e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2008
Commission File Number: 000-30698
SINA Corporation
(Registrants Name)
Room 1802, United Plaza
1468 Nan Jing Road West
Shanghai 200040, China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1):
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):
82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
SINA CORPORATION
(Registrant)
|
|
Date: February 25, 2008 |
By: |
/s/ Herman Yu
|
|
|
|
Herman Yu |
|
|
|
Chief Financial Officer |
|
|
SINA Reports Fourth Quarter and Fiscal Year 2007 Financial Results
Shanghai, ChinaFebruary 20, 2008SINA Corporation (Nasdaq: SINA), a leading online media company
and mobile value-added service (MVAS) provider for China and for the global Chinese communities,
today announced its unaudited financial results for the fourth quarter and fiscal year ended
December 31, 2007.
Fourth Quarter 2007 Highlights
|
|
|
Net revenues increased 25% year-over-year and 10% quarter-over-quarter to $70.7 million,
exceeding the Companys previous guidance between $68.0 million and $70.0 million. |
|
|
|
|
Advertising revenues grew 40% year-over-year and 9% quarter-over-quarter to $50.1
million, exceeding the Companys previous guidance between $49.0 million and $50.0 million. |
|
|
|
|
Non-advertising revenues decreased 1% year-over-year and increased 11%
quarter-over-quarter to $20.6 million, exceeding the Companys previous guidance between
$19.0 million and $20.0 million. |
|
|
|
|
GAAP net income increased 49% year-over-year to $17.5 million. Diluted net income per
share was $0.29, compared to $0.20 for the same period last year. |
|
|
|
|
Non-GAAP* net income increased 35% year-over-year to $20.5 million. Non-GAAP diluted net
income per share was $0.34, compared to $0.26 for the same period last year. |
Fiscal 2007 Highlights
|
|
|
Net revenues increased 16% year-over-year to $246.1 million. |
|
|
|
|
Advertising revenues grew 41% year-over-year to $168.9 million. |
|
|
|
|
Non-advertising revenues decreased 17% year-over-year to $77.2 million. |
|
|
|
|
GAAP net income increased 45% year-over year to $57.7 million. Diluted net income per
share was $0.97, compared to $0.69 for fiscal 2006. |
|
|
|
|
Non-GAAP net income increased 30% year-over-year to $67.1 million. Non-GAAP diluted net
income per share was $1.12, compared to $0.88 for fiscal 2006. |
* Non-GAAP measures are disclosed below and reconciled to the corresponding GAAP measures in the
section below titled Reconciliation of Non-GAAP to GAAP Results.
We are pleased to report another quarter of solid results with record revenues and earnings. Our
advertising business continues to be strong and for the first time in the last two years we saw a
quarter-over-quarter increase in our mobile value-added service business, said Charles Chao, CEO
of SINA. Our relentless pursuit for content and product excellence has paid off as we saw another
year of strong advertising growth. With our mobile business showing signs of stabilization and our
advertising business continuing to experience strong momentum, I believe SINA is well positioned to
take advantage of the robust Chinese Internet market.
Financial Results
For the fourth quarter of 2007, SINA reported net revenues of $70.7 million, compared to $56.4
million in the same period in fiscal 2006 and $64.3 million for the third quarter of 2007.
Advertising revenues for
the fourth quarter of 2007 totaled $50.1 million, representing a 40% increase from the same period
last year and a 9% increase from last quarter. The growth in advertising came mainly from China,
which recorded advertising revenues of $49.1 million for the fourth quarter of 2007, representing
an increase of 41% from the same period last year and 10% sequentially. Advertising revenues in the
fourth quarter of 2007 represented 71% of total revenues, up from 63% in the same period last year.
Non-advertising revenues for the fourth quarter of 2007 totaled $20.6 million, a 1% decrease from
the same period in 2006 and an 11% increase over the previous quarter. MVAS revenues amounted to
$18.6 million for the fourth quarter of 2007, representing a 3% decline from the same period in
2006 and a 12% increase quarter over quarter.
For fiscal 2007, SINA reported net revenues of $246.1 million, compared to $212.9 million in 2006.
Advertising revenues for fiscal 2007 totaled $168.9 million, an increase of 41% from 2006. The
growth in advertising came mostly from China, which generated $165.2 million in advertising
revenues for fiscal 2007, representing a year-over-year growth of 41%. Non-advertising revenues for
fiscal 2007 amounted to $77.2 million, a decrease of 17% from 2006. The decline in non-advertising
revenues came mostly from MVAS, which generated $70.5 million in revenues for fiscal 2007,
representing an 18% year-over-year decline.
Gross margin for the fourth quarter of 2007 was 62%, flat over the same period last year and last
quarter. Advertising gross margin for the fourth quarter of 2007 was 64%, compared to 65% in the
same period last year and flat over the previous quarter. Non-GAAP advertising gross margin for the
fourth quarter of 2007 was 65%, compared to 66% in the same period last year and flat over last
quarter.
MVAS gross margin for the fourth quarter of 2007 was 56%, compared to 61% for the same period in
2006 and flat over last quarter. The year over year decline in MVAS gross margin was primarily due
to lower MVAS revenues and increased content and channel costs.
Gross margin for fiscal 2007 was 62%, down from 63% for fiscal 2006. Advertising gross margin for
fiscal 2007 was 62%, compared to 65% for fiscal 2006. Non-GAAP advertising gross margin was 63% for
fiscal 2007, compared to 66% in fiscal 2006. The year-over-year decline in advertising gross margin
can be mostly attributed to increased costs associated with bandwidth and content. MVAS gross
margin for fiscal 2007 was 58%, compared to 60% in the prior year. The decrease in MVAS gross
margin was primarily related to lower MVAS revenues without a proportionate decrease in related
content and channel costs.
Operating expenses for the fourth quarter of 2007 totaled $28.3 million, an increase of 15% from
the same period last year and 14% from last quarter. Non-GAAP operating expenses were $25.8 million
for the fourth quarter of 2007, an increase of 15% from the fourth quarter of 2006 and 12% from
last quarter. The increase was mainly due to increased marketing expenses related to corporate
branding and MVAS business.
Operating expenses for fiscal 2007 were $100.4 million, a 2% increase from fiscal 2006. Non-GAAP
operating expenses were $92.3 million for 2007, an increase of 4% from fiscal 2006.
Net income for the fourth quarter of 2007 was $17.5 million, an increase of 49% from the same
period last year and 2% from last quarter. Diluted net income per share for the fourth quarter of
2007 was $0.29, compared to $0.20 in the same period last year and $0.28 last quarter. Non-GAAP
net income was $20.5 million for the fourth quarter of 2007, an increase of 35% from the same
period last year and 7% from the previous quarter. Non-GAAP diluted net income per share for the
fourth quarter of 2007 was $0.34, compared to $0.26 in the same period last year and $0.32 last
quarter.
Net income for fiscal 2007 totaled $57.7 million or $0.97 diluted net income per share, compared to
$39.9 million or $0.69 diluted net income per share for fiscal 2006. Non-GAAP net income was $67.1
million for fiscal 2007 or $1.12 non-GAAP diluted net income per share, compared to $51.6 million
or $0.88 for fiscal 2006.
As of December 31, 2007, SINAs cash, cash equivalents and short term investments totaled $478.0
million, compared to $362.8 million and $439.4 million as of December 31, 2006 and September 30,
2007, respectively. Cash flow from operating activities for the fourth quarter of 2007 was $31.9
million, compared to $14.9 million for the same period last year and $19.6 for last quarter. For
fiscal 2007, cash flow from operating activities was $89.1 million, compared to $63.1 million for
fiscal 2006.
Management Promotion
The Company announced today that Hong Du, Senior Vice President, Sales & Marketing, has been
promoted to Chief Operating Officer. Ms. Du has been with the Company since 1999 and has held
other positions within the Company, including Vice President, Sales and Vice President, Sales &
Marketing.
Business Outlook
The Company estimates that its total revenues for the first quarter of 2008 will be between $66
million and $68 million, with advertising revenues to be between $45 million and $46 million and
non-advertising revenues to be between $21 million and $22 million.
Excluding any new shares that may be granted, the Company estimates its stock-based compensation
for the first quarter of 2008 to be between $3.5 million to $4.0 million.
Based on the Companys current understanding of the new Chinese Enterprise Income Tax Regulation
(EIT), which became effective starting January 1, 2008, the Company estimates its effective tax
rate for 2008 at this time to be between 14% and 25%. There are currently divergent views on how
the new EIT will be implemented. The Companys ultimate applicable effective tax rate will depend
on many factors, including whether certain of its legal entities will receive a renewal of their
high tech status under the new EIT and how dividend taxation rules will be applied.
Non-GAAP Measures
This release contains non-GAAP financial measures. These non-GAAP financial measures, which are
used as measures of the Companys performance, should be considered in addition to, not as a
substitute for, measures of the Companys financial performance prepared in accordance with United
States Generally Accepted Accounting Principles (GAAP). The Companys non-GAAP financial measures
may be defined differently than similar terms used by other companies. Accordingly, care should be
exercised in understanding how the Company defines its non-GAAP financial measures.
Reconciliations of the Companys non-GAAP measures to the nearest GAAP measures are set forth in
the section below titled Reconciliation of Non-GAAP to GAAP Results. These non-GAAP measures
include non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations,
non-GAAP net income, non-GAAP diluted net income per share and non-GAAP advertising gross margin.
The Companys management uses non-GAAP financial measures to gain an understanding of the Companys
comparative operating performance (when comparing such results with previous periods or forecasts)
and future prospects. The Companys non-GAAP financial measures exclude certain special items,
including stock-based compensation charge, amortization of intangible assets, amortization of
convertible debt issuance costs, gain and loss on the sale of business and investment, gain and
loss on investment, and write-off of prepaid license fee from its internal financial statements for
purposes of its internal budgets. Non-GAAP financial measures are used by the Companys management
in their financial and operating decision-making, because management believes they reflect the
Companys ongoing business in a manner that allows meaningful period-to-period comparisons. The
Companys management believes that these non-GAAP financial measures provide useful information to
investors and others in the following ways: 1) in understanding and evaluating the Companys
current operating performance and future prospects in the same manner as management does, if they
so choose, and 2) in comparing in a consistent manner the Companys current financial results with
the Companys past financial results. The Companys management further believes the non-GAAP
financial measures provide useful information to both management and investors by excluding certain
expenses, gains and losses (i) that are not expected to result in future cash payments or (ii) that
are non-recurring in nature or may not be indicative of its core operating results and business
outlook.
The Companys management believes excluding stock-based compensation from its non-GAAP financial
measures is useful for itself and investors as such expense will not result in future cash payment
and is otherwise unrelated to the Companys core operating results.
The Companys management believes excluding the non-cash amortization expense of intangible assets
resulting from business acquisitions from its non-GAAP financial measures of operating expenses,
income from operations and net income and excluding the non-cash amortization expense of intangible
assets resulting from equity-method investments from its non-GAAP financial measure of net income
are useful for itself and investors because they enable a more meaningful comparison of the
Companys cash performance between reporting periods. In addition, such charges will not result in
cash settlement in the future.
The Companys management believes excluding non-cash amortization expense of issuance cost relating
to convertible bonds from its non-GAAP financial measure of net income is useful for itself and
investors as such expense does not have any impact on cash earnings.
The Companys management believes excluding gain and loss on the sale of business and investment
and
gain and loss on investment from its non-GAAP financial measure of net income is useful for itself
and investors because such gain and loss are not indicative of the Companys core operating
results.
The Companys management believes excluding the non-cash write off of prepaid license fees from its
non-GAAP financial measures is useful for itself and investors as such expense does not impact cash
earnings and is not indicative of the Companys core operating results and business outlook.
The non-GAAP financial measures have limitations. They do not include all items of income and
expense that affect the Companys operations. Specifically, these non-GAAP financial measures are
not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by
other companies and, with respect to the non-GAAP financial measures that exclude certain items
under GAAP, do not reflect any benefit that such items may confer to the Company. Management
compensates for these limitations by also considering the Companys financial results as determined
in accordance with GAAP.
Conference Call
SINA will host a conference call at 8:00 p.m. Eastern Time on February 20, 2008 to present an
overview of the Companys financial performance and business operations. A live Webcast of the call
will be available from 8:00 p.m. 9:00 p.m. ET on Wednesday, February 20, 2008 (9: 00 a.m. 10:
00 a.m. Beijing Time on February 21, 2008). The call can be accessed through the Companys
corporate web site at http://corp.sina.com. A dial-in to the conference is also available. The
number is +1-617-801-9702 and the pass code is 25546372. A replay of the conference call will be
available through February 27, 2008 at midnight eastern time. The dial-in number is
+1-617-801-6888. The pass code for the replay is 32717837.
About SINA
SINA Corporation (Nasdaq GS: SINA) is a leading online media company and mobile value-added service
provider for China and for global Chinese communities. With a branded network of localized web
sites targeting Greater China and overseas Chinese, the Company provides services through five
major business lines including SINA.com (online news and content), SINA Mobile (mobile value-added
services or MVAS), SINA Community (Web 2.0-based services and games), SINA.net (search and
enterprise services) and SINA E-Commerce (online shopping). Together these business lines provide
an array of services including region-focused online portals, MVAS, search and directory,
interest-based and community-building channels, free and premium email, blog services, audio and
video streaming, online games, classified listings, fee-based services, e-commerce and enterprise
e-solutions.
Safe Harbor Statement
This announcement contains forward-looking statements that relate to, among other things, SINAs
expected financial performance (as described without limitation in the Business Outlook section
and in quotations from management in this press release) and SINAs strategic and operational
plans. SINA may also make forward-looking statements in the Companys periodic reports to the U.S.
Securities and Exchange Commission, in its annual report to shareholders, in its proxy statements,
in its offering circulars and prospectuses, in press releases and other written materials and in
oral statements made by its officers, directors or employees to third parties. SINA assumes no
obligation to update the forward-looking statements in this release and elsewhere. Statements that
are not historical facts, including statements about the Companys beliefs and expectations, are
forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of important factors
could cause actual results to differ materially from those contained in any forward-looking
statement. Potential risks and uncertainties include, but are not limited to, SINAs limited
operating history, the uncertain regulatory landscape in the Peoples Republic of China, including
how the new EIT will be implemented, the changes by mobile operators in China to their policies for
MVAS, the Companys ability to develop and market other MVAS products, fluctuations in quarterly
operating results, the Companys reliance on online advertising sales and MVAS for a majority of
its revenues, the Companys reliance on mobile operators in China to provide MVAS, any failure to
successfully develop and introduce new products and any failure to successfully integrate acquired
businesses. Further information regarding these and other risks is included in SINAs Annual Report
on Form 10-K for the year ended December 31, 2006 and its other filings with the Securities and
Exchange Commission.
Contact:
Cathy Peng
SINA Corporation
Phone: 8610-82628888 x 3112
Email: ir@staff.sina.com.cn
Tyler Wilson
The Ruth Group
Phone: 1-646-536-7018
Email:twilson@theruthgroup.com
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
50,130 |
|
|
$ |
35,735 |
|
|
$ |
45,830 |
|
|
$ |
168,926 |
|
|
$ |
120,067 |
|
Non-advertising |
|
|
20,559 |
|
|
|
20,670 |
|
|
|
18,519 |
|
|
|
77,201 |
|
|
|
92,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,689 |
|
|
|
56,405 |
|
|
|
64,349 |
|
|
|
246,127 |
|
|
|
212,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising (a) |
|
|
18,017 |
|
|
|
12,581 |
|
|
|
16,614 |
|
|
|
63,466 |
|
|
|
42,529 |
|
Non-advertising |
|
|
8,735 |
|
|
|
9,076 |
|
|
|
7,851 |
|
|
|
31,236 |
|
|
|
36,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,752 |
|
|
|
21,657 |
|
|
|
24,465 |
|
|
|
94,702 |
|
|
|
79,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
43,937 |
|
|
|
34,748 |
|
|
|
39,884 |
|
|
|
151,425 |
|
|
|
133,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (a) |
|
|
15,198 |
|
|
|
12,460 |
|
|
|
12,276 |
|
|
|
50,555 |
|
|
|
49,972 |
|
Product development (a) |
|
|
5,905 |
|
|
|
4,888 |
|
|
|
5,905 |
|
|
|
21,942 |
|
|
|
19,573 |
|
General and administrative (a) |
|
|
6,903 |
|
|
|
6,756 |
|
|
|
6,291 |
|
|
|
26,738 |
|
|
|
27,172 |
|
Amortization of intangibles |
|
|
258 |
|
|
|
415 |
|
|
|
257 |
|
|
|
1,176 |
|
|
|
1,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,264 |
|
|
|
24,519 |
|
|
|
24,729 |
|
|
|
100,411 |
|
|
|
98,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
15,673 |
|
|
|
10,229 |
|
|
|
15,155 |
|
|
|
51,014 |
|
|
|
34,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
3,748 |
|
|
|
2,441 |
|
|
|
3,734 |
|
|
|
12,731 |
|
|
|
8,549 |
|
Gain on sale of business and investments, net |
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
830 |
|
|
|
2,033 |
|
Gain (loss) on investment in Tidetime Sun |
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
(147 |
) |
Share of loss of equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(690 |
) |
Amortization of convertible debt issuance cost |
|
|
|
|
|
|
(171 |
) |
|
|
|
|
|
|
(342 |
) |
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,748 |
|
|
|
2,766 |
|
|
|
3,734 |
|
|
|
13,219 |
|
|
|
9,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
19,421 |
|
|
|
12,995 |
|
|
|
18,889 |
|
|
|
64,233 |
|
|
|
43,967 |
|
Provision for income taxes |
|
|
(1,910 |
) |
|
|
(1,273 |
) |
|
|
(1,735 |
) |
|
|
(6,504 |
) |
|
|
(4,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,511 |
|
|
$ |
11,722 |
|
|
$ |
17,154 |
|
|
$ |
57,729 |
|
|
$ |
39,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.32 |
|
|
$ |
0.22 |
|
|
$ |
0.31 |
|
|
$ |
1.05 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.29 |
|
|
$ |
0.20 |
|
|
$ |
0.28 |
|
|
$ |
0.97 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic
net income per share |
|
|
55,477 |
|
|
|
54,103 |
|
|
|
55,304 |
|
|
|
55,038 |
|
|
|
53,696 |
|
Shares used in computing diluted
net income per share |
|
|
60,545 |
|
|
|
58,780 |
|
|
|
60,210 |
|
|
|
60,020 |
|
|
|
58,549 |
|
Net income used for diluted net income
per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,511 |
|
|
$ |
11,722 |
|
|
$ |
17,154 |
|
|
$ |
57,729 |
|
|
$ |
39,916 |
|
Amortization of convertible debt issuance cost |
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
342 |
|
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,511 |
|
|
$ |
11,893 |
|
|
$ |
17,154 |
|
|
$ |
58,071 |
|
|
$ |
40,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Stock-based compensation included under SFAS 123R was as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues advertising |
|
$ |
543 |
|
|
$ |
475 |
|
|
$ |
341 |
|
|
$ |
1,788 |
|
|
$ |
1,743 |
|
Sales and marketing |
|
|
350 |
|
|
|
366 |
|
|
|
211 |
|
|
|
1,234 |
|
|
|
1,511 |
|
Product development |
|
|
352 |
|
|
|
491 |
|
|
|
356 |
|
|
|
1,593 |
|
|
|
1,808 |
|
General and administrative |
|
|
1,515 |
|
|
|
897 |
|
|
|
816 |
|
|
|
4,097 |
|
|
|
4,412 |
|
SINA CORPORATION
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Three months ended |
|
|
Three months ended |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
543 |
(a) |
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
341 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
43,937 |
|
|
$ |
543 |
|
|
$ |
44,480 |
|
|
$ |
34,748 |
|
|
$ |
1,588 |
|
|
$ |
36,336 |
|
|
$ |
39,884 |
|
|
$ |
341 |
|
|
$ |
40,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,217 |
)(a) |
|
|
|
|
|
|
|
|
|
|
(1,754) |
(a) |
|
|
|
|
|
|
|
|
|
|
(1,383 |
)(a) |
|
|
|
|
|
|
|
|
|
|
|
(258 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(415 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(257 |
)(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
28,264 |
|
|
$ |
(2,475 |
) |
|
$ |
25,789 |
|
|
$ |
24,519 |
|
|
$ |
(2,169 |
) |
|
$ |
22,350 |
|
|
$ |
24,729 |
|
|
$ |
(1,640 |
) |
|
$ |
23,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,229 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,760 |
(a) |
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
1,724 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
415 |
(b) |
|
|
|
|
|
|
|
|
|
|
257 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
15,673 |
|
|
$ |
3,018 |
|
|
$ |
18,691 |
|
|
$ |
10,229 |
|
|
$ |
3,757 |
|
|
$ |
13,986 |
|
|
$ |
15,155 |
|
|
$ |
1,981 |
|
|
$ |
17,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,229 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,760 |
(a) |
|
|
|
|
|
|
|
|
|
|
(373 |
)(d) |
|
|
|
|
|
|
|
|
|
|
1,724 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
(123 |
)(e) |
|
|
|
|
|
|
|
|
|
|
257 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,511 |
|
|
$ |
3,018 |
|
|
$ |
20,529 |
|
|
$ |
11,722 |
|
|
$ |
3,432 |
|
|
$ |
15,154 |
|
|
$ |
17,154 |
|
|
$ |
1,981 |
|
|
$ |
19,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.29 |
|
|
|
|
|
|
$ |
0.34 |
|
|
$ |
0.20 |
|
|
|
|
|
|
$ |
0.26 |
|
|
$ |
0.28 |
|
|
|
|
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted
net income per share |
|
|
60,545 |
|
|
|
|
|
|
|
60,545 |
|
|
|
58,780 |
|
|
|
|
|
|
|
58,780 |
|
|
|
60,210 |
|
|
|
|
|
|
|
60,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used in computing
diluted
net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,511 |
|
|
|
|
|
|
$ |
20,529 |
|
|
$ |
11,722 |
|
|
|
|
|
|
$ |
15,154 |
|
|
$ |
17,154 |
|
|
|
|
|
|
$ |
19,135 |
|
Amortization of convertible debt
issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,511 |
|
|
|
|
|
|
$ |
20,529 |
|
|
$ |
11,893 |
|
|
|
|
|
|
$ |
15,154 |
|
|
$ |
17,154 |
|
|
|
|
|
|
$ |
19,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin advertising |
|
|
64 |
% |
|
|
1 |
% |
|
|
65 |
% |
|
|
65 |
% |
|
|
1 |
% |
|
|
66 |
% |
|
|
64 |
% |
|
|
1 |
% |
|
|
65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
Twelve months ended |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,743 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
1,788 |
(a) |
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
151,425 |
|
|
$ |
1,788 |
|
|
$ |
153,213 |
|
|
$ |
133,444 |
|
|
$ |
2,856 |
|
|
$ |
136,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,924 |
)(a) |
|
|
|
|
|
|
|
|
|
|
(7,731 |
)(a) |
|
|
|
|
|
|
|
|
|
|
|
(1,176 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(1,820 |
)(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
100,411 |
|
|
$ |
(8,100 |
) |
|
$ |
92,311 |
|
|
$ |
98,537 |
|
|
$ |
(9,551 |
) |
|
$ |
88,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,474 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
8,712 |
(a) |
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
1,176 |
(b) |
|
|
|
|
|
|
|
|
|
|
1,820 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
51,014 |
|
|
$ |
9,888 |
|
|
$ |
60,902 |
|
|
$ |
34,907 |
|
|
$ |
12,407 |
|
|
$ |
47,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,474 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,113 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,820 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
8,712 |
(a) |
|
|
|
|
|
|
|
|
|
|
685 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
1,176 |
(b) |
|
|
|
|
|
|
|
|
|
|
(2,033 |
)(d) |
|
|
|
|
|
|
|
|
|
|
|
342 |
(c) |
|
|
|
|
|
|
|
|
|
|
147 |
(e) |
|
|
|
|
|
|
|
|
|
|
|
(830 |
)(d) |
|
|
|
|
|
|
|
|
|
|
499 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
57,729 |
|
|
$ |
9,400 |
|
|
$ |
67,129 |
|
|
$ |
39,916 |
|
|
$ |
11,705 |
|
|
$ |
51,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.97 |
|
|
|
|
|
|
$ |
1.12 |
|
|
$ |
0.69 |
|
|
|
|
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted
net income per share |
|
|
60,020 |
|
|
|
|
|
|
|
60,020 |
|
|
|
58,549 |
|
|
|
|
|
|
|
58,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used in computing
diluted
net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
57,729 |
|
|
|
|
|
|
$ |
67,129 |
|
|
$ |
39,916 |
|
|
|
|
|
|
$ |
51,621 |
|
Amortization of convertible debt
issuance costs |
|
|
342 |
|
|
|
|
|
|
|
|
|
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
58,071 |
|
|
|
|
|
|
$ |
67,129 |
|
|
$ |
40,601 |
|
|
|
|
|
|
$ |
51,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin advertising |
|
|
62 |
% |
|
|
1 |
% |
|
|
63 |
% |
|
|
65 |
% |
|
|
1 |
% |
|
|
66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
To adjust stock-based compensation charges |
|
(b) |
|
To adjust amortization of intangible assets |
|
(c) |
|
To adjust amortization of convertible debt issuance cost |
|
(d) |
|
To adjust gain on the sale of business and investments |
|
(e) |
|
To adjust (gain) loss on investment in Tidetime Sun |
|
(f) |
|
To adjust a write-off of prepaid license fee |
SINA CORPORATION
UNAUDITED SEGMENT INFORMATION
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
50,130 |
|
|
$ |
35,735 |
|
|
$ |
45,830 |
|
|
$ |
168,926 |
|
|
$ |
120,067 |
|
Mobile related |
|
|
18,635 |
|
|
|
19,304 |
|
|
|
16,601 |
|
|
|
70,489 |
|
|
|
86,257 |
|
Others |
|
|
1,924 |
|
|
|
1,366 |
|
|
|
1,918 |
|
|
|
6,712 |
|
|
|
6,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,689 |
|
|
$ |
56,405 |
|
|
$ |
64,349 |
|
|
$ |
246,127 |
|
|
$ |
212,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
18,017 |
|
|
$ |
12,581 |
|
|
$ |
16,614 |
|
|
$ |
63,466 |
|
|
$ |
42,529 |
|
Mobile related |
|
|
8,111 |
|
|
|
7,617 |
|
|
|
7,328 |
|
|
|
29,339 |
|
|
|
34,255 |
|
Others |
|
|
624 |
|
|
|
1,459 |
|
|
|
523 |
|
|
|
1,897 |
|
|
|
2,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,752 |
|
|
$ |
21,657 |
|
|
$ |
24,465 |
|
|
$ |
94,702 |
|
|
$ |
79,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
271,666 |
|
|
$ |
163,177 |
|
Short-term investments |
|
|
206,333 |
|
|
|
199,574 |
|
Accounts receivable, net |
|
|
56,719 |
|
|
|
45,031 |
|
Other current assets |
|
|
8,840 |
|
|
|
10,330 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
543,558 |
|
|
|
418,112 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
26,846 |
|
|
|
27,101 |
|
Goodwill and intangible assets, net |
|
|
89,358 |
|
|
|
90,534 |
|
Other assets |
|
|
2,501 |
|
|
|
3,062 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
662,263 |
|
|
$ |
538,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
940 |
|
|
$ |
1,614 |
|
Accrued liabilities |
|
|
56,931 |
|
|
|
41,993 |
|
Income taxes payable |
|
|
9,079 |
|
|
|
7,389 |
|
Convertible debt |
|
|
99,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
165,950 |
|
|
|
150,996 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
1,337 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
167,287 |
|
|
|
150,996 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
494,976 |
|
|
|
387,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
662,263 |
|
|
$ |
538,809 |
|
|
|
|
|
|
|
|