UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended February 26, 2006

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission File Number 0-619

                              WSI Industries, Inc.
       (Exact Name of Small Business Issuer, as Specified in Its Charter)


                                                          
                Minnesota                                         41-0691607
     (State or other jurisdiction of                         (I. R. S. Employer
     incorporation of organization)                          Identification No.)



                                                               
            213 Chelsea Road
          Monticello, Minnesota                                      55362
(Address of principal executive offices)                          (Zip Code)


                                 (763) 295-9202
              (Registrant's telephone number, including area code)

 _______________________________________________________________________________
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

Yes   X   No
    -----    -----

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes       No   X
    -----    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date. 2,680,630 shares of common
stock were outstanding as of March 24, 2006.



                              WSI INDUSTRIES, INC.

                                AND SUBSIDIARIES

                                      INDEX



                                                                        Page No.
                                                                        --------
                                                                     
PART I. FINANCIAL INFORMATION:

   Item 1. Financial Statements

           Condensed Consolidated Balance Sheets February 26, 2006
           (Unaudited) and August 28, 2005                                   3

           Condensed Consolidated Statements of Income
           Thirteen and Twenty-Six weeks ended February 26, 2006
           and February 27, 2005 (Unaudited)                                 4

           Condensed Consolidated Statements of Cash Flows
           Twenty-Six weeks ended February 26, 2006
           and February 27, 2005 (Unaudited)                                 5

           Notes to Condensed Consolidated Financial Statements
           (Unaudited)                                                     6-8

   Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations                            9-13

   Item 4. Controls and Procedures                                          14

PART II. OTHER INFORMATION:

   Item 4. Submission of Matters to a Vote of the Security Holders          14

   Item 6. Exhibits                                                         15

   Signatures                                                               15



                                       2



Part I. Financial Information

     Item I. Financial Statements

                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



                                                         FEBRUARY 26,    AUGUST 28,
                                                             2006           2005
                                                         ------------   -----------
                                                                  
ASSETS

   CURRENT ASSETS:
      Cash and cash equivalents                           $ 1,126,291   $   937,575
      Accounts receivable                                   1,836,602     1,907,870
      Inventories                                             968,913     1,017,966
      Prepaid and other current assets                         46,128        73,252
      Deferred tax assets                                     172,027       121,581
                                                          -----------   -----------
         Total Current Assets                               4,149,961     4,058,244
                                                          -----------   -----------
   Property, Plant and Equipment - Net                      3,597,374     3,709,438
                                                          -----------   -----------
   Deferred tax assets                                      1,473,159     1,675,506
                                                          -----------   -----------
   Intangible assets, net                                   2,389,392     2,392,698
                                                          -----------   -----------
                                                          $11,609,886   $11,835,886
                                                          ===========   ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

   CURRENT LIABILITIES:
      Trade accounts payable                              $   769,398   $   881,197
      Accrued compensation and employee withholdings          358,867       479,296
      Miscellaneous accrued expenses                           54,993       142,074
      Current portion of long-term debt                       341,348       311,030
                                                          -----------   -----------
         Total Current Liabilities                          1,524,606     1,813,597
                                                          -----------   -----------
   Long term debt, less current portion                     2,720,633     2,728,456
                                                          -----------   -----------
   STOCKHOLDERS' EQUITY:
      Common stock, par value $.10 a share; authorized
         10,000,000 shares; issued and outstanding
         2,680,630 shares and 2,672,630, respectively         268,063       267,263
         Capital in excess of par value                     2,126,989     2,104,289
      Retained earnings                                     4,969,595     4,922,281
                                                          -----------   -----------
         Total Stockholders' Equity                         7,364,647     7,293,833
                                                          -----------   -----------
                                                          $11,609,886   $11,835,886
                                                          ===========   ===========


See notes to condensed consolidated financial statements


                                        3


                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                            13 weeks ended                26 weeks ended
                                     ---------------------------   ---------------------------
                                     February 26,   February 27,   February 26,   February 27,
                                         2006           2005           2006           2005
                                     ------------   ------------   ------------   ------------
                                                                      
Net sales                             $3,573,617     $3,654,475     $7,743,817     $7,528,516
Cost of products sold                  3,043,416      3,036,317      6,489,533      6,337,436
                                      ----------     ----------     ----------     ----------
Gross margin                             530,201        618,158      1,254,284      1,191,080
Selling and administrative expense       383,866        536,880        790,811      1,031,244
Interest and other income                (10,930)        (5,189)       (19,732)        (6,656)
Interest expense                          45,188         42,196         83,466         82,199
                                      ----------     ----------     ----------     ----------
Earnings from operations
   before income taxes                   112,077         44,271        399,739         84,293
Income tax expense                        42,589         15,937        151,901         30,346
                                      ----------     ----------     ----------     ----------
Net earnings                          $   69,488     $   28,334     $  247,838     $   53,947
                                      ==========     ==========     ==========     ==========
Basic earnings per share              $      .03     $      .01     $      .09     $      .02
                                      ==========     ==========     ==========     ==========
Diluted earnings per share            $      .03     $      .01     $      .09     $      .02
                                      ==========     ==========     ==========     ==========
Cash dividend per share               $    .0375     $    .0375     $     .075     $     .075
                                      ==========     ==========     ==========     ==========
Weighted average number of
   common shares                       2,677,289      2,557,629      2,674,960      2,557,629
                                      ==========     ==========     ==========     ==========
Weighted average number of
   common and dilutive potential
   common shares                       2,720,546      2,630,114      2,722,588      2,624,359
                                      ==========     ==========     ==========     ==========


See notes to condensed consolidated financial statements.


                                       4



                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                 26 weeks ended
                                                          ---------------------------
                                                          February 26,   February 27,
                                                              2006           2005
                                                          ------------   ------------
                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                            $  247,838     $  53,947
      Adjustments to reconcile net earnings to net cash
         provided by operating activities:
         Depreciation                                         342,245       326,367
         Amortization                                           3,306         3,307
         Loss on disposal of equipment                             --         1,125
         Deferred taxes                                       151,901        30,346
      Changes in assets and liabilities:
         (Increase) decrease in accounts receivable            71,268      (155,690)
         (Increase) decrease in inventories                    49,053      (225,014)
         Decrease in prepaid expenses                          27,124        30,541
         Decrease in accounts payable
            and accrued expenses                             (319,309)       (6,111)
                                                           ----------     ---------
      Net cash provided by operations                         573,426        58,818
                                                           ----------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment                  (47,302)      (61,044)
                                                           ----------     ---------
      Net cash used in investing activities                   (47,302)      (61,044)
                                                           ----------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Stock options exercised                                     23,500            --
   Net borrowings on revolving line of credit                      --       100,000
   Payments of long-term debt                                (160,384)     (164,045)
   Dividends paid                                            (200,524)     (191,826)
                                                           ----------     ---------
      Net cash used in financing activities                  (337,408)     (255,871)
                                                           ----------     ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS          188,716      (258,097)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                937,575       294,766
                                                           ----------     ---------
CASH AND CASH EQUIVALENTS AT END OF REPORTING PERIOD       $1,126,291     $  36,669
                                                           ==========     =========

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the period for:
      Interest                                             $   83,914     $  81,696
      Income taxes                                         $      900     $   1,500
   Non cash investing and financing activities:
      Acquisition of equipment through capital lease       $  182,879     $ 335,000


See notes to condensed consolidated financial statements.


                                       5


                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

          The condensed consolidated balance sheet as of February 26, 2006, the
     condensed consolidated statements of income for the twenty-six weeks ended
     February 26, 2006 and February 27, 2005 and the condensed consolidated
     statements of cash flows for the twenty-six weeks then ended, respectively,
     have been prepared by the Company without audit. In the opinion of
     management, all adjustments (which include normal recurring adjustments)
     necessary to present fairly the financial position, results of operations
     and cash flows for all periods presented have been made.

          The condensed consolidated balance sheet at August 28, 2005 is derived
     from the audited consolidated balance sheet as of that date. Certain
     information and footnote disclosures normally included in financial
     statements prepared in accordance with accounting principles generally
     accepted in the United States of America have been condensed or omitted.
     Therefore, these condensed consolidated financial statements should be read
     in conjunction with the financial statements and notes thereto included in
     the Company's 2005 annual report to shareholders. The results of operations
     for interim periods are not necessarily indicative of the operating results
     for the full year.

2.   DEBT AND LINE OF CREDIT:

          The Company has renewed its revolving credit agreement in the maximum
     amount of $1 million with its bank. Interest on the renewed agreement is at
     the bank's prime rate. It contains restrictive provisions concerning yearly
     capital expenditures, maximum debt to net worth and minimum current ratios,
     as well as a minimum debt service coverage ratio. The Company is in
     compliance with all of the provisions. The credit agreement is secured by
     all non-real property assets of the Company and expires January 1, 2007.

3.   INVENTORIES

          Inventories consist primarily of raw material, work-in-progress (WIP)
     and finished goods. The following table breaks out the values in each
     category net of the inventory valuation allowances of $193,663 and $173,956
     at February 26, 2006 and August 28, 2005, respectively.



                 February 26,   August 28,
                     2006          2005
                 ------------   ----------
                          
Raw material       $383,517     $  335,798
WIP                 302,113        338,219
Finished goods      283,283        343,949
                   --------     ----------
                   $968,913     $1,017,966
                   ========     ==========


     The Company did not dispose of any significant inventory during the quarter
     ended February 26, 2006 and therefore there was no material effect on gross
     margin from any dispositions.


                                       6



4.   GOODWILL AND INTANGIBLE ASSETS

          Goodwill and other intangible assets consist of costs resulting from
     business acquisitions which total $2,368,452 (net of accumulated
     amortization of $344,812). The Company assesses the valuation or potential
     impairment of its goodwill by utilizing a present value technique to
     measure fair value by estimating future cash flows. The Company constructs
     a discounted cash flow analysis based on various sales and cost assumptions
     to estimate the fair value of the Company (which is the only reporting
     unit). The result of the analysis performed in the fiscal 2005 fourth
     quarter did not show an impairment of goodwill. The Company will analyze
     goodwill more frequently should changes in events or circumstances,
     including reductions in anticipated cash flows generated by our operations,
     occur.

          The Company recorded $33,063 of deferred financing costs incurred in
     connection with mortgages entered into in order to purchase the Company's
     facility in Monticello, Minnesota. The costs are being amortized over five
     years on a straight-line basis with the Company incurring $1,653 of
     amortization expense for the quarters ended February 26, 2006 and February
     27, 2005, respectively. Accumulated amortization on the deferred financing
     costs amounted to $12,123 and $8,817 at February 26, 2006 and August 28,
     2005, respectively.

5.   EARNINGS PER SHARE:

     The following table sets forth the computation of basic and diluted
     earnings per share:



                                                Thirteen weeks ended        Twenty- Six weeks ended
                                            ---------------------------   --------------------------
                                            February 26,   February 27,   February 26   February 27,
                                                2006           2005           2006          2005
                                            ------------   ------------   -----------   ------------
                                                                            
Numerator for basic and diluted
   earnings per share:
   Net earnings                              $   69,488     $   28,334     $  247,838    $   53,947
                                             ==========     ==========     ==========    ==========
Denominator
   Denominator for basic earnings
      per share - weighted average shares     2,677,289      2,557,629      2,674,960     2,557,629
                                             ==========     ==========     ==========    ==========
Effect of dilutive securities:
Employee and non-employee options                43,257         72,485         47,628        66,730
                                             ==========     ==========     ==========    ==========
   Dilutive common shares
   Denominator for diluted earnings
   Per share                                  2,720,546      2,630,114      2,722,588     2,624,359
                                             ==========     ==========     ==========    ==========
Basic earnings per share                     $      .03     $      .01     $      .09    $      .02
                                             ==========     ==========     ==========    ==========
Diluted earnings per share                   $      .03     $      .01     $      .09    $      .02
                                             ==========     ==========     ==========    ==========


6.   Recent Accounting Pronouncements

          In December 2004, the FASB issued SFAS No. 123 (R) (revised 2004),
     Share-Based Payment, which is a revision of SFAS No. 123, Accounting for
     Stock-Based Compensation. SFAS No 123 (R) supersedes APB Opinion No. 25,
     Accounting for Stock Issued to Employees, and Amends SFAS No 95, Statement
     of Cash Flows. Generally, the approach in SFAS No. 123 (R) is similar to
     the approach described in SFAS No. 123. However, SFAS No. 123 (R) requires
     all shared-based payments to


                                       7



     employees, including grants of employee stock options, to be recognized in
     the income statement based on their fair values. Pro forma disclosure is
     not an alternative. SFAS No. 123 (R) must be adopted no later than the
     first interim period for fiscal years beginning after December 15, 2005 for
     small business filers. We expect to adopt SFAS No. 123 (R) on August 28,
     2006.

          SFAS No. 123 (R) permits public companies to adopt its requirements
     using one of two methods: a "modified prospective" approach or a "modified
     retrospective" approach. Under the modified prospective approach,
     compensation cost is recognized beginning with the effective date based on
     the requirements of SFAS 123 (R) for all share-based payments granted after
     the effective date and the requirements of SFAS No. 123 (R) for all awards
     granted to employees prior to the effective date of SFAS No. 123 (R) that
     remain unvested on the effective date. The modified retrospective approach
     includes the requirements of the modified prospective approach but also
     permits entities to restate based on the amounts previously recognized
     under SFAS No. 123 for purposes of pro forma disclosures either for all
     prior periods presented or prior interim periods of the year of adoption.
     We are evaluating which method to adopt.

          As permitted by SFAS No. 123, we currently account for the share-based
     payments to employees using APB Opinion No. 25's intrinsic value method
     and, as such, generally recognize no compensation cost for employee stock
     options. We expect the adoption of SFAS No. 123 (R) to have an unfavorable
     effect on our results of operations. If we had adopted SFAS No. 123 (R) in
     prior periods, the impact of that standard would have approximated the
     impact of SFAS No. 123 as described in Note 5 to our financial statements
     included in our Form 10-K for the year ended August 28, 2005.

          SFAS No. 123 (R) also requires the benefit of tax deductions in excess
     of recognized compensation cost to be reported as a financing cash flow,
     rather than an operating cash flow under current accounting literature.
     Since we do not have the benefit of tax deductions in excess of recognized
     compensation cost, because of our net operating loss position, the change
     will have no immediate impact on our consolidated financial statements.

          In November 2004, the FASB issued Statement of Financial Accounting
     Standards No. 151 "Inventory Costs - an amendment of ARB No. 43, Chapter 4"
     ("SFAS No. 151") effective for fiscal years beginning after June 15, 2005,
     SFAS No. 151 became effective for WSI on August 29, 2005, the beginning of
     our fiscal 2006 year. This Statement amends the guidance in ARB No. 43,
     Chapter 4, "Inventory Pricing," to clarify the accounting for abnormal
     amounts of idle facility expense, freight, handling costs, and wasted
     material (spoilage). This Statement requires that those items be recognized
     as current-period charges. In addition, this Statement requires that
     allocation of fixed production overheads to the costs of conversion be
     based on the normal capacity of the production facility. We believe that
     the adoption of SFAS No. 151 will not have a material effect on our
     financial position or results of operations.


                                       8



Item 2.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                                       and

                              RESULTS OF OPERATIONS

Critical Accounting Policies and Estimates

     Management's Discussion and Analysis of Financial Condition and Results of
Operations discusses the Company's condensed consolidated financial statements,
which have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements
requires management to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and related disclosure of
contingent assets and liabilities.

     The Company believes that the estimates, assumptions and judgments involved
in the accounting policies described below have the greatest potential impact on
our financial statements, so the Company considers these to be its critical
accounting policies. Because of the uncertainty inherent in these matters,
actual results could differ from the estimates the Company uses in applying the
critical accounting policies. Within the context of these critical accounting
policies, the Company is not currently aware of any reasonably likely event that
would result in materially different amounts being reported.

Allowance for Excess and Obsolete Inventory:

     Inventories, which are composed of raw materials, work in process and
finished goods, are valued at the lower of cost or market by comparing the cost
of each item in inventory to its most recent sales price or sales order price.
Any excess of cost over the net realizable value of inventory components is
included in the allowance for obsolete inventory.

     In addition, the Company determines the reserve for excess and obsolete
inventory by analyzing the sales history of its inventory, sales orders on hand
and indications from the Company's customers as to the future of various parts
or programs. If, in the Company's determination, the inventory value has become
impaired, the Company establishes an obsolescence reserve at the amount the
Company estimates as the ultimate net realizable value for that inventory. The
obsolescence reserve remains on the Company's books until the inventory is
disposed of or sold. Actual customer requirements in any future periods are
inherently uncertain and thus may differ from our estimates. If actual or
expected customer requirements were significantly lower than the established
reserves, the Company would record an increase to the obsolescence allowance in
the period in which the Company made such a determination. The Company performs
its lower of cost or market testing as well as its excess or obsolete inventory
analyses, quarterly.

     The Company's allowance for obsolete inventory consists of the following at
February 26, 2006 and August 28, 2005:



                              February 26, 2006   August 28, 2005
                              -----------------   ---------------
                                            
Obsolete finished goods            $ 80,946           $ 85,853
Obsolete work-in-process              6,900              6,900
Cost exceeding market value         105,817             81,203
                                   --------           --------
                                   $193,663           $173,956



                                       9



The Company has no specific timeline to dispose of its obsolete inventory and
intends to sell this obsolete inventory from time to time, as market conditions
allow.

Goodwill Impairment:

     The Company evaluates the valuation of its goodwill according to the
provisions of SFAS 142 to determine if the current value of goodwill has been
impaired. The Company believes that its stock price is not necessarily an
indicator of the Company's value given its limited trading volume and its wide
price fluctuations. The Company follows the guidance provided by SFAS 142 and
utilizes a present value technique to measure fair value by estimating future
cash flows. The major assumptions in this analysis include: (a) sales estimates
for the Company provided, in part, with guidance from the Company's customers;
and (b) material and labor costs of the Company's major programs. The Company
constructs a discounted cash flow analysis based on these assumptions to
estimate the fair value of the Company (which is the only reporting unit). The
result of the analysis performed in the fiscal 2005 fourth quarter did not show
an impairment of goodwill. If the Company has changes in events or
circumstances, including reductions in anticipated cash flows generated by our
operations, goodwill could become impaired which would result in a charge to
earnings.

Deferred Taxes:

     The Company accounts for income taxes using the liability method. Deferred
income taxes are provided for temporary difference between the financial
reporting and tax bases of assets and liabilities. A valuation allowance would
be set up should the realization of any deferred taxes become less likely than
not to occur. The valuation allowance is analyzed periodically by the Company
and may result in income tax expense different than statutory rates. The Company
has not established a valuation allowance as it believes it is more likely than
not that it will fully realize the benefit of its tax assets. Currently, the
Company's deferred tax assets have two major components which relate to the
Company's NOL and the Company's AMT tax credit carryforwards. The Company's AMT
tax credit carryforward does not expire. The Company's NOL carryforward has
$870,000 expiring in fiscal year 2009, $415,000 in fiscal 2011 and $3.1 million
expiring in fiscal 2021 and after. The Company believes that its current rate of
growth will be sufficient to fully utilize its NOL carryforwards before they
expire. However, a significant loss of a customer or a change in the Company's
business could affect the realization of the deferred tax assets. If a major
program were discontinued, the Company would immediately assess the impact of
the loss of the program on the realization of the deferred tax assets.

Revenue Recognition:

     The Company considers its revenue recognition policy to fall under the
guidance of FASB's conceptual framework for revenue recognition. The Company
recognizes revenue only after: (a) The Company has received a purchase order
identifying price and delivery terms or services to be rendered; (b) shipment
has occurred, or in the case of services, after the service has been completed;
(c) the Company's price is fixed as evidenced by the purchase order; and (d)
collectibility is reasonably assured. The Company continually monitors its
accounts receivable for any delinquent or slow paying accounts. The Company
believes that based upon its past history with minimal bad debt write-offs, that
all accounts are collectible upon shipment or delivery of services. Credit
losses have been minimal and within management's expectations. Based on
management's evaluation of uncollected accounts receivable, bad debts are
provided for on the allowance method. Accounts are considered delinquent if they
are 120 days past due. If an uncollectible account should arise during the year,
it would be written-off at the point it was determined to be uncollectible. The
Company mitigates its credit risk by performing periodic credit checks and
actively pursuing past due accounts. The Company refers to "net sales" in its
consolidated statements of operations as the Company's sales are sometimes
reduced by product returned by its customers.


                                       10


Results of Operations:

     Net sales were $3,574,000 for the quarter ending February 26, 2006, a
decrease of 2% or $81,000 from the same period of the prior year. Year-to-date
sales in fiscal 2006 were $7,744,000 compared to $7,529,000 in the prior year, a
3 % increase.

     Sales from the Company's recreational vehicle market amounted to $2,838,000
and $3,012,000 for the quarter ended February 26, 2006 and February 27, 2005,
respectively. Year to date sales for the Company's recreational vehicle market
were $6,399,000 and $6,292,000 for the six months ended February 26, 2006 and
February 27, 2005, respectively. Sales were lower for the quarter ended February
26, 2006 due primarily to lower sales in the Company's ATV market offset by an
increase in sales in the Company's motorcycle market. Year to date sales had the
same trends as the quarterly sales; however in the year to date case the
increase in motorcycle parts sales was greater than the decrease in ATV parts
sales.

     Sales from the Company's aerospace and defense markets amounted to $564,000
and $372,000 for the quarter ended February 26, 2006 and February 27, 2005,
respectively. Year to date sales for the Company's aerospace and defense markets
were $1,032,000 and $774,000 for the six months ended February 26, 2006 and
February 27, 2005, respectively. For both the quarter and year to date
increases, the Company believes that the increases are as a result of higher
levels of volume with existing parts.

     Sales from the Company's other revenue markets amounted to $172,000 and
$271,000 for the quarter ended February 26, 2006 and February 27, 2005,
respectively. Year to date sales for the Company's other revenue markets were
$313,000 and $463,000 for the six months ended February 26, 2006 and February
27, 2005, respectively. The Company's other revenue markets consist primarily of
computer components, small engine parts and components for the bioscience
industry. It is the Company's belief that the parts made for the computer
components and small engine parts industries are generally spare or repair parts
with sales of these parts decreasing over the last several years. The Company's
sales to the biosciences industry were $112,000 and $190,000 for the quarter and
year to date ended February 26, 2006 versus $19,000 and $53,000 for the prior
year periods, respectively.

     Gross margin decreased to 15% for the quarter ending February 26, 2006
versus 17% in the year ago period. The decrease in gross margin is attributable
to the lower level of sales to the ATV market as described previously as well as
start-up costs related to the biosciences industry sales. Year-to-date gross
margins were 16% for both six-month periods ending February 26, 2006 and
February 27, 2005, respectively.

     No significant sales of obsolete inventory items occurred during the year
to date periods ending February 26, 2006 and February 27, 2005. Correspondingly,
no significant gross margin was realized from any of those sales. During the
fiscal 2005 second quarter ending February 27, 2005, the Company disposed of all
but $8,740 of its obsolete WIP inventory. The amount disposed amounted to 6% of
the gross inventory value.

     During the first two quarters of fiscal 2005, the Company moved its office
and manufacturing operations from its former site in Osseo, Minnesota to its
current location in Monticello, Minnesota. During this time, the Company
recorded relocation costs, as well as the costs associated with leasing and
maintaining the Osseo facility, as selling and administrative cost. These costs
amounted to approximately $326,000 for the six months ended February 27, 2005.
The relocation was completed by the end of the Company's fiscal 2005 second
quarter.

     Selling and administrative expense of $384,000 for the quarter ending
February 26, 2006 was $153,000 lower than in the prior year period due primarily
to the relocation costs mentioned previously. Year to date selling and
administrative expense of $791,000 was $240,000 lower than the comparable prior
year period. The


                                       11



year to date decrease was due to fiscal 2006 not incurring any relocation costs;
however that decrease was partially offset by an increase in compensation
expense.

     Interest expense in the second quarter of fiscal 2006 was $45,000, which
was $3,000 more than the second quarter of fiscal 2005 amount of $42,000.
Year-to-date interest expense for fiscal 2006 was also up by a similar
immaterial amount.

     The Company recorded income tax expense at an effective tax rate of 38% for
the quarter and year to date periods ended February 26, 2006 and 36% for the
quarter and year to date ended February 27, 2005.

Liquidity and Capital Resources:

     On February 26, 2006, working capital was $2,625,000 compared to $2,245,000
at August 28, 2005. The ratio of current assets to current liabilities at
February 26, 2006 was 2.72 to 1.0 compared to 2.24 to 1.0 at August 28, 2005.
The improvement in both measurements is attributable to the generation of cash
from operations during the first two quarters of fiscal 2006

     As discussed in the Notes to Condensed Consolidated Financial Statements,
the Company renewed its $1,000,000 revolving credit facility with its bank
during the fiscal 2006 second quarter. Interest on the new agreement is at
prime.

     It is the Company's belief that its current cash balance, plus future
internally generated funds and its line of credit, will be sufficient to enable
the Company to meet its working capital requirements through the end of calendar
year 2006.

Cautionary Statement:

     Statements included in this Management's Discussion and Analysis of
Financial Condition and Results of Operations, in future filings by the Company
with the Securities and Exchange Commission, in the Company's press releases and
in oral statements made with the approval of an authorized executive officer
that are not historical or current facts are "forward-looking statements." These
statements are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and are subject to certain risks and
uncertainties that could cause actual results to differ materially from
historical earnings and those presently anticipated or projected. The Company
wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made.

     The following important factors, among others, in some cases have affected
and in the future could affect the Company's actual results and could cause the
Company's actual financial performance to differ materially from that expressed
in any forward-looking statement: (i) the Company's ability to obtain additional
manufacturing programs and retain current programs; (ii) the loss of significant
business from any one of its current customers could have a material adverse
effect on the Company; (iii) the Company was dependent upon one customer for 84%
of its revenues in fiscal year 2005 and expects that a significant portion of
its future revenue will be derived from this customer; (iv) a significant
downturn in the industries in which the Company participates could have an
adverse effect on the demand for Company services; (v) our sales are
concentrated in a limited number of highly competitive industries, each with a
limited number of customers; (vi) the prices of our products are subject to
downward pressure from customers and market pressure from competitors; (vii) the
Company's ability to curtail its costs and expenses for new manufacturing
programs, commensurate with expected revenues; (viii) the Company's ability to
comply with covenants of its credit facility; (ix) fluctuations in operating
results due to, among other things, changes in customer demand for our product,
in our manufacturing costs and efficiently of our operations; (x) a trend among
our customers toward outsourcing manufacturing to foreign operations.


                                       12



     The foregoing list should not be construed as exhaustive and the Company
disclaims any obligation subsequently to revise any forward-looking statements
to reflect events or circumstances after the date of such statements or to
reflect the occurrence of anticipated or unanticipated events.


                                       13



ITEM 4. CONTROLS AND PROCEDURES

     (a)  Evaluation of Disclosure Controls and Procedures.

     The Company's Chief Executive Officer, Michael J. Pudil, and Chief
Financial Officer, Paul D. Sheely, have evaluated the Company's disclosure
controls and procedures as of the end of the period covered by this report.
Based upon this review, they have concluded that these controls and procedures
are effective.

     (b)  Changes in Internal Controls over Financial Reporting.

     There have been no changes in internal control financial reporting that
occurred during the fiscal period covered by this report that have materially
affected, or are reasonably likely to materially affect, the Company's internal
control over financial reporting.

PART II. OTHER INFORMATION:

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          The Annual Meeting of the Company Stockholders was held on January 4,
          2006. Of the 2,672,630 shares were issued and outstanding and entitled
          to vote at the close of business on November 7, 2005 shareholders
          holding 2,479,316 shares were present at the meeting either in person
          or by proxy. The following describes the matters considered by the
          Company's shareholders at the Annual Meeting, as well as the results
          of the votes cast at the Annual Meeting:

          A. To elect five (5) directors to hold office until the next Annual
          Meeting of Shareholders or until their respective successors have been
          elected and shall qualify.



 Name of Nominee
----------------
                             
Paul Baszucki      For 2,428,235   Against 51,081
Melvin L. Katten   For 2,426,585   Against 52,731
George J. Martin   For 2,423,985   Against 55,331
Eugene J. Mora     For 2,418,211   Against 61,105
Michael J. Pudil   For 2,426,585   Against 52,731


          Each director nominee was elected by the shareholders.

          B. To adopt the Company's 2005 Stock Plan


                                        
For 810,423   Against 235,141   Abstain 25,971   Broker non-vote 1,407,781


          The shareholders approved this proposal.


                                       14



ITEM 6. EXHIBITS

     A.   The following exhibits are included herein:


            
Exhibit 31.1   Certification of Chief Executive Officer pursuant to Rules 13a-14
               and 15d-14 of the Exchange Act.

Exhibit 31.2   Certification of Chief Financial Officer pursuant to Rules 13a-14
               and 15d-14 of the Exchange Act.

Exhibit 32     Certificate pursuant to 18 U.S.C. Section 1350.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        WSI INDUSTRIES, INC.


Date: April 4, 2006                     /s/ Michael J. Pudil
                                        ----------------------------------------
                                        Michael J. Pudil, President & CEO


Date: April 4, 2006                     /s/ Paul D. Sheely
                                        ----------------------------------------
                                        Paul D. Sheely, Vice President, Finance
                                        & CFO


                                       15