10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
COMMISSION FILE NUMBER: 0-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
01-0393723 |
(State or other jurisdiction of incorporation
or organization)
|
|
(IRS Employer Identification No.) |
|
|
|
ONE IDEXX DRIVE, WESTBROOK, MAINE
|
|
04092 |
(Address of principal executive offices)
|
|
(ZIP Code) |
207-556-0300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date. The number of shares outstanding of the registrants
Common Stock, $0.10 par value, was 58,592,100 on October 19, 2009.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
2
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements. |
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
106,728 |
|
|
$ |
78,868 |
|
Accounts receivable, net of reserves of $2,428 in 2009 and $2,093 in 2008 |
|
|
115,141 |
|
|
|
111,498 |
|
Inventories, net |
|
|
124,488 |
|
|
|
115,926 |
|
Deferred income tax assets |
|
|
23,377 |
|
|
|
21,477 |
|
Other current assets |
|
|
15,993 |
|
|
|
28,121 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
385,727 |
|
|
|
355,890 |
|
Long-Term Assets: |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
196,542 |
|
|
|
189,646 |
|
Goodwill and other intangible assets, net |
|
|
214,974 |
|
|
|
207,095 |
|
Other long-term assets, net |
|
|
17,646 |
|
|
|
12,806 |
|
|
|
|
|
|
|
|
Total long-term assets |
|
|
429,162 |
|
|
|
409,547 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
814,889 |
|
|
$ |
765,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, principally trade accounts |
|
$ |
21,465 |
|
|
$ |
28,006 |
|
Accrued expenses |
|
|
38,031 |
|
|
|
32,857 |
|
Accrued employee compensation and related expenses |
|
|
39,680 |
|
|
|
43,252 |
|
Accrued taxes |
|
|
6,246 |
|
|
|
13,324 |
|
Accrued customer programs |
|
|
18,749 |
|
|
|
15,183 |
|
Current portion of line of credit |
|
|
62,597 |
|
|
|
150,620 |
|
Current portion of long-term debt |
|
|
801 |
|
|
|
765 |
|
Current portion of deferred revenue |
|
|
10,994 |
|
|
|
11,285 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
198,563 |
|
|
|
295,292 |
|
Long-Term Liabilities: |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
16,099 |
|
|
|
11,933 |
|
Line of credit, net of current portion |
|
|
80,000 |
|
|
|
|
|
Long-term debt, net of current portion |
|
|
4,489 |
|
|
|
5,094 |
|
Long-term deferred revenue, net of current portion |
|
|
3,832 |
|
|
|
3,787 |
|
Other long-term liabilities |
|
|
12,272 |
|
|
|
11,137 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
116,692 |
|
|
|
31,951 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
315,255 |
|
|
|
327,243 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value: Authorized: 120,000 shares;
Issued: 96,161 and 95,387 shares in 2009 and 2008, respectively |
|
|
9,616 |
|
|
|
9,539 |
|
Additional paid-in capital |
|
|
573,590 |
|
|
|
547,692 |
|
Deferred stock units: Outstanding: 116 and 102 units in 2009 and 2008, respectively |
|
|
4,264 |
|
|
|
3,647 |
|
Retained earnings |
|
|
793,305 |
|
|
|
702,031 |
|
Accumulated other comprehensive income |
|
|
8,440 |
|
|
|
5,675 |
|
Treasury stock, at cost: 37,631 and 36,164 shares in 2009 and 2008, respectively |
|
|
(889,581 |
) |
|
|
(830,390 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
499,634 |
|
|
|
438,194 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
814,889 |
|
|
$ |
765,437 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
171,527 |
|
|
$ |
167,144 |
|
|
$ |
503,488 |
|
|
$ |
526,622 |
|
Service revenue |
|
|
87,593 |
|
|
|
83,949 |
|
|
|
257,810 |
|
|
|
254,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
259,120 |
|
|
|
251,093 |
|
|
|
761,298 |
|
|
|
780,737 |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
71,543 |
|
|
|
65,435 |
|
|
|
202,114 |
|
|
|
200,714 |
|
Cost of service revenue |
|
|
57,100 |
|
|
|
57,509 |
|
|
|
165,834 |
|
|
|
170,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
|
128,643 |
|
|
|
122,944 |
|
|
|
367,948 |
|
|
|
371,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
130,477 |
|
|
|
128,149 |
|
|
|
393,350 |
|
|
|
409,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
41,504 |
|
|
|
41,527 |
|
|
|
124,365 |
|
|
|
129,742 |
|
General and administrative |
|
|
28,185 |
|
|
|
29,705 |
|
|
|
88,047 |
|
|
|
89,407 |
|
Research and development |
|
|
16,583 |
|
|
|
17,920 |
|
|
|
49,116 |
|
|
|
53,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
44,205 |
|
|
|
38,997 |
|
|
|
131,822 |
|
|
|
136,607 |
|
Interest expense |
|
|
(436 |
) |
|
|
(1,242 |
) |
|
|
(1,535 |
) |
|
|
(3,486 |
) |
Interest income |
|
|
48 |
|
|
|
682 |
|
|
|
348 |
|
|
|
1,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
43,817 |
|
|
|
38,437 |
|
|
|
130,635 |
|
|
|
134,919 |
|
Provision for income taxes |
|
|
12,281 |
|
|
|
12,738 |
|
|
|
39,361 |
|
|
|
42,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
31,536 |
|
|
$ |
25,699 |
|
|
$ |
91,274 |
|
|
$ |
92,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.54 |
|
|
$ |
0.43 |
|
|
$ |
1.55 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.52 |
|
|
$ |
0.42 |
|
|
$ |
1.50 |
|
|
$ |
1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
58,656 |
|
|
|
59,473 |
|
|
|
58,911 |
|
|
|
60,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
60,668 |
|
|
|
61,865 |
|
|
|
60,718 |
|
|
|
62,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
91,274 |
|
|
$ |
92,614 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,218 |
|
|
|
35,517 |
|
Loss on disposal of property and equipment |
|
|
2,324 |
|
|
|
653 |
|
Increase (decrease) in deferred compensation liability |
|
|
370 |
|
|
|
(287 |
) |
Write-down of marketable securities |
|
|
150 |
|
|
|
|
|
Provision for uncollectible accounts |
|
|
674 |
|
|
|
1,709 |
|
Provision for (benefit of) deferred income taxes |
|
|
3,705 |
|
|
|
(926 |
) |
Share-based compensation expense |
|
|
8,849 |
|
|
|
8,083 |
|
Tax benefit from exercises of stock options and vesting of restricted stock units |
|
|
(3,851 |
) |
|
|
(5,906 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,132 |
) |
|
|
(5,000 |
) |
Inventories |
|
|
(8,145 |
) |
|
|
(14,137 |
) |
Other assets |
|
|
(3,126 |
) |
|
|
(380 |
) |
Accounts payable |
|
|
(6,868 |
) |
|
|
(3,632 |
) |
Accrued liabilities |
|
|
(5,241 |
) |
|
|
2,033 |
|
Deferred revenue |
|
|
(698 |
) |
|
|
(527 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
115,503 |
|
|
|
109,814 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(35,615 |
) |
|
|
(64,982 |
) |
Proceeds from disposition of pharmaceutical product lines |
|
|
1,377 |
|
|
|
|
|
Proceeds from sale of property and equipment |
|
|
2,056 |
|
|
|
|
|
Acquisitions of equipment leased to customers |
|
|
(747 |
) |
|
|
(560 |
) |
Acquisitions of intangible assets and businesses, net of cash acquired |
|
|
(6,680 |
) |
|
|
(8,649 |
) |
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(39,609 |
) |
|
|
(74,191 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Borrowings (payments) on revolving credit facilities, net |
|
|
(8,798 |
) |
|
|
92,099 |
|
Payment of other notes payable |
|
|
(731 |
) |
|
|
(542 |
) |
Purchase of treasury stock |
|
|
(57,966 |
) |
|
|
(122,429 |
) |
Proceeds from exercises of stock options and employee stock purchase plans |
|
|
13,104 |
|
|
|
14,856 |
|
Tax benefit from exercises of stock options and vesting of restricted stock units |
|
|
3,851 |
|
|
|
5,906 |
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(50,540 |
) |
|
|
(10,110 |
) |
Net effect of changes in exchange rates on cash |
|
|
2,506 |
|
|
|
(1,287 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
27,860 |
|
|
|
24,226 |
|
Cash and cash equivalents at beginning of period |
|
|
78,868 |
|
|
|
60,360 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
106,728 |
|
|
$ |
84,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
2,223 |
|
|
$ |
3,615 |
|
Income taxes paid |
|
$ |
34,516 |
|
|
$ |
43,234 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying unaudited, condensed consolidated financial statements of IDEXX Laboratories,
Inc. (IDEXX, the Company, we or our) have been prepared in accordance with accounting
principles generally accepted in the United States of America (U.S. GAAP) for interim financial
information and with the requirements of Regulation S-X, Rule 10-01 for financial statements
required to be filed as a part of Form 10-Q.
The accompanying unaudited, condensed consolidated financial statements include the accounts
of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries, and all other
entities in which we have a variable interest and are determined to be the primary beneficiary. All
material intercompany transactions and balances have been eliminated in consolidation.
The accompanying unaudited, condensed consolidated financial statements reflect, in the
opinion of our management, all adjustments necessary for a fair statement of our financial position
and results of operations. The condensed balance sheet data at December 31, 2008 was derived from
audited financial statements, but does not include all disclosures required by U.S. GAAP. The
results of operations for the nine months ended September 30, 2009 are not necessarily indicative
of the results to be expected for the full year or any future period. These unaudited, condensed
consolidated financial statements should be read in conjunction with this Quarterly Report on Form
10-Q for the three and nine months ended September 30, 2009, and our Annual Report on Form 10-K for
the year ended December 31, 2008 filed with the Securities and Exchange Commission.
Certain reclassifications have been made to the prior year condensed consolidated financial
statements to conform to the current year presentation. Reclassifications had no material impact on
previously reported results of operations or financial position.
NOTE 2. ACCOUNTING POLICIES
Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated
financial statements for the nine months ended September 30, 2009 are consistent with those
discussed in Note 3 to the consolidated financial statements in our Annual Report on Form 10-K for
the year ended December 31, 2008, except for the adoption of new accounting standards during the
first nine months of 2009 as discussed below.
Recent Accounting Pronouncements
In June, 2009, the Financial Accounting Standards Board (FASB) issued the Accounting
Standards Codification (ASC) as the single source of authoritative U.S. GAAP recognized by the
FASB to be applied by nongovernmental entities in preparation of financial statements in conformity
with U.S. GAAP. While the adoption of the ASC as of September 30, 2009 changes how we reference
accounting standards, the adoption did not have an impact on our financial position, results of
operations, or cash flows.
On January 1, 2009, the principles and requirements for how an acquirer of a business
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired were
revised. Disclosure requirements were also established, which will enable financial statement users
to evaluate the nature and financial effects of business combinations. Among other things, the
amendments to the accounting principles and requirements expand the definitions of a business and
business combination, require recognition of contingent consideration at fair value on the
acquisition date and require acquisition-related transaction costs to be expensed as incurred. See
Note 3 for a discussion of our business combination activity.
6
On January 1, 2009, we adopted the fair value measurements and disclosures provisions for
nonfinancial assets and nonfinancial liabilities, which were previously deferred. These provisions
establish a framework for
measuring fair value and expand financial statement disclosures about fair value measurements.
Items to which these provisions apply include nonrecurring fair value measurements of nonfinancial
assets and nonfinancial liabilities, or recurring fair value measurements of nonfinancial assets
and nonfinancial liabilities, which are not disclosed at fair value in the consolidated financial
statements. We did not have nonfinancial assets or nonfinancial liabilities covered by these
provisions which required remeasurement upon adoption or during the nine months ended September 30,
2009, and therefore there was no impact of adoption on our financial position, results of
operations, or cash flows.
On January 1, 2009, we adopted the accounting standard for ownership interests in subsidiaries
held by parties other than the parent, which establishes accounting for the amount of consolidated
net income attributable to the parent and to the noncontrolling interest, changes in a parents
ownership interest and the valuation of retained noncontrolling equity investments when a
subsidiary is deconsolidated. This accounting standard also establishes reporting requirements that
provide enhanced disclosures that clearly identify and distinguish between the interests of the
parent and the interests of the noncontrolling owners. The impact of adopting this accounting
standard on our financial position, results of operations, and cash flows was not significant.
On January 1, 2009, we adopted amendments to the accounting standard addressing derivatives
and hedging. The amendments change the disclosure requirements for derivative instruments and
hedging activities, requiring enhanced disclosures about how and why an entity uses derivative
instruments, how instruments are accounted for under U.S. GAAP, and how derivatives and hedging
activities affect an entitys financial position, financial performance and cash flows. The
adoption of these amendments required additional disclosure only, and therefore did not have an
impact on our financial position, results of operations, or cash flows. See Note 17 for a
discussion of our derivative instruments and hedging activities.
On January 1, 2009, we adopted amendments to the accounting standard addressing intangibles,
goodwill and other assets. The amendments provided new guidance to improve the consistency between
the useful life of a recognized intangible asset and the period of expected cash flows used to
measure the fair value of the asset under U.S. GAAP. The adoption of these amendments did not have
a significant impact on our financial position, results of operations, or cash flows. See Note 3
for a discussion of our business combination activities and Note 7 for a discussion of our
intangible assets.
On June 30, 2009, we adopted amendments to the accounting standard for financial instruments.
The amendments require disclosures about the fair value of financial instruments in interim as well
as in annual financial statements. The adoption of these amendments has resulted in additional
disclosures only in our interim financial statements, and therefore did not impact our financial
position, results of operations or cash flows. See Note 9 for the carrying amount of our long-term
debt and for a discussion of interest rate risk regarding our revolving credit facility, Note 16
for discussion of fair value measurements, and Note 17 for a discussion of our derivative
instruments and hedging activities.
On June 30, 2009, we adopted amendments to the accounting standard addressing subsequent
events. The amendments provide guidance to establish general standards of accounting for and
disclosures of events that occur after the balance sheet date but before financial statements are
issued or are available to be issued. The amendments require entities to disclose the date through
which subsequent events were evaluated as well as the rationale for why that date was selected.
This disclosure should alert all users of financial statements that an entity has not evaluated
subsequent events after that date in the set of financial statements being presented. The
amendments required additional disclosures only, and therefore did not have an impact on our
financial position, results of operations, or cash flows. We have evaluated subsequent events
through October 23, 2009, the date we have issued this Quarterly Report on Form 10-Q.
NOTE 3. ACQUISITIONS OF BUSINESSES AND OTHER ASSETS
We paid $6.7 million in cash and recognized a liability of $1.2 million to acquire businesses
during the three months ended September 30, 2009. At September 30, 2009, the $1.2 million liability
was reflected in accrued expenses on the condensed consolidated balance sheet and is payable to the
sellers upon reconciliation of the final asset values of the businesses acquired, which we
anticipate will occur in the fourth quarter of 2009. In relation to these acquisitions, we
recognized tangible assets of $1.0 million and assumed liabilities of $0.5 million.
In August 2009, we acquired substantially all of the assets and assumed certain liabilities of
VDIC, Inc. (VDIC). VDIC is located in Oregon and is a global provider of telemedicine and
cytopathology services and also
provides imaging procedures, such as MRI and CT scans, on a referral basis for clients within
the Oregon area. In August 2009, we also acquired certain assets of Pet Detect. Pet Detect engages
in the marketing, distributing and selling of temporary pet identification systems based on tear-
and humidity-resistant printable pet collars. The main application for these collars is in
veterinary practices with boarding and overnight stay facilities, as well as in kennels. These
acquisitions were accounted for as business combinations.
7
In connection with these acquisitions, we recognized software with a fair value of $2.5
million, which was recorded to property and equipment and assigned a useful life of 7 years;
amortizable intangible assets of $2.6 million; and goodwill of $2.3 million.
The amortizable intangible assets consisted of customer-related intangible assets of $1.6
million, product rights of $0.7 million, and other intangible assets of $0.3 million, all of which
were assigned to the Companion Animal Group (CAG) segment, with weighted amortization periods of
12 years, 7 years and 5 years, respectively.
The goodwill recognized (all of which is expected to be tax deductible) was assigned to the CAG
segment.
We believe that the acquired businesses enhance our existing businesses by either expanding
the geographic range of our existing businesses or expanding our existing product lines. We
determined the purchase price of each acquired business based on our assessment of estimated future
cash flows attributable to the business enterprise taken as a whole, the strength of the business
in the marketplace, the strategic importance of the acquisition to IDEXX, and the sellers desire
to be acquired by IDEXX versus perceived alternatives. We recognized goodwill based on the excess
of the purchase price for each business over the fair values of the individual tangible and
separately identified intangible assets acquired.
The results of operations of the acquired businesses have been included since their respective
acquisition dates. Pro forma information has not been presented because such information is not
material to the financial statements taken as a whole.
NOTE 4. SHARE-BASED COMPENSATION
For the nine months ended September 30, 2009, share-based compensation expense included $8.2
million for options, restricted stock units and deferred stock units with vesting conditions, and
$0.4 million for employee stock purchase rights. Expense for deferred stock units issued under our
Director Deferred Compensation Plan without vesting conditions of $0.2 million for the nine months
ended September 30, 2009 and 2008 has not been included in share-based compensation in the table
below as it relates to deferred stock units granted to directors in lieu of cash compensation.
Share-based compensation expense has been included in our condensed consolidated statements of
operations for the three and nine months ended September 30, 2009 and 2008, as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ |
368 |
|
|
$ |
371 |
|
|
$ |
937 |
|
|
$ |
819 |
|
Sales and marketing |
|
|
396 |
|
|
|
331 |
|
|
|
1,174 |
|
|
|
1,136 |
|
General and administrative |
|
|
1,584 |
|
|
|
1,230 |
|
|
|
5,098 |
|
|
|
4,409 |
|
Research and development |
|
|
504 |
|
|
|
486 |
|
|
|
1,449 |
|
|
|
1,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,852 |
|
|
$ |
2,418 |
|
|
$ |
8,658 |
|
|
$ |
7,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of options, restricted stock units, deferred stock units with vesting
conditions, and employee stock purchase rights awarded during the nine months ended September 30,
2009 and 2008 totaled $15.7 and $18.0 million, respectively. The total unrecognized compensation
cost for unvested share-based compensation awards outstanding at September 30, 2009, before
consideration of estimated forfeitures, was $36.3 million. We estimate that this cost will be
reduced by approximately $3.4 million related to forfeitures. The weighted average remaining
expense recognition period at September 30, 2009 was approximately 1.8 years.
8
Options
We determine the assumptions used in the valuation of option grants as of the date of grant.
Differences in the stock price volatility, terms of options granted to different segments of
employees, or risk-free interest rates may necessitate distinct valuation assumptions at those
grant dates. As such, we may use different assumptions during the fiscal year if we grant options
at different dates or with varying terms. The weighted averages of the valuation assumptions used
to determine the fair value of each option grant on the date of grant and the weighted average
estimated fair values were as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Expected stock price volatility |
|
|
30 |
% |
|
|
25 |
% |
Expected term, in years |
|
|
4.8 |
|
|
|
4.9 |
|
Risk-free interest rate |
|
|
1.6 |
% |
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted |
|
$ |
9.97 |
|
|
$ |
15.31 |
|
The total fair value of options vested during the nine months ended September 30, 2009
and 2008 was $9.7 million and $7.5 million, respectively.
Restricted and Other Deferred Stock Units with Vesting Conditions
The combined weighted average fair value per unit of restricted stock units and deferred stock
units with vesting conditions granted during the nine months ended September 30, 2009 and 2008 was
$34.70 and $56.78, respectively.
NOTE 5. INVENTORIES
Inventories include material, labor and overhead, and are stated at the lower of cost
(first-in, first-out) or market. The components of inventories were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
32,237 |
|
|
$ |
32,575 |
|
Work-in-process |
|
|
18,491 |
|
|
|
18,428 |
|
Finished goods |
|
|
73,760 |
|
|
|
64,923 |
|
|
|
|
|
|
|
|
|
|
$ |
124,488 |
|
|
$ |
115,926 |
|
|
|
|
|
|
|
|
NOTE 6. PROPERTY AND EQUIPMENT
Property and equipment, net, consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Land and improvements |
|
$ |
6,927 |
|
|
$ |
8,189 |
|
Buildings and improvements |
|
|
90,565 |
|
|
|
90,042 |
|
Leasehold improvements |
|
|
19,752 |
|
|
|
17,275 |
|
Machinery and equipment |
|
|
109,027 |
|
|
|
106,632 |
|
Office furniture and equipment |
|
|
25,271 |
|
|
|
22,804 |
|
Computer hardware and software |
|
|
65,245 |
|
|
|
52,081 |
|
Construction in progress |
|
|
29,383 |
|
|
|
23,175 |
|
|
|
|
|
|
|
|
|
|
|
346,170 |
|
|
|
320,198 |
|
Less accumulated depreciation and amortization |
|
|
149,628 |
|
|
|
130,552 |
|
|
|
|
|
|
|
|
Total property and equipment, net |
|
$ |
196,542 |
|
|
$ |
189,646 |
|
|
|
|
|
|
|
|
Depreciation expense was $9.9 million and $29.4 million for the three and nine months
ended September 30, 2009, respectively. Depreciation expense was $9.1 million and $26.5 million for
the three and nine months ended September 30, 2008, respectively.
9
NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS
Intangible assets other than goodwill consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
|
Amortization |
|
|
Cost |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents |
|
$ |
9,443 |
|
|
$ |
4,636 |
|
|
$ |
9,748 |
|
|
$ |
4,306 |
|
Product rights (1) |
|
|
32,591 |
|
|
|
14,826 |
|
|
|
32,187 |
|
|
|
13,180 |
|
Customer-related intangible assets (2) |
|
|
57,747 |
|
|
|
15,862 |
|
|
|
52,642 |
|
|
|
11,844 |
|
Other, primarily noncompete agreements |
|
|
6,167 |
|
|
|
3,787 |
|
|
|
6,268 |
|
|
|
3,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
105,948 |
|
|
$ |
39,111 |
|
|
$ |
100,845 |
|
|
$ |
32,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Product rights comprise certain technologies, licenses, trade names and contractual rights
acquired from third parties. |
|
(2) |
|
Customer-related intangible assets comprise customer lists and customer relationships
acquired from third parties. |
Amortization expense of intangible assets was $2.3 million and $7.0 million for the three
and nine months ended September 30, 2009, respectively. Amortization expense of intangible assets
was $2.7 million and $7.9 million for the three and nine months ended September 30, 2008,
respectively.
See Note 3 for a discussion of amortizable intangible assets recognized during the nine months
ended September 30, 2009. The remaining changes in the cost of intangible assets other than
goodwill during the nine months ended September 30, 2009 resulted from changes in foreign currency
exchange rates.
Goodwill by segment consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Companion animal group segment |
|
$ |
117,335 |
|
|
$ |
109,502 |
|
Water segment |
|
|
13,986 |
|
|
|
12,757 |
|
Production animal segment |
|
|
10,285 |
|
|
|
9,978 |
|
Other segment |
|
|
6,531 |
|
|
|
6,531 |
|
|
|
|
|
|
|
|
|
|
$ |
148,137 |
|
|
$ |
138,768 |
|
|
|
|
|
|
|
|
See Note 3 for a discussion of goodwill recognized during the nine months ended September
30, 2009. The remaining changes in goodwill during the nine months ended September 30, 2009
resulted from changes in foreign currency exchange rates.
NOTE 8. WARRANTY RESERVES
We provide for the estimated cost of instrument warranties in cost of product revenue at the
time revenue is recognized based on the estimated cost to repair the instrument over its warranty
period. As we develop and sell new instruments, our provision for warranty expense increases. Cost
of revenue reflects not only estimated warranty expense for the systems sold in the current period,
but also any changes in estimated warranty expense for the installed base that results from our
quarterly evaluation of service experience. Our actual warranty obligation is affected by
instrument performance in the customers environment and costs incurred in servicing instruments.
Should actual service rates or costs differ from our estimates, which are based on historical data
and projections of future costs, revisions to our estimated warranty liability would be required.
10
Following is a summary of changes in accrued warranty reserves during the three and nine
months ended September 30, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
3,099 |
|
|
$ |
1,579 |
|
|
$ |
2,837 |
|
|
$ |
1,667 |
|
Provision for warranty expense |
|
|
1,225 |
|
|
|
1,096 |
|
|
|
3,357 |
|
|
|
2,154 |
|
Change in estimate, balance beginning of period |
|
|
(225 |
) |
|
|
(167 |
) |
|
|
(573 |
) |
|
|
(246 |
) |
Settlement of warranty liability |
|
|
(1,139 |
) |
|
|
(642 |
) |
|
|
(2,661 |
) |
|
|
(1,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
2,960 |
|
|
$ |
1,866 |
|
|
$ |
2,960 |
|
|
$ |
1,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 9. DEBT
At September 30, 2009, we had $142.6 million outstanding under our unsecured short-term
revolving credit facility (Credit Facility) with a weighted average interest rate of 0.8%, of
which $4.6 million was borrowed by our Canadian subsidiary and denominated in Canadian dollars. Of
the total amount outstanding at September 30, 2009, $80 million has been classified as a long-term
liability based on our ability and intent with regard to future use and repayment of balances
outstanding. The applicable interest rates on our Credit Facility generally range from 0.375 to
0.875 percentage points (Credit Spread) above the London interbank rate or the Canadian
Dollar-denominated bankers acceptance rate, dependent on our consolidated leverage ratio. Based on
current market conditions, we believe that we could obtain an unsecured short-term revolving credit
facility similar to our current Credit Facility; however, that facility would be at an interest
rate that is approximately 2.25 percentage points higher than the interest rate on our current
Credit Facility. Based on this difference, the fair market value of the debt would be approximately
$945 thousand per $1 million of principal outstanding as of September 30, 2009, assuming the
amounts outstanding at September 30, 2009 remained outstanding for the duration of the Credit
Facility. The Credit Facility contains financial and other affirmative and negative covenants, as
well as customary events of default, that would allow any amounts outstanding under the Credit
Facility to be accelerated, or restrict our ability to borrow thereunder, in the event of
noncompliance. The financial covenant requires our ratio of debt to earnings before interest,
taxes, depreciation and amortization, as defined by the agreement, not to exceed 3-to-1. At
September 30, 2009, we were in compliance with the covenants of the Credit Facility.
In May 2006, we acquired our Westbrook, Maine facility and assumed the related mortgage that
had a face value of $6.5 million and stated interest rate of 9.875%. We recorded the mortgage at a
fair market value of $7.5 million, based on the effective market interest rate at that time. The
carrying amount of our long-term debt approximates fair market value based on current market prices
for similar debt issues with similar remaining maturities.
In March 2009, we entered into two forward fixed interest rate swap agreements to manage the
economic effect of variable interest obligations. See Note 17 for a discussion of our derivative
instruments and hedging activities.
NOTE 10. INCOME TAXES
Our effective income tax rates for the three and nine months ended September 30, 2009 were
28.0% and 30.1%, respectively, compared with 33.1% and 31.4% for the three and nine months ended
September 30, 2008, respectively.
The decrease in our effective income tax rate for the three months ended September 30, 2009
compared to September 30, 2008 was primarily due to the recognition of tax benefits resulting from
expiration of certain statutes of limitation and federal research and development tax incentives
received during the three months ended September 30, 2009 that were not available for the three
months ended September 30, 2008.
The decrease in the effective tax rate for the nine months ended September 30, 2009 as
compared to the nine months ended September 30, 2008 relates primarily to the recognition of tax
benefits resulting from expiration of certain statutes of limitation and federal research and
development tax incentives received during the nine months ended September 30, 2009 that were not
available for the nine months ended September 30, 2008. The benefits were partly offset by a
reduction in international deferred tax liabilities in 2008 due to a change in the statutory tax
rates for a jurisdiction in which we operate. This non-recurring benefit of approximately $1.5
million reduced our
effective income tax rate for the nine months ended September 30, 2008 by 1.1 percentage
points.
11
NOTE 11. COMPREHENSIVE INCOME
The following is a summary of comprehensive income for the three and nine months ended
September 30, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
31,536 |
|
|
$ |
25,699 |
|
|
$ |
91,274 |
|
|
$ |
92,614 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
7,053 |
|
|
|
(13,921 |
) |
|
|
14,024 |
|
|
|
(5,015 |
) |
Change in fair value of foreign currency contracts
classified as hedges, net of tax |
|
|
(2,975 |
) |
|
|
6,230 |
|
|
|
(11,433 |
) |
|
|
5,599 |
|
Change in fair value of interest rate swaps
classified as hedges, net of tax |
|
|
(537 |
) |
|
|
|
|
|
|
(201 |
) |
|
|
|
|
Change in fair market value of investments, net of tax |
|
|
133 |
|
|
|
(223 |
) |
|
|
375 |
|
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
35,210 |
|
|
$ |
17,785 |
|
|
$ |
94,039 |
|
|
$ |
93,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 12. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of
shares of common stock and vested deferred stock units outstanding during the year. The computation
of diluted earnings per share is similar to the computation of basic earnings per share, except
that the denominator is increased for the assumed exercise of dilutive options and other
potentially dilutive securities using the treasury stock method, unless the effect is
anti-dilutive.
The following is a reconciliation of shares outstanding for basic and diluted earnings per
share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding for Basic Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
58,540 |
|
|
|
59,374 |
|
|
|
58,799 |
|
|
|
60,025 |
|
Weighted average vested deferred stock units outstanding |
|
|
116 |
|
|
|
99 |
|
|
|
112 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,656 |
|
|
|
59,473 |
|
|
|
58,911 |
|
|
|
60,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding for Diluted Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share |
|
|
58,656 |
|
|
|
59,473 |
|
|
|
58,911 |
|
|
|
60,121 |
|
Dilutive effect of options issued to employees and directors |
|
|
1,876 |
|
|
|
2,304 |
|
|
|
1,685 |
|
|
|
2,378 |
|
Dilutive effect of restricted stock units issued to
employees |
|
|
128 |
|
|
|
83 |
|
|
|
115 |
|
|
|
98 |
|
Dilutive effect of unvested deferred stock units issued to
directors |
|
|
8 |
|
|
|
5 |
|
|
|
7 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,668 |
|
|
|
61,865 |
|
|
|
60,718 |
|
|
|
62,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested deferred stock units outstanding are included in shares outstanding for basic and
diluted earnings per share because the associated shares of our common stock are issuable for no
cash consideration, the number of shares of our common stock to be issued is fixed and issuance is
not contingent.
12
Certain options to acquire shares and restricted stock units have been excluded from the
calculation of shares outstanding for dilutive earnings per share because they were anti-dilutive.
The following table presents information concerning those anti-dilutive options and restricted
stock units (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares
underlying
anti-dilutive
options |
|
|
647 |
|
|
|
653 |
|
|
|
1,362 |
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
exercise price per
underlying share of
anti-dilutive
options |
|
$ |
52.91 |
|
|
$ |
53.67 |
|
|
$ |
44.76 |
|
|
$ |
52.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares
underlying
anti-dilutive
restricted stock
units |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
2 |
|
The following table presents additional information concerning the exercise prices of
vested and unvested options outstanding at the end of the period (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Closing price per share of our common stock |
|
$ |
50.00 |
|
|
$ |
54.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares underlying options with exercise prices below the closing price |
|
|
4,390 |
|
|
|
4,758 |
|
Number of shares underlying options with exercise prices equal to or above the closing price |
|
|
568 |
|
|
|
403 |
|
|
|
|
|
|
|
|
Total number of shares underlying outstanding options |
|
|
4,958 |
|
|
|
5,161 |
|
|
|
|
|
|
|
|
NOTE 13. COMMITMENTS, CONTINGENCIES AND GUARANTEES
Significant commitments, contingencies and guarantees at September 30, 2009 are consistent
with those discussed in our Annual Report on Form 10-K for the year ended December 31, 2008 in Note
12 to the consolidated financial statements.
NOTE 14. TREASURY STOCK
Our board of directors has authorized the repurchase of up to 40,000,000 shares of our common
stock in the open market or in negotiated transactions. We believe that the repurchase of our
common stock is a favorable investment and we also repurchase to offset the dilutive effect of our
share-based compensation programs. Repurchases of our common stock may vary depending upon the
level of other investing and financing activities and the share price.
From the inception of the program in August 1999 to September 30, 2009, we repurchased
37,220,000 shares for $880.5 million. During that same period, we received 411,000 shares of stock
with a market value of $9.1 million that were surrendered by employees in payment for the minimum
required withholding taxes due on the exercise of stock options, the vesting of restricted stock
units and the settlement of deferred stock units, and in payment for the exercise price of stock
options.
Information about our treasury stock purchases and other receipts is presented in the table
below (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares acquired |
|
|
375 |
|
|
|
392 |
|
|
|
1,467 |
|
|
|
2,367 |
|
Total cost of shares acquired |
|
$ |
18,375 |
|
|
$ |
20,143 |
|
|
$ |
59,191 |
|
|
$ |
123,800 |
|
Average cost per share |
|
$ |
48.99 |
|
|
$ |
51.44 |
|
|
$ |
40.34 |
|
|
$ |
52.30 |
|
13
NOTE 15. SEGMENT REPORTING
We are organized into business units by market and customer group. Our reportable segments
include: products and services for the veterinary market, which we refer to as our Companion Animal
Group (CAG), water quality products (Water), and products for production animal health, which
we refer to as our Production Animal Segment (PAS). We also operate two smaller segments that
comprise products for dairy quality, which we refer to as Dairy, and products for the human medical
diagnostic market, which we refer to as OPTI Medical. In addition, we maintain active research and
development programs, some of which may materialize into the development and introduction of new
technology, products or services. Financial information about our Dairy and OPTI Medical operating
segments and other activities are combined and presented in an Other category because they do not
meet the quantitative or qualitative thresholds for reportable segments.
CAG develops, designs, manufactures, and distributes products and performs services for
veterinarians. Water develops, designs, manufactures, and distributes products to detect
contaminants in water. PAS develops, designs, manufactures, and distributes products to detect
disease in production animals. Dairy develops, designs, manufactures, and distributes products to
detect contaminants in dairy products. OPTI Medical develops, designs, manufactures, and
distributes point-of-care electrolyte and blood gas analyzers and related consumable products for
the human medical diagnostics market. In connection with the restructuring of our pharmaceutical
business in the fourth quarter of 2008, we realigned two of our remaining pharmaceutical product
lines to Rapid Assay products within our CAG segment, and realigned the remainder of our
pharmaceutical business, which comprised one product line and two out-licensing arrangements, to
the Other category. The segment information for the three and nine months ended September 30, 2008
has been restated to conform to our presentation of reportable segments for the three and nine
months ended September 30, 2009. Previously, financial information related to the product lines
realigned to Rapid Assay and the product line and out-licensing arrangement realigned to Other were
included in the pharmaceutical business and reported in our CAG segment.
Items that are not allocated to our operating segments are comprised primarily of corporate
research and development expenses that do not align with one of our existing business or service
categories, a portion of share-based compensation expense, interest income and expense, and income
taxes. We allocate most of our share-based compensation expense to the operating segments. This
allocation differs from the actual expense and consequently yields a difference between the total
allocated share-based compensation expense and the actual expense for the total company, which is
categorized as unallocated amounts.
The accounting policies of the segments are the same as those described in Notes 3 and 17 to
the consolidated financial statements in our Annual Report on Form 10-K for the year ended December
31, 2008.
14
The following is the segment information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
Consolidated |
|
|
|
CAG |
|
|
Water |
|
|
PAS |
|
|
Other |
|
|
Amounts |
|
|
Total |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
214,461 |
|
|
$ |
19,691 |
|
|
$ |
15,943 |
|
|
$ |
9,025 |
|
|
$ |
|
|
|
$ |
259,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
38,002 |
|
|
$ |
8,416 |
|
|
$ |
944 |
|
|
$ |
(244 |
) |
|
$ |
(2,913 |
) |
|
$ |
44,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,817 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
204,762 |
|
|
$ |
20,321 |
|
|
$ |
17,801 |
|
|
$ |
8,209 |
|
|
$ |
|
|
|
$ |
251,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
28,800 |
|
|
$ |
8,865 |
|
|
$ |
3,482 |
|
|
$ |
127 |
|
|
$ |
(2,277 |
) |
|
$ |
38,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,437 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
Consolidated |
|
|
|
CAG |
|
|
Water |
|
|
PAS |
|
|
Other |
|
|
Amounts |
|
|
Total |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
625,442 |
|
|
$ |
54,707 |
|
|
$ |
53,848 |
|
|
$ |
27,301 |
|
|
$ |
|
|
|
$ |
761,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
106,993 |
|
|
$ |
24,336 |
|
|
$ |
11,002 |
|
|
$ |
(145 |
) |
|
$ |
(10,364 |
) |
|
$ |
131,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,635 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
91,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
637,534 |
|
|
$ |
57,287 |
|
|
$ |
60,452 |
|
|
$ |
25,464 |
|
|
$ |
|
|
|
$ |
780,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
105,412 |
|
|
$ |
23,437 |
|
|
$ |
14,824 |
|
|
$ |
634 |
|
|
$ |
(7,700 |
) |
|
$ |
136,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,919 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
92,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by product and service category was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
CAG segment revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and consumables |
|
$ |
83,922 |
|
|
$ |
80,587 |
|
|
$ |
239,889 |
|
|
$ |
236,974 |
|
Rapid assay products |
|
|
37,753 |
|
|
|
36,300 |
|
|
|
116,997 |
|
|
|
116,628 |
|
Laboratory and consulting services |
|
|
76,419 |
|
|
|
73,536 |
|
|
|
222,987 |
|
|
|
222,984 |
|
Practice information systems and digital radiography |
|
|
16,367 |
|
|
|
13,333 |
|
|
|
45,515 |
|
|
|
42,373 |
|
Pharmaceutical products |
|
|
|
|
|
|
1,006 |
|
|
|
54 |
|
|
|
18,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG segment revenue |
|
|
214,461 |
|
|
|
204,762 |
|
|
|
625,442 |
|
|
|
637,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water segment revenue |
|
|
19,691 |
|
|
|
20,321 |
|
|
|
54,707 |
|
|
|
57,287 |
|
PAS segment revenue |
|
|
15,943 |
|
|
|
17,801 |
|
|
|
53,848 |
|
|
|
60,452 |
|
Other segment revenue |
|
|
9,025 |
|
|
|
8,209 |
|
|
|
27,301 |
|
|
|
25,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
259,120 |
|
|
$ |
251,093 |
|
|
$ |
761,298 |
|
|
$ |
780,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
NOTE 16. FAIR VALUE MEASUREMENTS
Financial instruments consist mainly of cash and cash equivalents, investments, accounts
receivable, derivative instruments, interest rate swap agreements, accounts payable, lines of
credit, and notes payable. Financial instruments that potentially subject us to concentrations of
credit risk are principally cash, cash equivalents, investments and accounts receivable. We place
our investments in highly-rated financial institutions and money market funds invested in
government securities. Concentration of credit risk with respect to accounts receivable is limited
to certain customers to whom we make substantial sales. To reduce risk, we routinely assess the
financial strength of our customers and closely monitor their amounts due to us and, as a
consequence, believe that our accounts receivable credit risk exposure is limited. We maintain an
allowance for potential credit losses, but historically have not experienced any significant credit
losses related to an individual customer or group of customers in any particular industry or
geographic area. The carrying amounts of our financial instruments, other than long-term debt,
approximate fair market value because of the short maturity of those instruments. See Note 9 for
the carrying amount of our long-term debt and for a discussion of interest rate risk regarding our
revolving credit facility and Note 17 for a discussion of our derivative instruments and hedging
activities.
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset
or liability in an orderly transaction between market participants on the measurement date. U.S.
GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs, where available, and minimize the use of unobservable inputs when measuring fair
value.
There are three levels of inputs that may be used to measure fair value:
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or
liabilities. At September 30, 2009, our Level 1 assets
included investments in money market funds and marketable
securities related to a deferred compensation plan assumed in
a business combination. The liability associated with this
plan relates to deferred compensation, which is indexed to the
performance of the underlying investments, and is included in
our Level 1 liabilities. |
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted
prices for similar assets or liabilities; quoted prices in
markets that are not active; or other inputs that are
observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
At September 30, 2009, our Level 2 liabilities included
foreign currency hedge contracts and interest rate hedge
contracts. |
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the
assets or liabilities. At September 30, 2009, we had no Level
3 assets or liabilities. |
Assets and liabilities measured at fair value are classified in their entirety based on
the lowest level of input that is significant to the fair value measurement. Our assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. We did not have any nonfinancial assets
or nonfinancial liabilities which required remeasurement during the nine months ended September 30,
2009.
16
The following table sets forth our financial assets and liabilities that were measured at fair
value on a recurring basis at September 30, 2009 by level within the fair value hierarchy (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
Balance at |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
September 30, |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities (1) |
|
$ |
1,768 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,768 |
|
Money market funds (2) |
|
|
52,106 |
|
|
|
|
|
|
|
|
|
|
|
52,106 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (3) |
|
|
|
|
|
|
319 |
|
|
|
|
|
|
|
319 |
|
Deferred compensation (4) |
|
|
1,768 |
|
|
|
|
|
|
|
|
|
|
|
1,768 |
|
Foreign currency exchange contracts (5) |
|
|
|
|
|
|
6,743 |
|
|
|
|
|
|
|
6,743 |
|
|
|
|
(1) |
|
Investments in marketable securities for a deferred compensation plan, which is included in
other long-term assets. |
|
(2) |
|
Short-term investment in registered funds and included in cash and cash equivalents. |
|
(3) |
|
Interest rate swaps designated as cash flow hedges, included in accrued liabilities whereby
we will receive variable interest rate payments in exchange for fixed interest payments on $80
million of borrowings outstanding beginning on March 31, 2010, extending through March 30,
2012. |
|
(4) |
|
Deferred compensation liability associated with the above-mentioned marketable securities,
included in other long-term liabilities. |
|
(5) |
|
Foreign currency hedge contracts, included in accrued liabilities. The notional value of
these contracts is $110.8 million. |
The following table sets forth our financial assets and liabilities that were measured at
fair value on a recurring basis at December 31, 2008 by level within the fair value hierarchy (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
Balance at |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
December 31, |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities (1) |
|
$ |
1,384 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,384 |
|
Money market funds (2) |
|
|
9,017 |
|
|
|
|
|
|
|
|
|
|
|
9,017 |
|
Foreign currency exchange contracts (3) |
|
|
|
|
|
|
9,932 |
|
|
|
|
|
|
|
9,932 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation (4) |
|
|
1,384 |
|
|
|
|
|
|
|
|
|
|
|
1,384 |
|
|
|
|
(1) |
|
Investments in marketable securities for a deferred compensation plan, which is included in
other long-term assets. |
|
(2) |
|
Short-term investment in registered funds and included in cash and cash equivalents. |
|
(3) |
|
Foreign currency hedge contracts, included in other current assets. The notional value of
these contracts is $97.7 million. |
|
(4) |
|
Deferred compensation liability associated with the above-mentioned marketable securities,
included in other long-term liabilities. |
NOTE 17. DERIVATIVE INSTRUMENTS AND HEDGING
Disclosure within this footnote is presented to provide transparency about how and why we use
derivative instruments, how the instruments and related hedged items are accounted for, and how the
instruments and related hedged items affect our financial position, results of operations, and cash
flows. Derivative instruments are recognized on the balance sheet as either assets or liabilities
at fair value with a corresponding offset to other comprehensive income, which is net of tax.
We are exposed to certain risks related to our ongoing business operations. The primary risks
that we manage by using derivative instruments are foreign currency exchange risk and interest rate
risk. Our subsidiaries enter into foreign currency exchange contracts to manage the exchange risk
associated with their forecasted intercompany inventory purchases for the next year. From time to
time, we may also enter into foreign currency exchange contracts to minimize the impact of foreign
currency fluctuations associated with specific, significant transactions. Interest rate swaps are
entered into to manage interest rate risk associated with our variable-rate debt.
17
The primary purpose of our foreign currency hedging activities is to protect against the
volatility associated with foreign currency transactions. We also utilize natural hedges to
mitigate our transaction and commitment exposures. Our corporate policy prescribes the range of
allowable hedging activity. We enter into exchange
contracts with large multinational financial institutions and we do not hold or engage in
transactions involving derivative instruments for purposes other than risk management. Our
accounting policies for these contracts are based on our designation of such instruments as hedging
transactions. Market gains and losses are deferred in other current or long-term assets or
accruals, as appropriate, until the contract matures, which is the period when the related
obligation is settled. We primarily utilize forward exchange contracts with durations of less than
21 months.
Cash Flow Hedges
We have designated our forward currency exchange contracts and variable-to-fixed interest rate
swaps as cash flow hedges. For derivative instruments that are designated as hedges, changes in the
fair value of the derivative are recognized in other comprehensive income (OCI) and reclassified
into earnings in the same period or periods during which the hedged transaction affects earnings.
We de-designate derivative instruments from hedge accounting when the probability of the hedged
transaction occurring becomes less than probable, but remains reasonably possible. For
de-designated instruments, the gain or loss from the time of de-designation through maturity of the
instrument is recognized in earnings. Any gain or loss in other comprehensive income at the time of
de-designation is reclassified into earnings in the same period or periods during which the hedged
transaction affects earnings. We immediately record in earnings the extent to which a hedge is not
effective in achieving offsetting changes in fair value of the hedged item. Gains or losses related
to hedge ineffectiveness recognized in earnings during the three and nine months ended September
30, 2009 and 2008 were not material. At September 30, 2009, the estimated net amount of losses that
are expected to be reclassified out of accumulated other comprehensive income and into earnings
within the next 12 months is $3.7 million.
We enter into currency exchange contracts for amounts that are less than the full value of
forecasted intercompany sales. Our hedging strategy related to intercompany inventory purchases
provides that we employ the full amount of our hedges for the succeeding year at the conclusion of
our budgeting process for that year, which is complete by the end of the preceding year. Quarterly,
we enter into contracts to hedge incremental portions of anticipated foreign currency transactions
for the following year. Accordingly, our risk with respect to foreign currency exchange rate
fluctuations may vary throughout each annual cycle.
In March 2009, we entered into two forward fixed interest rate swap agreements to manage the
economic effect of variable interest obligations on amounts borrowed under the terms of our Credit
Facility. Under these agreements, the variable interest rate associated with $80 million of
borrowings outstanding beginning on March 31, 2010 will effectively become fixed at 2% plus the
Credit Spread through March 30, 2012. The critical terms of the interest rate swap agreements match
the critical terms of the underlying borrowings, including notional amounts, underlying market
indices, interest rate reset dates and maturity dates.
The notional amount of foreign currency contracts to hedge forecasted intercompany sales
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Equivalent |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
Currency Sold |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro |
|
$ |
42,849 |
|
|
$ |
44,907 |
|
|
$ |
62,365 |
|
British Pound |
|
|
22,853 |
|
|
|
20,540 |
|
|
|
25,466 |
|
Canadian Dollar |
|
|
22,907 |
|
|
|
16,960 |
|
|
|
16,447 |
|
Australian Dollar |
|
|
6,384 |
|
|
|
3,641 |
|
|
|
5,335 |
|
Swiss Franc |
|
|
|
|
|
|
|
|
|
|
392 |
|
Japanese Yen |
|
|
8,168 |
|
|
|
6,318 |
|
|
|
4,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
103,161 |
|
|
$ |
92,366 |
|
|
$ |
114,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Equivalent |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
Currency Purchased |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swiss Franc |
|
$ |
7,603 |
|
|
$ |
5,383 |
|
|
$ |
7,675 |
|
Japanese Yen |
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,603 |
|
|
$ |
5,383 |
|
|
$ |
8,257 |
|
|
|
|
|
|
|
|
|
|
|
18
The notional amount of forward fixed interest rate swap agreements to manage variable
interest obligations consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Equivalent |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
$ |
80,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of derivative instruments and their respective classification in the
condensed consolidated balance sheet consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Classification |
|
|
Fair Value |
|
|
Classification |
|
|
Fair Value |
|
|
Derivatives designated as
hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Other current assets |
|
|
$ |
|
|
|
Other current assets |
|
|
$ |
9,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Classification |
|
|
Fair Value |
|
|
Classification |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as
hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Accrued expenses |
|
|
$ |
6,717 |
|
|
Accrued expenses |
|
|
$ |
|
|
Interest rate swaps |
|
Accrued expenses |
|
|
|
319 |
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated
as hedging instruments (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Accrued expenses |
|
|
|
26 |
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative instruments |
|
|
|
|
|
$ |
7,062 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Derivatives not designated as hedge instruments relate to foreign exchange contracts,
originally entered into to hedge against the volatility associated with foreign currency
transactions, where the probability of the hedged transaction occurring within the original
specified period of time changed from probable to reasonably possible. |
The effect of derivative instruments designated as cash flow hedges on the condensed
consolidated balance sheet for the three and nine months ended September 30, 2009 and 2008
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) |
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
Derivative instruments |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Foreign exchange contracts, net of tax |
|
$ |
(2,975 |
) |
|
$ |
6,230 |
|
|
$ |
(11,433 |
) |
|
$ |
5,599 |
|
Interest rate swaps, net of tax |
|
|
(537 |
) |
|
|
|
|
|
|
(201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss, net of tax |
|
$ |
(3,512 |
) |
|
$ |
6,230 |
|
|
$ |
(11,634 |
) |
|
$ |
5,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The effect of derivative instruments designated as cash flow hedges on the condensed
consolidated statement of operations for the three and nine months ended September 30, 2009 and
2008 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification of |
|
|
|
|
|
|
Gain (Loss) |
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
|
|
Reclassified from |
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
OCI into Income |
|
|
September 30, |
|
|
September 30, |
|
Derivative instruments |
|
(Effective Portion) |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Cost of revenue |
|
$ |
4 |
|
|
$ |
200 |
|
|
$ |
6,956 |
|
|
$ |
(3,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effect of derivative instruments that have been de-designated from cash flow hedge
treatment on the condensed consolidated statement of operations for the three and nine months ended
September 30, 2009 and 2008 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification of |
|
|
Gain (Loss) Recognized in Income Related to De-designated Cash Flow Hedges |
|
|
|
Gain (Loss) |
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
De-designated derivative |
|
Reclassified from |
|
|
September 30, |
|
|
September 30, |
|
instruments |
|
OCI into Income |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
General and administrative expense |
|
|
$ |
(31 |
) |
|
$ |
|
|
|
$ |
(73 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
This Quarterly Report on Form 10-Q contains statements which, to the extent they are not
statements of historical or present fact, constitute forward-looking statements. Such
forward-looking statements about our business and expectations within the meaning of the Private
Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended, include statements relating to
future revenue growth rates, earnings and other measures of financial performance, the effect of
economic downturns on our business performance, demand for our products, realizability of assets,
future cash flow and uses of cash, future repurchases of common stock, future levels of
indebtedness and capital spending, warranty expense, share-based compensation expense, and
competition. Forward-looking statements can be identified by the use of words such as expects,
may, anticipates, intends, would, will, plans, believes, estimates, should, and
similar words and expressions. These forward-looking statements are intended to provide our current
expectations or forecasts of future events; are based on current estimates, projections, beliefs,
and assumptions; and are not guarantees of future performance. Actual events or results may differ
materially from those described in the forward-looking statements. These forward-looking statements
involve a number of risks and uncertainties as more fully described under the heading Part II,
Item 1A. Risk Factors in this Quarterly Report on Form 10-Q. The risks and uncertainties discussed
herein do not reflect the potential impact of any mergers, acquisitions or dispositions. In
addition, any forward-looking statements represent our estimates only as of the day this Quarterly
Report was first filed with the Securities and Exchange Commission and should not be relied upon as
representing our estimates as of any subsequent date. From time to time, oral or written
forward-looking statements may also be included in other materials released to the public. While we
may elect to update forward-looking statements at some point in the future, we specifically
disclaim any obligation to do so, even if our estimates or expectations change.
20
Business Overview
We operate primarily through three business segments: products and services for the veterinary
market, which we refer to as our Companion Animal Group (CAG), water quality products (Water)
and products for production animal health, which we refer to as our Production Animal Segment
(PAS). We also operate two smaller segments that comprise products for dairy quality, which we
refer to as Dairy, and products for the human medical diagnostic market, which we refer to as OPTI
Medical. In addition, we maintain active research and development programs, some of which may
materialize into the development and introduction of new technology, products or services.
Financial information about our Dairy and OPTI Medical operating segments and other activities are
combined and presented in an Other category because they do not meet the quantitative or
qualitative
thresholds for reportable segments. In connection with the restructuring of our pharmaceutical
business at the end of 2008, we realigned two of our remaining pharmaceutical product lines to the
Rapid Assay business, which is part of our CAG segment, and realigned the remainder of our
pharmaceutical business, which comprised one product line and two out-licensing arrangements, to
the Other category. Segment information presented for the three and nine months ended September 30,
2008 has been restated to conform to our presentation of reportable segments for the three and nine
months ended September 30, 2009. See Note 15 to the condensed consolidated financial statements
included in this Quarterly Report on Form 10-Q for financial information about our segments.
CAG develops, designs, manufactures, and distributes products and performs services for
veterinarians. Water develops, designs, manufactures, and distributes products to detect
contaminants in water. PAS develops, designs, manufactures, and distributes products to detect
diseases in production animals. Dairy develops, designs, manufactures, and distributes products to
detect contaminants in dairy products. OPTI Medical develops, designs, manufactures, and
distributes point-of-care electrolyte and blood gas analyzers and related consumable products for
the human medical diagnostics market.
Items that are not allocated to our operating segments are comprised primarily of corporate
research and development expenses that do not align with one of our existing business or service
categories, a portion of share-based compensation expense, interest income and expense, and income
taxes. We allocate most of our share-based compensation expense to our operating segments. This
allocation differs from the actual expense and consequently yields a difference between the total
allocated share-based compensation expense and the actual expense for the total company. In our
segment disclosure of gross profit, operating expenses and operating income, these amounts are
shown under the caption unallocated amounts.
Because the instrument consumables and rapid assay products in our CAG segment are sold in the
U.S. and certain other geographies by distributors, distributor purchasing dynamics have an impact
on our reported sales of these products. Distributors purchase products from us and sell them to
veterinary practices, who are the end users. Distributor purchasing dynamics may be affected by
many factors and may be unrelated to underlying end-user demand for our products. As a result,
fluctuations in distributors inventories may cause reported results in a period not to be
representative of underlying end-user demand. Therefore, we believe it is important to track
distributor sales to end users and to distinguish between the impact of end-user demand and the
impact of distributor purchasing dynamics on reported revenue growth.
Where growth rates are affected by changes in end-user demand, we refer to the impact of
practice-level sales on growth. Where growth rates are affected by distributor purchasing dynamics,
we refer to the impact of changes in distributors inventories. If during the comparable period of
the prior year, distributors inventories grew by more than those inventories grew in the current
year, then changes in distributors inventories have a negative impact on our reported sales growth
in the current period. Conversely, if during the comparable period of the prior year, distributors
inventories grew by less than those inventories grew in the current year, then changes in
distributors inventories have a positive impact on our reported sales growth in the current
period.
Approximately 23% of our revenue is derived from products manufactured in the U.S. and sold
internationally in local currencies. Strengthening of the rate of exchange for the U.S. dollar
relative to other currencies has a negative impact on our international revenues and on margins of
products manufactured in the U.S. and sold internationally. In addition, to the extent that the
U.S. dollar is stronger in future periods relative to the exchange rates in effect in the
corresponding prior periods, our growth rate will be negatively affected. The impact of foreign
currency denominated operating expenses and the impact of foreign currency hedge contracts in place
partly offset this exposure. See also the section of this Quarterly Report on Form 10-Q under the
heading Part 1, Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We believe that our financial results in the first, second and third quarters of 2009
continued to be negatively impacted by economic conditions that weakened over the course of 2008
due, in large part, to fewer patient visits to U.S. and European veterinary clinics for routine
screening, preventive care and elective procedures. Reduced patient visits negatively impacted
sales of rapid assay tests, instrument consumables and laboratory services in our CAG segment. In
addition, we believe that sales of our instruments, which are larger capital purchases for
veterinarians, have been negatively affected by increased caution among veterinarians regarding
near-term economic prospects. These observations are consistent with other market data that is
available to us, particularly with respect to changes in patient visits to U.S. veterinary medical
hospitals. Weaker economic conditions have also increased the focus of our customers on the pricing
of our products and services, resulting in lower price realization for certain products over the
course of the previous four quarters relative to prior periods.
21
Beyond
our companion animal business, we are also seeing the weaker economy
impact certain customer groups in
our Water and PAS businesses. Lower Water testing volumes in the non-regulatory segments of the
business have been driven by a decline in new home construction and reduced consumer willingness to
spend on certain luxury items, such as vacation cruises. Lower PAS testing volumes have been driven
by a reduction in non-regulatory producer and laboratory testing, as a measure to reduce operating
costs, and by a reduction in testing associated with government mandated eradication programs, due
to lower government funding.
While we expect these trends to continue in the near term, we believe the fundamental drivers
of demand in our served markets remain intact and that growth rates will improve as major world
economies stabilize.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations is based upon
our condensed consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the U.S. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On
an ongoing basis, we evaluate our estimates. We base our estimates on historical experience and on
various other assumptions that we believe to be reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates. The
significant accounting policies used in preparation of these condensed consolidated financial
statements for the nine months ended September 30, 2009 are consistent with those discussed in Note
3 to the consolidated financial statements included in our Annual Report on Form 10-K for the year
ended December 31, 2008, except as discussed in Note 2 to the condensed consolidated financial
statements included in this Quarterly Report on Form 10-Q. The critical accounting policies and the
significant judgments and estimates used in the preparation of our condensed consolidated financial
statements for the nine months ended September 30, 2009 are consistent with those discussed in our
Annual Report on Form 10-K for the year ended December 31, 2008 in the section under the heading
Part 2, Item 7. Managements Discussion and Analysis of Financial Condition and Results of
OperationsCritical Accounting Policies and Estimates.
22
Results of Operations
Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008
Revenue
Total Company. The following table presents revenue by operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Acquisitions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Change from |
|
|
Divestitures |
|
Net Revenue |
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
Change from |
|
|
Acquisitions/ |
|
|
and Currency |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
|
Currency (1) |
|
|
Divestitures (2) |
|
|
Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
214,461 |
|
|
$ |
204,762 |
|
|
$ |
9,699 |
|
|
|
4.7 |
% |
|
|
(1.9 |
%) |
|
|
(0.1 |
%) |
|
|
6.7 |
% |
Water |
|
|
19,691 |
|
|
|
20,321 |
|
|
|
(630 |
) |
|
|
(3.1 |
%) |
|
|
(3.0 |
%) |
|
|
|
|
|
|
(0.1 |
%) |
PAS |
|
|
15,943 |
|
|
|
17,801 |
|
|
|
(1,858 |
) |
|
|
(10.4 |
%) |
|
|
(2.8 |
%) |
|
|
|
|
|
|
(7.6 |
%) |
Other |
|
|
9,025 |
|
|
|
8,209 |
|
|
|
816 |
|
|
|
9.9 |
% |
|
|
(0.4 |
%) |
|
|
|
|
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
259,120 |
|
|
$ |
251,093 |
|
|
$ |
8,027 |
|
|
|
3.2 |
% |
|
|
(2.0 |
%) |
|
|
(0.1 |
%) |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the percentage change in revenue attributed to the effect of changes in currency
rates from the three months ended September 30, 2009 to the three months ended September 30,
2008. |
|
(2) |
|
Represents the percentage change in revenue during the three months ended September 30, 2009
compared to the three months ended September 30, 2008 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to
June 30, 2008. |
The following revenue analysis reflects the results of operations net of the impact of
currency exchange rates on sales outside the U.S. and net of incremental sales from businesses
acquired or revenues lost from businesses divested subsequent to June 30, 2008.
Companion Animal Group. The following table presents revenue by product and service category
for CAG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Acquisitions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Change from |
|
|
Divestitures |
|
Net Revenue |
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
Change from |
|
|
Acquisitions/ |
|
|
and Currency |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
|
Currency (1) |
|
|
Divestitures (2) |
|
|
Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and
consumables |
|
$ |
83,922 |
|
|
$ |
80,587 |
|
|
$ |
3,335 |
|
|
|
4.1 |
% |
|
|
(1.9 |
%) |
|
|
|
|
|
|
6.0 |
% |
Rapid assay products |
|
|
37,753 |
|
|
|
36,300 |
|
|
|
1,453 |
|
|
|
4.0 |
% |
|
|
(0.5 |
%) |
|
|
|
|
|
|
4.5 |
% |
Laboratory and consulting
services |
|
|
76,419 |
|
|
|
73,536 |
|
|
|
2,883 |
|
|
|
3.9 |
% |
|
|
(2.7 |
%) |
|
|
0.9 |
% |
|
|
5.7 |
% |
Practice information
management systems
and digital radiography |
|
|
16,367 |
|
|
|
13,333 |
|
|
|
3,034 |
|
|
|
22.8 |
% |
|
|
(0.9 |
%) |
|
|
0.3 |
% |
|
|
23.4 |
% |
Pharmaceutical products |
|
|
|
|
|
|
1,006 |
|
|
|
(1,006 |
) |
|
|
(100.0 |
%) |
|
|
|
|
|
|
(100.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net CAG revenue |
|
$ |
214,461 |
|
|
$ |
204,762 |
|
|
$ |
9,699 |
|
|
|
4.7 |
% |
|
|
(1.9 |
%) |
|
|
(0.1 |
%) |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the percentage change in revenue attributed to the effect of changes in currency
rates from the three months ended September 30, 2009 to the three months ended September 30,
2008. |
|
(2) |
|
Represents the percentage change in revenue during the three months ended September 30, 2009
compared to the three months ended September 30, 2008 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to
June 30, 2008. |
23
The increase in instruments and consumables revenue was due to higher sales volumes,
partly offset by lower average unit sales prices. Higher instrument sales volume was driven
primarily by sales of our Catalyst Dx® chemistry analyzer, which was launched at the end
of the first quarter of 2008. This impact was partly offset by a decrease in sales of many of our
other IDEXX VetLab® instruments, due primarily to a shift in focus of our sales efforts
to our newer instruments and to economic factors. Higher sales volume was also attributable to
sales of
consumables used with the Catalyst Dx® instrument and to higher instrument service
revenue due to the increase in instruments covered under service contracts as our active installed
base of instruments continued to increase. Lower average unit sales prices for instruments were
primarily related to sales of our LaserCyte® hematology analyzers, resulting from
discounts associated with customer purchase programs. The impact from changes in distributors
inventory levels increased reported instruments and consumables revenue growth by 1%.
The increase in rapid assay revenue was due to changes in distributor inventories and higher
average unit sales prices, partly offset by lower practice-level sales. Higher average unit sales
prices were due, in part, to higher relative sales of canine combination test products, due to the
launch of SNAP® 4Dx® in Europe, as well as price increases for certain canine
and feline tests. The impact from changes in distributors inventory levels increased reported
rapid assay revenue growth by 5%.
The increase in laboratory and consulting services revenue resulted primarily from the impact
of higher testing volume and price increases. Higher testing volume was the result of growth in our
customer base and the impact of new test offerings.
The increase in practice information management systems and digital radiography revenue
resulted primarily from higher sales volumes of companion animal radiography systems and, to a
lesser extent, increased sales of equine radiography systems and hardware and peripheral equipment
used with practice information management systems. Higher average unit prices for companion animal
radiography systems also contributed to the increase in sales. These favorable impacts were partly
offset by lower sales volumes of Cornerstone® practice information management systems
and lower average unit sales prices for equine radiography systems.
In the fourth quarter of 2008, we sold a substantial portion of our pharmaceutical assets and
product lines, and therefore did not have pharmaceutical product revenue during the three months
ended September 30, 2009. We have retained certain intellectual property and licenses for developed
products as well as certain less significant product lines, which have been reassigned to other
business units. Prior year amounts have been reclassified to conform to current year presentation.
Water. Water revenue was flat as compared to the same period of the prior year as the
unfavorable impact of higher relative sales of our products in geographies where products are sold
at lower average unit sales prices was offset by higher Colilert® product sales volume.
Production Animal Segment. The decrease in PAS revenue resulted primarily from lower sales
volumes of certain bovine tests. To a lesser extent, the impact of the timing of revenue
recognition on shipments to a customer, where revenue for shipments to that customer is recognized
on the cash basis of accounting due to uncertain collectability, and lower sales volume of certain
swine tests also contributed to the decrease in revenue.
Other. The increase in Other operating units revenue was due primarily to higher sales volume
of Dairy SNAP® antibiotic residue tests, accessories and a recently launched Dairy
instrument. These impacts were partly offset by lower average unit sales prices for certain OPTI
Medical and Dairy products.
Gross Profit
Total Company. The following table presents gross profit and gross profit percentages by
operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
Gross Profit |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
105,234 |
|
|
|
49.1 |
% |
|
$ |
99,807 |
|
|
|
48.7 |
% |
|
$ |
5,427 |
|
|
|
5.4 |
% |
Water |
|
|
12,251 |
|
|
|
62.2 |
% |
|
|
12,825 |
|
|
|
63.1 |
% |
|
|
(574 |
) |
|
|
(4.5 |
%) |
PAS |
|
|
9,257 |
|
|
|
58.1 |
% |
|
|
12,035 |
|
|
|
67.6 |
% |
|
|
(2,778 |
) |
|
|
(23.1 |
%) |
Other |
|
|
3,721 |
|
|
|
41.2 |
% |
|
|
3,462 |
|
|
|
42.2 |
% |
|
|
259 |
|
|
|
7.5 |
% |
Unallocated amounts |
|
|
14 |
|
|
|
N/A |
|
|
|
20 |
|
|
|
N/A |
|
|
|
(6 |
) |
|
|
(30.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
130,477 |
|
|
|
50.4 |
% |
|
$ |
128,149 |
|
|
|
51.0 |
% |
|
$ |
2,328 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Companion Animal Group. Gross profit for CAG increased due to higher sales volume in all
CAG product and service lines, and a slight increase in the gross profit percentage. Gross profit
percentage remained relatively constant at 49% as higher selling prices, primarily for laboratory
and consulting services, lower depreciation expense and reduced overall cost of service in our
laboratory and consulting services business were offset by higher overall manufacturing costs and
higher relative sales of lower margin products. Lower depreciation expense was due to an increase
in the number of IDEXX VetLab® instruments placed at customer sites becoming fully
depreciated. We have curtailed this type of placement over the past few quarters, which has
resulted in fewer instruments being capitalized during more recent periods. Higher overall
manufacturing costs were due, in part, to the impact of lower production volumes of certain
instruments and related consumables.
Water. Gross profit for Water decreased due to a decrease in the gross profit percentage to
62% from 63%, partly offset by slightly higher sales volume. The decrease in the gross profit
percentage was due primarily to the impact of higher product and manufacturing costs; the
unfavorable impact that strengthening of the U.S. Dollar had on sales denominated in foreign
currencies, net of the favorable impact of foreign currency hedge contracts and the favorable
impact of exchange rates on foreign currency denominated expenses; and higher costs related to
product distribution. These unfavorable items were partly offset by greater relative sales of
higher margin products and lower royalty costs.
Production Animal Segment. Gross profit for PAS decreased due to lower sales volume and a
decrease in the gross profit percentage to 58% from 68%. The decrease in the gross profit
percentage was due primarily to higher costs of production; the impact of lower revenue recognized
related to a customer where revenue is recognized on the cash basis of accounting due to uncertain
collectability; and, to a lesser extent, higher royalty costs and the unfavorable impact that
strengthening of the U.S. Dollar had on sales denominated in foreign currencies, net of the
favorable impact of foreign currency hedge contracts and the favorable impact of exchange rates on
foreign currency denominated expenses. These unfavorable impacts were partly offset by higher
relative sales of higher margin products.
Other. Gross profit for Other operating units increased due to higher sales, partly offset by
a decrease in the gross profit percentage to 41% from 42%. The decrease in the gross profit
percentage was due primarily to lower average unit sales prices.
Operating Expenses and Operating Income
Total Company. The following tables present operating expenses and operating income by
operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
67,232 |
|
|
|
31.3 |
% |
|
$ |
71,007 |
|
|
|
34.7 |
% |
|
$ |
(3,775 |
) |
|
|
(5.3 |
%) |
Water |
|
|
3,835 |
|
|
|
19.5 |
% |
|
|
3,960 |
|
|
|
19.5 |
% |
|
|
(125 |
) |
|
|
(3.2 |
%) |
PAS |
|
|
8,313 |
|
|
|
52.1 |
% |
|
|
8,553 |
|
|
|
48.0 |
% |
|
|
(240 |
) |
|
|
(2.8 |
%) |
Other |
|
|
3,965 |
|
|
|
43.9 |
% |
|
|
3,335 |
|
|
|
40.6 |
% |
|
|
630 |
|
|
|
18.9 |
% |
Unallocated amounts |
|
|
2,927 |
|
|
|
N/A |
|
|
|
2,297 |
|
|
|
N/A |
|
|
|
630 |
|
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
86,272 |
|
|
|
33.3 |
% |
|
$ |
89,152 |
|
|
|
35.5 |
% |
|
$ |
(2,880 |
) |
|
|
(3.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
38,002 |
|
|
|
17.7 |
% |
|
$ |
28,800 |
|
|
|
14.1 |
% |
|
$ |
9,202 |
|
|
|
32.0 |
% |
Water |
|
|
8,416 |
|
|
|
42.7 |
% |
|
|
8,865 |
|
|
|
43.6 |
% |
|
|
(449 |
) |
|
|
(5.1 |
%) |
PAS |
|
|
944 |
|
|
|
5.9 |
% |
|
|
3,482 |
|
|
|
19.6 |
% |
|
|
(2,538 |
) |
|
|
(72.9 |
%) |
Other |
|
|
(244 |
) |
|
|
(2.7 |
%) |
|
|
127 |
|
|
|
1.6 |
% |
|
|
(371 |
) |
|
|
(292.1 |
%) |
Unallocated amounts |
|
|
(2,913 |
) |
|
|
N/A |
|
|
|
(2,277 |
) |
|
|
N/A |
|
|
|
(636 |
) |
|
|
(27.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
44,205 |
|
|
|
17.1 |
% |
|
$ |
38,997 |
|
|
|
15.5 |
% |
|
$ |
5,208 |
|
|
|
13.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Companion Animal Group. The following table presents CAG operating expenses by functional
area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
35,082 |
|
|
|
16.4 |
% |
|
$ |
35,272 |
|
|
|
17.2 |
% |
|
$ |
(190 |
) |
|
|
(0.5 |
%) |
General and administrative |
|
|
21,982 |
|
|
|
10.2 |
% |
|
|
23,878 |
|
|
|
11.7 |
% |
|
|
(1,896 |
) |
|
|
(7.9 |
%) |
Research and development |
|
|
10,168 |
|
|
|
4.7 |
% |
|
|
11,857 |
|
|
|
5.8 |
% |
|
|
(1,689 |
) |
|
|
(14.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
67,232 |
|
|
|
31.3 |
% |
|
$ |
71,007 |
|
|
|
34.7 |
% |
|
$ |
(3,775 |
) |
|
|
(5.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously described, we sold a substantial portion of our pharmaceutical assets and
product lines and restructured the remainder of this business in the fourth quarter of 2008. As a
result, we did not incur meaningful expenses related to this business in the third quarter of 2009
and will not incur meaningful expenses in the future. This impact on sales and marketing expense,
general and administrative expense and research and development expense is referred to in the
following operating expense analysis as the impact of the pharmaceutical transaction. In relation
to restructuring the remainder of the pharmaceutical business, certain research and development
personnel were realigned to our corporate research and development team, for which expenses are not
allocated to our operating segments. A portion of the decrease in spending explained within the CAG
section is due to this restructuring.
The decrease in sales and marketing expense resulted primarily from the effects of the
pharmaceutical transaction and the favorable impact of exchange rates on foreign currency
denominated expenses, partly offset by higher personnel and personnel-related costs due, in part,
to the addition of customer support, sales and marketing workforce. The decrease in general and
administrative expense resulted primarily from the favorable impact of exchange rates on foreign
currency denominated expenses, from lower bad debt expense and from the effects of the
pharmaceutical transaction. In the third quarter of 2009, our aging of outstanding receivables
improved and we reduced our provision for bad debts based on that improvement. To a lesser extent,
general and administrative expense was also favorably impacted by reduced amortization expense
related to intangible assets associated with our laboratory and consulting services business. The
decrease in research and development expense resulted primarily from a decrease in spending due to
the effects of the pharmaceutical transaction and, to a lesser extent, decreased development
spending related to our recently launched chemistry analyzer, Catalyst Dx®, which we
began shipping to customers at the end of the first quarter of 2008.
Water. The following table presents Water expenses by functional area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
1,691 |
|
|
|
8.6 |
% |
|
$ |
1,852 |
|
|
|
9.1 |
% |
|
$ |
(161 |
) |
|
|
(8.7 |
%) |
General and administrative |
|
|
1,387 |
|
|
|
7.0 |
% |
|
|
1,423 |
|
|
|
7.0 |
% |
|
|
(36 |
) |
|
|
(2.5 |
%) |
Research and development |
|
|
757 |
|
|
|
3.8 |
% |
|
|
685 |
|
|
|
3.4 |
% |
|
|
72 |
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
3,835 |
|
|
|
19.5 |
% |
|
$ |
3,960 |
|
|
|
19.5 |
% |
|
$ |
(125 |
) |
|
|
(3.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in sales and marketing expense resulted primarily from the favorable impact
of exchange rates on foreign currency denominated expenses and lower spending on travel and
consulting services. The decrease in general and administrative expense resulted from the favorable
impact of exchange rates on foreign currency denominated expenses. The increase in research and
development expense was due primarily to an increase in spending associated with enhancing the
functionality of an existing product, qualifying second source suppliers of certain raw materials
and new product development. These items were partly offset by lower spending for patent
registration and related fees.
26
Production Animal Segment. The following table presents PAS operating expenses by functional
area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
2,946 |
|
|
|
18.5 |
% |
|
$ |
3,067 |
|
|
|
17.2 |
% |
|
$ |
(121 |
) |
|
|
(3.9 |
%) |
General and administrative |
|
|
3,104 |
|
|
|
19.5 |
% |
|
|
3,491 |
|
|
|
19.6 |
% |
|
|
(387 |
) |
|
|
(11.1 |
%) |
Research and development |
|
|
2,263 |
|
|
|
14.2 |
% |
|
|
1,995 |
|
|
|
11.2 |
% |
|
|
268 |
|
|
|
13.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
8,313 |
|
|
|
52.1 |
% |
|
$ |
8,553 |
|
|
|
48.0 |
% |
|
$ |
(240 |
) |
|
|
(2.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in sales and marketing expense resulted primarily from lower personnel and
personnel-related costs associated with a reduction of commissions
expense, fewer sales
personnel and the favorable impact of exchange rates on foreign currency denominated expenses.
These items were partly offset by higher spending on marketing programs. The decrease in general
and administrative expense resulted primarily from lower bad debt expense, a decrease in
amortization expense related to intangible assets and the favorable impact of exchange rates on
foreign currency denominated expenses. These favorable items were partly offset by increased
personnel costs. The increase in research and development expense resulted primarily from an
increase in spending related to product development and increased personnel costs.
Other. Operating expenses for Other operating units increased $0.6 million to $4.0 million for
the three months ended September 30, 2009 due primarily to an increase in deferred compensation
expense associated with an employee plan assumed in the acquisition of OPTI Medical and higher
spending on research and development supplies. The increase in deferred compensation expense was
due to changes to the market value of the underlying investments of the plan.
Unallocated Amounts. Operating expenses that are not allocated to our operating segments
increased $0.6 million to $2.9 million for the three months ended September 30, 2009 due primarily
to higher expense related to share-based compensation.
Interest Income and Interest Expense
Interest income was less than $0.1 million for the three months ended September 30, 2009,
compared to $0.7 million for the same period of the prior year. The decrease in interest income was
due primarily to lower interest rates, partly offset by higher invested cash balances.
Interest expense was $0.4 million for the three months ended September 30, 2009, compared to
$1.2 million for the same period of the prior year. The decrease in interest expense was due
primarily to lower interest rates on outstanding debt balances.
Provision for Income Taxes
Our effective income tax rates were 28.0% and 33.1% for the three months ended September 30,
2009 and 2008, respectively. This decrease in our effective income tax rate was primarily due to
the recognition of tax benefits resulting from the expiration of certain statutes of limitation and
federal research and development tax incentives received during the three months ended September
30, 2009 that were not available for the three months ended September 30, 2008.
27
Nine Months Ended September 30, 2009 Compared to Nine Months Ended September 30, 2008
Revenue
Total Company. The following table presents revenue by operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Acquisitions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Change from |
|
|
Divestitures |
|
Net Revenue |
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
Change from |
|
|
Acquisitions/ |
|
|
and Currency |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
|
Currency (1) |
|
|
Divestitures (2) |
|
|
Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
625,442 |
|
|
$ |
637,534 |
|
|
$ |
(12,092 |
) |
|
|
(1.9 |
%) |
|
|
(4.2 |
%) |
|
|
(2.8 |
%) |
|
|
5.1 |
% |
Water |
|
|
54,707 |
|
|
|
57,287 |
|
|
|
(2,580 |
) |
|
|
(4.5 |
%) |
|
|
(5.8 |
%) |
|
|
|
|
|
|
1.3 |
% |
PAS |
|
|
53,848 |
|
|
|
60,452 |
|
|
|
(6,604 |
) |
|
|
(10.9 |
%) |
|
|
(7.7 |
%) |
|
|
|
|
|
|
(3.2 |
%) |
Other |
|
|
27,301 |
|
|
|
25,464 |
|
|
|
1,837 |
|
|
|
7.2 |
% |
|
|
(1.4 |
%) |
|
|
|
|
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
761,298 |
|
|
$ |
780,737 |
|
|
$ |
(19,439 |
) |
|
|
(2.5 |
%) |
|
|
(4.5 |
%) |
|
|
(2.3 |
%) |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the percentage change in revenue attributed to the effect of changes in currency
rates from the nine months ended September 30, 2009 to the nine months ended September 30,
2008. |
|
(2) |
|
Represents the percentage change in revenue during the nine months ended September 30, 2009
compared to the nine months ended September 30, 2008 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to
December 31, 2007. |
The following revenue analysis reflects the results of operations net of the impact of
currency exchange rates on sales outside the U.S. and net of incremental sales from businesses
acquired or revenues lost from businesses divested subsequent to December 31, 2007.
Companion Animal Group. The following table presents revenue by product and service category
for CAG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change Net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Acquisitions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
Change from |
|
|
Divestitures |
|
Net Revenue |
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
Change from |
|
|
Acquisitions/ |
|
|
and Currency |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
|
Currency (1) |
|
|
Divestitures (2) |
|
|
Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and
consumables |
|
$ |
239,889 |
|
|
$ |
236,974 |
|
|
$ |
2,915 |
|
|
|
1.2 |
% |
|
|
(4.9 |
%) |
|
|
|
|
|
|
6.1 |
% |
Rapid assay products |
|
|
116,997 |
|
|
|
116,628 |
|
|
|
369 |
|
|
|
0.3 |
% |
|
|
(1.3 |
%) |
|
|
|
|
|
|
1.6 |
% |
Laboratory and consulting
services |
|
|
222,987 |
|
|
|
222,984 |
|
|
|
3 |
|
|
|
|
|
|
|
(5.6 |
%) |
|
|
0.3 |
% |
|
|
5.3 |
% |
Practice information
management systems
and digital radiography |
|
|
45,515 |
|
|
|
42,373 |
|
|
|
3,142 |
|
|
|
7.4 |
% |
|
|
(2.0 |
%) |
|
|
0.1 |
% |
|
|
9.3 |
% |
Pharmaceutical products |
|
|
54 |
|
|
|
18,575 |
|
|
|
(18,521 |
) |
|
|
(99.7 |
%) |
|
|
|
|
|
|
(100.0 |
%) |
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net CAG revenue |
|
$ |
625,442 |
|
|
$ |
637,534 |
|
|
$ |
(12,092 |
) |
|
|
(1.9 |
%) |
|
|
(4.2 |
%) |
|
|
(2.8 |
%) |
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the percentage change in revenue attributed to the effect of changes in currency
rates from the nine months ended September 30, 2009 to the nine months ended September 30,
2008. |
|
(2) |
|
Represents the percentage change in revenue during the nine months ended September 30, 2009
compared to the nine months ended September 30, 2008 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to
December 31, 2007. |
28
The increase in instruments and consumables revenue was due to higher sales volumes and
higher average unit sales prices realized on most of our consumable products, partly offset by
lower average unit sales prices for instruments. Higher instrument sales volumes were driven by
sales of Catalyst Dx® chemistry analyzers and SNAPshot Dx® analyzers, which
were both launched at the end of the first quarter of 2008, partly offset by a decrease in sales of
most of our other IDEXX VetLab® instruments. This decrease in sales of other instruments
was due primarily to a shift in focus of our sales efforts to our newer instruments and to economic
factors. Higher instrument service revenue was due to the increase in the number of instruments
covered under service contracts as
our active installed base of instruments continued to increase. Lower average unit sales
prices for instruments was primarily related to sales of our LaserCyte® hematology
analyzers and VetTest® chemistry analyzers, resulting, in part, from discounts
associated with customer purchase programs. The impact from changes in distributors inventory
levels reduced reported instruments and consumables revenue growth by 1%.
The increase in rapid assay revenue was due to higher practice-level sales and the favorable
impact of a comparatively lower decrease in distributor inventories for the nine months ended
September 30, 2009, as compared to the decrease in the same period of the prior year. The increase
in practice-level sales was due primarily to higher sales volumes of canine combination test
products. To a lesser extent, higher average unit sales prices also contributed to the increase in
rapid assay revenue. The impact from changes in distributors inventory levels increased reported
rapid assay revenue growth by 1%.
The increase in laboratory and consulting services revenue resulted primarily from the impact
of price increases and higher testing volume. Higher testing volume was the result of growth in our
customer base and the impact of new test offerings.
The increase in practice information management systems and digital radiography revenue
resulted primarily from higher sales volumes and higher average unit sales prices for companion
animal radiography systems. Higher sales volumes were due primarily to sales of companion animal
radiography systems and peripheral equipment and support services, including data storage and
extended maintenance agreements. These favorable items were partly offset by lower sales volumes of
equine radiography systems and Cornerstone® practice information management systems.
In the fourth quarter of 2008, we sold a substantial portion of our pharmaceutical assets and
product lines, and therefore have not had significant pharmaceutical product revenue in 2009. We
have retained certain intellectual property and licenses for developed products as well as certain
less significant product lines, which have been reassigned to other business units. Prior year
amounts have been reclassified to conform to current year presentation.
Water. The increase in Water revenue resulted primarily from higher average unit sales prices,
partly offset by lower sales volume of certain Water products. Higher average unit sales prices
were attributable to higher relative sales in geographies where products are sold at higher average
unit sales prices and to the impact of price increases for certain products sold in the U.S. and
other regions.
Production Animal Segment. The decrease in PAS revenue resulted primarily from lower sales
volumes of certain swine and bovine tests. To a lesser extent, the impact of the timing of revenue
recognition on shipments to a customer, where revenue for shipments to that customer is recognized
on the cash basis of accounting due to uncertain collectability, and lower average unit sales
prices for certain bovine and swine tests also contributed to the decrease in revenue. These
unfavorable impacts were partly offset by higher average unit sales prices for certain poultry
tests as well as higher relative sales in geographies where products are sold at higher average
unit sales prices.
Other. The increase in Other operating units revenue was due primarily to higher sales volume
of OPTI Medical products and of Dairy products, including Dairy SNAP® antibiotic residue
tests, a recently launched instrument and a new Dairy SNAP® residue test for detection
of melamine. These favorable items were partly offset by lower average unit sales prices for OPTI
Medical products.
29
Gross Profit
Total Company. The following table presents gross profit and gross profit percentages by
operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
Gross Profit |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
310,010 |
|
|
|
49.6 |
% |
|
$ |
321,842 |
|
|
|
50.5 |
% |
|
$ |
(11,832 |
) |
|
|
(3.7 |
%) |
Water |
|
|
35,961 |
|
|
|
65.7 |
% |
|
|
35,573 |
|
|
|
62.1 |
% |
|
|
388 |
|
|
|
1.1 |
% |
PAS |
|
|
35,664 |
|
|
|
66.2 |
% |
|
|
40,698 |
|
|
|
67.3 |
% |
|
|
(5,034 |
) |
|
|
(12.4 |
%) |
Other |
|
|
11,462 |
|
|
|
42.0 |
% |
|
|
10,840 |
|
|
|
42.6 |
% |
|
|
622 |
|
|
|
5.7 |
% |
Unallocated amounts |
|
|
253 |
|
|
|
N/A |
|
|
|
292 |
|
|
|
N/A |
|
|
|
(39 |
) |
|
|
(13.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
393,350 |
|
|
|
51.7 |
% |
|
$ |
409,245 |
|
|
|
52.4 |
% |
|
$ |
(15,895 |
) |
|
|
(3.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companion Animal Group. Gross profit for CAG decreased due to lower sales volume
and a decrease in the gross profit percentage to 50% from 51%. The decrease in sales volume was
attributable to the absence of pharmaceutical sales in 2009. The decrease in the gross profit
percentage was due primarily to higher overall manufacturing costs due, in part, to the impact of
lower production volumes of most instruments and consumables, excluding recently launched
instruments; the absence of higher margin pharmaceutical product sales in 2009; and higher relative
sales of lower margin IDEXX VetLab® instruments and laboratory and consulting services.
These unfavorable impacts were partly offset by the impact of higher selling prices, primarily of
laboratory and consulting services, and lower depreciation expense associated with IDEXX
VetLab® instrument placements.
Water. Gross profit for Water increased due to increased sales volume and an increase in the
gross profit percentage to 66% from 62%. The increase in the gross profit percentage was due
primarily to the impact of lower royalty costs and, to a lesser extent, higher average unit sales
prices, greater relative sales of higher margin products and the favorable impact of foreign
currency hedge contracts and the favorable currency impact of foreign currency denominated
expenses, net of the unfavorable impact that strengthening of the U.S. Dollar had on sales
denominated in foreign currencies. These favorable impacts were partly offset by higher costs
related to product distribution.
Production Animal Segment. Gross profit for PAS decreased due to lower sales volume and a
decrease in the gross profit percentage to 66% from 67%. The decrease in gross profit percentage
was due primarily to higher costs of product manufacturing and the impact of lower revenue
recognized related to a customer where revenue is recognized on the cash basis of accounting due to
uncertain collectability. These items were partly offset by the favorable impact of foreign
currency hedge contracts and the favorable currency impact of foreign currency denominated
expenses, net of the unfavorable impact that strengthening of the U.S. Dollar had on sales
denominated in foreign currencies and greater relative sales of higher margin products.
Other. Gross profit for Other operating units increased due to higher sales volume, partly
offset by a slight decrease in gross profit percentage. The decrease in gross profit percentage was
due to lower average unit sales prices of OPTI Medical and Dairy products, partly offset by greater
relative sales of higher margin Dairy products.
30
Operating Expenses and Operating Income
Total Company. The following tables present operating expenses and operating income by
operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
203,017 |
|
|
|
32.5 |
% |
|
$ |
216,430 |
|
|
|
33.9 |
% |
|
$ |
(13,413 |
) |
|
|
(6.2 |
%) |
Water |
|
|
11,625 |
|
|
|
21.2 |
% |
|
|
12,136 |
|
|
|
21.2 |
% |
|
|
(511 |
) |
|
|
(4.2 |
%) |
PAS |
|
|
24,662 |
|
|
|
45.8 |
% |
|
|
25,874 |
|
|
|
42.8 |
% |
|
|
(1,212 |
) |
|
|
(4.7 |
%) |
Other |
|
|
11,607 |
|
|
|
42.5 |
% |
|
|
10,206 |
|
|
|
40.1 |
% |
|
|
1,401 |
|
|
|
13.7 |
% |
Unallocated amounts |
|
|
10,617 |
|
|
|
N/A |
|
|
|
7,992 |
|
|
|
N/A |
|
|
|
2,625 |
|
|
|
32.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
261,528 |
|
|
|
34.4 |
% |
|
$ |
272,638 |
|
|
|
34.9 |
% |
|
$ |
(11,110 |
) |
|
|
(4.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG |
|
$ |
106,993 |
|
|
|
17.1 |
% |
|
$ |
105,412 |
|
|
|
16.5 |
% |
|
$ |
1,581 |
|
|
|
1.5 |
% |
Water |
|
|
24,336 |
|
|
|
44.5 |
% |
|
|
23,437 |
|
|
|
40.9 |
% |
|
|
899 |
|
|
|
3.8 |
% |
PAS |
|
|
11,002 |
|
|
|
20.4 |
% |
|
|
14,824 |
|
|
|
24.5 |
% |
|
|
(3,822 |
) |
|
|
(25.8 |
%) |
Other |
|
|
(145 |
) |
|
|
(0.5 |
%) |
|
|
634 |
|
|
|
2.5 |
% |
|
|
(779 |
) |
|
|
(122.9 |
%) |
Unallocated amounts |
|
|
(10,364 |
) |
|
|
N/A |
|
|
|
(7,700 |
) |
|
|
N/A |
|
|
|
(2,664 |
) |
|
|
(34.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
131,822 |
|
|
|
17.3 |
% |
|
$ |
136,607 |
|
|
|
17.5 |
% |
|
$ |
(4,785 |
) |
|
|
(3.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companion Animal Group. The following table presents CAG operating expenses by functional
area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
105,297 |
|
|
|
16.8 |
% |
|
$ |
109,759 |
|
|
|
17.2 |
% |
|
$ |
(4,462 |
) |
|
|
(4.1 |
%) |
General and administrative |
|
|
67,413 |
|
|
|
10.8 |
% |
|
|
71,466 |
|
|
|
11.2 |
% |
|
|
(4,053 |
) |
|
|
(5.7 |
%) |
Research and development |
|
|
30,307 |
|
|
|
4.8 |
% |
|
|
35,205 |
|
|
|
5.5 |
% |
|
|
(4,898 |
) |
|
|
(13.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
203,017 |
|
|
|
32.5 |
% |
|
$ |
216,430 |
|
|
|
33.9 |
% |
|
$ |
(13,413 |
) |
|
|
(6.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in sales and marketing expense resulted primarily from the favorable impact
of exchange rates on foreign currency denominated expenses, from the effects of the pharmaceutical
transaction and, to a lesser extent, from lower spending on sales commissions. These decreases were
partly offset by higher personnel and personnel-related costs due, in part, to the addition of
customer support, sales and marketing workforce. The decrease in general and administrative expense
resulted primarily from the favorable impact of exchange rates on foreign currency denominated
expenses, the effects of the pharmaceutical transaction, lower bad debt expense, lower personnel
costs and lower amortization expense related to intangible assets. Lower personnel costs were due,
in part, to a decrease in the workforce in general and administrative functions within our
laboratory and consulting services business. The decrease in research and development expense
resulted primarily from a decrease in spending related to the pharmaceutical business and, to a
lesser extent, decreased development spending related to our recently launched chemistry analyzer,
Catalyst Dx®. Lower personnel costs, primarily related to travel, recruiting and
compensation, and less spending on supplies also contributed to the decrease in research and
development expenses. These decreases were partly offset by higher research and development expense
in certain product lines.
31
Water. The following table presents Water expenses by functional area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
5,306 |
|
|
|
9.7 |
% |
|
$ |
5,805 |
|
|
|
10.1 |
% |
|
$ |
(499 |
) |
|
|
(8.6 |
%) |
General and administrative |
|
|
4,266 |
|
|
|
7.8 |
% |
|
|
4,487 |
|
|
|
7.8 |
% |
|
|
(221 |
) |
|
|
(4.9 |
%) |
Research and development |
|
|
2,053 |
|
|
|
3.8 |
% |
|
|
1,844 |
|
|
|
3.2 |
% |
|
|
209 |
|
|
|
11.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
11,625 |
|
|
|
21.2 |
% |
|
$ |
12,136 |
|
|
|
21.2 |
% |
|
$ |
(511 |
) |
|
|
(4.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in sales and marketing expense resulted primarily from the favorable impact
of exchange rates on foreign currency denominated expenses, lower spending on travel and a decrease
in spending on consulting services. The decrease in general and administrative expense resulted
from lower legal expenses, and the favorable impact of exchange rates on foreign currency
denominated expenses. These favorable items were partly offset by higher spending on corporate
support function expenses and higher bad debt expense. The increase in research and development
expense was due primarily to an increase in spending associated with enhancing the functionality of
an existing product, qualifying second source suppliers of certain raw materials and new product
development. These items were partly offset by lower spending related to product registration
related fees and the favorable impact of exchange rates on foreign currency denominated expenses.
Production Animal Segment. The following table presents PAS operating expenses by functional
area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
Operating Expenses |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Dollar |
|
|
Percentage |
|
(dollars in thousands) |
|
2009 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
8,994 |
|
|
|
16.7 |
% |
|
$ |
10,198 |
|
|
|
16.9 |
% |
|
$ |
(1,204 |
) |
|
|
(11.8 |
%) |
General and administrative |
|
|
9,217 |
|
|
|
17.1 |
% |
|
|
9,758 |
|
|
|
16.1 |
% |
|
|
(541 |
) |
|
|
(5.5 |
%) |
Research and development |
|
|
6,451 |
|
|
|
12.0 |
% |
|
|
5,918 |
|
|
|
9.8 |
% |
|
|
533 |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
24,662 |
|
|
|
45.8 |
% |
|
$ |
25,874 |
|
|
|
42.8 |
% |
|
$ |
(1,212 |
) |
|
|
(4.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in sales and marketing expense resulted primarily from the favorable impact
of exchange rates on foreign currency denominated expenses and lower personnel and
personnel-related costs associated with fewer marketing and sales personnel. The decrease in
general and administrative expense resulted primarily from lower bad debt expense, the favorable
impact of exchange rates on foreign currency denominated expenses and lower amortization expense
related to intangible assets. These favorable items were partly offset by increased personnel costs
and higher legal spending. The increase in research and development expense resulted primarily from
an increase in spending on product development and on supplies, partly offset by the favorable
impact of exchange rates on foreign currency denominated expenses.
Other. Operating expenses for Other operating units increased $1.4 million to $11.6 million
for the nine months ended September 30, 2009 due primarily to an increase in deferred compensation
expense associated with an employee plan assumed in the acquisition of OPTI Medical, based on
changes to the market value of the underlying investments of the plan. To a lesser extent, higher
personnel-related costs and increased spending on research and development supplies also
contributed to the increase. These items were partly offset by lower spending on marketing
materials.
Unallocated Amounts. Operating expenses that are not allocated to our operating segments
increased $2.6 million to $10.6 million for the nine months ended September 30, 2009 due primarily
to the write-off of capitalized costs related to an information technology project and higher
expense related to share-based compensation.
Interest Income and Interest Expense
Interest income was $0.3 million for the nine months ended September 30, 2009, compared to
$1.8 million for the same period of the prior year. The decrease in interest income was due
primarily to lower interest rates, partly offset by higher invested cash balances.
32
Interest expense was $1.5 million for the nine months ended September 30, 2009, compared to
$3.5 million for the same period of the prior year. The decrease in interest expense was due
primarily to lower interest rates on outstanding debt balances, partly offset by higher average
borrowings under our revolving credit facility.
Provision for Income Taxes
Our effective income tax rates for the nine months ended September 30, 2009 was 30.1%,
compared to 31.4% for the nine months ended September 30, 2008. This decrease in the effective tax
rate relates primarily to the recognition of tax benefits resulting from expiration of certain
statutes of limitation and federal research and development tax incentives received during the nine
months ended September 30, 2009 that were not available for the nine months ended September 30,
2008. The benefits were offset by a reduction in international deferred tax liabilities in 2008 due
to a change in the statutory tax rates for a jurisdiction in which we operate. This non-recurring
benefit of approximately $1.5 million reduced our effective income tax rate for the nine months
ended September 30, 2008 by 1.1 percentage points.
Recent Accounting Pronouncements
A discussion of recent accounting pronouncements is included in Note 3(q) to the consolidated
financial statements included in our Annual Report on Form 10-K for the year ended December 31,
2008 and in Note 2 to the condensed consolidated financial statements included in this quarterly
report on Form 10-Q.
Liquidity and Capital Resources
Liquidity
We fund the capital needs of our business through cash on hand, funds generated from
operations, and amounts available under our unsecured short-term revolving credit facility (Credit
Facility). At September 30, 2009 and December 31, 2008, we had $106.7 million and $78.9 million,
respectively, of cash and cash equivalents, and working capital of $187.2 million and $60.6
million, respectively. During the nine months ended September 30, 2009, working capital increased
by $80 million as a result of classifying a portion of our outstanding line of credit balance as a
long-term liability. Additionally, at September 30, 2009, we had remaining borrowing availability
under our Credit Facility of $56.8 million. We believe that current cash and cash equivalents,
funds generated from operations, and amounts available under our Credit Facility will be sufficient
to fund our operations, capital purchase requirements, and strategic growth needs. We further
believe that we could obtain additional borrowings at prevailing market interest rates to fund our
growth objectives. However, based on the current credit market, we believe that the interest rates,
financial covenants and other terms of such borrowings would be less favorable than those
applicable to our current Credit Facility and those which otherwise would have been available
historically.
We consider the operating earnings of certain non-United States subsidiaries to be
indefinitely invested outside the U.S. Changes to this policy could have adverse tax consequences.
Subject to this policy, we manage our worldwide cash requirements considering available funds among
all of our subsidiaries. Our foreign cash balances are generally available without legal
restrictions to fund ordinary business operations outside the U.S.
The following table presents additional key information concerning working capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days sales outstanding |
|
|
41.2 |
|
|
|
40.2 |
|
|
|
43.8 |
|
|
|
41.9 |
|
|
|
42.3 |
|
Inventory turns |
|
|
1.8 |
|
|
|
1.8 |
|
|
|
1.6 |
|
|
|
2.0 |
|
|
|
1.9 |
|
33
Sources and Uses of Cash
The following table presents cash provided (used):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Dollar Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
115,503 |
|
|
$ |
109,814 |
|
|
$ |
5,689 |
|
Net cash used by investing activities |
|
|
(39,609 |
) |
|
|
(74,191 |
) |
|
|
34,582 |
|
Net cash used by financing activities |
|
|
(50,540 |
) |
|
|
(10,110 |
) |
|
|
(40,430 |
) |
Net effect of changes in exchange rates on cash |
|
|
2,506 |
|
|
|
(1,287 |
) |
|
|
3,793 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
27,860 |
|
|
$ |
24,226 |
|
|
$ |
3,634 |
|
|
|
|
|
|
|
|
|
|
|
Operating Activities. Cash provided by operating activities was $115.5 million for the
nine months ended September 30, 2009, compared to $109.8 million for the same period in 2008. We
historically have experienced proportionally lower or net negative cash flows from operating
activities during the first quarter and proportionally higher or net positive cash flows from
operating activities for the remainder of the year and for the annual period. Several factors
contribute to the seasonal fluctuations in cash flows generated by operating activities, including
the following:
|
|
|
Accounts receivable are historically higher in the first quarter of the year due to
seasonality of certain products. |
|
|
|
|
We have management and non-management employee incentive programs that provide for
the payment of annual bonuses in the first quarter following the year for which the
bonuses were earned. |
|
|
|
|
We have agreements with certain suppliers that require us to make minimum annual
inventory purchases, in some cases in order to retain exclusive distribution rights,
and we have other agreements with suppliers that provide for lower pricing based on
annual purchase volumes. We may place a higher volume of purchase orders for inventory
during the fourth quarter in order to meet our minimum commitments or realize volume
pricing discounts and we receive that inventory in the fourth or first quarters and pay
in the first quarter. The specific facts and circumstances that we consider in
determining the timing and level of inventory purchases throughout the year related to
these agreements may yield inconsistent cash flows from operations, most typically in
the first and fourth quarters. |
The total of net income and net non-cash charges was $140.7 million for the nine months ended
September 30, 2009, compared to $131.5 million for the same period in 2008. During the nine months
ended September 30, 2009, cash decreased by $25.2 million due to changes in operating assets and
liabilities, compared to a decrease in the same period of 2008 of $21.6 million, resulting in a
year-to-year decrease in cash of $3.6 million.
The following table presents cash flows from changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Dollar Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(1,132 |
) |
|
$ |
(5,000 |
) |
|
$ |
3,868 |
|
Inventories |
|
|
(8,145 |
) |
|
|
(14,137 |
) |
|
|
5,992 |
|
Other assets |
|
|
(3,126 |
) |
|
|
(380 |
) |
|
|
(2,746 |
) |
Accounts payable |
|
|
(6,868 |
) |
|
|
(3,632 |
) |
|
|
(3,236 |
) |
Accrued liabilities |
|
|
(5,241 |
) |
|
|
2,033 |
|
|
|
(7,274 |
) |
Deferred revenue |
|
|
(698 |
) |
|
|
(527 |
) |
|
|
(171 |
) |
|
|
|
|
|
|
|
|
|
|
Decrease in cash due to changes in operating assets and liabilities |
|
$ |
(25,210 |
) |
|
$ |
(21,643 |
) |
|
$ |
(3,567 |
) |
|
|
|
|
|
|
|
|
|
|
The decrease in cash generated from changes in operating assets and liabilities during
the nine months ended September 30, 2009, as compared to the same period of the prior year, was the
result of continued investment of cash in the operating assets of the company. We also continue to
use cash to expand our product offerings, which requires additional investments in inventory
specifically related to our new products. The timing of inventory receipts, most significantly
of slides used with our VetTest® and Catalyst Dx® chemistry
analyzers, and the related timing of payments for inventory have contributed to the decrease in
cash flow from operating assets and liabilities.
We also invested cash in amounts due from customers during 2009 due to growing sales. However,
while sales grew in 2009, the growth was at a slower rate than experienced in 2008 and therefore
the use of cash related to accounts receivable was lower during the nine months ended September 30,
2009, as compared to the same period of the prior year.
34
Investing Activities. Cash used by investing activities was $39.6 million for the nine months
ended September 30, 2009, compared to cash used of $74.2 million for the same period of 2008. The
decrease in cash used by investing activities for 2009, compared to 2008, was due primarily to
$29.4 million less cash used for purchases of property and equipment. The decrease in purchases of
property and equipment was attributable primarily to a reduction in spending of $20.4 million for
the renovation and expansion of our headquarters facility in Westbrook, Maine, which we expect to
conclude in April 2011. We paid $35.6 million to purchase fixed assets during the nine months ended
September 30, 2009. Our total capital expenditure plan for 2009 is approximately $55 million, which
includes approximately $16 million for the renovation and expansion of our headquarters facility,
approximately $14 million related to information technology software and hardware, and the
remainder related to investments in machinery and equipment.
We paid $6.7 million in cash and recognized a liability of $1.2 million to acquire businesses
during the nine months ended September 30, 2009. At September 30, 2009, the $1.2 million liability
was reflected in accrued expenses on the condensed consolidated balance sheet and is payable to the
sellers upon reconciliation of the final asset values of the businesses acquired, which we
anticipate will occur in the fourth quarter of 2009.
We paid $6.8 million and assumed liabilities of $0.3 million to acquire businesses and certain
intangible assets that did not comprise businesses during the nine months ended September 30, 2008.
We also made purchase price payments of $1.7 million related to the achievement of milestones
achieved by certain businesses acquired in prior years.
Financing Activities. At September 30, 2009, we had $142.6 million outstanding under our
Credit Facility, of which $4.6 million was borrowed by our Canadian subsidiary and denominated in
Canadian dollars. Of the total amount outstanding at September 30, 2009, $80 million has been
classified as a long-term liability based on our ability and intent with regard to future use and
repayment of balances outstanding. The applicable interest rates on the Credit Facility generally
range from 0.375 to 0.875 percentage points (Credit Spread) above the London interbank rate
(LIBOR) or the Canadian Dollar-denominated bankers acceptance rate (CDOR), dependent on our
consolidated leverage ratio. Under the Credit Facility, we pay quarterly commitment fees of 0.08%
to 0.20%, dependent on our consolidated leverage ratio, on any unused commitment. The Credit
Facility contains financial and other affirmative and negative covenants, as well as customary
events of default, that would allow any amounts outstanding under the Credit Facility to be
accelerated, or restrict our ability to borrow thereunder, in the event of noncompliance. The
financial covenant requires our ratio of debt to earnings before interest, taxes, depreciation and
amortization, as defined by the agreement, not to exceed 3-to-1. At September 30, 2009, we were in
compliance with the covenants of the Credit Facility.
Our board of directors has authorized the repurchase of up to 40,000,000 shares of our common
stock in the open market or in negotiated transactions. From the inception of the program in August
1999 to September 30, 2009, we repurchased 37,220,000 shares. Cash used to repurchase shares during
the nine months ended September 30, 2009 and 2008 was $58.0 million and $122.4 million,
respectively. We believe that the repurchase of our common stock is a favorable investment and we
also repurchase to offset the dilutive effect of our share-based compensation programs. Repurchases
of our common stock may vary depending upon the level of other investing activities and the share
price. See Note 14 to the condensed consolidated financial statements included in this Quarterly
Report on Form 10-Q for additional information about our share repurchases.
Other Commitments, Contingencies and Guarantees
Significant commitments, contingencies and guarantees at September 30, 2009 are consistent
with those discussed in the section under the heading Part 2, Item 7. Managements Discussion and
Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources, and in
Note 12 to the consolidated financial statements in our Annual Report on Form 10-K for the year
ended December 31, 2008.
35
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Our financial market risk consists primarily of foreign currency exchange risk and interest
rate risk. Our functional currency is the U.S. dollar and our primary manufacturing operations are
in the U.S., but we distribute our products worldwide both through direct export and through our
foreign subsidiaries. Our primary foreign currency transaction risk consists of intercompany sales
of products and we attempt to mitigate this risk through our hedging program described below. For
the nine months ended September 30, 2009, approximately 23% of our revenues were derived from
products manufactured in the U.S. and sold internationally in local currencies. The functional
currency of most of our subsidiaries is their local currency. For one of our subsidiaries located
in the Netherlands, the functional currency is the U.S. Dollar.
The primary purpose of our foreign currency hedging activities is to protect against the
volatility associated with foreign currency transactions. We also utilize natural hedges to
mitigate our transaction and commitment exposures. Our corporate policy prescribes the range of
allowable hedging activity. We enter into exchange contracts with large multinational financial
institutions and we do not hold or engage in transactions involving derivative instruments for
purposes other than risk management. Our accounting policies for these contracts are based on our
designation of such instruments as hedging transactions. Market gains and losses are deferred in
other current or long-term assets or accruals, as appropriate, until the contract matures, which is
the period when the related obligation is settled. We primarily utilize forward exchange contracts
with durations of less than 21 months.
Our subsidiaries enter into foreign currency exchange contracts to manage the exchange risk
associated with their forecasted intercompany inventory purchases for the next year. From time to
time, we may also enter into foreign currency exchange contracts to minimize the impact of foreign
currency fluctuations associated with specific, significant transactions.
We identify foreign currency exchange risk by regularly monitoring our transactions
denominated in foreign currencies. We attempt to mitigate currency risk by hedging the majority of
our cash flow on intercompany sales to minimize foreign currency exposure. Currency exposure on
large purchases of foreign currency denominated products are evaluated in our hedging program and
used as natural hedges to offset identified hedge requirements related to intercompany sales.
Our foreign currency hedging strategy is consistent with prior periods and there were no
material changes in our market risk exposure during the nine months ended September 30, 2009. We
enter into forward currency exchange contracts designated as cash flow hedges for amounts that are
less than the full value of forecasted intercompany sales and for amounts that are equivalent to,
or less than, other specific, significant transactions, thus no significant ineffectiveness has
resulted or been recorded through the statements of operations. Our hedging strategy related to
intercompany inventory purchases provides that we employ the full amount of our hedges for the
succeeding year at the conclusion of our budgeting process for that year, which is complete by the
end of the preceding year. Quarterly, we enter into contracts to hedge incremental portions of
anticipated foreign currency transactions for the current and following year that are in excess of
amounts previously hedged. Accordingly, our risk with respect to foreign currency exchange rate
fluctuations may vary throughout each annual cycle.
We enter into hedge agreements where we believe we have meaningful exposure to foreign
currency exchange risk. The notional amount of foreign currency contracts to hedge forecasted
intercompany sales outstanding at September 30, 2009 and 2008 was $110.8 million and $123.1
million, respectively. At September 30, 2009, we had $4.6 million in net unrealized losses on
foreign exchange contracts designated as hedges recorded in other comprehensive income, which is
net of $2.1 million in taxes.
We are subject to interest rate risk based on the terms of our Credit Facility to the extent
that the LIBOR or the CDOR increases. Borrowings under our Credit Facility bear interest in the
range from 0.375 to 0.875 percentage points above the LIBOR or the CDOR, dependent on our
consolidated leverage ratio, and the interest period terms for the outstanding borrowings, which
range from one to six months. As discussed below, we have entered into forward fixed interest rate
swaps to mitigate interest rate risk in future periods commencing March 31, 2010. Borrowings
outstanding at September 30, 2009 were $142.6 million at a weighted-average interest rate of 0.8%.
An increase in the LIBOR or the CDOR of 1% would increase interest expense by approximately $1.4
million annually.
36
In March 2009, we entered into two forward fixed interest rate swap agreements for an
aggregate notional amount of $80 million to manage the economic effect of variable interest
obligations on amounts borrowed under the terms of our Credit Facility. Under these agreements, we
will effectively fix our interest exposure on $80 million
of our outstanding borrowings for the period commencing March 31, 2010, through March 30, 2012
by converting our variable interest rate payments to fixed interest rate payments at 2% plus the
Credit Spread. The critical terms of the fixed interest rate swap agreements match the critical
terms of the underlying borrowings, including notional amounts, underlying market indices, interest
rate reset dates and maturity dates. Accordingly, we have designated these swaps as qualifying
instruments to be accounted for as cash flow hedges. See Note 17 to the condensed consolidated
financial statements included in this Quarterly Report on Form 10-Q for a discussion of our
derivative instruments and hedging activities.
For quantitative and qualitative disclosures about market risk affecting IDEXX, see the
section under the heading Part II, Item 7A. Quantitative and Qualitative Disclosures About Market
Risk of our Annual Report on Form 10-K for the year ended December 31, 2008. As of the date of
this report, there have been no material changes to the market risks described in our Annual Report
on Form 10-K for December 31, 2008.
|
|
|
Item 4. |
|
Controls and Procedures |
Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining disclosure controls and
procedures, as defined by the SEC in its Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934 as amended (the Exchange Act). The term disclosure controls and
procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and
other procedures of a company that are designed to ensure that information required to be disclosed
by the company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the SECs rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports that it files or
submits under the Exchange Act is accumulated and communicated to the companys management,
including its principal executive and principal financial officers, as appropriate to allow timely
decisions regarding required disclosure. Management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only reasonable assurance of achieving their
objectives and management necessarily applies its judgment in evaluating the cost-benefit
relationship of possible controls and procedures. Based on the evaluation of our disclosure
controls and procedures at September 30, 2009, our chief executive officer and chief financial
officer have concluded that, as of the end of the period covered by this report, our disclosure
controls and procedures are effective to achieve their stated purpose.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2009
that materially affected, or are reasonably likely to materially affect, the Companys internal
control over financial reporting.
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
On June 30, 2006, Cyntegra, Inc. filed suit against us in the U.S. District Court for the
Central District of California alleging that we had violated U.S. federal antitrust laws and
California state unfair trade practices laws. The complaint alleged, among other things, that we
were monopolizing the U.S. market for companion animal diagnostic products. The plaintiff sought
injunctive relief and damages for purported lost sales. On October 26, 2007, the trial court
granted summary judgment in our favor on all of Cyntegras claims and dismissed the suit. Cyntegra
appealed this decision to the U.S. Court of Appeals for the Ninth Circuit and on April 20, 2009,
the Court of Appeals affirmed the U.S. District Courts grant of summary judgment to IDEXX.
From time to time, we are subject to other legal proceedings and claims, which arise in the
ordinary course of business. In the opinion of management, the ultimate disposition of these
matters will not have a material adverse effect on our results of operations, financial condition
or cash flows.
37
Our future operating results involve a number of risks and uncertainties. Actual events or
results may differ materially from those discussed in this report. Factors that could cause or
contribute to such differences include, but are not limited to, the factors discussed below, as
well as those discussed elsewhere in this report.
The following discussion includes nine revised risk factors (A Weak Economy Could Result in
Reduced Demand for Our Products and Services, Disruption in Financial and Currency Markets Could
Have a Negative Effect on Our Business, Our Dependence on a Limited Number of Suppliers Could
Limit Our Ability to Sell Certain Products or Reduce Our Profitability, Our Success is Heavily
Dependent Upon Our Proprietary Technologies, Increased Competition and Technological Advances by
Our Competitors Could Negatively Affect Our Operating Results, Changes in Testing Patterns Could
Negatively Affect Our Operating Results, Consolidation of Veterinary Hospitals Could Negatively
Affect Our Business, Risks Associated with Doing Business Internationally Could Negatively Affect
Our Operating Results and Future Operating Results Could Be Negatively Affected by the Resolution
of Various Uncertain Tax Positions and by Potential Changes to Tax Incentives) that reflect
material developments subsequent to the discussion of risk factors included in our most recent
Annual Report on Form 10-K. In addition, one risk factor (Our Operations are Vulnerable to
Interruption as a Result of Natural Disasters or System Failures) has been added.
Our Failure to Successfully Execute Certain Strategies Could Have a Negative Impact on Our
Growth and Profitability
The companion animal health care industry is very competitive and we anticipate increased
competition from both existing competitors and new market entrants. Our ability to maintain or
enhance our historical growth rates and our profitability depends on our successful execution of
many elements of our strategy, which include:
|
|
|
Developing, manufacturing and marketing innovative new in-house laboratory analyzers
such as Catalyst Dx® and SNAPshot Dx® that drive sales of IDEXX
VetLab® instruments, grow our installed base of instruments, and create a
recurring revenue stream from consumable products; |
|
|
|
|
Developing and introducing new proprietary diagnostic tests and services that
effectively differentiate our products and services from those of our competitors; |
|
|
|
|
Achieving the benefits of economies of scale in our worldwide reference laboratory
business; |
|
|
|
|
Increasing the value to our customers of our companion animal products and services
by enhancing the integration of these products; |
|
|
|
|
Growing our market share by strengthening our sales and marketing activities both
within the U.S. and in geographies outside of the U.S.; and |
|
|
|
|
Developing and implementing new technology and licensing strategies; and
identifying, completing and integrating acquisitions that enhance our existing
businesses or create new business or geographic areas for us. |
If we are unsuccessful in implementing some or all of these strategies, our rate of growth or
profitability may be negatively impacted.
A Weak Economy Could Result in Reduced Demand for Our Products and Services
A substantial percentage of our sales are made worldwide to the companion animal veterinary
market. Demand for our companion animal diagnostic products and services is driven in part by the
number of pet visits to veterinary hospitals and the practices of veterinarians with respect to
diagnostic testing. Economic weakness in our significant markets has caused and could continue to
cause pet owners to skip or defer visits to veterinary hospitals or could affect their willingness
to treat certain pet health conditions, approve certain diagnostic tests, or continue to own a pet.
In addition, concerns about the financial resources of pet owners could cause veterinarians to be
less likely to recommend certain diagnostic tests and concerns about the economy may cause
veterinarians to defer purchasing capital items such as our instruments. A decline in pet visits to
the hospital, in the willingness of pet owners to treat certain health conditions or approve
certain tests, in pet ownership, or in the inclination of veterinarians to recommend certain tests
or make capital purchases could result in a decrease in sales of diagnostic products and services.
38
Disruption in Financial and Currency Markets Could Have a Negative Effect on Our Business
As widely reported, financial markets in the U.S., Europe, Australia and Asia have been
experiencing extreme disruption over several quarters, including, among other things, extreme
volatility in exchange rates and security prices, severely diminished liquidity and credit
availability, rating downgrades of certain investments and declining valuations of others. These
economic developments affect businesses such as ours in a number of ways. The current tightening of
credit in financial markets may adversely affect the ability of customers to obtain financing for
significant purchases and operations and could result in a decrease in orders for our products and
services. The inability of pet owners to obtain consumer credit could lead to a decline in pet
visits to the veterinarian, which could result in a decrease in diagnostic testing. Likewise, a
decrease in diagnostic testing could negatively impact the financial condition of the veterinary
practices that are our customers, which may inhibit their ability to pay us amounts owed for
products delivered or services provided. In addition, although current economic conditions have not
impacted our ability to access credit markets and finance our operations, further deterioration in
financial markets could adversely affect our access to capital. We are unable to predict the likely
duration and severity of the current disruption in financial markets and adverse economic
conditions in the U.S. and other countries.
Strengthening of the Rate of Exchange for the U.S. Dollar Has a Negative Effect on Our
Business
Strengthening of the rate of exchange for the U.S. Dollar against the Euro, the British Pound,
the Canadian Dollar, the Japanese Yen and the Australian Dollar adversely affects our results, as
it reduces the dollar value of sales that are made in those currencies and reduces the margins on
products manufactured in the U.S. and exported to international markets. For the nine months ended
September 30, 2009, approximately 23% of IDEXX sales were derived from products manufactured in the
U.S. and sold internationally in local currencies.
Our Dependence on a Limited Number of Suppliers Could Limit Our Ability to Sell Certain
Products or Reduce Our Profitability
We currently purchase many products and materials from sole or single sources. Some of the
products that we purchase from these sources are proprietary, and, therefore, cannot be readily or
easily replaced by alternative sources. These products include our VetAutoread hematology,
VetLyte® electrolyte, IDEXX VetLab® UA urinalysis, VetTest®
chemistry, and Coag Dx blood coagulation analyzers and related consumables and accessories; image
capture plates used in our digital radiography systems; and certain components and raw materials
used in our SNAP® rapid assay devices, water testing products, dairy testing products
and LaserCyte® hematology analyzers. To mitigate risks associated with sole and single
source suppliers we generally enter into long-term contracts that ensure an uninterrupted supply of
products at predictable prices. However, there can be no assurance that suppliers will not
experience disruptions in their ability to supply products under our contracts, or that suppliers
will always fulfill their obligations under these contracts. In addition, in some cases we purchase
sole and single source products or components under short-term contracts or purchase orders. In
these cases we are more susceptible to unanticipated cost increases or changes in other terms of
supply and to the risk that a supplier will not fulfill our requirements for products. If we are
unable to obtain adequate quantities of these products in the future, we could face cost increases
or reductions, delays or discontinuations in product shipments, which could result in our inability
to supply the market, which would have a material adverse effect on our results of operations.
Our Biologic Products Are Complex and Difficult to Manufacture, Which Could Negatively
Affect Our Ability to Supply the Market
Many of our rapid assay and production animal diagnostic products are biologics, which are
products that are comprised of materials from living organisms, such as antibodies, cells and sera.
Manufacturing biologic products is highly complex. Unlike products that rely on chemicals for
efficacy (such as most pharmaceuticals), biologics are difficult to characterize due to the
inherent variability of biological input materials. Difficulty in characterizing biological
materials or their interactions creates greater risk in the manufacturing process. There can be no
assurance that we will be able to maintain adequate sources of biological materials or that
biological materials that we maintain in inventory will yield finished products that satisfy
applicable product release criteria. Our inability to produce or obtain necessary biological
materials or to successfully manufacture biologic products that incorporate such materials could
result in our inability to supply the market with these products, which could have a material
adverse effect on our results of operations.
39
Various Government Regulations Could Limit or Delay Our Ability to Market and Sell Our
Products
In the U.S., the manufacture and sale of our products are regulated by agencies such as the
United States Department of Agriculture (USDA), the U.S. Food and Drug Administration (FDA) and
the U.S. Environmental Protection Agency (EPA). Most diagnostic tests for animal health
applications, including our canine, feline, poultry and livestock tests, must be approved by the
USDA prior to sale in the U.S. Our water testing products must be approved by the EPA before they
can be used by customers in the U.S. as a part of a water quality monitoring program required by
the EPA. Our dairy testing products require approval by the FDA. The manufacture and sale of our
OPTI® line of human point-of-care electrolytes and blood gas analyzers are regulated by
the FDA and these products require approval by the FDA before they may be sold commercially in the
U.S. The manufacture and sale of our products are subject to similar laws in many foreign
countries. Any failure to comply with legal and regulatory requirements relating to the manufacture
and sale of our products in the U.S. or in other countries could result in fines and sanctions
against us or suspensions or discontinuations of our ability to manufacture or sell our products,
which could have a material adverse effect on our results of operations. In addition, delays in
obtaining regulatory approvals for new products or product upgrades could have a negative impact on
our growth and profitability.
Our Success Is Heavily Dependent Upon Our Proprietary Technologies
We rely on a combination of patent, trade secret, trademark and copyright laws to protect our
proprietary rights. If we do not have adequate protection of our proprietary rights, our business
may be affected by competitors who utilize substantially equivalent technologies that compete with
us.
We cannot ensure that we will obtain issued patents, that any patents issued or licensed to us
will remain valid, or that any patents owned or licensed by us will provide protection against
competitors with similar technologies. Even if our patents cover products sold by our competitors,
the time and expense of litigating to enforce our patent rights could be substantial, and could
have a material adverse effect on our results of operations. In addition, expiration of patent
rights could result in substantial new competition in the markets for products previously covered
by those patent rights. In June 2009, one of the U.S. patents covering our SNAP®
FIV/FeLV tests expired. We had licensed this broad patent exclusively from the University of
California. Expiration of this patent could result in increased competition in the market for
feline immunodeficiency virus tests.
In the past, we have received notices claiming that our products infringe third-party patents
and we may receive such notices in the future. Patent litigation is complex and expensive, and the
outcome of patent litigation can be difficult to predict. We cannot ensure that we will win a
patent litigation case or negotiate an acceptable resolution of such a case. If we lose, we may be
stopped from selling certain products and/or we may be required to pay damages and/or ongoing
royalties as a result of the lawsuit. Any such adverse result could have a material adverse effect
on our results of operations.
Distributor Purchasing Patterns Could Negatively Affect Our Operating Results
We sell many of our products, including substantially all of the rapid assays and instrument
consumables sold in the U.S., through distributors. Distributor purchasing patterns can be
unpredictable and may be influenced by factors unrelated to the end-user demand for our products.
In addition, our agreements with distributors may generally be terminated by the distributors for
any reason on 60 days notice. Because significant product sales are made to a limited number of
distributors, the loss of a distributor or unanticipated changes in the frequency, timing or size
of distributor purchases, could have a negative effect on our results of operations.
Distributors of veterinary products have entered into business combinations resulting in fewer
distribution companies. Consolidation within distribution channels would increase our customer
concentration level, which could increase the risks described in the preceding paragraph.
Increased Competition and Technological Advances by Our Competitors Could Negatively Affect
Our Operating Results
We face intense competition within the markets in which we sell our products and services and
we expect that future competition will become even more intense. The introduction by competitors of
new and competitive products and services could result in a decline in sales and/or profitability
of our products and services. In addition, competitors may develop products that are superior to
our products, which could cause us to lose existing customers and market share. Some of our
competitors and potential competitors, including large diagnostic companies, have substantially
greater financial resources than us, and greater experience in manufacturing, marketing, research
and development and obtaining regulatory approvals than we do.
40
Changes in Testing Patterns Could Negatively Affect Our Operating Results
The market for our companion and production animal diagnostic tests and our dairy and water
testing products could be negatively impacted by a number of factors. The introduction or broad
market acceptance of vaccines or preventatives for the diseases and conditions for which we sell
diagnostic tests and services could result in a decline in testing. Changes in accepted medical
protocols regarding the diagnosis of certain diseases and conditions could have a similar effect.
Eradication or substantial declines in the prevalence of certain diseases also could lead to a
decline in diagnostic testing for such diseases. Our production animal products business in
particular is subject to fluctuations resulting from changes in disease prevalence. In addition,
changes in government regulations could negatively affect sales of our products that are driven by
compliance testing, such as our production animal, dairy and water products. Declines in testing
for any of the reasons described could have a material adverse effect on our results of operations.
Effective January 1, 2009, testing of water supplies for Cryptosporidium is no longer required
by regulation in England or Wales. Our customers in these countries may voluntarily continue to
test for Cryptosporidium and we have not seen a significant decrease in testing in 2009. However,
we may lose sales of Filta-Max® products in the future to customers in England and Wales
who have tested solely based on regulatory requirements.
Effective January 1, 2009, the age at which healthy cattle to be slaughtered are required to
be tested for bovine spongiform encephalopathy (BSE) in the European Union was increased from 30
months to 48 months, which has been estimated to reduce the population of cattle tested by
approximately 30%. As a result, we believe that we are likely to lose a portion of our sales of
post-mortem tests for BSE.
Consolidation of Veterinary Hospitals Could Negatively Affect Our Business
An increasing percentage of veterinary hospitals in the U.S. is owned by corporations that are
in the business of acquiring veterinary hospitals and/or opening new veterinary hospitals
nationally or regionally. Major corporate hospital owners in the U.S. include VCA Antech, Inc.,
National Veterinary Associates, and Banfield, The Pet Hospital, each of which is currently a
customer of IDEXX. A similar trend exists in the U.K. and may in the future also develop in other
countries. Corporate owners of veterinary hospitals could attempt to improve profitability by
leveraging the buying power they derive from their scale to obtain favorable pricing from
suppliers, which could have a negative impact on our results. In addition, certain corporate
owners, most notably VCA Antech, our primary competitor in the U.S. and Canadian markets for
reference laboratory services, also operate reference laboratories that serve both their hospitals
and unaffiliated hospitals. Any hospitals acquired by these companies are likely to use their
laboratory services almost exclusively. In addition, because these companies compete with us in the
laboratory services business, hospitals acquired by these companies may cease to be customers or
potential customers of our other companion animal products and services, which would cause our
sales of these products and services to decline.
Our Inexperience in the Human Point-of-Care Market Could Inhibit Our Success in this Market
Upon acquiring the Critical Care Division of Osmetech plc in January 2007, we entered the
human point-of-care medical diagnostics market for the first time with the sale of the
OPTI® line of electrolyte and blood gas analyzers. The human point-of-care medical
diagnostics market differs in many respects from the veterinary medical market. Significant
differences include the impact of third party reimbursement on diagnostic testing, more extensive
regulation, greater product liability risks, larger competitors, a more segmented customer base,
and more rapid technological innovation. Our inexperience in the human point-of-care medical
diagnostics market could negatively affect our ability to successfully manage the risks and
features of this market that differ from the veterinary medical market. There can be no assurance
that we will be successful in achieving growth and profitability in the human point-of-care medical
diagnostics market comparable to the results we have achieved in the veterinary medical market.
41
Risks Associated with Doing Business Internationally Could Negatively Affect Our Operating
Results
For the nine months ended September 30, 2009, 39% of our revenue was attributable to sales of
products and services to customers outside the U.S. Various risks associated with foreign
operations may impact our international sales. Possible risks include fluctuations in the value of
foreign currencies, disruptions in transportation of our products, the differing product and
service needs of foreign customers, difficulties in building and managing foreign operations,
import/export duties and licensing requirements, and unexpected regulatory, economic or political
changes in foreign markets. Prices that we charge to foreign customers may be different than the
prices we charge for the same products in the U.S. due to competitive, market or other factors. As
a result, the mix of domestic and international sales in a particular period could have a material
impact on our results for that period. In addition, many of the products for which our selling
price may be denominated in foreign currencies are manufactured, sourced, or both, in the U.S. and
our costs are incurred in U.S. dollars. We utilize non-speculative forward currency exchange
contracts and natural hedges to mitigate foreign currency exposure. However, an appreciation of the
U.S. dollar relative to the foreign currencies in which we sell these products would reduce our
operating margins. Additionally, a strengthening U.S. dollar could negatively impact the ability of
customers outside the U.S. to pay for purchases denominated in U.S. dollars.
On May 5, 2009, the Obama administration announced several proposals to reform U.S. tax rules
for international operations of U.S. taxpayers. The proposed changes would limit the ability of
U.S. corporations to deduct expenses attributable to unrepatriated earnings, modify the foreign tax
credit and modify the check-the-box rules. It is unclear whether these proposed tax reforms will
be enacted and, if enacted, what the scope of the reforms will be. Depending on their content, such
reforms, if enacted, could have an adverse effect on our future financial results.
Our Operations are Vulnerable to Interruption as a Result of Natural Disasters or System
Failures
The operation of all of our facilities is vulnerable to interruption as a result of natural
and man-made disasters, interruptions in power supply, or other system failures. While we maintain
plans to continue business under such circumstances, there can be no assurance that such plans will
be successful in fully or partially mitigating the effects of such events.
We manufacture many of our significant products, including our rapid assay devices, certain
instruments, and most Water, Dairy, and Production Animal testing products, at a single facility in
Westbrook, Maine. Therefore, interruption of operations at this facility would have a material
adverse effect on our results of operations.
We maintain property and business interruption insurance to insure against the financial
impact of certain events of this nature. However, this insurance may be insufficient to compensate
us for the full amount of any losses that we may incur. In addition, such insurance will not
compensate us for the long-term competitive effects of being off the market for the period of any
interruption in operations.
The Loss of Our President, Chief Executive Officer and Chairman Could Adversely Affect Our
Business
We rely on the management and leadership of Jonathan W. Ayers, our President, Chief Executive
Officer and Chairman. We do not maintain key man life insurance coverage for Mr. Ayers. The loss of
Mr. Ayers could have a material adverse impact on our business.
We Could Be Subject to Class Action Litigation Due to Stock Price Volatility, which, if it
Occurs, Could Result in Substantial Costs or Large Judgments Against Us
The market for our common stock may experience extreme price and volume fluctuations, which
may be unrelated or disproportionate to our operating performance or prospects. In the past,
securities class action litigation has often been brought against companies following periods of
volatility in the market prices of their securities. We may be the target of similar litigation in
the future. Securities litigation could result in substantial costs and divert our managements
attention and resources, which could have a negative effect on our business, operating results and
financial condition.
42
If Our Quarterly or Annual Results of Operations Fluctuate, This Fluctuation May Cause Our
Stock Price to Decline, Resulting in Losses to You
Our prior operating results have fluctuated due to a number of factors, including seasonality
of certain product lines; changes in our accounting estimates; the impact of acquisitions; timing
of distributor purchases, product launches, operating expenditures, litigation and claim-related
expenditures; changes in competitors product offerings; changes in the economy affecting consumer
spending; and other matters. Similarly, our future operating results may vary significantly from
quarter to quarter or year to year due to these and other factors, many of which are beyond our
control. If our operating results or projections of future operating results do not meet the
expectations of market analysts or investors in future periods, our stock price may fall.
Future Operating Results Could Be Negatively Affected by the Resolution of Various Uncertain
Tax Positions and by Potential Changes to Tax Incentives
In the ordinary course of our business, there are many transactions and calculations where the
ultimate tax determination is uncertain. Significant judgment is required in determining our
worldwide provision for income taxes. We periodically assess our exposures related to our worldwide
provision for income taxes and believe that we have appropriately accrued taxes for contingencies.
Any reduction of these contingent liabilities or additional assessment would increase or decrease
income, respectively, in the period such determination was made. Our income tax filings are
regularly under audit by tax authorities and the final determination of tax audits could be
materially different than that which is reflected in historical income tax provisions and accruals.
Additionally, we benefit from certain tax incentives offered by various jurisdictions. If we are
unable to meet the requirements of such incentives, our inability to use these benefits could have
a material negative effect on future earnings.
During the three months ended September 30, 2009, we recognized tax benefits of approximately
$0.8 million resulting from the expiration of certain statutes of limitation. In the next twelve
months it is reasonably possible that we could recognize tax benefits of up to $1.7 million as a
result of the expiration of certain statutes of limitation and the completion of an audit in a
jurisdiction in which we operate.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
During the three months ended September 30, 2009, we repurchased common shares as described
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
|
Shares that May Yet Be |
|
|
|
Total Number of |
|
|
Average Price |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
|
|
Shares Purchased |
|
|
Paid per Share |
|
|
Programs |
|
|
Plans or Programs |
|
Period |
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
July 1 to July 31, 2009 |
|
|
120,898 |
|
|
$ |
45.38 |
|
|
|
120,898 |
|
|
|
3,031,253 |
|
August 1 to August 31, 2009 |
|
|
104,308 |
|
|
|
50.42 |
|
|
|
104,308 |
|
|
|
2,926,945 |
|
September 1 to September 30, 2009 |
|
|
149,858 |
|
|
|
50.91 |
|
|
|
147,142 |
|
|
|
2,779,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
375,064 |
|
|
$ |
48.99 |
|
|
|
372,348 |
|
|
|
2,779,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our board of directors has approved the repurchase of up to 40,000,000 shares of our
common stock in the open market or in negotiated transactions. The plan was approved and announced
on August 13, 1999, and subsequently amended on October 4, 1999, November 16, 1999, July 21, 2000,
October 20, 2003, October 12, 2004, October 12, 2005, February 14, 2007, and February 13, 2008 and
does not have a specified expiration date. There were no other repurchase plans outstanding during
the three months ended September 30, 2009, and no repurchase plans expired during the period.
Repurchases of 372,348 shares were made during the three months ended September 30, 2009 in open
market transactions.
During the three months ended September 30, 2009, we received 2,716 shares of our common stock
that were surrendered by employees in payment for the minimum required withholding taxes due on the
vesting of restricted stock units. In the above table, these shares are included in columns (a) and
(b), but excluded from columns (c) and (d). These shares do not reduce the number of shares that
may yet be purchased under the repurchase plan.
43
|
|
|
|
|
Exhibits
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification by Chief Executive Officer. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Corporate Vice President, Chief Financial Officer and Treasurer. |
|
|
|
|
|
|
32.1 |
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification by Corporate Vice President, Chief Financial Officer and Treasurer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
44
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
IDEXX LABORATORIES, INC.
|
|
|
/s/ Merilee Raines
|
|
Date: October 23, 2009 |
Merilee Raines |
|
|
Corporate Vice President, Chief Financial Officer and Treasurer
(duly authorized Officer and Principal Financial Officer) |
|
45
Exhibit Index
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
31.1 |
|
|
Certification by Chief Executive Officer. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Corporate Vice President, Chief Financial Officer and Treasurer. |
|
|
|
|
|
|
32.1 |
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification by Corporate Vice President, Chief Financial Officer and Treasurer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |