UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-Q (Mark One) [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended November 30, 2001 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to Commission File Number: 000-19320 Ag Services of America, Inc. (Exact name of registrant as specified in its charter) Iowa 42-1264455 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2302 West First Street, Cedar Falls, Iowa 50613 (Address of principal executive offices) (Zip Code) (319) 277-0261 (Registrant's telephone number, including area code) Not Applicable (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No 5,464,614 common shares were outstanding as of November 30, 2001. AG SERVICES OF AMERICA, INC. INDEX Page PART I. FINANCIAL INFORMATION Item 1. Financial statements: Consolidated condensed balance sheets, November 30, 2001 (unaudited) and February 28, 2001 1 Unaudited consolidated condensed statements of income, three months and nine months ended November 30, 2001 and 2000 2 Unaudited consolidated condensed statements of cash flows, nine months ended November 30, 2001 and 2000 3 Unaudited consolidated statement of stockholders' equity, nine months ended November 30, 2001 4 Notes to consolidated condensed financial statements (unaudited) 5-8 Item 2. Management's discussion and analysis of financial condition and results of operations 9-14 Item 3. Quantitative and qualitative disclosures about market risk 14 Part II. OTHER INFORMATION Item 6. Exhibits and reports on form 8-K: 15 (a) Exhibits (11) Statement re computation of earnings 16 per common share PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AG SERVICES OF AMERICA, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in Thousands) November 30, February 28 ASSETS 2001 2001* (Unaudited) ----------- ----------- CURRENT ASSETS Cash $7,497 $61 Customer notes receivable, less allowance for doubtful notes and reserve for discounts November 30, 2001 $13,022; February 28, 2001 $7,960 258,736 167,554 Inventory and other assets 750 6,700 Foreclosed assets held for sale 3,323 1,881 Deferred income taxes, net 5,345 2,780 ----------- ----------- Total current assets $275,651 $178,976 ----------- ----------- LONG-TERM RECEIVABLES AND OTHER ASSETS Customer notes receivable, less allowance for doubtful notes November 30, 2001 $4,642; February 28, 2001 $3,490 $50,335 $37,844 Loan origination fees, less accumulated amortization November 30, 2001 $1,010; February 28, 2001 $754 687 917 Deferred income taxes, net 2,027 1,290 ----------- ----------- $53,049 $40,051 ----------- ----------- FIXED ASSETS Equipment, less accumulated depreciation November 30, 2001 $1,967; February 28, 2001 $1,487 $980 $1,275 Land and construction in progress 3,728 938 ----------- ----------- $4,708 $2,213 ----------- ----------- $333,408 $221,240 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Notes payable, including current maturities $206,435 $119,604 Outstanding checks in excess of bank balances - 3,934 Accounts payable 9,984 630 Accrued expenses 3,938 2,457 Income taxes payable 1,483 270 ----------- ----------- Total current liabilities $221,840 $126,895 ----------- ----------- LONG-TERM LIABILITIES Notes payable, less current maturities $41,224 $28,167 ----------- ----------- STOCKHOLDERS' EQUITY Capital stock $23,858 $23,173 Accumulated other comprehensive income (1,674) - Retained earnings 48,160 43,005 ----------- ----------- $70,344 $66,178 ----------- ----------- $333,408 $221,240 =========== =========== *Condensed from Audited Financial Statements.See notes to Consolidated Condensed Financial Statements. -1- AG SERVICES OF AMERICA, INC. UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF INCOME Three and Nine Months Ended November 30, 2001 and 2000 (Dollars in Thousands, Except Per Share Amounts) Three Months Ended Nine Months Ended November 30, November 30, 2001 2000 2001 2000 ----------- ----------- ----------- ----------- Net revenues: Farm inputs $17,656 $14,314 $277,156 $256,930 Financing income 7,448 9,312 22,417 26,027 ----------- ----------- ----------- ----------- Net revenues $25,104 $23,626 $299,573 $282,957 ----------- ----------- ----------- ----------- Cost of revenues: Farm inputs $15,816 $12,951 $264,497 $243,805 Financing expense 3,741 5,533 11,648 13,862 Provision for doubtful notes 484 433 5,435 5,017 ----------- ----------- ----------- ----------- Net cost of revenues $20,041 $18,917 $281,580 $262,684 ----------- ----------- ----------- ----------- Income before operating expenses and income taxes $5,063 $4,709 $17,993 $20,273 Operating expenses 3,078 3,060 9,601 9,252 ----------- ----------- ----------- ----------- Income before income taxes $1,985 $1,649 $8,392 $11,021 Federal and state income taxes 688 651 3,237 4,166 ----------- ----------- ----------- ----------- Net income $1,297 $998 $5,155 $6,855 =========== =========== =========== =========== Earnings per share: Basic $0.24 $0.19 $0.95 $1.30 =========== =========== =========== =========== Diluted $0.24 $0.18 $0.94 $1.24 =========== =========== =========== =========== Weighted average shares: Basic 5,458 5,272 5,398 5,268 =========== =========== =========== =========== Diluted 5,487 5,476 5,488 5,508 =========== =========== =========== =========== See Notes to Consolidated Condensed Financial Statements. -2- AG SERVICES OF AMERICA, INC. UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS Nine Months Ended November 30, 2001 and 2000 (Dollars in Thousands) 2001 2000 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $5,155 $6,855 Adjustments to reconcile net income to net cash (used in) operating activities: Depreciation 498 301 Amortization 306 275 (Increase) in customer notes receivable (103,674) (110,963) Changes in assets and liabilities 15,675 14,850 ----------- ----------- Net cash (used in) operating activities ($82,040) ($88,682) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES Purchase of equipment and construction in progress ($3,027) ($545) Proceeds from sale of equipment 38 182 (Increase)in foreclosed assets held for sale (1,442) (848) ----------- ----------- Net cash (used in) investing activities ($4,431) ($1,211) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from notes payable $302,556 $277,311 Principal payments on notes payable (205,324) (175,700) (Decrease) in excess of outstanding checks over bank balance (3,934) (9,834) (Increase) in loan origination fees (76) (494) Proceeds from issuance of capital stock, net 685 267 ----------- ----------- Net cash provided by financing activities $93,907 $91,550 ----------- ----------- Increase in cash $7,436 $1,657 CASH Beginning 61 45 ----------- ----------- Ending $7,497 $1,702 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash payments for: Interest $10,371 $12,494 Income taxes $4,342 $3,506 See Notes to Consolidated Condensed Financial Statements -3- AG SERVICES OF AMERICA, INC. UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Nine Months Ended November 30, 2001 (Dollars in thousands) Capital Stock ----------------------- Accumulated Other Shares Comprehensive Retained Comprehensive Issued Amount Income Earnings Total Income ------------- ------------- ------------- ------------- ------------- ------------- Balance, February 28, 2001 5,281,064 $23,173 $-- $43,005 $66,178 $-- Comprehensive income: Net income -- -- -- 5,155 5,155 $5,155 Other comprehensive income (loss), net of tax $984 -- -- (1,674) -- (1,674) (1,674) ------------- Comprehensive income $3,481 ============= Issuance of capital stock upon the exercise of options 183,550 685 -- -- 685 ------------- ------------- ------------- ------------- ------------- Balance, November 30, 2001 5,464,614 $23,858 ($1,674) $48,160 $70,344 ============= ============= ============= ============= ============= See Notes to Consolidated Condensed Financial Statements -4- AG SERVICES OF AMERICA, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) Note 1. Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with the instructions of Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested these interim consolidated condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report for the year ended February 28, 2001. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented have been made. Operating results for the three and nine month period ended November 30, 2001 are not necessarily indicative of the results that may be expected for the year ending February 28, 2002. Principles of Consolidation The consolidated financial statements include the accounts of Ag Services of America, Inc. (the Company) and its wholly owned subsidiaries, Ag Acceptance Corporation and Powerfarm, Inc. All material intercompany balances and transactions have been eliminated in consolidation. According to the terms related to the asset backed securitized financing program as described in Note 3 of the consolidated condensed financial statements, the Company formed Ag Acceptance Corporation, a wholly owned, special purpose corporation. In conjunction with the Company's e-commerce initiative, the Company created Powerfarm, Inc. a wholly owned subsidiary which operates and manages the Company's e-commerce website Powerfarm.com. Derivative Instruments and Hedging Activities Effective March 1, 2001, the Company adopted FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("FAS 133"). FAS 133 requires that all derivative financial instruments that qualify for hedge accounting, such as interest rate swap contracts, be reconginzed in the financial statements and measured at fair value regardless of the purpose or intent for holding them. Changes in fair value of derivative financial instruments are either recognized periodically in income or stockholder's equity (as a component of comprehensive income), depending on whether the derivative is being used to hedge changes in fair value or cash flows. The adoption of FAS 133 did not have a material effect on the primary financial statements, but did reduce comprehensive income by $1.7 million for the nine months ended November 30, 2001. -5- Note 2. Commitments and Contingencies Commitments: In the normal course of business, the Company makes various commitments that are not reflected in the accompanying consolidated condensed financial statements. These include various commitments to extend credit to customers. At November 30, 2001 and February 28, 2001 the Company had approximately $17 million and $120 million, respectively, in commitments to supply farm inputs. No material losses or liquidity demands are anticipated as a result of these commitments. The Company currently has contracted with a company to construct a building to replace the Company's corporate headquarters. The new facility will have approximately 60,000 square feet of office space with adequate land for future expansion. The construction of the new office facility has started with an estimated cost of $4.5 million and completion projected for February of 2002. Contingencies: The Company is named in lawsuits in the ordinary course of business. Counsel for the Company has advised the Company, while the outcome of various legal proceedings is not certain, it is unlikely that these proceedings will result in any liability which will materially affect the financial position or operating results of the Company. The availability of lines of credit to finance operations and the existence of a multi-peril crop insurance program are essential to the Company's operations. If the federal multi-peril crop insurance program currently in existence was terminated or negatively modified and no comparable private or government program was established, this would have a material adverse effect on the Company's future operations. The federal government has from time to time evaluated the federal multi-peril insurance program and is likely to review the program in the future, and there can be no assurance of the outcome of such evaluations. Note 3. Pledged Assets and Related Debt The Company entered into an asset backed securitized financing program through Fiscal 2004, with a maximum available borrowing amount of $345 million. Under the terms of the facility, the Company sells and may continue to sell or contribute certain notes receivable to Ag Acceptance Corporation ("Ag Acceptance"), a wholly owned, special purpose subsidiary of the Company. Ag Acceptance pledges its interest in these notes receivable to a commercial paper market conduit entity with respect to $275 million of the facility that incurs interest at variable rates in the commercial paper market (current effective rates range from 2.05% to 2.36% at November 30, 2001) and the remaining $70 million is a three-year term note with interest at a variable cost of LIBOR plus 25 basis points (current effective rate is 2.36% at November 30, 2001). The agreement contains various restrictive covenants including, among others, restrictions on mergers, issuance of stock, declaration or payment of dividends and transactions with affiliates, and requires the Company to maintain certain levels of equity and pretax earnings. Advances under the facility are made subject to portfolio performance, -6- financial covenant restrictions and borrowing base calculations. At November 30, 2001, the Company had approximately $210 million outstanding under the asset backed securitized financing program and had a maximum additional amount available of approximately $0.7 million based on borrowing base computations as provided by the agreement. During August of 2000, the Company negotiated a new $30 million term loan. The term loan will be due in four equal annual installments beginning in July of 2002 through maturity in July of 2005. Additional terms of the agreement allow two variable interest rate alternatives based on prime or LIBOR (current effective rates range from 4.032% to 5.25% at November 30, 2001). The agreement also contains various restrictive covenants, including, among others, restrictions on mergers, issuance of stock, declaration or payment of dividends and loans to stockholders, and requires the Company to maintain certain levels of equity and pretax earnings. The Company entered into an interest rate swap agreement that effectively limits the exposure to increasing interest rates on the above term note. The interest rate swap agreement matures in July of 2005 and has a notional amount of $30 million at November 30, 2001 and decreases as the principal amount is repaid. The agreement has effectively fixed the interest rate on the Company's $30 million term note at 9.78%. Although the Company is exposed to credit loss in the event of nonperformance by the counter-party on the interest rate swap agreement, management does not expect nonperformance. The Company is currently involved in negotiations with the counter-party of this transaction to reduce the liability that has accrued under this agreement. In conjunction with the securitized financing program and the term loan, the Company maintains a $15 million revolving bank line of credit through July 2003. The line of credit is accessible to cover any potential deficiencies in available funds financed through the securitization program. The terms of the agreement allow for two variable interest rate alternatives based on prime or LIBOR (current effective rates range from 4.032% to 5.25% at November 30, 2001). The agreement also contains various restrictive covenants, including, among others, restricitions on mergers, issuance of stock, declaration or payment of dividends and loans to stockholders, and requires the Company to maintain certain levels of equity and pretax earnings. Advances under the line of credit agreement are also subject to portfolio performance, financial covenant restrictions, and borrowing base calculations. At November 30, 2001 the Company had $5 million outstanding under the agreement and had a maximum additional amount available of approximately $10 million based on borrowing base computation as provided by the agreement. The Company subsequently closed on a new financing agreement following the end of the third quarter in Fiscal 2002. Under the terms of the agreement, the Compay may borrow up to $3.9 million, with a declining balance provision, on a revolving line of credit through April 2022. This credit agreement will be used to finance construction costs of the Company's new corporate headquarters at a fixed interet rate of 5.74% for five years. The agreement also contains various restrictive covenants, including among others, requirements to maintain certain levels of equity and pretax earnings. -7- Note 4. Earnings Per Share Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares outstanding. In computing diluted earnings per share, the dilutive effect of stock options during the periods presented increase the weighted average number of shares. Note 5. Pronouncements Issued Not Yet Adopted In July 2001, the Financial Accounting Standards Board issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". Statement 141 eliminates the pooling method for accounting for business combinations, requires intangible assets that meet certain criteria to be reported separately from goodwill and requires negative goodwill to be recorded as an extraordinary gain. Statement 142 eliminates the amortization of goodwill and other intangibles that are determined to have an indefinite life and requires annual impairment tests for those assets. The Company has completed its full assessment of the effects of these new pronouncements on its financial statements and has determined that there will be no impact on the financial statements upon adoption of these standards. -8- AG SERVICES OF AMERICA, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS Results of Operations The following table sets forth percentages of net revenues represented by the selected items in the unaudited condensed statements of income of the Company for the three and nine months ended November 30, 2001 and 2000. In the opinion of management, all normal and recurring adjustments necessary for a fair statement of the results for such periods have been included. The operating results for any period are not necessarily indicative of results for any future period. Percentage Percentage of Net Revenues of Net Revenues ------------------ ------------------ Three Months Ended Nine Months Ended November30, November 30, ------------------ ------------------ 2001 2000 2001 2000 -------- -------- -------- -------- Net Revenues: Farm inputs 70.3% 60.6% 92.5% 90.8% Financing income 29.7% 39.4% 7.5% 9.2% -------- -------- -------- -------- 100.0% 100.0% 100.0% 100.0% -------- -------- -------- -------- Cost of Revenues: Farm inputs 63.0% 54.9% 88.3% 86.1% Financing expense 14.9% 23.4% 3.9% 4.9% Provision for doubtful notes 1.9% 1.8% 1.8% 1.8% -------- -------- -------- -------- 79.8% 80.1% 94.0% 92.8% -------- -------- -------- -------- Income before operating expenses and income taxes 20.2% 19.9% 6.0% 7.2% Operating expenses 12.3% 12.9% 3.2% 3.3% -------- -------- -------- -------- Income before income taxes 7.9% 7.0% 2.8% 3.9% Federal and state income taxes 2.7% 2.8% 1.1% 1.5% -------- -------- -------- -------- Net income 5.2% 4.2% 1.7% 2.4% ======== ======== ======== ======== -9- Net Revenues Net revenues increased $1.5 million or 6.3% during the three months ended November 30, 2001, compared with the three months ended November 30, 2000. Net revenues increased $16.6 million or 5.9% during the nine months ended November 30, 2001, compared with the nine months ended November 30, 2000. The increase in net revenues was primarily the result of greater volume under the Company's AgriFlex Credit(R) Financing Program and increases in the Seed and Chemical Financing Program. Year-to-date revenue has been impacted significantly by changes in crops planted by customers and reduced interest rates. The delay in spring crop planting throughout much of the Company's primary market area caused many customers to switch crop plans and leave a portion of acres unplanted which decreased the Company's seed, chemical and fertilizer sales. Financing income as a percentage of net revenues decreased to 29.7% and 7.5% for the three and nine months ended November 30, 2001, respectively, from 39.4% and 9.2% for the same periods of the previous year. The decrease in financing margin was primarily the result of a decrease in the prime lending rate, as compared to the same period one year ago, by approximately 388 and 263 basis points, respectively, over the three and nine months ended November 30, 2001. Cost of Revenues The total cost of revenues decreased slightly to 79.8% for the three months ended November 30, 2001, as compared to 80.1% for the three months ended November 30, 2000. Total cost of revenues increased to 94.0% for the nine months ended November 30, 2001, as compared to 92.8% for the nine months ended November 30, 2000. The gross margin on the sale of farm inputs increased to 10.4% for the three months ended November 30, 2001, compared to 9.5% for the three months ended November 30, 2000 and decreased to 4.6% for the nine months ended November 30, 2001, compared to 5.1% for the nine months ended November 30, 2000. The increase in gross margin on the sale of farm inputs for the three months ended November 30, 2001 was due to the increased volume in the Company's crop insurance program. The decrease in gross margin on the sale of farm inputs for the nine months ended November 30, 2001 was the result of a sales mix shift into lower margin inputs which was caused by the delay in spring crop planting described above that reduced seed, chemical and fertilizer sales. Gross margins on the sale of farm inputs were also reduced as a result of increasing the reserve for program discounts as discounts earned by customers have increased due to an improving customer portfolio and competitive influences. Concerning the gross margin on financing income alone, the percentage increased to 49.8% for the three months ended November 30, 2001 from 40.6% for the three months ended November 30, 2000 and increased to 48.0% for the nine months ended November 30, 2001, from 46.7% for the nine months ended November 30, 2000. The decrease in financing margin dollars was primarily a result of a decrease in the prime lending rate by approximately 388 and 263 basis points for the three and nine months ended November 30, 2001, as compared to a year ago. Attributing to the decrease in financing margin was the impact of an interest rate swap agreement as discussed in Note 3. The provision for doubtful notes remained relatively constant at 1.9% and 1.8% of net revenues for the three and nine months ended November 30, 2001, as compared to 1.8% for the three and nine months ended November 30, 2000. -10- Operating Expenses Operating expenses decreased, as a result of management's efforts to control costs, to 12.3% and 3.2% of net revenues for the three and nine months ended November 30, 2001, as compared to 12.9% and 3.3% for the three and nine months ended November 30, 2000. The increase in the dollar amount of operating expenses is attributed to the Company's growth. Payroll and payroll related expenses increased to $2.2 million for the three months ended November 30, 2001 from $2.0 million for the three months ended November 30, 2000 and increased to $6.6 million for the nine months ended November 30, 2001 from $6.2 million for the nine months ended November 30, 2000. Net Income Net income increased 30.0% to $1.3 million for the three months ended November 30, 2001 from $1.0 million for the three months ended November 30, 2000 and decreased 24.8% to $5.2 million for the nine months ended November 30, 2001 from $6.9 million for the nine months ended November 30, 2000. The increase in net income for the three months is primarily attributable to an increase in volume under the Company's crop insurance program. The decline in net income for the nine month period was primarily due to the decrease in financing income resulting from the decrease in prime lending rate as discussed above. Also attributing to the decline in net income was the cool, wet weather conditions throughout the Company's primary market area during the first quarter of Fiscal 2002 which delayed the current crop growing season and reduced seed, chemical and fertilizer sales Powerfarm Powerfarm.com, the Company's e-commerce website, has compiled one of the most comprehensive assortment of agriculture products, services and credit options available on the Internet today. Products currently available include seed, fertilizer and crop protection chemicals, along with headline ag news, market quotes and weather. Growers can shop at their convenience day or night for products and sign up for additional services like crop insurance, grain marketing programs, crop scouting and soil sampling services. Within the Powerfarm Community, growers can post questions for the Company's agronomists and Certified Crop Advisors. The Company continues discussions with additional suppliers serving the $250 billion agriculture industry. Inflation The Company does not believe the Company's net revenues and net income were significantly impacted by inflation or changing prices in Fiscal 2001 or the first nine months of Fiscal 2002. Seasonality The Company's revenues and income are directly related to the growing cycle for crops. Accordingly, quarterly revenues and income vary during each fiscal year. The following tables show the Company's quarterly net revenues and net income for Fiscal 2001 and the first three quarters of Fiscal 2002. This information is derived from unaudited consolidated financial statements, which include, in the opinion of management, all normal and recurring adjustments which management consider necessary for a fair statement of results of those periods. The operating results for any quarter are not necessarily indicative of the results for any future period. -11- Fiscal 2002 Quarter Ended May 31 August 31 November 30 February 28 ----------- ----------- ----------- ----------- (Dollars in thousands) Net revenues $164,160 $110,310 $25,104 Net income $1,834 $2,025 $1,297 Fiscal 2001 Quarter Ended May 31 August 31 November 30 February 28 ----------- ----------- ----------- ----------- (Dollars in thousands) Net revenues $155,802 $103,530 $23,626 $62,696 Net income $3,125 $2,733 $998 $598 Wet weather conditions in much of the Company's primary market area reduced seed, chemical and fertilizer sales in Fiscal 2002 from expected levels. Liquidity and Capital Resources At November 30, 2001 the Company had working capital of $53.8 million, a decrease of $1.9 million over a year ago and an increase of $1.7 million since February 28, 2001. The components of this net increase, since February 28, 2001, were (i) $4.1 million resulting from operating activities, consisting of approximately, $5.2 million in net income, $0.5 million in depreciation, $0.3 million in amortization, and the remainder from a net change in other working capital items, (ii) capital expenditures of approximately $3.0 million related to the acquisition of equipment, furniture and the construction of new corporate headquarters, and (iii) net proceeds of $0.7 million from the issuance of common stock upon exercise of options. The Company entered into an asset backed securitized financing program through Fiscal 2004, with a maximum available borrowing amount of $345 million. Under the terms of the facility, the Company sells and may continue to sell or contribute certain notes receivable to Ag Acceptance Corporation ("Ag Acceptance"), a wholly owned, special purpose subsidiary of the Company. Ag Acceptance pledges its interest in these notes receivable to a commercial paper market conduit entity on $275 million of the facility which incurs interest at variable rates in the commercial paper market (current effective rates range from 2.05% to 2.36% at November 30, 2001) and the remaining $70 million is a three-year term note with interest at a variable cost of LIBOR plus 25 basis points (current effective rate is 2.36% at November 30, 2001). The agreement contains various restrictive covenants, including, among others, restrictions on mergers, issuance of stock, declaration or payment of dividends, transactions with affiliates, and requires the Company to maintain certain levels of equity and pretax earnings. Advances under the facility are made subject to portfolio performance, financial covenant restrictions and borrowing base calculations. At November 30, 2001, the Company had approximately $210 million outstanding under the asset backed securitized financing program and had a maximum additional amount available of approximately $0.7 million, based on borrowing base computations as provided by the agreement. -12- During August of 2000, the Company negotiated a new $30 million term loan. The term loan will be due in four equal annual installments beginning in July of 2002 through maturity in July of 2005. All borrowings are collateralized by substantially all assets of the Company. Additional terms of the agreement allow two variable interest rate alternatives based on prime or LIBOR (current effective rates range from 4.032% to 5.25% at November 30, 2001). The agreement also contains various restrictive covenants, including, among others, restrictions on mergers, issuance of stock, declaration or payment of dividends and loans to stockholders, and requires the Company to maintain certain levels of equity and pretax earnings. At November 30, 2001, the Company had $30 million outstanding under the term loan. The Company has an interest rate swap agreement that effectively limits the exposure to increasing interest rates on the above term note. The interest rate swap agreement matures in July of 2005 and has a notional amount of $30 million at November 30, 2001 and decreases as the principal amount is repaid. The agreement has effectively fixed the interest rate on the Company's $30 million term note at 9.78%. Although the Company is exposed to credit loss in the event of nonperformance by the counter-party on the interest rate swap agreement, management does not expect nonperformance. The Company is currently involved in negotiations with the counter-party of this transaction to reduce the liability that has accrued under this agreement. In conjunction with the securitized financing program and the term loan, the Company maintains a $15 million revolving bank line of credit through July 2003. The line of credit is accessible to cover any potential deficiencies in available funds financed through the securitization program. All borrowings are collateralized by substantially all assets of the Company. The terms of the agreement allow for two variable interst rate alternatives based on prime or LIBOR (current effective rates range from 4.032% to 5.25% at November 30, 2001). The agreement also contains various restrictive covenants, including, among others, restrictions on mergers, issuance of stock, declaration or payment of dividends and loans to stockholders, and requires the Company to maintain certain levels of equity and pretax earnings. Advances under the line of credit agreement are also subject to portfolio performance, financial covenant restrictions, and borrowing base calculations. At November 30, 2001 the Company had $5 million outstanding under the agreement and had a maximum additional amount available of approximately $10 million based on borrowing base computations as provided by the agreement. The Company subsequently closed on a new financing agreement following the end of the third quarter in Fiscal 2002. Under the terms of the agreement, the Company may borrow up to $3.9 million, with a declining balance provision, on a revolving line of credit through April 2022. This credit agreement will be used to finance construction costs of the Company's new coporate headquarters at a fixed interest rate of 5.74% for five years. The agreement also contains various restrictive covenants, including among others, requirements to maintain certain levels of equity and pretax earnings. Management believes that the financial resources available to it, including its bank lines of credit, asset backed securitization program, five-year term note, construction loan, trade credit, its equity and internally generated funds, will be sufficient to finance the Company and its operations in the foreseeable future. -13- The Company currently has contracted with a company to construct a building to replace the Company's corporate headquarters. The new facility will have approximately 60,000 square feet of office space with adequate land for future expansion. The construction of the new office facility has started with an estimated cost of $4.5 million and completion projected for February of 2002. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995 Information contained in this report, other than historical information, should be considered forward looking, which reflect Management's current views of future events and financial performance that involve a number of risks and uncertainties. The factors that could cause actual results to differ materially include, but are not limited to, the following: general economic conditions within the agriculture industry; competitive factors and pricing pressures; changes in product mix; changes in the seasonality of demand patterns; changes in weather conditions; changes in agricultural regulations; technological problems; the amount and availability under its asset backed securitization program; unknown risks; and other risks detailed in the Company's Securities and Exchange Commission filings. Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK At November 30, 2001 the Company had $245 million outstanding in notes payable at an average variable interest rate of 3.27%. The Company has an interest rate swap that effectively converts $30 million of this variable rate debt to a fixed rate instrument. After considering the effect of this swap, the Company has floating rate debt of $215 million at a variable interst rate of 2.36%. A 10% increase in the average variable interest rate would increase interest expense by approximately 33 basis points. Assuming similar average outstanding borrowings as Fiscal 2001 of $183 million, this would increase the Company's interest expense by approximately $0.6 million. The Company is currently involved in negotiations with the counter-party of the swap transaction to reduce the liability that has accrued under that agreement. The above sensitivity analysis is to provide information about the Company's potential market risks as they pertain to an adverse change in interest rates. The above analysis excludes the positive impact that increased interest rates would have on financing income as approximately 98% of the Company's notes receivable are variable rate notes. -14- AG SERVICES OF AMERICA, INC. PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits (11)Statement re computation of earnings per common share is attached. (b) Reports on Form 8-K No reports on Form 8-K were filed during the period covered by this report. Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AG SERVICES OF AMERICA, INC. ---------------------------- (Registrant) /s/ Brad D. Schlotfeldt ---------------------------- Brad D. Schlotfeldt Executive Vice President & Treausurer (Principal Financial & Accounting Officer) Date: January 14, 2002 -15- AG SERVICES OF AMERICA, INC. EXHIBIT 11 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE Three Months Ended Nine Months Ended November 30, November 30, ----------------------- ----------------------- 2001 2000 2001 2000 ----------- ----------- ----------- ----------- Computation of weighted average number of basic shares: Basic: Common shares outstanding at beginning of the period 5,451,864 5,269,964 5,281,064 5,249,039 Weighted average number of shares issued during the period 6,626 2,522 117,272 19,439 ----------- ----------- ----------- ----------- Weighted average shares outstanding (basic) 5,458,490 5,272,486 5,398,336 5,268,478 =========== =========== =========== =========== Net income available to stockholders: $1,296,761 $997,658 $5,155,290 $6,855,525 =========== =========== =========== =========== Basic earnings per share: $0.24 $0.19 $0.95 $1.30 =========== =========== =========== =========== Diluted: Common shares outstanding at beginning of the period 5,451,864 5,269,964 5,281,064 5,249,039 Weighted average number of shares issued during the period 6,626 2,522 117,272 19,439 Weighted average of potential dilutive shares computed using the treasury stock method using the average market price during the period: Options (1) 28,965 203,517 89,620 239,052 ----------- ----------- ----------- ----------- Weighted average shares outstanding (diluted) 5,487,455 5,476,003 5,487,956 5,507,530 =========== =========== =========== =========== Net income available to stockholders: $1,296,761 $997,658 $5,155,290 $6,855,525 =========== =========== =========== =========== Diluted earnings per share: $0.24 $0.18 $0.94 $1.24 =========== =========== =========== =========== (1) Some of the stock options have been excluded because they are antidilutive. -16-