Criticare
Systems, Inc
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
Delaware
|
39-1501563
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification No.)
|
20925 Crossroads
Circle, Suite 100, Waukesha, Wisconsin
|
53186
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of Each Class
|
Name
of Each Exchange on
Which
Registered
|
Voting
Common Stock, $.04 par value (together with associated Preferred
Stock
Purchase Rights)
|
American
Stock Exchange
|
|
●
|
substantially
delay or prevent the introduction of new
products;
|
|
●
|
materially
increase the costs of any new product
introductions;
|
|
●
|
interfere
with or require cessation of product manufacturing and marketing;
and
|
|
●
|
result
in product recalls.
|
|
●
|
complications
in complying with the laws and policies of the United States and
foreign
governments affecting foreign trade, including duties, quotas,
taxes and
export controls;
|
|
●
|
unexpected
changes in international regulatory requirements and
tariffs;
|
|
●
|
difficulties
in staffing and managing foreign
operations;
|
|
●
|
political
or economic changes, especially in developing nations;
and
|
|
●
|
price
controls and other restrictive actions by foreign
governments.
|
|
●
|
economic
and political instability in the countries where the contract
manufacturing firms are located;
|
|
●
|
restrictive
actions by foreign governments;
|
|
●
|
the
laws and policies of the United States affecting the importation
of goods
(including duties, quotas and
taxes);
|
|
●
|
production
delays and cost overruns;
|
|
●
|
quality
control; and
|
|
●
|
foreign
trade and tax laws.
|
|
●
|
our
sensor technology;
|
|
●
|
infrared
specific anesthetic gas monitoring
technology;
|
|
●
|
UltraSync
signal processing software; and
|
|
●
|
disposable
respiratory secretion filter
system.
|
|
●
|
our
proprietary information will not become known to
competitors;
|
|
●
|
others
will not independently develop substantially equivalent or better
products
that do not infringe on our intellectual property rights;
or
|
|
●
|
others
will not challenge or assert rights in, and ownership of, our patents
and
other proprietary rights.
|
|
●
|
the
timing of announcements by us or our competitors concerning significant
acquisitions, financial performance or the introduction of new innovative
products or services;
|
|
●
|
fluctuation
in our quarterly operating results;
|
|
●
|
fluctuations
in demand for our products;
|
|
●
|
fluctuations
in interest rates;
|
|
●
|
substantial
sales of our common stock; or
|
|
●
|
general
stock market or other economic
conditions.
|
Item
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES.
|
Years
Ended June 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Quarter
Ended:
|
High
|
Low
|
High
|
Low
|
||||||||||||
September
30
|
$ |
4.25
|
$ |
2.79
|
$ |
5.34
|
$ |
4.14
|
||||||||
December
31
|
$ |
4.25
|
$ |
2.94
|
$ |
5.15
|
$ |
4.62
|
||||||||
March
31
|
$ |
3.83
|
$ |
3.11
|
$ |
5.30
|
$ |
4.55
|
||||||||
June
30
|
$ |
3.81
|
$ |
3.20
|
$ |
5.09
|
$ |
3.58
|
Item
6.
|
SELECTED
FINANCIAL DATA.
|
Years
Ended June 30,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Net
sales
|
$ |
31,431,810
|
$ |
31,350,919
|
$ |
26,781,627
|
$ |
28,591,481
|
$ |
28,562,943
|
||||||||||
Net
income
(loss)
|
348,027
|
212,118
|
(422,245 | ) | (2,100,573 | ) | (938,596 | ) | ||||||||||||
Net
income (loss) per common share--
|
||||||||||||||||||||
basic
and
diluted
|
$ |
0.03
|
$ |
0.02
|
$ | (0.04 | ) | $ | (0.19 | ) | $ | (0.08 | ) | |||||||
Average
shares outstanding--
|
||||||||||||||||||||
basic
|
12,299,411
|
12,069,060
|
11,514,786
|
11,240,685
|
11,071,735
|
|||||||||||||||
diluted
|
12,332,296
|
12,256,431
|
11,514,786
|
11,240,685
|
11,071,735
|
|||||||||||||||
Stockholders'
equity
|
$ |
16,310,754
|
$ |
15,853,086
|
$ |
14,209,140
|
$ |
13,789,300
|
$ |
15,034,208
|
||||||||||
Long-term
obligations
|
59,678
|
134,485
|
210,592
|
286,417
|
38,662
|
|||||||||||||||
Working
capital
|
14,049,063
|
13,322,276
|
12,339,332
|
11,756,441
|
12,895,476
|
|||||||||||||||
Total
assets
|
21,648,523
|
22,979,078
|
19,060,473
|
19,542,341
|
18,762,327
|
Percentage
of Net Sales
Years
Ended June 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost
of goods
sold
|
62.5
|
61.6
|
60.9
|
|||||||||
Gross
profit
|
37.5
|
38.4
|
39.1
|
|||||||||
Operating
expenses:
|
||||||||||||
Sales
and
marketing
|
19.1
|
22.2
|
21.2
|
|||||||||
Research,
development and
engineering
|
7.6
|
7.5
|
9.8
|
|||||||||
Administrative
|
10.9
|
10.1
|
10.8
|
|||||||||
Total
|
37.6
|
39.8
|
41.8
|
|||||||||
Loss
from
operations
|
(0.1 | ) | (1.4 | ) | (2.7 | ) | ||||||
Interest
expense
|
0.0
|
(0.1 | ) | (0.1 | ) | |||||||
Interest
income
|
0.4
|
0.3
|
0.2
|
|||||||||
Foreign
currency exchange gain
(loss)
|
0.5
|
(0.3 | ) |
0.5
|
||||||||
Other
income
|
0.3
|
2.2
|
0.5
|
|||||||||
Income
(loss) before income
taxes
|
1.1
|
0.7
|
(1.6 | ) | ||||||||
Income
tax
provision
|
--
|
--
|
--
|
|||||||||
Net
income
(loss)
|
1.1 | % | 0.7 | % | (1.6 | )% |
Total
|
2008
|
2009
|
2010
|
2011
|
2012
and Thereafter
|
|||||||||||||||||||
Operating
leases
|
$ |
1,187,990
|
$ |
378,597
|
$ |
383,459
|
$ |
365,270
|
$ |
60,664
|
--
|
|||||||||||||
Capital
leases
|
145,200
|
82,560
|
52,140
|
10,500
|
--
|
--
|
||||||||||||||||||
Contract
Mfg obligations
|
350,000
|
350,000
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Other
long-term obligations
|
5,476
|
5,476
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Total
contractual obligations
|
$ |
1,688,666
|
$ |
816,633
|
$ |
435,599
|
$ |
375,770
|
$ |
60,664
|
--
|
Item
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
Item
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA.
|
ASSETS
(Note 6)
|
2007
|
2006
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents (Notes 1 and 10)
|
$ |
4,635,823
|
$ |
3,793,781
|
||||
Accounts
receivable, less allowance for doubtful accounts
|
||||||||
of
$497,638 and $829,700, respectively (Note 1)
|
5,991,999
|
6,446,637
|
||||||
Other
receivables (Note 1)
|
251,950
|
331,722
|
||||||
Short-term
note receivable (Note 1)
|
50,000
|
50,000
|
||||||
Inventories
(Notes 1 and 2)
|
8,177,523
|
9,464,037
|
||||||
Prepaid
expenses
|
219,859
|
227,606
|
||||||
Total
current assets
|
19,327,154
|
20,313,783
|
||||||
PROPERTY,
PLANT AND EQUIPMENT (Note 1):
|
||||||||
Machinery
and equipment
|
3,415,501
|
3,157,328
|
||||||
Furniture
and fixtures
|
946,668
|
952,193
|
||||||
Leasehold
improvements
|
290,084
|
243,604
|
||||||
Demonstration
and loaner monitors
|
2,025,924
|
1,997,844
|
||||||
Production
tooling
|
2,389,507
|
2,294,360
|
||||||
Property,
plant and equipment – cost
|
9,067,684
|
8,645,329
|
||||||
Less
accumulated depreciation
|
6,877,295
|
6,193,015
|
||||||
Property,
plant and equipment – net
|
2,190,389
|
2,452,314
|
||||||
OTHER
ASSETS:
|
||||||||
License
rights and patents – net (Notes 1 and 3)
|
55,980
|
62,981
|
||||||
Long-term
note receivable (Note 1)
|
75,000
|
150,000
|
||||||
Total
other assets
|
130,980
|
212,981
|
||||||
TOTAL
ASSETS
|
$ |
21,648,523
|
$ |
22,979,078
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
2007
|
2006
|
||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ |
3,826,834
|
$ |
5,408,746
|
||||
Accrued
liabilities:
|
||||||||
Compensation
and commissions
|
836,720
|
914,889
|
||||||
Product
warranties (Notes 1 and 4)
|
349,000
|
425,000
|
||||||
Other
|
191,389
|
174,667
|
||||||
Obligations
under capital lease (Note 12)
|
74,148
|
68,205
|
||||||
Total
current liabilities
|
5,278,091
|
6,991,507
|
||||||
LONG-TERM
LIABILITIES:
|
||||||||
Obligations
under capital lease, less current portion (Note 12)
|
59,678
|
133,826
|
||||||
Other
long-term obligations
|
--
|
659
|
||||||
Total
long-term liabilities
|
59,678
|
134,485
|
||||||
COMMITMENTS
AND CONTINGENCIES (Notes 7, 9 and 12)
|
||||||||
TOTAL
LIABILITIES
|
5,337,769
|
7,125,992
|
||||||
STOCKHOLDERS'
EQUITY (Notes 1 and 8):
|
||||||||
Preferred
stock - $.04 par value, 500,000 shares authorized,
|
||||||||
no
shares issued or outstanding
|
--
|
--
|
||||||
Common
stock - $.04 par value, 15,000,000 shares authorized, 12,409,631
and
|
||||||||
12,398,131
shares issued, and 12,313,321 and 12,291,454 outstanding,
respectively
|
496,385
|
495,925
|
||||||
Additional
paid-in capital
|
26,338,267
|
26,156,864
|
||||||
Common
stock held in treasury (96,310 and 106,677 shares,
respectively)
|
(356,502 | ) | (375,813 | ) | ||||
Retained
earnings (accumulated deficit)
|
(10,088,767 | ) | (10,436,794 | ) | ||||
Cumulative
translation adjustment
|
(78,629 | ) |
12,904
|
|||||
Total
stockholders' equity
|
16,310,754
|
15,853,086
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ |
21,648,523
|
$ |
22,979,078
|
2007
|
2006
|
2005
|
||||||||||
NET
SALES (Notes 1, 10 and 11)
|
$ |
31,431,810
|
$ |
31,350,919
|
$ |
26,781,627
|
||||||
COST
OF GOODS SOLD
|
19,652,167
|
19,308,353
|
16,311,144
|
|||||||||
GROSS
PROFIT
|
11,779,643
|
12,042,566
|
10,470,483
|
|||||||||
OPERATING
EXPENSES:
|
||||||||||||
Sales
and marketing (Note 1)
|
6,008,956
|
6,950,311
|
5,670,505
|
|||||||||
Research,
development and engineering (Note 1)
|
2,374,345
|
2,362,512
|
2,620,134
|
|||||||||
Administrative
(Note 9)
|
3,434,397
|
3,177,232
|
2,906,039
|
|||||||||
Total
|
11,817,698
|
12,490,055
|
11,196,678
|
|||||||||
LOSS
FROM OPERATIONS
|
(38,055 | ) | (447,489 | ) | (726,195 | ) | ||||||
OTHER
(EXPENSE) INCOME:
|
||||||||||||
Interest
expense (Note 12)
|
(14,354 | ) | (19,820 | ) | (28,848 | ) | ||||||
Interest
income
|
136,225
|
94,830
|
58,710
|
|||||||||
Foreign
currency exchange gain (loss) (Note 1)
|
171,361
|
(108,225 | ) |
131,885
|
||||||||
Other
income (Note 14)
|
92,850
|
692,822
|
142,203
|
|||||||||
Total
|
386,082
|
659,607
|
303,950
|
|||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
348,027
|
212,118
|
(422,245 | ) | ||||||||
INCOME
TAX PROVISION (Notes 1 and 5)
|
--
|
--
|
--
|
|||||||||
NET
INCOME (LOSS)
|
$ |
348,027
|
$ |
212,118
|
$ | (422,245 | ) | |||||
NET
INCOME (LOSS) PER COMMON SHARE (Note
1):
|
||||||||||||
Basic
and diluted
|
$ |
0.03
|
$ |
0.02
|
$ | (0.04 | ) | |||||
WEIGHTED
AVERAGE NUMBER OF COMMON
|
||||||||||||
SHARES
OUTSTANDING (Note 1):
|
||||||||||||
Basic
|
12,299,411
|
12,069,060
|
11,514,786
|
|||||||||
Diluted
|
12,332,296
|
12,256,431
|
11,514,786
|
Retained
|
||||||||||||||||||||||||||||||||
Additional
|
Common
Stock
|
Earnings
|
Cumulative
|
Total
|
||||||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Treasury
|
(Accumulated
|
Translation
|
Stockholders’
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Cost
|
Deficit)
|
Adjustment
|
Equity
|
|||||||||||||||||||||||||
Balance,
June 30, 2004
|
11,574,749
|
$ |
462,990
|
$ |
23,965,900
|
124,728
|
$ | (409,439 | ) | $ | (10,226,667 | ) | $ | (3,482 | ) | $ |
13,789,302
|
|||||||||||||||
Net
loss
|
(422,245 | ) | (422,245 | ) | ||||||||||||||||||||||||||||
Cumulative
translation adjustment
|
(4,630 | ) | (4,630 | ) | ||||||||||||||||||||||||||||
Comprehensive
income/(loss)
|
(426,875 | ) | ||||||||||||||||||||||||||||||
Exercise
of options
|
280,337
|
11,213
|
677,511
|
688,724
|
||||||||||||||||||||||||||||
Exercise
of warrants
|
70,000
|
2,800
|
128,450
|
131,250
|
||||||||||||||||||||||||||||
Employee
common stock
|
||||||||||||||||||||||||||||||||
purchased
from treasury
|
4,134
|
(12,135 | ) |
22,605
|
26,739
|
|||||||||||||||||||||||||||
Balance,
June 30, 2005
|
11,925,086
|
$ |
477,003
|
$ |
24,775,995
|
112,593
|
$ | (386,834 | ) | $ | (10,648,912 | ) | $ | (8,112 | ) | $ |
14,209,140
|
|||||||||||||||
Net
income
|
212,118
|
212,118
|
||||||||||||||||||||||||||||||
Cumulative
translation adjustment
|
21,016
|
21,016
|
||||||||||||||||||||||||||||||
Comprehensive
income/(loss)
|
233,134
|
|||||||||||||||||||||||||||||||
Exercise
of options
|
473,045
|
18,922
|
1,194,755
|
1,213,677
|
||||||||||||||||||||||||||||
Stock-based
employee
compensation
|
172,988
|
172,988
|
||||||||||||||||||||||||||||||
Employee
common stock
|
||||||||||||||||||||||||||||||||
purchased
from treasury
|
13,126
|
(5,916 | ) |
11,021
|
24,147
|
|||||||||||||||||||||||||||
Balance,
June 30, 2006
|
12,398,131
|
$ |
495,925
|
$ |
26,156,864
|
106,677
|
$ | (375,813 | ) | $ | (10,436,794 | ) | $ |
12,904
|
$ |
15,853,086
|
||||||||||||||||
Net
income
|
348,027
|
348,027
|
||||||||||||||||||||||||||||||
Cumulative
translation adjustment
|
(91,533 | ) | (91,533 | ) | ||||||||||||||||||||||||||||
Comprehensive
income/(loss)
|
256,494
|
|||||||||||||||||||||||||||||||
Exercise
of options
|
11,500
|
460
|
32,873
|
33,333
|
||||||||||||||||||||||||||||
Stock-based
employee
compensation
|
138,519
|
138,519
|
||||||||||||||||||||||||||||||
Employee
common stock
purchased from treasury
|
10,011
|
(10,367 | ) |
19,311
|
29,322
|
|||||||||||||||||||||||||||
Balance,
June 30, 2007
|
12,409,631
|
$ |
496,385
|
$ |
26,338,267
|
96,310
|
$ | (356,502 | ) | $ | (10,088,767 | ) | $ | (78,629 | ) | $ |
16,310,754
|
2007
|
2006
|
2005
|
||||||||||
OPERATING
ACTIVITIES:
|
||||||||||||
Net
income (loss)
|
$ |
348,027
|
$ |
212,118
|
$ | (422,245 | ) | |||||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||||||
provided by (used in) operating activities:
|
||||||||||||
Depreciation
|
457,440
|
650,142
|
588,559
|
|||||||||
Amortization
|
7,001
|
7,002
|
7,002
|
|||||||||
Share
based compensation
|
138,519
|
172,988
|
--
|
|||||||||
Provision
for doubtful accounts
|
(44,221 | ) |
559,206
|
87,695
|
||||||||
Provision
for obsolete inventory
|
167,144
|
56,622
|
281,003
|
|||||||||
Note
receivable
|
--
|
(200,000 | ) |
--
|
||||||||
Changes
in assets and liabilities:
|
||||||||||||
Accounts
receivable
|
402,143
|
(158,411 | ) | (445,243 | ) | |||||||
Other
receivables
|
154,772
|
313,757
|
(285,673 | ) | ||||||||
Inventories
|
1,331,328
|
(4,392,330 | ) |
197,563
|
||||||||
Prepaid
expenses
|
7,747
|
27,498
|
109,271
|
|||||||||
Accounts
payable
|
(1,581,913 | ) |
2,375,187
|
(203,846 | ) | |||||||
Accrued
liabilities
|
(132,163 | ) | (32,323 | ) | (640,150 | ) | ||||||
Net
cash provided by (used in) operating activities
|
1,255,824
|
(408,544 | ) | (726,064 | ) | |||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Purchases
of property, plant and equipment, net
|
(407,473 | ) | (669,275 | ) | (116,167 | ) | ||||||
Net
cash used in investing activities
|
(407,473 | ) | (669,275 | ) | (116,167 | ) | ||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Retirement
of obligation under capital lease
|
(74,148 | ) | (68,205 | ) | (57,712 | ) | ||||||
Proceeds
from issuance of common stock
|
62,655
|
1,237,824
|
846,713
|
|||||||||
Net
cash (used in) provided by financing activities
|
(11,493 | ) |
1,169,619
|
789,001
|
||||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
5,184
|
21,016
|
(4,630 | ) | ||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
842,042
|
112,816
|
(57,860 | ) | ||||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
3,793,781
|
3,680,965
|
3,738,825
|
|||||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$ |
4,635,823
|
$ |
3,793,781
|
$ |
3,680,965
|
||||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Income taxes paid—net
|
$ |
10,547
|
$ |
3,910
|
$ |
2,506
|
||||||
Interest
|
14,355
|
19,820
|
26,596
|
Classification
|
Estimated
Useful
Lives
|
|
Machinery
and equipment
|
5–7
years
|
|
Furniture
and fixtures
|
5
years
|
|
Leasehold
improvements
|
4–5
years
|
|
Demonstration
and loaner monitors
|
4 years
|
|
Production
tooling
|
5–7
years
|
Classification
|
Estimated
Useful
Lives
|
|
License
rights and patents
|
17
years
|
Year Ended June 30, | ||||
2005
|
||||
Net
loss--as reported
|
$ | (422,245 | ) | |
Add:
Stock-based employee compensation
expense included in reported net loss
|
--
|
|||
Deduct:
Total stock-based employee compensation
expense determined under fair value based
method for all awards
|
(211,498 | ) | ||
Net
loss – pro forma
|
$ | (633,743 | ) | |
Basic
net loss per share – as reported
|
$ | (0.04 | ) | |
Diluted
net loss per share – as reported
|
$ | (0.04 | ) | |
Basic
net loss per share – pro forma
|
$ | (0.06 | ) | |
Diluted
net loss per share – pro forma
|
$ | (0.06 | ) |
2.
|
INVENTORIES
|
|
Inventories
consist of the following as of June
30:
|
2007
|
2006
|
|||||||
Component
parts
|
$ |
2,507,293
|
$ |
2,605,751
|
||||
Work
in process
|
1,106,885
|
1,470,893
|
||||||
Finished
units
|
4,938,345
|
5,747,393
|
||||||
Total
inventories
|
8,552,523
|
9,824,037
|
||||||
Less: reserve
for obsolescence
|
375,000
|
360,000
|
||||||
Net
inventory
|
$ |
8,177,523
|
$ |
9,464,037
|
2007
|
2006
|
|||||||
License
rights and patents
|
$ |
196,777
|
$ |
196,777
|
||||
Accumulated
amortization
|
(140,797 | ) | (133,796 | ) | ||||
Net
license rights and patents
|
$ |
55,980
|
$ |
62,981
|
Year
ended June 30,
|
||||
2008
|
$ |
7,001
|
||
2009
|
7,001
|
|||
2010
|
7,001
|
|||
2011
|
7,001
|
|||
2012
|
7,001
|
|||
Thereafter
|
20,975
|
|||
Total
|
$ |
55,980
|
2007
|
2006
|
|||||||
Balance,
beginning of year
|
$ |
425,000
|
$ |
452,000
|
||||
Warranties
issued
|
181,328
|
244,093
|
||||||
Settlements
|
(257,328 | ) | (271,093 | ) | ||||
Changes
in estimated pre-existing warranties
|
--
|
--
|
||||||
Balance,
end of year
|
$ |
349,000
|
$ |
425,000
|
|
The
Company’s warranty settlements for fiscal 2005 totaled
$289,955.
|
5.
|
INCOME
TAXES
|
June
30,
|
June
30,
|
June
30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||||
Deferred
income tax assets:
|
||||||||||||
Accounts receivable and sales allowances
|
$ |
211,000
|
$ |
341,000
|
$ |
148,000
|
||||||
Inventory allowances
|
180,000
|
183,000
|
196,000
|
|||||||||
Product warranties
|
139,000
|
167,000
|
177,000
|
|||||||||
Other accrued liabilities
|
144,000
|
139,000
|
146,000
|
|||||||||
Compensation
|
125,000
|
71,000
|
9,000
|
|||||||||
Federal net operating loss carryforwards
|
5,882,000
|
5,958,000
|
6,004,000
|
|||||||||
State net operating loss carryforwards
|
505,000
|
591,000
|
601,000
|
|||||||||
Federal tax credit carryforwards
|
132,000
|
143,000
|
198,000
|
|||||||||
Excess of book over tax depreciation and amortization
|
269,000
|
258,000
|
116,000
|
|||||||||
Investment losses not deducted
|
118,000
|
118,000
|
118,000
|
|||||||||
Total deferred income tax assets
|
7,705,000
|
7,969,000
|
7,713,000
|
|||||||||
Deferred
income tax liabilities:
|
||||||||||||
Excess of tax over book depreciation and amortization
|
0
|
0
|
0
|
|||||||||
Prepaid expenses
|
(39,000 | ) | (38,000 | ) | (42,000 | ) | ||||||
Total deferred income tax liabilities
|
(39,000 | ) | (38,000 | ) | (42,000 | ) | ||||||
Valuation
allowance
|
(7,666,000 | ) | (7,931,000 | ) | (7,671,000 | ) | ||||||
Net
deferred income taxes recognized in the
consolidated
balance sheets
|
$ |
0
|
$ |
0
|
$ |
0
|
|
The
income tax provision consists of the
following:
|
2007
|
2006
|
2005
|
||||||||||
Current
|
||||||||||||
Federal
|
$ |
0
|
$ |
0
|
$ |
0
|
||||||
State
|
0
|
0
|
0
|
|||||||||
Total income tax provision
|
$ |
0
|
$ |
0
|
$ |
0
|
|
A
reconciliation of the provision for income taxes (benefit) at the
federal
statutory income tax rate to the effective income tax rate
follows:
|
2007
|
2006
|
2005
|
||||||||||
Federal
statutory income tax rate
|
34.0 | % | 34.0 | % | 34.0 | % | ||||||
State
taxes net of federal benefit
|
5.2
|
5.2
|
5.2
|
|||||||||
Expired
net operating loss and credits
|
26.8
|
25.7
|
0.0
|
|||||||||
Permanent
items
|
9.8
|
(187.5 | ) |
49.8
|
||||||||
Valuation
adjustment
|
(75.8 | ) |
122.6
|
(89.0 | ) | |||||||
Effective
income tax rate
|
0 | % | 0 | % | 0 | % |
6.
|
LINE
OF CREDIT FACILITY
|
|
At
June 30, 2007, the Company had a $2,000,000 demand line of credit
facility
with a commercial bank to meet its short-term borrowing
needs. Borrowings against the line are payable on demand with
interest payable monthly at the bank's reference rate, less 0.25%
(8.00%
as of June 30, 2007). As of June 30, 2007 and 2006 there
were no borrowings against the line. Borrowings under the line
of credit facility are collateralized by substantially all assets
of the
Company. The credit facility has covenants which require
minimum income or liquidity levels. The Company was in
compliance with the covenants at June 30,
2007.
|
7.
|
CONTINGENCIES
|
8.
|
STOCKHOLDERS'
EQUITY
|
Number
of
|
Stock
Options
|
Weighted
Avg.
|
||||||||||
Shares
|
Price
Range
|
Exercise
Price
|
||||||||||
Outstanding
at June 30, 2004
|
1,429,895
|
$ |
1.88-4.40
|
$ |
2.75
|
|||||||
Granted
|
96,000
|
2.25-5.13
|
2.97
|
|||||||||
Cancelled
|
(189,200 | ) |
2.88-3.75
|
3.16
|
||||||||
Exercised
|
(280,337 | ) |
1.88-4.30
|
2.46
|
||||||||
Outstanding
at June 30, 2005
|
1,056,358
|
1.88-5.13
|
2.77
|
|||||||||
Granted
|
45,000
|
4.60-5.19
|
4.90
|
|||||||||
Cancelled
|
(84,625 | ) |
1.88-3.42
|
2.51
|
||||||||
Exercised
|
(473,045 | ) |
1.88-4.40
|
2.57
|
||||||||
Outstanding
at June 30, 2006
|
543,688
|
2.25-5.19
|
3.17
|
|||||||||
Granted
|
79,000
|
3.36-3.76
|
3.61
|
|||||||||
Cancelled
|
(13,315 | ) |
2.25-3.60
|
3.00
|
||||||||
Exercised
|
(11,500 | ) |
2.88-3.05
|
2.90
|
||||||||
Outstanding
at June 30, 2007
|
597,873
|
$ |
2.51-5.19
|
$ |
3.24
|
|
The
following table summarizes the option details as of June 30,
2007:
|
Shares
|
Weighted
Average
|
Weighted
|
Aggregate
|
|||||||||||||
Outstanding
|
Remaining Contractual
|
Average
Exercise
|
Intrinsic
Value
|
|||||||||||||
At
June 30, 2007
|
Life-Years
|
Price
|
at
June 30, 2007
|
|||||||||||||
Options
Outstanding
|
597,873
|
6.31
|
$ |
3.24
|
$ |
175,662
|
||||||||||
Options
Exercisable
|
372,425
|
5.19
|
$ |
3.07
|
$ |
131,938
|
Years
Ended June 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Weighted
average fair market value of options
granted
during the fiscal year ended June 30
|
$ |
2.27
|
$ |
2.90
|
$ |
1.62
|
||||||
Assumptions
used:
|
||||||||||||
Expected
volatility
|
51.0 | % | 45.0 | % | 55.0 | % | ||||||
Risk-free
interest rate
|
4.73 | % | 4.29 | % | 3.74 | % | ||||||
Expected
option life (in years)
|
9.00
|
8.88
|
6.25
|
|||||||||
Dividend
yield
|
0
|
0
|
0
|
|||||||||
Forfeiture
rate
|
0
|
0
|
0
|
Number
of
|
Weighted-Average
Grant
|
|||||||
Nonvested
Shares
|
Shares
|
Date
Fair Value
|
||||||
Nonvested
at June 30, 2006
|
300,699
|
$ |
3.30
|
|||||
Granted
|
79,000
|
3.61
|
||||||
Cancelled
|
(5,815 | ) |
2.82
|
|||||
Vested
|
(148,436 | ) |
3.15
|
|||||
Nonvested
at June 30, 2007
|
225,448
|
$ |
3.51
|
2007
|
2006
|
2005
|
||||||||||
Europe
and Middle East
|
$ |
5,712,000
|
$ |
7,355,000
|
$ |
7,182,000
|
||||||
Pacific
Rim
|
1,240,000
|
1,692,000
|
1,787,000
|
|||||||||
Canada
and Central and South America
|
3,747,000
|
3,516,000
|
2,689,000
|
|||||||||
Export
net sales
|
$ |
10,699,000
|
$ |
12,563,000
|
$ |
11,658,000
|
||||||
U.S.
net sales
|
20,733,000
|
18,788,000
|
15,124,000
|
|||||||||
Total
net sales
|
$ |
31,432,000
|
$ |
31,351,000
|
$ |
26,782,000
|
|
Note: Sales
in Europe and the Middle East have been combined above due to joint
sales
responsibility in these areas. No foreign country made up more
than 10% of the Company’s total net
sales.
|
2007
|
2006
|
2005
|
||||||||||
Supplier
I - Purchases
|
$ |
5,648,427
|
$ |
9,324,825
|
$ |
6,193,106
|
||||||
%
of total purchases
|
22.4 | % | 32.3 | % | 29.5 | % | ||||||
Accounts
payable balance
|
$ |
1,369,312
|
$ |
973,625
|
$ |
610,479
|
||||||
%
of total payables
|
35.8 | % | 18.0 | % | 20.1 | % | ||||||
June
30, 2007
|
June
30,2006
|
|||||||
Machinery
and equipment
|
$ |
333,840
|
$ |
333,840
|
||||
Less
accumulated depreciation
|
(166,920 | ) | (119,228 | ) | ||||
Net
|
$ |
166,920
|
$ |
214,612
|
Fiscal
year ending June 30
|
Capital
Lease
|
Operating
Leases
|
||||||
2008
|
$ |
82,560
|
$ |
378,597
|
||||
2009
|
52,140
|
383,459
|
||||||
2010
|
10,500
|
365,270
|
||||||
2011
|
--
|
60,664
|
||||||
2012
and thereafter
|
--
|
--
|
||||||
Total
minimum lease payments
|
$ |
145,200
|
$ |
1,187,990
|
||||
Less
amount representing interest
|
(11,374 | ) | ||||||
Present
value of net minimum lease payments
|
$ |
133,826
|
||||||
Less
current portion at June 30, 2007
|
74,148
|
|||||||
Long-term
portion at June 30, 2007
|
$ |
59,678
|
Quarters
Ended (Unaudited)
|
||||||||||||||||||||||||||||||||
June
30,
|
March
31,
|
Dec.
31,
|
Sept.
30,
|
June
30,
|
March
31,
|
Dec.
31,
|
Sept.
30,
|
|||||||||||||||||||||||||
2007
|
2007
|
2006
|
2006
|
2006
|
2006
|
2005
|
2005
|
|||||||||||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||||||||||||||
Net
sales
|
$ |
7,641
|
$ |
7,121
|
$ |
8,463
|
$ |
8,207
|
$ |
7,096
|
$ |
7,812
|
$ |
8,771
|
$ |
7,672
|
||||||||||||||||
Gross
profit
|
2,366
|
2,877
|
3,416
|
3,121
|
2,442
|
3,089
|
3,576
|
2,935
|
||||||||||||||||||||||||
Net
income (loss)
|
(366 | ) |
30
|
351
|
333
|
(524 | ) | (8 | ) |
607
|
137
|
|||||||||||||||||||||
Net
income (loss) per
|
||||||||||||||||||||||||||||||||
common
share:
|
||||||||||||||||||||||||||||||||
—Basic
and diluted
|
(0.03 | ) |
0.00
|
0.03
|
0.03
|
(0.04 | ) | (0.00 | ) |
0.05
|
0.01
|
Item 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE.
|
|
Not
applicable.
|
Item 9A.
|
CONTROLS
AND PROCEDURES.
|
Item
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
|
Equity
Compensation Plan
Information
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities in first
column)
|
Equity
compensation plans approved by security holders
|
597,873
shares
|
$3.24
per share
|
843,687
shares
|
Equity
compensation plans not approved by security holders
|
30,000
shares
|
$2.88
per share
|
0
shares
|
Total
|
627,873
shares
|
$3.22
per share
|
843,687
shares
|
Item
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE.
|
Item
15.
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
|
1.
|
Financial
Statements. The following consolidated financial statements
of the Company are included in Item 8 of this
report.
|
Schedule
Number
|
Description
|
Page
|
II
|
Valuation
and Qualifying
Accounts
and Reserves
|
62
|
Signature
|
Title
|
Date
|
||
/s/ Emil H. Soika |
President,
Chief Executive Officer
|
September
27, 2007
|
||
Emil
H. Soika
|
and
Director (Principal Executive
|
|||
Officer)
|
||||
/s/ Joel D. Knudson |
Vice
President-Finance and Secretary
|
September
27, 2007
|
||
Joel
D. Knudson
|
(Principal
Financial and Accounting
|
|||
Officer)
|
/s/ N.C. Joseph Lai |
Director
|
September
27, 2007
|
||
N.C.
Joseph Lai, Ph.D.
|
||||
/s/ Jeffrey T. Barnes |
Director
|
September
27, 2007
|
||
Jeffrey
T. Barnes
|
||||
/s/ Robert E. Munzenrider |
Director
|
September
27, 2007
|
||
Robert
E. Munzenrider
|
||||
/s/ William M. Moore |
Director
|
September
27, 2007
|
||
William
M. Moore
|
||||
Column
A
|
Column
B
|
Column
C
|
Column
D
|
Column
E
|
||||||||||||
Description
|
Balance
at
Beginning
of
Period
|
Charged
to
Costs
and
Expenses
|
Deductions
|
Balance
at
End
of
Period
|
||||||||||||
YEAR
ENDED JUNE 30, 2005:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ |
260,000
|
$ |
87,695
|
$ |
47,695
|
$ |
300,000
|
||||||||
Reserve
for sales returns and
allowances
|
$ |
77,945
|
$ |
--
|
$ |
--
|
$ |
77,945
|
||||||||
Reserve
for obsolete inventory
|
$ |
610,000
|
$ |
281,003
|
$ |
452,703
|
$ |
438,300
|
||||||||
YEAR
ENDED JUNE 30, 2006:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ |
300,000
|
$ |
559,206
|
$ |
29,506
|
$ |
829,700
|
||||||||
Reserve
for sales returns and
allowances
|
$ |
77,945
|
$ |
--
|
$ |
37,945
|
$ |
40,000
|
||||||||
Reserve
for obsolete inventory
|
$ |
438,300
|
$ |
56,622
|
$ |
134,922
|
$ |
360,000
|
||||||||
YEAR
ENDED JUNE 30, 2007:
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ |
829,700
|
$ | (44,221 | ) | $ |
287,841
|
$ |
497,638
|
|||||||
Reserve
for sales returns and
allowances
|
$ |
40,000
|
$ |
--
|
$ |
--
|
$ |
40,000
|
||||||||
Reserve
for obsolete inventory
|
$ |
360,00
|
$ |
167,144
|
$ |
152,144
|
$ |
375,000
|