e6vkza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K/A
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2007
Commission File Number: 000-30698
SINA Corporation
(Registrants Name)
Room 1802, United Plaza
1468 Nan Jing Road West
Shanghai 200040, China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):
82- ______
TABLE OF CONTENTS
EXPLANATORY NOTE
DUE TO AN ERROR BY A THIRD-PARTY EDGAR FILING SERVICE PROVIDER IN THE PROCESS OF CONVERTING THE
SINA CORPORATION FORM 6-K FILED ON NOVEMBER 16, 2007 INTO AN EDGAR FILING, THE NUMBER FOR NET
INCOME USED FOR DILUTED NET INCOME PER SHARE CALCULATION FOR NINE MONTHS ENDED SEPTEMBER 30, 2006
IN THE TABLE TITLED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS WAS INCORRECTLY
STATED AS $8,708, WHICH SHOULD HAVE BEEN $28,708. THIS AMENDED FORM 6-K/A CORRECTS THE CONVERSION
ERROR AND RESUBMITS IN UNALTERED FORM ALL OTHER INFORMATION PROVIDED IN THE FORM 6-K FILED NOVEMBER
16, 2007.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
SINA CORPORATION
(Registrant)
|
|
Date: November 20, 2007 |
By: |
/s/ Herman Yu
|
|
|
|
Herman Yu |
|
|
|
Chief Financial Officer |
|
|
SINA Reports Third Quarter 2007 Financial Results
Shanghai, ChinaNovember 14, 2007SINA Corporation (Nasdaq GS: SINA), a leading online media
company and mobile value-added service (MVAS) provider serving China and the global Chinese
communities, today announced its unaudited financial results for the quarter ended September 30,
2007.
Third Quarter 2007 Highlights
|
|
|
Net revenues increased 15% year over year to $64.3 million, within the Companys guidance
range between $63.0 million and $65.0 million. |
|
|
|
|
Advertising revenues increased 40% year over year to $45.8 million, within the upper range
of the Companys guidance range between $45.0 million and $46.0 million. |
|
|
|
|
Non-advertising revenues decreased 21% year over year to $18.5 million, within the
Companys guidance range between $18.0 million and $19.0 million. |
|
|
|
|
GAAP net income increased 60% year over year to $17.2 million, or $0.28 diluted net income
per share. |
|
|
|
|
Non-GAAP net income* increased 31% year over year to $19.1 million, or $0.32 diluted
non-GAAP net income per share. |
|
|
|
* |
|
Non-GAAP measures are described and reconciled to the corresponding GAAP measures in the section
below titled Reconciliation of Non-GAAP to GAAP Results. |
We are very pleased to report record total revenues and non-GAAP net income in the third quarter,
said Charles Chao, CEO of SINA. As advertising revenues now account for over 70% of our total
revenues, we have started to see operating margin expansion with rapid growth in advertising
business.
Financial Results
For the third quarter of 2007, SINA reported net revenues of $64.3 million, compared to $56.1
million in the same period last year and $59.8 million last quarter.
Advertising revenues for the third quarter of 2007 totaled $45.8 million, representing a 40%
increase from the same period last year and an 11% increase from last quarter. Advertising revenues
in China grew 41% year over year or 11% quarter over quarter to $44.9 million for the third quarter
of 2007. Advertising revenues in the third quarter of 2007 represented 71% of total revenues, up
from 58% in the same period last year and 69% in the previous quarter.
Non-advertising revenues for the third quarter of 2007 totaled $18.5 million, a 21% decrease from
the same period last year and flat over the previous quarter. MVAS revenues dropped 24% year over
year to $16.6 million in the third quarter of 2007. Revenues from SMS and IVR, which accounted for
74% of MVAS revenues in the third quarter of 2007, declined 32% year over year, mainly as a result
of policy changes by mobile operators in China.
Gross margin for the third quarter of 2007 was 62%, down from 64% for the same period last year and
same as the previous quarter. Advertising gross margin for the third quarter of 2007 was 64%,
compared to 65% for the same period last year and 62% in the previous quarter. Non-GAAP advertising
gross margin, which excludes stock-based compensation, for the third quarter of 2007 was 65%,
compared to 67% in the same period last year and 63% in the previous quarter. The year over year
decline in advertising gross margin was mainly due to higher costs associated with content, web
production and bandwidth. The sequential increase in advertising gross margin was due to revenues
growing faster than advertising cost of sales.
MVAS gross margin for the third quarter of 2007 was 56%, compared to 62% for the same period last
year and 61% last quarter. The decline in MVAS gross margin was primarily due to lower MVAS
revenues without a proportionate decrease in related content and channel costs.
Operating expenses for the third quarter of 2007 amounted to $24.7 million, a decline of 3% from
the same period last year and an increase of 1% from last quarter. Non-GAAP operating expenses,
which excluded stock-based compensation and amortization expense of intangible assets, for the
third quarter of 2007 were $23.1 million, flat over the same period last year and increased 2% from
the previous quarter. The sequential increase in operating expenses was primarily due to higher
marketing expenses and professional service fees, partially offset by lower bad debt expenses.
Interest and other income for the third quarter of 2007 included a currency exchange gain of $0.9
million realized from converting cash in Renminbi to U.S. dollar through inter-company dividend
distribution.
Net income for the third quarter of 2007 was $17.2 million, an increase of 60% from the same period
last year and 19% from last quarter. Diluted net income per share for the third quarter of 2007 was
$0.28, compared to $0.19 in the same period last year and $0.25 last quarter. Non-GAAP net income
for the third quarter of 2007 was $19.1 million, an increase of 31% from the same period last year
and 19% from the previous quarter. Non-GAAP diluted net income per share for the third quarter of
2007 was $0.32, compared to $0.25 in the same period last year and $0.27 last quarter.
As of September 30, 2007, SINAs cash, cash equivalents and short-term investments amounted to
$439.4 million, compared to $362.8 million as of December 31, 2006. Cash flow from operating
activities for the third quarter of 2007 was $19.6 million.
Business Outlook
The Company estimates its total revenues for the fourth quarter of 2007 to be between $68.0 million
and $70.0 million, with advertising revenues to be between $49.0 million and $50.0 million and
non-advertising revenues to be between $19.0 million and $20.0 million.
Stock-based compensation for the fourth quarter of 2007 is expected to be approximately $1.6
million, which excludes any new shares that may be granted.
Non-GAAP Measures
This release contains non-GAAP financial measures. These non-GAAP financial measures, which are
used as measures of the Companys performance, should be considered in addition to, not as a
substitute for, measures of the Companys financial performance prepared in accordance with United
States Generally Accepted Accounting Principles (GAAP). The Companys non-GAAP financial measures
may be defined differently than similar terms used by other companies. Accordingly, care should be
exercised in understanding how the Company defines its non-GAAP financial measures.
Reconciliations of the Companys non-GAAP measures to the nearest GAAP measures are set forth in
the section below titled Reconciliation of Non-GAAP to GAAP Results. These non-GAAP measures
include non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations,
non-GAAP net income, non-GAAP diluted net income per share and non-GAAP advertising gross margin.
The Companys management uses non-GAAP financial measures to gain an understanding of the Companys
comparative operating performance (when comparing such results with previous periods or forecasts)
and future prospects. The Companys non-GAAP financial measures exclude certain special items,
including stock-based compensation charges, amortization of intangible assets, amortization of
convertible debt issuance cost and gain and loss on the sale of business and investment, from its
internal financial statements for purposes of its internal budgets. Non-GAAP financial measures are
used by the Companys management in their financial and operating decision-making, because
management believes they reflect the Companys ongoing business in a manner that allows meaningful
period-to-period comparisons. The Companys management believes that these non-GAAP financial
measures provide useful information to investors and others in the following ways: 1) in
understanding and evaluating the Companys current operating performance and future prospects in
the same manner as management does, if they so choose, and 2) in comparing in a consistent manner
the Companys current financial results with the Companys past financial results. The Companys
management further believes the non-GAAP financial measures provide useful information to both
management and investors by excluding certain expenses, gains and losses (i) that are not expected
to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative
of its core operating results and business outlook.
The Companys management believes excluding stock-based compensation from its non-GAAP financial
measures is useful for itself and investors as such expense will not result in future cash payment
and is otherwise unrelated to the Companys core operating results.
The Companys management believes excluding the non-cash amortization expense of intangible assets
resulting from business acquisitions from its non-GAAP financial measures of operating expenses,
income from operations and net income and excluding the non-cash amortization expense of intangible
assets resulting from equity-method investments from its non-GAAP financial measure of net income
are useful for itself and investors because they enable a more meaningful comparison of the
Companys cash performance between reporting periods. In addition, such charges will not result in
cash settlement in the future.
The Companys management believes excluding non-cash amortization expense of issuance cost relating
to convertible bonds from its non-GAAP financial measure of net income is useful for itself and
investors as such expense does not have any impact on cash earnings.
The Companys management believes excluding gains and losses on the sale of a business and
investment from its non-GAAP financial measure of net income is useful for itself and investors
because such gains and losses are not indicative of the Companys core operating results.
The non-GAAP financial measures have limitations. They do not include all items of income and
expense that affect the Companys operations. Specifically, these non-GAAP financial measures are
not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by
other companies and, with respect to the non-GAAP financial measures that exclude certain items
under GAAP, do not reflect any benefit that such items may confer to the Company. Management
compensates for these limitations by also considering the Companys financial results as determined
in accordance with GAAP.
Conference Call
SINA will host a conference call at 8:00 p.m. Eastern Time on November 14, 2007 to present an
overview of the Companys financial performance and business operations. A live Webcast of the call
will be available from 8:00 p.m. 9:00 p.m. ET on Wednesday, November 14, 2007 (9: 00 a.m. 10:
00 a.m. Beijing Time on November 15, 2007). The call can be accessed through the Companys
corporate web site at http://corp.sina.com . A dial-in to the conference is also available. The
number is +1-617-801-9702 and the pass code is 28234550. A replay of the conference call will be
available through November 21, 2007 at midnight eastern time. The dial-in number is
+1-617-801-6888. The pass code for the replay is 68274564.
About SINA
SINA Corporation (Nasdaq GS: SINA) is a leading online media company and mobile value-added service
provider for China and for global Chinese communities. With a branded network of localized web
sites targeting Greater China and overseas Chinese, the Company provides services through five
major business lines including SINA.com (online news and content), SINA Mobile (mobile value-added
services or MVAS), SINA Community (Web 2.0-based services and games), SINA.net (search and
enterprise services) and SINA E-Commerce (online shopping). Together these business lines provide
an array of services including region-focused online portals, MVAS, search and directory,
interest-based and community-building channels, free and premium email, blog services, audio and
video streaming, online games, classified listings, fee-based services, e-commerce and enterprise
e-solutions.
Safe Harbor Statement
This announcement contains forward-looking statements that relate to, among other things, SINAs
expected financial performance (as described without limitation in the Business Outlook section
and in quotations from management in this press release) and SINAs strategic
and operational plans. SINA may also make forward-looking statements in the Companys
periodic reports to the U.S. Securities and Exchange Commission, in its annual report to
shareholders, in its proxy statements, in its offering circulars and prospectuses, in press
releases and other written materials and in oral statements made by its officers, directors or
employees to third parties. SINA assumes no obligation to update the forward-looking statements in
this release and elsewhere. Statements that are not historical facts, including statements about
the Companys beliefs and expectations, are forward-looking statements. Forward-looking statements
involve inherent risks and uncertainties. A number of important factors could cause actual results
to differ materially from those contained in any forward-looking statement. Potential risks and
uncertainties include, but are not limited to, SINAs limited operating history, the uncertain
regulatory landscape in the Peoples Republic of China, the changes by mobile operators in China to
their policies for MVAS, the Companys ability to develop and market other MVAS products,
fluctuations in quarterly operating results, the Companys reliance on online advertising sales and
MVAS for a majority of its revenues, the Companys reliance on mobile operators in China to provide
MVAS, any failure to successfully develop and introduce new products and any failure to
successfully integrate acquired businesses. Further information regarding these and other risks is
included in SINAs Annual Report on Form 10-K for the year ended December 31, 2006 and its other
filings with the Securities and Exchange Commission.
Contact:
Cathy Peng
SINA Corporation
Phone: 8610-82628888 x 3112
Email: ir@staff.sina.com.cn
David Pasquale
The Ruth Group
Phone: 1-646-536-7006
Email:dpasquale@theruthgroup.com
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
45,830 |
|
|
$ |
32,697 |
|
|
$ |
41,199 |
|
|
$ |
118,796 |
|
|
$ |
84,332 |
|
Non-advertising |
|
|
18,519 |
|
|
|
23,362 |
|
|
|
18,610 |
|
|
|
56,642 |
|
|
|
72,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,349 |
|
|
|
56,059 |
|
|
|
59,809 |
|
|
|
175,438 |
|
|
|
156,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising (a) |
|
|
16,614 |
|
|
|
11,333 |
|
|
|
15,493 |
|
|
|
45,449 |
|
|
|
29,948 |
|
Non-advertising |
|
|
7,851 |
|
|
|
8,715 |
|
|
|
7,136 |
|
|
|
22,501 |
|
|
|
27,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,465 |
|
|
|
20,048 |
|
|
|
22,629 |
|
|
|
67,950 |
|
|
|
57,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
39,884 |
|
|
|
36,011 |
|
|
|
37,180 |
|
|
|
107,488 |
|
|
|
98,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (a) |
|
|
12,276 |
|
|
|
12,210 |
|
|
|
12,017 |
|
|
|
35,357 |
|
|
|
37,512 |
|
Product development (a) |
|
|
5,905 |
|
|
|
5,082 |
|
|
|
5,333 |
|
|
|
16,037 |
|
|
|
14,685 |
|
General and administrative (a) |
|
|
6,291 |
|
|
|
7,832 |
|
|
|
6,887 |
|
|
|
19,835 |
|
|
|
20,416 |
|
Amortization of intangibles |
|
|
257 |
|
|
|
468 |
|
|
|
258 |
|
|
|
918 |
|
|
|
1,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,729 |
|
|
|
25,592 |
|
|
|
24,495 |
|
|
|
72,147 |
|
|
|
74,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
15,155 |
|
|
|
10,419 |
|
|
|
12,685 |
|
|
|
35,341 |
|
|
|
24,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
3,734 |
|
|
|
2,156 |
|
|
|
2,589 |
|
|
|
8,983 |
|
|
|
6,108 |
|
Gain
(loss) on sale of business and investments, net |
|
|
|
|
|
|
(134 |
) |
|
|
830 |
|
|
|
830 |
|
|
|
1,660 |
|
Loss on investment |
|
|
|
|
|
|
(270 |
) |
|
|
|
|
|
|
|
|
|
|
(270 |
) |
Loss on equity investments |
|
|
|
|
|
|
(185 |
) |
|
|
|
|
|
|
|
|
|
|
(690 |
) |
Amortization of convertible debt
issuance cost |
|
|
|
|
|
|
(172 |
) |
|
|
(171 |
) |
|
|
(342 |
) |
|
|
(514 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,734 |
|
|
|
1,395 |
|
|
|
3,248 |
|
|
|
9,471 |
|
|
|
6,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
18,889 |
|
|
|
11,814 |
|
|
|
15,933 |
|
|
|
44,812 |
|
|
|
30,972 |
|
Provision for income taxes |
|
|
(1,735 |
) |
|
|
(1,095 |
) |
|
|
(1,477 |
) |
|
|
(4,594 |
) |
|
|
(2,778 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,154 |
|
|
$ |
10,719 |
|
|
$ |
14,456 |
|
|
$ |
40,218 |
|
|
$ |
28,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.31 |
|
|
$ |
0.20 |
|
|
$ |
0.26 |
|
|
$ |
0.73 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.28 |
|
|
$ |
0.19 |
|
|
$ |
0.25 |
|
|
$ |
0.68 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic
net income per share |
|
|
55,304 |
|
|
|
53,690 |
|
|
|
54,884 |
|
|
|
54,892 |
|
|
|
53,561 |
|
Shares used in computing diluted
net income per share |
|
|
60,210 |
|
|
|
58,419 |
|
|
|
59,665 |
|
|
|
59,768 |
|
|
|
58,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used for diluted net income
per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,154 |
|
|
$ |
10,719 |
|
|
$ |
14,456 |
|
|
$ |
40,218 |
|
|
$ |
28,194 |
|
Amortization of convertible debt issuance
cost |
|
|
|
|
|
|
172 |
|
|
|
171 |
|
|
|
342 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,154 |
|
|
$ |
10,891 |
|
|
$ |
14,627 |
|
|
$ |
40,560 |
|
|
$ |
28,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Stock-based compensation included under SFAS 123R was as follows: |
|
|
|
|
|
|
|
|
Cost of revenues -
advertising |
|
$ |
341 |
|
|
$ |
568 |
|
|
$ |
441 |
|
|
$ |
1,245 |
|
|
$ |
1,268 |
|
Sales and marketing |
|
|
211 |
|
|
|
531 |
|
|
|
281 |
|
|
|
884 |
|
|
|
1,145 |
|
Product development |
|
|
356 |
|
|
|
606 |
|
|
|
400 |
|
|
|
1,241 |
|
|
|
1,317 |
|
General and
administrative |
|
|
816 |
|
|
|
1,001 |
|
|
|
930 |
|
|
|
2,582 |
|
|
|
3,515 |
|
SINA CORPORATION
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Three months ended |
|
|
Three months ended |
|
|
|
September 30, 2007 |
|
|
September 30, 2006 |
|
|
June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
341 |
(a) |
|
|
|
|
|
|
|
|
|
|
568 |
(a) |
|
|
|
|
|
|
|
|
|
|
441 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
39,884 |
|
|
$ |
341 |
|
|
$ |
40,225 |
|
|
$ |
36,011 |
|
|
$ |
568 |
|
|
$ |
36,579 |
|
|
$ |
37,180 |
|
|
$ |
441 |
|
|
$ |
37,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,383) |
(a) |
|
|
|
|
|
|
|
|
|
|
(2,138) |
(a) |
|
|
|
|
|
|
|
|
|
|
(1,611) |
(a) |
|
|
|
|
|
|
|
|
|
|
|
(257) |
(b) |
|
|
|
|
|
|
|
|
|
|
(468) |
(b) |
|
|
|
|
|
|
|
|
|
|
(258) |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
24,729 |
|
|
$ |
(1,640 |
) |
|
$ |
23,089 |
|
|
$ |
25,592 |
|
|
$ |
(2,606 |
) |
|
$ |
22,986 |
|
|
$ |
24,495 |
|
|
$ |
(1,869 |
) |
|
$ |
22,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,724 |
(a) |
|
|
|
|
|
|
|
|
|
|
2,706 |
(a) |
|
|
|
|
|
|
|
|
|
|
2,052 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
257 |
(b) |
|
|
|
|
|
|
|
|
|
|
468 |
(b) |
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
15,155 |
|
|
$ |
1,981 |
|
|
$ |
17,136 |
|
|
$ |
10,419 |
|
|
$ |
3,174 |
|
|
$ |
13,593 |
|
|
$ |
12,685 |
|
|
$ |
2,310 |
|
|
$ |
14,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,706 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
468 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172 |
(c) |
|
|
|
|
|
|
|
|
|
|
2,052 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
(d) |
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
1,724 |
(a) |
|
|
|
|
|
|
|
|
|
|
270 |
(e) |
|
|
|
|
|
|
|
|
|
|
171 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
257 |
(b) |
|
|
|
|
|
|
|
|
|
|
145 |
(b) |
|
|
|
|
|
|
|
|
|
|
(830) |
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,154 |
|
|
$ |
1,981 |
|
|
$ |
19,135 |
|
|
$ |
10,719 |
|
|
$ |
3,895 |
|
|
$ |
14,614 |
|
|
$ |
14,456 |
|
|
$ |
1,651 |
|
|
$ |
16,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.28 |
|
|
|
|
|
|
$ |
0.32 |
|
|
$ |
0.19 |
|
|
|
|
|
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
|
|
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted
net income per share |
|
|
60,210 |
|
|
|
|
|
|
|
60,210 |
|
|
|
58,419 |
|
|
|
|
|
|
|
58,419 |
|
|
|
59,665 |
|
|
|
|
|
|
|
59,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used in computing
diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,154 |
|
|
|
|
|
|
$ |
19,135 |
|
|
$ |
10,719 |
|
|
|
|
|
|
$ |
14,614 |
|
|
$ |
14,456 |
|
|
|
|
|
|
$ |
16,107 |
|
Amortization of convertible debt
issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,154 |
|
|
|
|
|
|
$ |
19,135 |
|
|
$ |
10,891 |
|
|
|
|
|
|
$ |
14,614 |
|
|
$ |
14,627 |
|
|
|
|
|
|
$ |
16,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin advertising |
|
|
64 |
% |
|
|
1 |
% |
|
|
65 |
% |
|
|
65 |
% |
|
|
2 |
% |
|
|
67 |
% |
|
|
62 |
% |
|
|
1 |
% |
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Nine months ended |
|
|
|
September 30, 2007 |
|
|
September 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
1,245 |
(a) |
|
|
|
|
|
|
|
|
|
|
1,268 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
107,488 |
|
|
$ |
1,245 |
|
|
$ |
108,733 |
|
|
$ |
98,696 |
|
|
$ |
1,268 |
|
|
$ |
99,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,707) |
(a) |
|
|
|
|
|
|
|
|
|
|
(5,977) |
(a) |
|
|
|
|
|
|
|
|
|
|
|
(918) |
(b) |
|
|
|
|
|
|
|
|
|
|
(1,405) |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
72,147 |
|
|
$ |
(5,625 |
) |
|
$ |
66,522 |
|
|
$ |
74,018 |
|
|
$ |
(7,382 |
) |
|
$ |
66,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,952 |
(a) |
|
|
|
|
|
|
|
|
|
|
7,245 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
918 |
(b) |
|
|
|
|
|
|
|
|
|
|
1,405 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
35,341 |
|
|
$ |
6,870 |
|
|
$ |
42,211 |
|
|
$ |
24,678 |
|
|
$ |
8,650 |
|
|
$ |
33,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,245 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,405 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
5,952 |
(a) |
|
|
|
|
|
|
|
|
|
|
514 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
918 |
(b) |
|
|
|
|
|
|
|
|
|
|
(1,660) |
(d) |
|
|
|
|
|
|
|
|
|
|
|
342 |
(c) |
|
|
|
|
|
|
|
|
|
|
270 |
(e) |
|
|
|
|
|
|
|
|
|
|
|
(830) |
(d) |
|
|
|
|
|
|
|
|
|
|
499 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,218 |
|
|
$ |
6,382 |
|
|
$ |
46,600 |
|
|
$ |
28,194 |
|
|
$ |
8,273 |
|
|
$ |
36,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share |
|
$ |
0.68 |
|
|
|
|
|
|
$ |
0.78 |
|
|
$ |
0.49 |
|
|
|
|
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing diluted
net income per share |
|
|
59,768 |
|
|
|
|
|
|
|
59,768 |
|
|
|
58,484 |
|
|
|
|
|
|
|
58,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used in
computing diluted
net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,218 |
|
|
|
|
|
|
$ |
46,600 |
|
|
$ |
28,194 |
|
|
|
|
|
|
$ |
36,467 |
|
Amortization of
convertible debt
issuance costs |
|
|
342 |
|
|
|
|
|
|
|
|
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,560 |
|
|
|
|
|
|
$ |
46,600 |
|
|
$ |
28,708 |
|
|
|
|
|
|
$ |
36,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin -
advertising |
|
|
62 |
% |
|
|
1 |
% |
|
|
63 |
% |
|
|
64 |
% |
|
|
2 |
% |
|
|
66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
To adjust stock-based compensation charges |
|
(b) |
|
To adjust amortization of intangible assets |
|
(c) |
|
To adjust amortization of convertible debt issuance cost |
|
(d) |
|
To adjust (gain) loss on the sale of business and investments |
|
(e) |
|
To adjust loss on investment in Tidetime Sun |
SINA CORPORATION
UNAUDITED SEGMENT INFORMATION
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
45,830 |
|
|
$ |
32,697 |
|
|
$ |
41,199 |
|
|
$ |
118,796 |
|
|
$ |
84,332 |
|
Mobile related |
|
|
16,601 |
|
|
|
21,811 |
|
|
|
17,007 |
|
|
|
51,854 |
|
|
|
66,953 |
|
Others |
|
|
1,918 |
|
|
|
1,551 |
|
|
|
1,603 |
|
|
|
4,788 |
|
|
|
5,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
64,349 |
|
|
$ |
56,059 |
|
|
$ |
59,809 |
|
|
$ |
175,438 |
|
|
$ |
156,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
16,614 |
|
|
$ |
11,333 |
|
|
$ |
15,493 |
|
|
$ |
45,449 |
|
|
$ |
29,948 |
|
Mobile related |
|
|
7,328 |
|
|
|
8,313 |
|
|
|
6,613 |
|
|
|
21,228 |
|
|
|
26,638 |
|
Others |
|
|
523 |
|
|
|
402 |
|
|
|
523 |
|
|
|
1,273 |
|
|
|
1,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,465 |
|
|
$ |
20,048 |
|
|
$ |
22,629 |
|
|
$ |
67,950 |
|
|
$ |
57,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
206,861 |
|
|
$ |
163,177 |
|
Short - term investments |
|
|
232,505 |
|
|
|
199,574 |
|
Accounts receivable, net |
|
|
54,067 |
|
|
|
45,031 |
|
Other current assets |
|
|
9,193 |
|
|
|
10,330 |
|
Total current assets |
|
|
502,626 |
|
|
|
418,112 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
27,086 |
|
|
|
27,101 |
|
Goodwill and intangible assets, net |
|
|
89,615 |
|
|
|
90,534 |
|
Other assets |
|
|
2,918 |
|
|
|
3,062 |
|
Total assets |
|
$ |
622,245 |
|
|
$ |
538,809 |
|
Liabilities and Shareholders Equity
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,291 |
|
|
$ |
1,614 |
|
Accrued liabilities |
|
|
49,175 |
|
|
|
41,993 |
|
Income taxes payable |
|
|
7,255 |
|
|
|
7,389 |
|
Convertible debt |
|
|
99,000 |
|
|
|
100,000 |
|
Total current liabilities |
|
|
156,721 |
|
|
|
150,996 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
1,181 |
|
|
|
|
|
Total liabilities |
|
|
157,902 |
|
|
|
150,996 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
464,343 |
|
|
|
387,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
622,245 |
|
|
$ |
538,809 |
|
|
|
|
|
|
|
|