UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                         PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 August 31, 2005

                           ---------------------------
                Date of Report (Date of earliest event reported)

                           ELITE PHARMACEUTICALS, INC.

                 -----------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                    333-45241               22-3542636
       ------------                -------------           --------------
(State or other jurisdiction        (Commission             (IRS Employer
     of incorporation)              File Number)           Identification No.)



                 165 Ludlow Avenue, Northvale, New Jersey 07647
         ---------------------------------------------------------------
                    (Address of principal executive offices)


                                 (201) 750-2646
                              ---------------------
              (Registrant's telephone number, including area code)


--------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
    230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-4(c))







ITEM 2.03: CREATION OF A DIRECT FINANCIAL OBLIGATION  OR AN OBLIGATION UNDER  AN
           OFF- BALANCE SHEET ARRANGEMENT OF A REGISTRANT.

         On August 31,  2005,  Registrant  completed a  refinancing  through the
issuance  of  the  tax-exempt  bonds  by the  New  Jersey  Economic  Development
Authority  (the  "Authority").   The  refinancing   involved  the  borrowing  of
$4,155,000  evidenced  by a 6.5%  Series  A  Note  in the  principal  amount  of
$3,660,000  maturing on September  1, 2030 and a Series B Note in the  principal
amount of $495,000  maturing  on  September  1, 2012.  The net  proceeds,  after
payment  of  issuance  costs,  are to be  used  (i) to  redeem  the  outstanding
tax-exempt  Bonds  originally  issued by the Authority on September 2, 1999, and
(ii) for the  purchase of certain  equipment  to be used in the  manufacture  of
pharmaceutical  products.  Interest  is  payable  semiannually  on  March  1 and
September 1 of each year.  The Bonds are  collateralized  by a first lien on the
Registrant's  facility and equipment  acquired with the proceeds of the original
and  refinanced  Bonds.  The related  Indenture  requires the  maintenance  of a
$415,500  Debt Service  Reserve Fund  consisting  of $366,000  from the Series A
Bonds proceeds and $49,500 from the Series B proceeds.

         The  issuance  costs  include  a  commission  of  $124,650  paid to the
Placement Agent

         The  Bonds  are to be  redeemed  on  September  1 of  each  year in the
following principal amounts:

                                     SERIES A                   SERIES B
                                     --------                   --------

           2006                      $120,000                    $55,000
           2007                       125,000                    60,000
           2008                       135,000                    65,000
           2009                       140,000                    70,000
           2010                       150,000                    75,000
           2011                       165,000                    80,000
           2012                       170,000                    90,000
           2013                       185,000
           2014                       195,000
           2015                       210,000
           2016                       220,000
           2017                       85,000
           2018                       90,000
           2019                       95,000
           2020                       105,000
           2021                       110,000
           2022                       115,000
           2023                       125,000
           2024                       130,000
           2025                       140,000
           2026                       150,000
           2027                       160,000
           2028                       170,000
           2029                       180,000
           2030                       190,000





Redemption may be satisfied in whole or in part by delivery of Bonds  previously
acquired by the Registrant.

         The maturity of the Bonds may be accelerated in the event of a default,
which  includes:  the  failure  to pay  principal  or  interest  within ten days
following the due date, the failure to make any other required  payments  within
ten days of notice, failure to cure a covenant default within 30 days of notice,
and insolvency or an act of bankruptcy.

Item 9.01.    FINANCIAL STATEMENTS AND EXHIBITS
              ---------------------------------
 
         a) Not applicable.

         b) Not applicable.

         c) Exhibits

            10.1   Loan   Agreement,   by  and  between   New  Jersey   Economic
                   Development Authority and the Registrant,  dated as of August
                   15, 2005.

            10.2   Copy of Series A Note.

            10.3   Copy of Series B Note.

            10.4   Mortgage from Registrant to New Jersey  Economic  Development
                   Authority.

            10.5   Indenture between New Jersey Economic  Development  Authority
                   and the Bank of New York as  Trustee,  dated as of August 15,
                   2005.





                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

         Dated: September 2, 2005

                                             ELITE PHARMACEUTICALS, INC.


                                             By: /s/ Bernard Berk


                                                 ------------------------------
                                                 Name:  Bernard Berk
                                                 Title: Chief Executive Officer