||||||||
Deferred
income taxes
|
1,231,800 | (152,200 | ) | (418,201 | ) | |||||||
Amortization
of premiums on securities, net
|
554,695 | 710,906 | 845,189 | |||||||||
Loss
(gain) on sales of investment securities
|
- | 7,553 | (385 | ) | ||||||||
Net
loss on sale of OREO
|
27,533 | 14,185 | - | |||||||||
Impairment
on premises and equipment
|
- | 247,678 | - | |||||||||
Loss
on sale of equipment
|
26,432 | 416 | 104,954 | |||||||||
Stock
option compensation expense
|
96,289 | 76,964 | - | |||||||||
Change
in accrued interest receivable
|
(257,054 | ) | (572,436 | ) | (1,038,819 | ) | ||||||
Change
in accrued interest payable
|
117,288 | 260,238 | 185,472 | |||||||||
Change
in other assets and liabilities, net
|
(32,426 | ) | (105,059 | ) | 510,755 | |||||||
Net
cash provided by operating activities
|
14,523,599 | 12,271,690 | 10,735,974 | |||||||||
Cash
flows from investing activities, net of effect of
acquisitions:
|
||||||||||||
Proceeds
from sales of investment securities available-for-sale
|
- | 2,988,590 | 9,099,585 | |||||||||
Proceeds
from maturities and calls of investment securities
available-for-sale
|
28,978,616 | 46,081,987 | 36,786,316 | |||||||||
Proceeds
from maturities of investment securities held-to-maturity
|
5,165,500 | 3,719,900 | 2,452,643 | |||||||||
Purchases
of investment securities available-for-sale
|
(27,792,720 | ) | (90,778,722 | ) | (44,253,594 | ) | ||||||
Proceeds
from redemption of other investments
|
1,167,900 | 598,000 | 1,162,000 | |||||||||
Purchases
of other investments
|
(2,685,226 | ) | (1,088,200 | ) | (621,350 | ) | ||||||
Net
change in loans
|
(71,132,138 | ) | (57,127,208 | ) | (56,968,279 | ) | ||||||
Purchases
of premises and equipment
|
(11,325,023 | ) | (9,665,034 | ) | (6,550,258 | ) | ||||||
Proceeds
from sale of premises and equipment
|
68,573 | - | 39,300 | |||||||||
Proceeds
from sales of other real estate owned
|
448,522 | 158,950 | 472,835 | |||||||||
Net
cash used in investing activities
|
(77,105,996 | ) | (105,111,737 | ) | (58,380,802 | ) | ||||||
Cash
flows from financing activities, net of effect of
acquisitions:
|
||||||||||||
Change
in deposits
|
17,337,456 | 91,241,441 | 94,555,308 | |||||||||
Change
in repurchase agreements
|
21,841,786 | 2,742,989 | (2,180,427 | ) | ||||||||
Change
in federal funds purchased
|
- | - | (8,500,000 | ) | ||||||||
Proceeds
from FHLB advances
|
412,868,500 | 31,450,000 | - | |||||||||
Repayments
of FHLB advances
|
(414,118,500 | ) | (25,800,000 | ) | - | |||||||
Purchase
of treasury stock
|
(522,078 | ) | (1,289,198 | ) | (469,226 | ) | ||||||
Proceeds
from exercise of stock options
|
270,742 | 614,823 | 265,849 | |||||||||
Tax
benefit due to exercise of stock options
|
137,717 | 350,636 | 388,119 | |||||||||
Payment
of dividends on common stock
|
(1,752,668 | ) | (1,490,815 | ) | (1,364,003 | ) | ||||||
Cash
paid for fractional shares
|
(12,371 | ) | (12,490 | ) | (10,640 | ) | ||||||
Net
cash provided by financing activities
|
36,050,584 | 97,807,386 | 82,684,980 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(26,531,813 | ) | 4,967,339 | 35,040,152 | ||||||||
Cash
and cash equivalents, beginning of year
|
57,404,341 | 52,437,002 | 17,396,850 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 30,872,528 | $ | 57,404,341 | $ | 52,437,002 | ||||||
Supplemental
cash flow information:
|
||||||||||||
Interest
paid
|
$ | 20,416,597 | $ | 17,432,035 | $ | 10,638,188 | ||||||
Income
taxes paid
|
$ | 850,000 | $ | 2,463,000 | $ | 2,495,000 | ||||||
Noncash
investing and financing activities:
|
||||||||||||
Change
in unrealized gains/losses on securities available-for-sale, net of
tax
|
$ | 1,671,074 | $ | 169,576 | $ | (1,404,842 | ) | |||||
Transfer
of loans to other real estate
|
$ | 251,000 | $ | 444,000 | $ | 188,000 | ||||||
See
notes to consolidated financial statements.
|
1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Buildings
and improvements
|
10
- 40 years
|
Furniture,
fixtures, and equipment
|
3 -
10 years
|
Automobiles
|
5
years
|
2. INVESTMENT
SECURITIES
|
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Available-for-sale:
|
||||||||||||||||
U.S.
Government agencies and SBA loans
|
$ | 44,914,952 | $ | 339,192 | $ | 25,253 | $ | 45,228,891 | ||||||||
Obligations
of states and political subdivisions
|
99,842,135 | 1,218,917 | 94,558 | 100,966,494 | ||||||||||||
Mortgage-backed
securities
|
24,375,076 | 73,335 | 198,451 | 24,249,960 | ||||||||||||
Collateralized
mortgage obligations
|
10,838,298 | 24,501 | 66,205 | 10,796,594 | ||||||||||||
Equity
securities with readily determinable fair values
|
250,000 | - | 39,750 | 210,250 | ||||||||||||
$ | 180,220,461 | $ | 1,655,945 | $ | 424,217 | $ | 181,452,189 | |||||||||
December
31, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Available-for-sale:
|
||||||||||||||||
U.S.
Treasury Securities
|
$ | 1,999,658 | $ | - | $ | 14,038 | $ | 1,985,620 | ||||||||
U.S.
Government agencies and SBA loans
|
51,687,596 | 24,158 | 431,553 | 51,280,201 | ||||||||||||
Obligations
of states and political subdivisions
|
96,246,384 | 313,280 | 884,158 | 95,675,506 | ||||||||||||
Mortgage-backed
securities
|
30,171,288 | 64,773 | 347,694 | 29,888,367 | ||||||||||||
Collateralized
mortgage obligations
|
867,994 | - | 13,711 | 854,283 | ||||||||||||
Corporate
securities
|
1,001,029 | - | 11,259 | 989,770 | ||||||||||||
$ | 181,973,949 | $ | 402,211 | $ | 1,702,413 | $ | 180,673,747 | |||||||||
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Held-to-maturity:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 10,745,947 | $ | 228,319 | $ | - | $ | 10,974,266 | ||||||||
December
31, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Held-to-maturity:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 15,900,611 | $ | 266,326 | $ | - | $ | 16,166,937 |
Amortized
Cost
|
Fair
Value
|
|||||||
Available-for-sale:
|
||||||||
Due
in one year or less
|
$ | 25,106,594 | $ | 25,088,751 | ||||
Due
after one year through five years
|
53,250,569 | 53,856,575 | ||||||
Due
after five years through ten years
|
45,639,736 | 46,341,975 | ||||||
Due
after ten years
|
20,760,188 | 20,908,084 | ||||||
Mortgage-backed
securities and collateralized mortgage obligations
|
35,213,374 | 35,046,554 | ||||||
$ | 179,970,461 | $ | 181,241,939 | |||||
Amortized
Cost
|
Fair
Value
|
|||||||
Held-to-maturity:
|
||||||||
Due
in one year or less
|
$ | 2,619,501 | $ | 2,642,895 | ||||
Due
after one year through five years
|
6,985,326 | 7,144,912 | ||||||
Due
after five years through ten years
|
1,141,120 | 1,186,459 | ||||||
$ | 10,745,947 | $ | 10,974,266 |
Securities
with losses under 12 months
|
Securities
with losses over 12 months
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized Loss
|
Fair
Value
|
Gross
Unrealized Loss
|
Fair
Value
|
Gross
Unrealized Loss
|
||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||
U.S.
Government agencies and SBA loans
|
$ | - | $ | - | $ | 16,974,050 | $ | 25,253 | $ | 16,974,050 | $ | 25,253 | ||||||||||||
Obligations
of states and political subdivisions
|
1,598,966 | 12,348 | 11,416,524 | 82,210 | 13,015,490 | 94,558 | ||||||||||||||||||
Mortgage-backed
securities
|
6,698,358 | 17,256 | 10,910,430 | 181,195 | 17,608,788 | 198,451 | ||||||||||||||||||
Collateralized
mortgage obligations
|
5,731,826 | 34,034 | 350,913 | 32,171 | 6,082,739 | 66,205 | ||||||||||||||||||
Equity
securities with readily determinable fair values
|
210,250 | 39,750 | - | - | 210,250 | 39,750 | ||||||||||||||||||
$ | 14,239,400 | $ | 103,388 | $ | 39,651,917 | $ | 320,829 | $ | 53,891,317 | $ | 424,217 |
Securities
with losses under 12 months
|
Securities
with losses over 12 months
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized Loss
|
Fair
Value
|
Gross
Unrealized Loss
|
Fair
Value
|
Gross
Unrealized Loss
|
||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||
U.S.
Treasury securities
|
$ | - | $ | - | $ | 1,985,620 | $ | 14,038 | $ | 1,985,620 | $ | 14,038 | ||||||||||||
U.S.
Government agencies and SBA loans
|
12,932,160 | 56,927 | 29,347,211 | 374,626 | 42,279,371 | 431,553 | ||||||||||||||||||
Obligations
of states and political subdivisions
|
25,862,996 | 308,244 | 41,189,137 | 575,914 | 67,052,133 | 884,158 | ||||||||||||||||||
Mortgage-backed
securities
|
4,318,678 | 26,913 | 18,291,817 | 320,781 | 22,610,495 | 347,694 | ||||||||||||||||||
Collateralized
mortgage obligations
|
1,215 | 1 | 483,747 | 13,710 | 484,962 | 13,711 | ||||||||||||||||||
Corporate
Securities
|
- | - | 989,770 | 11,259 | 989,770 | 11,259 | ||||||||||||||||||
$ | 43,115,049 | $ | 392,085 | $ | 92,287,302 | $ | 1,310,328 | $ | 135,402,351 | $ | 1,702,413 |
3. LOANS
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
Commercial,
financial and agricultural
|
$ | 187,543,611 | $ | 155,097,757 | ||||
Lease
financing receivable
|
8,089,209 | 7,902,340 | ||||||
Real
estate – mortgage
|
204,291,055 | 192,583,037 | ||||||
Real
estate – construction
|
80,863,986 | 64,126,404 | ||||||
Installment
loans to individuals
|
87,775,296 | 78,612,660 | ||||||
Other
|
942,081 | 723,504 | ||||||
569,505,238 | 499,045,702 | |||||||
Less
allowance for loan losses
|
(5,611,582 | ) | (4,976,857 | ) | ||||
$ | 563,893,656 | $ | 494,068,845 |
December
31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Balance,
beginning of year
|
$ | 4,976,857 | $ | 4,354,530 | $ | 3,850,636 | ||||||
Provision
for loan losses
|
1,175,000 | 850,000 | 979,737 | |||||||||
Recoveries
|
86,049 | 314,140 | 226,280 | |||||||||
Loans
charged-off
|
(626,324 | ) | (541,813 | ) | (702,123 | ) | ||||||
Balance,
end of year
|
$ | 5,611,582 | $ | 4,976,857 | $ | 4,354,530 |
Balance,
beginning of year
|
$ | 4,989,752 | ||
New
loans
|
388,646 | |||
Repayments
|
(1,018,913 | ) | ||
Balance,
end of year
|
$ | 4,359,485 |
4. PREMISES
AND EQUIPMENT
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
Land
|
$ | 7,893,243 | $ | 7,714,257 | ||||
Buildings
and improvements
|
18,848,504 | 16,931,022 | ||||||
Furniture,
fixtures, and equipment
|
16,120,784 | 13,260,191 | ||||||
Automobiles
|
435,871 | 520,937 | ||||||
Leasehold
improvements
|
3,623,451 | 2,275,840 | ||||||
Construction-in-process
|
7,805,407 | 3,134,586 | ||||||
Reserve
for impairment
|
(222,153 | ) | (247,678 | ) | ||||
54,505,107 | 43,589,155 | |||||||
Less
accumulated depreciation and amortization
|
(15,276,089 | ) | (12,979,823 | ) | ||||
$ | 39,229,018 | $ | 30,609,332 |
5. GOODWILL
AND OTHER INTANGIBLE ASSETS
|
2007
|
2006
|
|||||||
Gross
carrying amount
|
$ | 1,749,749 | $ | 1,749,749 | ||||
Less
accumulated amortization
|
(1,261,886 | ) | (1,063,817 | ) | ||||
Net
carrying amount
|
$ | 487,863 | $ | 685,932 |
6. DEPOSITS
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
Non-interest
bearing
|
$ | 182,588,179 | $ | 182,595,931 | ||||
Savings
and money market
|
273,887,033 | 281,821,588 | ||||||
NOW
accounts
|
144,334,692 | 129,422,863 | ||||||
Time
deposits under $100,000
|
61,151,430 | 64,570,462 | ||||||
Time
deposits over $100,000
|
71,555,663 | 57,768,697 | ||||||
$ | 733,516,997 | $ | 716,179,541 |
2008
|
$ | 99,723,613 | ||
2009
|
25,066,731 | |||
2010
|
3,323,502 | |||
2011
|
778,808 | |||
2012
and thereafter
|
3,814,439 | |||
$ | 132,707,093 |
7. FHLB
ADVANCES, JUNIOR SUBORDINATED DEBENTURES, AND REPURCHASE
AGREEMENTS
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
FHLB
advances
|
$ | 4,400,000 | $ | 5,650,000 | ||||
Junior
subordinated debentures
|
15,465,000 | 15,465,000 | ||||||
Repurchase
agreements
|
26,316,572 | 4,474,786 | ||||||
$ | 46,181,572 | $ | 25,589,786 |
8. COMMITMENTS
AND CONTINGENCIES
|
2008
|
$ | 1,417,290 | ||
2009
|
1,383,422 | |||
2010
|
1,319,219 | |||
2011
|
1,097,235 | |||
2012
|
985,740 | |||
Thereafter
|
11,034,053 | |||
$ | 17,236,959 |
9. INCOME
TAXES
|
2007
|
2006
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 1,778,115 | $ | 1,503,935 | ||||
Unrealized
losses on securities
|
- | 442,069 | ||||||
Other
|
313,961 | 250,719 | ||||||
Total
deferred tax assets
|
2,092,076 | 2,196,723 | ||||||
Deferred
tax liabilities:
|
||||||||
Premises
and equipment
|
3,040,746 | 1,600,159 | ||||||
FHLB
stock dividends
|
42,285 | 45,916 | ||||||
Unrealized
gains on securities
|
418,787 | - | ||||||
Other
|
216,410 | 98,574 | ||||||
Total
deferred tax liabilities
|
3,718,228 | 1,744,649 | ||||||
Net
deferred tax (liability) asset
|
$ | (1,626,152 | ) | $ | 452,074 |
2007
|
2006
|
2005
|
||||||||||
Current
|
$ | 1,046,951 | $ | 2,879,723 | $ | 2,856,366 | ||||||
Deferred
expense (benefit)
|
1,231,800 | (152,200 | ) | (418,201 | ) | |||||||
$ | 2,278,751 | $ | 2,727,523 | $ | 2,438,165 |
December
31
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Taxes
calculated at statutory rate
|
$ | 3,758,097 | $ | 3,722,174 | $ | 3,294,637 | ||||||
Increase
(decrease) resulting from:
|
||||||||||||
Tax-exempt
interest, net
|
(1,237,207 | ) | (1,020,780 | ) | (835,546 | ) | ||||||
Tax
credits
|
(315,043 | ) | - | - | ||||||||
Other
|
72,904 | 26,129 | (20,926 | ) | ||||||||
$ | 2,278,751 | $ | 2,727,523 | $ | 2,438,165 |
10. EMPLOYEE
BENEFITS
|
2007
|
2006
|
|||||||
Allocated
shares
|
507,090 | 508,709 | ||||||
Shares
released for allocation
|
9,250 | 8,027 | ||||||
Unreleased
shares
|
7,941 | 17,192 | ||||||
Total
ESOP shares
|
524,281 | 533,928 | ||||||
Fair
value of unreleased shares at December 31
|
$ | 185,025 | $ | 510,183 |
11. EMPLOYEE
STOCK PLANS
|
Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding
at December 31, 2006
|
201,662 | $ | 10.65 | |||||||||||||
Exercised
|
(49,781 | ) | 5.44 | |||||||||||||
Forfeited
|
(1,448 | ) | 17.51 | |||||||||||||
Outstanding
at December 31, 2007
|
150,433 | $ | 11.57 | 4.76 | $ | 1,764,430 | ||||||||||
Exercisable
at December 31, 2007
|
115,757 | $ | 9.21 | 3.96 | $ | 1,630,790 |
2007
|
2006
|
|||||||||||||||
Number
of
Options
|
Weighted
Average
Grant
Date
Fair
Value
|
Number
of
Options
|
Weighted
Average
Grant
Date
Fair
Value
|
|||||||||||||
Unvested
options outstanding, beginning of year
|
63,044 | $ | 4.58 | 68,585 | $ | 3.48 | ||||||||||
Granted
|
- | - | 19,688 | 6.26 | ||||||||||||
Vested
|
(26,920 | ) | 3.47 | (25,229 | ) | 2.92 | ||||||||||
Forfeited
|
(1,448 | ) | 4.89 | - | - | |||||||||||
Unvested
options outstanding, end of year
|
34,676 | $ | 5.42 | 63,044 | $ | 3.70 |
Dividend
Yield
|
1.5 | % | ||
Expected
Volatility
|
21.0 | % | ||
Risk
Free Interest Rates
|
4.0 | % | ||
Expected
Life in Years
|
8 |
2005
|
||||
Net
income available to stockholders:
|
||||
As
reported
|
$ | 7,273,867 | ||
Pro
forma
|
$ | 7,198,572 | ||
Basic
income per common share:
|
||||
As
reported
|
$ | 1.13 | ||
Pro
forma
|
$ | 1.11 | ||
Diluted
income per common share:
|
||||
As
reported
|
$ | 1.10 | ||
Pro
forma
|
$ | 1.09 |
12. STOCKHOLDERS’
EQUITY
|
13. NET
INCOME PER COMMON SHARE
|
December
31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
Earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | ||||||
Weighted
average number of common shares outstanding used in computation of basic
earnings per common share
|
6,570,073 | 6,520,747 | 6,439,830 | |||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
71,322 | 114,551 | 186,669 | |||||||||
Weighted
average number of common shares outstanding plus effect of dilutive
securities – used in computation of diluted earnings per common
share
|
6,641,395 | 6,635,298 | 6,626,499 |
14. FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET
RISK
|
Contract
or Notional Amount
|
||||||||
2007
|
2006
|
|||||||
Financial
instruments whose contract amounts represent credit risk
|
||||||||
Commitments
to extend credit
|
$ | 163,392,000 | $ | 206,340,000 | ||||
Commercial
letters of credit
|
17,470,000 | 24,433,000 |
15. REGULATORY
MATTERS
|
Actual
|
Required
for Minimum Capital Adequacy Purposes
|
To
be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
capital to risk weighted assets:
|
||||||||||||||||||||||||
Company
|
$ | 78,483 | 12.08 | % | $ | 51,983 | 8.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 62,643 | 12.34 | % | $ | 40,604 | 8.00 | % | $ | 50,756 | 10.00 | % | ||||||||||||
MidSouth
TX
|
$ | 15,475 | 10.84 | % | $ | 11,425 | 8.00 | % | $ | 14,281 | 10.00 | % | ||||||||||||
Tier
I capital to risk weighted assets:
|
||||||||||||||||||||||||
Company
|
$ | 72,871 | 11.21 | % | $ | 25,992 | 4.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 58,539 | 11.53 | % | $ | 20,302 | 4.00 | % | $ | 30,453 | 6.00 | % | ||||||||||||
MidSouth
TX
|
$ | 13,967 | 9.78 | % | $ | 5,712 | 4.00 | % | $ | 8,569 | 6.00 | % | ||||||||||||
Tier
I capital to average assets:
|
||||||||||||||||||||||||
Company
|
$ | 72,871 | 8.67 | % | $ | 33,603 | 4.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 58,539 | 8.59 | % | $ | 27,245 | 4.00 | % | $ | 40,867 | 6.00 | % | ||||||||||||
MidSouth
TX
|
$ | 13,967 | 8.65 | % | $ | 6,461 | 4.00 | % | $ | 9,692 | 6.00 | % |
Actual
|
Required
for Minimum Capital Adequacy Purposes
|
To
be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2006:
|
||||||||||||||||||||||||
Total
capital to risk weighted assets:
|
||||||||||||||||||||||||
Company
|
$ | 70,621 | 11.96 | % | $ | 47,249 | 8.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 55,478 | 11.95 | % | $ | 37,145 | 8.00 | % | $ | 46,431 | 10.00 | % | ||||||||||||
MidSouth
TX
|
$ | 15,054 | 11.81 | % | $ | 10,201 | 8.00 | % | $ | 12,751 | 10.00 | % | ||||||||||||
Tier
I capital to risk weighted assets:
|
||||||||||||||||||||||||
Company
|
$ | 65,644 | 11.11 | % | $ | 23,625 | 4.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 51,419 | 11.07 | % | $ | 18,573 | 4.00 | % | $ | 27,859 | 6.00 | % | ||||||||||||
MidSouth
TX
|
$ | 14,136 | 11.09 | % | $ | 5,100 | 4.00 | % | $ | 7,651 | 6.00 | % | ||||||||||||
Tier
I capital to average assets:
|
||||||||||||||||||||||||
Company
|
$ | 65,644 | 8.34 | % | $ | 31,495 | 4.00 | % | N/A | N/A | ||||||||||||||
MidSouth
LA
|
$ | 51,419 | 7.96 | % | $ | 25,937 | 4.00 | % | $ | 38,755 | 6.00 | % | ||||||||||||
MidSouth
TX
|
$ | 14,136 | 9.72 | % | $ | 5,818 | 4.00 | % | $ | 8,728 | 6.00 | % |
16. DISCLOSURES
ABOUT FAIR VALUE OF FINANCIAL
INSTRUMENTS
|
2007
|
2006
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 30,872 | $ | 30,872 | $ | 57,404 | $ | 57,404 | ||||||||
Securities
available-for-sale
|
181,452 | 181,452 | 180,674 | 180,674 | ||||||||||||
Securities
held-to-maturity
|
10,746 | 10,974 | 15,901 | 16,167 | ||||||||||||
Loans,
net
|
563,894 | 563,089 | 494,069 | 494,031 | ||||||||||||
Other
investments
|
4,021 | 4,021 | 2,501 | 2,501 | ||||||||||||
Cash
surrender value of life insurance policies
|
4,219 | 4,219 | 4,068 | 4,068 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Non-interest
bearing deposits
|
182,588 | 182,588 | 182,596 | 182,596 | ||||||||||||
Interest
bearing deposits
|
550,929 | 551,405 | 533,584 | 534,607 | ||||||||||||
Repurchase
agreements
|
26,317 | 26,317 | 4,475 | 4,475 | ||||||||||||
Federal
Home Loan Bank Advances
|
4,400 | 4,400 | 5,650 | 5,650 | ||||||||||||
Junior
subordinated debentures
|
15,465 | 15,868 | 15,465 | 15,651 |
17. OTHER
NON-INTEREST INCOME AND EXPENSE
|
2007
|
2006
|
2005
|
||||||||||
ATM
and debit card income
|
$ | 2,103,976 | $ | 1,690,300 | $ | 1,266,096 | ||||||
Mortgage
and processing fees
|
591,817 | 440,151 | 620,707 |
2007
|
2006
|
2005
|
||||||||||
Professional
fees
|
$ | 1,427,830 | $ | 1,088,334 | $ | 923,484 | ||||||
Marketing
expenses
|
1,998,480 | 2,134,140 | 2,013,123 | |||||||||
Data
processing
|
596,555 | 436,121 | 520,005 | |||||||||
Postage
|
552,729 | 527,284 | 546,291 | |||||||||
ATM
and debit card expense
|
1,083,382 | 897,325 | 659,205 | |||||||||
Printing
and supplies
|
765,901 | 696,700 | 648,818 |
18. CONDENSED
FINANCIAL INFORMATION OF PARENT
COMPANY
|
Balance
Sheets
|
||||||||
December
31, 2007 and 2006
|
||||||||
2007
|
2006
|
|||||||
Assets
|
||||||||
Cash
and interest bearing deposits in banks
|
$ | 853,555 | $ | 742,214 | ||||
Equity
securities with readily determinable fair value (cost of $250,000 at
December 31, 2007)
|
210,250 | - | ||||||
Other
assets
|
296,953 | 295,931 | ||||||
Investment
in and advances to subsidiaries
|
83,734,111 | 75,283,467 | ||||||
Total
assets
|
$ | 85,094,869 | $ | 76,321,612 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Dividends
payable
|
$ | 739,529 | $ | 572,035 | ||||
Junior
subordinated debentures
|
15,465,000 | 15,465,000 | ||||||
ESOP
obligation
|
132,708 | 251,259 | ||||||
Other
|
288,752 | 289,842 | ||||||
Total
liabilities
|
16,625,989 | 16,578,136 | ||||||
Stockholders’
equity
|
68,468,880 | 59,743,476 | ||||||
$ | 85,094,869 | $ | 76,321,612 |
Statements
of Earnings
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Revenue:
|
||||||||||||
Dividends
from Banks and non-bank subsidiary
|
$ | 3,500,000 | $ | 2,500,000 | $ | 2,500,000 | ||||||
Rental
and other income
|
61,414 | 63,238 | 65,016 | |||||||||
3,561,414 | 2,563,238 | 2,565,016 | ||||||||||
Expenses:
|
||||||||||||
Interest
on short and long-term debt
|
1,396,860 | 1,370,771 | 1,219,991 | |||||||||
Professional
fees
|
188,852 | 252,973 | 180,723 | |||||||||
Other
expenses
|
230,300 | 225,985 | 223,365 | |||||||||
1,816,012 | 1,849,729 | 1,624,079 | ||||||||||
Earnings
before equity in undistributed earnings of subsidiaries
|
1,745,402 | 713,509 | 940,937 | |||||||||
Equity
in undistributed earnings of subsidiaries
|
6,443,226 | 6,911,625 | 5,808,348 | |||||||||
Income
tax benefit
|
587,013 | 594,916 | 524,582 | |||||||||
Net
earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 |
Statements
of Cash Flows
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
earnings
|
$ | 8,775,641 | $ | 8,220,050 | $ | 7,273,867 | ||||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities
|
||||||||||||
Undistributed
earnings of subsidiaries
|
(6,443,226 | ) | (6,911,625 | ) | (5,808,348 | ) | ||||||
Other,
net
|
(92,416 | ) | (565,831 | ) | 107,957 | |||||||
Net
cash provided by operating activities
|
2,239,999 | 742,594 | 1,573,476 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Investment
in and advances to subsidiaries
|
- | - | (5,019 | ) | ||||||||
Purchase
of equity securities
|
(250,000 | ) | - | - | ||||||||
Net
cash used in investing activities
|
(250,000 | ) | - | (5,019 | ) | |||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from exercise of stock options
|
408,459 | 965,459 | 653,968 | |||||||||
Purchase
of treasury stock
|
(522,078 | ) | (1,289,198 | ) | (469,226 | ) | ||||||
Payment
of dividends
|
(1,752,668 | ) | (1,490,815 | ) | (1,364,003 | ) | ||||||
Cash
for fractional shares
|
(12,371 | ) | (12,490 | ) | (10,640 | ) | ||||||
Net
cash used in financing activities
|
(1,878,658 | ) | (1,827,044 | ) | (1,189,901 | ) | ||||||
Net
change in cash and cash equivalents
|
111,341 | (1,084,450 | ) | 378,556 | ||||||||
Cash
and cash equivalents at beginning of year
|
742,214 | 1,826,664 | 1,448,108 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 853,555 | $ | 742,214 | $ | 1,826,664 |
Selected
Quarterly Financial Data (unaudited)
|
||||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||||
2007
|
||||||||||||||||
IV
|
III
|
II
|
I | |||||||||||||
Interest
income
|
$ | 14,744 | $ | 14,651 | $ | 14,302 | $ | 13,442 | ||||||||
Interest
expense
|
5,131 | 5,234 | 5,065 | 5,104 | ||||||||||||
Net
interest income
|
9,613 | 9,417 | 9,237 | 8,338 | ||||||||||||
Provision
for loan losses
|
525 | 300 | 350 | - | ||||||||||||
Net
interest income after provision for loan losses
|
9,088 | 9,117 | 8,887 | 8,338 | ||||||||||||
Noninterest
income, excluding securities gains
|
3,732 | 3,574 | 3,690 | 3,263 | ||||||||||||
Noninterest
expense
|
10,569 | 9,742 | 9,245 | 9,079 | ||||||||||||
Income
before income tax expense
|
2,251 | 2,949 | 3,332 | 2,522 | ||||||||||||
Income
tax expense
|
357 | 508 | 837 | 576 | ||||||||||||
Net
income
|
$ | 1,894 | $ | 2,441 | $ | 2,495 | $ | 1,946 | ||||||||
Earnings
per common share
|
||||||||||||||||
Basic
|
$ | 0.29 | $ | 0.37 | $ | 0.38 | $ | 0.30 | ||||||||
Diluted
|
$ | 0.28 | $ | 0.37 | $ | 0.38 | $ | 0.29 | ||||||||
Market
price of common stock
|
||||||||||||||||
High
|
$ | 25.53 | $ | 24.77 | $ | 25.70 | $ | 28.23 | ||||||||
Low
|
$ | 21.06 | $ | 20.04 | $ | 22.25 | $ | 25.38 | ||||||||
Close
|
$ | 23.30 | $ | 22.80 | $ | 22.54 | $ | 25.48 | ||||||||
Average
shares outstanding
|
||||||||||||||||
Basic
|
6,570,644 | 6,572,740 | 6,570,975 | 6,552,272 | ||||||||||||
Diluted
|
6,638,199 | 6,637,362 | 6,647,155 | 6,646,304 | ||||||||||||
2006
|
||||||||||||||||
IV
|
III
|
II
|
I | |||||||||||||
Interest
income
|
$ | 13,405 | $ | 13,104 | $ | 12,691 | $ | 11,035 | ||||||||
Interest
expense
|
4,960 | 4,678 | 4,401 | 3,653 | ||||||||||||
Net
interest income
|
8,445 | 8,426 | 8,290 | 7,382 | ||||||||||||
Provision
for loan losses
|
180 | 50 | 300 | 320 | ||||||||||||
Net
interest income after provision for loan losses
|
8,265 | 8,376 | 7,990 | 7,062 | ||||||||||||
Noninterest
income, excluding securities gains
|
3,015 | 3,438 | 3,076 | 2,858 | ||||||||||||
Net
securities gains
|
- | (8 | ) | - | - | |||||||||||
Noninterest
expense
|
9,070 | 8,489 | 8,069 | 7,496 | ||||||||||||
Income
before income tax expense
|
2,210 | 3,317 | 2,997 | 2,424 | ||||||||||||
Income
tax expense
|
461 | 900 | 762 | 605 | ||||||||||||
Net
income
|
$ | 1,749 | $ | 2,417 | $ | 2,235 | $ | 1,819 | ||||||||
Earnings
per common share
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | 0.37 | $ | 0.34 | $ | 0.28 | ||||||||
Diluted
|
$ | 0.27 | $ | 0.36 | $ | 0.34 | $ | 0.27 | ||||||||
Market
price of common stock
|
||||||||||||||||
High
|
$ | 30.34 | $ | 25.33 | $ | 23.69 | $ | 21.41 | ||||||||
Low
|
$ | 23.57 | $ | 21.05 | $ | 20.94 | $ | 19.84 | ||||||||
Close
|
$ | 29.32 | $ | 25.13 | $ | 22.62 | $ | 21.41 | ||||||||
Average
shares outstanding
|
||||||||||||||||
Basic
|
6,541,830 | 6,547,794 | 6,508,437 | 6,485,444 | ||||||||||||
Diluted
|
6,668,768 | 6,663,584 | 6,635,395 | 6,667,184 | ||||||||||||
/s/
C. R. Cloutier
C.R.
Cloutier
President
and Chief Executive Officer
|
/s/
J. Eustis Corrigan, Jr.
J.
Eustis Corrigan, Jr.
Executive
Vice President and Chief Financial Officer
|
Selected
Quarterly Financial Data
|
|
Report
of Independent Registered Public Accounting Firm
|
|
Consoldiated Balance Sheets – December 31, 2007 and 2006 | |
Consolidated
Statements of Income – Years ended December 31, 2007, 2006 and
2005
|
|
Consolidated
Statements of Changes in Shareholders’ Equity – Years ended December 31,
2007, 2006 and 2005
|
|
Consolidated
Statements of Cash Flows – Years ended December 31, 2007, 2006 and
2005
|
|
Notes
to Consolidated Financial Statements
|
Exhibit
No.
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation of MidSouth Bancorp, Inc. (filed as
Exhibit 3.1 to MidSouth's Annual Report on Form 10-K for the Year Ended
December 31, 1993, and incorporated herein by
reference).
|
|
3.2
|
Articles
of Amendment to Amended and Restated Articles of Incorporation dated July
19, 1995 (filed as Exhibit 4.2 to MidSouth's Registration Statement on
Form S-8 filed September 20, 1995 and incorporated herein by
reference).
|
|
3.3
|
Amended
and Restated By-laws of MidSouth (filed as Exhibit 3.2 to Amendment No. 1
to MidSouth's Registration Statement No. 33-58499) on Form S-4 filed on
June 1, 1995, and incorporated herein by reference).
|
|
10.1
|
MidSouth
National Bank Lease Agreement with Southwest Bank Building Limited
Partnership (filed as Exhibit 10.7 to the Company's annual report on Form
10-K for the Year Ended December 31, 1992, and incorporated herein by
reference).
|
|
10.2
|
First
Amendment to Lease between MBL Life Assurance Corporation, successor in
interest to Southwest Bank Building Limited Partnership in Commendam, and
MidSouth National Bank (filed as Exhibit 10.1 to the Company's annual
report on Form 10-KSB for the year ended December 31, 1994, and
incorporated herein by reference).
|
|
10.3+
|
Amended
and Restated Deferred Compensation Plan and Trust effective October 9,
2002 (filed as Exhibit 10.3.1 to MidSouth's Annual Report on Form 10-KSB
for the year ended December 31, 2002 and incorporated herein by
reference).
|
|
10.5+
|
Employment
Agreements with C. R. Cloutier and Karen L. Hail (filed as Exhibit 5 to
MidSouth’s Form 1-A and incorporated herein by
reference).
|
|
10.6+
|
The
MidSouth Bancorp, Inc. 1997 Stock Incentive Plan (filed as an appendix to
MidSouth’s definitive proxy statement filed April 11, 1997 and
incorporated herein by reference).
|
|
10.7+
|
The
MidSouth Bancorp, Inc. Dividend Reinvestment and Stock Purchase Plan
(filed as Exhibit 4.6 to MidSouth Bancorp, Inc.’s Form S-3D filed on July
25, 1997 and incorporated herein by reference).
|
|
10.8+
|
The
MidSouth Bancorp Incentive Plan (filed as Exhibit 10.8 to MidSouth
Bancorp, Inc.’s Form 10-K filed on March
30, 2006 and incorporated herein by
reference).
|
|
10.9+
|
The
MidSouth Bancorp, Inc. 2007 Omnibus Incentive Plan (filed as an appendix
to MidSouth’s definitive proxy statement filed April 23, 2007 and
incorporated herein by reference).
|
|
21
|
Subsidiaries
of the Registrant*
|
|
23.1
|
Independent
Auditors’ Consent*
|
|
31.1
|
Certificate
pursuant to Exchange Act Rules 13(a) – 14(a)*
|
|
31.2
|
Certificate
pursuant to Exchange Act Rules 13(a) – 14(a)*
|
|
32.1
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002*
|
MIDSOUTH
BANCORP, INC.
|
||||
Registrant
|
||||
By:
|
/s/
C. R. Cloutier
|
|||
C.
R. Cloutier
|
||||
President
and CEO
|
||||
Date:
|
March
14, 2008
|
|||
Signatures
|
Title
|
Date
|
/s/
C.R. Cloutier
C.R.
Cloutier
|
President,
Chief Executive Officer, and Director
|
March
14, 2008
|
/s/
Karen L. Hail
Karen
L. Hail
|
Chief
Operations Officer, Executive Vice President, Secretary/Treasurer, and
Director
|
March
14, 2008
|
/s/
J. Eustis Corrigan, Jr.
J.
Eustis Corrigan, Jr.
|
Chief
Financial Officer and Executive Vice President
|
March
14, 2008
|
/s/
Teri S. Stelly
Teri
S. Stelly
|
Controller
|
March
14, 2008
|
/s/
J.B. Hargroder, M.D.
J.B.
Hargroder, M.D.
|
Director
|
March
14, 2008
|
/s/
William M. Simmons
William
M. Simmons
|
Director
|
March
14, 2008
|
/s/
Will G. Charbonnet, Sr.
Will
G. Charbonnet, Sr.
|
Director
|
March
14, 2008
|
/s/
Clayton Paul Hillard
Clayton
Paul Hillard
|
Director
|
March
14, 2008
|
/s/
James R. Davis, Jr.
James
R. Davis, Jr.
|
Director
|
March
14, 2008
|
/s/
Joseph V. Tortorice, Jr.
Joseph
V. Tortorice, Jr.
|
Director
|
March
14, 2008
|
/s/
Milton B. Kidd, III
Milton
B. Kidd, III
|
Director
|
March
14, 2008
|
/s/
Ron D. Reed
Ron
D. Reed
|
Director
|
March
14, 2008
|