e6vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2008
Commission File Number: 000-30698
 
SINA Corporation
(Registrant’s Name)
 
Room 1802, United Plaza
1468 Nan Jing Road West
Shanghai 200040, China

(Address of Principal Executive Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ     Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):                     
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):                     
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o      No þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82-                     
 
 

 


 

TABLE OF CONTENTS
         
       
Press Release regarding Results of Operations and Financial Condition for the Third Quarter Ended September 30, 2008, issued by SINA Corporation on November 12, 2008
       

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  SINA CORPORATION
(Registrant)
 
 
Date: November 18, 2008  By:   /s/ Herman Yu  
    Herman Yu    
    Chief Financial Officer   

 


Table of Contents

         
SINA Reports Third Quarter 2008 Financial Results
Shanghai, China—November 12, 2008—SINA Corporation (Nasdaq GS: SINA), a leading online media company and mobile value-added service (MVAS) provider serving China and the global Chinese communities, today announced its unaudited financial results for the quarter ended September 30, 2008.
Third Quarter 2008 Highlights
    Net revenues increased 64% year over year to $105.4 million, exceeding the Company’s guidance between $100.0 million and $104.0 million.
 
    Advertising revenues increased 66% year over year to $76.2 million, within the Company’s guidance range between $75.0 million and $77.0 million.
 
    Non-advertising revenues increased 58% year over year to $29.2 million, exceeding the Company’s guidance between $25.0 million and $27.0 million.
 
    GAAP net income increased 28% year over year to $22.0 million, or $0.36 diluted net income per share.
 
    Non-GAAP net income* increased 40% year over year to $26.8 million, or $0.44 diluted non-GAAP net income per share.
 
*   Non-GAAP measures are described and reconciled to the corresponding GAAP measures in the section below titled “Reconciliation of Non-GAAP to GAAP Results.”
“I am very pleased to report another record quarter for SINA with our total quarterly revenues surpassing $100 million for the first time in the Company’s history. Our outstanding online media coverage of the Beijing Olympic Games and strong performance in online advertising despite intense competition are further testaments of SINA leadership position in the online media and online brand advertising space in China.” said Charles Chao, CEO of SINA. “While the global economic environment in general has significantly deteriorated and the advertising market in post-Olympic China has become increasingly challenging and uncertain, we believe SINA is going to remain competitive in the market given continuing growth of Internet adoption and shift of advertising budget from offline to online.”
Financial Results
For the third quarter of 2008, SINA reported net revenues of $105.4 million, compared to $64.3 million in the same period last year and $91.3 million last quarter.
Advertising revenues for the third quarter of 2008 totaled $76.2 million, representing a 66% increase from the same period last year and a 17% increase from last quarter. Advertising revenues in China grew 68% year over year, or 17% quarter over quarter, to $75.2 million for the third quarter of 2008. The growth of the Company’s advertising revenues was driven mainly by the continued shift of brand advertising budget from offline to online media in China as well as the impact of the 2008 Beijing Olympics.

 


Table of Contents

Non-advertising revenues for the third quarter of 2008 totaled $29.2 million, representing a 58% increase from the same period in 2007 and an 11% increase from the previous quarter. For the third quarter of 2008, MVAS revenues grew 63% from the same period last year and 11% from last quarter to $27.1 million. The growth of the Company mobile revenues mostly resulted from the stabilization of operator policies, government regulations and business environment.
Gross margin for the third quarter of 2008 was 57%, down from 62% for the same period last year and last quarter. Advertising gross margin for the third quarter of 2008 was 58%, compared to 64% for the same period last year and last quarter. Non-GAAP advertising gross margin, which excludes stock-based compensation and amortization of intangible assets, for the third quarter of 2008 was 59%, compared to 65% in the same period last year and the previous quarter. The decline in advertising gross margin was mainly due to acquisition costs for Olympic-related contents incurred in the third quarter of 2008.
MVAS gross margin for the third quarter of 2008 was 53%, compared to 56% for the same period last year and 55% last quarter. The decline in MVAS gross margin was primarily due to increased costs related to revenue sharing arrangements.
Operating expenses for the third quarter of 2008 amounted to $40.1 million, an increase of 62% from the same period last year and an increase of 10% from last quarter. For the third quarter of 2008, non-GAAP operating expenses, which excludes stock-based compensation and amortization expense of intangible assets, were $36.9 million, representing an increase of 60% from the same period last year and an increase 10% from the previous quarter. The increase in operating expenses was primarily due to higher marketing expenses associated with the Beijing Olympics and, to a lesser extent, higher sales and engineering related payroll and other personnel costs.
Interest and other income for the third quarter of 2008 was $7.1 million, compared to $3.7 million from the same period last year and $6.7 million from last quarter. Other income for the third quarter of 2008, which mainly comprised of foreign exchange gains resulting from intercompany dividends, was $3.5 million. In the third quarter of 2008, the Company recognized an investment loss of $0.8 million, as a result of taking a controlling interest in a follow-on investment of a web application development firm. In the second quarter of 2008, the Company recorded an investment gain of $3.1 million from selling a minority equity interest in one of its subsidiaries.
For the third quarter of 2008, provision for income taxes was $4.4 million, compared to $1.7 million from the same period last year and $4.2 million from last quarter. The Company made a provision for PRC income taxes for the third quarter of 2008, based on an effective tax rate of 16% for the operations in China.
Net income for the third quarter of 2008 was $22.0 million, an increase of 28% from the same period last year and a decrease of 13% from last quarter. Diluted net income per share for the third quarter of 2008 was $0.36, compared to $0.28 in the same period last year and $0.42 last quarter. Non-GAAP net income for the third quarter of 2008 was $26.8 million, an increase of 40% from the same period last year and an increase of 3% from the previous quarter. Non-GAAP diluted net

 


Table of Contents

income per share for the third quarter of 2008 was $0.44, compared to $0.32 in the same period last year and $0.43 last quarter.
As of September 30, 2008, SINA’s cash, cash equivalents and short-term investments amounted to $562.5 million, representing an increase of $123.1 million from a year ago. Cash flow from operating activities for the third quarter of 2008 was $26.9 million, compared to $19.6 million for the same period last year.
Voting Results of the Annual General Meeting of Shareholders
On September 8, 2008, the Company held its annual general meeting of shareholders in Hong Kong. Results of the shareholders’ votes were as follows:
    All Class III Directors of the Company were re-elected—Director Pehong Chen (with 40.2 million shares voted for and 2.0 million shares abstained), Lip-Bu Tan (with 40.1 million             shares voted for and 2.1 million abstained) and Yichen Zhang (with 40.2 million shares voted for and 2.0 million shares abstained).
 
    The appointment of PricewaterhouseCoopers Zhong Tian CPAs Limited Company as the Company’s independent auditors for the fiscal year ending December 31, 2008 was ratified (with 41.9 million shares voted for, 0.3 million shares voted against and twenty three thousand shares abstained).
 
    The amendment and restatement of the Company’s Amended and Restated Articles of Association was not approved (with 21.7 million shares voted for, 20.5 million voted against and sixty seven thousand shares abstained).
Business Outlook
The Company estimates its total revenues for the fourth quarter of 2008 to be between $98.0 million and $101.0 million, with advertising revenues to be between $69.0 million and $71.0 million and non-advertising revenues to be between $29.0 million and $30.0 million.
Stock-based compensation for the fourth quarter of 2008 is expected to be approximately $3.8 million, which excludes any new shares that may be granted.
Non-GAAP Measures
This release contains non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of the Company’s performance, should be considered in addition to, not as a substitute for, measures of the Company’s financial performance prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”). The Company’s non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.
Reconciliations of the Company’s non-GAAP measures to the nearest GAAP measures are set forth in the section below titled “Reconciliation of Non-GAAP to GAAP Results.” These non-GAAP measures include non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from

 


Table of Contents

operations, non-GAAP net income, non-GAAP diluted net income per share and non-GAAP advertising gross margin.
The Company’s management uses non-GAAP financial measures to gain an understanding of the Company’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects. The Company’s non-GAAP financial measures exclude certain special items, including stock-based compensation charge, amortization of intangible assets, amortization of convertible debt issuance costs, gain/loss on the sale/purchase of business/investment and gain/loss on the sale of minority interest in subsidiary from its internal financial statements for purposes of its internal budgets. Non-GAAP financial measures are used by the Company’s management in their financial and operating decision-making, because management believes they reflect the Company’s ongoing business in a manner that allows meaningful period-to-period comparisons. The Company’s management believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: 1) in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose, and 2) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results. The Company’s management further believes the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains and losses (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of its core operating results and business outlook.
The Company’s management believes excluding stock-based compensation from its non-GAAP financial measures is useful for itself and investors, as such expense will not result in future cash payment and is otherwise unrelated to the Company’s core operating results.
The Company’s management believes excluding the non-cash amortization expense of intangible assets from its non-GAAP financial measures is useful for itself and investors, because they enable a more meaningful comparison of the Company’s cash performance between reporting periods. In addition, such charges will not result in cash settlement in the future.
The Company’s management believes excluding non-cash amortization expense of issuance cost relating to convertible bonds from its non-GAAP financial measure of net income is useful for itself and investors as such expense does not have any impact on cash earnings.
The Company’s management believes excluding gain/loss on the sale/purchase of a business/ investment and gain/loss on the sale of minority interest in subsidiary from its non-GAAP financial measure of net income is useful for itself and investors because such gains/losses are not indicative of the Company’s core operating results.
The non-GAAP financial measures have limitations. They do not include all items of income and expense that affect the Company’s operations. Specifically, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and, with respect to the non-GAAP financial measures that

 


Table of Contents

exclude certain items under GAAP, do not reflect any benefit that such items may confer to the Company. Management compensates for these limitations by also considering the Company’s financial results as determined in accordance with GAAP.
Conference Call
SINA will host a conference call at 8:00 p.m. Eastern Time today to present an overview of the Company’s financial performance and business operations for the third quarter of 2008. The dial-in number for the call is +1-866-800-8648 (US) or +1-617-614-2702 (International) and the pass code is 61829912. A live Webcast of the call will be available from 8:00 p.m. — 9:00 p.m. ET on Wednesday, November 12, 2008 (9:00 a.m. — 10:00 a.m. Beijing Time on November 13, 2008). The call can be accessed through SINA’s corporate web site at http://corp.sina.com. The call will be archived for 12 months on SINA’s corporate web site at http://corp.sina.com. A replay of the conference call will be available through November 19, 2008 at midnight eastern time. The dial-in number is +1-888-286-8010 (US) or +1-617-801-6888 (International). The pass code for the replay is 50120185.
About SINA
SINA Corporation (Nasdaq GS: SINA) is a leading online media company and value-added information service provider in the People’s Republic of China and for the global Chinese communities. With a branded network of localized web sites targeting Greater China and overseas Chinese, the Company provides services through five major business lines including SINA.com (online news and content), SINA Mobile (MVAS), SINA Community (Web 2.0-based services and games), SINA.net (search and enterprise services) and SINA E-Commerce (online shopping). Together these business lines provide an array of services including region-focused online portals, MVAS, search and directory, interest-based and community-building channels, free and premium email, blog services, audio and video streaming, game community services, classified listings, fee-based services, e-commerce and enterprise e-solutions. The Company generates the majority of its revenues from online advertising and MVAS offerings, and, to a lesser extent, from search and other fee-based services.
Safe Harbor Statement
This announcement contains forward-looking statements that relate to, among other things, SINA’s expected financial performance (as described without limitation in the “Business Outlook” section and in quotations from management in this press release) and SINA’s strategic and operational plans. SINA may also make forward-looking statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in its proxy statements, in its offering circulars and prospectuses, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. SINA assumes no obligation to update the forward-looking statements in this release and elsewhere. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, SINA’s limited operating history, the uncertain regulatory landscape in the People’s Republic of

 


Table of Contents

China, including how the new EIT will be implemented, the changes by mobile operators in China to their policies for MVAS, the Company’s ability to develop and market other MVAS products, fluctuations in quarterly operating results, the Company’s reliance on online advertising sales and MVAS for a majority of its revenues, the Company’s reliance on mobile operators in China to provide MVAS, any failure to successfully develop and introduce new products and any failure to successfully integrate acquired businesses. Further information regarding these and other risks is included in SINA’s Annual Report on Form 20-F for the year ended December 31, 2007 and its other filings with the Securities and Exchange Commission.
Contact:
Cathy Peng
SINA Corporation
Phone: 8610-82628888 x 3112
Email: ir@staff.sina.com.cn

 


Table of Contents

SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollar in thousands, except per share data)
                                         
    Three months ended     Nine months ended  
    September 30,     June 30,     September 30,  
    2008     2007     2008     2008     2007  
Net revenues:
                                       
Advertising
  $ 76,205     $ 45,830     $ 64,940     $ 188,981     $ 118,796  
Non-advertising
    29,209       18,519       26,380       79,068       56,642  
 
                             
 
    105,414       64,349       91,320       268,049       175,438  
 
                             
Cost of revenues:
                                       
Advertising (a)
    32,138       16,614       23,686       74,856       45,449  
Non-advertising
    13,117       7,851       11,466       34,761       22,501  
 
                             
 
    45,255       24,465       35,152       109,617       67,950  
 
                             
Gross profit
    60,159       39,884       56,168       158,432       107,488  
 
                             
 
                                       
Operating expenses:
                                       
Sales and marketing (a)
    22,264       12,276       21,102       58,363       35,357  
Product development (a)
    8,693       5,905       7,385       22,092       16,037  
General and administrative (a)
    8,709       6,291       7,824       23,944       19,835  
Amortization of intangibles
    411       257       258       926       918  
 
                             
 
    40,077       24,729       36,569       105,325       72,147  
 
                             
Income from operations
    20,082       15,155       19,599       53,107       35,341  
 
                             
 
                                       
Non-operating income:
                                       
Interest and other income, net
    7,089       3,734       6,704       20,013       8,983  
Investment gains (loss)
    (779 )           3,137       2,358       830  
Amortization of convertible debt issuance cost
                            (342 )
 
                             
 
    6,310       3,734       9,841       22,371       9,471  
 
                             
 
                                       
Income before income taxes
    26,392       18,889       29,440       75,478       44,812  
Provision for income taxes
    (4,429 )     (1,735 )     (4,245 )     (12,254 )     (4,594 )
 
                             
 
                                       
Net income
  $ 21,963     $ 17,154     $ 25,195     $ 63,224     $ 40,218  
 
                             
 
                                       
Basic net income per share
  $ 0.39     $ 0.31     $ 0.45     $ 1.13     $ 0.73  
 
                             
Diluted net income per share
  $ 0.36     $ 0.28     $ 0.42     $ 1.04     $ 0.68  
 
                             
 
                                       
Shares used in computing basic net income per share
    55,964       55,304       55,672       55,728       54,892  
Shares used in computing diluted net income per share
    60,639       60,210       60,669       60,535       59,768  
 
Net income used for diluted net income per share calculation:
                                       
Net income
  $ 21,963     $ 17,154     $ 25,195     $ 63,224     $ 40,218  
Amortization of convertible debt issuance cost
                            342  
 
                             
 
  $ 21,963     $ 17,154     $ 25,195     $ 63,224     $ 40,560  
 
                             
 
(a) Stock-based compensation included under SFAS 123R was as follows:
Cost of revenues — advertising
  $ 834     $ 341     $ 854     $ 2,412     $ 1,245  
Sales and marketing
    482       211       617       1,598       884  
Product development
    428       356       582       1,470       1,241  
General and administrative
    1,887       816       1,743       5,249       2,582  

 


Table of Contents

SINA CORPORATION
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollar in thousands, except per share data)
                                                                         
    Three months ended     Three months ended     Three months ended  
    September 30, 2008     September 30, 2007     June 30, 2008  
                    Non-GAAP                     Non-GAAP                     Non-GAAP  
    Actual     Adjustments     Results     Actual     Adjustments     Results     Actual     Adjustments     Results  
 
            834 (a)                                             854 (a)        
 
            88 (b)                     341 (a)                     89 (b)        
 
                                                                 
Gross profit
  $ 60,159     $ 922     $ 61,081     $ 39,884     $ 341     $ 40,225     $ 56,168     $ 943     $ 57,111  
 
                                                     
 
                                                                       
 
            (2,797 )(a)                     (1,383 )(a)                     (2,942 )(a)        
 
            (411 )(b)                     (257 )(b)                     (258 )(b)        
 
                                                                 
Operating expenses
  $ 40,077     $ (3,208 )   $ 36,869     $ 24,729     $ (1,640 )   $ 23,089     $ 36,569     $ (3,200 )   $ 33,369  
 
                                                     
 
                                                                       
 
            3,631 (a)                     1,724 (a)                     3,796 (a)        
 
            499 (b)                     257 (b)                     347 (b)        
 
                                                                 
Income from operations
  $ 20,082     $ 4,130     $ 24,212     $ 15,155     $ 1,981     $ 17,136     $ 19,599     $ 4,143     $ 23,742  
 
                                                     
 
                                                                       
 
            3,628 (a)                                             3,796 (a)        
 
            469 (b)                     1,724 (a)                     317 (b)        
 
            779 (d)                     257 (b)                     (3,137 )(e)        
 
                                                                 
Net income
  $ 21,963     $ 4,876     $ 26,839     $ 17,154     $ 1,981     $ 19,135     $ 25,195     $ 976     $ 26,171  
 
                                                     
 
                                                                       
Diluted net income per share
  $ 0.36             $ 0.44     $ 0.28             $ 0.32     $ 0.42             $ 0.43  
 
                                                           
 
                                                                       
Shares used in computing diluted net income per share
    60,639               60,639       60,210               60,210       60,669               60,669  
 
                                                                       
Net income used in computing diluted net income per share:
                                                                       
Net income
  $ 21,963             $ 26,839     $ 17,154             $ 19,135     $ 25,195             $ 26,171  
Amortization of convertible debt issuance costs
                                                           
 
                                                           
 
  $ 21,963             $ 26,839     $ 17,154             $ 19,135     $ 25,195             $ 26,171  
 
                                                           
 
                                                                       
Gross margin — advertising
    58 %     1 %     59 %     64 %     1 %     65 %     64 %     1 %     65 %
 
                                                     
                                                 
    Nine months ended     Nine months ended  
    September 30, 2008     September 30, 2007  
                    Non-GAAP                     Non-GAAP  
    Actual     Adjustments     Results     Actual     Adjustments     Results  
 
            2,412 (a)                                
 
            177 (b)                     1,245 (a)        
 
                                           
Gross profit
  $ 158,432     $ 2,589     $ 161,021     $ 107,488     $ 1,245     $ 108,733  
 
                                   
 
                                               
 
            (8,317 )(a)                     (4,707 )(a)        
 
            (926 )(b)                     (918 )(b)        
 
                                           
Operating expenses
  $ 105,325     $ (9,243 )   $ 96,082     $ 72,147     $ (5,625 )   $ 66,522  
 
                                   
 
                                               
 
            10,729 (a)                     5,952 (a)        
 
            1,103 (b)                     918 (b)        
 
                                           
Income from operations
  $ 53,107     $ 11,832     $ 64,939     $ 35,341     $ 6,870     $ 42,211  
 
                                   
 
                                               
 
            10,726 (a)                     5,952 (a)        
 
            1,043 (b)                     918 (b)        
 
            779 (d)                     342 (c)        
 
            (3,137 )(e)                     (830 )(d)        
 
                                           
Net income
  $ 63,224     $ 9,411     $ 72,635     $ 40,218     $ 6,382     $ 46,600  
 
                                   
 
                                               
Diluted net income per share
  $ 1.04             $ 1.20     $ 0.68             $ 0.78  
 
                                       
 
                                               
Shares used in computing diluted net income per share
    60,535               60,535       59,768               59,768  
 
                                               
Net income used in computing diluted net income per share:
                                               
Net income
  $ 63,224             $ 72,635     $ 40,218             $ 46,600  
Amortization of convertible debt issuance costs
                        342                
 
                                       
 
  $ 63,224             $ 72,635     $ 40,560             $ 46,600  
 
                                       
 
                                               
Gross margin — advertising
    60 %     2 %*     62 %     62 %     1 %     63 %
 
                                   
 
(a)   To adjust stock-based compensation charges
 
(b)   To adjust amortization of intangible assets
 
(c)   To adjust amortization of convertible debt issuance cost
 
(d)   To adjust gain/loss on the sale/purchase of business and investments
 
(e)   To adjust gain on the sale of minority interest in subsidiary
 
*   Rounding

 


Table of Contents

SINA CORPORATION
UNAUDITED SEGMENT INFORMATION
(U.S. Dollar in thousands)
                                         
    Three months ended     Nine months ended  
    September 30,     June 30,     September 30,  
    2008     2007     2008     2008     2007  
Net revenues
                                       
Advertising
  $ 76,205     $ 45,830     $ 64,940     $ 188,981     $ 118,796  
Mobile related
    27,117       16,601       24,517       73,325       51,854  
Others
    2,092       1,918       1,863       5,743       4,788  
 
                             
 
  $ 105,414     $ 64,349     $ 91,320     $ 268,049     $ 175,438  
 
                             
 
                                       
Cost of revenues
                                       
Advertising
  $ 32,138     $ 16,614     $ 23,686     $ 74,856     $ 45,449  
Mobile related
    12,622       7,328       10,929       33,075       21,228  
Others
    495       523       537       1,686       1,273  
 
                             
 
  $ 45,255     $ 24,465     $ 35,152     $ 109,617     $ 67,950  
 
                             

 


Table of Contents

SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollar in thousands)
                 
    September 30,     December 31,  
    2008     2007  
Assets
               
Current assets:
               
 
               
Cash and cash equivalents
  $ 343,488     $ 271,666  
Short -term investments
    219,001       206,333  
Accounts receivable, net
    88,935       56,719  
Other current assets
    10,420       8,840  
 
           
Total current assets
    661,844       543,558  
 
           
 
               
Property and equipment, net
    35,039       26,846  
Goodwill and intangible assets, net
    95,027       89,358  
Other assets
    1,358       2,501  
 
           
Total assets
  $ 793,268     $ 662,263  
 
           
 
               
Liabilities and Shareholders’ Equity
Current liabilities:
               
Accounts payable
  $ 1,403     $ 940  
Accrued liabilities
    81,117       56,931  
Income taxes payable
    16,747       9,079  
Convertible debt
    99,000       99,000  
 
           
Total current liabilities
    198,267       165,950  
 
             
 
               
Other long-term liabilities
    2,524       1,337  
 
           
Total liabilities
    200,791       167,287  
 
               
Shareholders’ equity
    592,477       494,976  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 793,268     $ 662,263