UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549  

FORM 10-Q  

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended September 30, 2008 

OR 

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 

For the transition period from ____________ to ____________ 

Commission file number:  0-25958

 

INTEGRITY MUTUAL FUNDS, INC.

(Exact name of registrant as specified in its charter)

 

North Dakota

45-0404061

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

1 Main Street North

Minot, North Dakota   58703

(Address of principal executive offices) (Zip code)

 

(701) 852-5292

(Registrant's telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes

No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

Yes

No

 

As of October 31, 2008, there were 14,455,943 common shares of the issuer outstanding.

 

FORM 10-Q 

INTEGRITY MUTUAL FUNDS, INC. 

INDEX 

PART I

FINANCIAL INFORMATION

Page #

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets -

 

 

September 30, 2008 and December 31, 2007

3

 

 

 

 

Condensed Consolidated Statements of Operations -

 

 

Three Months Ended September 30, 2008 and 2007

5

 

 

 

 

Condensed Consolidated Statements of Operations -

 

 

Nine Months Ended September 30, 2008 and 2007

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows -

 

 

Nine Months Ended September 30, 2008 and 2007

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements

8

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

13

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

19

 

 

 

Item 4.

Controls and Procedures

19

 

 

 

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

19

 

 

 

Item 1A.

Risk Factors

19

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

19

 

 

 

Item 3.

Defaults Upon Senior Securities

20

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

20

 

 

 

Item 5.

Other Information

20

 

 

 

Item 6.

Exhibits

20

 

 

 

 

SIGNATURES

21

 

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

  

INTEGRITY MUTUAL FUNDS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS  

ASSETS 

 

(Unaudited)

 

 

September 30,

December 31,

 

2008

2007

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

$

3,467,965

$

3,143,250

 

Accounts receivable

 

2,009,216

 

2,191,626

 

Income taxes receivable

 

24,986

 

-

 

Prepaids

 

70,077

 

69,767

 

 

 

 

 

 

 

Total current assets

$

5,572,244

$

5,404,643

 

 

 

 

 

PROPERTY AND EQUIPMENT

$

2,279,287

$

2,171,049

 

Less accumulated depreciation

 

(973,581)

 

(900,204)

 

 

 

 

 

 

 

Net property and equipment

$

1,305,706

$

1,270,845

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deferred sales commissions

$

938

$

165,126

 

Goodwill

 

10,874,688

 

10,912,548

 

Deferred tax asset

 

35,365

 

144,719

 

Other assets (net of accumulated amortization

 

204,482

 

216,949

 

of $400,588 for 2008 and $387,534 for 2007)

 

 

 

 

 

 

 

Total other assets

$

11,115,473

$

11,439,342

 

 

 

 

 

TOTAL ASSETS

$

17,993,423

$

18,114,830

 

 

 

 

 

 

SEE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) 

LIABILITIES AND STOCKHOLDERS' EQUITY 

 

(Unaudited)

 

 

September 30,

December 31,

 

2008

2007

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Service fees payable

$

78,059

$

123,724

 

Accounts payable

 

610,253

 

587,521

 

Income taxes payable

 

-

 

20,512

 

Other current liabilities

 

2,270,150

 

2,316,171

 

Current portion of long-term debt

 

290,786

 

888,668

 

 

 

 

 

 

 

Total current liabilities

$

3,249,248

$

3,936,596

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Notes payable

$

340,477

$

358,400

 

Subordinate commercial notes

 

-

 

561,000

 

Subordinate corporate notes

 

2,000,000

 

2,000,000

 

Convertible promissory note

 

950,000

 

950,000

 

Other long-term liabilities

 

754,704

 

983,877

 

Less current portion of long-term debt

 

(290,786)

 

(888,668)

 

 

 

 

 

 

 

Total long-term liabilities

$

3,754,395

$

3,964,609

 

 

 

 

 

 

TOTAL LIABILITIES

$

7,003,643

$

7,901,205

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Series A preferred stock - 5,000,000 shares authorized, $.0001 par value;

$

305

$

305

 

3,050,000 and 3,050,000 shares issued and outstanding, respectively

 

Additional paid in capital - series A preferred stock

 

1,524,695

 

1,524,695

 

Common stock - 1,000,000,000 shares authorized, $.0001 par value;

 

 

1,446

 

 

1,446

 

14,455,943 and 14,455,943 shares issued and outstanding, respectively

 

Additional paid in capital - common stock

 

10,374,702

 

10,284,900

 

Receivable - unearned ESOP shares

 

(50,359)

 

(55,379)

 

Accumulated deficit

 

(861,009)

 

(1,542,342)

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS' EQUITY

$

10,989,780

$

10,213,625

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

17,993,423

$

18,114,830

 

 

 

 

 

 

 

 

 

 

SEE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INTEGRITY MUTUAL FUNDS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

 

(Unaudited)

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

 

 

 

2008

2007

 

OPERATING REVENUES

 

 

 

 

 

Fee income

$

1,109,367

$

2,094,858

 

Commissions

 

6,288,736

 

8,057,750

 

Interest and other income

 

261,975

 

203,992

 

 

 

 

 

 

 

Total revenue

$

7,660,078

$

10,356,600

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Compensation and benefits

$

811,538

$

998,321

 

Commission expense

 

5,882,925

 

7,867,335

 

Sub-advisory expenses

 

86,410

 

219,886

 

General and administrative expenses

 

533,508

 

571,825

 

Sales commissions amortized

 

11,490

 

110,672

 

Depreciation and amortization

 

28,801

 

27,445

 

 

 

 

 

 

 

Total operating expenses

$

7,354,672

$

9,795,484

 

 

 

 

 

OPERATING INCOME

$

305,406

$

561,116

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

Interest expense

$

(69,255)

$

(83,670)

 

 

 

 

 

 

 

Net other expenses

$

(69,255)

$

(83,670)

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

$

236,151

$

477,446

 

 

 

 

 

INCOME TAX EXPENSE

 

(107,001)

 

(193,095)

 

 

 

 

 

NET INCOME

$

129,150

$

284,351

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE:

 

 

 

 

 

Basic

$

.01

$

.02

 

Diluted

$

.01

$

.01

 

 

 

 

 

AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

Basic

 

14,521,115

 

14,507,171

 

Diluted

 

14,521,115

 

21,412,398

SEE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INTEGRITY MUTUAL FUNDS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

 

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

 

 

 

2008

2007

 

OPERATING REVENUES

 

 

 

 

 

Fee income

$

4,407,277

$

6,109,570

 

Commissions

 

21,189,306

 

22,629,873

 

Interest and other income

 

811,338

 

471,682

 

 

 

 

 

 

 

Total revenue

$

26,407,921

$

29,211,125

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Compensation and benefits

$

2,491,750

$

3,245,240

 

Commission expense

 

20,076,726

 

21,901,738

 

Sub-advisory expenses

 

384,979

 

743,712

 

General and administrative expenses

 

1,664,526

 

1,921,688

 

Sales commissions amortized

 

150,754

 

326,595

 

Depreciation and amortization

 

86,430

 

195,267

 

 

 

 

 

 

 

Total operating expenses

$

24,855,165

$

28,334,240

 

 

 

 

 

OPERATING INCOME

$

1,552,756

$

876,885

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

Interest expense

$

(234,153)

$

(248,598)

 

 

 

 

 

 

 

Net other expenses

$

(234,153)

$

(248,598)

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

$

1,318,603

$

628,287

 

 

 

 

 

INCOME TAX EXPENSE

 

(568,645)

 

(274,445)

 

 

 

 

 

NET INCOME

$

749,958

$

353,842

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE:

 

 

 

 

 

Basic

$

.05

$

.02

 

Diluted

$

.04

$

.02

 

 

 

 

 

AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

Basic

 

14,517,629

 

14,308,664

 

Diluted

 

17,675,701

 

18,436,152

SEE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INTEGRITY MUTUAL FUNDS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

(Unaudited)

 

 

Nine Months Ended

 

 

September 30,

 

 

2008

2007

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

$

749,958

$

353,842

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

86,431

 

193,567

 

 

Sales commissions amortized/charged off

 

150,754

 

326,234

 

 

Loss on sale of available-for-sale securities

 

-

 

11

 

 

Compensation expense - options

 

-

 

77,700

 

 

(Increase) decrease in:

 

 

 

 

 

 

Accounts receivable

 

182,410

 

(742,685)

 

 

Income taxes receivable

 

(24,986)

 

780

 

 

Prepaids

 

(310)

 

18,072

 

 

Deferred tax asset

 

109,354

 

94,553

 

 

Deferred sales commissions capitalized, net of CDSC collected

 

13,434

 

(402,143)

 

 

Other assets

 

(587)

 

(99,947)

 

 

Increase (decrease) in:

 

 

 

 

 

 

Service fees payable

 

(45,665)

 

12,444

 

 

Accounts payable

 

22,732

 

177,592

 

 

Income taxes payable

 

(20,512)

 

153,571

 

 

Other liabilities

 

3,979

 

760,626

 

 

Net cash provided by operating activities

$

1,226,992

$

924,217

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Purchase of property and equipment

$

(108,238)

  $

(150,245)

 

 

Purchase of available-for-sale securities

 

-

 

(2)

 

 

Sale of available-for-sale securities

 

-

 

215

 

 

Purchase of goodwill

 

-

 

(109,343)

 

 

Net cash used by investing activities

$

(108,238)

$

(259,375)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Issuance of common stock

$

(198)

$

63,672

 

 

Short-term borrowing

 

-

 

120,085

 

 

Reduction of short-term borrowing

 

(50,000)

 

-

 

 

Reduction of notes payable

 

(17,923)

 

(16,409)

 

 

Reduction of long-term liability

 

(101,313)

 

-

 

 

Reduction of subordinate commercial notes

 

(561,000)

 

-

 

 

Repayments from ESOP

 

5,020

 

5,020

 

 

Preferred dividends paid

 

(68,625)

 

(68,625)

 

 

Net cash provided (used) by financing activities

$

(794,039)

$

103,743

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

$

324,715

$

768,585

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

$

3,143,250

 

1,851,249

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

3,467,965

$

2,619,834

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NONCASH

 

 

 

 

 

 

INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

Change in unrealized gain on available-for-sale securities

$

-

$

11

 

 

Increase (decrease) in goodwill

 

(37,860)

 

1,012,443

 

 

Increase (decrease) in other long-term liabilities

 

(127,860)

 

837,443

 

 

Increase (decrease) in common stock

 

90,000

 

175,000

 

 

Compensation expense - options

 

-

 

77,700

 

 

Preferred stock dividends declared

 

22,875

 

22,875

 

 

SEE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INTEGRITY MUTUAL FUNDS, INC., AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2008 and 2007 

NOTE 1 - BASIS OF PRESENTATION 

The accompanying condensed consolidated financial statements of Integrity Mutual Funds, Inc., a North Dakota corporation, and its subsidiaries (collectively, the "Company"), included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC").  These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the footnotes thereto contained in the Annual Report on Form 10-K for the year ended December 31, 2007, of Integrity Mutual Funds, Inc., as filed with the SEC.  The condensed consolidated balance sheet at December 31, 2007, contained herein, was derived from audited financial statements, but does not include all disclosures included in the Form 10-K and applicable under accounting principles generally accepted in the United States of America.  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but not required for interim reporting purposes, have been condensed or omitted. 

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments (which are of a normal, recurring nature) necessary for a fair presentation of the financial statements.  The results of operations for the nine months ended September 30, 2008, are not necessarily indicative of operating results for the entire year. 

NOTE 2 - RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS 

In December of 2007, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 141R, "Business Combinations."  SFAS No. 141R will significantly change the accounting for business combinations.  Under SFAS No. 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions.  Statement No. 141R will change the accounting treatment for certain specific items, including: 

SFAS No. 141R also includes as substantial number of new disclosure requirements.  SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Earlier adoption is prohibited.  Accordingly, a calendar year-end company is required to record and disclose business combinations following existing GAAP until January 1, 2009.  The Company cannot predict what, if any, impact SFAS No. 141R will have on its consolidated financial statements when it becomes effective in 2009. 

In December of 2007, the FASB issued SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51."  SFAS No. 160 establishes new accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary.  Specifically, SFAF No. 160 requires the recognition of a non-controlling interest (minority interest) as equity in the consolidated financial statements and separate from the parent's equity.  The amount of net income attributable to the non-controlling interest will be included in consolidated net income on the face of the income statement.  SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  The Company does not believe the adoption of SFAS No. 160 will have a significant effect on the Company's consolidated financial statements. 

In February of 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115."  SFAS No. 159 permits an entity to choose to measure many financial instruments and certain other items at fair value.  SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates.  SFAS No. 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007.  The Company does not believe the adoption of SFAS No. 159 will have a significant effect on the Company's consolidated financial statements.

In September of 2006, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value Measurements."  SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosure about fair value measurements.  SFAS No. 157 is effective for fiscal years beginning after November 15, 2007.  SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements where fair value is the relevant measurement attribute.  Accordingly, SFAS No. 157 does not require any new fair value measurements.  The Company does not believe the adoption of SFAS No. 157 will have a significant effect on the Company's consolidated financial statements. 

NOTE 3 - RECLASSIFICATION 

Certain amounts in the 2007 condensed consolidated financial statements have been reclassified to conform to the 2008 presentation.  These reclassifications had no effect on the Company's net income. 

NOTE 4 - INCOME TAXES 

The Company sponsors several mutual funds.  Deferred sales commissions relating to some of its sponsored mutual funds are amortized over five years for income tax purposes and amortized over eight years for financial reporting purposes.  The effects of these differences will create timing differences between when the commissions are deducted for income tax purposes and expensed as amortization for financial reporting purposes. Deferred tax assets or deferred tax liabilities may result from these timing differences. 

The Company has completed various acquisitions in prior years, whereby the Company acquired the management rights to several mutual funds.   These management rights have been classified as goodwill at the time of acquisition.  The Company amortizes certain goodwill for tax purposes. The Company tests goodwill for impairment annually for book purposes, during the second quarter of each fiscal year.  The annual test is done at the reporting unit level using a fair value approach, in accordance with the provisions of SFAS No. 142.  Deferred tax assets or deferred tax liabilities may result from these timing differences. 

The Company has adopted FASB Statement No. 123R, "Share-Based Payment" (See Note 7 - Stock Warrants, Stock Splits, and Stock Options.)  As a result, the Company expenses stock-based employee compensation for book purposes on the grant date, but does not expense them for tax purposes until such options are exercised.  Deferred tax assets are a result of these timing differences. 

The Company has stated operating loss carryforwards that will expire over the next six to twenty years if unused, as well as a capital loss carryforward that will expire in 2008 if unused.  Deferred tax assets are a result of these timing differences. 

NOTE 5 - BUSINESS ACQUISITIONS 

On April 22, 2005, the Company acquired the management rights to the IPS Millennium Fund and the IPS New Frontier Fund from IPS Advisory, Inc. ("IPS Advisory"), and merged them into a new Integrity Fund called the Integrity Growth & Income Fund.  The two funds had combined assets of approximately $57 million at the time of acquisition.  The purchase agreement called for total consideration of approximately 656,000 common shares of the Company.  The Company provided IPS Advisory with 250,000 common shares upon closing.  The remaining consideration of approximately 406,000 common shares, which was subject to adjustment based on retention of assets in the fund, was to be issued as follows:  203,000 common shares at the one-year anniversary of the closing date, and 203,000 common shares at the two-year anniversary of the closing date.  The shares are subject to a put option, which allows the holders of the shares to put them back to the Company at a price equal to the market price of the Company's shares as of the closing date, which was $.36 per share.  The put option is exercisable with respect to one-third of the shares per year starting on the third anniversary of the closing date.  The Company will also provide IPS Advisory with a stock option incentive bonus based on growth in assets in the Fund based on the following schedule:  150,000 options on the Company's common shares if assets of the Fund reach $100 million and 150,000 options on the Company's common shares if the assets of the Fund reach $200 million.  The options will have a strike price of $.65 per share and mature 10 years from the closing date.  The securities issued in connection with this transaction were issued on a private placement basis. In April of 2006, the one-year anniversary payment of 158,603 common shares was made, which reflected the assets of the acquired funds at the one-year anniversary.  In June of 2007, the two-year anniversary payment of 138,797 common shares was made, which reflected the assets of the acquired funds at the two-year anniversary.  The liability relating to this acquisition is valued at $107,064 as of September 30, 2008 and has been recorded by the Company as goodwill. 

On March 7, 2007, the Company acquired certain assets of United Heritage Financial Services, Inc. (UHFS), a wholly owned subsidiary of United Heritage Financial Group, Inc., of Meridian, Idaho.  UHFS had approximately 120 independent registered representatives who became part of Capital Financial Services, Inc. (CFS), the retail brokerage division of the Company.  Pursuant to the agreement, in exchange for receipt of the assets of UHFS set forth above, the Company agreed to issue 500,000 restricted IMFD shares and pay a deferred cash earn out payment totaling a maximum of $900,000, to be paid in 21 quarterly installments.  On March 7, 2007, the Company issued 500,000 restricted common shares to United Heritage Financial Group, Inc.  As a result of this issuance of shares, $175,000 was recorded by the Company as goodwill relating to the purchase of the assets.  As of September 30, 2008, the Company had made six quarterly installment payments totaling $161,861.  The liability relating to this acquisition is valued at approximately $647,640 as of September 30, 2008, and has also been recorded by the Company as goodwill.  As of September 30, 2008, the total goodwill recorded relating to this acquisition was $1,083,329. 

NOTE 6 - GOODWILL 

The changes in the carrying amount of goodwill for the nine months ended September 30, 2008, are as follows: 

 

   Mutual Fund

  Services

   Broker-Dealer

         Services

      Total

 

Balance as of January 1, 2008

$

7,312,606

$

3,599,942

$

10,912,548

Goodwill acquired during the period

 

-

 

-

 

-

Goodwill acquisition price adjustment during the period (see Note 5)

 

-

 

(37,860)

 

(37,860)

Impairment losses

 

-

 

-

 

-

Balance as of September 30, 2008

$

7,312,606

$

3,562,082

 

10,874,688

 

The Company tests goodwill for impairment annually, during the second quarter of each fiscal year, at the reporting unit level using a fair value approach, in accordance with the provisions of SFAS No. 142.  The annual testing resulted in no impairment charges to goodwill in 2008.  If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value, goodwill will be evaluated for impairment between annual tests. 

NOTE 7 - STOCK WARRANTS, STOCK SPLITS, AND STOCK OPTIONS 

In December of 2005, the Company adopted FASB Statement No. 123R, "Share-Based Payment," ("SFAS No. 123R") which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock options, based on estimated fair values.  SFAS No. 123R supersedes the Company's previous accounting under Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," ("APB25").  Total compensation costs and deferred tax benefits recognized for stock-based compensation awards for the nine months ended September 30, 2008 and 2007, were as follows:  

 

 

2008

 

2007

Compensation costs

$

-

$

77,700

Less:  deferred tax benefit

 

-

 

30,440

Compensation costs, net of taxes

$

-

$

47,260

 

Option activity for the twelve months ended December 31, 2007 and the nine months ended September 30, 2008 was as follows: 

 

   Number of

    Options

Weighted Average Exercise Price per Share

Weighted Average Grant Date Fair Value

Aggregate

Intrinsic Value

 

 

Outstanding on January 1, 2007

5,758,113

$

.53

$

.27

$

608,000

 

Granted

130,000

 

.86

 

.60

 

 

 

Exercised

-

 

-

 

-

 

 

 

Canceled

-

 

-

 

-

 

 

Outstanding on December 31, 2007

5,888,113

$

.54

$

.28

$

1,081,950

 

Granted

-

 

-

 

-

 

 

 

Exercised

-

 

-

 

-

 

 

 

Canceled

-

 

-

 

-

 

 

Outstanding on September 30, 2008

5,888,113

$

.54

$

.28

$

0

 

Exercisable options at December 31, 2007 and September 30, 2008 were 5,888,113 and 5,888,113, respectively. 

NOTE 8 - DEBT 

Long-term debt at September 30, 2008 and December 31, 2007 was as follows:

 

 

 

 

 

 

 

 

Rate

Current Portion

2008

2007

 

 

 

 

 

 

 

 

 

 

 

First Western Bank

7.25%

 

25,129

 

340,477

 

358,400

 

Subordinate commercial notes

9.00%

 

-

 

-

 

561,000

 

Subordinate corporate notes

9.25%

 

-

 

2,000,000

 

2,000,000

 

Convertible promissory note

6.50%

 

-

 

950,000

 

950,000

 

Future payments on acquisitions

 

 

265,657

 

754,704

 

983,877

 

 

 

 

 

 

 

 

 

 

Totals

 

$

290,786

$

4,045,181

$

4,853,277

 

Summaries of the terms of the current long-term debt agreements follow:  

First Western Bank - In June of 1999, the Company converted its outstanding balance of $500,000 borrowed on its bank line-of-credit to long-term debt.  The debt was refinanced in October of 2005 and currently carries an interest rate of 7.25%, with monthly payments of $4,105.  On October 1, 2010, the remaining balance will be due in full.   

Subordinate Commercial Notes - In July of 2002, the Company approved a $1 million intra-state subordinate commercial note offering limiting the sale in North Dakota, to North Dakota residents only.  The subordinate commercial notes did not represent ownership in the Company.  The subordinate commercial notes carried an interest rate of 9% per annum, payable semi-annually.  On June 30, 2008, the subordinate commercial notes matured and the liability was paid in full. 

Subordinate Corporate Notes  - In May of 2005, the Company approved a $2 million intra-state subordinate corporate note offering limiting the sale in North Dakota, to North Dakota residents only.  The subordinate corporate notes do not represent ownership in the Company.  As of September 30, 2008, $2,000,000 in subordinate corporate notes were outstanding.  The subordinate corporate notes carry an interest rate of 9.25% per annum, payable annually, and mature January 1, 2011.  The Company can call the subordinate corporate notes at par anytime after December 1, 2007. 

Convertible Promissory Note  - In October of 2006, the Company issued a $950,000 convertible promissory note to PawnMart, Inc., in a private placement.  The unsecured note carries an interest rate of 6.5% per annum, payable semi-annually, and matures on October 15, 2016.  The holder of the note has the right, at any time after October 15, 2009, to convert the note in whole or in part, into $0.0001 par value common shares of the Company.  The conversion price shall be equal to $0.50 per share.  The entire principal amount of this note shall be automatically converted into common shares at the conversion price on October 15, 2016.    

Future Payments on Acquisitions - see Note 5 - Business Acquisitions 

NOTE 9 - EARNINGS PER SHARE 

Basic earnings per share are computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period.  Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common shares had been converted to common shares.  The following reconciles amounts reported in the financial statements: 

 

Three Months Ended September 30, 2008

Three Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

Denominator

 

Per Share Amount

 

Numerator

Denominator

 

Per Share Amount

Net Income

$

129,150

 

 

 

$

284,351

 

 

 

Less:  Preferred Stock Dividends

 

(22,875)

 

 

 

 

(22,875)

 

 

 

Income Available to Common Shareholders - Basic Earnings per Share

$

106,275

14,521,115

$

.01

$

261,476

14,507,171

$

.02

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

Convertible Promissory Note Interest (net of taxes)

 

-

-

 

 

 

9,263

1,900,000

 

 

Preferred Stock Dividends

 

-

-

 

 

 

22,875

3,050,000

 

 

Stock Options and Warrants

 

-

-

 

 

 

-

1,955,227

 

 

Income Available to Common Shareholders - Diluted Earnings per Share

$

106,275

14,521,115

$

.01

$

293,614

21,412,398

$

.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

Nine Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

Denominator

 

Per Share Amount

 

Numerator

Denominator

 

Per Share Amount

Net Income

$

749,958

 

 

 

$

353,842

 

 

 

Less:  Preferred Stock Dividends

 

(68,625)

 

 

 

 

(68,625)

 

 

 

Income Available to Common Shareholders - Basic Earnings per Share

$

681,333

14,517,629

$

.05

$

285,217

14,308,664

$

.02

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

Convertible Promissory Note Interest (net of taxes)

 

-

-

 

 

 

27,788

1,900,000

 

 

Preferred Stock Dividends

 

68,625

3,050,000

 

 

 

-

-

 

 

Stock Options and Warrants

 

-

108,072

 

 

 

-

2,227,488

 

 

Income Available to Common Shareholders - Diluted Earnings per Share

$

749,958

17,675,701

$

.04

$

313,005

18,436,152

$

.02

 

 

 

 

 

 

 

 

 

 

 

 

Options and warrants to purchase 8,486,113 common shares at exercise prices between $0.35 and $1.43 were outstanding at September 30, 2008, but were not included in the computation of diluted earnings per share for the quarter ending September 30, 2008.  Options and warrants to purchase 8,086,113 common shares at exercise prices between $0.42 and $1.43 were outstanding at September 30, 2008, but were not included in the computation of diluted earnings per share for the nine months ending September 30, 2008.  The options and warrants were not included in the calculations because their exercise prices were greater than the average market price of the common shares during those periods. 

The Company had outstanding, at September 30, 2008, 3,050,000 Series A preferred shares.  The preferred shares are entitled to receive a cumulative dividend at a rate of 6% per year, payable quarterly.  The preferred shares are convertible to the Company's common shares at the rate of one share of common shares for one share of Series A preferred shares at any time after issuance. 

The Series A preferred shares were not included in the computation of diluted earnings per share for the quarter ended September 30, 2008, because their effect was anti-dilutive. 

Additionally, the Company had outstanding at September 30, 2008, a $950,000 convertible promissory note.  The unsecured note carries an interest rate of 6.5% per year, payable semi-annually, and matures on October 15, 2016.  The holder of the note has the right, at any time after October 15, 2009, to convert the note in whole or in part, into common shares of the Company at a conversion price of $0.50 per share.  The entire principal amount of this note shall be automatically converted into common shares at the conversion price on October 15, 2016. 

The convertible promissory note was not included in the computation of diluted earnings per share for the quarter and nine-month periods ended September 30, 2008 because the conversion price was greater than the average market price of the common shares during those periods. 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

GENERAL 

Integrity Mutual Funds, Inc., derives the majority of its revenues and net income from sales of mutual funds, insurance products, and various other securities in Capital Financial Services, Inc. ("CFS"), the Company's broker-dealer subsidiary.  Integrity Mutual Funds, Inc. also derives revenues and net income from providing investment management, distribution, shareholder services, fund accounting, and other related administrative services to the open-end investment companies known as "Integrity Mutual Funds," "Integrity Managed Portfolios," and "The Integrity Funds," hereinafter collectively referred to as "the Funds."  Integrity Mutual Funds currently consists of three open-end investment companies, including ND Tax-Free Fund, Inc., Montana Tax-Free Fund, Inc., and Integrity Fund of Funds, Inc.  Integrity Managed Portfolios currently consists of one open-end investment company containing six separate series, including the Kansas Municipal Fund, Kansas Insured Intermediate Fund, Nebraska Municipal Fund, Oklahoma Municipal Fund, Maine Municipal Fund, and New Hampshire Municipal Fund.  The Integrity Funds currently consists of one open-end investment company containing three separate series, including Integrity Small Cap Growth Fund, Integrity High Income Fund, and Integrity Growth & Income Fund. 

The Company organizes its current business units into two reportable segments: mutual fund services and broker-dealer services. The mutual fund services segment provides investment advisory, distribution, shareholder services, fund accounting, and other related administrative services to the Funds. The broker-dealer services segment distributes securities and insurance products to retail investors through a network of registered representatives. 

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology and marketing strategies. 

Segment Information 

 

       Mutual Fund

 

        Broker-Dealer

 

 

As of, and for the three months ended:

      Services

 

       Services

 

                 Total

 

September 30, 2008

Revenues from external customers

$

924,571

$

6,735,507

$

7,660,078

Inter-segment revenues

 

-

 

5,299

 

5,299

Interest expense

 

69,255

 

-

 

69,255

Sales commissions amortized

 

11,490

 

-

 

11,490

Depreciation and amortization

 

23,345

 

5,456

 

28,801

Income (loss) before income tax benefit (expense)

 

(91,171)

 

327,322

 

236,151

Income tax benefit (expense)

 

21,239

 

(128,240)

 

(107,001)

Net income (loss)

 

(69,932)

 

199,082

 

129,150

 

September 30, 2007

Revenues from external customers

$

1,678,768

$

8,677,832

$

10,356,600

Inter-segment revenues

 

-

 

42,536

 

42,536

Interest expense

 

83,670

 

-

 

83,670

Stock-based employee compensation

 

27,600

 

-

 

27,600

Sales commissions amortized

 

110,672

 

-

 

110,672

Depreciation and amortization

 

24,625

 

2,820

 

27,445

Income (loss) before income tax benefit (expense)

 

(18,419)

 

495,865

 

477,446

Income tax benefit (expense)

 

1,342

 

(194,437)

 

(193,095)

Net income (loss)

 

(17,077)

 

301,428

 

284,351

  

 

       Mutual Fund

 

        Broker-Dealer

 

 

As of, and for the nine months ended:

      Services

 

       Services

 

                 Total

 

September 30, 2008

Revenues from external customers

$

3,461,043

$

22,946,878

$

26,407,921

Inter-segment revenues

 

-

 

18,471

 

18,471

Interest expense

 

234,153

 

-

 

234,153

Sales commissions amortized

 

150,754

 

-

 

150,754

Depreciation and amortization

 

72,566

 

13,864

 

86,430

Income (loss) before income tax expense

 

(97,553)

 

1,416,156

 

1,318,603

Income tax expense

 

(13,545)

 

(555,100)

 

(568,645)

Net income (loss)

 

(111,098)

 

861,056

 

749,958

Segment assets

 

13,448,329

 

4,623,486

 

18,071,815

Expenditure for segment assets

 

66,844

 

41,394

 

108,238

 

September 30, 2007

Revenues from external customers

$

5,369,828

$

23,841,297

$

29,211,125

Inter-segment revenues

 

-

 

111,053

 

111,053

Interest expense

 

248,598

 

-

 

248,598

Stock-based employee compensation

 

77,700

 

-

 

77,700

Sales commissions amortized

 

326,595

 

-

 

326,595

Depreciation and amortization

 

187,946

 

7,321

 

195,267

Income (loss) before income tax benefit (expense)

 

(603,026)

 

1,231,313

 

628,287

Income tax benefit (expense)

 

208,255

 

(482,700)

 

(274,445)

Net income (loss)

 

(394,771)

 

748,613

 

353,842

Segment assets

 

13,961,261

 

4,235,233

 

18,196,494

Expenditure for segment assets

 

110,782

 

39,463

 

150,245

 

Reconciliation of Segment Information 

 

              For the Three Months Ended

 

          September 30, 2008

        September 30, 2007

Revenues:

 

 

 

 

Total revenues for reportable segments

$

7,665,377

$

10,399,136

Elimination of inter-company revenues

 

(5,299)

 

(42,536)

Consolidated total revenues

$

7,660,078

$

10,356,600

 

 

 

 

 

Profit:

 

 

 

 

Total reportable segment income

$

129,150

$

284,351

  

 

              For the Nine Months Ended

 

          September 30, 2008

        September 30, 2007

Revenues:

 

 

 

 

Total revenues for reportable segments

$

26,426,392

$

29,322,178

Elimination of inter-company revenues

 

(18,471)

 

(111,053)

Consolidated total revenues

$

26,407,921

$

29,211,125

 

 

 

 

 

Profit:

 

 

 

 

Total reportable segment income

$

749,958

$

353,842

 

 

 

 

 

Assets:

 

 

 

 

Total assets for reportable segments

$

18,071,815

$

18,196,494

Elimination of inter-company receivables

 

(78,392)

 

(78,392)

Consolidated assets

$

17,993,423

$

18,118,102

 

A substantial portion of the Company's revenues depends upon the amount of assets under its management. Assets under management can be affected by the addition of new funds to the group, the acquisition of another investment management company, purchases and redemptions of mutual fund shares, and investment performance, which may depend on general market conditions. 

ASSETS UNDER MANAGEMENT 

By Investment Objective

 

 

 

 

        As of September 30,

 

 

    2008

      2007

% Change

 

FIXED INCOME

 

 

 

 

 

Tax-Free Funds

$

175,076,337

$

199,795,932

(12.4)%

Taxable Funds (Corporate/Government)

 

56,952,541

 

159,403,734

(64.3)%

 

 

 

 

 

 

TOTAL FIXED INCOME FUNDS

$

232,028,878

$

359,199,666

(35.4)%

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Equity Funds

$

32,787,850

$

55,773,419

(41.2)%

Fund of Funds

 

9,148,366

 

14,043,270

(34.9)%

 

 

 

 

 

 

TOTAL EQUITY FUNDS

$

41,936,216

$

69,816,689

(39.9)%

 

 

 

 

 

 

TOTAL ASSETS UNDER MANAGEMENT

$

273,965,094

$

429,016,355

(36.1)%

 

 

 

 

 

 

Average for the Nine Month Periods

$

330,428,143

$

441,967,205

(25.2)%

 

Assets under the Company's management were $273,965,094 at September 30, 2008, a decrease of 30.8% from $395,664,082 at December 31, 2007, and a decrease of 36.1% from $429,016,355 at September 30, 2007. 

RESULTS OF OPERATIONS 

 

Three Months Ended

September 30,

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

2008

2007

2008

2007

 

Net income

$

129,150

$

284,351

$

749,958

$

353,842

Income per share:

 

 

 

 

 

 

 

 

Basic

$

.01

$

.02

$

.05

$

.02

Diluted

$

.01

$

.01

$

.04

$

.02

 

The Company reported net income for the quarter ended September 30, 2008, of $129,150, compared to net income of $284,351 for the same quarter in 2007.  The Company reported net income for the nine months ended September 30, 2008 of $749,958, compared to net income of $353,842 for the same period in 2007. 

Operating revenues 

Total operating revenues for the quarter ended September 30, 2008 were $7,660,078, a decrease of 26% from $10,356,600 for the quarter ended September 30, 2007.  Total operating revenues for the nine months ended September 30, 2008 were $26,407,921, a decrease of 10% from $29,211,125 for the nine months ended September 30, 2007.  The decreases for the quarter and nine-month periods resulted from decreased commission and fee income relating to CFS, the Company's broker-dealer division, as well as a reduction in fee income received by the mutual fund division. 

Fee Income 

Fee income for the quarter ended September 30, 2008 was $1,109,367, a decrease of 47% from $2,094,858 for the quarter ended September 30, 2007.  Fee income for the nine months ended September 30, 2008 was $4,407,277, a decrease of 28% from $6,109,570 for the nine months ended September 30, 2007.  The decreases were due primarily to a reduction in fee income received by the mutual fund division due to lower net asset levels in the Funds.  If net asset levels in the Funds continue to decline, fee income will also decline. 

The Company receives fees for providing investment advisory services to the Funds.  In some cases, a portion of the investment advisory fees received by the Company are paid to outside investment advisors for advisory services provided to the Funds.  These fees constituted 4% of the Company's consolidated revenues for the nine months ended September 30, 2008.  

The Company also earns investment advisory fees in connection with CFS' registered investment advisor.  The Company pays the registered representatives a portion of this fee income as commission expense and retains the balance.  These fees constituted 5% of the Company's consolidated revenues for the nine months ended September 30, 2008. 

The Company receives fees from the Funds for providing transfer agency, fund accounting, and other administrative services.  These fees constituted 5% of the Company's consolidated revenues for the nine months ended September 30, 2008. 

The Company earns Rule 12b-1 fees in connection with the distribution of Fund shares.  A portion of these fees are paid out to other broker-dealers, with the remaining amount retained by the Company to pay for expenses related to the distribution of the Funds.  These fees constituted 3% of the Company's consolidated revenues for the nine months ended September 30, 2008. 

Commission Income

Commission income includes CFS commissions and 12b-1 fees associated with the sale of mutual funds, insurance products, and various other securities.  The Company pays the registered representatives a percentage of this income as commission expense and retains the balance.  Commission income also includes underwriting fees associated with sales of Fund shares subject to front-end sales loads ("FESLs"), and the dealer commission associated with sales of Fund shares subject to FESLs, which is paid out to other broker-dealers as commission expense.  Commission income for the quarter ended September 30, 2008 was $6,288,736, a decrease of 22% from $8,057,750 for the quarter ended September 30, 2007.  Commission income for the nine months ended September 30, 2008 was $21,189,306, a decrease of 6% from $22,629,873 for the nine months ended September 30, 2007.  The decreases were due primarily to a decrease in commissions received by CFS due to market conditions. Future market conditions will continue to impact commission levels.  Commission revenues constituted 80% of the Company's consolidated revenues for the nine months ended September 30, 2008. 

Interest and other income 

Interest and other income for the quarter ended September 30, 2008 was $261,975, an increase of 28% from $203,992 for the quarter ended September 30, 2007.  Interest and other income for the nine months ended September 30, 2008 was $811,338, an increase of 72% from $471,682 for the nine months ended September 30, 2007.  The increases were due primarily to an increase in due diligence and marketing allowances received by CFS.  Interest and other income constituted 3% of the Company's consolidated revenues for the nine months ended September 30, 2008. 

Operating expenses 

Total operating expenses for the quarter ended September 30, 2008 were $7,354,672, a decrease of 25% from $9,795,484 for the quarter ended September 30, 2007.  Total operating expenses for the nine months ended September 30, 2008 were $24,855,165, a decrease of 12% from $28,334,240 for the nine months ended September 30, 2007.  The decreases resulted from the net decreases in the expense categories described in the paragraphs below. 

Compensation and benefits 

Compensation and benefits expense for the quarter ended September 30, 2008 was $811,538, a decrease of 19% from $998,321 for the quarter ended September 30, 2007.  The decrease resulted primarily from a reduction in compensation paid to employee-status wholesalers due to decreased sales activity in the Funds and a reduction in the number of employee-status wholesalers.  Compensation and benefits expense for the nine months ended September 30, 2008 was $2,491,750, a decrease of 23% from $3,245,240 for the nine months ended September 30, 2007.  The decrease resulted primarily from a separation agreement entered into by the Company in 2007, as well as a reduction in compensation paid to employee-status wholesalers due to decreased sales activity in the Funds and a reduction in the number of employee-status wholesalers. 

On January 24, 2007, the Company announced the retirement of Robert E. Walstad, the Company's founder, chief executive officer and chairman of the board of directors, effective February 1, 2007.  In connection with Mr. Walstad's retirement, the Company entered into a separation agreement with Mr. Walstad.  Under the terms of the separation agreement, subject to Mr. Walstad meeting his obligations thereunder in all respects, Mr. Walstad is entitled to receive a cash payment in the amount of $274,500, options to purchase 60,000 common shares, and certain commission payments.  The $274,500 separation payment was expensed in February of 2007. 

Commission expense 

Commission expense for the quarter ended September 30, 2008 was $5,882,925, a decrease of 25% from $7,867,335 for the quarter ended September 30, 2007.  Commission expense for the nine months ended September 30, 2008 was $20,076,726, a decrease of 8% from $21,901,738 for the nine months ended September 30, 2007.  The decreases in commission expense for the quarter and nine-months ended September 30, 2008 correspond with the decreases in commission income for the quarter and nine-months ended September 30, 2008.

Sub-advisory expense 

Total sub-advisory expenses for the quarter ended September 30, 2008 were $86,410, a decrease of 61% from $219,886 for the quarter ended September 30, 2007.  Total sub-advisory expenses for the nine months ended September 30, 2008 were $384,979, a decrease of 48% from $743,712 for the nine months ended September 30, 2007.  The decreases were due to reduced sub-advisory fees paid due to lower net assets levels in the Funds.  Sub-advisory fees are paid to outside investment advisors for advisory services provided to certain of the Funds.  

General and administrative expense 

Total general and administrative expenses for the quarter ended September 30, 2008 were $533,508, a decrease of 7% from $571,825 for the quarter ended September 30, 2007.  Total general and administrative expenses for the nine months ended September 30, 2008 were $1,664,526, a decrease of 13% from $1,921,688 for the nine months ended September 30, 2007.  The decreases were due primarily to lower Fund distribution costs, which was due to a reduction in sales activity in the Funds and a reduction in the number of wholesalers. 

Sales commissions amortized 

Sales commissions amortized during the quarter ended September 30, 2008 were $11,490, a decrease of 90% from $110,672 for the quarter ended September 30, 2007.  Sales commissions amortized during the nine months ended September 30, 2008 were $150,754, a decrease of 54% from $326,595 for the nine months ended September 30, 2007.  The decreases were due primarily to decreased sales activity in the Funds. 

Sales commissions paid to broker-dealers in connection with the sale of shares of the Funds sold without a front-end sales load ("FESL"), which include B and C shares, are capitalized and amortized on a straight-line basis over a period not exceeding eight years.  CDSCs received by the Company are recorded as a reduction of unamortized deferred sales commissions.  In accordance with Statement of Position 98-5, the commissions paid for the sale of Integrity Fund of Funds, Inc.'s shares have been expensed as incurred.  The CDSCs received from early redemptions from Integrity Fund of Funds, Inc. have been recorded as revenue.  Sales commissions amortized can be expected to decrease if sales of shares of Funds sold without a FESL decrease. 

Depreciation and amortization 

Depreciation and amortization expense for the quarter ended September 30, 2008 was $28,801, an increase of 5% from $27,445 for the quarter ended September 30, 2007.  Depreciation and amortization expense for the nine months ended September 30, 2008 was $86,430, a decrease of 56% from $195,267 for the nine months ended September 30, 2007.  The decrease for the nine-month period was due to accelerated amortization of computer software costs during the first half of 2007. 

Liquidity and capital resources 

Net cash provided by operating activities was $1,226,992 for the nine months ended September 30, 2008, as compared to net cash provided by operating activities of $924,217 during the nine months ended September 30, 2007. 

Net cash used by investing activities was $108,238 for the nine months ended September 30, 2008, compared to net cash used by investing activities of $259,375 for the nine months ended September 30, 2007.  During the nine months ended September 30, 2008, the primary use of cash for investing activities was the purchase of additional computer equipment. 

Net cash used by financing activities was $794,039 for the nine months ended September 30, 2008, compared to net cash provided by financing activities of $103,743 for the nine months ended September 30, 2007.  During the nine months ended September 30, 2008, the Company paid out $68,625 in preferred stock dividends, made three payments totaling $101,313 relating to the United Heritage acquisition (see Note 5 - Business Acquisitions), paid out $561,000 relating to subordinated commercial notes that matured on June 30, 2008 and repaid $67,923 of bank debt. 

At September 30, 2008, the Company held $3,467,965 in cash and cash equivalents, as compared to $3,143,250 at December 31, 2007.  The Company is required to maintain certain levels of cash and liquid securities in its broker-dealer subsidiaries to meet regulatory net capital requirements. 

In March of 2007, the Company borrowed $120,085 from First Western Bank & Trust.  The current balance of $45,085 carries an interest rate of 6.50% and matures on April 15, 2009. 

The Company has historically relied upon sales of its equity securities and debt instruments, as well as bank loans, for liquidity and growth. Management believes that the Company's existing liquid assets, along with cash flow from operations, will provide the Company with sufficient resources to meet its ordinary operating expenses during the next twelve months.  Significant unforeseen or extraordinary expenses may require the Company to seek alternative financing sources, including common or preferred share issuance or additional debt financing. 

In addition to the liabilities coming due in the next twelve months, management expects that the principal needs for cash may be to advance sales commissions on Funds subject to CDSCs, acquire additional investment management or financial services firms, acquire the management rights to additional outside mutual funds, repurchase shares of the Company's common stock, and service debt. 

Sales of Fund shares with FESLs provide current distribution revenue to the Company in the form of the Company's share of the FESLs, and distribution revenue, over time, in the form of 12b-1 payments.  Sales of Fund shares subject to CDSCs provide distribution revenue, over time, in the form of 12b-1 payments and, if shares are redeemed within five years, CDSCs.  However, the Company pays commissions on sales of Fund shares subject to CDSCs, reflects such commissions as deferred sales commissions on its balance sheet and amortizes such commissions over a period of up to eight years, thereby recognizing distribution expenses.  Therefore, to the extent that sales of Fund shares subject to CDSCs increases over time relative to sales of shares subject to FESLs, current distribution expenses may increase relative to current distribution revenues in certain periods, which would negatively impact the Company's cash flow in such periods.  In addition, the Company may need to find additional sources of funding if existing cash flow and debt facilities are insufficient to fund commissions payable to selling broker-dealers on shares subject to CDSCs if sales of Fund shares subject to CDSCs increase significantly. 

FORWARD-LOOKING STATEMENTS 

When used herein, in future filings by the Company with the Securities and Exchange Commission ("SEC"), in the Company's press releases, and in other Company-authorized written or oral statements, the words and phrases "can be," "expects," "anticipates," "may affect," "may depend," "believes," "estimate," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.  Such statements are subject to certain risks and uncertainties, including those set forth in this "Forward-Looking Statements" section, which could cause actual results for future periods to differ materially from those presently anticipated or projected.  The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date of such statements. 

The Company derives substantially all of its revenues from two sources; commission revenue earned in connection with sales of shares of mutual funds, insurance products, and various other securities; and fees relating to the management of, and provision of services to, the Funds.  The fees earned by the Company are generally calculated as a percentage of assets under management.  If the Company's assets under management decline, or do not grow in accordance with the Company's plans, fee revenues and earnings will be materially adversely affected.  Assets under management may decline because redemptions of Fund shares exceed sales of Fund shares, or because of a decline in the market value of securities held by the Funds, or a combination of both. 

In seeking to sell Fund shares and market its other services, the Company operates in the highly competitive financial services industry.  The Company competes with over 8,700 open-end investment companies that offer shares to the investing public in the United States.  The Company also competes with the financial services and other investment alternatives offered by stock brokerage and investment banking firms, insurance companies, banks, savings and loan associations, and other financial institutions, as well as investment advisory firms.  Most of these competitors have substantially greater resources than the Company.  The Company sells Fund shares principally through third-party broker-dealers.  The Company competes for the services of such third-party broker-dealers with other sponsors of mutual funds who generally have substantially greater resources than the Company.  Banks in particular have increased, and continue to increase, their sponsorship of proprietary mutual funds distributed through third-party distributors.  Many broker-dealer firms also sponsor their own proprietary mutual funds, which may limit the Company's ability to secure the distribution services of such broker-dealer firms.  In seeking to sell Fund shares, the Company also competes with increasing numbers of mutual funds that sell their shares without the imposition of sales loads.  No-load mutual funds are attractive to investors because they do not have to pay sales charges on the purchase or redemption of such mutual fund shares.  This competition may place pressure on the Company to reduce the FESLs and CDSCs charged upon the sale or redemption of Fund shares.  However, reduced sales loads would make the sale of Fund shares less attractive to the broker-dealers upon whom the Company depends for the distribution of Fund shares.  In the alternative, the Company might itself be required to pay additional fees, expenses, commissions, or charges in connection with the distribution of Fund shares, which could have a material adverse effect on the Company's earnings. 

The fact that the investments of some Funds are geographically concentrated within a single state makes the market value of such investments particularly vulnerable to economic conditions within that state.  In addition, the states in which the investments of the Funds, as a group, are concentrated are themselves concentrated in certain regions of the United States.  The Company's fee revenues may, therefore, be adversely affected by economic conditions within such regions. 

The following factors, among others, could cause actual results to differ materially from forward-looking statements, and future results could differ materially from historical performance: 

·         General political and economic conditions which may be less favorable than expected;

·         The effect of changes in interest rates, inflation rates, the stock markets, or other financial markets;

·         Unfavorable legislative, regulatory, or judicial developments;

·         Incidence and severity of catastrophes, both natural and man-made;

·         Changes in accounting rules, policies, practices, and procedures which may adversely affect the business;

·         Terrorist activities or other hostilities that may adversely affect the general economy.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable as a Smaller Reporting Company

 

Item 4.

Controls and Procedures

 

The Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report, pursuant to Rule 13a-15(b) of the Exchange Act.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are effective as of September 30, 2008, and that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed and summarized, and reported within the time periods specified by the SEC's rules and forms. 

There were no significant changes in the Company's internal controls over financial reporting during the Company's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting. 

PART II - OTHER INFORMATION 

Item 1.

Legal Proceedings

 

None  

Item 1A.

Risk Factors

 

Not Applicable as a Smaller Reporting Company 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company has issued the following securities in the past quarter without registering the securities under the Securities Act: 

None 

Small Business Issuer Repurchases of Equity Securities:

Period

Total Number of Shares Purchased

Average Price Per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs

July 2008

-

-

-

$597,754

August 2008

-

-

-

$597,754

September 2008

-

-

-

$597,754

Total

-

-

-

$597,754

  

Item 3.

Defaults Upon Senior Securities

 

None 

Item 4.

Submission of Matters to a Vote of Security Holders

 

None 

Item 5.

Other Information

 

None 

Item 6.

Exhibits

 

Exhibits 

31.1

CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act and Rules 13a-14(a) and 15d-14(a) of the Exchange Act

31.2

CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act and Rules 13a-14(a) and 15d-14(a) of the Exchange Act

32.1

CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act and 18 U.S.C. Section 1350

32.2

CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act and 18 U.S.C. Section 1350

  

INTEGRITY MUTUAL FUNDS, INC. 

SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  

 

 

INTEGRITY MUTUAL FUNDS, INC.

 

 

 

Date:

November 12, 2008

By /s/ Bradley P. Wells

 

 

 

 

 

Bradley P. Wells

 

 

Interim Chief Executive Officer and President

 

 

(Principal Executive Officer)

 

 

 

 

 

 

Date:

November 12, 2008

By /s/ Heather Ackerman

 

 

 

 

 

Heather Ackerman

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)