¨
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
|
OR
|
ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the fiscal year ended December 31,
2006
|
|
OR
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the transition period from _________________ to
_______________
|
|
OR
|
¨
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
|
Date
of event requiring this shell company report
________________
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
depositary shares, each representing 100 shares of par
value HK$0.02 per share
|
New
York Stock Exchange, Inc.
|
|
Shares
of par value HK$0.02 per share
|
New
York Stock Exchange, Inc.*
|
Shares, par value HK$0.02 per share |
43,328,552,648
|
Page
|
||
4
|
||
8
|
||
PART
I
|
||
ITEM
1.
|
9
|
|
ITEM
2.
|
9
|
|
ITEM
3.
|
9
|
|
A.
|
9
|
|
B.
|
13
|
|
C.
|
13
|
|
D.
|
13
|
|
ITEM
4.
|
23
|
|
A.
|
23
|
|
B.
|
25
|
|
C
|
65
|
|
ITEM
4A.
|
66
|
|
ITEM
5.
|
66
|
|
A.
|
66
|
|
B.
|
78
|
|
C.
|
84
|
|
D.
|
84
|
|
E.
|
85
|
|
F.
|
85
|
|
ITEM
6.
|
85
|
|
A.
|
85
|
|
B.
|
91
|
|
C.
|
91
|
|
D.
|
92
|
|
E.
|
93
|
ITEM
7.
|
98
|
|
A.
|
98
|
|
B.
|
99
|
|
C.
|
108
|
|
ITEM
8.
|
108
|
|
A.
|
108
|
|
B.
|
109
|
|
ITEM
9.
|
109
|
|
ITEM
10.
|
110
|
|
A.
|
110
|
|
B.
|
110
|
|
C.
|
114
|
|
D.
|
114
|
|
E.
|
115
|
|
F.
|
118
|
|
G.
|
118
|
|
H.
|
118
|
|
I.
|
118
|
|
ITEM
11.
|
118
|
|
ITEM
12.
|
120
|
|
PART
II
|
||
ITEM
13.
|
121
|
|
ITEM
14.
|
121
|
|
A.
|
121
|
|
B.
|
121
|
|
C.
|
121
|
|
D.
|
121
|
|
E.
|
121
|
|
ITEM
15.
|
121
|
|
ITEM
16A.
|
122
|
|
ITEM
16B.
|
122
|
|
ITEM
16C.
|
123
|
|
ITEM
16D.
|
123
|
|
ITEM
16E.
|
123
|
|
PART
III
|
||
ITEM
17.
|
124
|
|
ITEM
18.
|
124
|
|
ITEM
19.
|
124
|
·
|
|
“CNOOC”
are to our controlling shareholder, China National Offshore Oil
Corporation, a PRC state-owned enterprise, and its affiliates, excluding
us and our subsidiaries;
|
|
||
·
|
|
“CNOOC
Limited,” are to CNOOC Limited, a Hong Kong limited liability company and
the registrant of this annual report;
|
·
|
|
“Our
company,” “we,” “our” or “us” are to CNOOC Limited and its
subsidiaries;
|
·
|
|
“China”
or “PRC” are to the People’s Republic of China, excluding for purposes of
geographical reference in this annual report, the Hong Kong Special
Administrative Region, the Macau Special Administrative Region and
Taiwan;
|
·
|
|
“Hong
Kong Stock Exchange” or “HKSE” are to The Stock Exchange of Hong Kong
Limited;
|
·
|
|
“Hong
Kong Stock Exchange Listing Rules” are to the Rules Governing the Listing
of Securities on The Stock Exchange of Hong Kong
Limited;
|
·
|
|
“HK$”
are to the Hong Kong dollar, the legal currency of the Hong Kong
Special
Administrative Region;
|
·
|
|
“HKFRS”
are to all Hong Kong Financial Reporting Standards and Hong Kong
Accounting Standards and Interpretations approved by the Council
of the
Hong Kong Institute of Certified Public Accountants;
|
·
|
|
“JPY”
are to the Japanese yen, the legal currency of Japan;
|
·
|
|
“Rmb”
are to the Renminbi, the legal currency of the PRC; and
|
·
|
|
“US$”
are to the U.S. dollar, the legal currency of the United States of
America.
|
·
|
|
the
numerator is equal to the sum of (i) revenues from our oil and gas
sales
offshore China for the applicable period; (ii) the 30% ownership
share of
revenues from gas sales for the applicable period from an unconsolidated
investee; and (iii) the revenues from oil and gas sales for the applicable
period from our overseas interests; and
|
·
|
|
the
denominator is equal to the sum of (i) the volume of oil and gas
sales
offshore China for the applicable period; (ii) 30% of the volume
of gas
sales for the applicable period from an unconsolidated
investee; and (iii) the volume of oil and gas sales for the applicable
period from our overseas
interests.
|
·
|
|
“API
gravity” means the American Petroleum Institute’s scale for specific
gravity for liquid hydrocarbons, measured in degrees. The lower
the API gravity, the heavier the liquid and, generally, the lower
its
commercial value. For example, asphalt has an API gravity of
eight degrees, West Texas Intermediate, a benchmark crude oil, has
an API
of 40 degrees, and gasoline has an API gravity of 50
degrees.
|
·
|
|
“appraisal
well” means an exploration well drilled after a successful wildcat well
to
gain more information on a newly discovered oil or gas
reserve.
|
·
|
|
“condensate”
means light hydrocarbon liquids separated from natural gas in the
field
through condensation when natural gas is exposed to surface temperature
and pressure. This group generally includes slightly heavier
hydrocarbons than natural gas liquids, such as pentane. It is
combined with crude oil production and reserve figures.
|
·
|
|
“crude
oil” means crude oil and liquids, including condensate, natural gas
liquids and liquefied petroleum gas.
|
·
|
|
“LNG”
means liquefied natural gas.
|
·
|
|
“development
cost” means, for a given period, costs incurred to obtain access to proved
reserves and to provide facilities for extracting, treating, gathering
and
storing the oil and gas.
|
·
|
|
“dry
hole” means an exploration well that is not commercial (i.e., economically
feasible to develop). Dry hole costs include the full costs for
such drilling and are charged as an
expense.
|
·
|
|
“exploration
well” means a wildcat or appraisal well.
|
·
|
|
“lifting
cost” means, for a given period, costs incurred to operate and maintain
wells and related equipment and facilities, including applicable
operating
costs of support equipment and facilities and other costs of operating
and
maintaining those wells and related equipment and facilities, plus
production taxes. Also known as production cost. The
U.S. dollar amount of the lifting cost in this annual report may
be
different from our previous disclosures due to the usage of different
conversion rates.
|
·
|
|
“natural
gas liquids” means light hydrocarbons that can be extracted in liquid form
from natural gas through special separation plants. This group
includes typically lighter liquid hydrocarbons than condensate, such
as
butane, propane and ethane. It is combined with crude oil
production but not with crude oil reserve figures.
|
·
|
|
“net
wells” means a party’s working interest in wells.
|
·
|
|
“proved
developed reserves” means reserves that can be expected to be recovered
through existing wells with existing equipment and operating
methods. Additional oil and gas expected to be obtained through
the application of fluid injection or other improved recovery techniques
for supplementing the natural forces and mechanisms of primary recovery
are included as “proved developed reserves” only after testing by a pilot
project or after the operation of an installed program has confirmed
through production response that increased recovery will be
achieved.
|
·
|
|
“proved
reserves” means the estimated quantities of crude oil, natural gas, and
natural gas liquids which geological and engineering data demonstrate
with
reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions, i.e.,
prices
and costs as of the date the estimate is made. Prices include
consideration of changes in existing prices provided only by contractual
arrangements, but not on escalations based upon future
conditions.
|
(i) Reservoirs are considered proved if economic producibility is supported by either actual production or conclusive formation test. The area of a reservoir considered proved includes: | ||
(A)
that portion delineated by drilling and defined by gas-oil and/or
oil-water contacts, if any; and
|
||
(B)
the immediately adjoining portions not yet drilled, but which can
be
reasonably judged as economically productive on the basis of available
geological and engineering data. In the absence of information
on fluid contacts, the lowest known structural occurrence of hydrocarbons
controls the lower proved limit of the reservoir.
|
||
(ii) Reserves which can be produced economically through application of improved recovery techniques (such as fluid injection) are included in the “proved” classification when successful testing by a pilot project, or the operation of an installed program in the reservoir, provides support for the engineering analysis on which the project or program was based. | ||
(iii) Estimates of proved reserves do not include the following: | ||
(A)
oil that may become available from known reservoirs but is classified
separately as “indicated additional reserves;”
|
||
(B)
crude oil, natural gas, and natural gas liquids, the recovery of
which is
subject to reasonable doubt because of uncertainty as to geology,
reservoir characteristics, or economic
factors;
|
(C) crude oil, natural gas, and natural gas liquids, that may occur in undrilled prospects; and | ||
(D) crude oil, natural gas, and natural gas liquids, that may be recovered from oil shales, coal, gilsonite and other such sources. | ||
·
|
|
“proved
undeveloped reserves” means reserves that are expected to be recovered
from new wells on undrilled acreage, or from existing wells where
a
relatively major expenditure is required for
recompletion. Reserves on undrilled acreage is limited to those
drilling units offsetting productive units that are reasonably certain
of
production when drilled. Proved reserves for other undrilled
units can be claimed only where it can be demonstrated with certainty
that
there is continuity of production from the existing productive
formation. Estimates for proved undeveloped reserves are not
attributable to any acreage for which an application of fluid injection
or
other improved recovery technique is contemplated, unless such techniques
have been proved effective by actual tests in the area and in the
same
reservoir.
|
·
|
|
“share
oil” means the portion of production that must be allocated to the
relevant government entity or company under our production sharing
contracts.
|
For further definitions relating to reserves: | ||
·
|
|
“reserve
replacement ratio” means, for a given year, total additions to proved
reserves divided by production during the year.
|
·
|
|
“reserve-to-production
ratio” means the ratio of proved reserves to annual production of crude
oil or, with respect to natural gas, to wellhead production excluding
flared gas.
|
·
|
|
“seismic
data” means data recorded in either two-dimensional (2D) or
three-dimensional (3D) form from sound wave reflections off of subsurface
geology. This is usually used to understand and map geological
structures for exploratory purposes to predict the location of
undiscovered reserves.
|
·
|
|
“success”
means a discovery of oil or gas by an exploration well. Such an
exploration well is a successful well and is also known as a
discovery. A successful well is commercial, which means there
are enough hydrocarbon deposits discovered for economical
recovery.
|
·
|
|
“success
rate” means the total number of successful exploration wells divided by
the total number of exploration wells drilled in a given
period. Success rate can be applied to wildcat wells or
appraisal wells in general.
|
·
|
|
“wildcat
well” means an exploration well drilled in an area or rock formation that
has no known reserves or previous discoveries.
|
References to: | ||
·
|
|
bbls
means barrels, which is equivalent to approximately 0.134 tons of
oil (33
degrees API);
|
·
|
|
mmbbls
means million barrels;
|
·
|
|
BOE
means barrels-of-oil equivalent;
|
·
|
|
BOE
per day means barrels-of-oil equivalent per day;
|
·
|
|
million
BOE means million barrels-of-oil
equivalent;
|
·
|
|
mcf
means thousand cubic feet;
|
·
|
|
mmcf
means million cubic feet;
|
·
|
|
bcf
means billion cubic feet, which is equivalent to approximately 283.2
million cubic meters;
|
·
|
|
BTU
means British Thermal Unit, a universal measurement of energy;
and
|
·
|
|
km
means kilometers, which is equivalent to approximately 0.62
miles.
|
·
|
|
the
amount and nature of future exploration, development and other capital
expenditures,
|
·
|
|
wells
to be drilled or reworked,
|
·
|
|
oil
and gas prices and demand,
|
·
|
|
future
earnings and cash flow,
|
·
|
|
development
projects,
|
·
|
|
exploration
prospects,
|
·
|
|
estimates
of proved oil and gas reserves,
|
·
|
|
potential
reserves,
|
·
|
|
development
and drilling potential,
|
·
|
|
drilling
prospects,
|
·
|
|
expansion
and other development trends of the oil and gas
industry,
|
·
|
|
business
strategy,
|
·
|
|
production
of oil and gas,
|
·
|
|
development
of undeveloped reserves,
|
·
|
|
expansion
and growth of our business and operations, and
|
·
|
|
our
estimated financial information.
|
Year
ended December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except per share and per ADS data)
|
||||||||||||||||||||||||
Income
Statement Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Oil
and gas
sales
|
23,779
|
28,117
|
36,886
|
53,418
|
67,828
|
8,691
|
||||||||||||||||||
Marketing
revenues
|
2,377
|
12,399
|
18,191
|
15,901
|
20,964
|
2,686
|
||||||||||||||||||
Other
income
|
217
|
434
|
145
|
137
|
155
|
20
|
||||||||||||||||||
Total
operating
revenues
|
26,374
|
40,950
|
55,222
|
69,456
|
88,947
|
11,397
|
||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Operating
expenses
|
(3,775 | ) | (4,513 | ) | (5,070 | ) | (5,935 | ) | (6,999 | ) | (897 | ) | ||||||||||||
Production
taxes
|
(1,023 | ) | (1,239 | ) | (1,726 | ) | (2,597 | ) | (3,316 | ) | (425 | ) | ||||||||||||
Exploration
expenses
|
(1,318 | ) | (848 | ) | (1,316 | ) | (1,294 | ) | (1,705 | ) | (218 | ) | ||||||||||||
Depreciation,
depletion and amortization
|
(4,020 | ) | (4,643 | ) | (5,455 | ) | (5,965 | ) | (6,933 | ) | (888 | ) | ||||||||||||
Dismantlement
|
(126 | ) | (167 | ) | (202 | ) | (253 | ) | (472 | ) | (61 | ) | ||||||||||||
Special
oil gain
levy
|
—
|
—
|
—
|
—
|
(3,981 | ) | (510 | ) | ||||||||||||||||
Impairment losses related to property, plant and equipment
|
—
|
—
|
—
|
(90 | ) | (252 | ) | (32 | ) | |||||||||||||||
Crude
oil and product purchases
|
(2,326 | ) | (12,295 | ) | (17,963 | ) | (15,704 | ) | (20,573 | ) | (2,636 | ) | ||||||||||||
Selling
and administrative expenses
|
(1,033 | )(e) | (1,250 | )(e) | (1,104 | )(e) | (1,370 | ) | (1,544 | ) | (198 | ) | ||||||||||||
Others
|
(31 | ) | (350 | ) | (46 | ) | (76 | ) | (117 | ) | (15 | ) | ||||||||||||
(13,652 | ) | (25,305 | ) | (32,882 | ) | (33,284 | ) | (45,892 | ) | (5,880 | ) | |||||||||||||
Interest
income
|
148
|
184
|
207
|
359
|
781
|
100
|
||||||||||||||||||
Finance
costs
|
(295 | ) | (355 | ) | (442 | ) | (1,100 | ) | (1,832 | ) | (235 | ) | ||||||||||||
Exchange
gains/ (losses),
net
|
(114 | ) | (7 | ) |
29
|
287
|
308
|
40
|
||||||||||||||||
Investment
income
|
193
|
124
|
72
|
248
|
613
|
79
|
||||||||||||||||||
Share
of profits of
associates
|
165
|
220
|
344
|
307
|
322
|
41
|
||||||||||||||||||
Non-operating
income/ (expenses), net
|
(71 | ) |
315
|
519
|
28
|
876
|
112
|
|||||||||||||||||
Profit
before
tax
|
12,748
|
16,125
|
23,070
|
36,301
|
44,123
|
5,654
|
||||||||||||||||||
Tax
|
(3,541 | ) | (4,628 | ) | (6,931 | ) | (10,978 | ) | (13,196 | ) | (1,691 | ) | ||||||||||||
Profit
for the
year
|
9,207
|
11,497
|
16,139
|
25,323
|
30,927
|
3,963
|
||||||||||||||||||
Earnings
per share (basic)(a)(b)
|
0.22
|
0.28
|
0.39
|
0.62
|
0.73
|
0.09
|
||||||||||||||||||
Earnings
per share (diluted)(a)(c)
|
0.22
|
0.28
|
0.39
|
0.61
|
0.73
|
0.09
|
||||||||||||||||||
Earnings
per ADS (basic)(a)(b)
|
22.42
|
27.99
|
39.31
|
61.68
|
72.75
|
9.32
|
||||||||||||||||||
Earnings
per ADS (diluted)(a)(c)
|
22.40
|
27.97
|
39.19
|
61.01
|
72.64
|
9.31
|
||||||||||||||||||
Dividend
per share(a)
|
||||||||||||||||||||||||
Special interim dividend declared in place of 2003 final dividend(d)
|
—
|
—
|
0.060
|
—
|
—
|
—
|
||||||||||||||||||
Interim
|
0.024
|
0.030
|
0.030
|
0.052
|
0.123
|
0.016
|
||||||||||||||||||
Interim
(in
US$)
|
0.003
|
0.004
|
0.004
|
0.006
|
—
|
—
|
||||||||||||||||||
Special
interim
|
—
|
0.038
|
0.050
|
0.052
|
—
|
—
|
||||||||||||||||||
Special
interim (in
US$)
|
—
|
0.005
|
0.006
|
0.006
|
—
|
—
|
||||||||||||||||||
Proposed
final(d)
|
0.032
|
0.026
|
0.030
|
0.103
|
0.139
|
0.018
|
||||||||||||||||||
Proposed
final (in US$)(d)
|
0.004
|
0.003
|
0.004
|
0.013
|
—
|
—
|
||||||||||||||||||
Proposed
special final(d)
|
0.032
|
0.038
|
0.050
|
—
|
—
|
—
|
||||||||||||||||||
Proposed
special final (in US$)(d)
|
0.004
|
0.005
|
0.006
|
—
|
—
|
—
|
||||||||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Oil
and gas
sales
|
23,779
|
28,117
|
36,886
|
53,418
|
67,828
|
8,691
|
||||||||||||||||||
Marketing
revenues
|
2,377
|
12,399
|
18,191
|
15,901
|
20,964
|
2,686
|
||||||||||||||||||
Other
income
|
217
|
434
|
145
|
137
|
155
|
20
|
||||||||||||||||||
Total
operating
revenues
|
26,374
|
40,950
|
55,222
|
69,456
|
88,947
|
11,397
|
||||||||||||||||||
Profit
for the
year
|
9,086
|
11,980
|
16,176
|
25,343
|
31,104
|
3,986
|
Year
ended December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except per share and per ADS data)
|
||||||||||||||||||||||||
Earnings
per share (basic)(a)(b)
|
0.22
|
0.29
|
0.39
|
0.62
|
0.73
|
0.09
|
||||||||||||||||||
Earnings
per share (diluted)(a)(c)
|
0.22
|
0.29
|
0.39
|
0.61
|
0.73
|
0.09
|
||||||||||||||||||
Earnings
per ADS (basic)(a)(b)
|
22.12
|
29.17
|
39.40
|
61.73
|
73.16
|
9.38
|
||||||||||||||||||
Earnings
per ADS (diluted)(a)(c)
|
22.13
|
29.14
|
39.28
|
61.06
|
73.05
|
9.36
|
As
of December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Cash
and cash
equivalents
|
7,839
|
14,400
|
14,092
|
8,992
|
14,364
|
1,841
|
||||||||||||||||||
Time
deposits with maturity over three months
|
4,690
|
2,323
|
8,603
|
12,200
|
9,233
|
1,183
|
||||||||||||||||||
Available-for
sale financial assets/Short term investments
|
6,531
|
5,684
|
5,444
|
13,847
|
12,390
|
1,588
|
||||||||||||||||||
Current
assets
|
24,486
|
29,263
|
35,293
|
44,421
|
47,892
|
6,137
|
||||||||||||||||||
Property,
plant and equipment, net
|
35,797 | (f) | 42,849 | (f) | 57,182 | (f) |
66,625
|
103,406
|
13,250
|
|||||||||||||||
Interests
in
associates
|
537
|
1,118
|
1,327
|
1,402
|
1,544
|
198
|
||||||||||||||||||
Intangible
assets
|
—
|
—
|
—
|
1,300
|
1,409
|
181
|
||||||||||||||||||
Long
term available-for-sale financial assets
|
—
|
—
|
—
|
1,017
|
1,017
|
130
|
||||||||||||||||||
Total
assets
|
60,820 | (f) | 73,229 | (f) | 93,802 | (f) |
114,765
|
155,268
|
19,896
|
|||||||||||||||
Current
liabilities
|
7,134
|
9,307
|
10,402
|
13,616
|
14,481
|
1,856
|
||||||||||||||||||
Long
term bank loans, net of current portion
|
941
|
890
|
865
|
24
|
2,438
|
312
|
||||||||||||||||||
Long
term guaranteed
notes
|
4,071
|
8,142
|
16,313
|
16,532
|
17,886
|
2,292
|
||||||||||||||||||
Total
long term
liabilities
|
13,393
|
17,461
|
26,957
|
27,546
|
32,973
|
4,225
|
||||||||||||||||||
Total
liabilities
|
20,527
|
26,768
|
37,359
|
41,162
|
47,454
|
6,081
|
||||||||||||||||||
Minority
interest
|
—
|
—
|
—
|
—
|
42
|
5
|
||||||||||||||||||
Shareholders’
equity
|
40,293 | (e),(f) | 46,461 | (e),(f) | 56,443 | (e),(f) |
73,603
|
107,772
|
13,810
|
|||||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Total
assets
|
60,444
|
73,234
|
93,846
|
114,809
|
171,579
|
21,986
|
||||||||||||||||||
Total
long term
liabilities
|
13,393
|
17,461
|
26,957
|
27,546
|
49,063
|
6,287
|
||||||||||||||||||
Minority
interest
|
—
|
—
|
—
|
—
|
42
|
5
|
||||||||||||||||||
Shareholders’
equity
|
40,344
|
46,496
|
56,487
|
73,647
|
107,993
|
13,838
|
|
(a)
|
On
March 17, 2004, our shareholders approved a five-for-one stock split
of
our shares. The stock split was effected by dividing each of
our issued and unissued shares of HK$0.10 each into five shares of
HK$0.02
each, and to increase the board lot size for trading on the Hong
Kong
Stock Exchange from 500 shares of HK$0.10 each to 1,000 subdivided
shares
of HK$0.02 each. The ratio of our ADSs listed on the New York
Stock Exchange also changed such that each ADS now represents 100
subdivided shares of HK$0.02 each, as opposed to 20 shares of HK$0.10
each
prior to the stock split. As such, per share amounts of our
shares have been adjusted retroactively for the stock
split.
|
(b)
|
Earnings
per share (basic) and earnings per ADS (basic) for 2002 and 2003
have been
computed, without considering the dilutive effect of the shares underlying
our share option scheme, by dividing profit by the weighted average
number
of shares and the weighted average number of ADSs of 41,070,828,275
and
410,708,283 respectively (based on a ratio of 100 shares to one ADS)
for
the period. Earnings per share (basic) and earnings per ADS
(basic) for 2004 have been computed, without considering the dilutive
effect of the shares underlying our share option scheme and convertible
bonds, by dividing profit by the weighted average number of shares
and the
weighted average number of ADSs of 41,060,240,659 and 410,602,407
respectively (based on a ratio of 100 shares to one ADS) for the
period. Earnings per share (basic) and earnings per ADS (basic)
for 2005 have been computed, without considering the dilutive effect
of
the shares underlying our share option scheme and convertible bonds,
by
dividing profit by the weighted average number of shares and the
weighted
average number of ADSs of 41,054,499,982 and 410,545,000 respectively
(based on a ratio of 100 shares to one ADS) for the
period. Earnings per share (basic) and earnings per ADS (basic)
for 2006 have been computed, without considering the dilutive effect
of
the shares underlying our share option scheme and convertible bonds,
by
dividing profit by the weighted average number of shares and the
weighted
average number of ADSs of 42,512,190,394 and 425,121,904 respectively
(based on a ratio of 100 shares to one ADS) for the
period.
|
(c)
|
Earnings
per share (diluted) and earnings per ADS (diluted) for 2002 have
been
computed, after considering the dilutive effect of the shares underlying
our share option scheme, using 41,096,426,920 and 410,964,269
respectively. Earnings per share (diluted) and earnings per ADS
(diluted) for 2003 have been computed, after considering the dilutive
effect of the shares underlying our share option scheme, by using
41,110,339,095 and 411,103,391 respectively. Earnings per share
(diluted) and earnings per ADS (diluted) for 2004 have been computed,
after considering the dilutive effect of the shares underlying our
share
option scheme and convertible bonds, by using 41,179,513,436 and
411,795,134 respectively. Earnings per share (diluted) and
earnings per ADS (diluted) for 2005 have been computed, after considering
the dilutive effect of the shares underlying our share option scheme
and
convertible bonds, by using 42,386,055,766 and
423,860,558 respectively. Earnings per share
(diluted) and earnings per ADS (diluted) for 2006 have been computed,
after considering the dilutive effect of the shares underlying our
share
option scheme and convertible bonds, using 42,577,841,013 and 425,778,410
respectively.
|
(d)
|
The
proposed final dividend and special final dividend for 2003 were
cancelled
and replaced by the special interim dividend of HK0.06 per share
declared
and paid in 2004.
|
(e)
|
In
periods prior to 2005, no recognition and measurement of share-based
transactions in which employees (including directors) were granted
share
options in our company were required until such options were exercised
by
the employees, at which time the share capital and share premium
were
credited with the proceeds received. In 2005, we adopted the
provisions of Hong Kong Financial Reporting Standard (“HKFRS”)
retrospectively to all stock options granted from the date of our
incorporation. Under HKFRS 2, when employees (including
directors) render services as consideration for equity
transactions (“equity-settled transaction”), the cost of equity-settled
transaction is measured by reference to the fair value on the date
on
which the instrument is granted.
|
(f)
|
In
2005, we restated certain prior year amounts upon adoption of new
Hong
Kong accounting policies. For example, in prior periods, we
classified the on-shore processing plants as land and buildings and
depreciated over 30-50 years on a straight-line basis. Upon the
adoption of HKAS 16, we have retrospectively reclassified our property,
plant and equipment into two categories: oil and gas properties,
and
vehicles and office equipment. We have reclassified the onshore
terminals previously classified as land and buildings to oil and
gas
properties as they will be used in similar operations and are expected
to
have similar economic useful lives. We also changed our
accounting policy retrospectively for 2002, 2003 and 2004 to state
the
onshore terminals at cost instead of valuation and to amortize those
terminals by the unit-of-production method on a property-by-property
basis.
|
Year
ended December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except percentages and ratios)
|
||||||||||||||||||||||||
Other
Financial Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Capital
expenditures paid(1)
|
6,833
|
8,272
|
12,843
|
16,606
|
23,041
|
2,952
|
||||||||||||||||||
Cash
provided by (used for):
|
||||||||||||||||||||||||
Operating
activities
|
14,742
|
17,819
|
22,328
|
32,154
|
39,226
|
5,026
|
||||||||||||||||||
Investing
activities
|
(11,724 | ) | (9,513 | ) | (24,607 | ) | (29,349 | ) | (39,526 | ) | (5,065 | ) | ||||||||||||
Financing
activities
|
(1,573 | ) | (1,745 | ) |
1,970
|
(7,786 | ) |
6,039
|
774
|
|||||||||||||||
Ratio
of total debt to total capitalization(2)
|
11.6 | % | 16.2 | % | 23.3 | % | 19.1 | % | 15.5 | % | 15.5 | % | ||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Cash
provided by (used for):
|
||||||||||||||||||||||||
Operating
activities
|
14,742
|
17,819
|
22,328
|
32,154
|
39,226
|
5,026
|
||||||||||||||||||
Investing
activities
|
(11,724 | ) | (9,513 | ) | (24,607 | ) | (29,349 | ) | (39,526 | ) | (5,065 | ) | ||||||||||||
Financing
activities
|
(1,573 | ) | (1,745 | ) |
1,970
|
(7,786 | ) |
6,039
|
774
|
|||||||||||||||
Ratio
of cash provided by operating activities to gross interest expense(3)
|
36.4x
|
35.1x
|
39.4x
|
41.5x
|
40.4x
|
40.4x
|
||||||||||||||||||
Ratio
of total debt to cash provided by operating activities
|
0.4x
|
0.5x
|
0.8x
|
0.5x
|
0.5x
|
0.5x
|
||||||||||||||||||
Profit
for the
year
|
9,086
|
11,980
|
16,176
|
25,343
|
31,104
|
3,986
|
||||||||||||||||||
Profit
for the year margin(4)
|
34.5 | % | 29.3 | % | 29.3 | % | 36.5 | % | 35.0 | % | 35.0 | % | ||||||||||||
Ratio
of profit to gross interest expense(3)
|
22.4x
|
23.6x
|
28.5x
|
32.7x
|
32.0x
|
32.0x
|
||||||||||||||||||
Ratio
of total debt to
profit
|
0.6x
|
0.8x
|
1.1x
|
0.7x
|
0.8x
|
0.8x
|
||||||||||||||||||
Ratio
of total debt to total capitalization(2)
|
11.8 | % | 16.3 | % | 23.4 | % | 19.1 | % | 15.5 | % | 15.5 | % |
|
|||||||
(1) | Capital expenditures paid excludes acquisition capital expenditures. | ||||||
(2) | Total capitalization excludes current portion of long-term debt. | ||||||
(3) | Gross interest expense includes capitalized interest. | ||||||
(4) |
Profit
margin represents profit as a percentage of our total operating revenues,
as computed under U.S. GAAP.
|
Noon
Buying Rate
|
||||||||||||||||
Period
|
End
|
Average(1)
|
High
|
Low
|
||||||||||||
(Rmb
per US$1.00)
|
||||||||||||||||
2002
|
8.2800
|
8.2772
|
8.2800
|
8.2669
|
||||||||||||
2003
|
8.2767
|
8.2771
|
8.2800
|
8.2765
|
||||||||||||
2004
|
8.2765
|
8.2768
|
8.2774
|
8.2764
|
||||||||||||
2005
|
8.0702
|
8.1998
|
8.2765
|
8.0702
|
||||||||||||
2006
|
7.8041
|
7.9723
|
8.0702
|
7.8041
|
||||||||||||
December
2006
|
7.8041
|
—
|
7.8350
|
7.8041
|
||||||||||||
January
2007
|
7.7714
|
—
|
7.8127
|
7.7705
|
February
2007
|
7.7410
|
—
|
7.7632
|
7.7410
|
||||||||||||
March
2007
|
7.7232
|
—
|
7.7454
|
7.7232
|
||||||||||||
April
2007
|
7.7090
|
—
|
7.7345
|
7.7090
|
||||||||||||
May
2007
|
7.6516
|
—
|
7.7065
|
7.6463
|
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each
month
during the relevant period.
|
Noon
Buying Rate
|
||||||||||||||||
Period
|
End
|
Average(1)
|
High
|
Low
|
||||||||||||
(HK$
per US$1.00)
|
||||||||||||||||
2002
|
7.7988
|
7.7996
|
7.8095
|
7.7970
|
||||||||||||
2003
|
7.7640
|
7.7864
|
7.8001
|
7.7285
|
||||||||||||
2004
|
7.7723
|
7.7891
|
7.8010
|
7.7632
|
||||||||||||
2005
|
7.7533
|
7.7755
|
7.7999
|
7.7514
|
||||||||||||
2006
|
7.7771
|
7.7681
|
7.7928
|
7.7506
|
||||||||||||
December
2006
|
7.7771
|
—
|
7.7787
|
7.7665
|
||||||||||||
January
2007
|
7.8078
|
—
|
7.8112
|
7.7797
|
||||||||||||
February
2007
|
7.8119
|
—
|
7.8141
|
7.8041
|
||||||||||||
March
2007
|
7.8137
|
—
|
7.8177
|
7.8093
|
||||||||||||
April
2007
|
7.8212
|
—
|
7.8212
|
7.8095
|
||||||||||||
May
2007
|
7.8087
|
—
|
7.8236
|
7.8044
|
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each
month
during the relevant period.
|
D.
|
·
|
|
political
developments in petroleum producing regions;
|
·
|
|
the
ability of the Organization of Petroleum Exporting Countries and
other
petroleum producing nations to set and maintain production levels
and
prices;
|
·
|
|
the
price and availability of other energy sources, such as
coal;
|
·
|
|
domestic
and foreign government regulations;
|
·
|
|
weather
conditions; and
|
·
|
|
overall
economic conditions.
|
·
|
|
the
quality and quantity of technical and economic data;
|
·
|
|
the
prevailing oil and gas prices for our production;
|
·
|
|
the
production performance of reservoirs;
|
·
|
|
extensive
engineering judgments; and
|
·
|
|
royalty
and share oil policies in the PRC and foreign countries and regions
where
we have operations or assets.
|
·
|
|
our
ability to generate sufficient cash flows from operations to finance
our
capital expenditures, investments and other
requirements;
|
·
|
|
the
availability and terms of external financing;
|
·
|
|
changes
in crude oil and natural gas prices, which may affect cash flows
from
operations and capital expenditure and investment
plans;
|
·
|
|
the
mix of exploration and development activities conducted on an independent
basis and under production sharing contracts;
|
·
|
|
new
investment opportunities that may be presented to us, including
international investment opportunities and liquefied and other natural
gas
projects;
|
·
|
|
approvals
required from foreign governments for certain capital expenditures
and
investments outside the PRC;
|
·
|
|
our
ability to obtain sufficient foreign currency to finance our capital
expenditures; and
|
·
|
|
economic,
political and other conditions in the PRC and in foreign countries
and
regions where we have operations.
|
·
|
|
we
have limited experience in investing in liquefied natural gas facilities,
gas transmission and distribution systems, and overseas upstream
natural
gas properties;
|
·
|
|
any
additional capital expenditures that are necessary to implement our
natural gas strategy could divert resources from our core oil and
gas
exploration and production business and require us to seek additional
financing;
|
·
|
|
our
new natural gas operations may face additional competition from a
number
of international and PRC companies. In particular, PetroChina
Company Limited, or PetroChina, has constructed natural gas pipelines
to
link its natural gas fields located in the western part of China
to the
eastern coastal regions;
|
·
|
|
our
new natural gas activities may subject us to additional government
regulation in China and foreign countries and regions;
|
·
|
|
our
overseas natural gas businesses are subject to economic and political
risks in the relevant countries and regions. See “Item 3—Key
Information—Risk Factors— Risks relating to our business—We are exposed to
operating risks in some foreign countries and regions as a result
of our
acquisition of oil and gas interests located in these
regions;”
|
·
|
|
we
do not have the same preferential rights or access to natural gas
businesses or overseas natural gas investments that we enjoy with
respect
to our upstream natural gas business offshore China;
and
|
·
|
|
we
are evaluating the options to invest in CNOOC’s liquefied natural gas
projects in China. However, we have not decided whether to
exercise these options. The options are subject to various
conditions, including the receipt of certain governmental
approvals.
|
·
|
|
weather
conditions;
|
·
|
|
natural
disasters;
|
·
|
|
availability
of equipment and services;
|
·
|
|
equipment
shortages and delays; and
|
·
|
|
lack
of adequate transportation
facilities.
|
·
|
|
our
results of operations, financial condition and cash
flows;
|
·
|
|
the
amount of capital that other PRC and Hong Kong entities may seek
to raise
in the international capital markets;
|
·
|
|
economic,
political and other conditions in the PRC and Hong
Kong;
|
·
|
|
the
PRC government’s policies relating to foreign currency borrowings;
and
|
·
|
|
conditions
in the PRC, Hong Kong and international capital
markets.
|
·
|
|
impose
fees for the discharge of waste substances;
|
·
|
|
require
the payment of fines and damages for serious environmental pollution;
and
|
·
|
|
provide
that the government may, at its discretion, close or suspend any
facility
which fails to comply with orders requiring it to cease or cure
operations
causing environmental damage.
|
·
|
|
government
investment;
|
·
|
|
level
of development;
|
·
|
|
control
of capital investment;
|
·
|
|
control
of foreign exchange; and
|
·
|
|
allocation
of resources.
|
·
|
|
debt
service on foreign currency denominated debt;
|
·
|
|
overseas
acquisitions of oil and gas properties;
|
·
|
|
purchases
of imported equipment; and
|
·
|
|
payment
of dividends declared in respect of shares held by international
investors.
|
|
·
|
exercising
the exclusive right to cooperate with foreign partners in offshore
petroleum exploration, development, production and sales activities,
and
taking participating interests in production sharing
contracts;
|
|
·
|
organizing
international bidding for offshore petroleum
exploitation;
|
|
·
|
conducting
independent exploration, development, production and sales activities
in
independently operated oil and gas fields offshore
China;
|
|
·
|
awarding
projects to and signing bilateral contracts with foreign partners
for
offshore petroleum exploitation;
|
|
·
|
reviewing
and confirming appraisal reports and overall development plans required
under production sharing contracts;
and
|
|
·
|
obtaining
from the PRC government all approvals, permits, licenses, consents
and
special policies necessary under production sharing
contracts.
|
|
·
|
organizing
international bidding for offshore petroleum
exploitation;
|
|
·
|
awarding
projects to and signing bilateral contracts with foreign partners
for
offshore petroleum exploitation;
|
|
·
|
approving
any extension of the period for the completion of the appraisal work
on
petroleum discovery under the production sharing contracts;
and
|
|
·
|
submitting
the overall development plans, reports of the oil and gas fields
and the
environmental impact statements related to the production sharing
contracts to the PRC governmental
authorities.
|
|
·
|
we
will enjoy the exclusive right to exercise all of CNOOC’s commercial and
operational rights under the PRC laws and regulations relating to
the
exploration, development, production and sales of oil and natural
gas
offshore China;
|
|
·
|
it
will transfer to us all of CNOOC’s rights and obligations under any new
production sharing contracts and geophysical exploration operations,
except those relating to CNOOC’s administrative
functions;
|
|
·
|
it
will not engage or be interested, directly or indirectly, in oil
and
natural gas exploration, development, production and sales in or
outside
the PRC;
|
|
·
|
we
will be able to participate jointly with CNOOC in negotiating new
production sharing contracts and to set out our views to CNOOC on
the
proposed terms of new production sharing
contracts;
|
|
·
|
we
will have unlimited and unrestricted access to all data, records,
samples
and other original data owned by CNOOC relating to oil and natural
gas
resources;
|
|
·
|
we
will have an option to make investment in liquefied natural gas projects
in which CNOOC invested or proposed to invest, and CNOOC will at
its own
expense help us to procure all necessary government approvals needed
for
our participation in these projects;
and
|
|
·
|
we
will have an option to participate in other businesses related to
natural
gas in which CNOOC invested or proposed to invest, and CNOOC will
procure
all necessary government approvals needed for our participation in
such
business.
|
|
·
|
if
we become a wholly owned subsidiary of
CNOOC;
|
|
·
|
if
our securities cease to be listed on any stock exchange or automated
trading system; or
|
|
·
|
12
months after CNOOC or any other PRC government-controlled entity
ceases to
be our controlling shareholder.
|
|
·
|
large
proved reserve base with significant exploitation
opportunities;
|
|
·
|
sizable
operating areas with demonstrated exploration
potential;
|
|
·
|
successful
independent exploration and development
record;
|
|
·
|
competitive
cost structure;
|
|
·
|
reduced
risks and access to capital and technology through production sharing
contracts;
|
|
·
|
strategic
position in China’s growing natural gas markets;
and
|
|
·
|
experienced
management team.
|
|
·
|
increase
production primarily through the development of our net proved undeveloped
reserves;
|
|
·
|
add
to our reserves through independent exploration and production sharing
contracts;
|
|
·
|
capitalize
on the growing demand for natural gas in
China;
|
|
·
|
selectively
pursue acquisitions to ensure long-term production growth, geographical
reserves risk diversification, and to further our natural gas
strategy;
|
|
·
|
maintain
operational efficiency and low production costs;
and
|
|
·
|
maintain
financial flexibility through prudent financial
practices.
|
|
·
|
continue
to develop natural gas fields and focus independent exploration efforts
on
natural gas;
|
|
·
|
evaluate
whether to exercise the options to invest in CNOOC’s liquefied natural gas
projects in China; and
|
|
·
|
evaluate
investment opportunities in related natural gas businesses that will
help
develop markets for our natural gas
production.
|
|
·
|
Apply
up-to-date drilling, production and offshore engineering technology
to our
operations through our oilfield service providers. This technology
includes long-range extension wells, multilateral wells, advanced
formation testing, multi-phase transmission, monolayer pipeline and
subsea
technology, minimal structure techniques and suction foundation
technology;
|
|
·
|
Proactively
manage service contracts and cooperate with our oilfield service
providers
to improve exploration efficiency and reduce exploration costs. This
measure includes using operational techniques such as cluster drilling,
which significantly reduces drilling time and lowers the related
costs;
and
|
|
·
|
Maintain
high production volume levels on an individual well basis and increase
the
productivity of producing wells.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Net
Production:
|
||||||||||||
Oil
(daily average
bbls/day)
|
319,436
|
356,868
|
372,720
|
|||||||||
Gas
(daily average
mmcf/day)
|
364.1
|
389.6
|
490.9
|
|||||||||
Oil
equivalent
(BOE/day)
|
382,513
|
424,108
|
457,482
|
|||||||||
Average
net realized prices:
|
||||||||||||
Oil
(per
bbl)
|
US$35.41
|
US$47.31
|
US$58.90
|
|||||||||
Gas
(per
mcf)
|
2.75
|
2.82
|
3.05
|
|||||||||
Offshore
China lifting costs (per BOE)
|
5.31
|
6.34
|
7.30
|
|||||||||
Overseas
lifting costs (per
BOE)
|
10.72
|
12.41
|
14.07
|
|||||||||
Net
Proved Reserves (end of period):
|
||||||||||||
Oil
(mmbbls)
|
1,455.6
|
1,457.4
|
1,489.8
|
|||||||||
Gas
(bcf)
|
4,646.6
|
5,430.9
|
6,231.6
|
|||||||||
Total
(million
BOE)
|
2,230.0
|
2,362.6
|
2,528.5
|
|||||||||
Proved
developed reserves (million BOE)
|
1,080.7
|
1,159.8
|
1,136.7
|
|||||||||
Annual
reserves replacement
ratio
|
173% | 186% | 199% | |||||||||
Estimated
reserves life
(years)
|
15.9
|
15.3
|
15.1
|
|||||||||
Standardized
measure of discounted future net cash
flow
(million
Rmb)
|
124,412
|
198,316
|
196,614
|
Net
proved reserves
at
December 31,
|
Net
proved reserves
at
December 31, 2006
|
|||||||||||||||||||
2004
|
2005
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Bohai
Bay:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
974.6
|
920.2
|
467.6
|
465.9
|
933.4
|
|||||||||||||||
Natural
gas (bcf)
|
706.2
|
740.7
|
299.9
|
465.1
|
765.0
|
|||||||||||||||
Total
(million BOE):
|
1,092.3
|
1,043.7
|
517.6
|
543.4
|
1,060.9
|
|||||||||||||||
Independent
(million BOE)
|
605.5
|
622.4
|
353.9
|
315.5
|
669.4
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
486.8
|
421.3
|
163.7
|
227.9
|
391.5
|
|||||||||||||||
Western
South China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
189.7
|
205.7
|
57.1
|
133.4
|
190.5
|
|||||||||||||||
Natural
gas (bcf)
|
2,484.8
|
2,604.0
|
1,529.1
|
1,119.0
|
2,648.1
|
|||||||||||||||
Total
(million BOE):
|
603.8
|
639.7
|
311.9
|
319.9
|
631.9
|
|||||||||||||||
Independent
(million BOE)
|
482.6
|
531.2
|
232.8
|
313.0
|
545.8
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
121.2
|
108.5
|
79.1
|
6.9
|
86.0
|
|||||||||||||||
Eastern
South China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
168.0
|
211.2
|
107.0
|
93.3
|
200.2
|
|||||||||||||||
Natural
gas (bcf)
|
730.8
|
784.2
|
37.3
|
754.7
|
792.0
|
|||||||||||||||
Total
(million BOE):
|
289.8
|
341.9
|
113.2
|
219.0
|
332.3
|
|||||||||||||||
Independent
(million BOE)
|
183.8
|
220.3
|
46.3
|
179.9
|
226.2
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
106.0
|
121.6
|
67.0
|
39.1
|
106.1
|
|||||||||||||||
East
China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
21.5
|
21.2
|
2.7
|
17.7
|
20.4
|
|||||||||||||||
Natural
gas (bcf)
|
403.4
|
402.2
|
60.8
|
329.2
|
390.0
|
|||||||||||||||
Total
(million BOE):
|
88.7
|
88.2
|
12.9
|
72.6
|
85.4
|
|||||||||||||||
Independent
(million BOE)
|
88.7
|
88.2
|
12.9
|
72.6
|
85.4
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Overseas:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
101.9
|
99.1
|
81.9
|
63.3
|
145.3
|
|||||||||||||||
Natural
gas (bcf)
|
321.4
|
899.9
|
595.0
|
1,041.5
|
1,636.5
|
|||||||||||||||
Total
(million BOE):
|
155.5
|
249.1
|
181.1
|
236.9
|
418.0
|
|||||||||||||||
Independent
(million BOE)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
155.5
|
249.1
|
181.1
|
236.9
|
418.0
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Total
crude oil (mmbbls)
|
1,455.6
|
1,457.4
|
716.3
|
773.6
|
1,489.8
|
|||||||||||||||
Total
natural gas (bcf)
|
4,646.6
|
5,430.9
|
2,522.1
|
3,709.5
|
6,231.6
|
|||||||||||||||
Total
(million BOE):
|
2,230.0
|
2,362.6
|
1,136.7
|
1,391.8
|
2,528.5
|
|||||||||||||||
Independent
(million BOE)
|
1,360.5
|
1,462.2
|
645.8
|
881.1
|
1,526.9
|
|||||||||||||||
Production
sharing contracts (million BOE)
|
869.5
|
900.4
|
490.9
|
510.7
|
1,001.6
|
|
·
|
the
Bohai Bay;
|
|
·
|
the
Western South China Sea;
|
|
·
|
the
Eastern South China Sea; and
|
|
·
|
the
East China Sea.
|
As
of December 31,
|
As
of December 31, 2006
|
|||||||||||||||||||
2004
|
2005
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
487.8
|
498.9
|
303.9
|
238.0
|
541.9
|
|||||||||||||||
Western
South China Sea
|
147.6
|
169.0
|
39.6
|
130.9
|
170.5
|
|||||||||||||||
Eastern
South China
Sea
|
69.1
|
96.5
|
46.3
|
54.2
|
100.4
|
|||||||||||||||
East
China
Sea
|
21.5
|
21.2
|
2.7
|
17.7
|
20.4
|
|||||||||||||||
Total
|
726.0
|
785.6
|
392.5
|
440.7
|
833.2
|
|||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
486.8
|
421.3
|
163.7
|
227.8
|
391.5
|
|||||||||||||||
Western
South China Sea
|
42.0
|
36.8
|
17.5
|
2.6
|
20.1
|
|||||||||||||||
Eastern
South China
Sea
|
98.8
|
114.7
|
60.8
|
39.1
|
99.9
|
|||||||||||||||
East
China Sea
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
627.6
|
572.8
|
241.9
|
269.5
|
511.4
|
|||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
974.6
|
920.2
|
467.6
|
465.9
|
933.4
|
|||||||||||||||
Western
South China Sea
|
189.7
|
205.7
|
57.1
|
133.4
|
190.5
|
|||||||||||||||
Eastern
South China
Sea
|
168.0
|
211.2
|
107.0
|
93.3
|
200.2
|
|||||||||||||||
East
China
Sea
|
21.5
|
21.2
|
2.7
|
17.7
|
20.4
|
|||||||||||||||
Total
|
1,353.8
|
1,358.3
|
634.4
|
710.3
|
1,344.6
|
|||||||||||||||
Overseas
|
||||||||||||||||||||
Indonesia
|
101.9
|
73.7
|
67.4
|
12.3
|
79.7
|
|||||||||||||||
Nigeria
|
—
|
—
|
—
|
41.0
|
41.0
|
|||||||||||||||
Australia
|
—
|
25.4
|
14.5
|
10.0
|
24.5
|
|||||||||||||||
Total
|
101.9
|
99.1
|
81.9
|
63.3
|
145.3
|
|||||||||||||||
Total
|
1,455.6
|
1,457.4
|
716.3
|
773.6
|
1,489.8
|
As
of December 31,
|
As
of December 31, 2006
|
|||||||||||||||||||
2004
|
2005
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
706.2
|
740.7
|
299.9
|
465.1
|
765.0
|
|||||||||||||||
Western
South China Sea
|
2,009.7
|
2,173.8
|
1,159.3
|
1,093.0
|
2,252.4
|
|||||||||||||||
Eastern
South China
Sea
|
687.7
|
742.8
|
—
|
754.7
|
754.7
|
|||||||||||||||
East
China
Sea
|
403.4
|
402.2
|
60.8
|
329.2
|
390.0
|
|||||||||||||||
Total
|
3,807.0
|
4,059.6
|
1,520.0
|
2,642.1
|
4,162.1
|
|||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Western
South China Sea
|
475.1
|
430.1
|
369.8
|
26.0
|
395.7
|
|||||||||||||||
Eastern
South China
Sea
|
43.0
|
41.3
|
37.3
|
—
|
37.3
|
|||||||||||||||
East
China
Sea
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
518.1
|
471.4
|
407.1
|
26.0
|
433.1
|
|||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
706.2
|
740.7
|
299.9
|
465.1
|
765.0
|
|||||||||||||||
Western
South China Sea
|
2,484.8
|
2,603.9
|
1,529.1
|
1,119.0
|
2,648.1
|
|||||||||||||||
Eastern
South China
Sea
|
730.8
|
784.2
|
37.3
|
754.7
|
792.0
|
|||||||||||||||
East
China
Sea
|
403.4
|
402.2
|
60.8
|
329.2
|
390.0
|
|||||||||||||||
Total
|
4,325.2
|
4,531.0
|
1,927.1
|
2,668.0
|
4,595.1
|
As
of December 31,
|
As
of December 31, 2006
|
|||||||||||||||||||
2004
|
2005
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Overseas
|
||||||||||||||||||||
Indonesia
|
321.4
|
296.9
|
174.3
|
810.8
|
985.1
|
|||||||||||||||
Australia
|
—
|
603.0
|
420.7
|
230.7
|
651.4
|
|||||||||||||||
Total
|
321.4
|
899.9
|
595.0
|
1,041.5
|
1,636.5
|
|||||||||||||||
Total
|
4,646.6
|
5,430.9
|
2,522.1
|
3,709.5
|
6,231.6
|
As
of December 31,
|
As
of December 31, 2006
|
|||||||||||||||||||
2004
|
2005
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
605.5
|
622.4
|
353.9
|
315.5
|
669.4
|
|||||||||||||||
Western
South China Sea
|
482.6
|
531.2
|
232.8
|
313.0
|
545.8
|
|||||||||||||||
Eastern
South China
Sea
|
183.7
|
220.3
|
46.3
|
179.9
|
226.2
|
|||||||||||||||
East
China
Sea
|
88.7
|
88.2
|
12.9
|
72.6
|
85.4
|
|||||||||||||||
Total
|
1,360.5
|
1,462.1
|
645.8
|
881.1
|
1,526.9
|
|||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
486.8
|
421.3
|
163.7
|
227.9
|
391.5
|
|||||||||||||||
Western
South China Sea
|
121.2
|
108.5
|
79.1
|
6.9
|
86.0
|
|||||||||||||||
Eastern
South China
Sea
|
106.0
|
121.6
|
67.0
|
39.1
|
106.1
|
|||||||||||||||
East
China
Sea
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
714.0
|
651.4
|
309.8
|
273.9
|
583.6
|
|||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
1,092.3
|
1,043.7
|
517.6
|
543.4
|
1,060.9
|
|||||||||||||||
Western
South China Sea
|
603.8
|
639.7
|
311.9
|
319.9
|
631.9
|
|||||||||||||||
Eastern
South China
Sea
|
289.8
|
341.9
|
113.2
|
219.0
|
332.3
|
|||||||||||||||
East
China
Sea
|
88.7
|
88.2
|
12.9
|
72.6
|
85.4
|
|||||||||||||||
Total
|
2,074.6
|
2,113.5
|
955.6
|
1,154.9
|
2,110.5
|
|||||||||||||||
Overseas
|
||||||||||||||||||||
Indonesia
|
155.5
|
123.2
|
96.5
|
147.4
|
243.9
|
|||||||||||||||
Nigeria
|
—
|
—
|
—
|
41.0
|
41.0
|
|||||||||||||||
North
West Shelf, Australia
|
—
|
125.9
|
84.6
|
48.4
|
133.1
|
|||||||||||||||
Total
|
155.5
|
249.1
|
181.1
|
236.9
|
418.0
|
|||||||||||||||
Total
|
2,230.0
|
2,362.6
|
1,136.7
|
1,391.8
|
2,528.5
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
94,769
|
118,605
|
129,985
|
|||||||||
Western
South China Sea
|
26,737
|
24,913
|
21,932
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
|
||||||||||||
Eastern
South China
Sea
|
19,497
|
20,047
|
28,727
|
|||||||||
East
China
Sea
|
2,121
|
1,706
|
1,464
|
|||||||||
Total
|
143,123
|
165,271
|
182,108
|
|||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
39,744
|
60,235
|
70,959
|
|||||||||
Western
South China Sea
|
29,136
|
24,103
|
18,505
|
|||||||||
Eastern
South China
Sea
|
77,492
|
83,694
|
77,175
|
|||||||||
East
China
Sea
|
—
|
—
|
—
|
|||||||||
Total
|
146,372
|
168,032
|
166,639
|
|||||||||
Combined
|
||||||||||||
Bohai
Bay
|
134,512
|
178,840
|
200,944
|
|||||||||
Western
South China Sea
|
55,873
|
49,016
|
40,437
|
|||||||||
Eastern
South China
Sea
|
96,989
|
103,741
|
105,902
|
|||||||||
East
China
Sea
|
2,121
|
1,706
|
1,464
|
|||||||||
Total
|
289,495
|
333,303
|
348,747
|
|||||||||
Overseas
|
||||||||||||
Indonesia
|
29,941
|
23,565
|
22,475
|
|||||||||
Australia
|
—
|
—
|
1,498
|
|||||||||
Total
|
29,941
|
23,565
|
23,973
|
|||||||||
Total
|
319,436
|
356,868
|
372,720
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
47.7
|
49.1
|
64.5
|
|||||||||
Western
South China Sea
|
83.7
|
99.4
|
126.9
|
|||||||||
Eastern
South China
Sea
|
—
|
—
|
—
|
|||||||||
East
China
Sea
|
17.1
|
18.3
|
21.2
|
|||||||||
Total
|
148.5
|
166.8
|
212.6
|
|||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
—
|
—
|
—
|
|||||||||
Western
South China Sea
|
131.6
|
130.1
|
124.9
|
|||||||||
Eastern
South China
Sea
|
—
|
—
|
23.1
|
|||||||||
East
China
Sea
|
—
|
—
|
—
|
|||||||||
Total
|
131.6
|
130.1
|
148.0
|
|||||||||
Combined
|
||||||||||||
Bohai
Bay
|
47.7
|
49.1
|
64.5
|
|||||||||
Western
South China Sea
|
215.2
|
229.6
|
251.8
|
|||||||||
Eastern
South China
Sea
|
—
|
—
|
23.1
|
|||||||||
East
China
Sea
|
17.1
|
18.3
|
21.2
|
|||||||||
Total
|
280.0
|
296.9
|
360.6
|
|||||||||
Overseas
|
||||||||||||
Indonesia
|
84.1
|
92.7
|
106.6
|
|||||||||
Australia
|
—
|
—
|
23.8
|
|||||||||
Total
|
84.1
|
92.7
|
130.3
|
|||||||||
Total
|
364.1
|
389.6
|
490.9
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
102,725
|
126,786
|
140,739
|
|||||||||
Western
South China Sea
|
40,683
|
41,486
|
43,071
|
|||||||||
Eastern
South China
Sea
|
19,497
|
20,047
|
28,727
|
|||||||||
East
China
Sea
|
4,963
|
4,751
|
5,004
|
|||||||||
Total
|
167,868
|
193,069
|
217,541
|
|||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
39,744
|
60,235
|
70,959
|
|||||||||
Western
South China Sea
|
53,454
|
48,097
|
41,554
|
|||||||||
Eastern
South China
Sea
|
77,492
|
83,694
|
81,017
|
|||||||||
East
China
Sea
|
—
|
—
|
—
|
|||||||||
Total
|
170,690
|
192,026
|
193,530
|
|||||||||
Combined
|
||||||||||||
Bohai
Bay
|
142,469
|
187,020
|
211,697
|
|||||||||
Western
South China Sea
|
94,137
|
89,583
|
84,625
|
|||||||||
Eastern
South China
Sea
|
96,989
|
103,741
|
109,744
|
|||||||||
East
China
Sea
|
4,963
|
4,751
|
5,004
|
|||||||||
Total
|
338,558
|
385,095
|
411,071
|
|||||||||
Overseas
|
||||||||||||
Indonesia
|
43,955
|
39,013
|
40,237
|
|||||||||
Australia
|
—
|
—
|
6,174
|
|||||||||
Total
|
43,955
|
39,013
|
46,411
|
|||||||||
Total
|
382,513
|
424,108
|
457,482
|
(Commencement-
|
||
Blocks
|
Block
Area (km2)
|
Expiration)
|
Bozhong
|
4,974
|
04/26/06~04/26/08
|
Boxi
|
1,880
|
06/08/06~06/08/08
|
Western
Liaodongwan
|
3,281
|
04/08/06~04/08/08
|
Eastern
Liaodongwan
|
2,855
|
07/02/06~07/02/08
|
Eastern
Bozhong
|
2,023
|
04/28/06~04/28/08
|
09/11
|
843
|
04/05/06~04/05/08
|
06/17
|
2,586
|
02/20/05~02/20/07
|
02/31
|
4,990
|
05/29/05~05/29/07
|
11/19
|
3,068
|
06/08/06~06/08/08
|
05/36
|
2,652
|
09/15/06~09/15/07
|
Eastern
11/05
|
3,547
|
02/10/06~02/10/08
|
Western
11/05
|
2,788
|
02/01/06~02/01/08
|
09/18
|
2,234
|
02/04/05~02/04/07
|
04/36
|
1,673
|
09/15/06~09/15/07
|
Total
|
39,394
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Average
Net Production for year 2006
(BOE
per day)
|
Net
Reserves as of December 31, 2006
(million
BOE)
|
Liaoxi
|
Jinzhou20-2,
Jinzhou9-3, Suizhong36-1, Luda4-2, Luda5-2, Luda10-1
|
100%
|
112,060
|
314.9
|
09/18
|
Chengbei
|
100%
|
4,074
|
8.2
|
Boxi
|
Qikou18-1,
Qikou18-2, Qikou17-2,
Qikou17-3
|
100%
|
7,890
|
8.7
|
05/36
|
Nanbao35-2
|
100%
|
25,136
|
92.7
|
Qinghuangdao32-6
|
75.5%
|
|||
11/05
|
Penglai19-3
|
51%
|
7,675
|
131
|
Bonan
|
Bozhong34-2,
Bozhong34-4, Bozhong28-1, Bozhong26-2, Bozhong34-5
|
100%
|
33,828
|
174.5
|
Bozhong25-1/25-1S
|
83.8%
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Average
Net Production
for year 2006 (BOE
per day)
|
Net
Reserves as of
December 31, 2006 (million
BOE)
|
||||
04/36
|
Caofeidian11-1,
Caofeidian11-2, Caofeidian11-3, Caofeidian11-5
|
51%
|
20,023
|
22.8
|
||||
05/36
|
Caofeidian
11-6, Caofeidian 12-1S
|
51%
|
1,012
|
12.9
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Net
Reserves as of December 31, 2006
(million
BOE)
|
|||
Liaoxi
|
Jinzhou21-1,
Jinzhou25-1S
|
100%
|
90.6
|
|||
Bozhong
|
Qinhuangdao33-1,
Bozhong3-1, Bozhong3-2
|
100%
|
9.8
|
|||
Boxi
|
Caofeidian18-1,
Caofeidian18-2, Qikou18-9, Bozhong13-1
|
100%
|
19.4
|
|||
11/05
|
Penglai25-6
|
51%
|
10.5
|
|||
Bonan
|
Bozhong34-1,
Bozhong34-1S, Bozhong34-3
|
100%
|
26.0
|
|||
Liaodong
|
Luda27-2,
Luda32-2, Jinxian 1-1E
|
100%
|
59.7
|
|||
11/19
|
Bozhong19-4,
Bozhong26-2N, Bozhong29-4
Bozhong28-2S,
Bozhong34-1N
|
100%
|
79.2
|
Exploration
License
|
||
(Commencement-
|
||
Blocks
|
Block
Area (km2)
|
Expiration)
|
Weizhou
12 (Beibu Gulf)
|
7,001
|
05/11/06~05/11/08
|
Yulin
35 (Beibu Gulf)
|
6,042
|
05/11/06~05/11/08
|
Weizhou
26 (Beibu Gulf)
|
4,358
|
05/11/06~05/11/08
|
Lingtou
20 (Yinggehai)
|
2,693
|
08/30/05~08/30/07
|
Lingao
11 (Yinggehai)
|
4,117
|
05/11/06~05/11/08
|
Songtao
22 (Qiongdongnan)
|
4,076
|
05/11/06~05/11/08
|
Songtao
31 (Qiongdongnan)
|
5,279
|
05/11/06~05/11/08
|
Yangjiang
31 (Pearl River Mouth Basin)
|
6,003
|
12/03/05~12/03/07
|
Qionghai
28 (Pearl River Mouth Basin)
|
5,223
|
05/11/06~05/11/08
|
21
A
(Wananbei)
|
6,801
|
09/30/05~09/30/07
|
21
B
(Wananbei)
|
6,118
|
09/30/05~09/30/07
|
21
C
(Wananbei)
|
6,372
|
09/30/05~09/30/07
|
21
D
(Wananbei)
|
6,126
|
09/30/05~09/30/07
|
Total
|
70,209
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Average
net Production for year 2006
(BOE
per day)
|
Net
Reserves as of December 31, 2006
(million
BOE)
|
||||
Yulin35
|
Weizhou
Oil Field
|
100%
|
22,815
|
44.5
|
||||
WC13-1/2
|
Wenchang13-1,
Wenchang13-2
|
60%
|
17,521
|
14.4
|
||||
Yinggehai
|
Yacheng13-1
|
51%
|
24,034
|
69.4
|
||||
Changjiang25
|
Dongfang1-1
|
100%
|
20,256
|
227.0
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Net
Reserves as of December
31,
2006
(million
BOE)
|
Yangjiang31/32
|
Wenchang8-3,
Wenchang14-3, Wenchang15-1, Wenchang19-1, Wenchang9-2, Wenchang9-3,
Wenchang10-3
|
100%
|
123.4
|
Wuzhishan
|
Yacheng13-4,
Wuzhishan 01, Wuzhishan 02
|
100%
|
102.7
|
Yulin35
|
Weizhou11-1,
Weizhou11-1N, Weizhou11-4N, Weizhou6-10
|
100%
|
42.1
|
Weizhou12-8,
Weizhou6-8, Weizhou6-9
|
51%
|
||
Changjiang25
|
Dongfang29-1
|
100%
|
8.3
|
Exploration
License
|
||
(Commencement-
|
||
Blocks
|
Block
Area (km2)
|
Expiration)
|
Xijiang
04 (Pearl River Mouth Basin)
|
7,990
|
05/11/06~05/11/08
|
Xijiang
33 (Pearl River Mouth Basin)
|
4,984
|
12/05/05~12/05/07
|
Lufeng
06 (Pearl River Mouth Basin)
|
4,470
|
05/11/06~05/11/08
|
Enping
10 (Pearl River Mouth Basin)
|
4,257
|
05/11/06~05/11/08
|
Liuhua
07 (Pearl River Mouth Basin)
|
5,605
|
05/11/06~05/11/08
|
Dongsha
04 (Pearl River Mouth Basin)
|
5,310
|
05/11/06~05/11/08
|
Kaiping
14 (Pearl River Mouth Basin)
|
4,961
|
09/15/06~09/15/08
|
Dongsha
32(Pearl River Mouth Basin)
|
7,350
|
11/05/03~11/05/10
|
16/05
Geophysical Survey (Pearl River Mouth Basin)
|
2,070
|
09/15/06~09/15/08
|
Total
|
46,997
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Average
Net Production
for
year 2006
(BOE
per day)
|
Net
Reserves as of
December
31, 2006
(million
BOE)
|
||||
Huizhou14
|
Huizhou
Oil Fields
|
51%
|
20,387
|
21.8
|
||||
16/19
|
Huzhou19-3,
Huizhou19-2, Huizhou19-1
|
51%
|
4,581
|
4.6
|
||||
11/15
|
Xijiang24-3
|
51%
|
14,626
|
15.1
|
||||
Xijiang24
|
Xijiang30-2
|
40%
|
11,991
|
10.3
|
||||
Huizhou31
|
Liuhua11-1
|
100%
|
6,939
|
30.4
|
||||
06/16
|
Lufeng13-1
|
25%
|
24,508
|
22.5
|
||||
Lufeng13-2
|
100%
|
|||||||
Lufeng08
|
Lufeng22-1
|
25%
|
1,625
|
0.5
|
||||
15/34
|
Panyu4-2,
Panyu5-1
|
51%
|
25,087
|
33
|
Name
of Block
|
Major
Oil and Gas Field
|
Our
Interest
|
Net
Reserves as of December 31, 2006
(million
BOE)
|
|||
Liuhua07
|
Panyu30-1,
Liuhua19-5
|
100%
|
98.7
|
|||
Panyu33
|
Panyu34-1
|
100%
|
30.7
|
|||
Xijiang04
|
Xijiang23-1
|
100%
|
44.4
|
|||
15/34
|
Panyu11-6
|
51%
|
2.6
|
|||
Huizhou16
|
Huizhou25-1,
Huizhou25-3, Huizhou25-4
|
51%
|
13.4
|
|||
Huizhou31
|
Liuhua4-1
|
100%
|
4.2
|
Exploration
License
|
||
(Commencement-
|
||
Blocks
|
Block
Area (km2)
|
Expiration)
|
Lishui
33
|
2,999
|
12/05/05~07/01/09
|
Wenzhou
21
|
1,437
|
12/05/05~12/05/07
|
25/34
|
7,017
|
12/05/05~12/05/07
|
Jinhua
12
|
6,947
|
05/11/06~05/11/08
|
Total
|
18,399
|
Country
|
Properties
|
Average
net production
for
year 2006
(BOE
per day)
|
Net
Reserves as of
December
31, 2006
(million
BOE)
|
|||
Indonesia
|
South
East Sumatra, Offshore North West Java,
West
Madura, Poleng, Malacca Strait, Muturi, Wiriagar and
Berau
|
40,236
|
243.9
|
|||
Australia
|
North
West Shelf
|
6,174
|
133.1
|
|||
Nigeria
|
OML130
|
-
|
41.0
|
No.
|
Country
|
Block
|
Partners
|
Our
Participating Interest (%)
|
Date
of Agreement
|
Area
(km2)
|
1
|
Nigeria
|
OML130
|
Total
Petrobras
SAPETRO
|
45
|
01/09/06
|
1,295
|
2
|
Nigeria
|
OPL229
|
EERL
AMNI
AERD
BOGI
|
35
|
01/27/06
|
1,376
|
3
|
Equatorial
Guinea
|
S
|
GEPetrol
|
75
|
02/17/06
|
2,287
|
4
|
Philippines
|
SC57
|
PNOC
Exploration Corporation
Mitra
Energy Limited
|
51
|
04/02/06
|
7,200
|
5
|
Australia
|
WA-301-P
|
BHPB
|
25
|
04/03/06
|
7,430
|
6
|
Australia
|
WA-303-P
WA-304-P
WA-305-P
|
BHPB
Kerr
McGee
|
25
|
04/03/06
|
13,570
|
7
|
Kenya
|
Block
1,
Block
9,
Block
10A,
L2,
L3, L4
|
100
|
04/28/06
|
115,342
|
|
·
|
South
East Sumatra Production Sharing Contract. The Indonesian
subsidiaries own a 65.5409% interest in the South East Sumatra production
sharing contract. This contract area covers approximately 8,100
square kilometers located offshore Sumatra and is the largest of
the
assets held by the Indonesian subsidiaries. It is operated and
majority-owned by us. It is also one of the largest offshore
oil developments in Indonesia and has produced more than one billion
barrels of oil in over 30 years of production. The concession
expires in 2018.
|
|
·
|
Offshore
North West Java Production Sharing Contract. The
Indonesian subsidiaries own a 36.7205% interest in the Offshore North
West
Java production sharing contract. This contract
area covers approximately 13,800 square kilometers in the Southern
Java
Sea, offshore Jakarta and has produced more than one billion BOE
in over
20 years of production. It is operated by a member of the BP
group and currently produces crude oil and natural gas. Its
natural gas is sold to the Indonesia State Electric Company and the
Indonesia State Gas Utility Company. The concession expires in
2017.
|
|
·
|
West
Madura Production Sharing Contract and Poleng Technical Assistance
Contract. These subsidiaries own a 25.0% interest in the
West Madura production sharing contract and a 50.0% interest in the
Poleng
technical assistance contract. These contract areas
are located offshore Java, near the island of Madura and the Java
city of
Surabaya and cover approximately 1,600 square kilometers
combined. Kodeco Energy Company is the operator for the West
Madura production sharing contract and Korea Development Company
is the
operator for the Poleng technical assistance contract, each assisted
by
certain of the Indonesian subsidiaries. These contract areas
currently produce crude oil and natural gas. Their natural gas
is sold to the Indonesia State Electric Company. The West
Madura production sharing contract expires in May 2011. The
Poleng technical assistance contract expires in December
2013.
|
|
·
|
Blora
Production Sharing Contract. The Indonesian subsidiaries
own a 16.7% interest in the Blora production sharing contract.
This contract area lies entirely onshore Java and
covers an area of approximately 4,800 square kilometers. There
has been no production of crude oil or natural gas from this
concession. The current operator is Lundin Blora
B.V. The extended exploration phase for this production sharing
contract will end in October 2007.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(US$)
|
(US$)
|
(US$)
|
||||||||||
Average
Sales Prices of Petroleum Produced
|
||||||||||||
Per
Barrel of Crude Oil, Condensate and Natural Gas Liquids
Sold
|
35.41
|
47.31
|
58.90
|
|||||||||
Per
Thousand Cubic Feet of Natural Gas
Sold
|
2.75
|
2.82
|
3.05
|
|||||||||
Offshore
China Average Lifting Costs per BOE Produced
|
||||||||||||
Independent
|
5.28
|
5.86
|
6.85
|
|||||||||
Production
Sharing
Contracts
|
5.35
|
6.81
|
7.79
|
|||||||||
Offshore
China
Average
|
5.31
|
6.34
|
7.30
|
|||||||||
Overseas
Average Lifting Costs per BOE Produced
|
||||||||||||
Net
Entitlement
|
10.72
|
12.41
|
14.07
|
As
of December 31, 2006
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South China Sea
|
Eastern
South China Sea
|
East
China Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
564
|
339
|
181
|
28
|
16
|
—
|
||||||||||||||||||
Net
Productive Wells
|
617
|
483
|
106
|
28
|
—
|
—
|
||||||||||||||||||
Crude
Oil
|
565
|
459
|
78
|
28
|
—
|
—
|
||||||||||||||||||
Natural
Gas
|
52
|
24
|
28
|
—
|
—
|
—
|
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
25.0
|
3.8
|
1.2
|
0.5
|
2.6
|
16.9
|
||||||||||||||||||
Net
Productive Wells*
|
1,062.1
|
253.3
|
21.8
|
87.9
|
9.0
|
690.1
|
||||||||||||||||||
Crude
Oil
|
1,012.0
|
253.3
|
16.2
|
85.3
|
2.7
|
654.5
|
||||||||||||||||||
Natural
Gas
|
50.1
|
—
|
5.6
|
2.6
|
6.3
|
35.6
|
||||||||||||||||||
Totals
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
589
|
342.8
|
182.2
|
28.5
|
18.6
|
16.9
|
||||||||||||||||||
Net
Productive Wells
|
1,679.1
|
736.3
|
127.8
|
115.9
|
9.0
|
690.1
|
||||||||||||||||||
Crude
Oil
|
1,577.0
|
712.3
|
94.2
|
113.3
|
2.7
|
654.5
|
||||||||||||||||||
Natural
Gas
|
102.1
|
24
|
33.6
|
2.6
|
6.3
|
35.6
|
Year
ended December 31, 2006
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South China Sea
|
Eastern
South China Sea
|
East
China Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
39
|
27
|
11
|
1
|
—
|
—
|
||||||||||||||||||
Successful
|
20
|
17
|
3
|
—
|
—
|
—
|
||||||||||||||||||
Dry
|
19
|
10
|
8
|
1
|
—
|
—
|
||||||||||||||||||
Net
Development Wells Drilled
|
69
|
51
|
18
|
—
|
—
|
—
|
||||||||||||||||||
Successful
|
69
|
51
|
18
|
—
|
—
|
—
|
||||||||||||||||||
Dry
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
4.7
|
—
|
—
|
—
|
—
|
4.7
|
||||||||||||||||||
Successful
|
3
|
—
|
—
|
—
|
—
|
3
|
||||||||||||||||||
Dry
|
1.7
|
—
|
—
|
—
|
—
|
1.7
|
||||||||||||||||||
Net
Development Wells Drilled
|
45.7
|
25.3
|
—
|
—
|
1.0
|
19.4
|
||||||||||||||||||
Successful
|
43.7
|
25.3
|
—
|
—
|
1.0
|
17.4
|
||||||||||||||||||
Dry
|
2
|
—
|
—
|
—
|
—
|
2
|
Year
ended December 31, 2005
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South China Sea
|
Eastern
South China Sea
|
East
China Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
31
|
15
|
9
|
7
|
—
|
—
|
||||||||||||||||||
Successful
|
15
|
8
|
6
|
1
|
—
|
—
|
||||||||||||||||||
Dry
|
16
|
7
|
3
|
6
|
—
|
—
|
||||||||||||||||||
Net
Development Wells Drilled
|
84
|
68
|
14
|
2
|
—
|
—
|
||||||||||||||||||
Successful
|
84
|
68
|
14
|
2
|
—
|
—
|
||||||||||||||||||
Dry
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
6.3
|
3.8
|
1.2
|
—
|
—
|
1.3
|
||||||||||||||||||
Successful
|
3.8
|
3.8
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Dry
|
2.5
|
—
|
1.2
|
—
|
—
|
1.3
|
||||||||||||||||||
Net
Development Wells Drilled
|
54
|
42
|
—
|
4
|
2
|
6
|
||||||||||||||||||
Successful
|
54
|
42
|
—
|
4
|
2
|
6
|
||||||||||||||||||
Dry
|
—
|
—
|
—
|
—
|
—
|
—
|
Year
ended December 31, 2004
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South China Sea
|
Eastern
South China Sea
|
East
China Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
36
|
19
|
8
|
6
|
3
|
—
|
||||||||||||||||||
Successful
|
21
|
14
|
3
|
4
|
—
|
—
|
||||||||||||||||||
Dry
|
15
|
5
|
5
|
2
|
3
|
—
|
||||||||||||||||||
Net
Development Wells Drilled
|
42
|
34
|
4
|
2
|
2
|
—
|
||||||||||||||||||
Successful
|
42
|
34
|
4
|
2
|
2
|
—
|
||||||||||||||||||
Dry
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
4.6
|
—
|
—
|
—
|
0.6
|
4
|
||||||||||||||||||
Successful
|
3.3
|
—
|
—
|
—
|
0.3
|
3
|
||||||||||||||||||
Dry
|
1.3
|
—
|
—
|
—
|
0.3
|
1
|
||||||||||||||||||
Net
Development Wells Drilled
|
73
|
62
|
—
|
11
|
—
|
—
|
||||||||||||||||||
Successful
|
73
|
62
|
—
|
11
|
—
|
—
|
||||||||||||||||||
Dry
|
—
|
—
|
—
|
—
|
—
|
—
|
Year
ended December 31,
|
||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||
Rmb’000
|
%
|
Rmb’000
|
%
|
Rmb’000
|
%
|
|||||||||||||||||||
Independent
operations
|
16,104,429
|
29.2
|
24,419,997
|
35.2
|
32,303,389
|
36.3
|
||||||||||||||||||
Production
sharing contracts
|
24,396,521
|
44.2
|
38,179,412
|
55.0
|
47,542,023
|
53.4
|
||||||||||||||||||
Trading
businesses
|
18,191,353
|
32.9
|
15,901,325
|
22.9
|
20,964,093
|
23.6
|
||||||||||||||||||
Unallocated
and elimination
|
(3,470,240 | ) | (6.3 | ) | (9,044,991 | ) | (13.1 | ) | (11,862,221 | ) | (13.3 | ) | ||||||||||||
Total
operating revenues
|
55,222,063
|
100.0
|
69,455,743
|
100.0
|
88,947,284
|
100.0
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Sales
and Marketing Volumes (benchmark)
(mmbbls)(1)
|
||||||||||||
Light
Crude (APPI(2)
Tapis(3))
|
13.1
|
18.4
|
15.3
|
|||||||||
Medium
Grade (Daqing OSP(4))
|
91.8
|
85.3
|
83.3
|
|||||||||
Heavy
Crude (APPI(2)
Duri(5))
|
63.9
|
86.7
|
90.2
|
|||||||||
Average
Realized Prices (US$/bbl)(6)
|
||||||||||||
Light
Crude
|
US$41.24
|
US$54.52
|
US$67.83
|
|||||||||
Medium
Grade
|
37.57
|
51.88
|
64.78
|
|||||||||
Heavy
Crude
|
31.78
|
42.81
|
52.81
|
|||||||||
Benchmark
Prices (US$/bbl)
|
||||||||||||
APPI(2)
Tapis(3)
|
US$40.68
|
US$57.05
|
US$68.21
|
|||||||||
Daqing
OSP(4)
|
36.55
|
52.56
|
63.45
|
|||||||||
APPI(2)
Duri(5)
|
31.92
|
42.48
|
NA
|
|||||||||
ICP
Duri
|
32.09
|
46.01
|
54.93
|
|||||||||
ICP(7)
Cinta
|
35.62
|
51.14
|
61.77
|
|||||||||
ICP
Widuri
|
35.65
|
51.19
|
61.94
|
|||||||||
West
Texas Intermediate (US$/bbl)
|
US$41.44
|
US$61.04
|
US$66.04
|
|
(5)
|
Duri
is a heavy crude oil produced in Indonesia. The benchmark
prices for heavy crude were APPI Duri and ICP Duri in 2004 and 2005,
and
the Indonesian crude price, or ICP, Duri only in
2006.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(Rmb
in millions, except percentages)
|
||||||||||||
Revenues
sourced in the PRC
|
30,453
|
38,993
|
75,280
|
|||||||||
Revenues
sourced outside the PRC
|
24,769
|
30,463
|
13,667
|
|||||||||
Total
revenues
|
55,222
|
69,456
|
88,947
|
|||||||||
%
of
revenues sourced outside the PRC
|
44.9% | 43.9% | 15.4% | |||||||||
Annual
gross production
|
Royalty
rate
|
|||
Less
than 2 billion cubic
meters
|
—
|
|||
2–3.5
billion cubic
meters
|
1.0 | % | ||
3.5–5
billion cubic
meters
|
2.0 | % | ||
Above
5 billion cubic
meters
|
3.0 | % | ||
|
·
|
CNOOC,
with the approvals of the PRC government, determines which blocks
are open
for bidding and prepares geological information packages and bidding
documentation for these blocks;
|
|
·
|
CNOOC
invites foreign enterprises to bid;
|
|
·
|
potential
bidders are required to provide information, including estimates
of
minimum work commitments, exploration costs and percentage of share
oil
payable to the PRC government; and
|
|
·
|
CNOOC
evaluates each bid and negotiates a production sharing contract with
the
successful bidder.
|
|
·
|
Exploration. The
exploration period is divided into three phases with three, two and
two
years for each phase, and may be extended with the consent of CNOOC
and
the approval of relevant PRC regulatory authorities. During
this period, exploratory and appraisal work on the exploration block
is
conducted in order to discover petroleum and to enable the parties
to
determine the commercial viability of any petroleum
discovery.
|
|
·
|
Development. The
development period begins on the date on which the relevant PRC regulatory
authorities approve the overall development plan, which outlines
the
recoverable reserves and schedule for developing the discovered petroleum
reserves. The development phase ends when the design,
construction, installation, drilling and related research work for
the
realization of petroleum production as provided in the overall development
plan have been completed.
|
|
·
|
Production. The
production period begins when commercial production commences and
usually
lasts for 15 years. The production period may be extended upon
approval of the PRC government.
|
|
·
|
drilling
a minimum number of exploration
wells;
|
|
·
|
producing
a fixed amount of seismic data; and
|
|
·
|
incurring
a minimum amount of exploration
expenditures.
|
Percentage
of
annual
gross
production
|
Allocation
|
|
5.0%
|
Production tax
payable to the PRC government(1)
|
|
0.0%
— 12.5%(2)
|
Royalty
oil payable to the PRC government
|
|
50.0%
— 62.5%(2)
|
Cost
recovery oil allocated according to the following priority:
1.
recovery of current year operating costs by us and foreign
partner(s);
2.
recovery of earlier exploration costs by foreign partner(s);
3.
recovery of development costs and deemed interest by us and foreign
partner(s) based on participating interests;(3)
and
4.
any excess, allocated to the remainder oil.
|
|
32.5%(3)
|
Remainder
oil allocated according to the following formula:
1.
(1-X) multiplied by 32.5% represents share oil payable to the PRC
government; and
2.
X
multiplied by 32.5% represents remainder oil distributed according
to each
partner’s participating interest.(4)
|
|
(1)
|
In
this annual report and in our consolidated financial
statements included elsewhere in this annual report, references
to
production tax on oil and gas produced offshore China are to
the
value-added tax set out in our offshore China production sharing
contracts.
|
(2)
|
Assumes
annual gross production of more than four million metric tons,
approximately 30 million barrels of oil. For lower amounts of
production, the royalty rate will be lower and the cost recovery
will be
greater than 50.0% by the amount that the royalty rate is less
than
12.5%.
|
(3)
|
The
ratio “X” is agreed in each production sharing contract based on
commercial considerations and ranges from 8% to
100%.
|
(4)
|
See
“Item 4—Information on the Company—Business Overview—Principal Oil and Gas
Regions” for our participating interest percentage in our production
sharing contracts.
|
Annual
gross production of oil(1)
|
Royalty
rate
|
||
Less
than 1 million
tons
|
0.0%
|
||
1–1.5
million
tons
|
4.0%
|
||
1.5–2.0
million
tons
|
6.0%
|
||
2.0–3.0
million
tons
|
8.0%
|
||
3.0–4.0
million
tons
|
10.0%
|
||
Above
4 million
tons
|
12.5%
|
||
(1)
|
The
sliding scale royalty for natural gas reaches a maximum at
3.0%.
|
|
·
|
recovery
of operating costs incurred by the partners during the
year;
|
|
·
|
recovery
of exploration costs, excluding interest accrued thereon, incurred
but not
yet recovered by foreign partners during the exploration period;
and
|
|
·
|
recovery
of development investments incurred but not yet recovered, and interest
accrued in the current year, according to each partner’s participating
interest.
|
|
·
|
preparing
work programs and budgets;
|
|
·
|
procuring
equipment and materials relating to
operations;
|
|
·
|
establishing
insurance programs; and
|
|
·
|
issuing
cash-call notices to the parties to the production sharing contract
to
raise funds.
|
|
·
|
reviewing
and approving operational and budgetary
plans;
|
|
·
|
determining
the commercial viability of each petroleum
discovery;
|
|
·
|
reviewing
and adopting the overall development plan;
and
|
|
·
|
approving
significant procurements and expenditures, and insurance
coverage.
|
|
·
|
the
foreign partners have fully recovered their development costs,
or
|
|
·
|
upon
the expiration of the production sharing
contract.
|
|
·
|
enhancing
oil recovery in offshore China heavy oil
fields;
|
|
·
|
engineering
and developing deepwater fields;
|
|
·
|
engineering
and developing marginal fields; and
|
|
·
|
developing
new offshore exploration technology and frontier exploration
areas.
|
|
·
|
building
more accurate reservoir models;
|
|
·
|
re-processing
existing seismic and log data to locate potential areas near existing
fields to be integrated into existing production facilities;
and
|
|
·
|
researching
ways to reduce development risks for marginal fields and to group
fields
into joint developments to share common
facilities.
|
|
·
|
the
Ministry of Land and Resources, for a permit for exploration blocks,
an
approval of a geological reserve report submitted through
CNOOC;
|
|
·
|
the
Ministry of Land and Resources or the National Development and Reform
Commission to designate such blocks as an area for foreign
cooperation;
|
|
·
|
the
Ministry of Commerce for the production sharing contracts between
CNOOC
and the foreign enterprises;
|
|
·
|
the
State Administration for Environmental Protection for an environmental
impact report submitted through
CNOOC;
|
|
·
|
the
National Development and Reform Commission for an overall development
plan
submitted through CNOOC; and
|
|
·
|
the
Ministry of Land and Resources, for an extraction
permit.
|
|
·
|
the
exclusive right to explore for, develop and produce petroleum in
designated areas offshore China in cooperation with international
oil and
gas companies and to sell this petroleum in
China;
|
|
·
|
the
flexibility to set our prices in accordance with international market
prices and determine where to sell our crude oil, with only minimal
supervision from the PRC government;
and
|
|
·
|
production
from one of our major gas fields, Yacheng 13-1, is exempt from the
PRC
royalties under an approval by the State Tax Bureau granted in May
1989
and from the 5% production tax applicable to the oil and gas produced
under other production sharing contracts in accordance with an approval
by
the Ministry of Finance granted in August 1985. Our natural gas
revenues from Yacheng 13-1 for each of the three years ended
December 31, 2004, 2005 and 2006 represented approximately 3.2%,
2.3% and
2.0%, respectively, of our total oil and natural gas sales in those
years.
|
|
·
|
51%
interest in land, various buildings and structures at Yacheng 13-1
Processing Plant, Hainan Province;
|
|
·
|
51%
interest in land, various buildings and structures at Yacheng 13-1
Processing Plant, Hong Kong;
|
|
·
|
land,
various buildings and structures at Xingcheng JZ 20-2 Natural Gas
Separating Plant, Liaoning
Province;
|
|
·
|
land,
various buildings and structures located at Boxi Processing Plant,
Tianjin
City;
|
|
·
|
land,
various buildings and structures at Weizhou Terminal Processing Plant,
Guangxi Zhuang Autonomous Region;
|
|
·
|
a
parcel of land at Suizhong 36-1 Base, Liaoning
Province;
|
|
·
|
land,
various buildings and structures located at Bonan Processing Plant,
Shandong Province;
|
|
·
|
land,
various buildings and structures located at Dongfang 1-1 Processing
Plant,
Hainan Province;
|
|
·
|
land,
various buildings and structures located at Panyu Huizhou Gas Processing
Plant, Guangdong Province; and
|
|
·
|
land,
various buildings and structures located at a Gas Processing Plant,
Ningbo
City, Zhejiang Province.
|
|
·
|
protects
employees’ rights;
|
|
·
|
organizes
educational programs;
|
|
·
|
assists
in the fulfillment of economic
objectives;
|
|
·
|
encourages
employee participation in management decisions;
and
|
|
·
|
assists
in mediating disputes between us and individual
employees.
|
(1)
|
Overseas
Oil & Gas Corporation, Ltd also directly owns five shares of our
company.
|
(2)
|
Owner
of our overseas interests in petroleum exploration and production
businesses and operations, including our indirect wholly-owned
subsidiaries CNOOC Southeast Asia Limited (Bermuda), CNOOC Exploration
& Production Nigeria Limited (Nigeria), CNOOC Africa Holding Limited
(British Virgin Islands) and CNOOC Africa Limited (BVI) (British
Virgin
Islands).
|
(3)
|
Owner
of substantially all of our PRC petroleum exploration and production
businesses, operations and
properties.
|
(4)
|
Business
vehicle through which we engage in sales and marketing activities
in the
international markets.
|
(5)
|
Includes
CNOOC Finance (2002) Limited, the financing vehicle through which
we
issued our US$500 million 6.375% guaranteed notes due 2012, CNOOC
Finance
(2003) Limited, the financing vehicle through which we issued our
US$200
million 4.125% guaranteed notes due 2013 and US$300 million 5.5%
guaranteed notes due 2033, and CNOOC Finance (2004) Limited, the
financing
vehicle through which we issued our US$1 billion zero coupon guaranteed
convertible bonds due 2009. These finance companies are our
wholly owned subsidiaries with our company as their sole corporate
director.
|
Year
ended December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
Net
production of crude oil, condensate and natural
gas liquids (BOE/day)
|
298,625
|
306,464
|
319,436
|
356,868
|
372,720
|
|||||||||||||||
Net
production of natural gas (mmcf/day)
|
272.6
|
291.0
|
364.1
|
389.6
|
490.9
|
|||||||||||||||
Profit
for the year (Rmb in millions)
|
9,207.0
|
11,497.0
|
16,139.0
|
25,323.1
|
30,926.9
|
Year
ended December 31,
|
||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||
(Rmb
in millions, except percentages, production data and
prices)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Oil
and gas sales: (1)
|
||||||||||||||||||||||||
Crude
oil
|
34,081
|
61.7 | % |
50,361
|
72.5 | % |
63,645
|
71.6 | % | |||||||||||||||
Natural
gas
|
2,805
|
5.1 | % |
3,057
|
4.4 | % |
4,183
|
4.7 | % | |||||||||||||||
Total
oil and gas
sales
|
36,886
|
66.8 | % |
53,418
|
76.9 | % |
67,828
|
76.3 | % | |||||||||||||||
Marketing
revenues
|
18,191
|
32.9 | % |
15,901
|
22.9 | % |
20,964
|
23.5 | % | |||||||||||||||
Other
income
|
145
|
0.3 | % |
137
|
0.2 | % |
155
|
0.2 | % | |||||||||||||||
Total
revenues
|
55,222
|
100.0 | % |
69,456
|
100.0 | % |
88,947
|
100.0 | % | |||||||||||||||
Net
production (million BOE):
|
||||||||||||||||||||||||
Crude
oil
|
116.9
|
83.5 | % |
130.3
|
84.2 | % |
136.0
|
81.4 | % | |||||||||||||||
Natural
gas
|
23.1
|
16.5 | % |
24.5
|
15.8 | % |
31.0
|
18.6 | % | |||||||||||||||
Total
net
production
|
140.0
|
100.0 | % |
154.8
|
100.0 | % |
167.0
|
100.0 | % | |||||||||||||||
Average
net realized prices:
|
||||||||||||||||||||||||
Crude
oil (per
bbl)
|
US$35.41
|
US$47.31
|
US$58.90
|
|||||||||||||||||||||
Natural
Gas (per
mcf)
|
2.75
|
2.82
|
3.05
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Operating
Revenues:
|
||||||||||||
Oil
and gas sales
|
66.8 | % | 76.9 | % | 76.3 | % | ||||||
Marketing
revenues
|
32.9 | % | 22.9 | % | 23.5 | % | ||||||
Other
income
|
0.3 | % | 0.2 | % | 0.2 | % | ||||||
Total
revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Expenses:
|
||||||||||||
Operating
expenses
|
(9.2 | )% | (8.5 | )% | (7.9 | )% | ||||||
Production
taxes
|
(3.1 | )% | (3.7 | )% | (3.7 | )% | ||||||
Exploration
costs
|
(2.4 | )% | (1.9 | )% | (1.9 | )% | ||||||
Depreciation,
depletion and amortization
|
(9.9 | )% | (8.6 | )% | (7.8 | )% | ||||||
Dismantlement
|
(0.4 | )% | (0.4 | )% | (0.5 | )% | ||||||
Special
oil gain levy
|
–
|
–
|
(4.5 | )% | ||||||||
Impairment
losses related to property, plant and equipment
|
–
|
(0.1 | )% | (0.3 | )% | |||||||
Crude
oil and product purchases
|
(32.5 | )% | (22.6 | )% | (23.1 | )% | ||||||
Selling
and administrative expenses
|
(1.9 | )% | (2.0 | )% | (1.7 | )% | ||||||
Other
|
(0.1 | )% | (0.1 | )% | (0.1 | )% | ||||||
(59.5 | )% | (47.9 | )% | (51.6 | )% | |||||||
Interest
income
|
0.4 | % | 0.5 | % | 0.9 | % | ||||||
Finance
costs
|
(0.8 | )% | (1.6 | )% | (2.1 | )% | ||||||
Exchange
gain, net
|
0.1 | % | 0.4 | % | 0.3 | % | ||||||
Investment
income
|
0.1 | % | 0.4 | % | 0.7 | % | ||||||
Share
of profits of associates
|
0.6 | % | 0.4 | % | 0.4 | % | ||||||
Non-operating
income (expenses), net
|
0.9 | % | 0.0 | % | 1.0 | % | ||||||
Profit
before tax
|
41.8 | % | 52.3 | % | 49.6 | % | ||||||
Tax
|
(12.6 | )% | (15.8 | )% | (14.8 | )% | ||||||
Profit
for the year
|
29.2 | % | 36.5 | % | 34.8 | % |
|
·
|
gross
oil and gas sales consist of our percentage interest in total oil
and gas
sales, comprised of (i) a 100% interest in our independent oil and
gas
properties and (ii) our participating interest in the properties
covered
under our production sharing contracts, less an adjustment for production
allocable to foreign partners under our production sharing contracts
as
reimbursement for exploration expenses attributable to our participating
interest;
|
|
·
|
royalties
represent royalties we pay to the PRC government on production with
respect to each of our oil and gas fields. The amount of
royalties varies from 0% up to 12.5% based on the annual gross production
of the relevant property. We pay royalties on oil and gas we
produce independently and under production sharing
contracts;
|
|
·
|
government
share oil, which is only paid on oil and gas produced under production
sharing contracts, is calculated as described under “Item 4—Information on
the Company—Business Overview—Production Sharing Contracts—Offshore
China;” and
|
|
·
|
we
pay production taxes to the PRC government that are equal to 5% of
the oil
and gas we produce independently and under production sharing
contracts. Our oil and gas sales are not reduced by production
taxes. Production taxes are included in our expenses under
“production taxes.”
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(Rmb
in millions)
|
||||||||||||
Cash
provided by (used for):
|
||||||||||||
Operating
activities
|
22,328
|
32,154
|
39,226
|
|||||||||
Investing
activities
|
(24,607 | ) | (29,349 | ) | (39,526 | ) | ||||||
Financing
activities
|
1,970
|
(7,787 | ) |
6,039
|
||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(309 | ) | (4,982 | ) |
5,739
|
Year
ended December 31,
|
||||||||||||||||||||
2004(1)
|
2005(1)
|
2006(1)
|
2006(1)
|
2007(2)
|
||||||||||||||||
(RMB
million)
|
(US$
million)
|
|||||||||||||||||||
Operating
Area:
|
||||||||||||||||||||
Bohai
Bay
|
||||||||||||||||||||
Development
|
6,308.3
|
6,911.3
|
7,995.8
|
1,024.6
|
1,703.8
|
|||||||||||||||
Exploration
|
615.8
|
680.3
|
1,221.3
|
156.5
|
189.0
|
|||||||||||||||
Western
South China Sea
|
||||||||||||||||||||
Development
|
757.3
|
1,301.7
|
3,759.5
|
481.7
|
771.3
|
|||||||||||||||
Exploration.
|
570.3
|
613.3
|
761.3
|
97.5
|
86.2
|
|||||||||||||||
East
China Sea
|
||||||||||||||||||||
Development
|
1,334.2
|
847.4
|
77.1
|
9.9
|
33.0
|
|||||||||||||||
Exploration.
|
139.9
|
50.8
|
48.5
|
6.2
|
15.2
|
|||||||||||||||
East
South China Sea
|
||||||||||||||||||||
Development
|
2,968.0
|
4,471.7
|
2,924.1
|
374.7
|
737.6
|
|||||||||||||||
Exploration
|
434.5
|
426.9
|
121.5
|
15.6
|
37.3
|
|||||||||||||||
Other
Offshore China
|
||||||||||||||||||||
Development
|
—
|
—
|
—
|
—
|
73.4
|
|||||||||||||||
Exploration
|
46.3
|
108.1
|
61.8
|
7.9
|
31.4
|
|||||||||||||||
Subtotal
|
13,174.6
|
15,411.5
|
16,970.9
|
2,174.6
|
3,678.2
|
|||||||||||||||
Overseas
|
||||||||||||||||||||
Development
|
645.6
|
2,328.3
|
6,962.0
|
892.1
|
1,099.3
|
|||||||||||||||
Exploration
|
137.4
|
158.2
|
1,065.0
|
136.5
|
163.3
|
|||||||||||||||
Subtotal
|
783.0
|
2,486.5
|
8,027.0
|
1,028.6
|
1,262.6
|
|||||||||||||||
Total
|
13,957.6
|
17,898.0
|
24,997.9
|
3,203.2
|
4,940.8
|
Debt
maturities (principal only)
|
||||||||||||||||||||
Original
currency
|
Total
Rmb
|
Total
US$
|
||||||||||||||||||
Due
by December 31,
|
US$
|
JPY
|
Rmb
|
equivalents
|
equivalents
|
|||||||||||||||
(in
millions, except percentages)
|
||||||||||||||||||||
2007
|
–
|
271.5
|
–
|
17.8
|
2.3
|
|||||||||||||||
2008-2010 |
1,016.6
|
–
|
–
|
7,938.6
|
1,016.6
|
|||||||||||||||
2011-2012 |
551.0
|
–
|
500.0
|
4,802.6
|
615.0
|
|||||||||||||||
2013
and beyond
|
678.7
|
–
|
–
|
5,300.0
|
678.7
|
|||||||||||||||
Total
|
2,246.3
|
271.5
|
500.0
|
18,059.0
|
2,312.6
|
|||||||||||||||
Percentage
of total debt
|
97.1% | 0.1% | 2.8% | 100.0% | 100.0% |
•
|
production
taxes equal to 5% of independent production and production under
production sharing contracts;
|
•
|
export
tariffs on crude oil of 5%, levied beginning November 1, 2006;
and
|
•
|
business
tax of 3% to 5% on other
income
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||||||
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
||||||||||||||||
Long-term
debt obligations
|
20,341,829
|
17,816
|
10,190,300
|
294,376
|
9,839,337
|
|||||||||||||||
Operating
lease obligations
|
1,574,699
|
347,077
|
570,311
|
283,587
|
373,724
|
|||||||||||||||
Provision
for dismantlement
|
5,412,581
|
—
|
—
|
—
|
5,412,581
|
|||||||||||||||
Total
|
27,329,109
|
364,893
|
10,760,611
|
577,963
|
15,625,642
|
Capital
Commitments
|
2006
|
2005
|
||||||
Rmb’000
|
Rmb’000
|
|||||||
Contracted,
but not provided for
|
11,857,620
|
7,511,100
|
||||||
Authorized,
but not contracted for
|
30,029,132
|
23,736,582
|
Name
|
Year
of Birth
|
Position
|
|||
Chengyu
Fu
|
1951
|
Chairman
of Board of Directors, Executive Director and Chief
Executive Officer
|
|||
Shouwei
Zhou
|
1950
|
Executive
Director and President
|
|||
Guangqi
Wu
|
1957
|
Executive
Director and Compliance Officer
|
|||
Hua
Yang
|
1961
|
Executive
Director, Executive Vice President and Chief Financial
Officer
|
|||
Han
Luo
|
1953
|
Non-executive
Director
|
|||
Xinghe
Cao
|
1949
|
Non-executive
Director
|
Zhenfang
Wu
|
1952
|
Non-executive
Director
|
|||
Edgar
W.K. Cheng
|
1943
|
Independent
Non-executive Director (since May 24, 2006)
|
|||
Sung
Hong Chiu
|
1947
|
Independent
Non-executive Director
|
|||
Evert
Henkes
|
1943
|
Independent
Non-executive Director
|
|||
Lawrence
J. Lau
|
1944
|
Independent
Non-executive Director
|
|||
Aloysius
Hau Yin Tse
|
1948
|
Independent
Non-executive Director
|
|||
Xin
Kang
|
1974
|
Company
Secretary (since April 25, 2007)
|
|||
Jian
Liu
|
1958
|
Executive
Vice President
|
|||
Wei
Chen
|
1958
|
Senior
Vice President and General Director of CNOOC China
Limited Beijing Research Center
|
|||
Guohua
Zhang
|
1960
|
Senior
Vice President and General Manager of CNOOC China
Limited Shanghai Branch
|
|||
Bi
Chen
|
1961
|
Vice
President and General Manager of CNOOC China Limited
Tianjin Branch
|
|||
Weilin
Zhu
|
1956
|
Vice
President and General Manager of Exploration Department
|
|||
Mingcai
Zhu
|
1956
|
Vice
President and President of CNOOC International Limited
|
|||
Zhi
Fang
|
1962
|
Vice
President and President of CNOOC Southeast Asia Ltd.
|
|||
|
B.
|
Name
|
Biographical
Information
|
|
Chengyu
Fu
|
See
“Item 6—Directors, Senior Management and Employees—Directors and Senior
Management—Executive Directors.”
|
|
Erwin
Schurtenberger
|
The
Ambassador of Switzerland to the People's Republic of China, the
Democratic People's
Republic of Korea and the Republic of Mongolia from 1988 to 1995.
He joined
the Swiss Foreign Services in 1969. Over the years, he held various
diplomatic
positions in Bangkok, Hong Kong, Beijing and Tokyo. He also served
as
the Ambassador of Switzerland to Iraq. He has been an independent
business
advisor
to various European multinationals, American groups and humanitarian
aid
organizations.
He was the President of the Swiss-Asia Foundation. He serves on the
Boards of ROBERT BOSCH RBint and its International Advisory Board,
BUHLER
GROUP Switzerland, FIRMENICH-China, TAIKANG Life Insurance, WINTERTHUR
Insurances (Asia). Dr. Schurtenberger is also a senior advisor to
the
China Training Center for Senior Personnel Management Officials.
He is a
graduate
in both political science and philosophy of the University of Paris
and
received
a Ph.D. Degree in Economics. Dr Schurtenberger was a director on
our board
of directors from November 11, 2002 to April 1,
2005.
|
|
Simon
Murray
|
Chairman
of General Enterprise Management Services (International) Limited
(GEMS),
a private equity fund management company.
Formerly, the Executive Chairman of Asia Pacific for the Deutsche
Bank Group, and the Group Managing Director of Hutchison Whampoa
Ltd.
He is currently a Director of a number of companies that include
Arnhold
Holdings
Ltd., Cheung Kong Holdings Ltd., Hutchison Whampoa Ltd., Orient Overseas
(International) Limited, USI Holding Ltd., Compagnie Financiere Richemont
SA and Sino-Forest
Corporation.
|
|
Edward
S. Steinfeld
|
Assistant
professor at the MIT Sloan School of Management. He received both
his
undergraduate
and doctoral training at Harvard University. As a China specialist,
he
has conducted extensive firm-level research in
China.
|
|
Chas
Freeman
|
Became
Chairman of Projects International, Inc. in 1995, after an extensive
career in
the U.S. Government spanning three decades and numerous senior positions,
including
U.S. Ambassador to Saudi Arabia and Assistant Secretary of Defense
for
International
Security Affairs. He is currently president of the Middle East Policy
Council,
co-chair of the U.S. China Policy Foundation, vice-chair of the Atlantic
Council,
and a trustee of the Institute for Defense Analyses, among numerous
other
positions.
Ambassador Freeman attended the National Autonomous University of
Mexico
and received his A.B. from Yale University as well as a J.D. from
the
Harvard
Law School. He is the author of two widely circulated books on statecraft
and
diplomacy: The Diplomat's Dictionary and
Arts of Power.
|
1
|
Pre-Global
Offering Share Option Scheme (as defined
below);
|
2.
|
2001
Share Option Scheme (as defined
below);
|
3.
|
2002
Share Option Scheme (as defined below);
and
|
4.
|
2005
Share Option Scheme (as defined
below).
|
1.
|
options
for an aggregate of 23,100,000 shares have been
granted;
|
2.
|
the
subscription price per share is HK$1.19;
and
|
3.
|
the
period during which an option may be exercised is as
follows:
|
(a)
|
50%
of the rights to exercise the options shall vest 18 months after
the date
of the grant; and
|
(b)
|
50%
of the rights to exercise the options shall vest 30 months after
the date
of the grant.
|
1.
|
options
for an aggregate of 44,100,000 shares have been
granted;
|
2.
|
the
subscription price per share is HK$1.232;
and
|
3.
|
the
period during which an option may be exercised is as
follows:
|
(a)
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
(b)
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
(c)
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
1.
|
the
nominal value of our share on the date of the grant of the
option;
|
2.
|
the
average closing price of the shares on the HKSE as stated in the
HKSE’s
daily quotation sheets for the five trading days immediately preceding
the
date of grant of the option; and
|
3.
|
the
closing price of the shares on the HKSE as stated in the HKSE’s daily
quotation sheets on the date of grant of the
option.
|
1.
|
one-third
of the rights to exercise the options shall vest on the first
anniversary
of the date of the grant;
|
2.
|
one-third
of the rights to exercise the options shall vest on the second
anniversary
of the date of the grant; and
|
3.
|
one-third
of the rights to exercise the options shall vest on the third
anniversary
of the date of the grant.
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
1.
|
the
nominal value of our
share on the date of the grant of
the option;
|
|
2.
|
the
average closing price of the
shares on the HKSE as stated in daily
HKSE’s
quotation sheets for the five
trading days immediately preceding the date of the grant of the
option;
and
|
|
3.
|
the
closing price of
the shares on the HKSE as
stated in HKSE’s
daily
quotation
sheet on the date of the
grant of the option.
|
1.
|
one-third
of the rights to
exercise the options shall vest on the first
anniversary of the date
of the grant;
|
|
2.
|
one-third
of the rights to
exercise the options shall vest on the second anniversary of the
date of
the grant; and
|
|
3.
|
one-third
of the rights to
exercise the options shall vest on the third anniversary of the date
of the
grant.
|
Name
of Grantee
|
Number
of shares involved in the options outstanding as of
January
1, 2006
|
Number
of shares involved in the options outstanding as of May 31,
2007
|
Date
of Grant
|
Date
of Expiration*
|
Closing
price per share immediately before the date of grant
(HK$)
|
Exercise
Price
(HK$)
|
||||||
Executive
Directors:
|
||||||||||||
Chengyu
Fu
|
1,750,000
|
1,750,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
2,500,000
|
2,500,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
3,500,000
|
3,500,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
—
|
3,850,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
4,041,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Shouwei
Zhou
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,750,000
|
1,750,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,750,000
|
1,750,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
2,450,000
|
2,450,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
—
|
2,700,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
2,835,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Guangqi
Wu
|
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
—
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Hua
Yang
|
1,150,000
|
1,150,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
—
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Non-executive
Directors:
|
||||||||||||
Han
Luo
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
—
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.3
|
5.56
|
|||||||
—
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Xinghe
Cao
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
—
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.3
|
5.56
|
|||||||
—
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Zhenfang
Wu
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
—
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Independent
Non-executive
Directors:
|
||||||||||||
Sung
Hong Chiu
|
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
||||||
Evert
Henkes
|
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
||||||
Kenneth
S Courtis**
|
1,150,000
|
—
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
Name
of Grantee
|
Number
of shares involved in the options outstanding as of
January
1, 2006
|
Number
of shares involved in the options outstanding as of May 31,
2007
|
Date
of Grant
|
Date
of Expiration*
|
Closing
price per share immediately before the date of grant
(HK$)
|
Exercise
Price
(HK$)
|
||||||
Other
Employees In Aggregate:
|
||||||||||||
6,250,000
|
6,250,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
|||||||
20,300,000
|
19,649,900
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
22,766,600
|
22,333,200
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
31,166,700
|
29,516,200
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
49,500,000
|
42,080,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
—
|
59,580,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
71,061,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
Total
|
169,063,300
|
319,961,300
|
*
|
The
share options are only exercisable by the relevant grantees upon
the
vesting of such share options. The vesting of our share options
is by stage and the details are disclosed
above.
|
**
|
Dr.
Kenneth S. Courtis, who
retired
as an Independent Non-executive
Director
with effect from May 24,
2006, following
conclusion of our
annual general
meeting, exercised
his right to subscribe for 1,150,000 shares in
connection with options
granted under the 2002
Share Option Scheme and the allotment was completed on August
2,
2006, at which
time Dr. Kenneth
S.
Courtis ceased
to hold any share
options of
our company.
|
Shareholder
|
Number
of Shares Owned
|
Percentage
|
||
CNOOC(1)
|
28,772,727,273
|
66.41%
|
(1)
|
CNOOC
owns our shares indirectly through its wholly owned subsidiaries,
CNOOC
(BVI) Limited and Overseas Oil & Gas Corporation,
Ltd.
|
|
·
|
Contracts
with foreign petroleum companies;
|
|
·
|
Trademark
license agreements;
|
|
·
|
Lease
agreement in respect of the Nanshan
terminal;
|
|
·
|
Provision
of materials, utilities and ancillary
services;
|
|
·
|
Technical
services;
|
|
·
|
Research
and development services;
|
|
·
|
Lease
and property management services;
and
|
|
·
|
Sales
of crude oil, condensate oil and liquefied petroleum
gas.
|
i.
|
in relation to the connected transactions mentioned above as “Contracts with foreign petroleum companies,” “Trademark license agreements” and “Lease agreement in respect of the Nanshan Terminal,” the transactions and the respective agreements (if any) governing such transactions, must be on terms that are fair and reasonable so far as our shareholders are concerned; and in relation to the connected transactions mentioned above as “Provision of materials, utilities and ancillary services,” “Technical services,” “Research and development services,” “Lease and property management services” and “Sales of crude oil, condensate oil and liquefied petroleum gas,” the transactions and the respective agreements (if any) governing such transactions must be: | ||
a.
|
entered
into by us in our ordinary and usual course of
business;
|
||
b.
|
either
on normal commercial terms or, where there is no available comparison,
on
terms no less favorable than those available to or from independent
third
parties; and
|
||
c.
|
on
terms that are fair and reasonable so far as our shareholders are
concerned;
|
||
ii.
|
brief details of the continuing connected transactions in each year as required by Rule 14.25(1)(A) to (D) of the Hong Kong Stock Exchange Listing Rules then in force before March 31, 2004 (i.e., the date or period of the transaction, the parties thereto and a description of their connected relationship, a brief description of the transaction and the purpose of the transaction, the total consideration and the terms, and the nature and the extent of the interest of the connected person in the transaction), must be disclosed in our annual report and accounts for the relevant year; | ||
iii.
|
our independent non-executive directors must review annually the transactions and confirm, in our annual report and accounts for the year in question, that such transactions have been conducted in the manner stated in (i) above and, where applicable, within the annual limit stated in (v) below; | ||
iv.
|
our auditors must carry out review procedures annually in relation to the connected transactions and must confirm in writing whether the transactions: | ||
|
a.
|
received
the approval of our board of directors;
|
|
|
b.
|
have
been entered into in accordance with the pricing policies as stated
in our
financial statements; and
|
|
|
c.
|
have
been entered into in accordance with the terms of the agreement
governing
the transactions or, where there is no agreement, on terms that
are not
less favorable than terms available to or from independent third
parties;
|
|
For the purpose of the above review by our auditors, CNOOC undertook to us that it would provide the auditors with access to its relevant accounting records; | |||
|
v. | the aggregate annual volume of transactions was not to exceed the proposed annual limits set out in the following table: |
Transaction
|
Annual
Limit
|
Materials,
utilities and ancillary services supply agreements
|
10%
of our audited consolidated total revenues in the preceding financial
year
|
Technical
services
|
In
respect of the three financial years ended December 31, 2005, Rmb
5,853
million, Rmb 7,338 million and Rmb 7,218*
million, respectively
|
Research
and development services for particular projects
|
In
respect of the three financial years ended December 31, 2005, Rmb
141
million, Rmb 148 million and Rmb 153 million,
respectively
|
Sales
of crude oil, condensate oil and liquefied petroleum gas
|
In
respect of the three financial years ended December 31, 2005, 42%,
56% and
82%, respectively, of our audited consolidated total revenues in
the
preceding financial year
|
General
research and development services agreement
|
Rmb
110 million
|
Lease
and management services
|
Rmb
78 million
|
|
|
*
On December
31, 2005, we proposed a revised cap for the category of technical
services
of continuing connected transactions at the extraordinary general
meeting
and obtained the approval of our independent
shareholders.
|
vi.
we undertook that if any of the terms of the agreements or
arrangements referred to above were altered or if we entered into
any new
agreements with any connected persons (within the meaning of the
Hong Kong
Stock Exchange Listing Rules) in the future or if the limits stated
in (v)
above were exceeded, we would comply with the standard disclosure
and
shareholder approval provisions in the Hong Kong Stock Exchange Listing
Rules unless we applied for and obtained a separate waiver from the
Hong
Kong Stock Exchange.
|
|
·
|
Provision
of exploration, oil and gas development, oil and gas production as
well as
marketing, management and ancillary services by CNOOC and/or its
associates to us;
|
|
·
|
Provision
of management, technical, facilities and ancillary services, including
the
supply of materials from us to CNOOC and/or its associates;
and
|
|
·
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates.
|
|
·
|
Provision
of management, technical, facilities and ancillary services, including
the
supply of materials from us to CNOOC and/or its
associates.
|
|
·
|
Provision
of exploration, oil and gas development, oil and gas production as
well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
|
·
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
Category
of continuing
connected
transactions
|
Caps
|
||
Provision
of exploration, oil and gas development, oil and gas production as
well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
|||
(a)
Exploration and support
services
|
For
the two years ending
December
31, 2007, Rmb
2,117
million and Rmb 2,293
million,
respectively
|
||
(b)
Oil and gas field development
and support
services
|
For
the two years ending
December
31, 2007,
Rmb 7,628
million and Rmb 10,458
million,
respectively
|
||
(c)
Oil and gas field production
and support services
|
For
the two years ending
December
31, 2007,
Rmb 3,935
million and Rmb 4,132
million,
respectively
|
||
(d)
Marketing, management and
ancillary services
|
For
the two years
ending December
31, 2007, Rmb
478
million and Rmb 504
million,
respectively
|
||
(e)
FPSO vessel
leases
|
For
the two years ending
December
31, 2007,
Rmb 453
million and Rmb 463
million,
respectively
|
||
Provision
of management, technical, facilities and ancillary services, including
the
supply of materials from us to CNOOC and/or its
associates
|
|||
Provision
of management,
technical, facilities and ancillary services, including the supply of
materials to CNOOC
and/or its associates
|
For
the two years ending December
31, 2007,
Rmb
50
million and Rmb 100
million,
respectively
|
||
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
|||
(a)
Sales of petroleum
and natural gas
products
|
For
the two years ending
December 31,
2007,
Rmb
48,806
million and Rmb 63,251
million,
respectively*
|
||
(b)
Long term sales of natural gas
and liquefied natural gas
|
For
the two years ending
December 31,
2007, Rmb
1,960
million and Rmb 3,599
million,
respectively
|
|
_____________________
|
|
The
Non-Exempt Continuing Connected Transactions for the year ended December
31, 2006 to which any member of us was a party were entered into
by
us;
|
|
(i)
|
in
the ordinary and usual course of our
business;
|
(ii) |
either
(a) on normal commercial terms, or (b) if there is no available
comparison, on terms no less favourable to us than terms available
to or
from independent third parties; and
|
|
(iii)
|
in
accordance with the relevant agreements governing them on terms that
were
fair and reasonable so far as our shareholders were concerned and
in the
interests of our shareholders as a
whole.
|
For
the year ended
December
31, 2004
|
For
the year ended
December
31, 2005
|
For
the year ended
December
31, 2006
|
||||||||||||||||||||||
Percentage
of
Net Profits
|
Rmb
(in
millions)
|
Percentage
of
Net Profits
|
Rmb
(in
millions)
|
Percentage
of
Net Profits
|
Rmb
(in
millions)
|
|||||||||||||||||||
Reserve
fund
|
10%
|
1,363.1
|
10%
|
2,268.4
|
10%
|
2,778.7
|
||||||||||||||||||
Staff
and workers’ bonus and welfare
fund
|
—
|
—
|
—
|
—
|
0.2%
|
55.6
|
Hong
Kong Stock Exchange
|
New
York Stock Exchange
|
|||||||||||||||
Period
|
High
|
Low
|
High
|
Low
|
||||||||||||
(HK$
per share)
|
(US$
per ADS)
|
|||||||||||||||
2002
|
2.33
|
1.48
|
29.44
|
19.01
|
||||||||||||
2003
|
3.54
|
1.96
|
42.78
|
23.83
|
||||||||||||
2004
|
4.53
|
2.75
|
58.73
|
35.00
|
||||||||||||
2005
|
6.05
|
3.80
|
76.73
|
48.16
|
||||||||||||
2006
|
7.39
|
5.25
|
94.63
|
67.19
|
||||||||||||
2005
Financial Quarters
|
||||||||||||||||
1st
Quarter
|
4.525
|
3.800
|
56.34
|
48.16
|
||||||||||||
2nd
Quarter
|
4.650
|
3.950
|
58.78
|
49.82
|
||||||||||||
3rd
Quarter
|
6.05
|
4.600
|
76.73
|
59.13
|
||||||||||||
4th
Quarter
|
5.60
|
4.825
|
71.95
|
61.70
|
||||||||||||
2006
Financial Quarters
|
||||||||||||||||
1st
Quarter
|
6.80
|
5.25
|
88.03
|
69.19
|
||||||||||||
2nd
Quarter
|
6.85
|
5.25
|
87.90
|
67.19
|
||||||||||||
3rd
Quarter
|
7.15
|
6.25
|
91.78
|
71.45
|
||||||||||||
4th
Quarter
|
7.39
|
6.24
|
94.63
|
80.58
|
||||||||||||
2007
Financial Quarter
|
||||||||||||||||
1st
Quarter
|
7.48
|
6.16
|
94.27
|
78.18
|
||||||||||||
Last
Six Months
|
||||||||||||||||
December
2006
|
7.39
|
6.76
|
94.63
|
87.52
|
||||||||||||
January
2007
|
7.48
|
6.64
|
94.27
|
84.59
|
||||||||||||
February
2007
|
6.65
|
6.30
|
85.27
|
78.18
|
||||||||||||
March
2007
|
6.85
|
6.16
|
88.91
|
78.27
|
||||||||||||
April
2007
|
6.92
|
6.71
|
89.20
|
85.57
|
||||||||||||
May
2007
|
7.53
|
6.81
|
95.42
|
86.25
|
•
|
the
conclusion of the next annual general
meeting;
|
•
|
the
expiration of the period within which the next annual general meeting
is
required by any applicable laws or our articles of the association
to be
held; or
|
•
|
the
revocation or variation of the authority given under an ordinary
resolution of the shareholders, in a general meeting of our
company.
|
•
|
An
ordinary resolution is a resolution passed by the majority of
shareholders
that are entitled to, and do, vote in person or by proxy at a
general
meeting;
|
•
|
A
special resolution is a resolution passed by not less than 75% of
shareholders that are entitled to, and do, vote in person or by proxy
at a
general meeting.
|
•
|
alteration
of the object clause;
|
•
|
alteration
of the articles;
|
•
|
change
of a company’s name;
|
•
|
reduction
of share capital; and
|
•
|
voluntary
winding up.
|
•
|
the
chairman of the meeting;
|
•
|
at
least three members present in person (or in the case of a member
being a
corporation, by its duly authorized representative) or by proxy and
entitled to vote at the meeting;
|
•
|
any
member or members present in person (or in the case of a member being
a
corporation, by its duly authorized representative) or by proxy and
representing in the aggregate not less than 10% of the total voting
rights
of all members having the right to attend and vote at the meeting;
or
|
•
|
any
member or members present in person (or in the case of a member being
a
corporation, by its duly authorized representative) or by proxy and
holding shares conferring a right to attend and vote at the meeting
on
which there have been paid up sums in the aggregate equal to not
less than
10% of the total sum paid up on all shares conferring that
right.
|
•
|
any
contract or arrangement to give security or indemnity to the director
or
his or her associates for money lent or obligations undertaken
by such
director or his or her associates at the request of or for the
benefit of
our company or subsidiaries;
|
•
|
any
contract or arrangement to give security or indemnity to a third
party for
our debts or debts of our subsidiaries for which such director
or his or
her associates assumed responsibility by giving guarantee or
security;
|
•
|
any
contract or arrangement concerning offering of securities by us
(or any
company which we may promote or be interested in purchasing) for
which the
director or his or her associates participate in the underwriting
or
sub-underwriting;
|
•
|
any
contract or arrangement in which the director or his or her associates
are
interested only by virtue of their interest in our
securities;
|
•
|
any
contract or arrangement concerning any other company in which the
director
or his or her associates are interested as an officer or executive
or a
shareholder in which the director or his or her associates are
beneficially interested in shares of that company other than a
company in
which they in aggregate beneficially own more than 5% of the issued
shares
of any class or voting
rights;
|
•
|
any
proposal or arrangement concerning employee benefits that do not
provide
privileges to our directors or their associates, including employee
share
schemes and retirement, death or disability benefits schemes;
and
|
•
|
any
proposal or arrangement concerning the adoption, modification
or operation
of any employees’ share scheme involving the issue or grant of options
over shares or other securities by us to, or for the benefit
of, our
employees or employees of our subsidiaries under which the
director or his
or her associates may
benefit.
|
•
|
debt
service on foreign currency denominated
debt;
|
•
|
overseas
acquisitions of oil and gas
properties;
|
•
|
purchases
of imported equipment; and
|
•
|
payment
of dividends declared in respect of shares held by international
investors.
|
E.
|
•
|
certain
financial institutions;
|
•
|
insurance
companies;
|
•
|
dealers
and traders in securities or foreign
currencies;
|
•
|
persons
holding ADSs or shares as part of a hedge, straddle, conversion
or other
integrated transaction;
|
•
|
persons
whose functional currency for U.S. federal income tax purposes
is not the
U.S. dollar;
|
•
|
partnerships
or other entities classified as partnerships for U.S. federal
income tax
purposes;
|
•
|
persons
liable for the alternative minimum
tax;
|
•
|
tax-exempt
organizations; or
|
•
|
persons
holding ADSs or shares that own or are deemed to own
10% or more of our
voting stock.
|
Fair
value
|
||||||||||||||||||||||||||||||||
2012
|
as
of
|
|||||||||||||||||||||||||||||||
and
|
December
|
|||||||||||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
after
|
Total
|
31,
2006
|
|||||||||||||||||||||||||
(Rmb
in millions, except percentages)
|
||||||||||||||||||||||||||||||||
Long-term
debt, including current portion
|
||||||||||||||||||||||||||||||||
Fixed
rate
|
17.8
|
—
|
—
|
—
|
—
|
500.0
|
517.8
|
512.0
|
||||||||||||||||||||||||
Average
interest rate
|
4.051 | % | 4.050 | % | 4.050 | % | 4.050 | % | 4.050 | % | 4.050 | % |
—
|
—
|
||||||||||||||||||
Long-term
debt, including current portion
|
||||||||||||||||||||||||||||||||
Floating
rate
|
—
|
—
|
17.3
|
112.6
|
181.8
|
1,626.5
|
1,938.2
|
1,938.2
|
||||||||||||||||||||||||
Interest
rate
|
LIBOR
|
+ |
LIBOR
|
+ |
LIBOR
|
+ |
LIBOR
|
+ |
LIBOR
|
+ |
LIBOR
|
+ |
—
|
—
|
||||||||||||||||||
0.23 | % | 0.23 | % | 0.23 | % | 0.23 | % | 0.23 | % | 0.23 | % | |||||||||||||||||||||
~0.26
|
% |
~0.26
|
% |
~0.26
|
% |
~0.26
|
% |
~0.26
|
% |
~0.26
|
% | |||||||||||||||||||||
Long-term
guaranteed notes
|
||||||||||||||||||||||||||||||||
Fixed
rate
|
—
|
—
|
7,808.7
|
—
|
—
|
7,808.7
|
15,617.4
|
17,735.9
|
||||||||||||||||||||||||
Average
interest rate
|
4.938 | % | 4.938 | % | 4.954 | % | 5.663 | % | 5.663 | % | 5.154 | % |
—
|
—
|
Exhibit
Number
|
Document
|
1.1
|
Articles
of Association of the Registrant, as amended in 2005, incorporated
by
reference to Exhibit 1.1 to our Annual Report on Form 20-F for fiscal
year
2005 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
1.2
|
Memorandum
of Association of the Registrant, incorporated by reference to Exhibit
3.2
to our Registration Statement on Form F-1 filed with the Securities
and
Exchange Commission (File Number: 333-10862).
|
2.1
|
Form
of Indenture, incorporated by reference to Exhibit 2.1 to our annual
report on Form 20-F for fiscal year 2002 filed with the Securities
and
Exchange Commission (File Number: 1-14966).
|
2.2
|
Trust
Deed dated December 15, 2004 among CNOOC Limited, CNOOC Finance (2004)
Limited and J.P. Morgan Corporate Trustee Services Limited, incorporated
by reference to Exhibit 2.2 to our annual report on Form 20-F for
fiscal
year 2004 filed with the Securities and Exchange Commission (File
Number:
1-14966).
|
4.1
|
The
Asset Swap Agreement dated July 20, 1999 between CNOOC and Offshore
Oil
Company Limited, incorporated by reference to Exhibit 10.1 to our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number: 333-10862).
|
4.2
|
The
Asset Allocation Agreement dated July 20, 1999 between CNOOC and
Offshore
Oil Company Limited, incorporated by reference to Exhibit 10.2 to
our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number: 333-10862).
|
4.3
|
The
Reorganization Agreement dated September 13, 1999 between CNOOC,
Offshore
Oil Company Limited and CNOOC Limited, incorporated by reference
to
Exhibit 10.3 to our Registration Statement on Form F-1 filed with
the
Securities and Exchange Commission (File Number:
333-10862).
|
4.4
|
Form
of the Equity Transfer Agreement between CNOOC and CNOOC Limited,
incorporated by reference to Exhibit 10.4 to our Registration Statement
on
Form F-1 filed with the Securities and Exchange Commission (File
Number:
333-10862).
|
4.5
|
Form
of the Transfer Agreement dated October 1, 1999 between CNOOC and
Offshore
Oil Company Limited regarding the transfer of the rights and obligations
of CNOOC under the 37 production sharing contracts and one geophysical
exploration agreement, incorporated by reference to Exhibit 10.5
to our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number:
333-10862).
|
4.6
|
Form
of Equity Transfer Agreement between China Offshore Oil East China
Sea
Corporation and Offshore Oil Company Limited regarding the transfer
of the
rights and obligations under Joint Venture Contract of Shanghai Petroleum
and Natural Gas Company Limited dated July 28, 1992 to Offshore Oil
Company Limited, incorporated by reference to Exhibit 10.6 to our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number: 333-10862).
|
4.7
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil
Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated December 22,
1992
to Offshore Oil Company Limited, incorporated by reference to Exhibit
10.7
to our Registration Statement on Form F-1 filed with the Securities
and
Exchange Commission (File Number: 333-10862).
|
4.8
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil
Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated November 7,
1992 to
Offshore Oil Company Limited, incorporated by reference to Exhibit
10.8 to
our Registration Statement on Form F-1 filed with the Securities
and
Exchange Commission (File Number: 333-10862).
|
4.9
|
Transfer
Agreement dated September 9, 1999 among CNOOC, Offshore Oil Company
Limited, the four PRC subsidiaries and CNOOC’s affiliates regarding the
transfer of the rights and obligations of the technical services
agreements to Offshore Oil Company Limited, incorporated by reference
to
Exhibit 10.9 to our Registration Statement on Form F-1 filed with
the
Securities and Exchange Commission (File Number:
333-10862).
|
4.10
|
Nanshan
Terminal Leasing Agreement dated September 9, 1999 between CNOOC,
Hainan
China Oil and Offshore Natural Gas Company and Offshore Oil Company
Limited, incorporated by reference to Exhibit 10.10 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
4.11
|
Trademark
License Agreement dated September 9, 1999 between CNOOC, Offshore
Oil
Company Limited and CNOOC Limited, incorporated by reference to Exhibit
10.11 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
4.12
|
Trademark
License Agreement dated September 9, 1999 between China Offshore
Oil
Marketing Company, CNOOC Limited and Offshore Oil Company Limited
and
CNOOC Limited, incorporated by reference to Exhibit 10.12 to our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number: 333-10862).
|
4.13
|
Property
Leasing Agreement dated September 9, 1999 between Wui Hai Enterprise
Company Limited and Offshore Oil Company Limited in respect of the
office
premises at 6th,
7th
and 8th
Floors, CNOOC
Plaza, No. 6 Dong Zhi Men Wai Xiao Jie, Beijing, incorporated by
reference
to Exhibit 10.18 to our Registration Statement on Form F-1 filed
with the
Securities and Exchange Commission (File Number:
333-10862).
|
4.14
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore
Oil
Western South China Sea Corporation and Offshore Oil Company Limited
in
respect of the office premises at 1st
to 9th
Floors,
Nantiao Road, Potou District Zhangjiang, Guangdong, incorporated
by
reference to Exhibit 10.19 to our Registration Statement on Form
F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
4.15
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore
Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the office
premises at 1st
to 7th
Floors and
9th
Floor,
2-37 He Kou Jie, Tanggu District, Tianjin, incorporated by reference
to
Exhibit 10.20 to our Registration Statement on Form F-1 filed with
the
Securities and Exchange Commission (File Number:
333-10862).
|
4.16
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore
Oil East
China Sea Corporation and Offshore Oil Company Limited in respect
of the
office premises at 20th,
22nd
and 23rd
Floors, 583
Ling Ling Road, Shanghai, the PRC, incorporated by reference to Exhibit
10.21 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
4.17
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore
Oil
Eastern South China Sea Corporation and Offshore Oil Company Limited
in
respect of the office premises at 3rd
Floor and
6th
to
11th
Floors, 1 Second Industrial Road, Shekou, Shenzhen, the PRC, incorporated
by reference to Exhibit 10.22 to our Registration Statement on Form
F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
4.18
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore
Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the Chengbei
Warehouse, Chengbei Road, Tanggu District, Tianjin City, the PRC,
incorporated by reference to Exhibit 10.23 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
4.19
|
Property
Leasing Agreement dated September 9, 1999 between Overseas Oil & Gas
Corporation Ltd. and China Offshore Oil (Singapore) International
Pte.
Ltd. in respect of the residential premises at 10-01 and 17-002 Aquamarine
Tower, 50 Bayshore Road, 13-05 Jade Tower, 60 Bayshore Road, Singapore,
incorporated by reference to Exhibit 10.24 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
4.20
|
Suizhong
Pier Agreement dated September 9, 1999 between Offshore Oil Company
Limited and China Offshore Bohai Corporation, incorporated by reference
to
Exhibit 10.25 to our Registration Statement on Form F-1 filed with
the
Securities and Exchange Commission (File Number:
333-10862).
|
4.21
|
Form
of Novation Agreement among CNOOC, CNOOC China Limited, the Banks
and
other financial institution and the Fuji Bank Limited Hong Kong Branch,
as
agent, in respect of the transfer of the US$110 million syndicated
loan,
incorporated by reference to Exhibit 10.26 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
4.22
|
Form
of the Undertaking Agreement between CNOOC and CNOOC Limited, incorporated
by reference to Exhibit 10.27 to our Registration Statement on Form
F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
4.23
|
Form
of Pre-Global Offering Share Option Scheme for the Senior Management
of
CNOOC Limited, incorporated by reference to Exhibit 10.31 to our
Registration Statement on Form F-1 filed with the Securities and
Exchange
Commission (File Number: 333-10862).
|
4.24
|
Form
of Share Option Scheme for the Senior Management of CNOOC Limited,
incorporated by reference to Exhibit 10.32 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
4.25
|
CNOOC
Limited Share Option Scheme adopted on December 31, 2005, incorporated
by
reference to Exhibit 4.37 to our Annual Report on Form 20-F for fiscal
year 2005 filed with the Securities and Exchange Commission (File
Number:
1-14966).
|
4.26
|
Subscription
Agreement dated March 17, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.33 to our Registration Statement on Form
F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
4.27
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hutchison International
Limited, incorporated by reference to Exhibit 10.34 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
4.28
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hong Kong Electric Holdings
Limited, incorporated by reference to Exhibit 10.35 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
4.29
|
Subscription
Agreement dated June 28, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.36 to our Registration Statement on Form
F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
4.30
|
Corporation
Placing Agreement dated February 6, 2001 among CNOOC Limited, China
National Offshore Oil Corporation, Shell Eastern Petroleum (Pte)
Limited
and Merrill Lynch Far East Limited, incorporated by reference to
Exhibit
10.37 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
4.31
|
Equity
Transfer Agreement dated September 5, 2003 between CNOOC China Limited
and
CNOOC (Summary Translation), incorporated by reference to Exhibit
4.38 to
our annual report on Form 20-F for fiscal year 2003 filed with the
Securities and Exchange Commission (File Number:
1-14966).
|
4.32
|
Framework
Agreement dated April 8, 2004 with CNOOC Finance Corporation Limited
(Summary Translation), incorporated by reference to Exhibit 4.39
to our
Annual Report on Form 20-F for fiscal year 2003 filed with the Securities
and Exchange Commission (File Number: 1-14966).
|
4.33
|
Framework
Agreement dated December 8, 2005 with CNOOC (Summary Translation),
incorporated by reference to Exhibit 4.45 to our Annual Report on
Form
20-F for fiscal year 2005 filed with the Securities and Exchange
Commission (File Number: 1-14966).
|
4.34
|
Framework
Agreement dated December 8, 2005 with China Oilfield Services Limited
(Summary Translation), incorporated by reference to Exhibit 4.46
to
our Annual Report on Form 20-F for fiscal year 2005 filed with the
Securities and Exchange Commission (File Number:
1-14966).
|
4.35
|
Framework
Agreement dated December 8, 2005 with Offshore Oil Engineering Co.,
Ltd
(Summary Translation), incorporated by reference to Exhibit 4.47
to
our Annual Report on Form 20-F for fiscal year 2005 filed with the
Securities and Exchange Commission (File Number:
1-14966).
|
4.36
|
Sale
and Purchase Agreement, dated January 8, 2006 between CNOOC
Exploration & Production Limited and South Atlantic
Petroleum Limited (certain statements, marked with an asterisk in
brackets
[*], have been omitted from this agreement pursuant to a request
for
confidential treatment pursuant to Rule 24b-2 under the Securities
Exchange Act of 1934, as amended, and the omitted materials have
been
filed separately in paper form with the Securities and Exchange
Commission), incorporated by reference to Exhibit 4.49 to our Annual
Report on Form 20-F for fiscal year 2005 filed with the Securities
and
Exchange Commission (File Number: 1-14966).
|
8.1
|
List
of Subsidiaries.
|
10.1
|
Letter
from CNOOC Limited dated May 23, 2002 regarding receipt of certain
representations from Arthur Andersen & Co pursuant to the requirements
of the Securities and Exchange Commission, incorporated by reference
to
Exhibit 10 to our annual report on Form 20-F for fiscal year 2001
filed
with the Securities and Exchange Commission (File Number:
1-14966).
|
11.1
|
Code
of Ethics for Directors and Senior Officers, as amended in 2005,
incorporated by reference to Exhibit 11.1 to our Annual Report on
Form
20-F for fiscal year 2005 filed with the Securities and Exchange
Commission (File Number: 1-14966).
|
12.1
|
Certification
by the Chief Executive Officer in accordance with Section 302 of
the
Sarbanes-Oxley Act of 2002.
|
12.2
|
Certification
by the Chief Financial Officer in accordance with Section 302 of
the
Sarbanes-Oxley Act of 2002.
|
13.1
|
Sarbanes-Oxley
Act of 2002 Section 906 Certification furnished to (not filed with)
the
Securities and Exchange Commission.
|
CNOOC Limited | |||
By: | /s/ Xin Kang | ||
Name: | Xin Kang | ||
Title: | Company Secretary |
Page
|
|
CNOOC
LIMITED AND ITS SUBSIDIARIES
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-7
|
|
F-8
|
|
F-10
|
|
F-11
|
To
the Board of Directors and Shareholders of CNOOC Limited
|
(Incorporated in Hong Kong with limited liability) |
Notes
|
2004
|
2005
|
2006
|
2006
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
REVENUE
|
||||||||||||||||||||
Oil
and gas sales
|
7,27
|
36,886,019
|
53,417,669
|
67,827,953
|
8,691,323
|
|||||||||||||||
Marketing
revenues
|
8
|
18,191,353
|
15,901,325
|
20,964,093
|
2,686,292
|
|||||||||||||||
Other
income
|
144,691
|
136,749
|
155,238
|
19,892
|
||||||||||||||||
55,222,063
|
69,455,743
|
88,947,284
|
11,397,507
|
|||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Operating
expenses
|
(5,070,344 | ) | (5,934,598 | ) | (6,999,184 | ) | (896,860 | ) | ||||||||||||
Production
taxes
|
(1,725,674 | ) | (2,596,543 | ) | (3,315,661 | ) | (424,861 | ) | ||||||||||||
Exploration
expenses
|
(1,316,160 | ) | (1,293,687 | ) | (1,705,075 | ) | (218,485 | ) | ||||||||||||
Depreciation,
depletion and amortisation
|
(5,455,062 | ) | (5,964,740 | ) | (6,933,214 | ) | (888,407 | ) | ||||||||||||
Dismantlement
|
28
|
(201,637 | ) | (252,857 | ) | (472,269 | ) | (60,515 | ) | |||||||||||
Special
oil gain levy
|
9
|
—
|
—
|
(3,981,170 | ) | (510,138 | ) | |||||||||||||
Impairment
losses related to property, plant and equipment
|
—
|
(90,190 | ) | (252,357 | ) | (32,336 | ) | |||||||||||||
Crude
oil and product purchases
|
8
|
(17,963,461 | ) | (15,704,100 | ) | (20,572,935 | ) | (2,636,170 | ) | |||||||||||
Selling
and administrative expenses
|
(1,104,348 | ) | (1,370,368 | ) | (1,543,777 | ) | (197,816 | ) | ||||||||||||
Others
|
(45,844 | ) | (77,062 | ) | (117,301 | ) | (15,031 | ) | ||||||||||||
(32,882,530 | ) | (33,284,145 | ) | (45,892,943 | ) | (5,880,619 | ) | |||||||||||||
PROFIT
FROM OPERATING ACTIVITIES
|
22,339,533
|
36,171,598
|
43,054,341
|
5,516,888
|
||||||||||||||||
Interest
income
|
206,872
|
359,294
|
781,536
|
100,144
|
||||||||||||||||
Financial
costs
|
10
|
(441,825 | ) | (1,100,532 | ) | (1,832,130 | ) | (234,765 | ) | |||||||||||
Exchange
gains, net
|
29,269
|
287,027
|
308,382
|
39,515
|
||||||||||||||||
Investment
income
|
72,438
|
247,893
|
613,028
|
78,552
|
||||||||||||||||
Share
of profit of associates
|
344,469
|
307,075
|
321,676
|
41,219
|
||||||||||||||||
Non-operating
income/(expenses), net
|
519,206
|
28,579
|
876,423
|
112,303
|
||||||||||||||||
PROFIT
BEFORE TAX
|
23,069,962
|
36,300,934
|
44,123,256
|
5,653,856
|
||||||||||||||||
Tax
|
13
|
(6,930,826 | ) | (10,977,812 | ) | (13,196,313 | ) | (1,690,946 | ) | |||||||||||
PROFIT
FOR THE YEAR
|
16,139,136
|
25,323,122
|
30,926,943
|
3,962,910
|
Notes
|
2004
|
2005
|
2006
|
2006
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
DIVIDENDS
|
||||||||||||||||||||
Special
interim dividend declared in place of 2003 final dividend
*
|
14
|
2,617,526
|
—
|
—
|
—
|
|||||||||||||||
Interim
dividend
|
14
|
1,306,451
|
2,138,128
|
5,334,091
|
683,499
|
|||||||||||||||
Special
interim dividend
|
14
|
2,177,418
|
2,138,128
|
—
|
—
|
|||||||||||||||
Proposed
final dividend
|
14
|
1,310,022
|
4,250,391
|
6,001,819
|
769,060
|
|||||||||||||||
Proposed
special final dividend
|
14
|
2,183,371
|
—
|
—
|
—
|
|||||||||||||||
9,594,788
|
8,526,647
|
11,335,910
|
1,452,559
|
|||||||||||||||||
DIVIDENDS
PER SHARE
|
||||||||||||||||||||
Special
interim dividend
declared in place of 2003 final dividend*
|
14
|
RMB0.060
|
—
|
—
|
—
|
|||||||||||||||
Interim
dividend
|
14
|
RMB0.030
|
RMB0.052
|
RMB0.123
|
US$0.016
|
|||||||||||||||
Special
interim dividend
|
14
|
RMB0.050
|
RMB0.052
|
—
|
—
|
|||||||||||||||
Proposed
final dividend
|
14
|
RMB0.030
|
RMB0.103
|
RMB0.139
|
US$0.018
|
|||||||||||||||
Proposed
special final dividend
|
14
|
RMB0.050
|
—
|
—
|
—
|
|||||||||||||||
EARNINGS
PER SHARE
|
||||||||||||||||||||
Basic
|
15
|
RMB0.39
|
RMB0.62
|
RMB0.73
|
US$0.09
|
|||||||||||||||
Diluted
|
15
|
RMB0.39
|
RMB0.61
|
RMB0.73
|
US$0.09
|
|||||||||||||||
EARNINGS
PER ADS
|
||||||||||||||||||||
Basic
|
15
|
RMB39.31
|
RMB61.68
|
RMB72.75
|
US$9.32
|
|||||||||||||||
Diluted
|
15
|
RMB39.19
|
RMB61.01
|
RMB72.64
|
US$9.31
|
﹡
|
The
proposed final dividend and special final dividend for 2003 were
cancelled
and replaced by the special interim dividend declared in
2004.
|
Notes
|
2005
|
2006
|
2006
|
|||||||||||||
RMB’000
|
RMB’000
|
US$’000
|
||||||||||||||
NON-CURRENT
ASSETS
|
||||||||||||||||
Property,
plant and equipment, net
|
16
|
66,625,167
|
103,406,376
|
13,250,263
|
||||||||||||
Intangible
assets
|
17
|
1,299,643
|
1,409,053
|
180,553
|
||||||||||||
Interests
in associates
|
18
|
1,401,839
|
1,543,515
|
197,783
|
||||||||||||
Available-for-sale
financial assets
|
21
|
1,017,000
|
1,017,000
|
130,316
|
||||||||||||
Total
non-current assets
|
70,343,649
|
107,375,944
|
13,758,915
|
|||||||||||||
CURRENT
ASSETS
|
||||||||||||||||
Accounts
receivable, net
|
19
|
5,277,784
|
5,437,873
|
696,797
|
||||||||||||
Inventories
and supplies
|
20
|
1,199,626
|
1,691,479
|
216,742
|
||||||||||||
Due
from related companies
|
27
|
2,099,197
|
2,340,447
|
299,900
|
||||||||||||
Other
current assets
|
806,115
|
2,435,363
|
312,062
|
|||||||||||||
Available-for-sale
financial assets
|
21
|
13,846,935
|
12,390,058
|
1,587,634
|
||||||||||||
Time
deposits with maturity over three months
|
22
|
12,200,000
|
9,232,797
|
1,183,070
|
||||||||||||
Cash
and cash equivalents
|
22,27
|
8,991,758
|
14,364,055
|
1,840,578
|
||||||||||||
Total
current assets
|
44,421,415
|
47,892,072
|
6,136,783
|
|||||||||||||
TOTAL
ASSETS
|
114,765,064
|
155,268,016
|
19,895,698
|
|||||||||||||
CURRENT
LIABILITIES
|
||||||||||||||||
Accounts
payable
|
23
|
2,867,678
|
4,145,977
|
531,256
|
||||||||||||
Other
payables and accrued liabilities
|
24
|
5,206,943
|
5,481,499
|
702,387
|
||||||||||||
Current
portion of long term bank loans
|
25
|
825,674
|
17,816
|
2,283
|
||||||||||||
Due
to the parent company
|
27
|
488,482
|
456,961
|
58,554
|
||||||||||||
Due
to related companies
|
27
|
759,934
|
1,175,271
|
150,597
|
||||||||||||
Tax
payable
|
13
|
3,467,505
|
3,203,856
|
410,535
|
||||||||||||
Total
current liabilities
|
13,616,216
|
14,481,380
|
1,855,612
|
|||||||||||||
NON-CURRENT
LIABILITIES
|
||||||||||||||||
Long
term bank loans
|
25
|
24,392
|
2,438,172
|
312,422
|
||||||||||||
Long
term guaranteed notes
|
26
|
16,531,780
|
17,885,841
|
2,291,852
|
||||||||||||
Provision
for dismantlement
|
28
|
4,161,663
|
5,412,581
|
693,556
|
||||||||||||
Deferred
tax liabilities
|
13
|
6,827,916
|
7,236,169
|
927,226
|
||||||||||||
Total
non-current liabilities
|
27,545,751
|
32,972,763
|
4,225,056
|
|||||||||||||
EQUITY
|
||||||||||||||||
Issued
capital
|
29
|
876,635
|
923,653
|
118,355
|
||||||||||||
Reserves
|
30
|
72,726,462
|
106,848,275
|
13,691,300
|
||||||||||||
73,603,097
|
107,771,928
|
13,809,655
|
||||||||||||||
Minority
interest
|
4
|
—
|
41,945
|
5,375
|
||||||||||||
Total
equity
|
73,603,097
|
107,813,873
|
13,815,030
|
|||||||||||||
TOTAL
EQUITY AND LIABILITIES
|
114,765,064
|
155,268,016
|
19,895,698
|
Share
|
|||||||||||||||||||||||||||||||||
premium
|
Statutory
|
||||||||||||||||||||||||||||||||
Issued
|
and
capital
|
Cumulative
|
and
non-
|
||||||||||||||||||||||||||||||
share
|
redemption
|
translation
|
distributive
|
Other
|
Retained
|
Minority
|
Total
|
||||||||||||||||||||||||||
capital
|
reserve
|
reserve
|
reserves
|
reserves
|
earnings
|
Total
|
interest
|
equity
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||
Balances
at January 1, 2004
|
876,978
|
20,761,205
|
22,647
|
8,050,489
|
63,502
|
16,687,040
|
46,461,861
|
─
|
46,461,861
|
||||||||||||||||||||||||
Exchange
realignment
|
─
|
─
|
(42,301 | ) |
─
|
─
|
─
|
(42,301 | ) |
─
|
(42,301 | ) | |||||||||||||||||||||
Total
income and expenses for the
year
recognised directly in equity
|
─
|
─
|
(42,301 | ) |
─
|
─
|
─
|
(42,301 | ) |
─
|
(42,301 | ) | |||||||||||||||||||||
Profit
for the year
|
─
|
─
|
─
|
─
|
─
|
16,139,136
|
16,139,136
|
─
|
16,139,136
|
||||||||||||||||||||||||
Total
income and expenses for the year
|
─
|
─
|
(42,301 | ) |
─
|
─
|
16,139,136
|
16,096,835
|
─
|
16,096,835
|
|||||||||||||||||||||||
Repurchases
of shares
|
(392 | ) |
─
|
─
|
─
|
─
|
(60,761 | ) | (61,153 | ) |
─
|
(61,153 | ) | ||||||||||||||||||||
Transfer
of reserve upon share
repurchases
|
─
|
392
|
─
|
─
|
─
|
(392 | ) |
─
|
─
|
─
|
|||||||||||||||||||||||
2004
special interim dividend declared in place of 2003 final
dividends
|
─
|
─
|
─
|
─
|
─
|
(2,617,526 | ) | (2,617,526 | ) |
─
|
(2,617,526 | ) | |||||||||||||||||||||
2004
interim dividends
|
─
|
─
|
─
|
─
|
─
|
(1,306,451 | ) | (1,306,451 | ) |
─
|
(1,306,451 | ) | |||||||||||||||||||||
2004
special interim dividends
|
─
|
─
|
─
|
─
|
─
|
(2,177,418 | ) | (2,177,418 | ) |
─
|
(2,177,418 | ) | |||||||||||||||||||||
Appropriation
to statutory reserve
|
─
|
─
|
─
|
1,363,121
|
─
|
(1,363,121 | ) |
─
|
─
|
─
|
|||||||||||||||||||||||
Equity-settled
share option expenses
|
─
|
─
|
─
|
─
|
46,642
|
─
|
46,642
|
─
|
46,642
|
||||||||||||||||||||||||
Balances
at December 31, 2004*
|
876,586
|
20,761,597
|
(19,654 | ) |
9,413,610
|
110,144
|
25,300,507
|
56,442,790
|
─
|
56,442,790
|
|||||||||||||||||||||||
Balances
at January 1, 2005
|
876,586
|
20,761,597
|
(19,654 | ) |
9,413,610
|
110,144
|
25,300,507
|
56,442,790
|
─
|
56,442,790
|
|||||||||||||||||||||||
Changes
in fair value of available-for-sale investments
|
─
|
─
|
─
|
─
|
69,069
|
─
|
69,069
|
─
|
69,069
|
||||||||||||||||||||||||
Exchange
realignment
|
─
|
─
|
(493,289 | ) |
─
|
─
|
─
|
(493,289 | ) |
─
|
(493,289 | ) | |||||||||||||||||||||
Total
income and expenses for the year recognised directly in
equity
|
─
|
─
|
(493,289 | ) |
─
|
69,069
|
─
|
(424,220 | ) |
─
|
(424,220 | ) | |||||||||||||||||||||
Profit
for the year
|
─
|
─
|
─
|
─
|
─
|
25,323,122
|
25,323,122
|
─
|
25,323,122
|
||||||||||||||||||||||||
Total
income and expenses for the year
|
─
|
─
|
(493,289 | ) |
─
|
69,069
|
25,323,122
|
24,898,902
|
─
|
24,898,902
|
|||||||||||||||||||||||
2004
final dividends
|
─
|
─
|
─
|
─
|
─
|
(3,495,962 | ) | (3,495,962 | ) |
─
|
(3,495,962 | ) | |||||||||||||||||||||
2005
interim dividends
|
─
|
─
|
─
|
─
|
─
|
(4,276,256 | ) | (4,276,256 | ) |
─
|
(4,276,256 | ) | |||||||||||||||||||||
Exercise
of share options
|
49
|
4,451
|
─
|
─
|
─
|
─
|
4,500
|
─
|
4,500
|
||||||||||||||||||||||||
Appropriation
to statutory reserve
|
─
|
─
|
─
|
2,268,364
|
─
|
(2,268,364 | ) |
─
|
─
|
—
|
|||||||||||||||||||||||
Equity-settled
share option expenses
|
─
|
─
|
─
|
─
|
29,123
|
─
|
29,123
|
─
|
29,123
|
||||||||||||||||||||||||
Balances
at December 31, 2005*
|
876,635
|
20,766,048
|
(512,943 | ) |
11,681,974
|
208,336
|
40,583,047
|
73,603,097
|
─
|
73,603,097
|
Share
|
||||||||||||||||||||||||||||||||||||
premium
|
Statutory
|
|||||||||||||||||||||||||||||||||||
Issued
|
and
capital
|
Cumulative
|
and
non-
|
|||||||||||||||||||||||||||||||||
share
|
redemption
|
translation
|
distributive
|
Other
|
Retained
|
Minority
|
Total
|
|||||||||||||||||||||||||||||
capital
|
reserve
|
reserve
|
reserves
|
reserves
|
earnings
|
Total
|
interest
|
equity
|
||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||
Balances
at January 1, 2006
|
876,635
|
20,766,048
|
(512,943 | ) |
11,681,974
|
208,336
|
40,583,047
|
73,603,097
|
—
|
73,603,097
|
||||||||||||||||||||||||||
Changes
in fair value of available-for-sale investments
|
—
|
—
|
—
|
—
|
(9,059 | ) |
—
|
(9,059 | ) |
—
|
(9,059 | ) | ||||||||||||||||||||||||
Exchange
realignment
|
—
|
—
|
(1,257,594 | ) |
—
|
—
|
—
|
(1,257,594 | ) |
—
|
(1,257,594 | ) | ||||||||||||||||||||||||
Total
income and expenses for the year recognised directly in
equity
|
—
|
—
|
(1,257,594 | ) |
—
|
(9,059 | ) |
—
|
(1,266,653 | ) |
—
|
(1,266,653 | ) | |||||||||||||||||||||||
Profit
for the year
|
—
|
—
|
—
|
—
|
—
|
30,926,943
|
30,926,943
|
—
|
30,926,943
|
|||||||||||||||||||||||||||
Total
income and expenses for the year
|
—
|
—
|
(1,257,594 | ) |
─
|
(9,059 | ) |
30,926,943
|
29,660,290
|
—
|
29,660,290
|
|||||||||||||||||||||||||
Acquisition
of a subsidiary (note 4)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
41,945
|
41,945
|
|||||||||||||||||||||||||||
2005
final dividends
|
—
|
—
|
—
|
—
|
—
|
(4,479,620 | ) | (4,479,620 | ) |
—
|
(4,479,620 | ) | ||||||||||||||||||||||||
2006
interim dividends
|
—
|
—
|
—
|
—
|
—
|
(5,334,091 | ) | (5,334,091 | ) |
—
|
(5,334,091 | ) | ||||||||||||||||||||||||
Transfer
to/(from) reserve**
|
—
|
—
|
—
|
5,000,000
|
—
|
(5,000,000 | ) |
—
|
—
|
—
|
||||||||||||||||||||||||||
Issue
of shares
|
46,994
|
14,195,775
|
—
|
—
|
—
|
—
|
14,242,769
|
—
|
14,242,769
|
|||||||||||||||||||||||||||
Exercise
of share options
|
24
|
3,691
|
—
|
—
|
—
|
—
|
3,715
|
—
|
3,715
|
|||||||||||||||||||||||||||
Appropriation
to statutory reserve
|
—
|
—
|
—
|
2,778,657
|
—
|
(2,778,657 | ) |
—
|
—
|
—
|
||||||||||||||||||||||||||
Equity-settled
share option expenses
|
—
|
—
|
—
|
—
|
75,768
|
—
|
75,768
|
—
|
75,768
|
|||||||||||||||||||||||||||
Balances
at December 31, 2006*
|
923,653
|
34,965,514
|
(1,770,537 | ) |
19,460,631
|
275,045
|
53,917,622
|
107,771,928
|
41,945
|
107,813,873
|
*
|
These reserve accounts comprise the consolidated reserves of approximately RMB106,848,275,000 (2005: RMB72,726,462,000, 2004: RMB55,566,204,000) in the consolidated balance sheet. |
**
|
During
the year, one of the
Company’s
subsidiaries, CNOOC China
Limited, increased its share capital from RMB15 billion
to RMB20 billion
through the reinvestment of its retained earnings from prior
periods.
|
Notes
|
2004
|
2005
|
2006
|
2006
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Cash
generated from operations
|
32
|
29,705,761
|
41,695,648
|
50,901,846
|
6,522,449
|
|||||||||||||||
Income
taxes paid
|
(7,402,280 | ) | (9,849,454 | ) | (12,874,544 | ) | (1,649,715 | ) | ||||||||||||
Interest
received
|
206,871
|
359,294
|
781,536
|
100,144
|
||||||||||||||||
Dividends
received from associates
|
135,000
|
232,346
|
180,000
|
23,065
|
||||||||||||||||
Investments
income received
|
4,626
|
45,785
|
264,134
|
33,846
|
||||||||||||||||
Interest
paid
|
(322,118 | ) | (329,797 | ) | (27,376 | ) | (3,508 | ) | ||||||||||||
Net
cash inflow from operating activities
|
22,327,860
|
32,153,822
|
39,225,596
|
5,026,281
|
||||||||||||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Acquisition
of and prepayment for oil and gas properties
|
4
|
(5,779,140 | ) | (864,007 | ) | (21,175,390 | ) | (2,713,367 | ) | |||||||||||
Additions
of property, plant and equipment
|
(12,842,905 | ) | (16,605,548 | ) | (23,041,164 | ) | (2,952,443 | ) | ||||||||||||
Proceeds
from disposals of property, plant and equipment
|
─
|
─
|
1,520
|
195
|
||||||||||||||||
Decrease
/(Increase) in time deposits with maturity over three
months
|
(6,280,000 | ) | (3,597,000 | ) |
2,967,203
|
380,211
|
||||||||||||||
Purchase
of available-for-sale financial assets
|
(5,735,093 | ) | (21,487,478 | ) | (12,281,407 | ) | (1,573,712 | ) | ||||||||||||
Disposals
of available-for-sale financial assets
|
6,029,946
|
13,204,817
|
14,003,627
|
1,794,391
|
||||||||||||||||
Net
cash outflow from investing activities
|
(24,607,192 | ) | (29,349,216 | ) | (39,525,611 | ) | (5,064,725 | ) | ||||||||||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Proceeds
from new or existing bank loans
|
─
|
─
|
2,413,780
|
309,296
|
||||||||||||||||
Net
proceeds on issue of shares
|
─
|
─
|
14,242,768
|
1,825,037
|
||||||||||||||||
Proceeds
from issuance of long term guaranteed notes
|
8,154,085
|
─
|
─
|
─
|
||||||||||||||||
Repayment
of bank loans
|
(21,075 | ) | (18,654 | ) | (807,858 | ) | (103,517 | ) | ||||||||||||
Dividends
paid
|
(6,101,395 | ) | (7,772,218 | ) | (9,813,711 | ) | (1,257,507 | ) | ||||||||||||
Share
repurchases
|
(61,153 | ) |
─
|
─
|
─
|
|||||||||||||||
Proceeds
from exercise of share options
|
─
|
4,500
|
3,715
|
476
|
||||||||||||||||
Net
cash inflow/ (outflow) from financing activities
|
1,970,462
|
(7,786,372 | ) |
6,038,694
|
773,785
|
|||||||||||||||
NET
INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(308,870 | ) | (4,981,766 | ) |
5,738,679
|
735,341
|
||||||||||||||
Cash
and cash equivalents at beginning of year
|
14,400,394
|
14,091,524
|
8,991,758
|
1,152,184
|
||||||||||||||||
Effect
of foreign exchange rate changes, net
|
─
|
(118,000 | ) | (366,382 | ) | (46,947 | ) | |||||||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
14,091,524
|
8,991,758
|
14,364,055
|
1,840,578
|
||||||||||||||||
ANALYSIS
OF BALANCES OF CASH AND CASH EQUIVALENTS
|
||||||||||||||||||||
Cash
and cash equivalents
|
14,091,524
|
8,991,758
|
14,364,055
|
1,840,578
|
|
CNOOC
Limited (the “Company”) was incorporated in the Hong Kong Special
Administrative Region (“Hong Kong”), the People’s Republic of China (the
“PRC”) on August 20, 1999 to hold the interests in certain entities
whereby creating a group comprising the Company and its subsidiaries.
During the year, the Company and its subsidiaries (hereinafter
collectively referred to as the “Group”) were principally engaged in the
exploration, development, production and sale of crude oil, natural
gas
and other petroleum products.
|
|
The
registered office address is 65/F, Bank of China Tower, 1 Garden
Road,
Hong Kong.
|
|
In
the opinion of the directors, the parent and the ultimate holding
company
is China National Offshore Oil Corporation (“CNOOC”), a company
established in the PRC.
|
|
Particulars
of the principal subsidiaries are as
follows:
|
Name
of entity
|
Place
and date of
incorporation/establishment
|
Nominal
value of issued
and
paid/registered
ordinary
share capital
|
Percentage
of equity
attributable
to the Group
|
Principal
activities
|
||||
Directly
held subsidiaries:
|
||||||||
CNOOC
China Limited
|
Tianjin,
the PRC
September
15, 1999
|
RMB20
billion
|
100%
|
Offshore
petroleum exploration, development, production and sale in the
PRC
|
||||
CNOOC
International Limited
|
British
Virgin Islands
August
23, 1999
|
US$2
|
100%
|
Investment
holding
|
||||
China
Offshore Oil (Singapore) International Pte., Ltd.
|
Singapore
May
14, 1993
|
S$3
million
|
100%
|
Sale
and marketing of petroleum products outside of the PRC
|
||||
CNOOC
Finance (2002) Limited
|
British
Virgin Islands
January
24, 2002
|
US$1,000
|
100%
|
Bond
issuance
|
||||
CNOOC
Finance (2003) Limited
|
British
Virgin Islands
April
2, 2003
|
US$1,000
|
100%
|
Bond
issuance
|
||||
CNOOC
Finance (2004) Limited
|
British
Virgin Islands
December
9, 2004
|
US$1,000
|
100%
|
Bond
issuance
|
Name
of entity
|
Place
and date of
incorporation/establishment
|
Nominal
value of issued
and
paid/registered
ordinary
share capital
|
Percentage
of equity
attributable
to the Group
|
Principal
activities
|
||||
Indirectly
held subsidiaries*:
|
||||||||
Malacca
Petroleum Limited
|
Bermuda
November
2, 1995
|
US$12,000
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
OOGC
America, Inc.
|
State
of Delaware, United States of America
September
2, 1997
|
US$1,000
|
100%
|
Investment
holding
|
||||
OOGC
Malacca Limited
|
Bermuda
November
2, 1995
|
US$12,000
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Southeast Asia Limited
|
Bermuda
May
16, 1997
|
US$12,000
|
100%
|
Investment
holding
|
||||
CNOOC
ONWJ Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
SES Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Poleng Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Madura Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Blora Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Onshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
NWS Private Ltd.
|
Singapore
October
8, 2002
|
S$1
|
100%
|
Offshore
petroleum exploration, development and production in
Australia
|
Name
of entity
|
Place
and date of
incorporation/establishment
|
Nominal
value of issued
and
paid/registered
ordinary
share capital
|
Percentage
of equity
attributable
to the Group
|
Principal
activities
|
||||
Indirectly
held subsidiaries* (cont’d):
|
||||||||
CNOOC
Wiriagar Overseas Ltd.
|
British
Virgin Islands
January
15, 2003
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Muturi Ltd.
|
The
Isle of Man
February
8, 1996
|
US$7,780,700
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Exploration
&Production
Nigeria
Limited.
|
Nigeria
January
6, 2006
|
Naira10,000,000
|
100%
|
Offshore
petroleum exploration, development and production in Africa
|
||||
AERD
PROJECTS
NIGERIA
Limited
|
Nigeria
January
28, 2005
|
Naira10,000,000
|
92.11%
|
Offshore
petroleum exploration, development and production in
Africa
|
*
|
Indirectly
held through CNOOC International
Limited.
|
HKAS
21 Amendment
|
Net
Investment in a Foreign Operation
|
||
HKAS
27 Amendment
|
Consolidated
and Separate Financial Statements:
|
||
Amendments
as a consequence of the Hong Kong
|
|||
Companies
(Amendment) Ordinance 2005
|
|||
HKAS
39 & HKFRS 4 Amendments
|
Financial
Guarantee Contracts
|
||
HKAS
39 Amendment
|
Cash
Flow Hedge Accounting of Forecast Intragroup
|
||
Transactions
|
|||
HKAS
39 Amendment
|
The
Fair Value Option
|
||
HKFRS
1 & 6 Amendments
|
First-time
Adoption of Hong Kong
|
||
Financial
Reporting Standards and Exploration for
|
|||
and
Evaluation of Mineral Resources
|
|||
HKFRS
6
|
Exploration
for and Evaluation of Mineral Resources
|
||
HK(IFRIC)-Int
4
|
Determining
whether an Arrangement contains
|
||
|
a Lease |
(a)
|
HKAS
21 Amendment – Net Investment
in a Foreign Operation
|
|
Upon
the adoption of the HKAS 21 Amendment regarding a net investment
in a
foreign operation, all exchange differences arising from a monetary
item
that forms part of the Group’s net investment in a foreign operation are
recognised in a separate component of equity in the consolidated
financial
statements irrespective of the currency in which the monetary
item is
denominated.
|
(b)
|
HKAS
27 Amendments – Consolidated and Separate Financial Statements: Amendments
as a consequence of the Companies (Amendment) Ordinance
2005
|
The
adoption of the revised HKAS 27 has resulted in a change in accounting
policy relating to the definition of a subsidiary for the purpose
of the
consolidated financial statements as described in note 3 “Summary of
significant accounting policies”
below.
|
(c)
|
HKAS
39 & HKFRS 4 Amendments –
Financial Guarantee Contracts
|
This
amendment has revised the scope of HKAS 39 to require financial guarantee
contracts issued that are not considered insurance contracts, to
be
recognised initially at fair value and to be remeasured at the higher
of
the amount determined in accordance with HKAS 37 Provisions,
Contingent Liabilities and Contingent Assets and the amount initially
recognised less, when appropriate, cumulative amortisation recognised
in
accordance with HKAS 18
Revenue.
|
(d)
|
HKAS
39 Amendment – Cash Flow
Hedge Accounting of Forecast Intragroup
Transactions
|
This
amendment has revised HKAS 39 to permit the foreign currency risk
of a
highly probable intra-group forecast transaction to qualify as the
hedged
item in a cash flow hedge, provided that the transaction is denominated
in
a currency other than the functional currency of the entity entering
into
that transaction and that the foreign currency risk will affect the
consolidated income statement.
|
(e)
|
HKAS
39 Amendment – The Fair Value Option
|
This
amendment has changed the definition of a financial instrument at
fair
value through profit or loss and has restricted the use of the option
to
designate any financial asset or any financial liability to be measured
at
fair value through the income
statement.
|
(f)
|
HKFRS
6 – Exploration for and Evaluation of Mineral
Resources
|
HKFRS
6 deals with the accounting for exploration for and evaluation of
mineral
resources, including oil and gas.
|
(g)
|
HK(IFRIC)-Int
4 – Determining
Whether an Arrangement contains a
Lease
|
The
Group has adopted this interpretation as of January 1, 2006, which
provides guidance in determining whether arrangements contain a lease
to
which lease accounting must be
applied.
|
|
The
adoption of these new and revised Hong Kong Financial Reporting Standards,
amendments and interpretation did not have a material impact on the
Group’s results of operations or financial
position.
|
HKAS
1 Amendment
|
Capital
Disclosures
|
|
HKFRS
7
|
Financial
Instruments: Disclosures
|
|
HKFRS
8
|
Operating
Segments
|
|
HK(IFRIC)-Int
7
|
Applying
the Restatement Approach under HKAS 29
|
|
Financial
Reporting in Hyperinflationary Economies
|
||
HK(IFRIC)-Int
8
|
Scope
of HKFRS 2
|
|
HK(IFRIC)-Int
9
|
Reassessment
of Embedded Derivatives
|
|
HK(IFRIC)-Int
10
|
Interim
Financial Reporting and Impairment
|
|
HK(IFRIC)-Int
11
|
HKFRS
2 – Group and Treasury Share
Transactions
|
(a)
|
the
party directly or indirectly through one or more intermediaries,
(i)
controls, is controlled by, or is under common control with, the
Group;
(ii) has an interest in the Group that gives it significant influence
over
the Group; or (iii) has joint control over the
Group;
|
(b)
|
the
party is an associate;
|
(c)
|
the
party is a jointly controlled
entity;
|
(d)
|
the
party is a member of the key management personnel of the Group or
its
parent;
|
(e)
|
the
party is a close member of the family of any individual referred
to in (a)
or (d); or
|
(f)
|
the
party is an entity that is controlled, jointly controlled or significantly
influenced by or for which significant voting power in such entity
resides
with, directly or indirectly, any individual referred to in (d) or
(e).
|
(i)
|
Oil
and gas properties
|
|
For
oil and gas properties, the successful efforts method of accounting
is
adopted. The Group capitalises the initial acquisition costs
of oil and
gas properties. Impairment of initial acquisition costs is recognised
based on exploratory experience and management judgement. Upon
discovery
of commercial reserves, acquisition costs are transferred to
proved
properties. The costs of drilling and equipping successful exploratory
wells, all development expenditures on construction, installation
or
completion of infrastructure facilities such as platforms, pipelines,
processing plants and the drilling of development wells, including
those
renewals and betterments that extend the economic lives of the
assets, and
the related borrowing costs are capitalised. The costs of unsuccessful
exploratory wells and all other exploration costs are expensed
as
incurred.
|
|
The
Group carries exploratory well costs as an asset when the well has
found a
sufficient quantity of reserves to justify its completion as a producing
well and where the Group is making sufficient progress assessing
the
reserves and the economic and operating viability of the project.
Exploratory well costs not meeting these criteria are charged to
expense.
Exploratory wells that discover potentially economic reserves in
areas
where major capital expenditure will be required before production
would
begin and when the major capital expenditure depends upon the successful
completion of further exploratory work remain capitalised and are
reviewed
periodically for impairment.
|
|
Productive
oil and gas properties and other tangible and intangible costs of
producing properties are amortised using the unit-of-production method
on
a property-by-property basis under which the ratio of produced oil
and gas
to the estimated remaining proved developed reserves is used to determine
the provision of depreciation, depletion and amortisation. Common
facilities that are built specifically to service production directly
attributed to designated oil and gas properties are amortised based
on the
proved developed reserves of respective oil and gas properties on
a
pro-rata basis. Common facilities that are not built specifically
to
service identified oil and gas properties are depreciated using
the straight-line method over their estimated useful lives. Costs
associated with significant development projects are not depleted
until
commercial production commences and the reserves related to those
costs
are excluded from the calculation of
depletion.
|
|
Capitalised
acquisition costs of proved properties are amortised by the
unit-of-production method on a property-by-property basis computed
according to the total estimated units of proved
reserves.
|
|
Property,
plant and equipment and
depreciation (cont’d)
|
(i)
|
Oil
and gas properties (cont’d)
|
The
Group estimates future dismantlement costs for oil and gas properties
with
reference to the estimates provided from either internal or external
engineers after taking into consideration the anticipated method of
dismantlement required in accordance with the current legislation
and
industry practices. The associated cost is capitalised and the liability
is discounted and an accretion expense is recognised using the
credit-adjusted risk-free interest rate in effect when the liability
is
initially recognised. No market-risk premium has been included in
the
Company’s calculation of asset retirement obligations balances since no
reliable estimate can be made by the
Company.
|
(ii)
|
Vehicles
and office equipment
|
Vehicles
and office equipment are stated at cost less accumulated depreciation
and
impairment losses. The straight-line method is adopted to depreciate
the
cost less any estimated residual value of these assets over their
expected
useful lives. The Group estimates the useful lives of vehicles
and office
equipment to be five years.
|
(a)
|
Financial
assets at fair value through profit or
loss
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES (CONT’D)
|
|
Investments
and other financial
assets (cont’d)
|
(a)
|
Financial
assets at fair value through profit or
loss (cont’d)
|
Financial
assets may be designated upon initial recognition as at fair value
through
profit or loss if the following criteria are
met:
|
|
(i)
|
the
designation eliminates or significantly reduces the inconsistent
treatment
that would otherwise arise from measuring the assets or recognising
gains
or losses on them on a different
basis;
|
|
(ii)
|
the
assets are part of a group of financial assets which are managed
and their
performance evaluated on a fair value basis, in accordance with a
documented risk management strategy;
or
|
(iii)
|
the
financial asset contains an embedded derivative that would need to
be
separately recorded.
|
(b)
|
Loans
and receivables
|
Loans
and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. Such
assets
are subsequently carried at amortised cost using the effective interest
method. Amortised cost is calculated taking into account any discount
or premium on acquisition and includes fees that are an integral
part of
the effective interest rate and transaction costs. Gains and losses
are
recognised in the consolidated income statement when the loans and
receivables are derecognised or impaired, as well as through the
amortisation process.
|
(c)
|
Held-to-maturity
investments
|
The
Group did not hold any financial assets in this
category.
|
(d)
|
Available-for-sale
financial assets
|
Available-for-sale
financial assets are non-derivative financial assets in listed and
unlisted equity securities that are designated as available-for-sale
or
are not classified in any of the other three categories. After initial
recognition available-for-sale financial assets are measured at fair
value with gains or losses recognised as a separate component of
equity until the investment is derecognised or until the investment
is
determined to be impaired at which time the cumulative gain or loss
previously reported in equity is included in the consolidated income
statement.
|
When
the fair value of unlisted equity securities cannot be reliably measured
because (a) the variability in the range of reasonable fair value
estimates is significant for that investment or (b) the probabilities
of
the various estimates within the range cannot be reasonably assessed
and
used in estimating fair value, such securities are stated at cost
less any
impairment losses.
|
|
The
fair value of investments that are actively traded in organised financial
markets is determined by reference to the quoted market bid price
at the
close of business at the balance sheet date. For investments where
there
is no active market, fair value is determined using valuation techniques.
Such techniques include using recent arm’s length market transactions;
reference to the current market value of another instrument which
is
substantially the same; a discounted cash flow analysis; and option
pricing models.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES (CONT’D)
|
|
Impairment
of financial
assets
|
|
The
Group assesses at each balance sheet date whether there is any objective
evidence that a financial asset or a group of financial assets is
impaired.
|
|
Assets
carried at amortised cost
|
|
If
there is objective evidence that an impairment loss on loans and
receivables carried at amortised cost has been incurred, the amount
of the
loss is measured as the difference between the asset’s carrying amount and
the present value of estimated future cash flows (excluding future
credit
losses that have not been incurred) discounted at the financial
asset’s original effective interest rate (i.e., the effective interest
rate computed at initial recognition). The carrying amount of the
asset is
reduced either directly or through the use of an allowance account.
The
amount of the impairment loss is recognised in the consolidated income
statement.
|
|
The
Group first assesses whether objective evidence of impairment exists
individually for financial assets that are individually significant,
and
individually or collectively for financial assets that are not
individually significant. If it is determined that no objective evidence
of impairment exists for an individually assessed financial asset,
whether
significant or not, the asset is included in a group of
financial assets with similar credit risk characteristics and that
group is collectively assessed for impairment. Assets that are
individually assessed for impairment and for which an impairment
loss is
or continues to be recognised are not included in a
collective assessment of
impairment.
|
|
If,
in a subsequent period, the amount of the impairment loss decreases
and
the decrease can be related objectively to an event occurring after
the
impairment was recognised, the previously recognised impairment loss
is
reversed. Any subsequent reversal of an impairment loss is recognised
in
the consolidated income statement, to the extent that the carrying
value
of the asset does not exceed its amortised cost at the reversal
date.
|
|
In
relation to trade receivables, a provision for impairment is made
when
there is objective evidence (such as the probability of insolvency
or
significant financial difficulties of the debtor) that the Group
will not
be able to collect all of the amounts due under the original terms
of an
invoice. The carrying amount of the receivables is reduced through
the use
of an allowance account. Impaired debts are derecognised when they
are
assessed as uncollectible.
|
|
Assets
carried at cost
|
|
If
there is objective evidence that an impairment loss on an unquoted
equity
instrument that is not carried at fair value because its fair value
cannot
reliably measured has been incurred, the amount of the loss is measured
as
the difference between the asset’s carrying amount and the present value
of estimated future cash flows discounted at the current market rate
of
return for a similar financial asset. Impairment losses on these
assets
are not reversed.
|
|
If
an available-for-sale asset is impaired, an amount comprising the
difference between its cost (net of any principal payment and
amortisation) and its current fair value, less any impairment loss
previously recognised in the consolidated income statement, is transferred
from equity to the consolidated income statement. Impairment losses
on
equity instruments classified as available-for-sale are not reversed
through the consolidated income
statement.
|
|
Impairment
losses on debt instruments are reversed through the consolidated
income
statement, if the increase in fair value of the instrument can be
objectively related to an event occurring after the impairment loss
was
recognised in the income statement.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES (CONT’D)
|
|
Derecognition
of financial
assets
|
|
A
financial asset (or, where applicable, a part of a financial asset
or part
of a group of similar financial assets) is derecognised
where:
|
|
•
|
the
rights to receive cash flows from the asset have
expired;
|
|
•
|
the
Group retains the rights to receive cash flows from the asset, but
has
assumed an obligation to pay them in full without material delay
to a
third party under a “pass-through” arrangement;
or
|
|
•
|
the
Group has transferred its rights to receive cash flows from the asset
and
either (a) has transferred substantially all the risks and rewards
of the
asset, or (b) has neither transferred nor retained substantially
all the
risks and rewards of the asset, but has transferred control of the
asset.
|
|
Where
the Group has transferred its rights to receive cash flows from an
asset
and has neither transferred nor retained substantially all the risks
and
rewards of the asset nor transferred control of the asset, the asset
is
recognised to the extent of the Group’s continuing involvement in the
asset. Continuing involvement that takes the form of a guarantee
over the
transferred asset is measured at the lower of the original carrying
amount
of the asset and the maximum amount of consideration that the Group
could
be required to repay.
|
|
Where
continuing involvement takes the form of a written and/or purchased
option
(including a cash settled option or similar provision) on the transferred
asset, the extent of the Group’s continuing involvement is the amount of
the transferred asset that the Group may repurchase, except that
in the
case of a written put option (including a cash-settled option or
similar
provision) on an asset measured at fair value, where the extent of
the
Group’s continuing involvement is limited to the lower of the fair value
of the transferred asset and the option exercise
price.
|
|
Financial
liabilities at amortised cost (including interest-bearing
loans and
borrowings)
|
|
Financial
liabilities including trade and other payables, an amount due to
the
ultimate holding company and interest-bearing loans and borrowings
are
initially stated at fair value less directly attributable transaction
costs and are subsequently measured at amortised cost, using the
effective
interest method unless the effect of discounting would be immaterial,
in
which case they are stated at cost.
|
|
Gains
and losses are recognised in the consolidated income statement when
the
liabilities are derecognised as well as through the amortisation
process.
|
|
Financial
guarantee contracts
in the scope
of HKAS
39 are accounted for as financial liabilities. A financial guarantee
contract is recognised initially as its fair value plus transaction
costs
that are directly attributable to the acquisition or issue of the
financial contract, except
when such contract is recognised
at fair value through profit or loss. Subsequent to initial recognition,
the Group measures the financial guarantee contract at the higher
of: (i)
the amount determined in accordance with HKAS 37 Provision,
Contingent liabilities and Contingent Assets; and (ii) the
amount initially
recognised less, when appropriate, cumulative amortisation recognised
in
accordance with HKAS 18 Revenue.
|
|
The
Group’s
convertible bonds issued with a
cash settlement option and other embedded
derivative
features are split into liability and derivative components according
to
their fair values for measurement
purposes.
|
|
The
fair value of the liability
component is determined using the market rate for an equivalent
non-convertible bond
on the issuance of convertible bonds and this amount is carried as
a long
term liability on the amortised cost basis until extinguished on
conversion or redemption. The derivative component is remeasured
at each
balance sheet date and any gains or
losses arising from change in the
fair value are recognised in the income statement. Both the liability
and
the related embedded derivative components are presented together
for
financial statements reporting
purposes.
|
|
A
financial liability is
derecognised when the obligation under the liability is discharged
or
cancelled or expires.
|
|
When
an existing financial
liability is replaced by another from the same lender on substantially
different terms, or the terms of an existing
liability are
substantially modified, such an exchange or modification is treated
as a
derecognition of the original liability and a recognition of a new
liability, and the difference between the respective carrying amounts
is
recognised in the
consolidated income
statement.
|
|
The
Group uses currency swaps,
classified as derivative financial instruments, to hedge its risks
associated with currency exchange fluctuations. Such derivative financial
instruments are initially recognised
at fair value
on the date on which a derivative contract is entered into and are
subsequently remeasured at fair value. Derivatives are carried as
assets
when the fair value is positive and as liabilities when the fair
value is
negative.
|
|
Any
gains or losses arising from
changes in fair value on derivatives that do not qualify for hedge
accounting are taken directly to the consolidated income
statement.
|
|
The
fair value of currency swap
contracts is determined by reference to market values for similar
instruments.
|
|
Inventories
primarily consist of
oil and supplies, which mainly consist of items for repairs and
maintenance of oil and gas properties. Inventories are
stated at the lower of
cost and net realisable value. Costs of inventories and supplies
represent
purchase or production cost of goods and are determined on a weighted
average basis. Net realisable value is based on estimated selling
prices
less
any estimated costs to be
incurred to completion and disposal. Supplies are capitalised to
property,
plant and equipment when used for renewals and betterments of oil
and gas
properties and have resulted in an increase in the future economic
values
of oil
and gas properties or are
recognised as expenses when
used.
|
|
For
the purpose of the
consolidated cash flow statement, cash and cash equivalents comprise
cash
on hand and demand deposits, and short term highly liquid
investments which are
readily convertible into known amounts of cash and which are subject
to an
insignificant risk of changes in value, and have a short maturity
of
generally within three months when acquired, less bank overdrafts
which
are repayable on demand and form
an integral part of the
Group’s
cash
management.
|
|
For
the purpose of the balance
sheet, cash and cash equivalents comprise cash on hand and at banks,
including term deposits with maturity of three months or less which
are
not restricted to use.
|
|
A
provision is recognised when a
present obligation (legal or constructive) has arisen as a result
of a
past event and it is probable that a future outflow of resources
will be
required to settle the obligation, provided that a reliable estimate
can be made of
the
amount of the obligation.
|
|
When
the effect of discounting is
material, the amount recognised for a provision is the present value
at
the balance sheet date of the future expenditures expected to be
required
to settle the obligation. The increase in
the discounted present
value amount arising from the passage of time is included in finance
costs
in the consolidated income
statement.
|
|
Provisions
for dismantlement are
made based on the present value of the future costs expected to be
incurred, on a
property-by-property basis, in respect of the Group’s
expected dismantlement and
abandonment costs at the end of the related oil exploration and recovery
activities.
|
|
Income
tax comprises current and
deferred tax. Income tax is recognised in the
consolidated income
statement or in equity if it relates to items that are recognised
in the
same or a different period directly in
equity.
|
|
Current
tax assets and liabilities
for the current and prior periods are measured at the amount
expected to be
recovered from or paid to the taxation
authorities.
|
|
Deferred
tax is provided, using
the liability method, on all temporary differences at the balance
sheet
date between the tax bases of assets and liabilities and their carrying
amounts for financial
reporting purposes.
|
|
Deferred
tax liabilities are
recognised for all taxable temporary differences,
except:
|
|
•
|
where
the deferred tax liability
arises from the initial recognition of an
asset or liability in a
transaction that is not a business combination and, at the time of
the
transaction, affects neither the accounting profit nor taxable profit
or
loss; and
|
|
•
|
in
respect of taxable temporary
differences associated with investments in
subsidiaries,
associates and interests in joint ventures where the timing of the
reversal of the temporary differences can be controlled and it is
probable
that the temporary differences will not reverse in the foreseeable
future.
|
|
Deferred
tax assets are
recognised for all
deductible temporary differences, carryforward of unused tax credits
and
unused tax losses, to the extent that it is probable that taxable
profit
will be available against which the deductible temporary differences,
and
the carryforward
of unused tax credits
and unused tax losses can be utilised,
except:
|
|
•
|
where
the deferred tax assets
relating to the deductible temporary differences arise from the initial
recognition of an asset or liability in a transaction that is not
a
business combination
and, at the time of the transaction, affects neither the accounting
profit
nor taxable profit or loss;
and
|
|
•
|
in
respect of deductible temporary
differences associated with investments in subsidiaries, associates
and
interests in joint ventures, deferred
tax assets are
only recognised to the extent that it is probable that the temporary
differences will reverse in the foreseeable future and taxable profit
will
be available against which the temporary differences can be
utilised.
|
|
The
carrying amount
of deferred tax
assets is reviewed at each balance sheet date and reduced to the
extent
that it is no longer probable that sufficient taxable profit will
be
available to allow all or part of the deferred tax asset to be utilised.
Conversely, previously
unrecognised deferred
tax assets are reassessed at each balance sheet date and are recognised
to
the extent that it is probable that sufficient taxable profit will
be
available to allow all or part of the deferred tax asset to be
utilised.
|
|
Deferred
tax assets and liabilities
are measured at the tax rates that are expected to apply to the period
when the asset is realised or the liability is settled, based on
tax rates
(and tax laws) that have been enacted or substantively enacted at
the
balance sheet
date.
|
|
Deferred
tax assets and deferred
tax liabilities are offset, if a legally enforceable right exists
to set
off current tax assets against current tax liabilities and the deferred
taxes relate to the same taxable entity and the same taxation
authority.
|
|
Revenue
is recognised when it is
probable that the economic benefits will flow to the Group and when
the
revenue can be measured reliably, on the following
bases:
|
(i) |
Oil
and gas
sales
|
|
Oil
and gas sales represent the
invoiced value of sales of oil and gas attributable to the interests
of
the Group, net of royalties and PRC government share oil that are
lifted
and sold on behalf of the PRC government.
Sales are
recognised when the significant risks and rewards of ownership of
oil and
gas have been transferred to
customers.
|
|
Oil
and gas lifted and sold by the
Group above or below the Group’s
participating interests in the
production sharing
contracts results in overlifts and underlifts. The Group records
these
transactions in accordance with the entitlement method under which
overlifts are recorded as liabilities and underlifts are recorded
as
assets at year end oil prices. Settlement will
be in kind when the liftings are
equalised or in cash when production
ceases.
|
|
The
Group has entered into gas
sale contracts with customers which contain take-or-pay clauses.
The
clauses require those customers to take a specified minimum volume
of gas
each year.
If the
minimum volume of gas is not taken, those customers must pay for
the
deficiency gas, even though the gas is not taken. Those customers
can
offset the deficiency payment against any future purchases in excess
of
the specified volume. The Group
records any deficiency
payments as deferred revenue which is included in other payables
until the
make-up gas is taken by those customers or the expiry of the
contracts.
|
(ii) | Marketing revenues |
|
Marketing
revenues represent the
sale of oil purchased from the foreign
partners under
the production sharing contracts and revenues from the trading of
oil
through the Company’s
subsidiary in Singapore. The
title, together with the risks and rewards of the ownership of such
oil
purchased from the foreign partners,
is transferred to the Group
from the foreign partners and other unrelated oil and gas companies
before
the Group sells such oil to its customers. The cost of the oil sold
is
included in “crude
oil and product purchases”.
|
(iii) | Other income |
|
Other
income mainly represents project management fees charged to the foreign
partners and handling fees charged to customers and is recognised
when the
services have been rendered.
|
(iv) | Dividend income |
|
Dividend
income is recognised when
the shareholders’
right to receive
payment has been
established.
|
(v) | Interest income |
|
Interest
income from deposits
placed with banks and other financial instruments is recognized on
a time
proportion basis taking into account the effective yield on the
assets.
|
|
Share-based
payment
transactions
|
|
The
Company has adopted share
option schemes for the purpose of providing incentives and rewards
to
eligible participants who contribute to the success of the Group’s
operations. Employees (including
directors) of the Group receive remuneration in the form of share-based
payment transactions, whereby employees render services as consideration
for equity instruments (“equity-settled
transactions”).
|
|
The
cost of equity-settled
transactions with
employees is measured by reference to the fair value at the date
at which
they are granted. The fair value is determined by using a Black-Scholes
model, further details of which are given in note 29.
In valuing equity-settled
transactions,
no
account is taken of any performance conditions, other than conditions
linked to the price of the shares of the Company, if
applicable.
|
|
The
cost of equity-settled
transactions is recognised, together with a corresponding increase
in
equity, over the
period in which the performance and/or service conditions are fulfilled,
ending on the date on which the relevant employees become fully entitled
to the award (the “vesting date”).
The cumulative expenses
recognised for equity-settled transactions
at each balance sheet date
until the vesting date reflects the extent to which the vesting period
has
expired and the Group’s
best estimate of the number of
equity instruments that will ultimately vest. The charge or credit
to the
income statement for a
period represents the movement
in the cumulative expense recognised as at the beginning and end
of that
period.
|
|
No
expense is recognised for
awards that do not ultimately vest, except for awards where vesting
is
conditional upon a market condition, which are treated
as vesting
irrespective of whether or not the market condition is satisfied,
provided
that all other performance conditions are
satisfied.
|
|
Where
the terms of an
equity-settled award are modified, as a minimum, an expense is recognised
as if the terms
had
not been modified. In addition, an expense is recognised for any
modification, which increases the total fair value of the share-based
payment arrangement, or is otherwise beneficial to the employee as
measured at the date of
modification.
|
|
Where
an equity-settled award is
cancelled, it is treated as if it had vested on the date of cancellation,
and any expenses not yet recognised for the award is recognised
immediately. However, if a new award is substituted for the cancelled
award, and is
designated as a replacement award on the date that it is granted,
the
cancelled and new awards are treated as if they were a modification
of the
original award, as described in the previous
paragraph.
|
|
The
dilutive effect of outstanding
options is reflected
as additional share dilution in the computation of earnings per
share.
|
|
The
Group participates in defined
contribution plans in accordance with local laws and regulations
for
full-time employees in the PRC and other countries
in which it operates.
The plans provide for contributions ranging from 5% to 22% of the
employees’
basic salaries. The
Group’s
contributions to these defined
contribution plans are charged to expense in the year to which they
relate.
|
|
Final
dividends if any proposed by
the directors are classified as a separate allocation of retained
profits
within the equity section of the balance sheet, until they have been
approved by the shareholders in
a general meeting.
When these dividends have been approved by the shareholders and declared,
they are recognised as a
liability.
|
|
Interim
and special interim
dividends are simultaneously proposed and declared, because the
Company’s
memorandum and articles
of association grant
the directors the authority to declare interim dividends. Consequently,
interim dividends are recognised immediately as a liability when
they are
proposed and declared.
|
|
Borrowing
costs directly
attributable to the
acquisition, construction or production of qualifying assets, i.e.,
assets
that necessarily take a substantial period of time to get ready for
their
intended use or sale, are capitalised as part of the cost of those
assets.
The capitalisation of
such borrowing costs ceases when
the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary of specific borrowings
pending
their expenditure on qualifying assets is deducted from the borrowing
costs capitalised.
|
|
To
the extent that funds are
borrowed specifically for the purpose of obtaining a qualifying asset,
the
amount of borrowing costs eligible for capitalisation on that asset
is
determined as the actual borrowing costs incurred on that borrowing
during the period
less any investment income on the temporary investment of those
borrowings.
|
|
To
the extent that funds are
borrowed generally and used for the purpose of obtaining a qualifying
asset, the amount of borrowing costs eligible for
capitalisation is
determined by applying a capitalisation rate to the expenditures
on that
asset. The capitalisation rate is the weighted average of the borrowing
costs applicable to the borrowings of the group that are outstanding
during the period, other than the borrowings
made specifically for the
purpose of obtaining a qualifying asset. The amount of borrowing
costs
capitalised incurred during a period should not exceed the amount
of
borrowing cost incurred during that
period.
|
|
Borrowing
costs include interest
charges and other
costs incurred in connection with the borrowing of funds, including
amortisation of discounts or premiums relating to the borrowing,
and
amortisation of ancillary costs incurred in connection with arranging
the
borrowing.
|
|
These
financial statements are
presented in RMB. Each entity in the Group maintains its books and
records
in its own functional currency. Foreign currency transactions are
initially recorded using the functional currency rates ruling at
the dates
of transaction.
Monetary assets and liabilities denominated in foreign currencies
are
retranslated at the functional currency rates of exchange ruling
at the
balance sheet date. All differences are taken to the consolidated
income
statement. Non-monetary items that
are measured in terms of
historical cost in a foreign currency are translated using the exchange
rates at the dates of the initial transactions. Non-monetary items
measured at fair value in a foreign currency are translated using
the
exchange rates at the
date when the fair value was
determined.
|
|
The
functional currencies of
certain overseas subsidiaries are currencies other than the RMB.
As at the
balance sheet date, the assets and
liabilities of these
entities are translated into the presentation currency of the Company
at
the exchange rates ruling at the balance sheet date, and their income
statements are translated into RMB at the weighted average exchange
rates
for the
year. The resulting exchange
differences are included in the cumulative translation reserve. On
disposal of a foreign entity, the deferred cumulative amount recognised
in
equity relating to that particular foreign operation is recognised
in the
consolidated
income
statement.
|
|
For
the purpose of the
consolidated cash flow statement, the cash flows of overseas subsidiaries
are translated into RMB at the exchange rates ruling at the dates
of the
cash flows. Frequently recurring cash flows of overseas subsidiaries which
arise throughout
the year are translated into RMB at the weighted average exchange
rates
for the year.
|
|
Repairs
and
maintenance are normally charged to the income statement as operating
expenses in the period in which
they are
incurred.
|
|
Leases
where substantially all the
rewards and risks of ownership of assets remain with the lessor are
accounted for as operating leases. Where the Company is the lessee,
rentals payable under the operating leases are charged
to the consolidated
income statement on the straight-line basis over the lease
terms.
|
|
Contingent
liabilities are not
recognised in the financial statements. They are disclosed unless
the
possibility of an outflow of resources embodying economic
benefits is
remote.
|
|
A
contingent asset is not
recognised in the financial statements, but are disclosed when an
inflow
of economic benefits is
probable.
|
|
Post-year-end
events that provide
additional information about the Company’s
position at the balance sheet
date or those that indicate the going concern assumption is not
appropriate (adjusting events) are reflected in the financial statements.
Post-year-end events that are not adjusting events are disclosed
in the
notes
when
material.
|
|
The
preparation of financial
statements in conformity with Hong Kong GAAP requires management
to make
estimates and assumptions that affect the reported amounts of assets
and
liabilities and the disclosure of contingent assets
and liabilities at the
date of the financial statements, and the reported amounts of revenues
and
expenses during the reporting period. The most significant estimates
pertain to proved oil and gas reserve volumes and its future development,
purchase
price allocation, provision
for dismantlement and impairment as well as estimates relating to
certain
oil and gas revenues and expenses. Actual amounts could differ from
those
estimates and assumptions. Further details are given in notes 3,
16
and 28.
|
(i)
|
On
January
8,
2006, CNOOC Limited signed a
definitive agreement with South Atlantic Petroleum Limited (“SAPETRO”)
to acquire a 45% working
interest in the offshore Oil Mining License 130 (“OML130”)
in Nigeria for US$2.268 billion
in cash. On
April 20,
2006, the Company completed its
acquisition at a total consideration of US$2.268 billion plus a working
capital adjustment of US$424 million for financial, operating and
capital
expenditures. OML130 has not started commercial
production.
|
(ii)
|
On
January
27,
2006, the Group signed an
agreement to acquire a 92.1% equity interest in AERD Projects Nigeria
Limited, which holds a 38% working interest in the Offshore Oil
Prospecting License 229 (“OPL229”)
in Nigeria at a consideration of
US$60 million. The
transaction was completed on December 4,
2006. After the transaction, the
Group acquired a 35% working interest in OPL229, which was still
in an
exploration stage as at December 31,
2006.
|
|
In
certain countries, the Group
and the other partners to the overseas production sharing contracts
are required to bear
all exploration, development and operating costs according to their
respective participating interests. Exploration, development and
operating
costs which qualify for recovery can be recovered according to the
production sharing
formula after commercial
discoveries are made and production
begins.
|
|
The
Group’s
net interest in the production
sharing contracts in overseas consists of its participating interest
in
the properties covered under the relevant production sharing
contracts, less
oil
and gas distributed to the local government and/or the domestic market
obligation.
|
|
Segment
information is presented
by way of two segment formats: (i) on a primary segment reporting
basis,
by business segment; and (ii) on a secondary segment reporting basis,
by
geographical segment.
|
|
Intersegment
transactions: segment
revenue, segment expenses and
segment performance
include transfers between business segments and between geographical
segments. Such transfers are accounted for at cost. Those transfers
are
eliminated on consolidation.
|
(a) | Business segments |
|
The
Group is organised on a
worldwide basis
into
three major operating segments. The Group is involved in the upstream
operating activities of the petroleum industry that comprise independent
operations, production sharing contracts with foreign partners and
trading
business. These segments
are determined primarily
because the senior management makes key operating decisions and assesses
the performance of the segments separately. The Group evaluates the
performance of each segment based on profit or loss from operations
before
income taxes.
|
|
The
following table presents
revenue, profit and certain assets, liabilities and expenditure
information for the Group’s
business segments for the years
ended December
31,
2004,
2005 and 2006:
|
Independent
operations
|
Production
sharing contracts
|
Trading
business
|
Unallocated
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||
Sales
to external customers:
|
|||||||||||||||||||||||||||||||||||||||
Oil
and gas sales
|
15,177,621
|
22,808,733
|
31,431,976
|
21,708,398
|
30,608,936
|
36,395,977
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
36,886,019
|
53,417,669
|
67,827,953
|
|||||||||||||||||||||
Marketing
revenues
|
─
|
─
|
─
|
─
|
─
|
─
|
18,191,353
|
15,901,325
|
20,964,093
|
─
|
─
|
─
|
─
|
─
|
─
|
18,191,353
|
15,901,325
|
20,964,093
|
|||||||||||||||||||||
Intersegment
revenues
|
920,669
|
1,598,171
|
851,604
|
2,551,181
|
7,467,429
|
11,056,807
|
─
|
─
|
─
|
─
|
─
|
─
|
(3,471,850)
|
(9,065,600)
|
(11,908,411)
|
─
|
─
|
─
|
|||||||||||||||||||||
Other
income
|
6,139
|
13,093
|
19,809
|
136,942
|
103,047
|
89,239
|
─
|
─
|
─
|
1,610
|
20,609
|
46,190
|
─
|
─
|
─
|
144,691
|
136,749
|
155,238
|
|||||||||||||||||||||
Total
|
16,104,429
|
24,419,997
|
32,303,389
|
24,396,521
|
38,179,412
|
47,542,023
|
18,191,353
|
15,901,325
|
20,964,093
|
1,610
|
20,609
|
46,190
|
(3,471,850)
|
(9,065,600)
|
(11,908,411)
|
55,222,063
|
69,455,743
|
88,947,284
|
|||||||||||||||||||||
Segment
results
|
|||||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(1,828,614)
|
(2,095,273)
|
(2,538,092)
|
(3,241,730)
|
(3,839,325)
|
(4,461,092)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(5,070,344)
|
(5,934,598)
|
(6,999,184)
|
|||||||||||||||||||||
Production
taxes
|
(775,210)
|
(1,154,771)
|
(1,606,059)
|
(950,464)
|
(1,441,772)
|
(1,709,
602)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(1,725,674)
|
(2,596,543)
|
(3,315,661)
|
|||||||||||||||||||||
Exploration
costs
|
(1,136,055)
|
(1,025,993)
|
(1,296,424)
|
(180,105)
|
(267,694)
|
(408,651)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(1,316,160)
|
(1,293,687)
|
(1,705,075)
|
|||||||||||||||||||||
Depreciation,
depletion and amorti-sation
|
(2,235,064)
|
(2,554,896)
|
(2,502,336)
|
(3,219,998)
|
(3,409,844)
|
(4,430,878)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(5,455,062)
|
(5,964,740)
|
(6,933,214)
|
|||||||||||||||||||||
Dismantlement
|
(117,310)
|
(152,796)
|
(242,855)
|
(84,327)
|
(100,061)
|
(229,414)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(201,637)
|
(252,857)
|
(472,269)
|
|||||||||||||||||||||
Special
oil gain levy
|
─
|
─
|
(1,928,985)
|
─
|
─
|
(2,052,185)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(3,981,170)
|
|||||||||||||||||||||
Impairment
loss related to property, plant and equipment
|
─
|
(39,494)
|
(150,399)
|
─
|
(50,696)
|
(101,958)
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(90,190)
|
(252,357)
|
|||||||||||||||||||||
Crude
oil and product purchases
|
(920,669)
|
(1,598,171)
|
(851,604)
|
(2,551,181)
|
(7,467,429)
|
(11,056,807)
|
(17,963,461)
|
(15,704,100)
|
(20,572,935)
|
─
|
─
|
─
|
3,471,850
|
9,065,600
|
11,908,411
|
(17,963,461)
|
(15,704,100)
|
(20,572,935)
|
|||||||||||||||||||||
Selling
and administrative expenses
|
(50,721)
|
(39,486)
|
(82,377)
|
(557,521)
|
(676,062)
|
(708,652)
|
─
|
─
|
─
|
(496,106)
|
(654,820)
|
(752,748)
|
─
|
─
|
─
|
(1,104,348)
|
(1,370,368)
|
(1,543,777)
|
|||||||||||||||||||||
Others
|
─
|
─
|
(6,134)
|
(45,844)
|
(77,062)
|
(101,147)
|
─
|
─
|
─
|
─
|
─
|
(10,020)
|
─
|
─
|
─
|
(45,844)
|
(77,062)
|
(117,301)
|
|||||||||||||||||||||
Interest
income
|
─
|
─
|
─
|
2,077
|
7,328
|
82,747
|
─
|
─
|
─
|
204,795
|
351,966
|
698,789
|
─
|
─
|
─
|
206,872
|
359,294
|
781,536
|
|||||||||||||||||||||
Finance
costs
|
(135,119)
|
(183,325)
|
(200,110)
|
(64,956)
|
(94,885)
|
(112,379)
|
─
|
─
|
─
|
(241,750)
|
(822,322)
|
(1,519,641)
|
─
|
─
|
─
|
(441,825)
|
(1,100,532)
|
(1,832,130)
|
|||||||||||||||||||||
Exchange
gains/(losses), net
|
─
|
─
|
(19)
|
(15,308)
|
(5,119)
|
19,544
|
─
|
─
|
─
|
44,577
|
292,146
|
288,857
|
─
|
─
|
─
|
29,269
|
287,027
|
308,382
|
|||||||||||||||||||||
Investments
income
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
72,438
|
247,893
|
613,028
|
─
|
─
|
─
|
72,438
|
247,893
|
613,028
|
|||||||||||||||||||||
Share
of profit of associates
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
344,469
|
307,075
|
321,676
|
─
|
─
|
─
|
344,469
|
307,075
|
321,676
|
|||||||||||||||||||||
Non-operating
income/(expenses), net
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
519,206
|
28,579
|
876,423
|
─
|
─
|
─
|
519,206
|
28,579
|
876,423
|
|||||||||||||||||||||
Tax
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(6,930,826)
|
(10,977,812)
|
(13,196,313)
|
─
|
─
|
─
|
(6,930,826)
|
(10,977,812)
|
(13,196,313)
|
|||||||||||||||||||||
Profit
for the year
|
8,905,667
|
15,575,792
|
20,897,995
|
13,487,164
|
20,756,791
|
22,271,549
|
227,892
|
197,225
|
391,158
|
(6,481,587)
|
(11,206,686)
|
(12,633,759)
|
─
|
─
|
─
|
16,139,136
|
25,323,122
|
30,926,943
|
|||||||||||||||||||||
Other
segment information
|
|||||||||||||||||||||||||||||||||||||||
Segment
assets
|
21,120,584
|
25,054,275
|
34,244,925
|
37,851,716
|
51,125,491
|
76,750,372
|
1,712,212
|
2,413,195
|
1,793,132
|
31,790,239
|
34,770,264
|
40,936,072
|
─
|
─
|
─
|
92,474,751
|
113,363,225
|
153,724,501
|
|||||||||||||||||||||
Investment
in associates
|
─ | ─ | ─ | ─ | ─ | ─ | ─ | ─ | ─ | 1,327,109 | 1,401,839 | 1,543,515 | ─ | ─ | ─ | 1,327,109 | 1,401,839 | 1,543,515 | |||||||||||||||||||||
Total
assets
|
21,120,584
|
25,054,275
|
34,244,925
|
37,851,716
|
51,125,491
|
76,750,372
|
1,712,212
|
2,413,195
|
1,793,132
|
33,117,348
|
36,172,103
|
42,479,587
|
─
|
─
|
─
|
93,801,860
|
114,765,064
|
155,268,016
|
|||||||||||||||||||||
Segment
liabilities
|
(3,913,905)
|
(5,187,124)
|
(5,505,398)
|
(11,453,307)
|
(12,876,516)
|
(11,105,725)
|
(809,663)
|
(667,336)
|
(304,333)
|
(21,182,195)
|
(22,430,991)
|
(30,538,687)
|
─
|
─
|
─
|
(37,359,070)
|
(41,161,967)
|
(47,454,143)
|
|||||||||||||||||||||
Capital
expenditure
|
6,309,397
|
7,806,927
|
8,839,966
|
13,145,839
|
8,914,306
|
35,673,922
|
─
|
─
|
─
|
164,775
|
144,442
|
128,538
|
─
|
─
|
─
|
19,620,011
|
16,865,675
|
44,642,426
|
PRC
|
Africa
|
South
East Asia
|
Others
|
Consolidation
and Elimination
|
Total
|
||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||
Segment
assets
|
77,670,497
|
96,297,414
|
141,671,505
|
─
|
3,296
|
24,885,876
|
13,105,457
|
15,489,010
|
19,006,251
|
12,130,370
|
12,795,292
|
35,901,096
|
(9,104,464
|
) |
(9,819,948
|
) |
(66,196,712
|
) |
93,801,860
|
114,765,064
|
155,268,016
|
||||||||||||||||
Capital
expenditure
|
12,014,894
|
14,496,690
|
15,794,450
|
─
|
─
|
25,265,423
|
2,909,877
|
2,363,233
|
3,384,807
|
4,695,240
|
5,752
|
197,746
|
─
|
─
|
─
|
19,620,011
|
16,865,675
|
44,642,426
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Gross
sales
|
39,955,702
|
57,988,465
|
72,709,179
|
|||||||||
Less: Royalties
|
(610,055 | ) | (708,537 | ) | (752,958 | ) | ||||||
PRC
government share oil
|
(2,459,628 | ) | (3,862,259 | ) | (4,128,268 | ) | ||||||
36,886,019
|
53,417,669
|
67,827,953
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Marketing
revenues
|
18,191,353
|
15,901,325
|
20,964,093
|
|||||||||
Crude
oil and product purchases
|
(17,963,461 | ) | (15,704,100 | ) | (20,572,935 | ) | ||||||
227,892
|
197,225
|
391,158
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest on
bank loans which are:
|
||||||||||||
-
repayable within five years
|
80,829
|
98,892
|
51,345
|
|||||||||
-
repayable after five years
|
—
|
—
|
10,631
|
|||||||||
Interest
on other loans (including convertible bonds)
|
485,812
|
671,849
|
907,565
|
|||||||||
Other
borrowing costs
|
163
|
3,773
|
1,535
|
|||||||||
Total
borrowing costs
|
566,804
|
774,514
|
971,076
|
|||||||||
Less:
Amount capitalised in property, plant and
equipment (note 16)
|
(244,686 | ) | (245,987 | ) | (913,175 | ) | ||||||
322,118
|
528,527
|
57,901
|
||||||||||
Other
finance costs:
|
||||||||||||
Increase
in discounted amount of provisions arising from the passage of time
(note
28)
|
119,707
|
198,945
|
250,922
|
|||||||||
Fair
value losses on embedded derivative component of convertible
bonds
|
—
|
373,060
|
1,523,307
|
|||||||||
441,825
|
1,100,532
|
1,832,130
|
|
The
interest rates used for
interest capitalisation represented the cost of capital from raising
the
related borrowings and varied from 4.1% to 6.375% (2005: from 4.1%
to
9.2%, 2004:
from 4.1% to 9.2%)
per annum for the year ended
December
31,
2006.
|
|
Directors’
remuneration and share option
benefits, disclosed pursuant to the Listing Rules and Section 161
of the
Hong Kong Companies Ordinance, are as
follows:
|
Fees(1)
RMB'000 |
Salaries,
allowances and benefits In kind(1) RMB'000 |
Performance
related bonuses RMB'000 |
Pension
scheme contributions RMB'000 |
Amount
paid/payable during the year RMB'000 |
Share
option
benefits(4) RMB'000 |
Total
RMB'000 |
||||||||||||||||||||||
2006
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Chengyu
Fu
|
—
|
4,361
|
—
|
89
|
4,450
|
5,184
|
9,634
|
|||||||||||||||||||||
Shouwei
Zhou
|
—
|
3,487
|
—
|
81
|
3,568
|
3,644
|
7,212
|
|||||||||||||||||||||
Guangqi
Wu
|
—
|
2,385
|
—
|
80
|
2,465
|
2,196
|
4,661
|
|||||||||||||||||||||
Hua
Yang
|
—
|
2,870
|
—
|
79
|
2,949
|
2,392
|
5,341
|
|||||||||||||||||||||
Subtotal
|
—
|
13,103
|
—
|
329
|
13,432
|
13,416
|
26,848
|
|||||||||||||||||||||
Non-executive
directors(6):
|
||||||||||||||||||||||||||||
Han
Luo
|
977
|
300
|
—
|
80
|
1,357
|
2,392
|
3,749
|
|||||||||||||||||||||
Xinghe
Cao
|
977
|
300
|
—
|
80
|
1,357
|
1,538
|
2,895
|
|||||||||||||||||||||
Zhenfang
Wu
|
977
|
300
|
—
|
80
|
1,357
|
1,538
|
2,895
|
|||||||||||||||||||||
Subtotal
|
2,931
|
900
|
—
|
240
|
4,071
|
5,468
|
9,539
|
|||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Chiu
Sung
Hong
|
977
|
—
|
—
|
—
|
977
|
181
|
1,158
|
|||||||||||||||||||||
Evert
Henks
|
977
|
—
|
—
|
—
|
977
|
181
|
1,158
|
|||||||||||||||||||||
Kenneth
S.
Courtis(2)
|
407
|
—
|
—
|
—
|
407
|
181
|
588
|
|||||||||||||||||||||
Tse
Hau Yin,
Aloysius
|
977
|
—
|
—
|
—
|
977
|
—
|
977
|
|||||||||||||||||||||
Lawrence
J. Lau(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Edgar
W. K. Cheng(3)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Subtotal
|
3,338
|
—
|
—
|
—
|
3,338
|
543
|
3,881
|
|||||||||||||||||||||
Total
|
6,269
|
14,003
|
—
|
569
|
20,841
|
19,427
|
40,268
|
|||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Chengyu Fu
|
—
|
4,411
|
—
|
—
|
4,411
|
2,236
|
6,647
|
|||||||||||||||||||||
Shouwei Zhou
|
—
|
3,519
|
—
|
82
|
3,601
|
1,653
|
5,254
|
|||||||||||||||||||||
Han Luo
|
—
|
1,291
|
—
|
—
|
1,291
|
1,086
|
2,377
|
|||||||||||||||||||||
Xinghe Cao
|
—
|
430
|
—
|
—
|
430
|
269
|
699
|
|||||||||||||||||||||
Zhenfang Wu
|
—
|
430
|
—
|
—
|
430
|
269
|
699
|
|||||||||||||||||||||
Guangqi Wu
|
—
|
1,377
|
—
|
—
|
1,377
|
542
|
1,919
|
|||||||||||||||||||||
Hua Yang
|
—
|
967
|
—
|
22
|
989
|
1,086
|
2,075
|
|||||||||||||||||||||
Longsheng
Jiang
|
—
|
563
|
—
|
—
|
563
|
55
|
618
|
|||||||||||||||||||||
Subtotal
|
—
|
12,988
|
—
|
104
|
13,092
|
7,196
|
20,288
|
|||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Chiu
Sung Hong
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Evert
Henks
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Kenneth
S Courtis(2)
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Tse
Hau Yin,
Aloysius
|
350
|
—
|
—
|
—
|
350
|
—
|
350
|
|||||||||||||||||||||
Erwin
Schurtenberger
|
153
|
—
|
—
|
—
|
153
|
54
|
207
|
|||||||||||||||||||||
Lawrence
J. Lau(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Subtotal
|
2,360
|
—
|
—
|
—
|
2,360
|
1,365
|
3,725
|
|||||||||||||||||||||
Total
|
2,360
|
12,988
|
—
|
104
|
15,452
|
8,561
|
24,013
|
Fees(1)
RMB'000 |
Salaries,
allowances and benefits In kind(1) RMB'000 |
Performance
related bonuses RMB'000 |
Pension
scheme contributions RMB'000 |
Amount
paid/payable during the year RMB'000 |
Share
option
benefits(4) RMB'000 |
Total
RMB'000 |
||||||||||||||||||||||
2004
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Chengyu Fu
|
—
|
3,934
|
—
|
—
|
3,934
|
2,077
|
6,011
|
|||||||||||||||||||||
Han Luo
|
—
|
561
|
—
|
—
|
561
|
1,107
|
1,668
|
|||||||||||||||||||||
Shouwei Zhou
|
—
|
2,710
|
—
|
62
|
2,772
|
1,685
|
4,457
|
|||||||||||||||||||||
Longsheng Jiang
|
—
|
551
|
—
|
—
|
551
|
1,107
|
1,658
|
|||||||||||||||||||||
Subtotal
|
—
|
7,756
|
—
|
62
|
7,818
|
5,976
|
13,794
|
|||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Chiu
Sung Hong
|
213
|
—
|
—
|
—
|
213
|
808
|
1,021
|
|||||||||||||||||||||
Evert
Henks
|
213
|
—
|
—
|
—
|
213
|
808
|
1,021
|
|||||||||||||||||||||
Kenneth
S
Courtis
|
213
|
—
|
—
|
—
|
213
|
808
|
1,021
|
|||||||||||||||||||||
Erwin
Schurtenberger
|
213
|
—
|
—
|
—
|
213
|
808
|
1,021
|
|||||||||||||||||||||
Subtotal
|
852
|
—
|
—
|
—
|
852
|
3,232
|
4,084
|
|||||||||||||||||||||
Total
|
852
|
7,756
|
—
|
62
|
8,670
|
9,208
|
17,878
|
(1)
|
Fees
and salaries, allowances and
benefits in kind represent the gross amount (before Hong Kong individual
salary tax) paid/payable to individual
directors.
|
(2)
|
Dr.
Kenneth S. Courtis, who
retired as an independent non-executive director of the Company with
effect from May
24,
2006, following the conclusion of
the Company’s
annual general meeting,
exercised his right to subscribe for 1,150,000 shares
of options granted
under the 2002 Share Option Scheme of the Company and the allotment
was
completed on August
2,
2006. After that, Dr. Kenneth S.
Courtis does not hold any share options of the
Company.
|
(3)
|
On
May
24,
2006, Dr. Edgar W. K.
Cheng was elected
as
an independent non-executive director of the Company by the shareholders
at the annual general meeting of the Company. Dr. Edgar W. K. Cheng
waived
his remuneration in 2006.
|
(4)
|
During
the year, certain directors
were granted share options in respect
of their services
to the Group under the applicable share option schemes of the Company,
further details of which are set out in note 29
to the financial statements. The
fair value of such options which have been recognised to the income
statement over
the
vesting period, was determined as at the date of grant and the amount
included in the financial statements for the current year is included
in
the above directors’
remuneration
disclosures.
|
(5)
|
Professor
Lawrence J. Lau,
appointed as an independent
non-executive director
of the Company on August 31,
2005, waived his remuneration in
2005 and 2006.
|
(6)
|
Effective
from September 1,
2006, these directors were
re-designated from executive directors to non-executive
directors.
|
|
The
five highest paid employees
during the year included four
(2005:
three,
2004:
Nil) directors
and one (2005:
two,
2004:
five) non-director. Their
remuneration and share
option benefits are as follows:
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Basic
salaries, allowances and benefits in kind*
|
20,509
|
15,843
|
15,930
|
|||||||||
Performance
related bonuses
|
4,589
|
471
|
808
|
|||||||||
Pension
scheme contributions
|
1,509
|
542
|
370
|
|||||||||
Amount
paid/payable during the year
|
26,607
|
16,856
|
17,108
|
|||||||||
Share
option benefits**
|
1,107
|
4,975
|
15,653
|
|||||||||
27,714
|
21,831
|
32,761
|
||||||||||
Number
of directors
|
─
|
3
|
4
|
|||||||||
Number
of employees
|
5
|
2
|
1
|
*
|
Basic
salaries, allowances and
benefits in kind represent the gross amount (before Hong Kong individual
salary tax) paid/payable to individual
employees.
|
**
|
During
the year, share options were
granted to certain
of the five highest paid employees in respect of their services to
the
Group, further details of which are included in the disclosures in
note
29
to the financial statements. The
fair value of such options which have been recognised
to the income statement
over the vesting period, was determined as at the date of grant and
the
amount included in the financial statements for the current year
is
included in the above five highest paid employees’
remuneration
disclosures.
|
Number
of employees
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Nil
to HK$3,000,000
|
-
|
1
|
-
|
|||||||||
HK$3,000,001-
HK$3,500,000
|
1
|
1
|
-
|
|||||||||
HK$3,500,001-
HK$4,000,000
|
1
|
-
|
-
|
|||||||||
HK$4,000,001-
HK$4,500,000
|
1
|
1
|
-
|
|||||||||
HK$4,500,001-
HK$5,000,000
|
-
|
-
|
1
|
|||||||||
HK$5,000,001-
HK$5,500,000
|
-
|
1
|
1
|
|||||||||
HK$5,500,001-
HK$6,000,000
|
1
|
-
|
1
|
|||||||||
HK$6,000,001-
HK$8,000,000
|
-
|
1
|
1
|
|||||||||
HK$8,000,001-
HK$10,000,000
|
1
|
-
|
1
|
|||||||||
5
|
5
|
5
|
|
The
Group is subject to income
taxes on an entity basis on profit arising in or derived from the
tax
jurisdictions in which the entities of the Group are domiciled and
operate. The Company is not liable for profits tax in Hong Kong as
it does
not have any
assessable income currently sourced from Hong
Kong.
|
|
The
Company’s
subsidiary in the mainland
China, CNOOC China Limited, is a wholly-owned foreign enterprise.
It is
exempt from the 3% local surcharge and is subject to an enterprise
income
tax rate of 30% under
the prevailing tax rules and
regulations.
|
|
The
Company’s
subsidiary in Singapore, China
Offshore Oil (Singapore) International Pte Ltd., is subject to income
tax
at rates of 10% and 20%, for its oil trading activities and other
income
generating
activities, respectively. The Company’s
subsidiaries owning interests in
oil and gas properties in Indonesia along the Malacca Strait are
subject
to corporate and dividend tax at the rate of 44%. According to current
tax
treaty between Indonesia and Malaysia,
the Company’s
subsidiaries owning interests in
oil and gas properties in Indonesia are subject to corporate and
dividend
tax combined at rates ranging from 43.125% to 51.875%. The
Company’s
subsidiary owning interests in
oil and gas properties in North
West Shelf Project
(“NWS
Project”) in
Australia is subject to income tax at the rate of 30%. All of the
Company’s
other subsidiaries are not
subject to any income taxes in their respective jurisdictions for
the
years presented.
|
|
Certain
of the Group’s
oil and gas interests in
Indonesia are held through Labuan incorporated companies. Labuan
incorporated companies enjoy certain current reduced tax rates provided
by
the tax treaty between Indonesia and Malaysia. In May 2006, certain
proposed amendments to
the tax treaty were agreed by
the respective ministers of the two countries. According to the proposed
amendments, the tax rates will increase from 43.125% to 48% and from
51.875% to 56% respectively. The proposed amendments will need to
be
ratified by the
two countries and will take
effect two months after the ratification. It is still uncertain when
the
ratification will be completed by the two countries as at December 31,
2006.
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Overseas
|
||||||||||||
-
Current income taxes
|
755,568
|
845,390
|
874,378
|
|||||||||
-
Deferred income taxes
|
(170,118 | ) |
14,907
|
141,615
|
||||||||
PRC
|
||||||||||||
-
Current income taxes
|
6,411,417
|
9,912,426
|
11,791,620
|
|||||||||
-
Deferred income taxes
|
(66,041 | ) |
205,089
|
388,700
|
||||||||
Total
tax charge for the year
|
6,930,826
|
10,977,812
|
13,196,313
|
2004
|
2005
|
2006
|
||||||||||
%
|
%
|
%
|
||||||||||
Statutory
PRC enterprise income tax rate
|
33.0
|
33.0
|
33.0
|
|||||||||
Effect
of tax exemption granted
|
(3.0 | ) | (3.0 | ) | (3.0 | ) | ||||||
Effect
of different tax rates for the Company and overseas
subsidiaries
|
0.3
|
0.8
|
0.8
|
|||||||||
Tax
credit from government
|
(0.6 | ) | (0.3 | ) | (0.7 | ) | ||||||
Profit
attributes to associates
|
0.3
|
(0.3 | ) | (0.2 | ) | |||||||
Tax
charge at the Group’s effective rate
|
30.0
|
30.2
|
29.9
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Balance
at beginning of the year
|
5,783,196
|
6,688,498
|
6,827,916
|
|||||||||
Credited
to the consolidated income statement during the year
|
(236,159 | ) |
219,996
|
530,315
|
||||||||
Recognised
as property, plant and equipment acquired
|
1,141,461
|
─
|
─
|
|||||||||
Exchange
realignment
|
─
|
(80,578 | ) | (122,062 | ) | |||||||
Balance
at the end of the year
|
6,688,498
|
6,827,916
|
7,236,169
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Deferred
tax assets
|
||||||||||||
Provision
for retirement and termination benefits
|
112,150
|
98,696
|
102,521
|
|||||||||
Provision
for dismantlement
|
926,834
|
1,248,498
|
1,623,774
|
|||||||||
Impairment
of property, plant and equipment and write-off of unsuccessful exploratory
drillings
|
869,286
|
886,402
|
1,006,260
|
|||||||||
Overseas
tax loss carryforward
|
─
|
─
|
131,441
|
|||||||||
1,908,270
|
2,233,596
|
2,863,996
|
||||||||||
Deferred
tax liabilities
|
||||||||||||
Accelerated
amortisation allowance for oil and gas properties
|
(8,596,768 | ) | (9,061,512 | ) | (10,011,208 | ) | ||||||
Others
|
─
|
─
|
(88,957 | ) | ||||||||
(8,596,768 | ) | (9,061,512 | ) | (10,100,165 | ) | |||||||
Net
deferred tax liabilities
|
(6,688,498 | ) | (6,827,916 | ) | (7,236,169 | ) | ||||||
|
—
|
Production
taxes equal to 5% of
independent production and production under production sharing
contracts;
|
|
—
|
Export
tariffs at a rate of 5% are
levied on petroleum
oils by The General Administration of Customs as from November
1,
2006;
and
|
|
—
|
Business
tax at rates of
3% to 5% on other
income.
|
|
On
August
29,
2006, the Board of Directors
declared an interim dividend of HK$0.12 per share (equivalent
to approximately
RMB0.12 per share) (2005: HK$0.05 per share; 2004: HK$0.03 per share),
totalling HK$5,199,426,000 (equivalent to approximately RMB5,334,091,000)
(2005: RMB2,138,128,000; 2004: RMB1,306,451,000). No special interim
dividend was declared (2005: HK$0.05 per share, totalling RMB2,138,128,000;
2004: HK$0.11 per
share, totaling
RMB4,794,944,000).
|
|
The
Board of Directors have recommended a final dividend of HK$0.14
(equivalent to approximately RMB0.14) (2005: HK$0.10; 2004: HK$0.03)
per
ordinary share, totalling HK$6,065,997,371 (equivalent to approximately
RMB6,001,819,000) for the year ended December 31, 2006 (2005:
RMB4,250,391,000; 2004: RMB1,310,022,000). No special final dividend
was
recommended (2005: Nil; 2004: HK$0.05 per share, totalling
RMB2,183,371,000). The proposed final dividend for the year is subject
to
the approval of the Company’s shareholders at the forthcoming annual
general meeting.
|
|
The
payment of future dividends will be determined by the Company’s Board of
Directors, which are based upon, among other things, the Company’s future
earnings, capital requirements, financial conditions, future prospects
and
other factors which the Board of Directors may consider relevant.
The
Company’s ability to pay dividends will also depend on the cash flows
determined by the dividends, if any, received by the Company from
its
subsidiaries and associates.
|
|
Cash
dividends to the shareholders in Hong Kong will be paid in Hong Kong
dollars. Cash dividends to the American Depositary Receipts (“ADR”)
holders will be paid to the depositary in Hong Kong dollars and will
be
converted by the depositary into United States dollars and paid to
the
holders of ADRs.
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Earnings:
|
||||||||||||
Profit
from ordinary activities attributable to
shareholders for the year for the basic
earnings per share calculation
|
16,139,136
|
25,323,122
|
30,926,943
|
|||||||||
Interest
expense and fair value losses recognised on the embedded derivative
component of convertible bonds
|
—
|
537,469
|
1,915,415 | * | ||||||||
Profit
from ordinary activities attributable to shareholders for the year
for the purpose of diluted earnings per share
calculation
|
16,139,136
|
25,860,591
|
32,842,358 | * | ||||||||
Number
of shares:
|
||||||||||||
Number
of ordinary shares issued at beginning of the year before
the weighted average effects of new shares issued and share
options exercised during the year
|
41,070,828,275
|
41,052,375,275
|
41,054,675,375
|
|||||||||
Weighted
average effects of shares repurchased during the year
|
(10,587,616 | ) |
—
|
—
|
||||||||
Weighted
average effects of new shares issued during the year
|
—
|
—
|
1,457,036,115
|
|||||||||
Weighted
average effects of shares options exercised during the
year
|
—
|
2,124,707
|
478,904
|
|||||||||
Weighted
average number of ordinary shares for the basic earnings per share
calculation
|
41,060,240,659
|
41,054,499,982
|
42,512,190,394
|
|||||||||
Effect
of dilutive potential ordinary shares under the shares option
scheme
|
66,720,503
|
38,861,432
|
65,650,619
|
|||||||||
Effect
of dilutive potential ordinary shares for convertible bonds based
on the
“if converted method”
|
52,552,274
|
1,292,694,352
|
1,310,307,143 | * | ||||||||
Weighted
average number of ordinary shares for the purpose of diluted earnings
per
share
|
41,179,513,436
|
42,386,055,766
|
43,888,148,156 | * |
|
*
|
Since
the diluted earnings per
share amount is increased when taking the convertible bonds into
account,
the convertible bonds had an anti-dilutive effect on the basic earnings
per share for the
period and were ignored in the calculation of diluted earnings per
share.
Therefore, diluted earnings per share amounts are based on the profit
for
the year of approximately RMB30,926,943,000,
and the weighted average of
42,577,841,013 ordinary
shares.
|
2006
|
||||||||||||
Vehicles
and
|
||||||||||||
Oil
and gas
|
office
|
|||||||||||
properties
|
equipment
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January 1, 2006
|
106,128,228
|
319,414
|
106,447,642
|
|||||||||
Additions
|
24,299,341
|
132,260
|
24,431,601
|
|||||||||
Acquisition
|
21,217,335
|
─
|
21,217,335
|
|||||||||
Reclassification
to intangible asset (note 17)
|
(175,387 | ) |
─
|
(175,387 | ) | |||||||
Disposals
and write-offs
|
─
|
(1,912 | ) | (1,912 | ) | |||||||
Exchange
realignment
|
(1,232,003 | ) | (413 | ) | (1,232,416 | ) | ||||||
At
December 31, 2006
|
150,237,514
|
449,349
|
150,686,863
|
|||||||||
Accumulated
depreciation, depletion and amortisation:
|
||||||||||||
At
January 1, 2006
|
(39,726,219 | ) | (96,256 | ) | (39,822,475 | ) | ||||||
Depreciation
provided during the year
|
(7,268,835 | ) | (84,290 | ) | (7,353,125 | ) | ||||||
Impairment
recognised in the
income statement during the year
|
(252,357 | ) |
─
|
(252,357 | ) | |||||||
Disposals and
write-offs
|
─
|
16
|
16
|
|||||||||
Exchange
realignment
|
147,207
|
247
|
147,454
|
|||||||||
At
December 31, 2006
|
(47,100,204 | ) | (180,283 | ) | (47,280,487 | ) | ||||||
Net
book value:
|
||||||||||||
At
January 1, 2006
|
66,402,009
|
223,158
|
66,625,167
|
|||||||||
At
December 31, 2006
|
103,137,310
|
269,066
|
103,406,376
|
2005
|
||||||||||||
Vehicles
and
|
||||||||||||
Oil
and gas
|
office
|
|||||||||||
properties
|
equipment
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January
1, 2005
|
90,584,801
|
187,705
|
90,772,506
|
|||||||||
Additions
|
17,500,195
|
146,226
|
17,646,421
|
|||||||||
Reclassification
to intangible asset (note 17)
|
(1,299,643 | ) |
─
|
(1,299,643 | ) | |||||||
Purchase
price
adjustment
|
(152,993 | ) |
─
|
(152,993 | ) | |||||||
Disposals
and write-offs
|
─
|
(14,511 | ) | (14,511 | ) | |||||||
Exchange
realignment
|
(504,132 | ) | (6 | ) | (504,138 | ) | ||||||
At
December 31,
2005
|
106,128,228
|
319,414
|
106,447,642
|
|||||||||
Accumulated
depreciation, depletion and amortisation:
|
||||||||||||
At
January 1,
2005
|
(33,546,591 | ) | (43,889 | ) | (33,590,480 | ) | ||||||
Depreciation
provided during the year
|
(6,176,784 | ) | (57,248 | ) | (6,234,032 | ) | ||||||
Impairment
recognised in the income
statement during the year
|
(90,190 | ) |
—
|
(90,190 | ) | |||||||
Disposals
and write-offs
|
─
|
4,881
|
4,881
|
|||||||||
Exchange
realignment
|
87,346
|
─
|
87,346
|
|||||||||
At
December
31,
2005
|
(39,726,219 | ) | (96,256 | ) | (39,822,475 | ) | ||||||
Net
book value:
|
||||||||||||
At
January 1,
2005
|
57,038,210
|
143,816
|
57,182,026
|
|||||||||
At
December
31,
2005
|
66,402,009
|
223,158
|
66,625,167
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Cost:
|
||||||||
At
January 1
|
—
|
1,299,643
|
||||||
Reclassification
from property, plant and equipment (note 16)
|
1,299,643
|
175,387
|
||||||
Exchange
realignment
|
—
|
(42,113 | ) | |||||
At
December
31
|
1,299,643
|
1,432,917
|
||||||
Accumulated
amortisation:
|
||||||||
At
January 1
|
—
|
—
|
||||||
Amortisation
provided during the year
|
—
|
(23,864 | ) | |||||
At
December
31
|
—
|
(23,864 | ) | |||||
Net
book value:
|
||||||||
At
January 1
|
—
|
1,299,643
|
||||||
At
December
31
|
1,299,643
|
1,409,053
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’
000
|
|||||||
Share
of net assets
|
1,401,839
|
1,543,515
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Materials
and supplies
|
969,915
|
1,508,403
|
||||||
Oil
in tanks
|
268,834
|
224,203
|
||||||
Less:
Provision for inventories obsolescence
|
(39,123 | ) | (41,127 | ) | ||||
1,199,626
|
1,691,479
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Unlisted
investments, at fair value:
|
||||||||
Liquidity
funds
|
13,185,139
|
12,264,926
|
||||||
Corporate
bonds
|
199,877
|
—
|
||||||
Listed
investments, at fair value:
|
||||||||
Common
stock
|
461,919
|
125,132
|
||||||
13,846,935
|
12,390,058
|
|
The
above listed investments in
common stock and liquidity funds which were designated as
available-for-sale financial assets have no fixed maturity date and no coupon
rate.
|
|
The
fair values of listed
investments are based on quoted market prices. The fair values of
unlisted
investments are based on the prices quoted by fund managers. The
directors
believe that the estimated fair values quoted by fund managers, which
are recorded in the
consolidated balance sheet, and the related changes in fair values,
which
are recorded in the consolidated balance sheet or income statement,
are
reasonable, and that they are the most appropriate values at the
balance
sheet
date.
|
|
During
the year, the gross gains
of the Group’s
available-for-sale investments
recognised directly in equity amounted to RMB60,010,176 (2005:
RMB69,069,142). In addition, the unrealized gains of the Group’s
and the Company’s
available-for-sale investments
of RMB69,069,142
recognised directly in equity in 2005 were transferred from equity
to the
income statement during the year (2005: nil). The amounts removed
from
equity to the income statement were determined on specific identification
basis.
|
|
Non-current:
|
|
The
non-current available-for-sale
financial assets consist of investments in unlisted equity securities
of
MEG Energy Corporation (“MEG”)
and is stated at cost less any
impairment. MEG is principally
engaged in the
exploitation and production of oil
sands.
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Accrued
payroll and welfare payable
|
178,872
|
251,251
|
||||||
Provision
for retirement and termination benefits
|
239,591
|
282,710
|
||||||
Accrued
expenses
|
3,411,784
|
3,188,603
|
||||||
Advances
from customers
|
22,238
|
183,850
|
||||||
Royalties
payable
|
297,139
|
360,334
|
||||||
Special
oil gain levy payable
|
—
|
567,387
|
||||||
Other
payables
|
1,057,319
|
647,364
|
||||||
5,206,943
|
5,481,499
|
|
Other
payables are non-interest-bearing
and have
an average term of
less than six
months.
|
Effective
interest rate
and
final maturity
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
||||||||
RMB
denominated bank
loans*
|
Effective
interest rate of 4.05% per annum with maturity through
2016
|
—
|
500,000
|
||||||
US$
denominated bank loans**
|
Effective
interest rate of LIBOR+0.23%~0.26%
per annum with maturities through 2017
|
—
|
1,938,172
|
||||||
US$
denominated bank loans
|
Effective
interest rate of 9.2% per annum with maturities through to
2006
|
812,759
|
—
|
||||||
Japanese
Yen denominated bank loans
|
Effective
interest rate of 4.1% per annum with maturities through to
2007
|
37,307
|
17,816
|
||||||
850,066
|
2,455,988
|
||||||||
Less:
Current portion of long term bank loans
|
(825,674 | ) | (17,816 | ) | |||||
24,392 |
2,438,172
|
|
*
|
During
the year, the Group
obtained a bank
loan
from the Export-Import Bank of China
for the purpose of financing the
ongoing capital needs of OML130 in Nigeria.
The Group’s
total facility for the above
bank borrowing amounted to RMB12.8 billion, of which RMB500 million
had
been utilised
as at the balance sheet
date.
|
|
**
|
During
the year, the Group,
together with its partners on Tangguh Liquified Natural Gas Project
(“Tanggah LNG
Project”), borrowed
bank loans amounting to approximately US$2,615,522,000 (equivalent
to
RMB20,423,823,000)
for the purpose of financing Tangguh Project in Indonesia.
The Group shared the bank loans
amount according to its interest of 16.95688% in the project. As
at
December 31,
2006, the Group’s
share of the utilised bank loans
amounted to approximately US$248,207,000 (equivalent
to
RMB1,938,172,000).
|
|
As
at December 31, 2005 and 2006, all the bank loans of the Group were
unsecured and none of the outstanding borrowings were guaranteed
by
CNOOC.
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Repayable:
|
||||||||
Within
one year
|
825,674
|
17,816
|
||||||
After
one year but within two years
|
24,392
|
—
|
||||||
After
two years but within three years
|
—
|
17,316
|
||||||
After
three years but within four years
|
—
|
112,556
|
||||||
After
four year but within five years
|
—
|
181,820
|
||||||
After
five years
|
—
|
2,126,480
|
||||||
850,066
|
2,455,988
|
|||||||
Amount
due within one year shown under current liabilities
|
(825,674 | ) | (17,816 | ) | ||||
24,392
|
2,438,172
|
Maximum
|
Average
|
Weighted
|
|||||||||
Weighted
|
amount
|
amount
|
average
|
||||||||
average
|
outstanding
|
outstanding
|
interest
rate
|
||||||||
Balance
|
interest
rate
|
during
the
|
during
the
|
during
the
|
|||||||
For
the year ended
|
at
year end
|
at
year end
|
year
|
year*
|
year**
|
||||||
December
31
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||
2006
|
2,455,988
|
5.25%
|
2,455,988
|
1,653,027
|
7.11%
|
||||||
2005
|
850,066
|
8.98%
|
889,575
|
869,821
|
8.89%
|
|
*
|
The
average amount outstanding is
computed by dividing the total of
outstanding principal
balances as at January 1 and December 31 by
two.
|
**
|
The
weighted average interest rate
is computed by dividing the total of weighted average interest rates
as at
January 1 and December 31 by two.
|
|
Long
term
guaranteed notes comprised the
following:
|
(i)
|
The
principal amount of US$500
million of 6.375% guaranteed notes due in 2012 issued by CNOOC Finance
(2002) Limited, a wholly-owned subsidiary of the Company. The obligations
of CNOOC Finance
(2002) Limited in respect of the notes are unconditionally and irrevocably
guaranteed by the Company.
|
(ii)
|
The
principal amount of US$200
million of 4.125% guaranteed notes due in 2013 and the principal
amount of
US$300 million of 5.500% guaranteed notes due in
2033 issued by CNOOC
Finance (2003) Limited, a wholly-owned subsidiary of the Company.
The
obligations of CNOOC Finance (2003) Limited in respect of the notes
are
unconditionally and irrevocably guaranteed by the
Company.
|
(iii)
|
The
principal amount of US$1
billion zero coupon
guaranteed convertible bonds due in 2009, unconditionally and irrevocably
guaranteed by, and convertible into shares of the Company issued
by CNOOC
Finance (2004) Limited, a wholly-owned subsidiary of the Company,
on
December
15,
2004. The bonds are convertible
from January
15,
2005 onwards at a price of
HK$6.075 per share, subject to adjustment for, among other things,
the
subdivision or consolidation of shares, bond issues, rights issues,
capital distribution and other dilutive events.
The conversion price
was adjusted to HK$5.97 and HK$5.90 per share on June 7,
2005 and June 7,
2006, respectively, as a result
of the declaration of the final and special final dividends for 2004
and
2005 by the Company. Unless previously redeemed, converted
or purchased and
cancelled, the bonds will be redeemed on the maturity date at 105.114%
of
the principal amount. CNOOC Finance (2004) Limited has an early redemption
option at any time after December 15,
2007 (subject to certain
criteria) and a cash
settlement option when the holders exercise their conversion right.
The
bondholders also have an early redemption option to require CNOOC
Finance
(2004) to redeem all or part of the bonds on December 15,
2007 at an early redemption
amount of 103.038% of
the principal amount.
|
During
the year, an amount of
US$1,000 (2005: Nil) of the convertible bonds was requested for conversion
by an investor, and the Company exercised the cash settlement
option.
|
|
The
majority of the Group’s
business activities are
conducted with state-owned enterprises (including CNOOC and its
associates). As the Group is controlled by CNOOC, transactions with
CNOOC
and its associates are disclosed as related party transactions. The
Group
considers
that transactions with other
state-owned enterprises (other than CNOOC and its associates) are
in the
ordinary course of business and there are no indicators that the
Group
influenced, or was influenced by, those state-owned enterprises.
Accordingly, the
Group has not disclosed such
transactions with other state-owned enterprises (other than CNOOC
and its
associates) as related party
transactions.
|
27.
|
RELATED
PARTY TRANSACTIONS
(CONT’D)
|
•
|
Provision
of exploration, oil and
gas development, oil and gas production as well as marketing, management
and ancillary services by CNOOC and/or its associates to the
Group;
|
•
|
Provision
of management,
technical, facilities
and ancillary services, including the supply of materials from the
Group
to CNOOC and/or its associates;
and
|
•
|
Sale
of petroleum and natural gas
products by the Group to CNOOC and/or its
associates.
|
(i)
|
Provision
of exploration, oil and
gas development, oil and gas production as well as marketing, management
and ancillary services by CNOOC and/or its associates to the
Group
|
(a)
|
Provision
of exploration and
support services to
the Group
|
|
The
services provided by CNOOC
and/or its associates to the Group on exploration operations
include:
|
|
•
|
well
site
survey;
|
|
•
|
seismic
data acquisition and
processing;
|
|
•
|
integrated
exploration research
services;
|
|
•
|
exploration
well
operation;
|
|
•
|
related
technical services on
exploration wells;
|
|
•
|
tow-boat,
transportation and
safety services; and
|
|
•
|
other
related technical and
supporting services.
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(i)
|
Provision
of exploration, oil and
gas development, oil
and gas production as well as marketing, management and ancillary
services
by CNOOC and/or its associates to the Group (cont’d)
|
(b)
|
Provision
of oil and gas
development and support services to the
Group
|
|
The
services provided by CNOOC
and/or its associates
to the Group on oil and gas development operations
include:
|
|
•
|
platform
survey;
|
|
•
|
drilling
and completion well
operation;
|
|
•
|
related
technical services on
drilling and completion;
|
|
•
|
design,
construction, installation
and tuning of production facilities;
|
|
•
|
shipping
transportation;
|
|
•
|
provision
of
materials;
|
|
•
|
integrated
research on development
techniques; and
|
|
•
|
other
related technical and
supporting services.
|
(c)
|
Provision
of oil and gas
production and support services to the
Group
|
|
The
services provided by CNOOC
and/or its
associates to the Group on oil and gas production operations are
set out
below. In addition, the scope of business of these companies also
include
various facilities and ancillary services, such as the provision
of
different types
of materials, medical and
employee welfare services, maintenance and repair of major equipments
and
the supply of water, electricity and heat to the Group, some of which
may
not be available from independent third parties or available on comparable
terms.
|
|
•
|
integrated
research on production
techniques;
|
|
•
|
well
workover;
|
|
•
|
shipping
transportation;
|
|
•
|
oil
tanker
transportation;
|
|
•
|
provision
of
materials;
|
|
•
|
maintenance
of
platform;
|
|
•
|
repair
of equipment and
pipelines;
|
|
•
|
production
operations;
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(i)
|
Provision
of exploration, oil and
gas development, oil and gas production as well as marketing, management
and ancillary services by CNOOC and/or its associates to the Group
(cont’d)
|
(c)
|
Provision
of oil and gas
production
and
support services to the Group (cont’d)
|
|
•
|
oil
and gas production labour
services;
|
•
|
warehousing
and
storage;
|
•
|
lease
of equipment and
buildings;
|
|
•
|
road
transportation
services;
|
|
•
|
telecommunication
and network
services;
|
|
•
|
wharf
services;
|
|
•
|
construction
services, including
roads, wharf, buildings, factories and water
barriers;
|
|
•
|
maintenance
and repair of major
equipment;
|
|
•
|
medical,
childcare and social
services;
|
|
•
|
provision
of water, electricity
and heat;
|
|
•
|
security
and fire
services;
|
|
•
|
technical
training;
|
|
•
|
accommodation;
|
|
•
|
maintenance
and repair of
buildings;
|
|
•
|
catering
services;
and
|
|
•
|
other
related technical and
supporting services.
|
(d)
|
Provision
of marketing, management
and ancillary services to the
Group
|
CNOOC
and/or its
associates
provide
marketing, administration, management of oil and gas operations
and
integrated research services to the Group, as well as other
ancillary
services relating to the exploration, development, production
and research
activities of the Group. Details
of these services are set out
below:
|
|
•
|
marketing
services;
|
|
•
|
management;
|
|
•
|
staff
recruitment;
|
|
•
|
publishing;
|
|
•
|
telecommunications;
|
|
•
|
leases
of
properties;
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(i)
|
Provision
of exploration, oil and
gas development, oil and gas production as well as marketing,
management
and ancillary services by CNOOC and/or its associates to the
Group
(cont’d)
|
(d)
|
Provision
of oil and gas
production
and
support services to the Group (cont’d)
|
|
•
|
property
management;
|
|
•
|
water,
electricity and heat
supply;
|
|
•
|
car
rental;
|
|
•
|
integrated
services such as record
keeping, filing, repair of computers, catering and photocopying;
and
|
|
•
|
integrated
research.
|
(i)
|
state-prescribed
prices;
or
|
(ii)
|
where
there is no state-prescribed
price, market
prices, including the local, national or international market prices;
or
|
(iii)
|
when
neither (i) nor (ii) is
applicable, the cost to CNOOC and/or its associates for providing
the
relevant products or services (including the cost of sourcing
or purchasing from
third parties) plus a margin of not more than 10%, before any applicable
taxes.
|
(e)
|
FPSO
vessel lease
agreements
|
|
The
Group leases floating
production, storage and offloading (FPSO) vessels from COBGL for
use in
oil and gas
production operations at market prices on normal commercial terms
which
are calculated on a daily basis. FPSO vessels are usually located
next to
the offshore oil platforms and are an integrated facility used during
the
offshore oil and gas production for
processing, storage and
channelling of crude oil. The terms of FPSO vessel leases are usually
determined based on the expected term of oil and gas exploration,
development and production.
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(i)
|
Provision
of exploration, oil and
gas development, oil
and gas production as well as marketing, management and ancillary
services
by CNOOC and/or its associates to the Group (cont’d)
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Provision
of exploration and support services under exploration
expenses
|
1,329,547
|
1,290,269
|
1,940,075
|
|||||||||
Included
in: capitalised under property, plant and equipment
|
369,516
|
536,735
|
912,809
|
|||||||||
Provision
of oil and gas field development and support services under development
expenses
|
4,680,897
|
6,131,879
|
7,229,841
|
|||||||||
Provision
of oil and gas field production and support services under operating
expenses
|
1,353,907
|
1,824,298
|
2,462,513
|
|||||||||
Provision
of marketing, management and ancillary services under selling and
administrative expenses
|
326,004
|
337,816
|
424,725
|
|||||||||
Provision
of FPSO vessel leases under operating expenses
|
51,970
|
148,133
|
436,783
|
|||||||||
7,742,325
|
9,732,395
|
12,493,937
|
(ii)
|
Provision
of management,
technical, facilities
and ancillary services, including the supply of materials from the
Group
to CNOOC and/or its
associates
|
|
•
|
technical
consulting;
|
|
•
|
technology
transfer;
|
|
•
|
management;
|
|
•
|
technical
research services;
and
|
|
•
|
other
supporting
services.
|
|
The
Group did not enter into any
transactions in the above category for the years ended December 31,
2004, 2005
and 2006.
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(iii)
|
Sales
of petroleum and natural gas
products by the Group to CNOOC and/or its
associates
|
(a)
|
Sale
of petroleum and natural gas
products
|
The
Group sells petroleum and
natural gas products, including crude oil, condensated
oil, liquefied petroleum
gas, natural gas and liquefied natural gas, to CNOOC and/or
its
associates, which engage in the downstream petroleum business
at
state-prescribed prices or local, national or international
market prices
and on normal commercial
terms. It is envisaged that an
individual sales contract will be entered into from time
to time between
the Group and CNOOC and/or its associates in relation to
such
sales.
|
(b)
|
Long
term sale of natural gas and
liquefied natural
gas
|
The
Group sells natural
gas to CNOOC and/or its
associates, which engage in the downstream petroleum
business at
state-prescribed prices or local, national or international
market prices
and on normal commercial terms, which is subject
to adjustment in
accordance with movements
in international oil prices
as well as other factors such as the term of the
sales agreement and
length of the relevant pipelines. Due to the size
of investment and the
fact that sales are usually made to markets proximate
to the exploration
sites, and
that purchasers tend to utilise
the natural gas products in areas close to the exploration
sites, and in
order to ensure the return on the investment from
the exploration of
natural gas, the Group will usually enter into long
term sales contracts
with a
term of 15 to 20 years. It is
market practice for the term of the sales contract
to be determined based
on the estimated reserves and production profile
of the relevant gas
fields. The Group has also invested and acquired
interests in liquefied
natural gas
related upstream projects in
Tangguh of Indonesia and the North West Shelf of
Australia. It is also
envisaged that from time to time the Group may sell
liquefied natural gas
explored from these gas reserves mentioned above
and other gas reserves in
which
the Group may invest in the
future to CNOOC and/or its
associates.
|
(iv)
|
Transactions
with CNOOC Finance
Corporation Limited
|
27.
|
RELATED
PARTY
TRANSACTIONS (CONT’D)
|
(iv)
|
Transactions
with CNOOC Finance
Corporation Limited (cont’d)
|
|
The
related party transactions in
respect of items listed above also constitute connected transactions
or
continuing connected transactions as defined in Chapter 14A of the
Listing
Rules.
|
|
Details
of the compensation of the
key management personnel of the Group are disclosed in note 11
to the financial
statements.
|
|
The
amount due to the parent
company and amounts due from/to related parties are unsecured,
interest-free and are repayable on
demand.
|
28.
|
PROVISION
FOR
DISMANTLEMENT
|
2005
|
2006
|
|||||||
RMB’000
|
RMB’000
|
|||||||
AtAt
beginning of year:
|
3,089,448
|
4,161,663
|
||||||
Additions
during the year and capitalised in oil and gas properties
|
873,270
|
999,996
|
||||||
Increase
in discounted amount of provisions arising from the passage of time
included in finance costs (note 10)*
|
198,945
|
250,922
|
||||||
At the
end of year
|
4,161,663
|
5,412,581
|
|
*
|
The
discount rate used for calculating the amount of provisions arising
from
the passage of time is 5% (2005:
5%).
|
29.
|
SHARE
CAPITAL
|
Number
of Shares
|
Share
capital
HK$’000
|
Issued
share
capital equivalent of RMB’000
|
||||||||||
Authorised:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at
December
31, 2005 and December 31, 2006
|
75,000,000,000
|
1,500,000
|
||||||||||
Issued
and fully paid:
|
||||||||||||
Ordinary
shares of HK$0.02 each
|
||||||||||||
as
at January 1, 2005
|
41,052,375,275
|
821,048
|
876,586
|
|||||||||
Exercise
of options
|
2,300,100
|
46
|
49
|
|||||||||
As
at December 31, 2005
|
41,054,675,375
|
821,094
|
876,635
|
|||||||||
Issue
of new shares for cash
|
2,272,727,273
|
45,454
|
46,994
|
|||||||||
Exercise
of options
|
1,150,000
|
23
|
24
|
|||||||||
As
at December 31, 2006
|
43,328,552,648
|
866,571
|
923,653
|
1.
|
Pre-Global
Offering Share Option Scheme (as defined
below);
|
2.
|
2001
Share Option Scheme (as
defined below);
|
3.
|
2002
Share Option Scheme (as
defined below); and
|
4.
|
2005
Share Option Scheme (as
defined below).
|
|
Under
these share option schemes,
the Remuneration Committee of the Company’s
Board of Directors will from
time to time propose for the Board’s
approval for the grantees of and
the number of share options. The maximum aggregate number of shares
(including those
that could be subscribed for
under the Pre-Global Offering Share Option Scheme, the 2001 Share
Option
Scheme, the 2002 Share Option Scheme and the 2005 Share Option Scheme)
which may be issued upon exercise of all options granted shall not
exceed
10%
of the total issued share capital
of the Company as at December
31,
2005, being the date on which the
shareholders of the Company approved the 2005 Share Option Scheme,
excluding shares under options which have
lapsed.
|
Pre-Global
Offering Share Option
Scheme
|
1.
|
options
for an aggregate of
23,100,000 shares have been granted;
|
2.
|
the
subscription price per share
is HK$1.19; and
|
3.
|
the
period during which an option
may be exercised is as
follows:
|
29.
|
SHARE
CAPITAL
(CONT’D)
|
(a)
|
50%
of
the
rights to exercise the options shall vest 18 months after the date
of the
grant; and
|
(b)
|
50%
of the rights to exercise the
options shall vest 30 months after the date of the
grant.
|
1.
|
options
for an aggregate
of 44,100,000
shares have been granted;
|
2.
|
the
subscription price per share
is HK$1.232; and
|
3.
|
the
period during which an option
may be exercised is as
follows:
|
29.
|
SHARE
CAPITAL
(CONT’D)
|
1.
|
the
nominal value
of a share
of the Company on the date
of the grant of the option;
|
2.
|
the
average closing price of the
shares on The Stock Exchange of Hong Kong Limited (“HKSE”)
as stated in the
HKSE’s
daily
quotations
sheets for the five
trading days immediately preceding
the date of grant of
the option; and
|
3.
|
the
closing price of the shares on
the HKSE as stated in the HKSE’s
daily
quotations
sheets on the date of
grant of the option.
|
1.
|
one-third
of the rights to
exercise the options shall vest on the first anniversary of the
date of the
grant;
|
2.
|
one-third
of the rights to
exercise the options shall vest on the second anniversary of the
date of
the grant; and
|
3.
|
one-third
of the rights to
exercise the options shall vest on the third anniversary of the date
of
the
grant.
|
1.
|
one-third
of the rights to
exercise the options shall vest on the first anniversary of the date
of
the grant;
|
2.
|
one-third
of the rights to
exercise the options shall vest on the second anniversary of the
date of
the grant; and
|
3.
|
one-third
of the rights to
exercise the options shall vest on the third anniversary of the date
of
the grant.
|
29.
|
SHARE
CAPITAL (CONT’D)
|
|
1.
|
one-third
of the rights to
exercise the options shall vest
on the first anniversary
of the date of the grant;
|
|
2.
|
one-third
of the rights to
exercise the options shall vest on the second anniversary of the
date of
the grant; and
|
|
3.
|
one-third
of the rights to
exercise the options shall vest on the third anniversary
of the date of the
grant.
|
|
1.
|
the
nominal value of a share
of the Company on the date
of the grant of the option;
|
|
2.
|
the
average closing price of the
shares on the HKSE as stated in daily
HKSE’s
quotations sheets for the five
trading days immediately preceding the date of the grant of the
option;
and
|
|
3.
|
the
closing price of the shares on
the HKSE as stated in daily
HKSE’s
quotations sheet on the date of
the grant of the option.
|
29.
|
SHARE
CAPITAL (CONT’D)
|
1.
|
one-third
of the rights to
exercise the options shall vest on the first anniversary of
the date of
the grant;
|
2.
|
one-third
of the rights to
exercise the options shall vest on the second anniversary
of the date of the
grant; and
|
3.
|
one-third
of the rights to
exercise the options shall vest on the third anniversary of
the date of
the grant.
|
29.
|
SHARE
CAPITAL (CONT’D)
|
Numbers
of share options
|
Price
of
Company's
shares
|
Weighted
average
price
of the
Company's
shares
|
||||||||||||||||||||||||
Name
of category
of
grantee
|
At
January 1, 2006 |
Granted
during
the year |
Exercised
during
the year |
Forfeited
during
the year |
Expired
during
the year |
At
December
31,
2006
|
Date
of grant
of
share options
|
Exercise
period of
share
options*
|
Exercise
price
of
share
options
HK$
per
share
|
Immediately
before
the
grant
date
of
options
HK$
per
share
|
Immediately
before
the
exercise
date
HK$
per
share
|
At
exercise
date
of
options
HK$
per
share
|
||||||||||||||
Executive
Directors
|
||||||||||||||||||||||||||
Chengyu
Fu
|
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
March
12, 2001
|
March
12, 2001 to March 12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||||||||||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
August
27, 2001
|
August
27, 2001 to August 27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||||||||||||
2,500,000
|
—
|
—
|
—
|
—
|
2,500,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||||||||||||
3,500,000
|
—
|
—
|
—
|
—
|
3,500,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||||||||||||
—
|
3,850,000
|
—
|
—
|
—
|
3,850,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
Shouwei
Zhou
|
1,400,000
|
—
|
—
|
—
|
—
|
1,400,000
|
March
12, 2001
|
March
12, 2001 to
March12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||||||||||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
August
27, 2001
|
August
27, 2001 to August 27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||||||||||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||||||||||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||||||||||||
2,450,000
|
—
|
—
|
—
|
—
|
2,450,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||||||||||||
—
|
2,700,000
|
—
|
—
|
—
|
2,700,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
Guangqi
Wu
|
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
||||||||||||||
—
|
1,770,000
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
|
||||||||||||||||||||||||||
Hua
Yang
|
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
March
12, 2001
|
March
12, 2001 to March 12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
August
27, 2001
|
August
27, 2001 to August 27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||||||||||||
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||||||||||||
—
|
1,770,000
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
29.
|
SHARE
CAPITAL (CONT’D)
|
Numbers
of share options
|
Price
of
Company's
shares
|
Weighted
average
price
of the
Company's
shares
|
||||||||||||||||||||||||
Name
of category
of
grantee
|
At
January 1, 2006
|
Granted
during
the
year
|
Exercised
during
the
year
|
Forfeited
during
the
year
|
Expired
during
the
year
|
At
December
31,
2006
|
Date
of grant
of
share options
|
Exercise
period of
share
options*
|
Exercise
price
of
share
options
HK$
per
share
|
Immediately
before
the
grant
date
of
options
HK$
per
share
|
Immediately
before
the
exercise
date
HK$
per
share
|
At
exercise
date
of
options
HK$
per
share
|
||||||||||||||
Non-Executive
Directors
|
||||||||||||||||||||||||||
Han
Luo
|
1,400,000
|
—
|
—
|
—
|
—
|
1,400,000
|
March
12, 2001
|
March
12, 2001 to March 12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
August
27, 2001
|
August
27, 2001 to August 27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||||||||||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||||||||||||
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||||||||||||
—
|
1,770,000
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
Xinghe
Cao
|
800,000
|
—
|
—
|
—
|
—
|
800,000
|
August
31, 2005
|
August
31, 2005 to August 14, 2016
|
5.62
|
5.75
|
—
|
—
|
||||||||||||||
—
|
1,770,000
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
Zhenfang Wu |
800,000
|
—
|
—
|
—
|
—
|
800,000
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5,62
|
5.75
|
—
|
—
|
||||||||||||||
—
|
1,770,000
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||||||||||||
Independent
Non-executive
Directors
|
|
|
|
|
|
|
||||||||||||||||||||
Chiu Sung Hong |
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3,152
|
3.13
|
—
|
—
|
||||||||||||||
Evert
Henkes
|
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3,152
|
3.13
|
—
|
—
|
||||||||||||||
Kenneth S Courtis** |
1,150,000
|
—
|
(1,150,000
|
) |
—
|
—
|
—
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3,152
|
3.13
|
6.62
|
6.68
|
|||||||||||||
Other Employees*** | ||||||||||||||||||||||||||
In
aggregate
|
6,250,000
|
—
|
—
|
—
|
—
|
6,250,000
|
March
12, 2001
|
March
12, 2001 to March 12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||||||||||||
20,300,000
|
—
|
—
|
(650,000
|
) |
—
|
19,650,000
|
August
27, 2001
|
August
27, 2001 to August 27, 2011
|
1.232
|
1.46
|
—
|
—
|
||||||||||||||
22,766,600
|
—
|
—
|
(433,300
|
) |
—
|
22,333,300
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
||||||||||||||
31,166,700
|
—
|
—
|
(1,433,433
|
) |
—
|
29,733,267
|
February
5, 2004
|
February
5, 2004 to February 5, 2014
|
3.152
|
3.13
|
—
|
—
|
||||||||||||||
49,500,000
|
—
|
—
|
(4,316,667
|
) |
—
|
45,183,333
|
August
31, 2005
|
August
31, 2005 to August 31, 2015
|
5.62
|
5.75
|
—
|
—
|
||||||||||||||
—
|
66,920,000
|
—
|
(1,000,000
|
) |
—
|
65,920,000
|
June
14, 2006
|
June
14, 2006 to June 14, 2016
|
5.56
|
5.30
|
—
|
—
|
||||||||||||||
Total | 169,063,300 | 82,320,000 | (1,150,000 | ) | (7,833,400 | ) |
—
|
242,399,900 |
29.
|
SHARE
CAPITAL (CONT’D)
|
*
|
The
share options are only
exercisable by the relevant grantees upon the vesting of such
share
options. The vesting of the Company’s
share options is by stage and
the details
are
disclosed above.
|
**
|
Dr.
Kenneth S. Courtis, who
retired as an independent non-executive director of the Company
with
effect from May 24,
2006, following conclusion of the
Company’s
annual general meeting,
exercised his right to subscribe for 1,150,000
shares of options
granted under the 2002 Share Option Scheme of the Company and
the
allotment was completed on August 2,
2006. After that, Dr. Kenneth S.
Courtis does not hold any share options of the
Company.
|
***
|
Mr.
Jiang Longsheng retired
as an executive
director of the Company on June 1,
2005. The information on share
options granted to Mr. Jiang was included in the category of
“Other employees”.
|
2004 | 2005 | 2006 | |||||||||
Dividend
yield
|
2% | 2% | 2% | ||||||||
Expected
volatility
|
44% | 31% | 32.1% | ||||||||
Risk-free
interest
rate
|
5.25% | 4.57% | 5.53% | ||||||||
Expected
life of
option
|
5
years
|
5
years
|
5
years
|
||||||||
Weighted
average share
price
|
HK$3.15
|
|
HK$5.62
|
HK$5.56
|
|||||||
Grant-date fair
value
|
HK$1.20
|
HK$1.58
|
HK$1.54
|
29.
|
SHARE
CAPITAL (CONT’D)
|
No.
of share
options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contractual
term
|
||||||||||
HK$
|
||||||||||||
Outstanding
at beginning of the year
|
169,063,300
|
3.45
|
||||||||||
Granted
during the year
|
82,320,000
|
5.56
|
||||||||||
Forfeited
during the year
|
(7,833,400 | ) |
4.60
|
|||||||||
Exercised
during the year
|
(1,150,000 | ) |
3.15
|
|||||||||
Outstanding
at end of year
|
242,399,900
|
4.13
|
7.76
|
|||||||||
Vested
or expected to vest at end of year
|
109,168,233
|
2.66
|
6.25
|
|||||||||
Exercisable
at end of year
|
113,013,133
|
2.73
|
6.30
|
No.
of share
options
|
Weighted
average
fair
value
|
|||||||
HK$ | ||||||||
Unvested
at beginning of the
year
|
99,810,556
|
1.39
|
||||||
Granted
during the
year
|
82,320,000
|
1.54
|
||||||
Vested
during the
year
|
(42,365,555 | ) |
1.28
|
|||||
Forfeited
during the
year
|
(6,533,334 | ) |
1.50
|
|||||
Unvested
at end of
year
|
133,231,667
|
1.52 |
30.
|
RESERVES
|
31. | RETIREMENT AND TERMINATION BENEFITS |
|
All
the Group’s full-time employees in the PRC are covered by a state-managed
retirement benefit plan operated by the government of the PRC, and
are
entitled to an annual pension. The PRC government is responsible
for the
pension liabilities to these retired employees. The Group is required
to
make annual contributions to the state-managed retirement benefit
plan at
rates ranging from 9% to 22% of the employees’ basic
salaries.
|
|
The
Company is required to make contributions to a defined contribution
mandatory provident fund at a rate of 5% of the basic salaries of
all
full-time employees in Hong Kong. The related pension costs are expensed
as incurred.
|
|
The
Group provides retirement and termination benefits for all local
employees
in Indonesia in accordance with Indonesian labour law, and provides
employee benefits to expatriate staff in accordance with the relevant
employment contracts.
|
32.
|
NOTES
TO THE CONSOLIDATED CASH FLOW
STATEMENT
|
Reconciliation of profit before tax to cash generated from operations |
2004
|
2005
|
2006
|
|||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||
Profit
before tax
|
23,069,962
|
36,300,934
|
44,123,256
|
||||||||||
Adjustments
for:
|
|||||||||||||
Interest
income
|
(206,872 | ) | (359,294 | ) | (781,536 | ) | |||||||
Finance
costs
|
441,825
|
1,100,532
|
1,799,370
|
||||||||||
Exchange
gains , net
|
(29,269 | ) | (287,027 | ) | (308,382 | ) | |||||||
Share
of profit of associates
|
(344,469 | ) | (307,075 | ) | (321,676 | ) | |||||||
Investments
income
|
(72,438 | ) | (247,893 | ) | (613,028 | ) | |||||||
(Reversal)
of/provision for inventory obsolescence
|
(2,710 | ) |
33,088
|
2,004
|
|||||||||
Depreciation,
depletion and amortisation
|
5,455,062
|
5,964,740
|
6,933,214
|
||||||||||
Loss
on disposals and write-off of property, plant and
equipment
|
155,876
|
141,574
|
408
|
||||||||||
Dismantlement
|
201,637
|
252,857
|
472,269
|
||||||||||
Amortisation
of discount of long term guaranteed notes
|
15,634
|
41,959
|
32,760
|
||||||||||
Impairment
losses related to property, plant and equipment
|
—
|
90,190
|
252,357
|
||||||||||
Equity-settled
share option expenses
|
46,642
|
29,123
|
75,768
|
||||||||||
28,730,880
|
42,753,708
|
51,666,784
|
|||||||||||
Increase
in accounts receivable
|
(27,466 | ) | (1,001,296 | ) | (160,089 | ) | |||||||
Increase
in inventories and supplies
|
(96,307 | ) | (108,405 | ) | (493,857 | ) | |||||||
Decrease
/ (increase) in other current assets
|
267,168
|
(342,087 | ) | (1,629,248 | ) | ||||||||
Increase
in amounts due from related companies
|
(417,091 | ) | (925,824 | ) | (241,250 | ) | |||||||
(Decrease)
/increase in an amount due to the parent company
|
205,407
|
118,422
|
(31,521 | ) | |||||||||
Increase
in accounts payable, other payables and accrued
liabilities
|
1,318,415
|
677,522
|
1,552,855
|
||||||||||
Decrease
in other taxes payable
|
(12,447 | ) | (24,900 | ) | (177,165 | ) | |||||||
(Decrease)/increase
in amounts due to related companies
|
(262,798 | ) |
548,508
|
415,337
|
|||||||||
Cash
generated from operations
|
29,705,761
|
41,695,648
|
50,901,846
|
33.
|
COMMITMENTS | ||
(i)
|
Capital commitments | ||
As at December 31, 2006, the Group had the following capital commitments, principally for the construction and purchase of property, plant and equipment: |
2005
|
2006
|
||||||||
RMB’000
|
RMB’000
|
||||||||
Contracted,
but not provided for
|
7,511,100
|
11,857,620
|
|||||||
Authorised,
but not contracted for
|
23,736,582
|
30,029,132
|
|
As
at December 31, 2006, the Group had unutilised banking facilities
amounting to approximately RMB47,040,884,000 (2005:
RMB33,450,791,000).
|
(ii)
|
Operating lease commitments | |||
(a)
|
Office
properties
|
|||
The
Group leases certain of its office properties under operating lease
arrangements, leases for properties are negotiated for terms ranging
from 1 months to 5 years.
As
at December 31, 2006, the Group had total minimum lease payments
under
non-cancelable operating leases falling due as follows:
|
||||
2005
|
2006
|
||||||||
Commitments
due:
|
RMB’000
|
RMB’000
|
|||||||
-
Within one year
|
157,181
|
47,458
|
|||||||
-
In
the first to second years, inclusive
|
22,351
|
37,712
|
|||||||
-
After the second but before the fifth years, inclusive
|
23,972
|
7,962
|
|||||||
203,504
|
93,132
|
(b) | Plant and equipment | |||
The
Group leases certain of its plant and equipment under operating lease
arrangements for a term from 6 years to 10 years.
As
at December 31, 2006, the Group had total minimum lease payments
under
non-cancelable operating leases falling due as follows:
|
||||
2005
|
2006
|
||||||||
Commitments
due:
|
RMB’000
|
RMB’000
|
|||||||
-
Within one year
|
183,137
|
299,619
|
|||||||
-
In
the first to second years, inclusive
|
183,137
|
299,619
|
|||||||
-
After the second but before the fifth years, inclusive
|
1,006,289
|
882,329
|
|||||||
1,372,563
|
1,481,567
|
33. | COMMITMENTS (CONT’D) | |||
(iii)
|
Contingent
liabilities
|
|||
The Company and certain of its subsidiaries are the named defendants (the “Defendants”) in a case brought by a partner of a joint operating agreement (“JOA”) in Indonesia (the “Plaintiff”). The Plaintiff is claiming its right under the JOA to request the Defendants to assign part of their interests acquired in the Tangguh Liquefied Natural Gas Project (“Tangguh LNG Project”) based on the costs expended by the Defendants. The case is scheduled to be tried in November 2007. The Tangguh LNG Project is still under development. | ||||
As the case is still in a preliminary stage, the management considers that the outcome of any judgment on the lawsuit as quite uncertain and any expenditure from the lawsuit is not estimable. Consequently, no provision has been made for any expenses that might arise from the case. | ||||
34. | FINANCIAL INSTRUMENTS | |||
(a) |
Currency
swap contracts
|
|||
As at December 31, 2006, the Group had a currency swap contract with a financial institution to sell United States dollars in exchange for Japanese Yen in order to hedge against future repayments of certain Japanese Yen denominated loans. The hedged Japanese Yen loans bore interest at a fixed rate of 4.5% per annum. The interest rate stipulated in the swap contract for the United States dollars was the floating LIBOR rate. The fair value loss of RMB4 million was recorded in the income statement. | ||||
The details are as follows: |
2005
|
2006
|
||||||||||||||||
Notional
|
Weighted
average
|
Notional
|
Weighted
average
|
||||||||||||||
contract
|
contractual
|
contract
|
contractual
|
||||||||||||||
amount
|
exchange
rate
|
amount
|
exchange
rate
|
||||||||||||||
Year
|
(JPY’000)
|
(JPY/US$)
|
(JPY’000)
|
(JPY/US$)
|
|||||||||||||
2006
|
271,470
|
95.00
|
—
|
—
|
|||||||||||||
2007
|
271,470
|
95.00
|
271,470
|
95.00
|
(b) |
Fair
value of financial statements
|
|||
The
carrying value of the Group’s cash and cash equivalents, time deposits,
current available-for-sale investments, accounts receivables, other
current assets, accounts payable, other payables and balance with
related
companies approximated to fair value at the balance sheet date due to
the short maturity of these instruments.
The
estimated fair value of the Group’s long term bank loans based on current
market interest rates was approximately RMB2,450,147,000 as at December
31, 2006 (2005: RMB868,886,000), which was the present value of the
loans’
future cash flows discounted by the interest rates as at December
31,
2006. The fair value of the floating interest rate loan equalled
to the
carrying amount as at December 31, 2006.
The
estimated fair value of the Group’s long term guaranteed notes based on
current market interest rates was approximately RMB17,735,947,000
as at
December 31, 2006 (2005: RMB16,592,412,000), which was calculated
based on
the market price as at December 31,
2006.
|
35. | CONCENTRATION OF RISKS | |||
The
Group’s principal financial instruments, other than derivatives, comprise
bank loans, convertible bonds, guaranteed notes, available-for-sale
financial assets, cash and short term deposits. The main purpose
of these
financial instruments is to raise finance for the Group’s operations. The
Group has various other financial assets and liabilities such as
accounts
receivable and accounts payable, which arise directly from its
operations.
The
Group also enters into a currency swap contract. The purpose is to
manage
the currency risk arising from the Group’s operations and its sources of
finance.
|
||||
(a) |
Credit
risk
|
|||
The
carrying amount of the Group’s cash and cash equivalents, time deposits,
liquidity funds and bond investments, accounts receivable and other
receivables, and amounts due from related parties and other current
assets
except for prepayments represents the Group’s maximum exposure to credit
risk in relation to its financial assets.
The
majority of the Group’s accounts receivable is related to sales of oil and
natural gas to third party customers. The Group performs ongoing
credit
evaluations of the customers’ financial condition and generally do not
require collateral on accounts receivable. The Group made impairment
on
doubtful receivables and actual losses have been within management’s
expectation.
No
other financial assets carry a significant exposure to credit
risk.
|
||||
(b) | Currency risk | |||
Substantially
all of the Group’s oil and gas sales are denominated in Renminbi and US
dollars. In the past decade, the PRC government’s policies of maintaining
a stable exchange rate and China’s ample foreign reserves have contributed
to the stability of the Renminbi. Starting from July 21, 2005, China
reformed the exchange rate regime by moving into a managed floating
exchange rate regime based on market supply and demand with reference
to a
basket of currencies. Renminbi would no longer be pegged to the United
States dollar (“US dollars”). From that day to December 31, 2006, Renminbi
has appreciated by approximately 5.65% against US dollars.
The
appreciation of Renminbi against US dollars may have the following
impact
on the Group. On one hand, since the benchmark oil and gas prices
are
usually in US dollars, the Group’s oil and gas sales may decrease due to
the depreciation of US dollars against Renminbi. On the other hand,
the
depreciation of US dollars against Remminbi will also decrease the
Group’s
costs for imported equipment and materials, most of which are denominated
in US dollars. In addition, the debt repayment by the Group will
decrease
since more than 97% of the Group’s debts are also denominated in U.S.
dollars.
As
of the end of 2006, the balance of the yen-denominated loans was
only
RMB17.8 million. Since the Group has hedged the yen loans against
foreign
currency swaps, the Group does not expect any significant exchange
risk
relating to Japanese yen in the future.
|
||||
(c) | Interest rate risk | |||
As of the end of 2006, the interest rates for 89% of the Group’s debts were fixed. The term of the weighted average balance was approximately 7.3 years. The average interest rate payable by the Group is considered to be favourable under the environment of rising interest rate hike. |
35. | CONCENTRATION OF RISKS (CONT’D) | |||
(d) | Business risk | |||
The major operations of the Group are conducted in the PRC, Indonesia, Africa and Australia and accordingly are subject to special considerations and significant risks not typically associated with investments in equity securities of the United States of America and Western European companies. These include risks associated with, among others, the oil and gas industry, the political, economic and legal environments, influence of the national authorities over price setting and competition in the industry. | ||||
(e) | Concentration of customers | |||
A
substantial portion of the oil and gas sales of the Group is made
to a
small number of customers on an open account basis. Details of the
sales
to these customers are as follows:
|
2004
|
2005
|
2006
|
|||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||
China
Petroleum & Chemical Corporation
|
10,634,066
|
15,625,736
|
19,250,230
|
||||||||||
PetroChina
Company Limited
|
1,944,709
|
1,776,199
|
4,411,512
|
||||||||||
Castle
Peak Power Company Limited
|
1,070,436
|
1,107,314
|
1,137,371
|
36.
|
CHARGE OF ASSETS | |||
CNOOC NWS Private Limited is a wholly-owned subsidiary, and together with the other joint venture partners and the operator of the NWS Project, signed a Deed of Cross Charge and an Extended Deed of Cross Charge whereby certain liabilities incurred or to be incurred, if any, by the Company in respect of the NWS Project are secured by its interests in the NWS Project. | ||||
37. | SUBSEQUENT EVENTS | |||
(a)
|
During the 5th Session of the 10th National People’s Congress, which was concluded on March 16, 2007, the PRC Corporate Income Tax Law (“the New Corporate Income Tax Law”) was approved and will become effective on January 1, 2008. The New Corporate Income Tax Law introduces a wide range of changes which include, but are not limited to, the unification of the income tax rate for domestic-invested and foreign-invested enterprises at 25%. Since the detailed implementation and administrative rules and regulations have not yet been announced, the financial impact of the New Corporate Income Tax Law to the Group cannot be reasonably estimated at this stage. | |||
(b)
|
On June 26, 2006, the Company announced the partial deformation of the underwater structure of the jacket for the PY30-1 project, which was discovered during an examination. The cause of the deformation is still under investigation at the date of this report. In February 2007, the Company committed to provide advanced payments for the new jacket construction. |
38. | SIGNIFICANT DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP | |||
(a)
|
Impairment
of long-lived assets
|
|||
Under
Hong Kong GAAP, impairment charges are recognised when a long-lived
asset’s carrying amount exceeds the higher of an asset’s fair value less
costs to sell and value in use, which incorporates discounting the
asset’s
estimated future cash flows.
Under
US GAAP, long-lived assets are assessed for possible impairment in
accordance with SFAS No.144, “Accounting for the impairment or disposal of
long-lived assets”. SFAS No. 144 requires the Group to (a) recognise an
impairment loss only if the carrying amount of a long-lived asset
is not
recoverable from its undiscounted cash flows and (b) measure an impairment
loss as the difference between the carrying amount and fair value
of the
asset. SFAS No. 144 requires that a long-lived asset to be abandoned,
exchanged for a similar productive asset, or distributed to owners
in a
spin-off be considered as held and used until it is disposed
of.
SFAS
No. 144 also requires the Group to assess the need for an impairment
of
capitalised costs of proved oil and gas properties and the costs
of wells
and related equipment and facilities on a property-by-property basis.
If
impairment is indicated based on undiscounted expected future cash
flows,
then impairment is recognised to the extent that net capitalised
costs
exceed the estimated fair value of the property. Fair value of the
property is estimated by the Group using the present value of future
cash
flows. The impairment was determined based on the difference between
the
carrying value of the assets and the present value of future cash
flows.
It is reasonably possible that a change in reserve or price estimates
could occur in the near term and adversely impact management’s estimate of
future cash flows and consequently the carrying value of
properties.
In
addition, under Hong Kong GAAP, a subsequent increase in the recoverable
amount of an asset (other than goodwill and available-for-sale equity
investments) is reversed to the income statement to the extent that
an
impairment loss on the same asset was previously recognised as an
expense
when the circumstances and events that led to the write-down or
write-off cease to exist. The reversal is reduced by the amount that
would
have been recognised as depreciation had the write-down or write-off
not
occurred. Under US GAAP, an impairment loss establishes a new cost
basis
for the impaired asset and the new cost basis should not be adjusted
subsequently other than for further impairment losses.
For
the year ended December 31, 2006, an impairment of approximately
RMB252,357,000 was recognised under Hong Kong GAAP and no impairment
was
recognised under US GAAP.
|
||||
38.
|
SIGNIFICANT DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP (CONT’D) | |||
(b) |
Accounting
for convertible bonds
|
|||
With
effect from January 1, 2005, under HKAS 32 Financial Instruments:
Disclosure and Presentation, financial instruments with cash settlement
options and other derivative components will need to be bifurcated
into a
debt component and a derivative component. The derivative component
is
marked to market at each balance sheet date and the differences will
be
charged/credited to the income statement. The debt component is stated
at
amortised cost. The requirements of HKAS 32 have been applied
retrospectively with comparative amounts restated.
Under
US GAAP, convertible bonds are subject to different rules on the
bifurcation of the debt and derivative components. However, there
is no
significant difference on the accounting treatment adopted under
HK GAAP
and US GAAP for the Group’s convertible bonds.
The
Company considered whether the convertible bonds contain embedded
derivative features which warrant separate accounting under the guidance
provided in SFAS No. 133. To the extent that the embedded derivatives
are
determined to exist, the embedded derivatives are bifurcated as a
single,
compound derivative and are accounted for in accordance with SFAS
No. 133.
The Company bifurcated its embedded derivatives at fair value and
determined the initial carrying value assigned to the host contract
as the
difference between the basis of the hybrid instrument and the fair
value
of the embedded derivatives, resulting in a discount attributed to
the
host bond contract. The host bond contract is then accreted from
the
initial amount to the maturity amount over the period from the date
of
issuance to the maturity date using the effective interest
method.
The
embedded derivative features within the convertible bonds that would
individually warrant separate accounting as a derivative instrument
under
SFAS No.133 are bundled together as a single, compound embedded derivative
instrument that is bifurcated and accounted for separately from the
host
contract under SFAS No.133. The Company used the binominal tree valuation
model to value the compound embedded derivative features both initially
and at each reporting period to record the changes in fair value of
the derivative instruments.
Instruments
with potential embedded derivative features are evaluated at inception
to
determine whether such features meet the definition of a derivative.
The
embedded derivative feature would be separated from the host contract
and
accounted for as a derivative instrument only if all of the following
conditions are met:
|
(i)
|
the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract; | ||
(ii)
|
the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value; and | ||
(iii)
|
a
separate instrument with the same terms as the embedded derivative
instrument would meet the definition of a derivative as described
in SFAS
No.133.
|
||
The Group’s convertible bonds include the following embedded derivative features that warrant separate accounting as a single, compound embedded derivative instrument under SFAS No.133: | |||
(i) |
Holder’s
option to convert into CNOOC shares at a specified price. Upon the
exercise of the conversion option by the holders of the convertible
debts,
the Company has the option to settle the exercise of the conversion
option
in cash; and
|
38. | SIGNIFICANT DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP (CONT’D) | |||
(b) |
Accounting
for convertible bonds
(cont’d)
|
(ii)
|
The convertible bonds are denominated in US dollars and are convertible into the Company’s shares denominated into Hong Kong dollars using a fixed exchange rate of US$1 to HK$7.77. | ||
(c)
|
Use
of estimates in the preparation of financial
statements
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and
liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. The
most
significant estimates pertain to proved oil and gas reserve volumes
and
the future development, provision for dismantlement as well as
estimates
relating to certain oil and gas revenues and expenses. Actual amounts
could differ from those estimates and assumptions.
|
||
(d)
|
Segment
reporting
The
Group’s segment information is based on the segmental operating results
regularly reviewed by the Group’s chief operating decision maker. The
accounting policies used are the same as those used in the preparation
of
the Group’s consolidated Hong Kong GAAP financial
statements.
|
||
(e)
|
Income
tax
The
Group completed the acquisition of certain oil and gas interests
in
Nigeria in the current year. The oil and gas properties are still
under
exploration and development stage.
According
to HKAS 12 Income Taxes, no deferred income tax liability is recognised
for an asset acquisition. However, under US GAAP, a deferred income
tax
liability is recognised in accordance with EITF 98-11 “Accounting for
acquired temporary differences in certain purchase transactions
that are
not accounted for as business combinations”. Accordingly, both the
property, plant and equipment and deferred tax liabilities related
to
OML130 are increased by approximately RMB16,014,569,000 under US
GAAP. The
difference in accounting treatment has had no impact on net equity
reported under US GAAP.
|
||
(f)
|
Provision
for dismantlement
Hong
Kong GAAP requires the provision for dismantlement to be recorded
for a
present obligation no matter whether the obligation is legal or
constructive. The associated cost is capitalised and the liability
is
discounted and accretion expense is recognised using a pre-tax
rate that
reflects current market assessments of the time value of money
and the
risks specific to the liability. In cases of remeasuring the provision
for
dismantlement of oil and gas properties, the Group shall use such
a
discount rate as mentioned above no matter whether future cash
flows would
move upward or downward. HK(IFRIC)-Int1 requires that adjustments
arising
from changes in the estimated cash flows or the current discount
rate
should be added to or deducted from the cost of the related asset
and
liability.
|
38.
|
SIGNIFICANT DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP (CONT’D) | ||
(f)
|
Provision
for dismantlement (cont’d)
Under
US GAAP, SFAS No. 143 requires that the fair value of a liability
for an
asset retirement obligation be recognised in the period in which
it is
incurred if a reasonable estimate of fair value can be made. The
associated asset retirement costs are capitalised as part of the
carrying
amount of the long-lived assets. Further, under SFAS No. 143, the
liability is discounted and accretion expense is recognised using
the
credit-adjusted risk-free interest rate in effect when the liability
is
initially recognised. If the Group remeasures the provision for
dismantlement of oil and gas properties, upward revisions in the
amount of
undiscounted estimated cash flows shall be discounted using the
current
credit-adjusted risk-free rate; downward revisions in the amount
of
undiscounted estimated cash flows shall be discounted using the
credit-adjusted risk-free rate that existed when the original liability
was recognised. In cases that changes occur to the discount rate,
the
Group shall apply the original discount rate used to initially
measure the
dismantlement costs, rather than remeasure the liability for changes
in
the discount rate. There were no differences between the amounts
recorded
under Hong Kong GAAP and US GAAP for the periods
presented.
|
||
(g) |
Income
tax rates
Under
Hong Kong GAAP, HKAS 12 requires the application of tax rates that
have
been enacted or substantively enacted by the balance sheet
date.
Under
US GAAP, SFAS No. 109 requires that a deferred tax liability or
asset
shall be measured using the enacted tax rates expected to apply
to taxable
income in the periods in which the deferred tax liability or asset
is
expected to be settled or realised.
There
were no differences in the tax rates used for both Hong Kong GAAP
and US
GAAP for the years presented.
|
38.
|
SIGNIFICANT
DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP
(CONT’D)
|
(h)
|
Effects
on net profit and
equity
|
Net
Profit
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
As
reported under Hong Kong GAAP
|
16,139,136
|
25,323,122
|
30,926,943
|
|||||||||
Impact
of U.S GAAP adjustments:
|
||||||||||||
-Reversal
of impairment losses related to property, plant
and
equipment
|
—
|
—
|
252,357
|
|||||||||
-Reversal
of deferred tax related to impairment losses on
property,
plant and equipment
|
—
|
—
|
(75,708 | ) | ||||||||
-Unrealised
holding gains from available-for-sale
investments
in marketable securities
|
25,228
|
—
|
—
|
|||||||||
-Realised
holding gains from available-for-sale marketable
securities
|
2,972
|
—
|
—
|
|||||||||
-Unrealised
gains transferred from equity to the income
statement
|
9,156
|
20,036
|
—
|
Net
profit under US GAAP
|
16,176,492
|
25,343,158
|
31,103,592
|
|||||||||
Net
profit per share under US GAAP
|
||||||||||||
-Basic
|
RMB0.39
|
RMB0.62
|
RMB0.73
|
|||||||||
-Diluted
|
RMB0.39
|
RMB0.61
|
RMB0.73
|
Net
equity
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
As
reported under Hong Kong GAAP
|
56,442,790
|
73,603,097
|
107,771,928
|
|||||||||
Impact
of U.S GAAP adjustments:
|
||||||||||||
-Reversal
of impairment losses related to property, plant
and
equipment
|
—
|
—
|
252,357
|
|||||||||
-Reversal
of deferred tax related to impairment losses on
property,
plant and equipment
|
—
|
—
|
(75,708 | ) | ||||||||
-Reversal
of additional accumulated depreciation, depletion and amortisation
arising
from
the revaluation surplus on land and buildings
|
44,207
|
44,207
|
44,207
|
Net
equity under US GAAP
|
56,486,997
|
73,647,304
|
107,992,784
|
38.
|
SIGNIFICANT
DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP
(CONT’D)
|
(i)
|
Comprehensive
income
|
|
2004
|
2005
|
2006
|
|||||||||
RMB’000
|
|
RMB’000
|
|
RMB’000
|
||||||||
Net
income under US
GAAP
|
16,176,492
|
25,343,158
|
31,103,592
|
|||||||||
Other
comprehensive
income:
|
||||||||||||
Foreign
currency translation
adjustments
|
(42,301 | ) | (493,289 | ) | (1,257,594 | ) | ||||||
Unrealised
gains /(losses) on
available-for-sale
|
||||||||||||
investments
|
(25,228 | ) |
69,069
|
60,010
|
||||||||
Less:
Reclassification adjustment
for gains
|
||||||||||||
included
in net
income
|
(2,972 | ) | (20,036 | ) | (69,069 | ) | ||||||
Comprehensive
income under US
GAAP
|
16,105,991
|
24,898,902
|
29,836,939
|
Unrealised
|
||||||||||||
Foreign
|
gains
on
|
Accumulated
|
||||||||||
currency
|
available
|
other
|
||||||||||
translation
|
-for-sale
|
comprehensive
|
||||||||||
adjustments
|
investments
|
income
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Balance
at December
31,
2003
|
22,647
|
48,236
|
70,883
|
|||||||||
Reversal
of current
year’s
realised
gains
|
—
|
(2,972 | ) | (2,972 | ) | |||||||
Current
year’s
change
|
(42,301 | ) | (25,228 | ) | (67,529 | ) | ||||||
Balance
at December
31,
2004
|
(19,654 | ) |
20,036
|
382
|
||||||||
Reversal
of current
year’s
realised
gains
|
—
|
(20,036 | ) | (20,036 | ) | |||||||
Current
year’s
change
|
(493,289 | ) |
69,069
|
(424,220 | ) | |||||||
Balance
at December 31, 2005
|
(512,943 | ) |
69,069
|
(443,874 | ) | |||||||
Reversal
of current year realised
gains
|
—
|
(69,069 | ) | (69,069 | ) | |||||||
Current
year’s
change
|
(1,257,594 | ) |
60,010
|
(1,197,584 | ) | |||||||
Balance
at December 31, 2006
|
(1,770,537 | ) |
60,010
|
(1,710,527 | ) |
38.
|
SIGNIFICANT
DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP
(CONT’D)
|
(j)
|
Additional
disclosure under
FSP19-1
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
|
RMB’000
|
RMB’000
|
|||||||||
Beginning
of
year
|
702,959
|
429,461
|
281,573
|
|||||||||
Capitalised
exploratory
well costs
charged to
expense
|
||||||||||||
upon
the adoption of FSP
19-1
|
—
|
—
|
—
|
|||||||||
Additions
to capitalised
exploratory well costs
|
||||||||||||
pending
the determination of
proved reserves
|
335,957
|
279,180
|
803,184
|
|||||||||
Reclassifications
to oil and gas
properties
|
||||||||||||
based
on the determination
|
||||||||||||
of
proved
reserve
|
(475,420 | ) | (328,475 | ) | (182,582 | ) | ||||||
Capitalised
exploratory well costs
charged to expense
|
(134,035 | ) | (98,242 | ) | (7,976 | ) | ||||||
Exchange
realignment
|
—
|
(351 | ) | (15,010 | ) | |||||||
End
of year
|
429,461
|
281,573
|
879,189
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Capitalised
exploratory well
costs
|
||||||||||||
that
have been capitalised
|
||||||||||||
for
a period for one year or
less
|
366,533
|
281,573
|
834,333
|
|||||||||
Capitalised
exploratory well
costs
|
||||||||||||
that
have been
capitalised
|
||||||||||||
for
a period greater than one
year
|
62,928
|
—
|
44,856
|
|||||||||
End
of year
|
429,461
|
281,573
|
879,189
|
|||||||||
Number
of projects for
which
exploratory
|
||||||||||||
well
costs have
been
|
||||||||||||
capitalised
for a period greater
than one year
|
3 |
—
|
1 | * |
|
*
|
Well
LD27-1-1
was completed in 2005. It was
tested and confirmed to be an oil flowing well. It has been temporary
capitalised according to the Company’s
criteria for the assessment of
well status. The reservoir characteristics and geological condition
of
LD27-1 are relatively complex and a series of seismic, geological,
reservoir and economic researches and appraisals have been conducted
on
it.
Based on the latest research
results, it has been included in the appraisal plan and the field
development feasibility research is being conducted in
2007.
|
38.
|
SIGNIFICANT
DIFFERENCES BETWEEN HONG KONG GAAP AND US GAAP
(CONT’D)
|
(k)
|
Impact
of recently issued accounting
standards
|
(a)
|
Reserve
quantity
information
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
( mmbls)
|
(bcf)
|
( mmbls)
|
(bcf)
|
( mmbls)
|
(bcf)
|
( mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December
31,
2003
|
1,328
|
3,905
|
103
|
200
|
—
|
—
|
1,431
|
4,105
|
||||||||||||||||||||||||
Purchase
of
reserves
|
6
|
161
|
—
|
—
|
—
|
—
|
6
|
161
|
||||||||||||||||||||||||
Discoveries
and
extensions
|
129
|
414
|
4
|
157
|
—
|
—
|
133
|
571
|
||||||||||||||||||||||||
Production
|
(105 | ) | (97 | ) | (11 | ) | (31 | ) |
—
|
—
|
(116 | ) | (128 | ) | ||||||||||||||||||
Revisions
of prior
estimates
|
(8 | ) | (101 | ) |
5
|
(5 | ) |
—
|
—
|
(3 | ) | (106 | ) | |||||||||||||||||||
December
31,
2004
|
1,350
|
4,282
|
101
|
321
|
—
|
—
|
1,451
|
4,603
|
||||||||||||||||||||||||
Purchase
of
reserves
|
—
|
—
|
—
|
—
|
25
|
603
|
25
|
603
|
||||||||||||||||||||||||
Discoveries
and
extensions
|
133
|
314
|
—
|
17
|
—
|
—
|
133
|
331
|
||||||||||||||||||||||||
Production
|
(121 | ) | (101 | ) | (9 | ) | (34 | ) |
—
|
—
|
(130 | ) | (135 | ) | ||||||||||||||||||
Revisions
of prior
estimates
|
(7 | ) |
—
|
(19 | ) | (7 | ) |
—
|
—
|
(26 | ) | (7 | ) | |||||||||||||||||||
December
31,
2005
|
1,355
|
4,495
|
73
|
297
|
25
|
603
|
1,453
|
5,395
|
||||||||||||||||||||||||
Purchase
of
reserves
|
—
|
—
|
2 | * | 694 | * |
41
|
—
|
43
|
694
|
||||||||||||||||||||||
Discoveries
and
extensions
|
132
|
109
|
—
|
11
|
—
|
—
|
132
|
120
|
||||||||||||||||||||||||
Production
|
(127 | ) | (130 | ) | (8 | ) | (39 | ) | (1 | ) | (10 | ) | (136 | ) | (179 | ) | ||||||||||||||||
Revisions
of prior
estimates
|
(18 | ) |
95
|
12
|
22
|
—
|
58
|
(6 | ) |
175
|
||||||||||||||||||||||
December
31, 2006
|
1,342
|
4,569
|
79
|
985
|
65
|
651
|
1,486
|
6,205
|
(a)
|
Reserve
quantity information (cont’d)
|
*
|
The
acquisition of the Tangguh LNG Project was completed in 2004. No
proved
reserves have been included until 2006 when the related sales contracts
were signed and the necessary criteria of proved reserves were
fulfilled.
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December
31,
2004
|
4
|
43
|
—
|
—
|
—
|
—
|
4
|
43
|
||||||||||||||||||||||||
December
31, 2005
|
3
|
36
|
—
|
—
|
—
|
—
|
3
|
36
|
||||||||||||||||||||||||
December
31,
2006
|
2
|
26
|
—
|
—
|
—
|
—
|
2
|
26
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December
31,
2004
|
614
|
2,101
|
85
|
138
|
—
|
—
|
699
|
2,239
|
||||||||||||||||||||||||
December
31, 2005
|
642
|
2,072
|
63
|
155
|
14
|
378
|
719
|
2,605
|
||||||||||||||||||||||||
December
31, 2006
|
632
|
1,901
|
67
|
174
|
15
|
421
|
714
|
2,496
|
(b)
|
Results
of
operations
|
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Net
sales to
customers
|
32,723,277
|
4,162,742
|
—
|
36,886,019
|
48,778,934
|
4,638,735
|
—
|
53,417,669
|
62,224,126
|
5,138,396
|
465,431
|
67,827,953
|
||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(3,643,182 | ) | (1,427,162 | ) |
—
|
(5,070,344 | ) | (4,507,915 | ) | (1,426,683 | ) |
—
|
(5,934,598 | ) | (5,139,130 | ) | (1,751,675 | ) | (108,379 | ) | (6,999,184 | ) | ||||||||||||||||||||||||||
Production
taxes
|
(1,725,674 | ) |
—
|
—
|
(1,725,674 | ) | (2,596,543 | ) |
—
|
—
|
(2,596,543 | ) | (3,315,661 | ) |
—
|
—
|
(3,315,661 | ) | ||||||||||||||||||||||||||||||
Exploration
|
(1,202,203 | ) | (113,957 | ) |
—
|
(1,316,160 | ) | (1,169,067 | ) | (77,842 | ) | (46,779 | ) | (1,293,688 | ) | (1,304,917 | ) | (104,608 | ) | (295,550 | ) | (1,705,075 | ) | |||||||||||||||||||||||||
Accretion
expense
|
(119,707 | ) |
—
|
—
|
(119,707 | ) | (198,945 | ) |
—
|
—
|
(198,945 | ) | (250,922 | ) |
—
|
—
|
(250,922 | ) | ||||||||||||||||||||||||||||||
Depreciation,
depletion and
amortisation (including
dismantlement)
|
(4,670,988 | ) | (985,711 | ) |
—
|
(5,656,699 | ) | (5,360,745 | ) | (856,775 | ) |
—
|
(6,217,520 | ) | (6,345,167 | ) | (986,988 | ) | (73,328 | ) | (7,405,483 | ) | ||||||||||||||||||||||||||
21,361,523
|
1,635,912
|
—
|
22,997,435
|
34,945,719
|
2,277,435
|
(46,779 | ) |
37,176,375
|
45,868,329
|
2,295,125
|
(11,826 | ) |
48,151,628
|
|||||||||||||||||||||||||||||||||||
Income
tax
expenses
|
(6,408,457 | ) | (705,487 | ) |
—
|
(7,113,944 | ) | (10,483,716 | ) | (995,885 | ) |
—
|
(11,479,601 | ) | (13,760,499 | ) | (989,773 | ) | (85,191 | ) | (14,835,463 | ) | ||||||||||||||||||||||||||
Result
of
operations
|
14,953,066
|
930,425
|
—
|
15,883,491
|
24,462,003
|
1,281,550
|
(46,779 | ) |
25,696,774
|
32,107,830
|
1,305,352
|
(97,017 | ) |
33,316,165
|
||||||||||||||||||||||||||||||||||
Enterprise’s
share of equity
method investee’s
results of operations
for producing
activities
|
309,987
|
—
|
—
|
309,987
|
260,496
|
—
|
—
|
260,496
|
247,797
|
—
|
—
|
247,797
|
(c)
|
Capitalised
costs
|
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|
PRC
|
Indonesia
|
Others
|
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Proved
oil and
gas
|
||||||||||||||||||||||||||||||||||||||||||||||||
Properties
|
70,931,798
|
10,100,116
|
—
|
81,031,914
|
85,960,339
|
11,241,345
|
3,129,662
|
100,331,346
|
102,687,282
|
19,528,600
|
9,857,637
|
132,073,519
|
||||||||||||||||||||||||||||||||||||
Unproved
oil and
gas
|
||||||||||||||||||||||||||||||||||||||||||||||||
Properties
|
437,513
|
4,696,237
|
—
|
5,133,750
|
267,432
|
5,529,450
|
—
|
5,796,882
|
212,913
|
63,402
|
33,527,905
|
33,804,220
|
||||||||||||||||||||||||||||||||||||
Accumulated
depreciation,
depletion and amortization
|
(30,462,658 | ) | (3,083,933 | ) |
—
|
(33,546,591 | ) | (35,875,926 | ) | (3,850,293 | ) |
—
|
(39,726,219 | ) | (42,066,757 | ) | (4,691,090 | ) | (45,793 | ) | (46,803,640 | ) | ||||||||||||||||||||||||||
Net
capitalised
costs
|
40,906,653
|
11,712,420
|
—
|
52,619,073
|
50,351,845
|
12,920,502
|
3,129,662
|
66,402,009
|
60,
833,438
|
14,900,912
|
43,339,749
|
119,074,099
|
||||||||||||||||||||||||||||||||||||
Enterprise’s
share
of
equity method
investee’s
net
capitalised costs
|
518,045
|
—
|
—
|
518,045
|
412,109
|
—
|
—
|
412,109
|
499,903
|
—
|
—
|
499,903
|
(d)
|
Costs
incurred
|
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others**
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Acquisition
costs
|
||||||||||||||||||||||||||||||||||||||||||||||||
-
Proved
|
—
|
—
|
—
|
—
|
—
|
—
|
3,864,342
|
3,864,342
|
—
|
—
|
6,374,981
|
6,374,981
|
||||||||||||||||||||||||||||||||||||
-
Unproved
|
—
|
3,531,046
|
—
|
3,531,046
|
—
|
—
|
681,943
|
681,943
|
—
|
—
|
30,856,923
|
30,856,923
|
||||||||||||||||||||||||||||||||||||
Exploration
costs
|
1,806,556
|
137,361
|
—
|
1,943,917
|
1,878,931
|
111,219
|
46,779
|
2,036,929
|
2,214,202
|
152,654
|
912,325
|
3,279,181
|
||||||||||||||||||||||||||||||||||||
Development
costs*
|
11,693,183
|
645,501
|
—
|
12,338,684
|
14,423,266
|
2,328,200
|
—
|
16,751,466
|
15,763,138
|
3,336,760
|
3,625,336
|
22,725,234
|
||||||||||||||||||||||||||||||||||||
Total
costs
incurred
|
13,499,739
|
4,313,908
|
—
|
17,813,647
|
16,302,197
|
2,439,419
|
4,593,064
|
23,334,680
|
17,977,340
|
3,489,414
|
41,769,565
|
63,236,319
|
||||||||||||||||||||||||||||||||||||
Enterprise’s
share
of
equity
method
investee’s
costs of
property acquisition,
exploration,
and
development
|
44,513
|
—
|
—
|
44,513
|
20,854
|
—
|
—
|
20,854
|
235,816
|
—
|
—
|
235,816
|
*
|
The
development costs include
estimated future dismantlement costs of dismantling offshore oil
platforms and gas
properties.
|
**
|
The
amounts include prepayments
made in 2004 for the NWS Project of approximately RMB4,693,809,000
and a
tax refund of approximately RMB152,993,000 related to the acquisition
of
the NWS Project received in
2005.
|
(e)
|
Standardised
measure of discounted future
net cash flows and changes
therein
|
|
In
calculating the standardised
measure of discounted future net cash flows, year-end constant price
and
cost assumptions were applied to the Group’s
estimated annual future
production from
proved reserves to determine future cash inflows. Year end average
realised oil prices used in the estimation of proved reserves and
calculation of the standardised measure were US$51 as at December 31,
2006 (2005: US$48;
2004:
US$32). Future
development costs are
estimated based upon constant price assumptions and assume the
continuation of existing economic, operating and
regulatory conditions. Future
income taxes are calculated by applying the year-end statutory rate
to
estimate future pre-tax cash flows after
provision for the tax
cost of the oil and natural gas properties based upon existing laws
and
regulations. The discount was computed by application of a 10% discount
factor to the estimated future net cash
flows.
|
(e)
|
Standardised
measure of discounted future
net cash flows and changes therein
(cont’d)
|
2004
|
2005
|
2006
|
|||||||||||||||||||||||||||||||||||||||||||||||
Notes
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||||||||||||
Future
cash
inflows
|
(1)
|
464,405,099
|
37,198,784
|
—
|
501,603,883
|
658,890,903
|
40,919,470
|
21,855,452
|
721,665,825
|
652,466,884
|
60,388,183
|
45,074,262
|
757,929,329
|
||||||||||||||||||||||||||||||||||||
Future
production
Costs
|
(114,563,284 | ) | (20,472,914 | ) |
—
|
(135,036,198 | ) | (155,478,507 | ) | (19,370,535 | ) | (3,742,250 | ) | (178,591,292 | ) | (179,879,722 | ) | (25,320,990 | ) | (6,063,979 | ) | (211,264,691 | ) | ||||||||||||||||||||||||||
Future
development
Costs
|
(2)
|
(59,876,454 | ) | (6,709,341 | ) |
—
|
(66,585,795 | ) | (69,631,972 | ) | (7,481,211 | ) | (4,497,517 | ) | (81,610,700 | ) | (72,962,533 | ) | (10,238,119 | ) | (7,728,167 | ) | (90,928,819 | ) | |||||||||||||||||||||||||
Future
income
taxes
|
(78,181,837 | ) | (4,001,019 | ) |
—
|
(82,182,856 | ) | (118,764,845 | ) | (5,678,110 | ) | (2,759,755 | ) | (127,202,710 | ) | (106,075,580 | ) | (8,637,768 | ) | (6,696,189 | ) | (121,409,537 | ) | ||||||||||||||||||||||||||
Future
net cash
flows
|
(3)
|
211,783,524
|
6,015,510
|
—
|
217,799,034
|
315,015,579
|
8,389,614
|
10,855,930
|
334,261,123
|
293,549,049
|
16,191,306
|
24,585,927
|
334,326,282
|
||||||||||||||||||||||||||||||||||||
10%
discount
factor
|
(91,481,754 | ) | (1,905,679 | ) |
—
|
(93,387,433 | ) | (127,977,962 | ) | (2,494,083 | ) | (5,472,748 | ) | (135,944,793 | ) | (118,607,628 | ) | (7,802,067 | ) | (11,302,262 | ) | (137,711,957 | ) | ||||||||||||||||||||||||||
Standardised
measure
|
120,301,770
|
4,109,831
|
—
|
124,411,601
|
187,037,617
|
5,895,531
|
5,383,182
|
198,316,330
|
174,941,421
|
8,389,239
|
13,283,665
|
196,614,325
|
|||||||||||||||||||||||||||||||||||||
Enterprise’s
share of
equity method investee’s
Standardised
Measure of
discounted
future
net
cash
flows
|
1,052,755
|
—
|
—
|
1,052,755
|
1,605,386
|
—
|
—
|
1,605,386
|
883,476
|
—
|
—
|
883,476
|
(1)
|
Future
cash flows consist of the
Group’s
100% interest in the independent
oil and gas
properties and the Group’s
participating interest in the
properties under production sharing contracts in PRC less (i) an
adjustment for the royalties payable to the PRC government and share
oil
payable to the PRC government under production sharing
contracts and (ii) an
adjustment for production allocable to foreign partners under the
PRC
production sharing contracts for exploration costs attributable to
the
Group’s
participating interest, plus (a)
its participating interest in the properties in Australia
and Nigeria, and (b) the
participating interest in the properties covered under the production
sharing contracts in Indonesia, less an adjustment of share oil
attributable to Indonesian government and the domestic market
obligation.
|
(2)
|
Future
development costs
include the
estimated costs of drilling future development wells and building
the
production platforms.
|
(3)
|
Future
net cash flows have been
prepared taking into consideration estimated future dismantlement
costs of
dismantling offshore oil platforms
and gas
properties.
|
(e)
|
Standardised
measure of discounted future
net cash flows and changes therein
(cont’d)
|
2004
|
2005
|
2006
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Standardised
measure, beginning of
year
|
108,736,202
|
124,411,601
|
198,316,330
|
|||||||||
Sales
of production, net of
royalties and production costs
|
(30,090,001 | ) | (44,886,528 | ) | (57,513,108 | ) | ||||||
Net
change in prices, net of
royalties and production costs
|
17,891,394
|
99, 253,723
|
8,603,374
|
|||||||||
Extensions
discoveries and
improved recovery,
Net
of related future
costs
|
20,
752,897
|
26,648,779
|
20,226,150
|
|||||||||
Change
in estimated future
development costs
|
(21,624,959 | ) | (18,559,873 | ) | (19,719,116 | ) | ||||||
Development
costs incurred
during the
year
|
11,768,916
|
15,592,789
|
20,333,024
|
|||||||||
Revisions
in quantity
estimates
|
(1,956,069 | ) | (3,061,393 | ) |
1,903,268
|
|||||||
Accretion
of
discount
|
14,
079,125
|
16,996,168
|
26,111,261
|
|||||||||
Net
change in income
taxes
|
(5,138,318 | ) | (29,168,139 | ) |
958,885
|
|||||||
Purchase
of
properties
|
2,356,102
|
8,981,882
|
19,031,535
|
|||||||||
Changes
in timing and
other
|
7,
636,312
|
2,107,321
|
(21,637,278 | ) | ||||||||
Standardised
measure, end of
year
|
124,411,601
|
198,316,330
|
196,614,325
|