UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X] Quarterly  Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the quarterly period ended:       March 31, 2002

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934
For the transition period from                   to

                               ------------------   -------------------
Commission File Number:                   0-15905


                           BLUE DOLPHIN ENERGY COMPANY
        (Exact name of small business issuer as specified in its charter)

                 Delaware                                   73-1268729
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                       Identification No.)

                  801 Travis, Suite 2100, Houston, Texas 77002
               (Address of principal executive offices) (Zip Code)

                                 (713) 227-7660
                (Issuer's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report.)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS


     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

                                 YES [ ] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.

6,371,845  shares of the  registrants'  common stock,  par value $.01 per share,
were outstanding at May 3, 2002.

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]





                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEET -UNAUDITED

                                 March 31, 2002
                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                          PART I. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

The condensed  consolidated  financial statements of Blue Dolphin Energy Company
and  subsidiaries  (the  "Company")  included  herein have been  prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission ("SEC") and, in the opinion of management,  reflect all
adjustments  necessary  to present a fair  statement  of  operations,  financial
position and cash flows.  The Company follows the full-cost method of accounting
for  oil  and  gas  properties,  wherein  costs  incurred  in  the  acquisition,
exploration and development of oil and gas reserves are capitalized. The Company
believes that the disclosures are adequate and the information  presented is not
misleading,  although  certain  information  and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.

The  accompanying  condensed  consolidated  financial  statements of the Company
should be read in conjunction  with the  consolidated  financial  statements and
notes  thereto  included in the Annual  Report on Form 10-KSB for the year ended
December 31, 2001.


                                       2


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                CONDENSED CONSOLODATED BALANCE SHEET - UNAUDITED


                                     ASSETS

Current assets:

   Cash and cash equivalents                                       $  2,345,880
   Accounts receivable, net of allowance of $197,500                  1,060,318

   Prepaid expenses and other assets                                    278,111
                                                                   ------------
                         TOTAL CURRENT ASSETS                         3,684,309

Property and Equipment at cost:
    Oil and Gas properties, including $221,832

           of unproved leasehold cost  (full-cost method)            27,126,133
   Pipelines                                                          3,580,910
   Onshore separation and handling facilities                         1,664,128

   Land                                                                 860,275

   Other property and equipment                                         272,091
                                                                   ------------
                                                                     33,503,537
  Accumulated depletion, depreciation and amortization              (27,117,808)
                                                                   ------------

                                                                      6,385,729


Deferred federal income tax                                             244,444

Other assets                                                            463,189
                                                                   ------------

                         TOTAL ASSETS                              $ 10,777,671
                                                                   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Trade accounts payable                                          $    818,555
   Accrued expenses and other liabilities                             4,983,527
                                                                   ------------
                         TOTAL CURRENT LIABILITIES                    5,802,082


Note payable                                                            750,000

Contingencies                                                              --

Common Stock, ($.01 par value, 10,000,000
shares authorized, 6,371,845 shares issued and outstanding)              63,720
Additional Paid-in Capital                                           26,107,139
Accumulated Deficit                                                 (21,945,270)
                                                                   ------------
                                                                      4,225,589
                         TOTAL LIABILITES AND
                         STOCKHOLDERS' EQUITY                      $ 10,777,671
                                                                   ============

See accompanying notes to the condensed consolidated financial statements.


                                       3




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLODATED STATEMENTS OF OPERATIONS - UNAUDITED


                                                                     Three Months
                                                                    Ended March 31,
                                                                  2002           2001
                                                              -----------    -----------
                                                                       
Revenue from operations:
    Oil and gas sales                                         $   578,269    $ 1,790,852
    Pipeline operations                                           329,297        322,198
                                                              -----------    -----------
                                                                  907,566      2,113,050
                                                              -----------    -----------

Cost of operations:
    Lease operating expenses                                      217,647        333,764
    Pipeline operating expenses                                   144,716        150,738
    Depletion, depreciation, amortization and abandonment         289,567        649,012

    Impairment of assets                                          339,984      1,000,000
    General and administrative                                    584,615        629,569
                                                              -----------    -----------
                                                                1,576,529      2,763,083
                                                              -----------    -----------

                    LOSS FROM OPERATIONS                         (668,963)      (650,033)

Other income (expense):
    Interest and other expense                                    (15,792)      (165,240)

    Bad debt expense                                             (197,500)          --

    Gain on sale of assets                                           --        1,417,626

    Interest and other income                                      14,590         53,121
                                                              -----------    -----------

                    INCOME (LOSS) BEFORE MINORITY INTEREST,
                    AND INCOME TAXES                             (867,665)       655,474


Minority interest                                                 (55,746)      (102,560)


Income taxes                                                         --             --
                                                              -----------    -----------

Net income (loss)                                             $  (923,411)   $   552,914
                                                              ===========    ===========

Earnings (loss) per common share-basic                        $     (0.15)   $      0.09
                                                              ===========    ===========


Earnings (loss) per common share-diluted                      $     (0.15)   $      0.09
                                                              ===========    ===========

Weighted average number of common shares outstanding:
    Basic                                                       6,213,324      6,016,829
                                                              ===========    ===========
    Diluted                                                     6,213,324      6,036,437
                                                              ===========    ===========



See accompanying notes to the condensed consolidated financial statements.


                                       4




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLODATED STATEMENTS OF CASH FLOWS - UNAUDITED


                                                                                   Three Months
                                                                                  Ended March 31,
                                                                                2002           2001
                                                                            -----------    -----------
                                                                                     
OPERATING ACTIVITIES
    Net income (loss)                                                       $  (923,411)   $   552,914
    Adjustments to reconcile net income (loss) to net cash provided by
        operating activities:
          Depletion, depreciation, amortization, abandonment                    289,567        649,012
          Minority interests                                                     55,746        102,560
          Gain on sale of assets                                                   --       (1'417'626)
          Impairment of assets                                                  339,984      1,000,000
          Bad debt expense                                                      197,500           --
          Changes in operating assets and liabilities:
            Accounts receivable                                                     421       (901,770)
            Prepaid expenses and other assets                                  (114,286)      (297,602)
            Abandonment costs incurred                                             --       (1,388,185)
           Trade accounts payable, accrued expenses, and
            other current liabilities                                          (160,823)     1,962,300
                                                                            -----------    -----------
                        NET CASH PROVIDED BY (USED IN)
                        OPERATING ACTIVITIES                                   (315,302)       261,603
                                                                            -----------    -----------
INVESTING ACTIVITIES
    Purchases of property and equipment                                        (103,979)      (927,242)
    Exploration and development costs                                          (331,313)      (235,330)
    Net proceeds from sale of assets                                               --        4,625,000
    Other assets                                                                 (4,302)      (194,153)
    Purchase of minority interest from subsidiary                              (254,786)          --
                                                                            -----------    -----------
                        NET CASH PROVIDED BY (USED IN)
                        INVESTING ACTIVITIES                                   (694,380)     3,268,275
                                                                            -----------    -----------
FINANCING ACTIVITIES

    Payments on borrowings                                                         --       (2,218,412)
    Other                                                                        12,002         (6,657)
                                                                            -----------    -----------
                        NET CASH PROVIDED BY (USED IN)
                        FINANCING ACTIVITIES                                     12,002     (2,225,069)
                                                                            -----------    -----------
                        INCREASE (DECREASE)  IN CASH AND CASH EQUIVALENTS      (997,680)     1,304,809



CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                              3,343,560      2,071,682
                                                                            -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $ 2,345,880    $ 3,376,491
                                                                            ===========    ===========

SUPPLEMENTARY CASH FLOW INFORMATION

    Interest paid                                                           $      --      $    98,500
                                                                            ===========    ===========

NON CASH INVESTING AND FINANCING ACTIVITIES:

    Purchases of property and equipment financed with debt                  $   750,000    $      --
                                                                            ===========    ===========



See accompanying notes to the condensed consolidated financial statements.


                                       5


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1. Related Party Transactions

In May 2002, the Company terminated its agreement with Drillmar, effective as of
May 1,  2002,  whereby it  provided  office  space and  certain  management  and
administrative  services  to  Drillmar  for  approximately  $40,000  per  month.
Drillmar will owe the Company approximately $235,000 as of May 1, 2002.

Also  in May  2002,  the  Company  and  Drillmar  entered  into a new  agreement
effective as of May 1, 2002,  whereby the Company will provide  office space and
minimal accounting and administrative services to Drillmar for $2,000 per month.
The agreement can be terminated  upon 30 days notice or by the mutual  agreement
of the parties.

Due to Drillmar's  working  capital  deficiency  and delays in securing  capital
funding,  the Company has elected to record a full  impairment of its investment
in Drillmar  of  approximately  $340,000  and a full  reserve  for the  accounts
receivable amount owed from Drillmar,  $197,500 at March 31, 2002. Except for an
initial contribution of approximately $125,000 cash, the Company's investment in
Drillmar and the accounts  receivable  emanated primarily from a contribution of
services for which the Company incurred essentially no incremental cost.

Ivar Siem,  Chairman of the  Company,  and Harris A.  Kaffie,  a Director of the
Company,  are  owners of 30.3% and 30.6%,  respectively,  of  Drillmar's  common
stock.  As of March 31,  2002,  Messrs.  Siem and  Kaffie  provided  funding  to
Drillmar of  $525,000  and  $425,000,  respectively,  and were issued  unsecured
promissory  notes from Drillmar.  The promissory notes are due June 30, 2002 and
bear  interest at the rate of 10% per annum.  Along with the  promissory  notes,
Drillmar  issued  detachable  warrants to Messrs.  Siem and Kaffie of 52,500 and
42,500,  respectively.  Each  warrant  provides for the purchase of one share of
Drillmar  common stock at $5 per share and are  exercisable for three years from
issuance.  The  promissory  notes  issued by  Drillmar  are  nonrecourse  to the
Company.

2. Contingencies

As a result of the  decision  to cease  operating  activities  in the  Buccaneer
Field,  the Company's  leases in or on the Buccaneer Field terminated in January
2001. The Company must plug and abandon all remaining  wells and remove platform
facilities  within one year from the  termination  of the leases.  In 2001,  the
Company  plugged its remaining  wells at a cost of  approximately  $1.4 million.
During 2001 the Company also commenced  operations to remove the Buccaneer Field
platform  complexes at a cost of approximately  $0.4 million.  After the Company
commenced  removal  operations,  discussions were initiated with the Texas Parks
and Wildlife  ("TP&W") in an effort to leave certain of the underwater  portions
of the  platform  complexes  in place as  artificial  reefs.  In December  2001,
operations to remove the platform  complexes  were  suspended  while the Company
continues its discussions with the TP&W.

The Company  expects that the TP&W will make a decision  whether the Company can
leave portions of the Buccaneer Field platform  complexes in place as artificial
reefs late in the second quarter 2002. If one or both of the platform  complexes
are left in place as an artificial  reef,  certain site clearance costs would be
eliminated.  The Company  requested  and has received an extension  from the MMS
until October 1, 2002 to complete the removal and site clearance of the platform
complexes.  The Company still believes that its provision for abandonment  costs
of $4.6 million at December 31, 2001 is adequate.


                                       6


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                   (Continued)


On May 8, 2000,  American  Resources and its former Chief Financial Officer were
named in a lawsuit in the United States District Court for the Southern District
of Texas,  Houston  Division,  styled H&N Gas,  Limited  Partnership,  et al. v.
Richard  Hale,  et al (Case No  H-00-1371).  The  lawsuit  alleges,  among other
things,  that H&N Gas ("H&N") was defrauded by American  Resources in connection
with gas  purchase  options  and gas  price  swap  contracts  entered  into from
February 1998 through  September 1999. H&N alleges  unlawful  collusion  between
American Resources' prior management and the then president of H&N, Richard Hale
("Hale"),  to the detriment of H&N. H&N generally alleges that Hale directed H&N
to purchase  illusory  options from American  Resources that bore no relation to
any physical gas business and that American Resources did not have the financial
resources and/or sufficient quantity of gas to perform. H&N further alleges that
American Resources and Hale colluded with respect to swap transactions that were
designed  to benefit  American  Resources  at the  expense of H&N.  H&N  further
alleges  civil   conspiracy   against  all  the   defendants.   H&N  is  seeking
approximately  $6.2  million in actual  damages  plus treble  damages,  punitive
damages and prejudgment  interest  against  American  Resources  directly.  As a
result of its conspiracy  allegation,  H&N also contends that all defendants are
jointly  and  severally  liable for over $40.0  million in actual  damages  plus
treble  damages,   punitive   damages  and  prejudgment   interest.   Settlement
discussions with H&N are currently in progress;  however,  if these  discussions
are unsuccessful, American Resources intends to vigorously defend this claim.

The Company is involved in various other claims and legal actions arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters will not have a material  effect on the Company's
financial position, results of operations or cash flows.

3. Acquisition of assets

In February  2002,  the  Company  acquired a 1/3  interest  in the Blue  Dolphin
Pipeline  System  and the  inactive  Omega  Pipeline  from  MCNIC  Pipeline  and
Processing  Company  ("MCNIC").  Pursuant to the terms of the purchase and sales
agreement, Blue Dolphin issued MCNIC a $750,000 promissory note due December 31,
2006, with required  monthly  payments to be made out of 90% of the net revenues
of the interest  acquired.  The note bears  interest at the rate of 6% per annum
and is secured by the interest acquired.  Additionally,  a contingent payment of
up to  $750,000  will be made,  if the  promissory  note is  retired  before its
maturity  date,  payable  annually  after the  promissory  note is retired until
December 31, 2006 out of 50% of the net revenues from the interest acquired. The
termination date, December 31, 2006, will be extended by one additional year, up
to a  maximum  of two  years,  for years in which  non-recurring,  extraordinary
expenditures  attributable to the interest  acquired  exceeds  $200,000,  in the
aggregate, during any year.

On December 2, 1999, the Company,  through Blue Dolphin Exploration,  acquired a
75% ownership  interest in American  Resources by purchasing  approximately 39.5
million  shares of American  Resources  common stock.  On February 19, 2002, the
Company completed its acquisition of American Resources, pursuant to the Amended
and  Restated  Agreement  and Plan of Merger  dated as of December 19, 2001 (the
"Merger Agreement"). Pursuant to the Merger Agreement, American Resources became
a wholly  owned  subsidiary  of the  Company and each  outstanding  share of (i)
American Resources common stock, par value $.00001 per share, was converted into


                                       7




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                   (Continued)


the right to receive, at the option of the holder, either $.06 per share in cash
or .0362 of a share of the Company's Common Stock, par value $.01 per share (the
"Common  Stock"),  and (ii) American  Resources Series 1993 Preferred Stock, par
value $12.00 per share,  was converted into the right to receive,  at the option
of the holder, either $.07 in cash or .0301 of a share of Common Stock.

As a result of elections made by American Resources'  stockholders,  the Company
issued 273,336 shares of Common Stock and paid approximately $255,000 in cash.

4. Other Liabilities

In December 1999,  American Resources  received  approximately $4.5 million from
Blue Dolphin  Exploration for American Resources common stock representing a 75%
ownership  interest and $24.2  million from  Fidelity Oil for an 80% interest in
its Gulf of Mexico assets.  American  Resources  senior secured debt was held by
Den norske Bank ("Den  norske").  Den norske sold the senior debt to the Company
for the right to receive a possible future payment.  A payment of  approximately
$.8  million  is owed by  American  Resources.  The  original  due  date of this
obligation  has been  extended by Den norske from March 15 to May 31, 2002.  The
Company and Den norske are currently negotiating an extended payment arrangement
of this obligation.

5. Earnings Per Share

The  Company  applies  the  provisions  of  Statement  of  Financial  Accounting
Standards  No. 128 ("SFAS  128"),  "Earnings  per Share".  SFAS 128 requires the
presentation of basic earnings per share ("EPS") which excludes  dilution and is
computed by dividing  income  (loss)  available  to common  stockholders  by the
weighted-average  number of shares of common stock  outstanding  for the period.
SFAS 128 requires dual  presentation of basic EPS and diluted EPS on the face of
the  income  statement  and  requires a  reconciliation  of the  numerators  and
denominators of basic EPS and diluted EPS.

The following table provides a reconciliation between basic and diluted earnings
per share:

                                                             Weighted-
                                                          Average Number
                                                         of Common Shares
                                                            Outstanding
                                                           and Potential        Per
                                            Net Income        Dilutive         Share
                                              (Loss)       Common Shares       Amount
                                          -------------    -------------   -------------
                                                                  
Quarter ended March 31, 2002
       Basic and diluted loss per share   $    (923,411)       6,213,324   $       (0.15)
                                          =============    =============   =============

Quarter ended March 31, 2001
      Basic earnings per share            $     552,914        6,016,829   $        0.09
      Effect of dilutive stock options                            19,608
                                          -------------    -------------   -------------
   Diluted earnings per share             $     552,914        6,036,437   $        0.09
                                          =============    =============   =============



                                       8




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                   (Continued)

6. Business Segment Information

The  Company's  income  producing  operations  are  conducted  in two  principal
business  segments:  oil  and  gas  exploration  and  production;  and  pipeline
operations.  There were no intersegment  revenues during the periods  presented.
Information  concerning these segments for the quarters ended March 31, 2002 and
2001, and at March 31, 2002 are as follows:

                                                                                                     Depletion,
                                                                                                    Depreciation,
                                                                                                    Amortization,
                                                                                  Operating          Abandonment,
                                                                                    Income               and
                                                            Revenues (3)        (Loss) (1) (3)     Impairment (2)(3)
                                                         -----------------    -----------------    -----------------
                                                                                          
Quarter ended March 31, 2002:

      Oil and gas exploration and production             $         578,269              (44,601)             232,433
      Pipeline operations                                          329,297               34,408               51,778
      Other                                                           --               (658,770)             345,340
                                                         -----------------    -----------------    -----------------
      Consolidated                                                 907,566             (688,963)             629,551
                                                         -----------------                         -----------------
      Other expense                                                                    (198,702)
                                                                              -----------------
      Loss before minority interest and income taxes                                   (867,665)
                                                                              -----------------

Quarter ended March 31, 2001:

      Oil and gas exploration and production             $       1,790,852             (442,651)           1,584,142
      Pipeline operations                                          332,198            1,478,499               53,807
      Other                                                           --               (268,255)              11,063
                                                         -----------------    -----------------    -----------------
      Consolidated                                               2,113,050              767,593            1,649,012
                                                         -----------------                         -----------------
      Other expense                                                                    (112,119)
                                                                              -----------------
      Income before minority interest and income taxes                                  655,474
                                                                              -----------------


                                                       March 31,
                                                          2002
                                                      -----------
          Identifiable assets:
              Oil and Gas exploration and
          production                                  $ 4,117,803
              Pipeline operations                       4,953,117
              Other                                     1,706,751
                                                      -----------
                  Consolidated                        $10,777,671
                                                      ===========


     1.   Consolidated  income  (loss) from  operations  includes  $313,431  and
          $257,193 in  unallocated  general  and  administrative  expenses,  and
          unallocated  depletion,  depreciation  and  amortization of $5,356 and
          $11,063 for the quarters ended March 31, 2002 and 2001, respectively.

     2.   Pipeline  depreciation  and  amortization  includes  a  provision  for
          pipeline abandonment of $8,225 and $4,935 for the quarters ended March
          31, 2002 and 2001, respectively.  In addition, the Company recorded an
          impairment  expense of $339,984  for the three  months ended March 31,
          2002, of its investment in Drillmar,  and an expense of  approximately


                                       9


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                   (Continued)



          $1.0 million for the three months ended March 31, 2001, as a result of
          a  change  in the  estimated  abandonment  costs  associated  with the
          Buccaneer Field.

     3.   Pipeline revenues include $49,640 for the quarter ended March 31, 2001
          from the Black Marlin Pipeline  System.  Pipeline  operations  include
          $50,107 of operating  expenses and  depreciation for the quarter ended
          March 31, 2001 from the Black Marlin Pipeline System.

7. Recently Issued Accounting Pronouncements

In July  2001,  the FASB  issued  Statement  No.  141  ("SFAS  141"),  "Business
Combinations,"  and Statement No. 142,  "Goodwill and Other  Intangible  Assets"
("SFAS 142").  SFAS 141 requires that the purchase  method of accounting be used
for all  business  combinations  initiated  after June 30,  2001.  SFAS 141 also
specifies  criteria  intangible  assets  acquired in a purchase  method business
combination  must meet to be recognized and reported  apart from goodwill.  SFAS
142 requires that goodwill and intangible assets with indefinite useful lives no
longer be amortized,  but instead  tested for  impairment  at least  annually in
accordance  with  the  provisions  of SFAS  142.  SFAS 142  also  requires  that
intangible  assets with definite useful lives be amortized over their respective
estimated  useful lives to their  estimated  residual  values,  and reviewed for
impairment  in  accordance  with SFAS 144,  "Accounting  for the  Impairment  or
Disposal of  Long-Lived  Assets".  Upon adoption of SFAS 142 on January 1, 2002,
the Company did not have unamortized goodwill,  unamortized identifiable assets,
or unamortized negative goodwill

In August 2001, the FASB issued Statement No. 143 ("SFAS 143"),  "Accounting for
Asset  Retirement   Obligations,"  which  addresses  financial   accounting  and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated asset retirement  costs. The standard applies to legal
obligations associated with the retirement of long-lived assets that result from
the acquisition, construction, development and/or normal use of the asset.

SFAS 143  requires  that the fair value of a liability  for an asset  retirement
obligation  be  recognized in the period in which it is incurred if a reasonable
estimate of fair value can be made.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is  depreciated  over the life of the asset.  If the  obligation  is settled for
other than the carrying  amount of the  liability,  the Company will recognize a
gain or loss on settlement.

The Company is required  and plans to adopt the  provisions  of SFAS 143 for the
quarter ending March 31, 2003. To accomplish this, the Company must identify all
legal obligations for asset retirement  obligations and determine the fair value
of these obligations on the date of adoption. The determination of fair value is
complex and will require the Company to gather  market  information  and develop
cash  flow  models.  Additionally,  the  Company  will be  required  to  develop
processes  to  track  and  monitor  these  obligations.  Because  of the  effort
necessary  to comply with the  adoption of SFAS 143, it is not  practicable  for
management to estimate the impact of adopting this Statement at the date of this
report.


                                       10


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                   (Continued)


In October 2001, the FASB issued Statement No. 144 ("SFAS 144"), "Accounting for
the  Impairment  or Disposal  of  Long-Lived  Assets".  SFAS 144  provides  that
long-lived assets to be disposed of by sale be measured at the lower of carrying
amount  or fair  value  less  cost  to  sell,  whether  reported  in  continuing
operations  or  in  discontinued  operations,  and  broadens  the  reporting  of
discontinued  operations to include all components of an entity with  operations
that  can be  distinguished  from  the  rest  of the  entity  and  that  will be
eliminated from the ongoing operations of the entity in a disposal  transaction.
SFAS 144 is effective for fiscal years  beginning  after December 15, 2001. SFAS
144 did not have a material  effect on the  Company's  financial  condition  and
results of operations.


                                       11


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


              CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

Forward Looking Statements. Certain of the statements included in this quarterly
report on Form 10-QSB, including those regarding future financial performance or
results or that are not historical  facts, are  "forward-looking"  statements as
that term is defined in Section 21E of the  Securities  Exchange Act of 1934, as
amended,  and Section 27A of the Securities  Act of 1933, as amended.  The words
"expect", "plan", "believe",  "anticipate",  "project",  "estimate", and similar
expressions  are intended to identify  forward-looking  statements.  The Company
cautions  readers  that  any  such  statements  are  not  guarantees  of  future
performance or events and such statements  involve risks and uncertainties  that
may cause actual results and outcomes to differ  materially from those indicated
in the  forward-looking  statements.  Some of the important  factors,  risks and
uncertainties  that could cause actual results to vary from the  forward-looking
statements include:


     o    the risks associated with exploration;
     o    gas and oil price volatility;
     o    uncertainties  in  the  estimation  of  proved  reserves  and  in  the
          projection  of future rates of  production  and timing of  development
          expenditures;
     o    availability and cost of capital;
     o    actions or inactions of third party operators for properties where the
          Company has an interest;
     o    regulatory developments; and
     o    general economic conditions.

Additional  factors that could cause actual  results to differ  materially  from
those  indicated  in the  forward-looking  statements  are  discussed  under the
caption "Risk  Factors" in the  Company's  Form 10-KSB for the fiscal year ended
December 31, 2001.  Readers are cautioned  not to place undue  reliance on these
forward-looking  statements which speak only as of the date hereof.  The Company
undertakes no duty to update these forward-looking statements. Readers are urged
to carefully  review and consider  the various  disclosures  made by the Company
which attempt to advise interested  parties of the additional  factors which may
affect the Company's business,  including the disclosures made under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in this report.

LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

At March 31, 2002 the Company's working capital deficit was  approximately  $2.1
million.  In order to  satisfy  its  working  capital  and  capital  expenditure
requirements  for the remainder of 2002, the Company  believes that it will need
to raise between $2.0 to $3.0 million of capital.  The Company will need to seek
external   financing  and/or  sell  assets  to  raise  the  necessary   capital.
Historically, the Company has relied on the proceeds from the sale of assets and
capital  raised from the issuance of debt and equity  securities  to  individual
investors  and  related  parties  to  sustain  its  operations.  There can be no
assurance  that the Company  will be able to obtain  financing or sell assets on
commercially reasonable terms. The Company's inability to raise capital may have
a  material  adverse  effect on its  financial  condition,  ability  to meet its
obligations  and operating  needs and results of  operations.  In addition,  the


                                       12




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS - CONTINUED


Company's  audit report as of and for the year ended December 31, 2001 contained
a qualification  as to the Company's  ability to continue as a going concern due
to its financing needs. The consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

The  following  table  summarizes  certain  of the  Company's  contractual  cash
obligations and other  commercial cash commitments at March 31, 2002 (amounts in
thousands).

                                               Payments Due by Period
                                               ----------------------
   Contractual                    Less than                                After
   Obligations         Total       1 year      1-3 years    4-5 years     5 years
   -----------      ----------   ----------   ----------   ----------   ----------
                                                         
Long-Term Debt      $      750         --           --            750         --

Other Contractual
Obligations              5,010        2,986        1,877          147         --
                    ----------   ----------   ----------   ----------   ----------

Total Contractual
Cash Obligations    $    5,760        2,986        1,877          897         --
                    ==========   ==========   ==========   ==========   ==========


                            Amount of Commitment Expiration Per Period
                            ------------------------------------------

 Other Commercial                 Less than                                After
   Commitments         Total       1 year      1-3 years    4-5 years     5 years
   -----------      ----------   ----------   ----------   ----------   ----------

Long-Term Debt      $     --           --           --           --           --

Other Commercial
Obligations              2,000        2,000         --           --           --
                    ----------   ----------   ----------   ----------   ----------

Total Commercial
Cash Obligations    $    2,000        2,000         --           --           --
                    ==========   ==========   ==========   ==========   ==========




                                       13


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS - CONTINUED


The following  table  summarizes the Company's  financial  position at March 31,
2002 and December 31, 2001 (dollars in thousands):

                                             March 31,           December 31,
                                       -------------------   -------------------
                                               2002                  2001
                                       -------------------   -------------------
                                        Amount        %       Amount        %
                                       --------   --------   --------   --------
     Property and equipment, net       $  6,386         90   $  5,980         85
     Other noncurrent assets                708         10      1,043         15
                                       --------   --------   --------   --------
     Total                             $  7,094        100   $  7,023        100
                                       ========   ========   ========   ========

     Working capital                   $  2,118         30   $  1,197         17
     Minority interest                     --            0      1,065         15
     Long term debt                         750         10       --            0
                                        --         --         --        --------
     Stockholders' equity                 4,226         60      4,761         68
                                       --------   --------   --------   --------
     Total                             $  7,094        100   $  7,023        100
                                       ========   ========   ========   ========


The change in the Company's  financial  position from December 31, 2001 to March
31, 2002,  was primarily  due to  acquisitions  of the 23% minority  interest in
American Resources and the 1/3 interest in the Blue Dolphin Pipeline System.

Historically,  the Company has relied on the proceeds from financing  activities
and the sale of assets to supplement its capital requirements.  During the three
months  ended March 31,  2002  ("current  period"),  the  Company  financed  its
activities  from revenues  generated  from its operating  activities and working
capital.

The Company's future cash flows are subject to a number of variables,  including
the level of production from oil and natural gas properties that the Company has
an interest in,  utilization of its pipeline  systems and commodity prices among
others.

The net cash  provided  by or used in our  operating,  investing  and  financing
activities is summarized below (amounts in thousands):

                                                          Three Months Ended
                                                     --------------------------
                                                              March 31
                                                     --------------------------
                                                         2002           2001
                                                     -----------    -----------
     Net cash provided by (used in):                 $      (315)   $       262
     Investing activities                                   (695)         3,268
     Financing activities                                     12         (2,225)
                                                     -----------    -----------
          Net increase (decrease) in  cash           $      (998)   $     1,305
                                                     ===========    ===========

The Company's cash flow from operating  activities  decreased by $0.6 million in
the current period  compared to the three months ended March 31, 2001 ("previous
period"),  due primarily to a decrease in oil and gas revenues of  approximately
$1.2 million.


                                       14


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS - CONTINUED


Cash flow used in investing  activities  during the current period  decreased by
approximately  $4.0  million  compared to the previous  period due  primarily to
proceeds received from the sale of the Black Marlin Pipeline System in the prior
period of approximately $4.6 million.

The Company previously  announced a gas discovery in High Island Area Block A-7,
in the Gulf of Mexico. The Company owns an 8.9% reversionary working interest in
this field and it will begin to receive revenues from its reversionary  interest
after  "payout"  occurs.  Payout occurs after all of the other working  interest
owners have recovered  their costs and expenses  associated  with developing the
field from sales of gas and oil production  from the field.  In mid 2001,  there
were three wells producing in this field at a combined rate of  approximately 60
Mmcf of natural gas per day.  However,  two of the three wells stopped producing
and the remaining well is currently  producing  approximately 14 Mmcf of natural
gas per day.  Additionally,  two unsuccessful  exploratory wells were drilled in
late  2001.  The  Company  expected  to  begin  to  receive  revenues  from  its
reversionary  working interest in this field in late 2001,  however, as a result
of the above  mentioned  occurrences  the  Company  does not  expect to  receive
revenues until 2005.

In November  2000,  the Company  elected to abandon the  Buccaneer  field due to
adverse  developments in the field.  The Company reached an agreement with Tetra
Applied Technologies,  Inc. ("Tetra"),  to plug and abandon the wells located in
the  Buccaneer  Field  which  was  completed  in the first  quarter  of 2001 for
approximately $1.4 million. In addition,  Maritech Resources,  Inc. ("Maritech")
an affiliate of Tetra  purchased an adjacent  lease from Apache  Corporation  on
which the Company provided production operating services. In December 2000, as a
result  of  the  Company's   plans  to  abandon  the  Buccaneer  Field  platform
facilities,  the Company and Maritech  terminated the operating  agreement.  The
Company  installed a new  platform in 2001 at a cost of $1.7  million net to its
interest,  to operate and maintain the Blue Dolphin Pipeline System,  as well as
handle  the  production  from  Maritech's  lease.  The Blue  Dolphin  System was
previously tied into and operated from the Buccaneer Field platforms.

In August  2001,  the  Company  reached  an  agreement  with Tetra to remove the
Buccaneer Field platforms for a cost of approximately $2.6 million.  Pursuant to
the agreement,  Tetra and the Company agreed to extended payment terms,  whereby
the Company  will pay 20% upon  completion  and 5% per month for twelve  months,
with the remaining  balance due in the thirteenth month. To provide security for
the extended  payment terms, the Company provided Tetra with a first lien on its
50%  interest in the Blue  Dolphin  Pipeline  System.  Operations  to remove the
platforms  commenced in August 2001 and were suspended in December  2001,  while
the Company continues its discussions with the Texas Parks and Wildlife to leave
the  underwater  portion of the  platforms  in place as  artificial  reefs.  The
Company  expects  that the Texas Parks and  Wildlife  will make a decision as to
whether the Company will be able to leave any of the Buccaneer  Field  platforms
in place as artificial reefs, in late second quarter 2002. The Company requested
and has received an extension from the Minerals Management Service until October
1, 2002, to complete the removal and site  clearance of the platform  complexes.
After the  decision is made by the Texas Parks and  Wildlife,  Tetra will resume
its removal operations.  If a platform complex is left in place as an artificial
reef,  certain  site  clearance  operations  would be  eliminated.  The  Company
believes that its provision for  abandonment  costs of $4.6 million at March 31,
2002 is adequate. The Company expects to finance the remaining abandonment costs
from working capital, the private placement of debt or equity securities, or the
sale of assets.


                                       15


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS - CONTINUED

In January  2001,  the Company and its partners  sold the Black Marlin  Pipeline
System for $7.3  million and the High Island Block A-5 pipeline for $2.0 million
to Williams Field Services; $3.6 million and $1.0 million,  respectively, net to
the Company's interest.

The Company's  proved reserves and future net revenues  reported at December 31,
2001  reflect  capital  expenditures  totaling  $150,000,  for the  year  ending
December 31, 2002.  Management will continue to evaluate its capital expenditure
program based on, among other things, field reservoir performance,  availability
and cost of drilling and workover  equipment,  and demand and prices  obtainable
for the Company's  production,  as well as  availability  of capital  resources.
There can be no assurance that reserves will be developed as currently  planned.
For the three  months  ended  March  31,  2002,  the  Company  incurred  capital
expenditures of approximately $331,000, including approximately $133,000 for its
share of drilling costs for an exploratory well in High Island Block 34 which is
currently being drilled.  In May 2002, the Company sold its interest in the High
Island Block 34 field for approximately  $150,000.  The Company is currently not
aware of any further  planned  capital  expenditures  associated with its proved
reserves.

In February  2002,  the  Company  acquired a 1/3  interest  in the Blue  Dolphin
Pipeline  System and the inactive  Omega  Pipeline  from MCNIC.  Pursuant to the
terms of the purchase and sales agreement,  Blue Dolphin issued MCNIC a $750,000
promissory note due December 31, 2006, with required monthly payments to be made
out of 90% of the net revenues of the interest acquired. See Note 3. Acquisition
of Assets, in Part 1., Item 1.

On December 2, 1999, the Company,  through Blue Dolphin Exploration,  acquired a
75% ownership  interest in American  Resources by purchasing  approximately 39.5
million  shares of American  Resources  common stock.  On February 19, 2002, the
Company completed its acquisition of American Resources, pursuant to the Amended
and  Restated  Agreement  and Plan of Merger  dated as of December 19, 2001 (the
"Merger Agreement"). Pursuant to the Merger Agreement, American Resources became
a wholly  owned  subsidiary  of the  Company and each  outstanding  share of (i)
American Resources common stock, par value $.00001 per share, was converted into
the right to receive, at the option of the holder, either $.06 per share in cash
or .0362 of a share of the Company's Common Stock, par value $.01 per share (the
"Common  Stock"),  and (ii) American  Resources Series 1993 Preferred Stock, par
value $12.00 per share,  was converted into the right to receive,  at the option
of the holder, either $.07 in cash or .0301 of a share of Common Stock.

As a result of elections made by American Resources'  stockholders,  the Company
issued 273,336 shares of Common Stock and paid approximately $255,000 in cash.

In December 1999,  American Resources  received  approximately $4.5 million from
Blue Dolphin  Exploration for American Resources common stock representing a 75%
ownership  interest and $24.2  million from  Fidelity Oil for an 80% interest in
its Gulf of Mexico assets.  American  Resources  senior secured debt was held by
Den norske Bank ("Den  norske").  Den norske sold the senior debt to the Company
for the right to receive a possible future payment.  A payment of  approximately
$.8  million  is owed by  American  Resources.  The  original  due  date of this
obligation  has been  extended by Den norske from March 15 to May 31, 2002.  The
Company and Den norske are currently negotiating an extended payment arrangement
of this obligation.


                                       16


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS - CONTINUED


RESULTS OF OPERATIONS
---------------------

The Company reported a net loss for the current period of $923,411,  compared to
net income of  $552,914  reported  for the  previous  period.  The  decrease  is
primarily  due to a decline in revenues  from oil and gas sales of $1.2 million,
the  impairment of the  Company's  investment in Drillmar of $.3 million and the
reserve recorded against the account receivable from Drillmar of $.2 million. In
2001,  the  Company  recorded  a gain on the sale of the Black  Marlin  Pipeline
system of $1.4  million,  offset in part by an increase  of $1.0  million in the
Company's Buccaneer Field abandonment obligations.

Revenues:

Current  period  revenues from oil and gas sales  decreased by  $1,212,583  from
those of the previous period. The change was due to a 55% decrease in gas prices
resulting in a reduction of revenues of approximately  $710,000,  and a decrease
of  28%  in  production   volumes  resulting  in  a  reduction  of  revenues  of
approximately $500,000.

Costs and Expenses:

Current period lease  operating  expenses  decreased by $116,117 or 35% from the
previous  period.  The  decrease  was  primarily  due to  elimination  of  costs
associated with maintaining the Buccaneer Field platform facilities.

Current period depletion,  depreciation,  amortization and abandonment decreased
$359,445 or 55% from the previous  period.  The decrease was  primarily due to a
decrease in production of approximately  72% and a 14% decrease in the depletion
rate in the current period.

Impairment  of assets  included an  impairment  of the  Company's  investment in
Drillmar of $339,984 in the current period and an increase in the estimated cost
associated  with the Buccaneer Field  abandonment of $1,000,000  recorded in the
previous period.

General and administrative expenses for the current period decreased $44,954, or
7% from the previous period. In the current period, the Company's cost reduction
plan resulted in a reduction in staff costs of approximately $155,000, offset in
part by an increase in contract labor of approximately  $46,000, and elimination
of management fees received in the previous  period for managing  Fidelity Oil's
interest in properties  acquired from American  Resources of $40,000 and MCNIC's
1/3 interest in the Blue Dolphin Pipeline System of $19,200.

The gain on sale of assets in the  previous  period  represents  the gain on the
sale of the Black Marlin Pipeline System of $1,417,626.

Interest  and other  expense  decreased in the current  period by $149,448.  The
previous period  included a charge for the contingent  payment due to Den norske
Bank of $150,000.


                                       17


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET PRICE

The Company is exposed to market risk,  including  adverse  changes in commodity
prices and interest rates as discussed below.

Commodity Price Risk- The Company produces and sells natural gas, crude oil, and
natural  gas  liquids.  As a result,  the  Company's  financial  results  can be
significantly affected if these commodity prices fluctuate widely in response to
changing market forces.  The Company does not use derivative  products to manage
commodity price risk.

Interest Rate Risk- The Company  currently  has no short-term or long-term  debt
with  floating  interest  rates,  and thus  currently  is not subject to risk of
interest rate changes.




                                       18


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On May 8, 2000, American Resources and its former Chief Financial Officer,  were
named in a lawsuit in the United States District Court for the Southern District
of Texas,  Houston  Division,  styled H&N Gas,  Limited  Partnership,  et al. v.
Richard  Hale,  et al (Case No  H-00-1371).  The  lawsuit  alleges,  among other
things,  that H&N Gas ("H&N") was defrauded by American  Resources in connection
with gas  purchase  options  and gas  price  swap  contracts  entered  into from
February 1998 through  September 1999. H&N alleges  unlawful  collusion  between
American Resources' prior management and the then president of H&N, Richard Hale
("Hale"),  to the detriment of H&N. H&N generally alleges that Hale directed H&N
to purchase  illusory  options from American  Resources that bore no relation to
any physical gas business and that American Resources did not have the financial
resources and/or sufficient quantity of gas to perform. H&N further alleges that
American Resources and Hale colluded with respect to swap transactions that were
designed  to benefit  American  Resources  at the  expense of H&N.  H&N  further
alleges  civil   conspiracy   against  all  the   defendants.   H&N  is  seeking
approximately  $6.2  million in actual  damages  plus treble  damages,  punitive
damages and prejudgment  interest  against  American  Resources  directly.  As a
result of its conspiracy  allegation,  H&N also contends that all defendants are
jointly  and  severally  liable for over $40.0  million in actual  damages  plus
treble  damages,   punitive   damages  and  prejudgment   interest.   Settlement
discussions with H&N are currently  underway;  however, if these discussions are
unsuccessful, American Resources intends to vigorously defend this claim.



ITEM 6. EXHIBITS AND REPORT ON FORM 8-K

     A)   No Exhibits
     B)   Reports on Form 8-K

          On February 25, 2002,  the Company filed a current  report on Form 8-K
          dated February 15, 2002, reporting a change in Certifying  Accountant.
          The items  reported  in such  current  report  were Item 4 (Change  in
          Registrant's Certifying Accountant).

          On March 1, 2002, the Company filed a current report on Form 8-K dated
          February 19, 2002,  reporting it completed the acquisition of American
          Resources Offshore,  Inc. The items in such current report were Item 2
          (Acquisition or Disposition of Assets).

          On March 13,  2002,  the  Company  filed a current  report on Form 8-K
          dated  February 28, 2002,  reporting the  acquisition of an additional
          1/3 interest in the Blue Dolphin Pipeline System from MCNIC Pipeline &
          Processing  Company.  The items  reported in such current  report were
          Item 5 (Other Events).



                                       19


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         By: BLUE DOLPHIN ENERGY COMPANY



Date:    May 14, 2002                       /s/ Michael J. Jacobson
                                           -------------------------------------
                                           Michael J. Jacobson
                                           President and Chief Executive Officer



                                            /s/ G. Brian Lloyd
                                           -------------------------------------
                                           G. Brian Lloyd
                                           Vice President, Treasurer
                                           (Principal Accounting Officer)







                                       20