Edgar Filing: PARAGON TECHNOLOGIES INC

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended March 31, 2004

Commission File No. 1-15729

PARAGON TECHNOLOGIES, INC.
--------------------------------------------------------------------------------
(Exact Name Of Registrant As Specified In Its Charter)

Delaware 22-1643428
------------------------------------------------ ---------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)

600 Kuebler Road, Easton, PA 18040
------------------------------------------------ ---------------------
(Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Including Area Code: 610-252-3205
---------------------

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

Number of shares of common stock, par value $1.00 per share, outstanding as of
May 7, 2004: 4,277,595.
---------

PART I - FINANCIAL INFORMATION
------------------------------

Item 1. Financial Statements
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Balance Sheets
March 31, 2004 and December 31, 2003
(In Thousands, Except Share Data)

(UNAUDITED)
March 31, December 31,
2004 2003
------------------- ------------------

Assets
------

Current assets:
Cash and cash equivalents...................... $ 5,371 5,591

Receivables:
Trade (net of allowance for doubtful
accounts of $230 as of March 31,
2004 and $265 as of December
31, 2003)................................... 4,753 5,277
Notes and other receivables................... 183 38
------ ------
Total receivables........................... 4,936 5,315
------ ------

Costs and estimated earnings in excess
of billings................................... 436 521

Inventories:
Raw materials................................. 1,066 926
Work-in-process............................... 229 106
Finished goods................................ 194 159
------ ------
Total inventories........................... 1,489 1,191
------ ------

Deferred income tax benefits.................... 928 1,444
Prepaid expenses and other current assets....... 616 629
------ ------
Total current assets........................ 13,776 14,691
------ ------

Property, plant and equipment, at cost:
Leasehold improvements.......................... 228 228
Machinery and equipment......................... 3,709 3,643
------ ------
3,937 3,871
Less: accumulated depreciation................. 2,565 2,455
------ ------
Net property, plant and equipment............. 1,372 1,416
------ ------

Goodwill........................................... 17,657 17,657
Other assets....................................... 10 10
------ ------
Total assets....................................... $ 32,815 33,774
====== ======

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Balance Sheets
March 31, 2004 and December 31, 2003
(In Thousands, Except Share Data)

(UNAUDITED)
March 31, December 31,
2004 2003
------------------- ------------------

Liabilities and Stockholders' Equity
------------------------------------

Current liabilities:
Accounts payable................................ $ 4,088 2,671
Customers' deposits and billings
in excess of costs and
estimated earnings ........................... 1,301 2,180
Accrued salaries, wages, and
commissions................................... 513 304
Income taxes payable............................ 31 894
Accrued product warranty........................ 857 925
Deferred gain on sale-leaseback................. 165 165
Accrued other liabilities....................... 1,301 2,507
------ ------
Total current liabilities................... 8,256 9,646
------ ------

Long-term liabilities:
Deferred gain on sale-leaseback................. 482 523
Deferred income taxes payable................... 1,721 1,594
Deferred compensation........................... 46 42
------ ------
Total long-term liabilities................... 2,249 2,159
------ ------

Commitments and contingencies

Stockholders' equity:
Common stock, $1 par value; authorized
20,000,000 shares; issued and
outstanding 4,277,595 shares as
of March 31, 2004 and 4,277,595
shares as of December 31, 2003.............. 4,278 4,278
Additional paid-in capital.................... 7,586 7,586
Retained earnings............................. 10,446 10,105
------ ------
Total stockholders' equity.................. 22,310 21,969
------ ------

Total liabilities and stockholders' equity.. $ 32,815 33,774
====== ======

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Statements of Operations (Unaudited)
For the Three Months Ended March 31, 2004 and 2003
(In Thousands, Except Share And Per Share Data)

Three Months Ended
------------------------------------
March 31, March 31,
2004 2003
---------------- ----------------

Net sales................................................... $ 10,576 8,564
Cost of sales............................................... 7,946 6,360
--------- ---------
Gross profit on sales....................................... 2,630 2,204
--------- ---------

Selling, general and
administrative
expenses................................................. 2,043 1,997
Product development
costs.................................................... 72 163
Restructuring
charges (credits)........................................ - (170)
Interest expense............................................ - 218
Interest income............................................. (11) (24)
Equity in income of
joint venture............................................ - (162)
Gain on disposition
of property, plant
and equipment............................................ - (1,363)
Other income, net........................................... (46) (133)
--------- ---------
2,058 526
--------- ---------

Earnings before
income taxes............................................. 572 1,678
Income tax expense.......................................... 231 667
--------- ---------
Net earnings................................................ $ 341 1,011
========= =========

Basic earnings
per share................................................ $ .08 .24
========= =========

Diluted earnings
per share................................................ $ .08 .23
========= =========

Weighted average
shares outstanding....................................... 4,277,595 4,256,098
Dilutive effect of
stock options............................................ 89,738 62,067
--------- ---------
Weighted average
shares outstanding
assuming dilution........................................ 4,367,333 4,318,165
========= =========

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income (Unaudited)
For the Three Months Ended March 31, 2004 and 2003
(In Thousands)

Three Months Ended
------------------------------------
March 31, March 31,
2004 2003
---------------- ----------------

Net earnings................................................ $ 341 1,011

Other comprehensive loss, net of tax:
Interest rate swap:
Change in fair value
of derivative, net
of tax........................................... - (8)
--------- ---------
Total other
comprehensive
loss....................................... - (8)
--------- ---------

Comprehensive
income..................................... $ 341 1,003
========= =========

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2004 and 2003
(In Thousands, Except Share Data)

Three Months Ended
----------------------------------------
March 31, March 31,
2004 2003
------------------- ------------------

Cash flows from operating activities:
Net earnings ....................................... $ 341 1,011
Adjustments to reconcile net earnings
to net cash provided (used) by operating
activities:
Depreciation of plant and equipment............. 110 147
Amortization of intangibles..................... - 17
Gain on disposition of property,
plant and equipment........................... - (1,363)
Amortization of deferred gain on sale-
leaseback..................................... (41) (16)
Equity in income of joint venture............... - (162)
Issuance of common shares as interest
payment on subordinated notes................. - 90
Change in operating assets and liabilities:
Receivables................................. 379 2,055
Costs and estimated earnings in
excess of billings....................... 85 (69)
Inventories................................. (298) (318)
Deferred tax expenses....................... 643 378
Prepaid expenses and other
current assets........................... 13 30
Accounts payable............................ 1,417 384
Customers' deposits and billings
in excess of costs and estimated
earnings................................. (879) (125)
Accrued salaries, wages, and
commissions.............................. 209 (129)
Income taxes payable........................ (863) 480
Accrued product warranty.................... (68) 7
Accrued other liabilities................... (1,206) (418)
Deferred compensation....................... 4 4
------ ------
Net cash provided (used) by
operating activities.............................. (154) 2,003
------ ------

Cash flows from investing activities:
Proceeds from the disposition of
property, plant and equipment .................... - 2,734
Additions to property, plant and equipment.......... (66) (122)
------ ------
Net cash provided (used) by
investing activities.............................. (66) 2,612
------ ------

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Consolidated Statements of Cash Flows (Unaudited) (Continued)
For the Three Months Ended March 31, 2004 and 2003
(In Thousands, Except Share Data)

Three Months Ended
----------------------------------------
March 31, March 31,
2004 2003
------------------- ------------------

Cash flows from financing activities:
Increase in restricted cash........................ - (104)
Repayment of long-term debt........................ - (1,675)
------ ------
Net cash provided (used) by
financing activities......................... - (1,779)
------ ------

Increase (decrease) in cash and
cash equivalents................................. (220) 2,836
Cash and cash equivalents,
beginning of period.............................. 5,591 5,385
------ ------
Cash and cash equivalents,
end of period.................................... $ 5,371 8,221
====== ======

Supplemental disclosures of cash flow information:
Cash paid (received) during the period for:
Interest..................................... $ - 114
------ ------
Income taxes................................. $ 594 (1,061)
====== ======

See accompanying notes to consolidated financial statements.

Item 1. Financial Statements (Continued)
------- --------------------
Paragon Technologies, Inc. and Subsidiary
Notes To Consolidated Financial Statements
For the Three Months Ended March 31, 2004 and 2003

(1) In the opinion of the management of Paragon Technologies, Inc. ("Paragon"
or the "Company"), the unaudited interim financial statements furnished
reflect all adjustments and accruals that are necessary to present a fair
statement of results for the interim periods. The financial statements
include the accounts of the Company and Ermanco Incorporated ("Ermanco"), a
wholly owned subsidiary company, after elimination of intercompany balances
and transactions. Results for interim periods are not necessarily
indicative of results expected for the full fiscal year. This quarterly
report should be read in conjunction with, and is qualified in its entirety
by reference to, the Consolidated Financial Statements of the Company and
the related Notes thereto appearing in our annual report on Form 10-K for
the year ended December 31, 2003 as filed with the Securities and Exchange
Commission. Refer to the Company's Form 10-K for the year ended December
31, 2003 for more complete financial information.

(2) Restructuring
-------------
In June 2001, the Company restructured its business operations, including
curtailment of a defined benefit plan, and recorded a charge of $1,538,000
for restructuring costs. In December 2002, the Company partially settled
its obligations by making lump-sum distributions to those participants who
elected that payment option and correspondingly recorded a restructuring
credit of $859,000 during 2002. In February 2003, the Company settled its
remaining obligations by purchasing annuities for those participants who
elected that payment option and correspondingly recorded a restructuring
credit of $170,000 during 2003.

A roll-forward of restructuring activities is as follows (in thousands):

Beginning Ending
Balance Charge/ Cash Balance
January 1 (Credit) Spending Reclassification March 31
------------ ------------- ------------ ------------------- ------------------

2004............ $ 68 - 2 - 66
2003............ $ 216 (170) (28) 170 188

The $66,000 restructuring accrual at March 31, 2004 relates to professional
fees for the 2001 restructuring that are still expected to be paid and is
included in accrued other liabilities.

The amount reclassified out of the restructuring accrual was previously
included in accrued pension and retirement savings plan liabilities.

(3) Accrued Product Warranty
------------------------
The Company's products are warranted against defects in materials and
workmanship for varying periods of time depending on customer requirements
and the type of system sold, with a typical warranty period of one year.
The Company provides an accrual for estimated future warranty costs and
potential product liability claims based upon a percentage of cost of
sales, ranging from one to two percent depending on the type of system
sold, and a detailed review of products still in the warranty period.

A roll-forward of warranty activities is as follows (in thousands):

Beginning Ending
Balance Balance
January 1 Additions Deductions March 31
------------- ------------------ ----------------- -------------------

2004.................. $ 925 12 (80) 857
2003.................. $ 894 74 (67) 901

(4) Major Segments of Business
--------------------------
Operating segments are defined as components of an enterprise in which
separate financial information is available and evaluated regularly by the
chief operating decision maker in deciding how to allocate resources and in
assessing performance. The Company identified such segments based on both
management responsibility and types of products offered for sale. The
Company operates in two major market segments.

SI Systems
----------
The Company's Easton, Pennsylvania operation (hereafter referred to as "SI
Systems") is a specialized systems integrator supplying branded automated
material handling systems to manufacturing, assembly, order selection, and
distribution operations customers located primarily in North America,
including the U.S. government. The automated material handling systems are
marketed, designed, sold, installed, and serviced by its own staff or
subcontractors as labor-saving devices to improve productivity, quality,
and reduce costs. Integrated material handling solutions involve both
standard and specially designed components and include integration of
non-proprietary automated handling technologies so as to provide turnkey
solutions for its customers' unique material handling needs. The
engineering staff develops and designs computer control programs required
for the efficient operation of the systems and for optimizing
manufacturing, assembly, and fulfillment operations.

Ermanco
-------
The Company's Spring Lake, Michigan operation (hereafter referred to as
"Ermanco") is a manufacturer of Ermanco branded light to medium duty unit
handling conveyor products, serving the material handling industry through
a worldwide network of approximately 100 experienced material handling
equipment distributors and licensees. Ermanco also provides complete
conveyor systems for a variety of applications, including distribution and
manufacture of computers and electronic products, utilizing primarily its
own manufactured conveyor products, engineering services by its own staff
or subcontractors, and subcontracted installation services. Ermanco
supplies material handling systems and equipment to both national and
international markets. Ermanco offers services ranging from the delivery of
basic transportation conveyors to turnkey installations of complex, fully
automated work-in-process production lines and distribution centers,
utilizing sophisticated, custom-designed controls software. Many of
Ermanco's sales are to distributors who have non-exclusive agreements with
the Company.

The Company's systems vary in configuration and capacity. Historically,
system prices across the Company's product lines have ranged from $100,000
to several million dollars per system. Systems and aftermarket sales by
brand during the three months ended March 31, 2004 and 2003 are as follows
(in thousands):

For the three months ended March 31, 2004:

% of Total
SI Systems Ermanco Total Sales
-------------- ------------- -------------- --------------

Systems sales................. $ 2,081 7,142 9,223 87.2%
Aftermarket sales............. 832 521 1,353 12.8%
------ ------ ------ -----
Total sales................... $ 2,913 7,663 10,576 100.0%
====== ====== ====== =====
As a % of total sales......... 27.5% 72.5% 100.0%

For the three months ended March 31, 2003:

% of Total
SI Systems Ermanco Total Sales
-------------- ------------- -------------- --------------

Systems sales................. $ 2,607 4,777 7,384 86.2%
Aftermarket sales............. 765 415 1,180 13.8%
------ ------ ------ -----
Total sales................... $ 3,372 5,192 8,564 100.0%
====== ====== ====== =====
As a % of total sales......... 39.4% 60.6% 100.0%

The Company's products are sold worldwide through its own sales personnel,
along with a network of independent distributors and licensees. Domestic
and international sales by brand during the three months ended March 31,
2004 and 2003 are as follows (in thousands):

For the three months ended March 31, 2004:

% of Total
SI Systems Ermanco Total Sales
-------------- ------------- -------------- --------------

Domestic sales................ $ 2,225 7,532 9,757 92.3%
International sales........... 688 131 819 7.7%
------ ------ ------ -----
Total sales................... $ 2,913 7,663 10,576 100.0%
====== ====== ====== =====

For the three months ended March 31, 2003:

% of Total
SI Systems Ermanco Total Sales
-------------- ------------- -------------- --------------

Domestic sales................ $ 3,283 4,966 8,249 96.3%
International sales........... 89 226 315 3.7%
------ ------ ------ -----
Total sales................... $ 3,372 5,192 8,564 100.0%
====== ====== ====== =====

The Company identifies operating segments based on the types of products
offered for sale as follows:

For the Three Months Ended
March 31, 2004 (In Thousands): SI Systems Ermanco Total
------------------------------------------- ------------ ------------ ------------

Sales..................................... $ 2,913 7,663 10,576
Earnings (loss) before interest
expense, interest income, and
income taxes............................ (37) 598 561
Total assets.............................. 4,421 28,394 32,815
Capital expenditures...................... 25 41 66
Depreciation and amortization
expense................................. 24 86 110

For the Three Months Ended
March 31, 2003 (In Thousands): SI Systems Ermanco Total
------------------------------------------- ------------ ------------ ------------

Sales..................................... $ 3,372 5,192 8,564
Earnings before interest expense,
interest income, restructuring
credits, equity in income of
joint venture, gain on disposition
of property, plant and equipment,
and income taxes........................ 53 124 177
Restructuring credits..................... 170 - 170
Gain on disposition of property,
plant and equipment..................... 1,363 - 1,363
Total assets.............................. 8,620 28,618 37,238
Capital expenditures...................... 26 96 122
Depreciation and amortization
expense................................. 47 100 147

(5) Recently Issued Accounting Pronouncements
-----------------------------------------
In December 2003, the Company adopted SFAS No. 132 (revised), "Employers'
Disclosures about Pensions and Other Postretirement Benefits" ("FAS 132")
as amended. This standard retains the existing disclosures and requires
additional disclosures to provide details about pension plan assets,
benefit obligations, cash flows, benefit costs, and related information.
The disclosure requirements are included in the Company's financial
statements.

In December 2003, the FASB issued Interpretation No. 46 (revised December
2003), "Consolidation of Variable Interest Entities" ("FIN 46R"), which
addresses how a business enterprise should evaluate whether it has a
controlling financial interest in an entity through means other than voting
rights and accordingly should consolidate the entity. FIN 46R replaces
Interpretation No. 46, "Consolidation of Variable Interest Entities," which
was issued in January 2003. The Company would be required to apply FIN 46R
to variable interest entities ("VIE") created after December 31, 2003. For
variable interests in VIE's created before January 1, 2004, FIN 46R will be
applied beginning January 1, 2005. The application of FIN 46R is not
expected to have a material effect on the Company's financial statements.

(6) Sale-Leaseback
--------------
In connection with the February 2003 sale of the Company's Easton,
Pennsylvania facility, the Company entered into a leaseback arrangement for
25,000 square feet of office space for five years. The leasing agreement
requires fixed monthly rentals of $17,703 (with annual increases of 3%).
The terms of the lease also require the payment of a proportionate share of
the facility's operating expenses. The lease expires on February 21, 2008.
The sale-leaseback resulted in a gain of $2,189,000, of which $1,363,000
was recorded as a gain during the three months ended March 31, 2003. The
remaining gain of $826,000 was deferred and is being recognized as a
reduction in rent expense over the term of the lease. During the three
months ended March 31, 2004 and March 31, 2003, $41,000 and $16,000,
respectively, of the deferred gain was recognized.

(7) Investment in SI/BAKER Joint Venture
------------------------------------
On March 1, 1993, the Company and Automated Prescription Systems, Inc.
formed a 50/50 joint venture, SI/BAKER, INC. ("SI/BAKER"). In 1998,
Automated Prescription Systems, Inc. was renamed McKesson Automation
Systems Inc. ("McKesson"). On September 19, 2003, the Company sold its
entire ownership interest in SI/BAKER to McKesson and received cash
proceeds of $5,600,000. Prior to the sale, the Company received royalty
income from SI/BAKER at a rate of 2% of SI/BAKER's gross sales for
marketing and sales efforts on behalf of SI/BAKER. The Company accounted
for its investment in the joint venture on the equity basis by recognizing
its proportionate share (50%) of SI/BAKER's net earnings. The sale resulted
in a gain of $4,901,000 in 2003.

(8) Line of Credit
--------------
The Company has a line of credit facility which may not exceed $1,000,000
and is to be used primarily for working capital purposes. Interest on the
line of credit facility is at the bank's prime rate of interest or LIBOR
Market Index Rate plus 2%.

To obtain the line of credit, the Company granted the bank a security
interest in all personal property, including, without limitation, all
accounts, deposits, documents, equipment, fixtures, general intangibles,
goods, instruments, inventory, letters of credit, money, and securities.
The line of credit facility contains various restrictive covenants relating
to additional indebtedness, asset acquisitions or dispositions,
investments, and guarantees. In addition, the Company is restricted from
paying dividends in excess of 15% of its net earnings. The Company was in
compliance with all covenants as of March 31, 2004. As of March 31, 2004,
the Company did not have any borrowings under the line of credit facility,
and the line of credit facility expires effective June 30, 2004.

(9) Long-Term Debt
--------------
The Company received $14,000,000 in the form of a seven-year term loan from
its principal bank to finance the acquisition of Ermanco on September 30,
1999. The interest rate on the term loan was variable at a rate equal to
the three-month LIBOR Market Index Rate plus 2.65%.

Also in connection with the acquisition of Ermanco, on September 30, 1999,
the Company also issued promissory notes to the stockholders of Ermanco,
including notes in the amounts of $1,382,861 and $1,001,382 to Steven
Shulman and Leon C. Kirschner, respectively, both of whom are directors of
the Company. Mr. Kirschner also serves as the President of Ermanco and
Chief Operating Officer of the Company. The notes, with an original term of
seven years, bore interest at an annual rate of 10% through September 30,
2002, and 12% from October 1, 2002 through the prepayment date. Interest on
the promissory notes was payable quarterly, in cash or under certain
conditions, in the Company's common stock upon approval of the Company's
Board of Directors.

In 2003, the Company prepaid all of its outstanding term and subordinated
debt.

(10) Pension Benefits
----------------
The Company maintains a defined benefit plan for employees covered by its
collective bargaining agreement. Retirement benefits are based on the
employee's years of service multiplied by the appropriate monthly benefit
amount. Employee compensation does not impact pension benefits. The
Company's policy is to fund retirement plans in compliance with applicable
laws and regulations. Assets of the Company's defined benefit plan are
primarily invested in publicly traded common stocks, corporate and
government debt securities, mutual funds, and cash or cash equivalents.

Components of Net Periodic Pension Expense (Benefit)
---------------------------------------------------
The Company uses the projected unit credit actuarial method to compute
pension expense, which includes amortization of past service costs over 30
years. The net periodic pension expense (benefit) and total pension expense
(benefit) for the three months ended March 31, 2004 and 2003 includes the
following components (in thousands):

2004 2003
------------- -------------

Service cost-benefits earned
during the period.................................... $ 23 22
Interest cost on projected
benefit obligation.................................. 11 30
Expected return on plan assets -
increase............................................ (14) (52)
Recognized net actuarial gain.......................... 1 (5)
----- -----
Net periodic pension expense
(benefit)........................................... 21 (5)
Curtailment cost (settlement credit)................... - (144)
----- -----
Total pension expense (benefit)........................ $ 21 (149)
===== =====

Contributions
-------------
The Company did not make any contributions to its defined benefit plan
during the three months ended March 31, 2004. The Company expects total
pension plan contributions to its defined benefit plan to approximate
$41,000 for the year ended December 31, 2004.

(11) Stock-Based Compensation
------------------------
The Company grants stock options for a fixed number of shares to employees
and non-employee directors with an exercise price equal to the fair value
of the shares at the date of grant. The Company has elected to continue to
account for its stock-based compensation plans under the guidelines of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and, accordingly, recognizes no compensation expense on options
granted to employees for the stock option grants. The Company recognizes
compensation expense on options granted to non-employee directors. To date,
the effect of options granted to non-employee directors has been
immaterial. Additional disclosure as required under the guidelines of SFAS
No. 123, "Accounting for Stock-Based Compensation" ("FAS 123"), as amended
by FAS 148, is included below. If the Company had elected to recognize
stock-based compensation expense for options granted to employees based on
the fair value of granted options at the grant date (as determined under
FAS 123), net earnings (in thousands) and basic and diluted earnings per
share for the three months ended March 31, 2004 and 2003, would have been
as follows:

2004 2003
---------------- -----------------

Net earnings, as reported........................... $ 341 1,011
Deduct: total stock-based employee
compensation determined under
fair value method, net of related
tax effects...................................... (34) (72)
------ -----
Pro forma net earnings.............................. $ 307 939
====== =====

Earnings per share:
Basic-- as reported.............................. $ .08 .24
=== ===
Basic-- pro forma................................ $ .07 .22
=== ===
Diluted-- as reported............................ $ .08 .23
=== ===
Diluted-- pro forma.............................. $ .07 .22
=== ===

The above pro forma net earnings and basic and diluted earnings per share
were computed using the fair value of granted options at the date of grant
as calculated by the Black-Scholes option pricing method. No options were
granted to employees during the three months ended March 31, 2004 and the
year ended December 31, 2003.

(12) Legal Proceedings
-----------------
In July 2003, a competitor filed an action against the Company in the
United States District Court for the District of New Jersey alleging that
certain of the Company's products infringed patents held by the competitor
and also asserting claims for breach of contract, unjust enrichment, unfair
competition, tortious interference with prospective economic advantage, and
violation of New Jersey's consumer fraud act as a result of alleged
improper use of the competitor's trade secrets, technology, and other
proprietary information. Based on these allegations, the competitor was
seeking monetary damages and injunctive relief against the Company.

In February 2004, a settlement was reached between the Company and the
competitor. Under the settlement, the competitor dismissed the action and
agreed that the Company's products involved in the litigation are immune
from suit for infringement of any of the competitor's intellectual property
rights. In exchange, Paragon agreed to dismiss its counterclaims and paid
the competitor $1,125,000. Total costs associated with the litigation
recognized during 2003, inclusive of settlement costs and legal costs, were
$1,375,000.

The Company is involved in various other claims and legal actions arising
in the ordinary course of business. In the opinion of management, the
ultimate disposition of these matters will not have a material adverse
effect on the Company's consolidated financial position, results of
operations, or liquidity.

--------------------------------

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations
---------------------

The following discussion and analysis of the Company's financial condition
and results of operations should be read in conjunction with the unaudited
consolidated financial statements for the period ended March 31, 2004, and the
cautionary statements and consolidated financial statements and related notes
thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2003. The discussion and analysis contains "forward-looking
statements" based on management's current expectations, assumptions, estimates,
and projections. These forward-looking statements involve risks and
uncertainties. The Company's actual results could differ materially from those
included in these "forward-looking statements" as a result of risks and
uncertainties, identified in connection with those forward-looking statements,
including those factors identified herein, and in the Company's other publicly
filed reports.
--------------------------------

Business Overview
-----------------
Paragon Technologies, Inc. provides a variety of material handling
solutions, including systems, technologies, products, and services for material
flow applications. The Company has gone to market with a multiple brand,
multiple channel strategy under the SI Systems and Ermanco brands.
Founded in 1958, SI Systems material handling solutions are based on core
technologies in horizontal transportation and order fulfillment and are aimed at
improving productivity for manufacturing, assembly, and distribution center
operations. Since 1964, Ermanco conveyor technologies and integrated conveyor
systems have been based on core technologies in transportation, accumulation,
and sortation and continue to address the needs of the distribution, assembly,
and manufacturing marketplace. Ermanco is known as the originator of the
line-shaft-driven, live-roller conveyor.

--------------------------------

Key Performance Metrics Relevant to the Company
-----------------------------------------------

Capacity Utilization
--------------------
Capacity Utilization, as documented in the Federal Reserve Statistical
Release, is a key economic indicator that the Company follows as a barometer
that may lead to capital spending for material handling systems. Capacity
Utilization attempts to measure what percent of available capacity is actually
being utilized. Management believes that when Capacity Utilization rises above
80%, as occurred in fiscal 2000, the Company may see an increase in rate of new
orders, and therefore, an increase in backlog and sales may also occur. The
backlog of orders represents the uncompleted portion of systems contracts along
with the value of parts and services from customer purchase orders related to
goods that have not been shipped or services that have not been rendered.
Backlog is generally indicative of customer demand for the Company's products.
As the demand for the Company's products increases, the backlog of orders, rate
of new orders, and sales also typically increases. The following table depicts
the Company's backlog, orders, sales, and Capacity Utilization for the three
months ended March 31, 2004, and for the years ended December 31, 2003, 2002,
2001, and 2000.

Three Months Year Ended December 31,
Ended ---------------------------------------
(Dollars in Thousands) March 31, 2004 2003 2002 2001 2000
-------------- ------ ------ ------ ------

Backlog of orders - Beginning............ $ 10,525 6,924 13,342 22,913 23,685
Add: orders........................... 8,456 40,896 31,806 41,181 63,534
Less: sales........................... 10,576 37,295 38,224 50,752 64,306
------ ------ ------ ------ ------
Backlog of orders - Ending............... $ 8,405 10,525 6,924 13,342 22,913
====== ====== ====== ====== ======

Capacity Utilization..................... 76.3% 74.8% 75.6% 77.7% 82.6%

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Current Ratio
-------------
The Company's current ratio, which is the ratio of current assets to
current liabilities, has been relatively consistent. Management of the Company
monitors the current ratio as a measure of determining liquidity and believes
the current ratio illustrates that the Company's financial resources are
adequate to satisfy its future cash requirements through the next year. The
following table depicts the Company's current assets, current liabilities, and
current ratio as of March 31, 2004, and as of December 31, 2003, 2002, 2001, and
2000:

As of As of December 31,
March 31, --------------------------------------------
(Dollars in Thousands) 2004 2003 2002 2001 2000
--------- ------ ------ ------ ------

Current assets........................... $ 13,776 14,691 15,444 19,200 22,850
------ ------ ------ ------ ------
Current liabilities...................... 8,256 9,646 9,472 13,388 15,193

Current ratio............................ 1.67 1.52 1.63 1.43 1.50

Debt to Equity Ratio
--------------------
With an emphasis over the past several years on generating cash flows to
eliminate the Company's senior and subordinated debt, the Company has eliminated
its financial leverage as evidenced by its debt to equity ratio, which is the
ratio of total debt to stockholders' equity. Management believes the absence of
debt provides greater protection for its shareholders and enhances the Company's
ability to obtain additional financing, if required. The following table
illustrates the calculation of the debt to equity ratio as of March 31, 2004,
and as of December 31, 2003, 2002, 2001, and 2000:

As of As of December 31,
March 31, -----------------------------------------
(Dollars in Thousands) 2004 2003 2002 2001 2000
--------- ------ ------ ------ ------

Current installments of
long-term debt........................ $ - - 1,437 2,305 1,521
Long-term debt........................... - - 7,263 9,900 12,780
------ ------ ------ ------ ------
Total debt............................... - - 8,700 12,205 14,301
------ ------ ------ ------ ------
Total stockholders' equity............... $ 22,310 21,969 17,829 16,881 16,980
====== ====== ====== ====== ======

Debt to equity ratio..................... - - .49 .72 .84

--------------------------------

Critical Accounting Policies and Estimates
------------------------------------------
The discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amount of assets and
liabilities, revenues and expenses, and other financial information, including
the related disclosure of commitments and contingencies at the date of our
financial statements. Actual results may, under different assumptions and
conditions, differ significantly from our estimates.
We believe that our accounting policies related to revenue recognition on
system sales, warranty, inventories, allowance for doubtful accounts, and asset
impairments as described below, are our "critical accounting policies." These
policies have been reviewed with the Audit Committee of the Board of Directors
and are discussed in greater detail below.

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Revenue Recognition on Systems Sales
------------------------------------
Revenues on systems contracts, accounted for in accordance with SOP 81-1 of
the American Institute of Certified Public Accountants, are recorded on the
basis of the Company's estimates of the percentage of completion of individual
contracts. Gross margin is recognized on the basis of the ratio of aggregate
costs incurred to date to the most recent estimate of total costs. As contracts
may extend over one or more years, revisions in cost and profit estimates during
the course of the work are reflected in the accounting periods in which the
facts requiring revisions become known. At the time a loss on a contract becomes
known, the entire amount of the estimated ultimate loss is accrued. As of March
31, 2004, there are no contracts that are anticipated to result in a loss.
The Company believes that it has the ability to reasonably estimate the
total costs and applicable gross profit margins at the inception of the contract
for all of its systems contracts. However, where cost estimates change, there
could be a significant impact on the amount of revenue recognized. The Company's
failure to estimate accurately can result in cost overruns which will result in
the loss of profits if the Company determines that it has significantly
underestimated the costs involved in completing contracts. The Company has not
had any significant cost overruns resulting in loss of profits during the three
months ended March 31, 2004.

Accrued Product Warranty
------------------------
The Company's products are warranted against defects in materials and
workmanship for varying periods of time depending on customer requirements and
the type of system sold, with a typical warranty period of one year. The Company
provides an accrual for estimated future warranty costs and potential product
liability claims based upon a percentage of cost of sales, ranging from one to
two percent depending on the type of system sold, and a detailed review of
products still in the warranty period. Historically, the level of warranty
reserve has been appropriate based on management's assessment of estimated
future warranty claims. However, if unanticipated warranty issues arise in the
future, there could be a significant impact on the recorded warranty reserve.
The recorded warranty reserve as of March 31, 2004 is $857,000.

Inventories
-----------
Inventories are valued at the lower of average cost or market. The Company
provides an inventory reserve determined by a specific identification of
individual slow moving items and other inventory items based on historical
experience. The reserve is considered to be a write-down of inventory to a new
cost basis. Upon disposal of inventory, the cost and related inventory reserve
are removed from the accounts. Historically, the level of inventory reserve has
been appropriate based on management's assessment of estimated future inventory
disposals.

Allowance for Doubtful Accounts
-------------------------------
The Company provides an allowance for doubtful accounts determined by a
specific identification of individual accounts and other accounts based on
historical experience. The Company writes off receivables upon determination
that no further collections are probable. Historically, receivable write offs
have not had a material impact on the Company's financial statements.

Asset Impairments
-----------------
On January 1, 2002, the Company adopted SFAS No. 142, analyzed its goodwill
for impairment, and makes similar evaluations on a periodic basis. During 2003,
the Company performed the required impairment test of goodwill and determined
that there was no impairment. In assessing the recoverability of the Company's
goodwill, the Company must make assumptions regarding estimated future cash
flows and other factors to determine the fair value of the respective asset. If
these

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Asset Impairments (Continued)
----------------
estimates or their related assumptions change the fair value of the asset in the
future, the Company may be required to record impairment charges. The book value
of goodwill as of March 31, 2004 is $17,657,000.

--------------------------------

Results of Operations - Three Months Ended March 31, 2004 Compared to the Three
-------------------------------------------------------------------------------
Months Ended March 31, 2003
---------------------------

Earnings Summary
----------------
The Company had net earnings of $341,000 (or $0.08 basic earnings per
share) for the three months ended March 31, 2004, compared to net earnings of
$1,011,000 (or $0.24 basic earnings per share) for the three months ended March
31, 2003. The decrease in net earnings was primarily due to the prior year
comparable period containing:
o a pre-tax gain on the sale-leaseback of the Company's Easton,
Pennsylvania facility of $1,363,000;
o a restructuring credit of $170,000 pertaining to the final settlement
of the remaining pension obligations associated with the Company's
terminated pension plan;
o equity in income of the Company's former SI/BAKER joint venture of
$162,000; and o royalty income from the Company's former SI/BAKER
joint venture of $83,000.
Contributing to net earnings for the three months ended March 31, 2004 was
an increase in total revenues and gross profit of $2,012,000 and $426,000,
respectively, as described below, and a reduction of $218,000 in interest
expense as a result of the elimination of the Company's senior and subordinated
debt in September 2003.

Net Sales and Gross Profit on Sales
-----------------------------------

2004 2003
--------------------- --------------------

Net sales............................................. $ 10,576,000 8,564,000
Cost of sales......................................... 7,946,000 6,360,000
---------- ----------
Gross profit on sales................................. $ 2,630,000 2,204,000
========== ==========

Gross profit as a percentage of sales................. 24.9% 25.7%
==== ====

The net sales increase was primarily attributable to an increase in Ermanco
branded sales of $2,471,000, partially offset by a decline of approximately
$459,000 in SI Systems branded sales. The increase in Ermanco branded sales was
primarily attributable to a larger backlog of Ermanco branded orders entering
fiscal 2004 when compared to the backlog of Ermanco branded orders entering
fiscal 2003. The decline in SI Systems branded orders was associated with delays
in customer buying decisions and competitive pressures.
Gross profit, as a percentage of sales, for the three months ended March
31, 2004 was unfavorably impacted by approximately 2.0% due to competitive
pricing pressures and product mix when compared to the three months ended March
31, 2003. Partially offsetting the aforementioned unfavorable variance by
approximately 1.1% was a higher sales volume to cover fixed overhead costs for
the three months ended March 31, 2004.

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Selling, General and Administrative Expenses
--------------------------------------------
Selling, general and administrative expenses of $2,043,000 were higher by
$46,000 for the three months ended March 31, 2004 than for the three months
ended March 31, 2003. The increase was comprised of the addition of resources
aimed at expanding the customer base and an increase in salaries and fringe
benefits totaling $182,000. The prior year comparable period included
approximately $142,000 in expenses associated with the Company's participation
in a biannual industry trade show during the first quarter of 2003.

Product Development Costs
-------------------------
Product development costs, including patent expense, of $72,000 was lower
by $91,000 for the three months ended March 31, 2004 than for the three months
ended March 31, 2003. Development programs in the three months ended March 31,
2004 were aimed at enhancements to the Company's sortation and accumulation
conveyor technologies, and improvements to the Company's Order Picking,
Fulfillment, and Replenishment systems. Development programs in the three months
ended March 31, 2003 included the new NBA-23(TM) narrow belt accumulation
conveyor, computer software for warehousing and distribution center operations,
and improvements to the Company's Order Picking, Fulfillment, and Replenishment
systems.

Restructuring Charges (Credits)
------------------------------
In 2001, the Company restructured its business operations, including
curtailment of a defined benefit plan. In February 2003, the Company settled its
remaining pension obligations by purchasing annuities and correspondingly
recorded a restructuring credit of $170,000.

Interest Expense
----------------
In September 2003, the Company repaid all of its outstanding senior and
subordinated debt. The favorable variance of $218,000 in interest expense for
the three months ended March 31, 2004 as compared to the three months ended
March 31, 2003 was attributable to fiscal 2003 containing interest expense on
the Company's outstanding senior and subordinated debt.

Equity in Income of Joint Venture
---------------------------------
In September 2003, the Company sold its entire ownership interest in
SI/BAKER, INC. During the three months ended March 31, 2003, equity in income of
the SI/BAKER joint venture was $162,000.

Gain on Disposition of Property, Plant and Equipment
----------------------------------------------------
The gain on the disposition of property, plant and equipment of $1,363,000
for the three months ended March 31, 2003 was attributable to the sale-leaseback
of the Company's Easton, Pennsylvania facility in February 2003. The
sale-leaseback resulted in a total gain of $2,189,000, of which $1,363,000 was
recorded in 2003. The remaining gain of $826,000 was deferred and is being
recognized as a reduction in rent expense over the five-year term of the lease.

Other Income, Net
-----------------
In September 2003, the Company sold its entire ownership interest in
SI/BAKER, INC. The unfavorable variance of $87,000 in other income, net for the
three months ended March 31, 2004 as compared to the three months ended March
31, 2003 was primarily attributable to revenue-based royalty income from the
Company's SI/BAKER recognized during the first quarter of 2003.

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Income Tax Expense
------------------
The Company recognized income tax expense of $231,000 during the three
months ended March 31, 2004 compared to income tax expense of $667,000 during
the three months ended March 31, 2003. Income tax expense was generally recorded
at statutory federal and state tax rates.

--------------------------------

Liquidity and Capital Resources
-------------------------------
The Company's cash and cash equivalents decreased to $5,371,000 at March
31, 2004 from $5,591,000 at December 31, 2003. The decrease resulted primarily
from:
o cash used by operating activities totaling $154,000; and o purchases of
capital equipment of $66,000.
Cash used by operating activities of $154,000 during the three months ended
March 31, 2004 as compared to cash provided by operating activities of
$2,003,000 during the three months ended March 31, 2003 decreased primarily due
to the payment of settlement and legal costs of $1,170,000 associated with an
action against the Company by a competitor relating to the Company's
intellectual property. Also contributing to cash provided by operating
activities during the three months ended March 31, 2003 was the receipt of a
federal income tax refund of $1,093,000.
In 2003, the Company repaid all of its outstanding term debt and
subordinated debt.
The Company's line of credit facility may not exceed $1,000,000 and is to
be used primarily for working capital purposes. As of March 31, 2004, the
Company did not have any borrowings under the line of credit facility, and the
line of credit facility expires effective June 30, 2004.
To obtain the line of credit, the Company granted the bank a security
interest in all personal property, including, without limitation, all accounts,
deposits, documents, equipment, fixtures, general intangibles, goods,
instruments, inventory, letters of credit, money, and securities. The line of
credit facility contains various restrictive covenants relating to additional
indebtedness, asset acquisitions or dispositions, investments, and guarantees.
The Company anticipates that its financial resources, consisting of cash
generated from operations, will be adequate to satisfy its future cash
requirements through the next year. Sales volume, as well as cash liquidity, may
experience fluctuations due to the unpredictability of future contract sales and
the dependence upon a limited number of large contracts with a limited number of
customers.
The Company plans to consider strategic alternatives to increase
shareholder value, including expansion opportunities as they arise, although the
ongoing operating results of the Company, the economics of the expansion, and
the circumstances justifying the expansion will be key factors in determining
the amount of resources the Company will devote to further expansion.

--------------------------------

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Contractual Obligations
-----------------------
Ermanco's operations are located in a 94,000 square foot steel building in
Spring Lake, Michigan. The building is leased from a limited liability company
that is affiliated with the Company through a common director and officer of the
Company, Messrs. Shulman and Kirschner. The leasing agreement requires fixed
monthly rentals of $33,283 through September 30, 2004. Thereafter, monthly
rentals are $29,310 (with annual increases of 2.5%). The terms of the lease
require the payment by Ermanco of all taxes, insurance, and other ownership
related costs of the property. The lease, as amended on April 1, 2004, expires
on September 30, 2008.
In connection with the February 2003 sale of the Company's Easton,
Pennsylvania facility, the Company entered into a leaseback arrangement for
25,000 square feet of office space for five years. The leasing agreement
requires fixed monthly rentals of $17,703 (with annual increases of 3%). The
terms of the lease also require the payment of a proportionate share of the
facility's operating expenses. The lease expires on February 21, 2008.
The Company also leases certain automobiles and office equipment, computer
equipment, and software under various operating leases with terms extending
through September 2007.
Future contractual obligations and commercial commitments at March 31, 2004
as noted above are as follows:

Payments Due by Period
---------------------------------------------------------------------------------
Total 2004 2005 2006 2007 2008
----- ---- ---- ---- ---- ----

Contractual
obligations:
Operating
leases........ $2,681,000 531,000 636,000 590,000 606,000 318,000
--------- --------- ---------- --------- --------- ---------
Total......... $2,681,000 531,000 636,000 590,000 606,000 318,000
========= ========= ========== ========= ========= =========

Amount of Commitment
Expiration Per Period
------------------------------------------------------------
Total Amounts
Committed 2004 2005 2006 2007 2008
------------- ---- ---- ---- ---- ----

Other
commercial
commitments:
Letters of
credit........ $200,000 - 200,000 - - -
Line of
credit........ - - - - - -

Off-Balance Sheet Arrangements
------------------------------
As of March 31, 2004, the Company had no off-balance sheet arrangements in
the nature of guarantee contracts, retained or contingent interests in assets
transferred to unconsolidated entities (or similar arrangements serving as
credit, liquidity, or market risk support to unconsolidated entities for any
such assets), or obligations (including contingent obligations) arising out of
variable interests in unconsolidated entities providing financing, liquidity,
market risk, or credit risk support to the Company, or that engage in leasing,
hedging, or research and development services with the Company.

--------------------------------

Item 2. Management's Discussion and Analysis of Financial Condition and
------- ---------------------------------------------------------------
Results of Operations (Continued)
---------------------

Recently Issued Accounting Pronouncements
-----------------------------------------
The adoption of SFAS No. 132 (revised) and FASB Interpretation No. 46
did not have a material impact on the Company's financial statements.

--------------------------------

Cautionary Statement
--------------------
Certain statements contained herein are not based on historical fact and
are "forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 or by the Securities and Exchange Commission
rules, regulations, and releases. The Company intends that such forward-looking
statements be subject to the safe harbors created thereby. Among other things,
they regard the Company's earnings, liquidity, financial condition, review of
strategic alternatives, and other matters. Words or phrases denoting the
anticipated results of future events, such as "anticipate," "believe,"
"estimate," "expect," "may," "will," "will likely," "are expected to," "will
continue," "should," "project," and similar expressions that denote uncertainty,
are intended to identify such forward-looking statements. The Company's actual
results, performance, or achievements could differ materially from the results
expressed in, or implied by, such "forward-looking statements": (1) as a result
of risks and uncertainties identified in connection with those forward-looking
statements, including those factors identified herein, and in the Company's
other publicly filed reports; (2) as a result of factors over which the Company
has no control, including the strength of domestic and foreign economies, sales
growth, competition, and certain costs increases; or (3) if the factors on which
the Company's conclusions are based do not conform to the Company's
expectations.

Quantitative and Qualitative Disclosures about Market Risk
----------------------------------------------------------
The Company does not believe that its exposures to interest rate risk or
foreign currency exchange risk, risks from commodity prices, equity prices and
other market changes that affect market risk sensitive instruments are material
to its results of operations.

Item 4. Controls and Procedures
------- -----------------------

(a) An evaluation was performed under the supervision and with the
participation of the Company's management, including its Chief Executive
Officer, or CEO, and Chief Financial Officer, or CFO, of the effectiveness
of the Company's disclosure controls and procedures, as such term is
defined under Rule 13a-15(e) promulgated under the Securities Exchange Act
of 1934, as amended (the "Exchange Act") as of March 31, 2004. Based on
that evaluation, the Company's management, including the CEO and CFO,
concluded that the Company's disclosure controls and procedures are
effective to ensure that information required to be disclosed by the
Company in reports that it files or submits under the Exchange Act, is
recorded, processed, summarized and reported as specified in Securities and
Exchange Commission rules and forms.

(b) There were no changes in the Company's internal control over financial
reporting identified in connection with the evaluation of such controls
that occurred during the Company's most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

PART II -- OTHER INFORMATION
----------------------------

Item 1. Legal Proceedings
------- -----------------

In July 2003, a competitor filed an action against the Company in the
United States District Court for the District of New Jersey alleging that
certain of the Company's products infringed patents held by the competitor and
also asserting claims for breach of contract, unjust enrichment, unfair
competition, tortious interference with prospective economic advantage, and
violation of New Jersey's consumer fraud act as a result of alleged improper use
of the competitor's trade secrets, technology, and other proprietary
information. Based on these allegations, the competitor was seeking monetary
damages and injunctive relief against the Company.
In February 2004, a settlement was reached between the Company and the
competitor. Under the settlement, the competitor dismissed the action and agreed
that the Company's products involved in the litigation are immune from suit for
infringement of any of the competitor's intellectual property rights. In
exchange, Paragon agreed to dismiss its counterclaims and paid the competitor
$1,125,000.
The Company is involved in various other claims and legal actions arising
in the ordinary course of business. In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the
Company's consolidated financial position, results of operations, or liquidity.

Item 6. Exhibits and Reports on Form 8-K
------- --------------------------------

(a) Exhibits:

31.1 Certification by Chief Executive Officer pursuant
to Rule 13a-14(a) and 15d-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 signed by Leonard S. Yurkovic, President
and CEO (filed herewith).
31.2 Certification by Chief Financial Officer pursuant
to Rule 13a-14(a) and 15d-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 signed by Ronald J. Semanick, Chief
Financial Officer and Vice President - Finance and
Treasurer (filed herewith).
32.1 Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 signed by Leonard S.
Yurkovic, President and CEO (filed herewith).
32.2 Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 signed by Ronald J.
Semanick, Chief Financial Officer and Vice
President - Finance and Treasurer (filed herewith).

(b) The following reports on Form 8-K were filed during the
quarter ended March 31, 2004:

The Company filed a Current Report on Form 8-K on February
17, 2004 announcing the settlement of litigation.

A Current Report on Form 8-K was furnished on March 29, 2004
announcing the Company's financial results for the fourth
quarter and year ended December 31, 2003.

SIGNATURE
---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

PARAGON TECHNOLOGIES, INC.

/s/ Leonard S. Yurkovic
-----------------------------------------------
Leonard S. Yurkovic
President & CEO

/s/ Ronald J. Semanick
-----------------------------------------------
Ronald J. Semanick
Chief Financial Officer

Dated: May 13, 2004
---------------