UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20429 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2006 ----------------------------------------- OR [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ----------------------------------------- Commission file number 0-29709 HARLEYSVILLE SAVINGS FINANCIAL CORPORATION ------------------------------------------ (Exact name of registrant as specified in its charter) Pennsylvania 23-3028464 ------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 271 Main Street, Harleysville, Pennsylvania 19438 -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (215) 256-8828 -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer [_] Accelerated filer [_] Non-accelerated filer [X] Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [_] Yes [X] No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, $.01 Par Value, 3,912,794 shares outstanding as of February 12, 2007 HARLEYSVILLE SAVINGS FINANCIAL CORPORATION Index ----- PAGE(S) ------- Part I FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Statements of Financial Condition as of December 31, 2006, Unaudited and September 30, 2006 1 Unaudited Condensed Consolidated Statements of Income for the Three Months Ended December 31, 2006 and 2005 2 Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended December 31, 2006 and 2005 3 Unaudited Condensed Consolidated Statement of Stockholders' Equity for the Three Months Ended December 31, 2006 4 Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2006 and 2005 5 Notes to Unaudited Condensed Consolidated Financial Statements 6 - 12 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 13 - 15 Item 3. Quantitative and Qualitative Disclosures About Market Risk 15 - 16 Item 4. Control and Procedures 17 Part II OTHER INFORMATION Item 1. Legal Proceedings 18 Item 1A. Risk Factors 18 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 18 Item 3. Defaults upon Senior Securities 18 Item 4. Submission of Matters to a Vote of Security Holders 19 Item 5. Other information 19 Item 6. Exhibits 19 Signatures 20 Harleysville Savings Financial Corporation Condensed Consolidated Statements of Financial Condition December 31, September 30, 2006 2006 ------------- ------------- (Unaudited) Assets Cash and amounts due from depository institutions $ 1,517,711 $ 1,596,695 Interest bearing deposits in other banks 7,782,082 8,453,455 ------------- ------------- Total cash and cash equivalents 9,299,793 10,050,150 Investment securities held to maturity (fair value - December 31, $94,905,000; September 30, $111,248,000) 95,115,346 111,098,682 Investment securities available-for-sale at fair value 2,454,737 8,107,759 Mortgage-backed securities held to maturity (fair value - December 31, $204,713,000; September 30, $213,913,000) 209,731,817 219,493,818 Mortgage-backed securities available-for-sale at fair value 823,419 820,255 Loans receivable (net of allowance for loan losses - December 31, $1,952,443; September 30, $1,955,805) 390,918,755 385,450,375 Accrued interest receivable 3,760,127 3,969,610 Federal Home Loan Bank stock - at cost 14,500,800 15,498,600 Office properties and equipment, net 10,011,967 8,013,969 Prepaid expenses and other assets 13,169,030 13,134,625 ------------- ------------- TOTAL ASSETS $ 749,785,791 $ 775,637,843 ============= ============= Liabilities and Stockholders' Equity Liabilities: Deposits $ 430,127,978 $ 429,254,047 Advances from Federal Home Loan Bank 265,870,029 294,611,162 Accrued interest payable 1,274,353 1,406,161 Advances from borrowers for taxes and insurance 2,974,528 1,184,089 Accounts payable and accrued expenses 721,619 711,014 ------------- ------------- Total liabilities 700,968,507 727,166,473 ------------- ------------- Commitments (Note 9) Stockholders' equity: Preferred Stock: $.01 par value; 12,500,000 shares authorized; none issued Common stock: $.01 par value; 25,000,000 shares authorized; 3,921,177 shares issued 39,212 39,212 Additional Paid-in capital 8,003,795 7,992,014 Treasury stock, at cost (Dec. 2006, 60,386 shares; Sept. 2006, 71,441) (1,070,276) (1,262,412) Retained earnings - partially restricted 41,817,123 41,714,616 Accumulated other comprehensive income (loss) 27,430 (12,060) ------------- ------------- Total stockholders' equity 48,817,284 48,471,370 ------------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 749,785,791 $ 775,637,843 ============= ============= See notes to unaudited condensed consolidated financial statements. page -1- Harleysville Savings Financial Corporation Unaudited Condensed Consolidated Statements of Income For the Three Months Ended December 31, ----------------------- 2006 2005 ---- ---- INTEREST INCOME: Interest and fees on mortgage loans $4,212,754 $3,933,960 Interest on mortgage-backed securities 2,444,241 2,848,259 Interest on consumer and other loans 1,551,348 1,344,005 Interest and dividends on tax-exempt investments 410,752 346,373 Interest and dividends on taxable investments 1,221,485 990,801 ---------- ---------- Total interest and dividend income 9,840,580 9,463,398 ---------- ---------- Interest Expense: Interest on deposits 3,709,599 3,113,376 Interest on borrowings 3,305,770 3,308,655 ---------- ---------- Total interest expense 7,015,369 6,422,031 ---------- ---------- Net Interest Income 2,825,211 3,041,367 Provision for loan losses -- -- ---------- ---------- Net Interest Income after Provision for Loan Losses 2,825,211 3,041,367 ---------- ---------- Non interest Income: Other income 372,632 329,144 ---------- ---------- Total non interest income 372,632 329,144 ---------- ---------- Non interest Expenses: Salaries and employee benefits 1,255,215 1,038,230 Occupancy and equipment 252,818 218,033 Data processing 156,005 149,940 Deposit insurance premiums 13,421 13,797 Other 582,422 553,319 ---------- ---------- Total non interest expenses 2,259,881 1,973,319 ---------- ---------- Income before Income Taxes 937,962 1,397,192 Income tax expense 181,000 316,000 ---------- ---------- Net Income $ 756,962 $1,081,192 ========== ========== Basic Earnings Per Share $ 0.20 $ 0.28 ========== ========== Diluted Earnings Per Share $ 0.19 $ 0.27 ========== ========== Dividends Per Share $ 0.17 $ 0.15 ========== ========== See notes to unaudited condensed consolidated financial statements. page -2- Harleysville Savings Financial Corporation Unaudited Condensed Consolidated Statement of Comprehensive Income Three Months Ended December 31, ------------------------------ 2006 2005 -------------------------------------------------------------------------------------------------------------- Net Income $ 756,962 $ 1,081,192 Other Comprehensive Income Unrealized (loss) gain on securities, net of tax 2006, ($20,343); 2005, $9,378 39,490 (1) (25,768)(1) ----------- ----------- Total Comprehensive Income $ 796,452 $ 1,055,424 =========== =========== (1) Disclosure of reclassification amount, net of tax for the years ended: 2006 2005 ----------- ----------- Net unrealized (loss) gain arising during the year $ 39,490 $ (25,768) Less: Reclassification adjustment for net gains included in net income Net of tax expense -2006, $0; 2005, $0 -- -- ----------- ----------- Net unrealized gain on securities $ 39,490 $ (25,768) =========== =========== See notes to unaudited condensed consolidated financial statements. page -3- Harleysville Savings Financial Corporation Unaudited Condensed Consolidated Statement of Stockholders' Equity Retained Accumulated Common Additional Earnings- Other Total Stock Common Paid-in Treasury Partially Comprehensive Stockholders' Shares Stock Capital Stock Restricted (Loss) / Income Equity ------------------------------------------------------------------------------------------------------------------------------------ Balance at October 1, 2006 3,921,177 $ 39,212 $ 7,992,014 $ (1,262,412) $ 41,714,616 $ (12,060) $ 48,471,370 Net Income 756,962 756,962 Dividends - $.17 per share (654,455) (654,455) Option Compensation 31,800 31,800 Treasury stock issued for stock options exercised (2,500 shares) (19,332) 43,450 24,118 Treasury Stock issued under Dividend Reinvestment Plan (8,555 shares) (687) 148,686 147,999 Unrealized holding gain on available - for- sale securities, net of tax 39,490 39,490 ---------- ---------- ------------ ------------ ------------ ------------ ------------ Balance at December 31, 2006 3,921,177 $ 39,212 $ 8,003,795 $ (1,070,276) $ 41,817,123 $ 27,430 $ 48,817,284 ========== ========== ============ ============ ============ ============ ============ See notes to unaudited condensed consolidated financial statements. page -4- Harleysville Savings Financial Corporation Unaudited Condensed Consolidated Statements of Cash Flows Three Months Ended December 31, 2006 2005 ---- ---- Operating Activities: Net Income $ 756,962 $ 1,081,192 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation 131,836 108,228 Deferred income taxes (23,764) (9,213) Compensation charge on stock options 31,800 12,000 Amortization of deferred loan fees (1,969) (9,546) Increase in cash surrender value (118,000) (107,999) Net amortization of premiums and discounts 80,788 135,604 Changes in assets and liabilities which provided (used) cash: Increase in accounts payable and accrued expenses 10,605 244,201 Increase in prepaid expenses and other assets 9,853 158,740 Decrease (increase) in accrued interest receivable 209,483 (163,956) Decrease in accrued interest payable (131,808) (42,976) ------------ ------------ Net cash provided by operating activities 955,786 1,406,275 ------------ ------------ Investing Activities: Purchase of investment securities held to maturity (2,475,000) (13,796,875) Purchase of investment securities available for sale -- (201,792) Purchase of mortgage-backed securities held to maturity -- (2,011,250) Proceeds from maturities of investment securities held to maturity 18,458,336 99,215 Proceeds from sale of investment securities available for sale 5,653,022 468,355 Principal collected on long-term loans & mortgage-backed securities 24,443,350 40,550,809 Proceeds from FHLB stock 997,800 1,363,000 Long-term loans originated or acquired (20,094,716) (26,076,172) Purchases of premises and equipment (2,129,834) (645,273) ------------ ------------ Net cash provided by (used in) investing activities 24,852,958 (249,983) ------------ ------------ Financing Activities: Net increase (decrease) in demand deposits, NOW accounts and savings accounts 2,721,051 (2,090,736) Net (decrease) increase in certificates of deposit (1,847,120) 12,624,347 Cash dividends (654,455) (624,141) Repayment of FHLB advances (28,741,133) (13,477,714) Treasury Stock issued under Dividend Reinvestment Plan and Stock Option Plan 172,117 65,639 Purchase of treasury stock -- (52,200) Net proceeds from issuance of stock -- 152,728 Net increase in advances from borrowers for taxes & insurance 1,790,439 1,786,941 ------------ ------------ Net cash used in financing activities (26,559,101) (1,615,136) ------------ ------------ DECREASE IN CASH AND CASH EQUIVALENTS (750,357) (458,844) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 10,050,150 7,934,980 ------------ ------------ CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 9,299,793 $ 7,476,136 ============ ============ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest expense $ 7,147,177 $ 6,465,007 Income taxes -- -- See notes to unaudited condensed consolidated financial statements. page -5- Harleysville Savings Financial Corporation Notes to Unaudited Condensed Consolidated Financial Statements 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation -The unaudited condensed consolidated financial statements include the accounts of Harleysville Savings Financial Corporation (the "Company") and its subsidiary. Harleysville Savings Bank (the "Bank") is the wholly owned subsidiary of the Company. The accompanying consolidated financial statements include the accounts of the Company, the Bank, and the Bank's wholly owned subsidiaries, HSB Inc, a Delaware corporation which was formed in order to hold certain assets, Freedom Financial LLC that allows the Company to offer non deposit products and HARL LLC that allows the Bank to invest in equity investments. All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and therefore do not include information or footnotes necessary for a complete presentationof financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation of the consolidated financial statements have been included. The results of operations for the three months ended December 31, 2006 are not necessarily indicative of the results which may be expected for the entire fiscal year ending September 30, 2007 or any other period. The financial information should be read in conjunction with the Annual Report on Form 10-K for the period ended September 30, 2006. Use of Estimates in Preparation of Consolidated Financial Statements - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of income and expenses during the reporting period. The most significant of these estimates is the allowance for loan losses. Actual results could differ from those estimates. Recent Accounting Pronouncements- In October 2006, the FASB issued FASB Staff Position No. 123R-5, "Amendment of FASB Staff Position FAS 123(R)-1" ("FSP 123(R)-5"). FSP 123(R)-5 amends FSP 123(R)-1 for equity instruments that were originally issued as employee compensation and then modified, with such modification made solely to reflect an equity restructuring that occurs when the holders are no longer employees. The Company does not expect the adoption of FSP 123(R)-5 to have a material impact on its financial condition, results of operations or cash flows. In May 2005, the FASB has issued Statement No. 154, "Accounting Changes and Error Corrections", a replacement of APB Opinion No. 20 and FASB Statement No.3. The Statement applies to all voluntary changes in accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle. Statement 154 requires retrospective application to prior periods' financial statements of a voluntary change in accounting principle unless it is impracticable. APB Opinion 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. Statement 154 improves financial reporting because its requirements enhance the consistency of financial information between periods. Statement 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. This new pronouncement was effective for the Company on October 1, 2006 and had no impact on the Company's financial condition or results of operations. In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments. This statement amends FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement resolves issues addressed in Statement 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial Interest in Securitized Financial Assets. This Statement is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after September 15, 2006. This new pronouncement was effective for the Company on October 1, 2006 and had no impact on the Company's financial condition or results of operations. In March 2006, the FASB issued SFAS No. 156, "Accounting for Servicing of Financial Assets - An Amendment of SFAS No. 140" ("SFAS No. 156"). SFAS No. 156: (i) clarifies when a servicing asset or servicing liability should be recognized; (ii) requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable; (iii) subsequent to initial measurement, permits an entity to choose either the amortization method or the fair value measurement method for each class of separately recognized servicing assets or servicing liabilities; and (iv) at its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights. SFAS No. 156 is effective for all separately recognized servicing assets and liabilities acquired or issued after the beginning of an entity's fiscal year that begins after September 15, 2006. Earlier adoption is permitted as of the beginning of an entity's fiscal year, provided the entity has not yet issued financial statements, including interim financial statements for any period of that fiscal year. The Company has chosen to adopt SFAS No. 156 effective October 1, 2006 and has elected the fair value measurement method for subsequently measuring its servicing assets. The election of the fair value measurement method will subject the Company's earnings to increases and decreases in the value of its servicing assets. The adoption of SFAS No. 156 did not have a material impact on the Company's Consolidated Financial Statements. In July 2006, the FASB issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an Interpretation of FASB Statement No. 109 ("FIN 48"). FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. The Company must presume the tax position will be examined by the relevant tax authority and determine whether it is more likely than not that the tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. A tax position that meets the more-likely-than-not recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective January 1, 2007. The cumulative effect of applying the provisions of FIN 48 represents a change in accounting principle and shall be reported as an adjustment to the opening balance of retained earnings. The Company is currently evaluating the impact of adopting FIN 48 on its Consolidated Financial Statements. In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS No. 157"). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The changes to current practice resulting from the application of SFAS No. 157 relate to the definition of fair value, the methods used to measure fair value and the expanded disclosures about fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. Earlier application is encouraged, provided that the reporting entity has not yet issued financial statements for that fiscal year, including financial statements for an interim period within that fiscal year. The provisions of SFAS No. 157 should be applied prospectively as of the beginning of the fiscal year in which it is initially applied, except for certain financial instruments which require retrospective application as of the beginning of the fiscal year of initial application (a limited form of retrospective application). The transition adjustment, measured as the difference between the carrying amounts and the fair values of those financial instruments at the date SFAS No. 157 is initially applied, should be recognized as a cumulative-effect adjustment to the opening balance of retained earnings. The Company is currently evaluating the impact of adopting SFAS No. 157 on its Consolidated Financial Statements and whether to adopt its provisions prior to the required effective date. In September 2006, the Securities and Exchange Commission ("SEC") released Staff Accounting Bulletin ("SAB") No. 108. This release expresses the staff's views regarding the process of quantifying financial statement misstatements and addresses diversity in practice in quantifying financial statement misstatements and the potential under current practice for the build up of improper amounts on the balance sheet. SAB No. 108 is effective for annual financial statements covering the first fiscal year ending after November 15, 2006. The Company has reviewed the SAB in connection with our condensed consolidated financial statements for the current and prior periods, and has determined that its adoption will not have an impact on any of these financial statements. page -6- 2. INVESTMENT SECURITIES HELD TO MATURITY A comparison of amortized cost and approximate fair value of investment securities with gross unrealized gains and losses, by maturities, is as follows: December 31, 2006 Gross Gross Amortized Unrealized Unrealized Approximate Cost Gains Losses Fair Value ----------------------------------------------------------------------------------------------------------- U.S. Government Agencies Due after 1 years through 5 years $ 5,000,000 $ (110,000) $ 4,890,000 Due after 5 years through 10 years 20,889,569 $ 17,580 (390,149) 20,517,000 Due after 10 years through 15 years 38,716,199 12,164 (1,012,363) 37,716,000 Due after 15 years 6,387,014 (140,014) 6,247,000 Tax-Exempt Obligations Due after 10 years through 15 years 18,938,349 1,134,651 20,073,000 Due after 15 years 5,184,215 277,785 5,462,000 ------------- ------------- ------------- ------------- Total Investment Securities $ 95,115,346 $ 1,442,180 $ (1,652,526) $ 94,905,000 ============= ============= ============= ============= A summary of investment with unrealized losses, aggregated by category, at December 31, 2006 is as follows: Less than 12 Months 12 Months or Longer Total Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses ---------- ----------------- ---------- ----------------- ---------- ----------------- US Government agencies $ 9,298,776 $ (174,695) $ 55,163,111 $ (1,477,831) $ 64,461,887 $ (1,652,526) ------------- ------------- ------------- ------------- ------------- ------------- Total $ 9,298,776 $ (174,695) $ 55,163,111 $ (1,477,831) $ 64,461,887 $ (1,652,526) ============= ============= ============= ============= ============= ============= At December 31, 2006, investment securities in a gross unrealized loss position for twelve months or longer consisted of 21 US Government Agency Securities that at such date had an aggregate depreciation of 2.6% from the Company's amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates. Management evaluated the length of time and the extent to which the market value has been less than cost and the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of December 31, 2006 represents an other-than-temporary impairment. September 30, 2006 Gross Gross Amortized Unrealized Unrealized Approximate Cost Gains Losses Fair Value ------------------------------------------------------------------------------------------------------- U.S. Government Agencies Due after 1 year through 5 years $ 12,000,000 $ (146,000) $ 11,854,000 Due after 5 years through 10 years 21,878,790 $ 24,290 (386,080) 21,517,000 Due after 10 years through 15 years 46,237,147 45,273 (769,420) 45,513,000 Due after 15 years 6,386,754 (97,754) 6,289,000 Tax Exempt Obligations Due after 10 years through 15 years 17,981,750 997,250 -- 18,979,000 Due after 15 years 6,614,241 481,759 -- 7,096,000 ------------ ------------ ------------ ------------ Total Investment Securities $111,098,682 $ 1,548,572 $ (1,399,254) $111,248,000 ============ ============ ============ ============ A summary of investment with unrealized losses, aggregated by category, at September 30, 2006 is as follows: Less than 12 Months 12 Months or Longer Total Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses ---------- ----------------- ---------- ----------------- ---------- ----------------- US Government agencies $ 26,578,627 $ (216,285) $ 50,655,619 $ (1,182,969) $ 77,234,246 $ (1,399,254) ------------- ------------- ------------- ------------- ------------- ------------- Total $ 26,578,627 $ (216,285) $ 50,655,619 $ (1,182,969) $ 77,234,246 $ (1,399,254) ============= ============= ============= ============= ============= ============= At September 30, 2006, investment securities in a gross unrealized loss position for twelve months or longer consisted of 19 US Government Agency Securities that at such date had an aggregate depreciation of 2.3% from the Company's amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates. Management evaluated the length of time and the extent to which the market value has been less than cost and the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of September 30, 2006 represents an other-than-temporary impairment. page -7- 3. INVESTMENT SECURITIES AVAILABLE-FOR-SALE A comparison of amortized cost and approximate fair value of investment securities with gross unrealized gains and losses, is as follows: December 31, 2006 Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value ---------------------------------------------------------------------------------------- Equity Securities $ 1,050,664 $ 58,801 $ (55,473) $ 1,053,992 Money Market Mutual Funds 1,400,745 1,400,745 ------------ ------------ ------------ ------------ Total Investment Securities $ 2,451,409 $ 58,801 $ (55,473) $ 2,454,737 ============ ============ ============ ============ A summary of investment securities available for sale with unrealized losses, aggregated by category, at December 31, 2006 is as follows: Less than 12 Months 12 Months or Longer Total Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses ---------- ----------------- ---------- ----------------- ---------- ----------------- Equity Securities $ 594,543 $ (55,473) $ -- $ -- $ 594,543 $ (55,473) ------------- ------------- ------------- ------------- ------------- ------------- Total $ 594,543 $ (55,473) $ -- $ -- $ 594,543 $ (55,473) ============= ============= ============= ============= ============= ============= There were no securities in a loss position greater then twelve months. Management evaluated the length of time and the extent to which the market value has been less than cost and the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of December 31, 2006 represents an other-than-temporary impairment. September 30, 2006 Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value ---------------------------------------------------------------------------------------- Equity Securities $ 1,050,664 $ 13,802 $ (67,143) $ 997,323 Money Market Mutual Funds 7,110,436 7,110,436 ------------ ------------ ------------ ------------ Total Investment Securities $ 8,161,100 $ 13,802 $ (67,143) $ 8,107,759 ============ ============ ============ ============ A summary of investment securities available for sale with unrealized losses, aggregated by category, at September 30,2006 is as follows: Less than 12 Months 12 Months or Longer Total Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses ---------- ----------------- ---------- ----------------- ---------- ----------------- Equity Securities $ 582,873 $ (67,143) $ -- $ -- $ 582,873 $ (67,143) ------------- ------------- ------------- ------------- ------------- ------------- Total $ 582,873 $ (67,143) $ -- $ -- $ 582,873 $ (67,143) ============= ============= ============= ============= ============= ============= There were no securities in a loss position greater then twelve months. Management evaluated the length of time and the extent to which the market value has been less than cost; the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of September 30, 2006 represents an other-than-temporary impairment. page -8- 4. MORTGAGE-BACKED SECURITIES HELD TO MATURITY A comparison of amortized cost and approximate fair value of mortgage-backed securities with gross unrealized gains and losses, is as follows: December 31,2006 Gross Gross Amortized Unrealized Unrealized Approximate Cost Gains Losses Fair Value ------------------------------------------------------------------------------------------------ Collateralized mortgage obligations $ 14,729,492 $ 127,129 $ (333,621) $ 14,523,000 FHLMC pass-through certificates 94,621,960 69,660 (2,575,620) 92,116,000 FNMA pass-through certificates 95,487,376 69,528 (2,483,904) 93,073,000 GNMA pass-through certificates 4,892,989 108,011 5,001,000 ------------ ------------ ------------ ------------ Total Mortgage-Backed Securities $209,731,817 $ 374,328 $ (5,393,145) $204,713,000 ============ ============ ============ ============ A summary of motgage-backed securities held to maturity with unrealized losses, aggregated by category, at December 31, 2006 is as follows: Less than 12 Months 12 Months or Longer Total Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses ---------- ----------------- ---------- ----------------- ---------- ----------------- Mortgage-backed securities held to maturity $ 1,580,286 $ (6,680) $ 188,826,128 $ (5,386,465) $ 190,406,414 $ (5,393,145) ------------- ------------- ------------- ------------- ------------- ------------- Total $ 1,580,286 $ (6,680) $ 188,826,128 $ (5,386,465) $ 190,406,414 $ (5,393,145) ============= ============= ============= ============= ============= ============= At December 31, 2006, mortgage-related securities in a gross unrealized loss position for twelve months or longer consisted of 94 securities that at such date had an aggregate depreciation of 2.8% from the Company's amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates. Management evaluated the length of time and the extent to which the market value has been less than cost and the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of December 31, 2006 represents an other-than-temporary impairment. September 30,2006 Gross Gross Amortized Unrealized Unrealized Approximate Cost Gains Losses Fair Value ------------------------------------------------------------------------------------------------ Collateralized mortgage obligations $ 15,088,964 $ 88,867 $ (319,831) $ 14,858,000 FHLMC pass-through certificates 98,855,830 70,407 (2,793,237) 96,133,000 FNMA pass-through certificates 100,287,098 83,203 (2,825,301) 97,545,000 GNMA pass-through certificates 5,261,926 115,074 5,377,000 ------------ ------------ ------------ ------------ Total Mortgage-Backed Securities $219,493,818 $ 357,551 $ (5,938,369) $213,913,000 ============ ============ ============ ============ A summary of motgage-backed securities held to maturity with unrealized losses, aggregated by category, at September 30, 2006 is as follows: Less than 12 Months 12 Months or Longer Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value ---------- ----------------- ---------- ----------------- ---------- Mortgage-backed securities held to maturity $ 6,898,645 $ (68,773) $ 191,950,265 $ (5,869,596) $ 198,848,910 ------------- ------------- ------------- ------------- ------------- Total $ 6,898,645 $ (68,773) $ 191,950,265 $ (5,869,596) $ 198,848,910 ============= ============= ============= ============= ============= At September 30, 2006, mortgage-related securities in a gross unrealized loss position for twelve months or longer consisted of 76 securities that at such date had an aggregate depreciation of 3.1% from the Company's amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates. Management evaluated the length of time and the extent to which the market value has been less than cost and the financial condition and near term prospects of the issuer. The Company has the ability and intent to hold these securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of September 30, 2006 represents an other-than-temporary impairment. page -9- 5. MORTGAGE-BACKED SECURITIES AVAILABLE-FOR-SALE A comparison of amortized cost and approximate fair value of mortgage-backed securities with gross unrealized gains and losses, is as follows: December 31, 2006 Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value -------------------------------------------------------------------------------------------- FNMA pass-through certificates $ 785,187 $ 38,232 $ -- $ 823,419 ------------ ------------ ------------ ------------ Total Mortgage-Backed Securities $ 785,187 $ 38,232 $ -- $ 823,419 ============ ============ ============ ============ September 30, 2006 Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value -------------------------------------------------------------------------------------------- FNMA pass-through certificates $ 785,187 $ 35,068 $ -- $ 820,255 ------------ ------------ ------------ ------------ Total Mortgage-Backed Securities $ 785,187 $ 35,068 $ -- $ 820,255 ============ ============ ============ ============ 6. LOANS RECEIVABLE Loans receivable consist of the following: December 31, 2006 September 30, 2006 ----------------- ------------------ Residential Mortgages $ 282,357,983 $ 282,181,674 Commercial Mortgages 10,551,730 5,893,737 Construction 7,611,020 6,986,632 Savings Account 887,526 1,002,672 Home Equity 71,529,001 70,515,174 Automobile and other 826,154 811,963 Home Equity Line of Credit 23,837,086 25,499,895 ------------- ------------- Total 397,600,500 392,891,747 Undisbursed portion of loans in process (4,189,299) (4,941,266) Deferred loan fees (540,003) (544,301) Allowance for loan losses (1,952,443) (1,955,805) ------------- ------------- Loans Receivable - net $ 390,918,755 $ 385,450,375 ============= ============= The total amount of loans being serviced for the benefit of others was approximately $3.9 million at December 31, 2006 and September 30, 2006, respectively. The following schedule summarizes the changes in the allowance for loan losses: Three Months Ended December 31, 2006 December 31, 2005 ----------------- ----------------- Balance, beginning of period $ 1,955,805 $ 1,967,607 Amounts charged-off (5,318) (2,158) Loan recoveries 1,956 1,505 ----------- ----------- Balance, end of period $ 1,952,443 $ 1,966,954 =========== =========== page -10- 7. OFFICE PROPERTIES AND EQUIPMENT Office properties and equipment are summarized by major classification as follows: December 31, 2006 September 30, 2006 ----------------- ------------------ Land $ 3,159,031 $ 1,159,031 Buildings 7,643,421 7,543,587 Furniture, fixtures and equipment 3,718,329 3,694,898 Automobiles 24,896 24,896 ------------- ------------- Total 14,545,677 12,422,412 Less accumulated depreciation (4,533,710) (4,408,443) ------------- ------------- Net $ 10,011,967 $ 8,013,969 ============= ============= 8. DEPOSITS Deposits are summarized as follows: December 31, 2006 September 30, 2006 ----------------- ------------------ Non-interest bearing checking $ 10,135,295 $ 10,338,951 NOW accounts 17,412,715 15,719,531 Checking accounts 23,473,641 20,410,198 Money Market Demand accounts 57,654,445 58,989,416 Passbook and Club accounts 2,828,202 3,325,151 Certificate accounts 318,623,680 320,470,800 ------------- ------------- Total deposits $ 430,127,978 $ 429,254,047 ============= ============= The aggregate amount of certificate accounts in denominations of more than $100,000 at December 31, 2006 and September 30, 2006 amounted to approximately $44.2 million and $47.6 million, respectively. Amounts in excess of $100,000 may not be federally insured. 9. COMMITMENTS At December 31, 2006, the following commitments were outstanding: Origination of mortgage loans $ 4,189,299 Unused line of credit loans 40,897,015 Loans in process 4,189,299 ----------- Total $49,275,613 =========== page -11- 10. EARNINGS PER SHARE The following shares were used for the computation of earnings per share: For the Three Months Ended December 31, 2006 2005 ------------------------------------------------------------------ Basic 3,854,322 3,902,667 Diluted 3,892,750 3,944,580 The difference between the number of shares used for computation of basic earnings per share and diluted earnings per share represents the dilutive effect of stock options. 11. ADVANCES FROM FEDERAL HOME LOAN BANK Advances from the Federal Home Loan Bank consists of the following: December 31, September 30, 2006 2006 Weighted Weighted Interest Interest Maturing Period Amount Rate Amount Rate -------------------------------------------------------------------------------- 1 to 12 months $ 61,315,811 5.10% $ 79,492,234 4.92% 13 to 24 months 49,394,170 4.83% 46,949,489 4.79% 25 to 36 months 13,575,056 4.03% 25,850,822 4.07% 37 to 48 months 23,137,451 5.33% 8,375,148 3.96% 49 to 60 months 35,700,261 4.71% 39,417,941 5.38% 61 to 72 months 47,747,280 4.55% 59,525,528 4.47% 73 to 84 months 5,000,000 3.80% 5,000,000 3.80% 85 to 120 months 30,000,000 4.10% 30,000,000 4.10% ------------------------------------------------ Total $265,870,029 4.73% $294,611,162 4.67% ================================================ The advances are collateralized by Federal Home Loan Bank ("FHLB") stock and substantially all first mortgage loans. The Company has a line of credit with the FHLB of which $50.1 million out of $75.0 million was used at December 31, 2006 and $58.2 million was used as of September 30, 2006, for general purposes. Included in the table above at December 31, 2006 and September 30, 2006 are convertible advances whereby the FHLB has the option at a predetermined strike rate to convert the fixed interest rate to an adjustable rate tied to London Interbank Offered Rate ("LIBOR"). The Company then has the option to repay these advances if the FHLB converts the interest rate. These advances are included in the periods in which they mature. The Company has a total FHLB borrowing capacity of $558.3 million of which $265.8 million was used as of December 31, 2006. 12. REGULATORY CAPITAL REQUIREMENTS Harleysville Savings Bank (the "Bank") is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Bank's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to assets (as defined). Management believes, as of December 31, 2006, that the Bank meets all capital adequacy requirements to which it is subject. As of December 31, 2006, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank's category. The Bank's actual capital amounts and ratios are also presented in the table. To Be Considered Well Capitalized Under For Capital Prompt Corrective Actual Adequacy Purposes Action Provisions Amount Ratio Amount Ratio Amount Ratio ------------------------------------------------------------------------------------------------------------------------- As of December 31, 2006 Tier 1 Capital (to assets) $48,655,256 6.34% $30,735,320 4.00% $38,366,450 5.00% Tier 1 Capital (to risk weighted assets) 48,655,256 13.15% 14,800,840 4.00% 22,201,260 6.00% Total Capital (to risk weighted assets) 50,608,474 13.68% 29,601,680 8.00% 37,002,100 10.00% As of September 30, 2006 Tier 1 Capital (to assets) $48,182,567 6.24% $30,868,800 4.00% $38,586,000 5.00% Tier 1 Capital (to risk weighted assets) 48,182,567 13.02% 14,800,960 4.00% 22,201,440 6.00% Total Capital (to risk weighted assets) 50,138,888 13.55% 29,601,920 8.00% 37,002,400 10.00% page -12- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This report contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in those and other portions of this document, the words "anticipate," "believe," "estimate," "intend," "should" and similar expressions, or the negative thereof, as they relate to the Company or the Company's management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future-looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements. The Company's primary business consists of attracting deposits from the general public through a variety of deposit programs and investing such deposits principally in first mortgage loans secured by residential properties in the Company's primary market area. The Company also originates a variety of consumer loans, predominately home equity loans and lines of credit also secured by residential properties in the Company's primary lending area. The Company serves its customers through its full-service branch network as well as through remote ATM locations, the internet and telephone banking. Critical Accounting Policies and Judgments ------------------------------------------ The Company's consolidated financial statements are prepared based on the application of certain accounting policies. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variations and may significantly affect the Company's reported results and financial position for the period or in future periods. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on the Company's future financial condition and results of operations. Analysis and Determination of the Allowance for Loan Losses - The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio. The Company evaluates the need to establish allowances against losses on loans on a monthly basis. When additional allowances are necessary, a provision for loan losses is charged to earnings. Our methodology for assessing the appropriateness of the allowance for loan losses consists of three key elements: (1) specific allowances for certain impaired or collateral-dependent loans; (2) a general valuation allowance on certain identified problem loans; and (3) a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the entire portfolio. Specific Allowance Required for Certain Impaired or Collateral-Dependent Loans: We establish an allowance for certain impaired loans for the amounts by which the collateral value or observable market price are lower than the carrying value of the loan. Under current accounting guidelines, a loan is defined as impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due under the contractual terms of the loan agreement. At December 31, 2006, no loans were considered impaired. General Valuation Allowance on Certain Identified Problem Loans - We also establish a general allowance for classified loans that do not have an individual allowance. We segregate these loans by loan category and assign allowance percentages to each category based on inherent losses associated with each type of lending and consideration that these loans, in the aggregate, represent an above-average credit risk and that more of these loans will prove to be uncollectible compared to loans in the general portfolio. General Valuation Allowance on the Remainder of the Loan Portfolio - We establish another general allowance for loans that are not classified to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. This general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on our historical loss experience, delinquency trends and management's evaluation of the collectibility of the loan portfolio. The allowance may be adjusted for significant factors that, in management's judgment, affect the collectibility of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and procedures, page -13- changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated monthly to ensure their relevance in the current economic environment. Changes in Financial Position for the Three-Month Period Ended December 31, 2006 -------------------------------------------------------------------------------- Total assets at December 31, 2006 were $749.8 million, a decrease of $25.9 million for the three-month period then ended. The decrease was primarily the result of principal repayments on investment securities held to maturity of approximately $16.0 million, mortgage-backed securities held to maturity of approximately $9.8 million and investment securities available for sale of approximately $5.7 million. The decrease was partially offset by an increase in loans receivable of approximately $5.5 million and an increase of approximately $2.0 million in office property and equipment due to the purchase of land for a future branch location. During the three-month period ended December 31, 2006, total deposits increased by $874,000 to $430.1 million. Advances from borrowers for taxes and insurance also increased by $1.8 million. There was also a decrease in advances from Federal Home Loan Bank of $28.7 million primarily due to net cash flows from our investment portfolio described above used to pay down debt. Comparisons of Results of Operations for the Three Month Period Ended December ------------------------------------------------------------------------------ 31, 2006 with the Three Month Period Ended December 31, 2005 ------------------------------------------------------------ Net Interest Income ------------------- The decrease in the net interest income for the three-month period ended December 31, 2006 when compared to the same period in 2005 can be attributed to the decrease in interest rate spread from 1.45% in 2005 to 1.32% in 2006. Net interest income was $2.8 million for the three-month period ended December 31, 2006 compared to $3.0 million for the comparable period in 2005. Non-Interest Income ------------------- Non-interest income increased to $373,000 for the three-month period ended December 31, 2006 from $329,000 for the comparable period in 2005. The increase is primarily due to the fact that the Company had additional income related to customer's transaction accounts. Non-Interest Expenses --------------------- For the three-month period ended December 31, 2006, non-interest expenses increased by $287,000 or 14.5% to $2.26 million compared to $1.97 million for the same period in 2005. Management believes that these are reasonable increases in the cost of operations after considering the impact of opening a new branch location in June of 2006 and additional expenses related to the Company's new commercial loan department. The annualized ratio of non-interest expenses to average assets for the three-month period ended December 31, 2006 and 2005 was 1.19% and 1.03%, respectively. Income Taxes ------------ The Company made provisions for income taxes of $181,000 for the three-month period ended December 31, 2006 compared to $316,000 for the comparable period in 2005. These provisions are based on the levels of pre-tax income, adjusted primarily for tax-exempt interest income on investments. page -14- Liquidity and Capital Recourses ------------------------------- For a financial institution, liquidity is a measure of the ability to fund customers' needs for loans and deposit withdrawals. Harleysville Savings Bank regularly evaluates economic conditions in order to maintain a strong liquidity position. One of the most significant factors considered by management when evaluating liquidity requirements is the stability of the Bank's core deposit base. In addition to cash, the Bank maintains a portfolio of short-term investments to meet its liquidity requirements. Harleysville Savings also relies upon cash flow from operations and other financing activities, generally short-term and long-term debt. Liquidity is also provided by investing activities including the repayment and maturity of loans and investment securities as well as the management of asset sales when considered necessary. The Bank also has access to and sufficient assets to secure lines of credit and other borrowings in amounts adequate to fund any unexpected cash requirements. As of December 31, 2006, the Company had $49.3 million in commitments to fund loan originations, disburse loans in process and meet other obligations. Management anticipates that the majority of these commitments will be funded within the next six months by means of normal cash flows and new deposits. The Company invests excess funds in overnight deposits and other short-term interest-earning assets, which provide liquidity to meet lending requirements. The Company also has available borrowings with the Federal Home Loan Bank of Pittsburgh up to the Company's maximum borrowing capacity, which was $558.3 million at December 31, 2006 of which $265.9 million was outstanding at December 31, 2006. The Bank's net income for the three months ended December 31, 2006 of $757,000 increased the Bank's stockholders' equity to $48.8 million or 6.5% of total assets. This amount is well in excess of the Bank's minimum regulatory capital requirement. Item 3.Quantitative and Qualitative Disclosures About Market Risk The Company has instituted programs designed to decrease the sensitivity of its earnings to material and prolonged increases in interest rates. The principal determinant of the exposure of the Company's earnings to interest rate risk is the timing difference between the repricing or maturity of the Company's interest-earning assets and the repricing or maturity of its interest-bearing liabilities. If the maturities of such assets and liabilities were perfectly matched, and if the interest rates borne by its assets and liabilities were equally flexible and moved concurrently, neither of which is the case, the impact on net interest income of rapid increases or decreases in interest rates would be minimized. The Company's asset and liability management policies seek to increase the interest rate sensitivity by shortening the repricing intervals and the maturities of the Company's interest-earning assets. Although management of the Company believes that the steps taken have reduced the Company's overall vulnerability to increases in interest rates, the Company remains vulnerable to material and prolonged increases in interest rates during periods in which its interest rate sensitive liabilities exceed its interest rate sensitive assets. The authority and responsibility for interest rate management is vested in the Company's Board of Directors. The Chief Executive Officer implements the Board of Directors' policies during the day-to-day operations of the Company. Each month, the Chief Financial Officer ("CFO") presents the Board of Directors with a report, which outlines the Company's asset and liability "gap" position in various time periods. The "gap" is the difference between interest- earning assets and interest-bearing liabilities which mature or reprice over a given time period. page -15- The CFO also meets weekly with the Company's other senior officers to review and establish policies and strategies designed to regulate the Company's flow of funds and coordinate the sources, uses and pricing of such funds. The first priority in structuring and pricing the Company's assets and liabilities is to maintain an acceptable interest rate spread while reducing the effects of changes in interest rates and maintaining the quality of the Company's assets. The following table summarizes the amount of interest-earning assets and interest-bearing liabilities outstanding as of December 31, 2006, which are expected to mature, prepay or reprice in each of the future time periods shown. Except as stated below, the amounts of assets or liabilities shown which mature or reprice during a particular period were determined in accordance with the contractual terms of the asset or liability. Adjustable and floating-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due, and fixed-rate loans and mortgage-backed securities are included in the periods in which they are anticipated to be repaid. The passbook accounts, negotiable order of withdrawal ("NOW") accounts, interest bearing accounts, and money market deposit accounts, are included in the "Over 5 Years" categories based on management's beliefs that these funds are core deposits having significantly longer effective maturities based on the Company's retention of such deposits in changing interest rate environments. Generally, during a period of rising interest rates, a positive gap would result in an increase in net interest income while a negative gap would adversely affect net interest income. Conversely, during a period of falling interest rates, a positive gap would result in a decrease in net interest income while a negative gap would positively affect net interest income. However, the following table does not necessarily indicate the impact of general interest rate movements on the Company's' net interest income because the repricing of certain categories of assets and liabilities is discretionary and is subject to competitive and other pressures. As a result, certain assets and liabilities indicated as repricing within a stated period may in fact reprice at different rate levels. 1 Year 1 to 3 3 to 5 Over 5 or less Years Years Years Total --------- --------- --------- --------- --------- Interest-earning assets Mortgage loans $ 37,915 $ 59,490 $ 45,101 $ 143,673 $ 286,179 Mortgage-backed securities 71,845 70,742 34,663 33,304 210,554 Consumer and other loans 60,361 28,914 10,085 7,331 106,691 Investment securities and other investments 39,322 18,762 18,888 56,450 133,422 --------- --------- --------- --------- --------- Total interest-earning assets 209,443 177,908 108,737 240,758 736,846 --------- --------- --------- --------- --------- Interest-bearing liabilities Passbook and Club accounts -- -- -- 2,828 2,828 NOW and checking accounts -- -- -- 40,886 40,886 Money Market Deposit accounts 18,011 -- -- 39,643 57,654 Certificate accounts 214,979 96,766 6,879 -- 318,624 Borrowed money 81,659 52,040 54,505 77,666 265,870 --------- --------- --------- --------- --------- Total interest-bearing liabilities 314,649 148,806 61,384 161,023 685,862 --------- --------- --------- --------- --------- Repricing GAP during the period $(105,206) $ 29,102 $ 47,353 $ 79,735 $ 50,984 ========= ========= ========= ========= ========= Cumulative GAP $(105,206) $ (76,104) $ (28,751) $ 50,984 ========= ========= ========= ========= Ratio of GAP during the period to total assets -14.03% 3.88% 6.32% 10.63% ========= ========= ========= ========= Ratio of cumulative GAP to total assets -14.03% -10.14% -3.83% 6.80% ========= ========= ========= ========= page -16- Item 4. Controls and Procedures Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and regulations and are operating in an effective manner. No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. page -17- Part II OTHER INFORMATION Item 1. Legal Proceedings Not applicable. Item 1A. Risk Factors There are no material changes to the risk factors set forth in Part 1, Item 1A, Risk Factors"' of the Company's Form 10-K for the year ended September 30, 2006. Please refer to that section for disclosures regarding the risk and uncertainties related to the Company's business. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds The following table presents the repurchasing activity of the stock repurchase program during the quarter ended June 30, 2006: Total Number of Shares Purchased Maximum as Part of Number of Shares Total Average Publicly that May Yet Be Number of Price Announced Purchased Under Shares Paid Plans or the Plans or Period Purchased per Share Programs Programs (a) October 1 -- -- -- 39,787 -31, 2006 November 1- 39,787 30, 2006 December 1 - 39,797 31, 2006 ------------ ------------ ------------ ------------ Total 39,787 Notes to this table: (a) On June 18, 2003, the Company announced its current program to repurchase up to 5.0% of the outstanding shares of Common Stock of the Company, or 191,667 shares. The program does not have an expiration date and all shares have been purchased in the open market. Item 3. Defaults upon Senior Securities Not applicable. page -18- Item 4. Submission of Matters to a Vote of Security Holders (a) The annual meeting of Stockholders was held on January 24, 2007. (c) There were 3,859,712 shares of Common Stock of the Company eligible to be voted at the Annual Meeting and 3,269,343 shares were represented at the meeting by the holders thereof, which constituted a quorum. The items voted upon at the Annual Meeting and the vote for each proposal were as follows: 1. Election of directors for a three-year term: FOR WITHHELD --- -------- Sanford L. Alderfer 3,261,735 7,608 Mark R. Cummins 3,230,283 39,060 Ronald B. Geib 3,258,971 10,372 Each of the nominees for election were elected by the stockholders of the Company. Item 5. Other information. Not applicable. Item 6. Exhibits and Reports on Form 8-K -------------------------------- No. 31.1 Certification of Chief Executive Officer 31.2 Certification of Chief Financial Officer 32.0 Section 1350 Certification of Chief Executive Officer and Chief Financial Officer page -19- Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. HARLEYSVILLE SAVINGS FINANCIAL CORPORATION Date: February 12, 2007 By: /s/ Ronald B. Geib ------------------------------------------ Ronald B. Geib Chief Executive Officer Date:February 12, 2007 By: /s/ Brendan J. McGill ------------------------------------------ Brendan J. McGill Senior Vice President Treasurer and Chief Financial Officer page -20-