PAGE 1
000 A000000 06/30/2011
000 C000000 0001378701
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 THE GDL FUND
001 B000000 811-21969
001 C000000 9149215100
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1422
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
008 A000001 GABELLI FUNDS, LLC
008 B000001 A
008 C000001 801-37706
008 D010001 RYE
008 D020001 NY
008 D030001 10580
008 D040001 1422
010 A000001 GABELLI FUNDS, LLC
010 B000001 801-37706
010 C010001 RYE
010 C020001 NY
010 C030001 10580
010 C040001 1422
010 A000002 BNY MELLON INVESTMENT SERVICING (US) INC.
010 B000002 84-01761
010 C010002 WILMINGTON
010 C020002 DE
010 C030002 19809
012 A000001 AMERICAN STOCK TRANSFER & TRUST COMPANY
012 B000001 84-00416
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10038
013 A000001 ERNST & YOUNG LLP
013 B010001 PHILADELPHIA
013 B020001 PA
013 B030001 19103
PAGE 2
014 A000001 GABELLI & COMPANY, INC.
014 B000001 8-21373
014 A000002 G.DISTRIBUTORS, LLC
014 B000002 8-68697
015 A000001 THE BANK OF NEW YORK MELLON
015 B000001 C
015 C010001 EVERETT
015 C020001 MA
015 C030001 02149
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 31
019 C000000 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001 331
020 A000002 BNY CONVERGEX EXECUTION SOLUTIONS LLC
020 B000002 13-3989198
020 C000002 74
020 A000003 TICONDEROGA SECURITIES LLC
020 B000003 80-0448316
020 C000003 28
020 A000004 GMP SECURITIES LP
020 C000004 18
020 A000005 BMO NESBITT BURNS SECURITIES LTD.
020 B000005 10-3854261
020 C000005 11
020 A000006 DEUTSCHE BANK SECURITIES, INC.
020 B000006 13-2730828
020 C000006 9
020 A000007 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000007 13-5674085
020 C000007 8
020 A000008 MORGAN STANLEY & CO., INC.
020 B000008 13-2655998
020 C000008 5
020 A000009 CREDIT AGRICOLE CHEUREUX NORTH AMERICA, INC.
020 B000009 13-3867844
020 C000009 5
020 A000010 CREDIT SUISSE SECURITIES (USA), LLC
020 B000010 05-0546650
020 C000010 5
021 000000 505
022 A000001 BARCLAYS CAPITAL, INC.
022 B000001 06-1031656
022 C000001 538267
022 D000001 536194
022 A000002 DANAHER CORP.
022 B000002 59-1995548
022 C000002 0
PAGE 3
022 D000002 28033
022 A000003 SANOFI-AVENTIS SA
022 C000003 0
022 D000003 25900
022 A000004 ARCH COAL, INC.
022 B000004 43-0921172
022 C000004 0
022 D000004 23366
022 A000005 PFIZER INC.
022 B000005 13-5315170
022 C000005 0
022 D000005 18881
022 A000006 DELL, INC.
022 B000006 74-2487834
022 C000006 0
022 D000006 18602
022 A000007 ABB LTD.
022 C000007 0
022 D000007 17780
022 A000008 QUALCOMM, INC.
022 B000008 95-3685934
022 C000008 0
022 D000008 17550
022 A000009 NOVARTIS AG
022 C000009 0
022 D000009 17505
022 A000010 RAYTHEON CO.
022 B000010 04-1760395
022 C000010 0
022 D000010 17100
023 C000000 543263
023 D000000 877174
024 000000 N
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 Y
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
PAGE 4
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.500
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
PAGE 5
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 Y
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
PAGE 6
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 Y
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 Y
PAGE 7
070 N010000 Y
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 Y
071 A000000 633210
071 B000000 597671
071 C000000 357192
071 D000000 167
072 A000000 6
072 B000000 195
072 C000000 3680
072 D000000 0
072 E000000 0
072 F000000 3113
072 G000000 0
072 H000000 56
072 I000000 8
072 J000000 22
072 K000000 0
072 L000000 64
072 M000000 46
072 N000000 0
072 O000000 0
072 P000000 5329
072 Q000000 23
072 R000000 11
072 S000000 31
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 604
072 X000000 9307
072 Y000000 0
072 Z000000 -5432
072AA000000 12333
072BB000000 0
072CC010000 7668
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 5550
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.2600
073 C000000 0.3800
PAGE 8
074 A000000 598
074 B000000 0
074 C000000 102863
074 D000000 4396
074 E000000 0
074 F000000 355512
074 G000000 0
074 H000000 0
074 I000000 921
074 J000000 8496
074 K000000 0
074 L000000 8361
074 M000000 758
074 N000000 481905
074 O000000 8145
074 P000000 2191
074 Q000000 0
074 R010000 0
074 R020000 8390
074 R030000 0
074 R040000 144646
074 S000000 0
074 T000000 318533
074 U010000 21132
074 U020000 0
074 V010000 15.07
074 V020000 0.00
074 W000000 0.0000
074 X000000 15249
074 Y000000 0
075 A000000 0
075 B000000 451741
076 000000 0.00
077 A000000 Y
077 B000000 N
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 Y
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
078 000000 N
080 C000000 0
PAGE 9
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 36
086 B020000 480
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 361570104
087 A030000 GDL
087 B010000 7.000% SERIES B CUMULATIVE PREFERRED SHARES
087 B020000 361570302
087 B030000 GDL PR B
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE SCOTT R. FUCHS
TITLE ASSISTANT TREASURER