Knightsbridge
Tankers Limited
|
(Translation
of registrant’s name into English)
|
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
(Address
of principal executive office)
|
2006
Jul-Sept
|
2007
Jul-Sept
|
INCOME
STATEMENT
(in
thousands of $)
|
2007
Jan-Sept
|
2006
Jan-Sept
|
2006
Jan-Dec
(audited)
|
||||||||||||||
30,379
|
20,166
|
Operating
revenues
|
63,959
|
81,268
|
105,728
|
||||||||||||||
Operating
expense
|
|||||||||||||||||||
6,180
|
2,770
|
Voyage
expenses
|
10,183
|
14,293
|
20,015
|
||||||||||||||
3,589
|
3,712
|
Ship
operating expenses
|
11,146
|
12,312
|
15,835
|
||||||||||||||
308
|
377
|
Administrative
expenses
|
1,130
|
1,142
|
1,492
|
||||||||||||||
4,316
|
4,316
|
Depreciation
|
12,806
|
12,806
|
17,121
|
||||||||||||||
14,393
|
11,175
|
Total
operating expenses
|
35,265
|
40,553
|
54,463
|
||||||||||||||
15,986
|
8,991
|
Net
operating income
|
28,694
|
40,715
|
51,265
|
||||||||||||||
Other
income/(expenses)
|
|||||||||||||||||||
343
|
260
|
Interest
income
|
764
|
1,025
|
1,383
|
||||||||||||||
(1,836 | ) | (1,602 | ) |
Interest
expense
|
(4,883 | ) | (5,129 | ) | (6,881 | ) | |||||||||
6
|
(45 | ) |
Other
financial items
|
(92 | ) | (47 | ) | (50 | ) | ||||||||||
(1,487 | ) | (1,387 | ) |
Total
other expenses
|
(4,211 | ) | (4,151 | ) | (5,548 | ) | |||||||||
14,499
|
7,604
|
Net
income
|
24,483
|
36,564
|
45,717
|
||||||||||||||
17,100
|
17,100
|
Average
number of ordinary shares outstanding (000’s)
|
17,100
|
17,100
|
17,100
|
||||||||||||||
$ |
0.85
|
$ |
0.44
|
Earnings
per share ($)
|
$ |
1.43
|
$ |
2.14
|
$ |
2.67
|
BALANCE
SHEET
(in
thousands of $)
|
2007
Sept
30
|
2006
Sept
30
|
2006
Dec
31
(audited)
|
|||||||||
ASSETS
|
||||||||||||
Short
term
|
||||||||||||
Cash
and cash equivalents
|
4,856
|
10,973
|
8,538
|
|||||||||
Restricted
cash
|
10,000
|
10,000
|
10,000
|
|||||||||
Other
current assets
|
8,793
|
15,269
|
14,723
|
|||||||||
Long
term
|
||||||||||||
Vessels,
net
|
255,144
|
272,264
|
267,949
|
|||||||||
Newbuildings
|
32,953
|
-
|
-
|
|||||||||
Deferred
charges and other long-term assets
|
349
|
306
|
289
|
|||||||||
Total
assets
|
312,095
|
308,812
|
301,499
|
|||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Short
term
|
||||||||||||
Short
term debt and current portion of long-term debt
|
11,200
|
11,200
|
11,211
|
|||||||||
Other
current liabilities
|
8,223
|
9,675
|
13,098
|
|||||||||
Long
term
|
||||||||||||
Long
term interest bearing debt
|
123,200
|
100,800
|
98,000
|
|||||||||
Stockholders’
equity
|
169,472
|
187,137
|
179,190
|
|||||||||
Total
liabilities and stockholders’ equity
|
312,095
|
308,812
|
301,499
|
2006
Jul-Sept
|
2007
Jul-Sept
|
STATEMENT
OF CASHFLOWS
(in
thousands of $)
|
2007
Jan-Sept
|
2006
Jan-Sept
|
2006
Jan-Dec
(audited)
|
||||||||||||||
OPERATING
ACTIVITIES
|
|||||||||||||||||||
14,499
|
7,604
|
Net
income
|
24,483
|
36,564
|
45,717
|
||||||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
|||||||||||||||||||
4,333
|
4,350
|
Depreciation
and amortisation
|
12,874
|
12,857
|
17,191
|
||||||||||||||
(2,456 | ) | (1,840 | ) |
Change
in operating assets and liabilities
|
1,054
|
1,778
|
5,745
|
||||||||||||
16,376
|
10,114
|
Net
cash provided by operating activities
|
38,411
|
51,199
|
68,653
|
||||||||||||||
INVESTING
ACTIVITIES
|
|||||||||||||||||||
-
|
(530 | ) |
Additions
to newbuildings
|
(32,953 | ) |
-
|
-
|
||||||||||||
-
|
(530 | ) |
Net
cash used in investing activities
|
(32,953 | ) |
-
|
-
|
||||||||||||
FINANCING
ACTIVITIES
|
|||||||||||||||||||
-
|
-
|
Proceeds
from long-term debt and credit facilities
|
33,600
|
76
|
87
|
||||||||||||||
(2,816 | ) | (2,800 | ) |
Repayments
of long-term debt and credit facilities
|
(8,411 | ) | (8,476 | ) | (11,276 | ) | |||||||||
(13,680 | ) | (10,260 | ) |
Dividends
paid
|
(34,200 | ) | (44,460 | ) | (61,560 | ) | |||||||||
-
|
(26 | ) |
Debt
finance costs
|
(129 | ) |
-
|
-
|
||||||||||||
(16,496 | ) | (13,086 | ) |
Net
cash used in financing activities
|
(9,140 | ) | (52,860 | ) | (72,749 | ) | |||||||||
(120 | ) | (3,502 | ) |
Net
decrease in cash and cash equivalents
|
(3,682 | ) | (1,661 | ) | (4,096 | ) | |||||||||
11,093
|
8,358
|
Cash
and cash equivalents at start of period
|
8,538
|
12,634
|
12,634
|
||||||||||||||
10,973
|
4,856
|
Cash
and cash equivalents at end of period
|
4,856
|
11,093
|
8,538
|
FRONTLINE LTD. | |||
(registrant) | |||
Dated:
November 21, 2007
|
By:
|
/s/ Inger
M. Klemp
|
|
Inger
M. Klemp
|
|||
Principal
Financial Officer
|