UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-35172
NGL Energy Partners LP
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
27-3427920 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
6120 South Yale Avenue |
|
74136 |
(Address of Principal Executive Offices) |
|
(Zip code) |
(918) 481-1119
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of November 5, 2013, there were 66,650,735 common units and 5,919,346 subordinated units issued and outstanding.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains various forward-looking statements and information that are based on our beliefs and those of our general partner, as well as assumptions made by and information currently available to us. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. When used in this quarterly report, words such as anticipate, project, expect, plan, goal, forecast, estimate, intend, could, believe, may, will and similar expressions and statements regarding our plans and objectives for future operations, are intended to identify forward-looking statements. Although we and our general partner believe that the expectations on which such forward-looking statements are based are reasonable, neither we nor our general partner can give assurances that such expectations will prove to be correct. Forward-looking statements are subject to a variety of risks, uncertainties and assumptions. If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or expected. Among the key risk factors that may have a direct bearing on our results of operations and financial condition are:
· the prices and market demand for crude oil and natural gas liquids;
· energy prices generally;
· the price of propane compared to the price of alternative and competing fuels;
· the general level of crude oil, natural gas, and natural gas liquids production;
· the general level of demand for crude oil and natural gas liquids;
· the availability of supply of crude oil and natural gas liquids;
· the level of crude oil and natural gas production in producing basins in which we have water treatment facilities;
· the ability to obtain adequate supplies of propane and distillates for retail sale in the event of an interruption in supply or transportation and the availability of capacity to transport propane to market areas;
· actions taken by foreign oil and gas producing nations;
· the political and economic stability of petroleum producing nations;
· the effect of weather conditions on demand for oil, natural gas and natural gas liquids;
· the effect of natural disasters or other significant weather events;
· availability of local, intrastate and interstate transportation infrastructure, including with respect to our truck, rail, and barge transportation services;
· availability and marketing of competitive fuels;
· the impact of energy conservation efforts;
· energy efficiencies and technological trends;
· governmental regulation and taxation;
· the impact of legislative and regulatory actions on hydraulic fracturing;
· hazards or operating risks incidental to the transporting and distributing of petroleum products that may not be fully covered by insurance;
· the maturity of the propane industry and competition from other propane distributors;
· loss of key personnel;
· the ability to renew contracts with key customers;
· the fees we charge and the margins we realize for our terminal services;
· the ability to renew leases for general purpose and high pressure rail cars;
· the ability to renew leases for underground natural gas liquids storage;
· the non-payment or nonperformance by our customers;
· the availability and cost of capital and our ability to access certain capital sources;
· a deterioration of the credit and capital markets;
· the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results;
· the ability to successfully integrate acquired assets and businesses;
· changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations and the impact of such laws and regulations (now existing or in the future) on our business operations, including our sales of crude oil, condensate, and natural gas liquids, our processing of wastewater, and transportation and hedging activities; and
· the costs and effects of legal and administrative proceedings.
You should not put undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this quarterly report. Except as required by state and federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events, or otherwise. When considering forward-looking statements, please review the risks described under Item 1A Risk Factors in our Annual Report on Form 10-K for the fiscal year ended March 31, 2013.
Item 1. Financial Statements (Unaudited)
NGL ENERGY PARTNERS LP
Unaudited Condensed Consolidated Balance Sheets
As of September 30, 2013 and March 31, 2013
(U.S. Dollars in Thousands, except unit amounts)
|
|
September 30, |
|
March 31, |
| ||
|
|
2013 |
|
2013 |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
5,528 |
|
$ |
11,561 |
|
Accounts receivable - trade, net of allowance for doubtful accounts of $1,893 and $1,760, respectively |
|
602,033 |
|
562,889 |
| ||
Accounts receivable - affiliates |
|
3,071 |
|
22,883 |
| ||
Inventories |
|
355,300 |
|
126,895 |
| ||
Prepaid expenses and other current assets |
|
47,927 |
|
37,891 |
| ||
Total current assets |
|
1,013,859 |
|
762,119 |
| ||
|
|
|
|
|
| ||
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $76,390 and $50,127, respectively |
|
631,663 |
|
516,937 |
| ||
GOODWILL |
|
840,287 |
|
563,146 |
| ||
INTANGIBLE ASSETS, net of accumulated amortization of $68,790 and $44,155, respectively |
|
534,746 |
|
442,603 |
| ||
OTHER NONCURRENT ASSETS |
|
5,938 |
|
6,542 |
| ||
Total assets |
|
$ |
3,026,493 |
|
$ |
2,291,347 |
|
|
|
|
|
|
| ||
LIABILITIES AND PARTNERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Trade accounts payable |
|
$ |
604,018 |
|
$ |
535,687 |
|
Accrued expenses and other payables |
|
101,988 |
|
85,703 |
| ||
Advance payments received from customers |
|
67,994 |
|
22,372 |
| ||
Accounts payable - affiliates |
|
18,429 |
|
6,900 |
| ||
Current maturities of long-term debt |
|
8,229 |
|
8,626 |
| ||
Total current liabilities |
|
800,658 |
|
659,288 |
| ||
|
|
|
|
|
| ||
LONG-TERM DEBT, net of current maturities |
|
906,066 |
|
740,436 |
| ||
OTHER NONCURRENT LIABILITIES |
|
2,673 |
|
2,205 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| ||
|
|
|
|
|
| ||
PARTNERS EQUITY, per accompanying statement: |
|
|
|
|
| ||
General Partner 0.1% interest; 71,288 and 53,676 notional units outstanding at September 30, 2013 and March 31, 2013, respectively |
|
(48,782 |
) |
(50,497 |
) | ||
Limited Partners 99.9% interest Common units 65,296,884 and 47,703,313 units outstanding at September 30, 2013 and March 31, 2013, respectively |
|
1,354,305 |
|
920,998 |
| ||
Subordinated units 5,919,346 units outstanding at September 30, 2013 and March 31, 2013 |
|
4,130 |
|
13,153 |
| ||
Accumulated other comprehensive income (loss) Foreign currency translation |
|
(6 |
) |
24 |
| ||
Noncontrolling interests |
|
7,449 |
|
5,740 |
| ||
Total partners equity |
|
1,317,096 |
|
889,418 |
| ||
Total liabilities and partners equity |
|
$ |
3,026,493 |
|
$ |
2,291,347 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NGL ENERGY PARTNERS LP
Unaudited Condensed Consolidated Statements of Operations
Three Months and Six Months Ended September 30, 2013 and 2012
(U.S. Dollars in Thousands, except unit and per unit amounts)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
REVENUES: |
|
|
|
|
|
|
|
|
| ||||
Crude oil logistics |
|
$ |
1,014,008 |
|
$ |
711,021 |
|
$ |
1,944,802 |
|
$ |
784,538 |
|
Water services |
|
34,190 |
|
15,810 |
|
54,703 |
|
17,751 |
| ||||
Natural gas liquids logistics |
|
484,874 |
|
350,368 |
|
845,833 |
|
541,985 |
| ||||
Retail propane |
|
59,380 |
|
57,003 |
|
131,597 |
|
116,211 |
| ||||
Other |
|
1,485 |
|
1,308 |
|
2,959 |
|
1,461 |
| ||||
Total Revenues |
|
1,593,937 |
|
1,135,510 |
|
2,979,894 |
|
1,461,946 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
COST OF SALES: |
|
|
|
|
|
|
|
|
| ||||
Crude oil logistics |
|
992,135 |
|
693,687 |
|
1,901,354 |
|
770,570 |
| ||||
Water services |
|
3,782 |
|
2,054 |
|
4,365 |
|
2,670 |
| ||||
Natural gas liquids logistics |
|
459,394 |
|
328,283 |
|
809,645 |
|
512,328 |
| ||||
Retail propane |
|
33,539 |
|
29,666 |
|
76,562 |
|
67,107 |
| ||||
Total Cost of Sales |
|
1,488,850 |
|
1,053,690 |
|
2,791,926 |
|
1,352,675 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
| ||||
Operating |
|
55,769 |
|
39,431 |
|
104,814 |
|
62,769 |
| ||||
General and administrative |
|
14,312 |
|
10,443 |
|
32,766 |
|
20,403 |
| ||||
Depreciation and amortization |
|
25,061 |
|
13,361 |
|
47,785 |
|
22,588 |
| ||||
Operating Income |
|
9,945 |
|
18,585 |
|
2,603 |
|
3,511 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(11,060 |
) |
(8,692 |
) |
(21,682 |
) |
(12,492 |
) | ||||
Loss on early extinguishment of debt |
|
|
|
|
|
|
|
(5,769 |
) | ||||
Interest income |
|
266 |
|
263 |
|
664 |
|
629 |
| ||||
Other, net |
|
153 |
|
3 |
|
(195 |
) |
29 |
| ||||
Income (Loss) Before Income Taxes |
|
(696 |
) |
10,159 |
|
(18,610 |
) |
(14,092 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
INCOME TAX (PROVISION) BENEFIT |
|
(236 |
) |
(77 |
) |
170 |
|
(536 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) |
|
(932 |
) |
10,082 |
|
(18,440 |
) |
(14,628 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income Allocated to General Partner |
|
(2,451 |
) |
(694 |
) |
(4,139 |
) |
(789 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net (Income) Loss Attributable to Noncontrolling Interests |
|
(9 |
) |
(9 |
) |
(134 |
) |
51 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) Attributable to Parent Equity Allocated to Limited Partners |
|
$ |
(3,392 |
) |
$ |
9,379 |
|
$ |
(22,713 |
) |
$ |
(15,366 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Basic and Diluted Income (Loss) per Common Unit |
|
$ |
(0.05 |
) |
$ |
0.18 |
|
$ |
(0.37 |
) |
$ |
(0.37 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Basic and Diluted Income (Loss) per Subordinated Unit |
|
$ |
(0.09 |
) |
$ |
0.18 |
|
$ |
(0.52 |
) |
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Basic and Diluted Weighted Average Units Outstanding: |
|
|
|
|
|
|
|
|
| ||||
Common |
|
58,909,389 |
|
44,831,836 |
|
53,336,969 |
|
35,730,492 |
| ||||
Subordinated |
|
5,919,346 |
|
5,919,346 |
|
5,919,346 |
|
5,919,346 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NGL ENERGY PARTNERS LP
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
Three Months and Six Months Ended September 30, 2013 and 2012
(U.S. Dollars in Thousands)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
(932 |
) |
$ |
10,082 |
|
$ |
(18,440 |
) |
$ |
(14,628 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
| ||||
Change in foreign currency translation adjustment |
|
(5 |
) |
10 |
|
(30 |
) |
(3 |
) | ||||
Comprehensive income (loss) |
|
$ |
(937 |
) |
$ |
10,092 |
|
$ |
(18,470 |
) |
$ |
(14,631 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NGL ENERGY PARTNERS LP
Unaudited Condensed Consolidated Statement of Changes in Partners Equity
Six Months Ended September 30, 2013
(U.S. Dollars in Thousands, except unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
| ||||||
|
|
|
|
Limited Partners |
|
Comprehensive |
|
|
|
Total |
| ||||||||||||
|
|
General |
|
Common |
|
|
|
Subordinated |
|
|
|
Income |
|
Noncontrolling |
|
Partners |
| ||||||
|
|
Partner |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
(Loss) |
|
Interests |
|
Equity |
| ||||||
BALANCES, MARCH 31, 2013 |
|
$ |
(50,497 |
) |
47,703,313 |
|
$ |
920,998 |
|
5,919,346 |
|
$ |
13,153 |
|
$ |
24 |
|
$ |
5,740 |
|
$ |
889,418 |
|
Distributions |
|
(2,928 |
) |
|
|
(51,581 |
) |
|
|
(5,749 |
) |
|
|
(365 |
) |
(60,623 |
) | ||||||
Contributions |
|
504 |
|
|
|
|
|
|
|
|
|
|
|
1,940 |
|
2,444 |
| ||||||
Sales of units in public offerings, net of issuance costs |
|
|
|
14,450,000 |
|
415,089 |
|
|
|
|
|
|
|
|
|
415,089 |
| ||||||
Units issued in business combinations, net of offering costs |
|
|
|
2,860,879 |
|
80,619 |
|
|
|
|
|
|
|
|
|
80,619 |
| ||||||
Equity issued pursuant to incentive compensation plan |
|
|
|
282,692 |
|
8,619 |
|
|
|
|
|
|
|
|
|
8,619 |
| ||||||
Net income (loss) |
|
4,139 |
|
|
|
(19,439 |
) |
|
|
(3,274 |
) |
|
|
134 |
|
(18,440 |
) | ||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
(30 |
) | ||||||
BALANCES, SEPTEMBER 30, 2013 |
|
$ |
(48,782 |
) |
65,296,884 |
|
$ |
1,354,305 |
|
5,919,346 |
|
$ |
4,130 |
|
$ |
(6 |
) |
$ |
7,449 |
|
$ |
1,317,096 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NGL ENERGY PARTNERS LP
Unaudited Condensed Consolidated Statements of Cash Flows
Six Months Ended September 30, 2013 and 2012
(U.S. Dollars in Thousands)
|
|
Six Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net loss |
|
$ |
(18,440 |
) |
$ |
(14,628 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
| ||
Depreciation and amortization, including debt issuance cost amortization |
|
51,821 |
|
25,476 |
| ||
Loss on early extinguishment of debt |
|
|
|
5,769 |
| ||
Non-cash equity-based compensation expense |
|
6,762 |
|
2,957 |
| ||
Loss (gain) on disposal of assets |
|
2,163 |
|
(23 |
) | ||
Provision for doubtful accounts |
|
781 |
|
356 |
| ||
Commodity derivative (gain) loss |
|
17,881 |
|
(5,019 |
) | ||
Other |
|
8 |
|
72 |
| ||
Changes in operating assets and liabilities, exclusive of acquisitions: |
|
|
|
|
| ||
Accounts receivable - trade |
|
(27,881 |
) |
101,739 |
| ||
Accounts receivable - affiliates |
|
19,812 |
|
6,768 |
| ||
Inventories |
|
(226,727 |
) |
(121,981 |
) | ||
Prepaid expenses and other current assets |
|
(10,830 |
) |
3,793 |
| ||
Trade accounts payable |
|
61,093 |
|
(77,965 |
) | ||
Accrued expenses and other payables |
|
18,065 |
|
(15,664 |
) | ||
Accounts payable - affiliates |
|
11,529 |
|
(6,698 |
) | ||
Advance payments received from customers |
|
45,622 |
|
42,242 |
| ||
Net cash used in operating activities |
|
(48,341 |
) |
(52,806 |
) | ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES: |
|
|
|
|
| ||
Purchases of long-lived assets |
|
(67,399 |
) |
(14,595 |
) | ||
Acquisitions of businesses, including acquired working capital, net of cash acquired |
|
(393,008 |
) |
(307,082 |
) | ||
Cash flows from commodity derivatives |
|
(19,074 |
) |
10,692 |
| ||
Proceeds from sales of assets |
|
2,224 |
|
581 |
| ||
Other |
|
|
|
427 |
| ||
Net cash used in investing activities |
|
(477,257 |
) |
(309,977 |
) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from borrowings under revolving credit facilities |
|
1,061,500 |
|
594,675 |
| ||
Payments on revolving credit facilities |
|
(893,000 |
) |
(422,675 |
) | ||
Issuance of senior notes |
|
|
|
250,000 |
| ||
Proceeds from borrowings on other long-term debt |
|
880 |
|
|
| ||
Payments on other long-term debt |
|
(4,507 |
) |
(251 |
) | ||
Debt issuance costs |
|
(2,218 |
) |
(17,839 |
) | ||
Contributions |
|
2,444 |
|
751 |
| ||
Distributions |
|
(60,623 |
) |
(22,883 |
) | ||
Proceeds from sale of common units, net of offering costs |
|
415,089 |
|
(818 |
) | ||
Net cash provided by financing activities |
|
519,565 |
|
380,960 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
(6,033 |
) |
18,177 |
| ||
Cash and cash equivalents, beginning of period |
|
11,561 |
|
7,832 |
| ||
Cash and cash equivalents, end of period |
|
$ |
5,528 |
|
$ |
26,009 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Note 1 Organization and Operations
NGL Energy Partners LP (we, our, or the Partnership) is a Delaware limited partnership formed in September 2010. NGL Energy Holdings LLC serves as our general partner. At the time of formation, our operations included a wholesale natural gas liquids business and a retail propane business. We completed an initial public offering in May 2011. Subsequent to our initial public offering, we significantly expanded our operations through a number of business combinations, including the following:
· During October 2011, we completed a business combination with E. Osterman Propane, Inc., its affiliated companies, and members of the Osterman family, whereby we acquired retail propane operations in the northeastern United States.
· During November 2011, we completed a business combination with SemStream, L.P. (SemStream), whereby we acquired SemStreams wholesale natural gas liquids supply and marketing operations and its 12 natural gas liquids terminals.
· During January 2012, we completed a business combination with seven companies associated with Pacer Propane Holding, L.P., whereby we acquired retail propane operations, primarily in the western United States.
· During February 2012, we completed a business combination with North American Propane, Inc., whereby we acquired retail propane and distillate operations in the northeastern United States.
· During the year ended March 31, 2012, we completed three additional separate business combination transactions to acquire retail propane operations.
· On June 19, 2012, we completed a business combination with High Sierra Energy, LP and High Sierra Energy GP, LLC (collectively, High Sierra), whereby we acquired all of the ownership interests in High Sierra. High Sierras businesses include crude oil gathering, transportation and marketing; water treatment, disposal, and transportation; and natural gas liquids transportation and marketing.
· On November 1, 2012, we completed a business combination whereby we acquired Pecos Gathering & Marketing, L.L.C. and certain of its affiliated companies (collectively, Pecos). The business of Pecos consists primarily of crude oil purchasing and logistics operations in Texas and New Mexico.
· On December 31, 2012, we completed a business combination whereby we acquired all of the membership interests in Third Coast Towing, LLC (Third Coast). The business of Third Coast consists primarily of transporting crude oil via barge.
· During the year ended March 31, 2013, we completed six additional separate business combination transactions to acquire retail propane and distillate operations, primarily in the northeastern and southeastern United States.
· During the year ended March 31, 2013, we completed four additional separate acquisitions to expand the assets and operations of our crude oil logistics and water services businesses.
· During the six months ended September 30, 2013, we completed three acquisitions of retail propane and distillate businesses.
· On July 1, 2013, we completed a business combination whereby we acquired the assets of Crescent Terminals, LLC and the ownership interests in Cierra Marine, LP and its affiliated companies (collectively, Crescent), whereby we acquired four tow boats, seven crude oil barges, and one crude oil terminal in South Texas.
· On July 2, 2013, we completed a business combination with High Roller Wells Big Lake SWD No. 1, Ltd. (Big Lake), whereby we acquired one water disposal facility in West Texas. We also entered into a development agreement that provides us the option to purchase disposal facilities that may be developed in the future.
· On August 2, 2013, we completed a business combination whereby we acquired seven entities affiliated with Oilfield Water Lines LP (collectively, OWL). The businesses of OWL include water disposal operations and a water transportation business in Texas.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
· On September 1, 2013, we completed a business combination whereby we acquired a crude oil marketing business in Oklahoma and Texas.
· On September 3, 2013, we completed a business combination with Coastal Plains Disposal #1, LLC (Coastal), in which we acquired the ownership interests in a water disposal facility in Texas.
As of September 30, 2013, our businesses include:
· A crude oil logistics business, the assets of which include crude oil terminals, pipeline injection stations, a fleet of trucks, a fleet of leased rail cars, and a fleet of barges and tow boats. Our crude oil logistics business purchases crude oil from producers and transports it for resale at pipeline injection points, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs.
· A water services business, the assets of which include water treatment and disposal facilities, a fleet of water trucks, and frac tanks. Our water services business generates revenues from the gathering, transportation, treatment, and disposal of wastewater generated from oil and natural gas production operations, and from the sale of recycled water and recovered hydrocarbons.
· Our natural gas liquids logistics business, which supplies natural gas liquids to retailers, wholesalers, and refiners throughout the United States and in Canada, and which provides natural gas liquids terminaling services through its 17 terminals throughout the United States and rail car transportation services through its fleet of owned and predominantly leased rail cars. Our natural gas liquids logistics segment purchases propane, butane, and other natural gas liquids from refiners, processing plants, producers, and other parties, and sells the product to retailers, refiners, and other participants in the wholesale markets.
· Our retail propane business, which sells propane, distillates, and equipment and supplies to end users consisting of residential, agricultural, commercial, and industrial customers and to certain re-sellers in more than 20 states.
Note 2 Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements as of and for the three months and six months ended September 30, 2013 and 2012 include our accounts and those of our controlled subsidiaries. All significant intercompany transactions and account balances have been eliminated in consolidation. The unaudited condensed consolidated balance sheet as of March 31, 2013 is derived from audited financial statements. We have made certain reclassifications to the prior period financial statements to conform with classification methods used in the current fiscal year. These reclassifications had no impact on previously-reported amounts of total assets, liabilities, partners equity, or net income.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim consolidated financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (SEC). The unaudited condensed consolidated financial statements include all adjustments that we consider necessary for a fair presentation of the financial position and results of operations for the interim periods presented. Such adjustments consist only of normal recurring items, unless otherwise disclosed herein. Accordingly, the unaudited condensed consolidated financial statements do not include all the information and notes required by GAAP for complete annual consolidated financial statements. However, we believe that the disclosures made are adequate to make the information not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the fiscal year ended March 31, 2013 included in our Annual Report on Form 10-K. Due to the seasonal nature of our natural gas liquids operations and other factors, the results of operations for interim periods are not necessarily indicative of the results to be expected for a full year.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Significant Accounting Policies
Our significant accounting policies are consistent with those disclosed in Note 2 of our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2013.
Revenue Recognition
We record revenues from product sales at the time title to the product transfers to the purchaser, which typically occurs upon receipt of the product by the purchaser. We record terminaling, storage and service revenues at the time the service is performed and we record tank and other rentals over the term of the lease. Revenues for the wastewater disposal business are recognized upon receipt of the wastewater at our disposal facilities.
We report taxes collected from customers and remitted to taxing authorities, such as sales and use taxes, on a net basis. Amounts billed to customers for shipping and handling costs are included in revenues in the consolidated statements of operations. Shipping and handling costs associated with product sales are included in operating expenses in the consolidated statements of operations.
We enter into certain contracts whereby we agree to purchase product from a counterparty and to sell the same volume of product to the same counterparty at a different location or time. When such agreements are entered into concurrently and are entered into in contemplation of each other, we record the revenues for these transactions net of the cost of sales.
Fair Value Measurements
We apply fair value measurements to certain assets and liabilities, principally our commodity derivative instruments and assets and liabilities acquired in business combinations. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Fair value is based upon assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and risks inherent in valuation techniques and inputs to valuations. This includes not only the credit standing of counterparties and credit enhancements but also the impact of our own nonperformance risk on our liabilities. Fair value measurements assume that the transaction occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability (the market for which the reporting entity would be able to maximize the amount received or minimize the amount paid). We evaluate the need for credit adjustments to our derivative instrument fair values in accordance with the requirements noted above. Such adjustments were not material to the fair values of our derivative instruments.
We use the following fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels:
· Level 1 Quoted prices (unadjusted) in active markets for identical assets and liabilities that we have the ability to access at the measurement date.
· Level 2 Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 include non-exchange traded derivatives such as over-the-counter commodity price swap and option contracts and interest rate protection agreements. The majority of our fair value measurements related to our derivative financial instruments were categorized as Level 2 at September 30, 2013 and March 31, 2013 (see Note 11). We determine the fair value of all our derivative financial instruments utilizing pricing models for significantly similar instruments. Inputs to the pricing model include publicly available prices and forward curves generated from a compilation of data gathered from third parties.
· Level 3 Unobservable inputs for the asset or liability including situations where there is little, if any, market activity for the asset or liability. We did not have any fair value measurements categorized as Level 3 at September 30, 2013 or March 31, 2013.
The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3). In some cases, the inputs used to measure fair value might fall into different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement determines the applicable level in the fair value
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
hierarchy. Assessing the significance of a particular input to the fair value measurement requires judgment, considering factors specific to the asset or liability.
Supplemental Cash Flow Information
Supplemental cash flow information is as follows for the periods indicated:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
(in thousands) |
|
(in thousands) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Interest paid, exclusive of debt issuance costs |
|
$ |
8,423 |
|
$ |
6,594 |
|
$ |
16,908 |
|
$ |
9,831 |
|
Income taxes paid |
|
$ |
369 |
|
$ |
|
|
$ |
650 |
|
$ |
176 |
|
|
|
|
|
|
|
|
|
|
| ||||
Value of common units issued in business combinations |
|
$ |
80,619 |
|
$ |
2,224 |
|
$ |
80,619 |
|
$ |
433,668 |
|
Cash flows from commodity derivative instruments are classified as cash flows from investing activities in the consolidated statements of cash flows.
Inventories
Inventories consist of the following:
|
|
September 30, |
|
March 31, |
| ||
|
|
2013 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Crude oil |
|
$ |
56,514 |
|
$ |
46,156 |
|
Propane |
|
207,511 |
|
45,428 |
| ||
Butane |
|
62,852 |
|
23,106 |
| ||
Other natural gas liquids |
|
14,947 |
|
984 |
| ||
Other |
|
13,476 |
|
11,221 |
| ||
|
|
$ |
355,300 |
|
$ |
126,895 |
|
Accrued Expenses and Other Payables
Accrued expenses and other payables consist of the following:
|
|
September 30, |
|
March 31, |
| ||
|
|
2013 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Product exchange liabilities |
|
$ |
42,232 |
|
$ |
6,741 |
|
Income and other tax liabilities |
|
22,230 |
|
22,659 |
| ||
Accrued compensation and benefits |
|
14,885 |
|
27,252 |
| ||
Other |
|
22,641 |
|
29,051 |
| ||
|
|
$ |
101,988 |
|
$ |
85,703 |
|
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Business Combination Measurement Period
We record the assets acquired and liabilities assumed in a business combination at their acquisition date fair values. Pursuant to GAAP, an entity is allowed a reasonable period of time to obtain the information necessary to identify and measure the value of the assets acquired and liabilities assumed in a business combination. As described in Note 3, certain of our acquisitions during the fiscal year ended March 31, 2013 and during the six months ended September 30, 2013 are still within this measurement period, and as a result, the acquisition date values we have recorded for the acquired assets and assumed liabilities are subject to change.
Also as described in Note 3, we made certain adjustments during the six months ended September 30, 2013 to our estimates of the acquisition date fair values of assets acquired and liabilities assumed in certain business combinations that occurred during the fiscal year ended March 31, 2013. Due to the immateriality of these adjustments, we did not retroactively adjust the consolidated balance sheet at March 31, 2013 or the consolidated statements of operations for periods during the year ended March 31, 2013 for these measurement period adjustments.
Note 3 Acquisitions
Fiscal Year Ending March 31, 2014
Oilfield Water Lines, LP
On August 2, 2013, we completed a business combination with OWL, whereby we acquired water disposal and transportation assets in Texas. We issued 2,463,287 common units, valued at $68.6 million, and paid $167.7 million of cash, net of cash acquired, in exchange for OWL. The acquisition agreements also contemplate a post-closing payment for certain working capital items. The acquisition agreements also include a provision whereby the purchase price may be increased if certain performance targets are achieved. If the acquired assets generate Adjusted EBITDA, as defined in the acquisition agreements, in excess of $3.3 million during any one of the six months following the acquisition, the purchase price will be increased by seventy-two times the amount by which this target is exceeded. The maximum potential increase to the purchase price under this provision is $60 million. We incurred and charged to general and administrative expense during the six months ended September 30, 2013 approximately $0.7 million of costs related to the OWL acquisition.
We are in the process of identifying and determining the fair value of the assets and liabilities acquired in the acquisition of OWL. The estimates of fair value reflected as of September 30, 2013 are subject to change, and such changes could be material. We expect to complete this process prior to finalizing our financial statements for the quarter ending June 30, 2014. We have preliminarily estimated the fair value of the assets acquired (and useful lives) and liabilities assumed as follows (in thousands):
Accounts receivable - trade |
|
$ |
8,550 |
|
Inventories |
|
154 |
| |
Other current assets |
|
382 |
| |
Property, plant and equipment: |
|
|
| |
Land |
|
710 |
| |
Water treatment facilities and equipment (3-30 years) |
|
24,495 |
| |
Vehicles (5-10 years) |
|
8,254 |
| |
Buildings and leasehold improvements (7-30 years) |
|
740 |
| |
Other (3-5 years) |
|
264 |
| |
Intangible assets: |
|
|
| |
Customer relationships (10 years) |
|
56,000 |
| |
Goodwill |
|
145,558 |
| |
Trade accounts payable |
|
(6,063 |
) | |
Accrued expenses |
|
(2,691 |
) | |
Other noncurrent liabilities |
|
(64 |
) | |
Fair value of net assets acquired |
|
$ |
236,289 |
|
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
167,720 |
|
Value of common units issued |
|
68,569 |
| |
Total consideration paid |
|
$ |
236,289 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
As described above, the agreements with the former owners of OWL contain a provision whereby the purchase price may be increased if the business meets a specified performance target during the six months subsequent to the acquisition. In order to determine an estimate of the fair value of this contingent consideration at the acquisition date, we identified the variables most likely to impact this performance target. Using historical and projected data, we prepared a Monte-Carlo type simulation and applied an option pricing model. We concluded that the fair value of the contingent consideration approximated zero, and as a result, we did not record a liability at the acquisition date for the contingent consideration. We performed a similar calculation at September 30, 2013, and concluded that the fair value of the contingent consideration continued to approximate zero at September 30, 2013. We will evaluate the fair value of the contingent consideration again at December 31, 2013, and if we conclude that the contingent consideration has a fair value at that date, we will record a liability and a corresponding expense during the three months ending December 31, 2013.
The operations of OWL have been included in our consolidated statement of operations since OWL was acquired on August 2, 2013. Our consolidated statements of operations for the three months and six months ended September 30, 2013 include revenues of $7.3 million and operating income of $0.5 million that was generated by the operations of OWL. The following unaudited pro forma consolidated data below is presented for the six months ended September 30, 2013 as if the OWL acquisition had been completed on April 1, 2013 (in thousands, except per unit amounts). The pro forma earnings per unit are based on the common and subordinated units outstanding as of September 30, 2013.
Revenues |
|
$ |
2,991,936 |
|
|
|
|
|
|
|
Net loss |
|
(17,482 |
) |
|
|
|
|
|
| |
Limited partners interest in net loss |
|
(21,755 |
) |
|
|
|
|
|
| |
Basic and diluted loss per common unit |
|
(0.31 |
) |
|
|
|
|
|
| |
Basic and diluted loss per subordinated unit |
|
(0.31 |
) |
|
|
|
|
|
|
The pro forma consolidated data in the table above was prepared by adding the historical results of operations of OWL to our historical results of operations and making certain pro forma adjustments. The pro forma adjustments include: (i) replacing the historical depreciation and amortization expense of OWL with pro forma depreciation and amortization expense, calculated using the estimated fair values of long-lived assets recorded in the acquisition accounting; (ii) replacing the historical interest expense of OWL with pro forma interest expense; and (iii) excluding professional fees and other expenses incurred by us that were directly related to the acquisition. In order to calculate pro forma earnings per unit in the table above, we assumed that: (i) the same number of limited partner units outstanding at September 30, 2013 had been outstanding throughout the period shown in the table, and (ii) all of the common units were eligible for distributions related to the period shown in the table. The pro forma information is not necessarily indicative of the results of operations that would have occurred if the acquisition had been completed on April 1, 2013, nor is it necessarily indicative of the future results of the combined operations. We have not presented pro forma data for periods during the prior fiscal year, as certain of the assets we acquired in the acquisition of OWL had not yet been developed as of September 30, 2012.
Other Water Services Acquisitions
During the three months ended September 30, 2013, we completed two separate acquisitions of businesses to expand our water services operations in Texas. On a combined basis, we issued 222,381 common units, valued at $6.8 million, and paid $151.5 million of cash, net of cash acquired, in exchange for the assets and operations of these businesses. The agreements for the
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
acquisitions of these businesses contemplate post-closing payments for certain working capital items. We incurred and charged to general and administrative expense during the six months ended September 30, 2013 approximately $0.3 million of costs related to these acquisitions.
We are in the process of identifying and determining the fair value of the assets acquired and liabilities assumed in these two business combinations. The estimates of fair value reflected as of September 30, 2013 are subject to change, and such changes could be material. We expect to complete this process prior to finalizing our financial statements for the quarter ending June 30, 2014. We have preliminarily estimated the fair value of the assets acquired (and useful lives) and liabilities assumed as follows (in thousands):
Accounts receivable - trade |
|
$ |
1,959 |
|
Inventories |
|
192 |
| |
Other current assets |
|
112 |
| |
Property, plant and equipment: |
|
|
| |
Land |
|
206 |
| |
Vehicles (5-10 years) |
|
90 |
| |
Water treatment facilities and equipment (3-30 years) |
|
15,683 |
| |
Buildings and leasehold improvements (7-30 years) |
|
616 |
| |
Other (3-5 years) |
|
12 |
| |
Intangible assets: |
|
|
| |
Customer relationships (5-10 years) |
|
36,500 |
| |
Trade names (indefinite life) |
|
2,800 |
| |
Non-compete agreements (3 years) |
|
260 |
| |
Development agreement (5 years) |
|
14,000 |
| |
Option agreement |
|
2,500 |
| |
Goodwill |
|
83,813 |
| |
Trade accounts payable |
|
(82 |
) | |
Accrued expenses |
|
(273 |
) | |
Other noncurrent liabilities |
|
(64 |
) | |
Fair value of net assets acquired |
|
$ |
158,324 |
|
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
151,530 |
|
Value of common units issued |
|
6,794 |
| |
Total consideration paid |
|
$ |
158,324 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
As part of one of these business combinations, we entered into a development agreement with the seller of the business. Under this agreement, we have the option to purchase water treatment facilities that are developed by the other party to the agreement during the five years following the business combination. We recorded an intangible asset of $14.0 million at the acquisition date related to this development agreement.
As part of the other business combination, we entered into an option agreement with the seller of the business whereby we have the option to purchase a water treatment facility that is currently under construction. We recorded an intangible asset of $2.5 million at the acquisition date related to this option agreement.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Crude Oil Logistics Acquisitions
During the three months ended September 30, 2013, we completed two separate acquisitions of businesses to expand our crude oil logistics business in Texas and Oklahoma. On a combined basis, we issued 175,211 common units, valued at $5.3 million, and paid $67.8 million of cash, net of cash acquired, in exchange for the assets and operations of these businesses. The agreement for the acquisition of one of these businesses contemplates a post-closing payment for certain working capital items. We incurred and charged to general and administrative expense during the six months ended September 30, 2013 approximately $0.2 million of costs related to these acquisitions.
We are in the process of identifying and determining the fair value of the assets acquired and liabilities assumed in these two business combinations. The estimates of fair value reflected as of September 30, 2013 are subject to change, and such changes could be material. We expect to complete this process prior to finalizing our financial statements for the three months ending June 30, 2014. We have preliminarily estimated the fair value of the assets acquired (and useful lives) and liabilities assumed as follows (in thousands):
Accounts receivable - trade |
|
$ |
1,233 |
|
Inventories |
|
1,021 |
| |
Property, plant and equipment: |
|
|
| |
Vehicles (5-10 years) |
|
2,709 |
| |
Buildings and leasehold improvements (5-30 years) |
|
260 |
| |
Crude oil tanks and related equipment (2-30 years) |
|
3,580 |
| |
Barges and tow boats (20 years) |
|
11,996 |
| |
Other (3-5 years) |
|
42 |
| |
Intangible assets: |
|
|
| |
Customer relationships (3 years) |
|
1,700 |
| |
Trade names (indefinite life) |
|
530 |
| |
Goodwill |
|
50,856 |
| |
Trade accounts payable |
|
(660 |
) | |
Accrued expenses |
|
(124 |
) | |
Other noncurrent liabilities |
|
(53 |
) | |
Fair value of net assets acquired |
|
$ |
73,090 |
|
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
67,834 |
|
Value of common units issued |
|
5,256 |
| |
Total consideration paid |
|
$ |
73,090 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
Retail Propane Acquisitions
During the six months ended September 30, 2013, we completed three acquisitions of retail propane businesses. On a combined basis, we paid $5.9 million of cash to acquire these assets and operations. The agreements for the acquisitions of these businesses contemplate post-closing payments for certain working capital items. We are in the process of identifying and determining the fair value of the assets acquired and liabilities assumed in these three business combinations, and as a result the estimates of fair value reflected as of September 30, 2013 are subject to change. We expect to complete this process prior to finalizing our financial statements for the fiscal year ending March 31, 2014.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Fiscal Year Ended March 31, 2013
Pecos Combination
On November 1, 2012, we completed a business combination whereby we acquired Pecos. The business of Pecos consists primarily of crude oil marketing and logistics operations in Texas and New Mexico. We paid $132.4 million of cash (net of cash acquired) and assumed certain obligations with a value of $10.2 million under certain equipment financing facilities. Also on November 1, 2012, we entered into a call agreement with the former owners of Pecos pursuant to which the former owners of Pecos agreed to purchase a minimum of $45.0 million or a maximum of $60.0 million of common units from us. On November 12, 2012, the former owners purchased 1,834,414 common units from us for $45.0 million pursuant to this call agreement.
During the three months ended September 30, 2013, we completed the acquisition accounting for this business combination. The following table presents the final calculation of the fair value of the assets acquired (and useful lives) and liabilities assumed in the acquisition of Pecos (in thousands):
|
|
|
|
Estimated |
|
|
| |||
|
|
|
|
as of |
|
|
| |||
|
|
|
|
March 31, |
|
|
| |||
|
|
Final |
|
2013 |
|
Difference |
| |||
|
|
|
|
|
|
|
| |||
Accounts receivable - trade |
|
$ |
73,609 |
|
$ |
73,704 |
|
$ |
(95 |
) |
Inventories |
|
1,903 |
|
1,903 |
|
|
| |||
Other current assets |
|
1,426 |
|
1,426 |
|
|
| |||
Property, plant and equipment: |
|
|
|
|
|
|
| |||
Vehicles (5-10 years) |
|
22,097 |
|
19,193 |
|
2,904 |
| |||
Buildings and leasehold improvements (5-30 years) |
|
1,339 |
|
1,248 |
|
91 |
| |||
Crude oil tanks and related equipment (2-15 years) |
|
1,099 |
|
913 |
|
186 |
| |||
Land |
|
223 |
|
224 |
|
(1 |
) | |||
Other (3-5 years) |
|
36 |
|
177 |
|
(141 |
) | |||
Intangible assets: |
|
|
|
|
|
|
| |||
Customer relationships |
|
|
|
8,000 |
|
(8,000 |
) | |||
Trade names (indefinite life) |
|
900 |
|
1,000 |
|
(100 |
) | |||
Goodwill |
|
91,747 |
|
86,661 |
|
5,086 |
| |||
Trade accounts payable |
|
(50,795 |
) |
(50,808 |
) |
13 |
| |||
Accrued expenses |
|
(963 |
) |
(1,020 |
) |
57 |
| |||
Long-term debt |
|
(10,234 |
) |
(10,234 |
) |
|
| |||
Fair value of net assets acquired |
|
$ |
132,387 |
|
$ |
132,387 |
|
$ |
|
|
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
87,444 |
|
Value of common units issued |
|
44,943 |
| |
Total consideration paid |
|
$ |
132,387 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Third Coast Combination
On December 31, 2012, we completed a business combination transaction whereby we acquired all of the membership interests in Third Coast for $43.0 million in cash. The business of Third Coast consists primarily of transporting crude oil via barge. Also on December 31, 2012, we entered into a call agreement with the former owners of Third Coast pursuant to which the former owners of Third Coast agreed to purchase a minimum of $8.0 million or a maximum of $10.0 million of common units from us. On January 11, 2013, the former owners of Third Coast purchased 344,680 common units from us for $8.0 million pursuant to this agreement.
We are in the process of identifying and determining the fair value of the assets and liabilities acquired in the acquisition of Third Coast. The estimates of fair value reflected as of September 30, 2013 are subject to change, and such changes could be material. We expect to complete this process prior to finalizing our financial statements for the three months ending December 31, 2013. We have preliminarily estimated the fair value of the assets acquired (and useful lives) and liabilities assumed as follows (in thousands):
|
|
Estimated As of |
|
|
| |||||
|
|
September 30, |
|
March 31, |
|
|
| |||
|
|
2013 |
|
2013 |
|
Difference |
| |||
|
|
|
|
|
|
|
| |||
Accounts receivable - trade |
|
$ |
2,195 |
|
$ |
2,248 |
|
$ |
(53 |
) |
Inventories |
|
140 |
|
140 |
|
|
| |||
Property, plant and equipment: |
|
|
|
|
|
|
| |||
Barges and tow boats (20 years) |
|
12,883 |
|
12,883 |
|
|
| |||
Other (3-7 years) |
|
30 |
|
30 |
|
|
| |||
Intangible assets: |
|
|
|
|
|
|
| |||
Customer relationships (3 years) |
|
3,000 |
|
4,000 |
|
(1,000 |
) | |||
Trade names (indefinite life) |
|
850 |
|
500 |
|
350 |
| |||
Goodwill |
|
23,645 |
|
22,551 |
|
1,094 |
| |||
Other noncurrent assets |
|
2,733 |
|
2,733 |
|
|
| |||
Trade accounts payable |
|
(2,429 |
) |
(2,048 |
) |
(381 |
) | |||
Accrued expenses |
|
(164 |
) |
(154 |
) |
(10 |
) | |||
Fair value of net assets acquired |
|
$ |
42,883 |
|
$ |
42,883 |
|
$ |
|
|
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
35,000 |
|
Value of common units issued |
|
7,883 |
| |
Total consideration paid |
|
$ |
42,883 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
Other Crude Oil Logistics and Water Services Business Combinations
During the year ended March 31, 2013, we completed four separate acquisitions to expand the assets and operations of our crude oil logistics and water services businesses. On a combined basis, we paid $52.6 million in cash and assumed $1.3 million of long-term debt in the form of non-compete agreements. We also issued 516,978 common units, valued at $12.4 million, as partial consideration for one of these acquisitions.
During the three months ended September 30, 2013, we completed the acquisition accounting for these business combinations. The following table presents the final calculation of the fair value of the assets acquired (and useful lives) and liabilities assumed in the acquisition of these businesses (in thousands):
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
|
|
|
|
Estimated |
|
|
| |||
|
|
|
|
as of |
|
|
| |||
|
|
|
|
March 31, |
|
|
| |||
|
|
Final |
|
2013 |
|
Difference |
| |||
|
|
|
|
|
|
|
| |||
Accounts receivable - trade |
|
$ |
2,676 |
|
$ |
2,660 |
|
$ |
16 |
|
Inventories |
|
191 |
|
191 |
|
|
| |||
Other current assets |
|
737 |
|
738 |
|
(1 |
) | |||
Property, plant and equipment: |
|
|
|
|
|
|
| |||
Land |
|
218 |
|
191 |
|
27 |
| |||
Vehicles (5-10 years) |
|
853 |
|
771 |
|
82 |
| |||
Water treatment facilities and related equipment (3-30 years) |
|
13,665 |
|
13,322 |
|
343 |
| |||
Buildings and leasehold improvements (5-30 years) |
|
895 |
|
2,233 |
|
(1,338 |
) | |||
Crude oil tanks and related equipment (2-15 years) |
|
4,510 |
|
1,781 |
|
2,729 |
| |||
Other (3-5 years) |
|
27 |
|
2 |
|
25 |
| |||
Construction in progress |
|
490 |
|
693 |
|
(203 |
) | |||
Intangible assets: |
|
|
|
|
|
|
| |||
Customer relationships (5-10 years) |
|
13,125 |
|
6,800 |
|
6,325 |
| |||
Non-compete agreements (3 years) |
|
164 |
|
510 |
|
(346 |
) | |||
Trade names (indefinite life) |
|
2,100 |
|
500 |
|
1,600 |
| |||
Goodwill |
|
34,451 |
|
43,822 |
|
(9,371 |
) | |||
Trade accounts payable |
|
(3,374 |
) |
(3,374 |
) |
|
| |||
Accrued expenses |
|
(1,914 |
) |
(2,026 |
) |
112 |
| |||
Long-term debt |
|
(1,340 |
) |
(1,340 |
) |
|
| |||
Other noncurrent liabilities |
|
(156 |
) |
(156 |
) |
|
| |||
Noncontrolling interest |
|
(2,333 |
) |
(2,333 |
) |
|
| |||
Fair value of net assets acquired |
|
$ |
64,985 |
|
$ |
64,985 |
|
$ |
|
|
Consideration paid consists of the following (in thousands):
Cash paid, net of cash acquired |
|
$ |
52,552 |
|
Value of common units issued |
|
12,433 |
| |
Total consideration paid |
|
$ |
64,985 |
|
Goodwill represents the excess of the consideration paid for the acquired business over the fair value of the individual assets acquired, net of liabilities. Goodwill primarily represents the value of synergies between the acquired entities and the Partnership, the opportunity to use the acquired businesses as a platform for growth, and the acquired assembled workforce. We estimate that all of the goodwill will be deductible for federal income tax purposes.
We estimated the fair value of the customer relationship intangible assets using the income approach, which uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Note 4 Earnings per Unit
Our earnings per common and subordinated unit for the periods indicated below were computed as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
(in thousands, except unit and per unit amounts) |
| ||||||||||
Basic and diluted earnings (loss) per common or subordinated unit |
|
|
|
|
|
|
|
|
| ||||
Income (loss) attributable to parent equity |
|
$ |
(941 |
) |
$ |
10,073 |
|
$ |
(18,574 |
) |
$ |
(14,577 |
) |
Income allocated to general partner(*) |
|
(2,451 |
) |
(694 |
) |
(4,139 |
) |
(789 |
) | ||||
Income (loss) allocated to limited partners |
|
$ |
(3,392 |
) |
$ |
9,379 |
|
$ |
(22,713 |
) |
$ |
(15,366 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) allocated to: |
|
|
|
|
|
|
|
|
| ||||
Common unitholders |
|
$ |
(2,830 |
) |
$ |
8,286 |
|
$ |
(19,637 |
) |
$ |
(13,112 |
) |
Subordinated unitholders |
|
$ |
(562 |
) |
$ |
1,093 |
|
$ |
(3,076 |
) |
$ |
(2,254 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common units outstanding |
|
58,909,389 |
|
44,831,836 |
|
53,336,969 |
|
35,730,492 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Weighted average subordinated units outstanding |
|
5,919,346 |
|
5,919,346 |
|
5,919,346 |
|
5,919,346 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) per common unit - basic and diluted |
|
$ |
(0.05 |
) |
$ |
0.18 |
|
$ |
(0.37 |
) |
$ |
(0.37 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) per subordinated unit - basic and diluted |
|
$ |
(0.09 |
) |
$ |
0.18 |
|
$ |
(0.52 |
) |
$ |
(0.38 |
) |
(*) The income allocated to the general partner includes distributions to which it is entitled as the holder of incentive distribution rights, which are described in Note 10.
The restricted units described in Note 10 were antidilutive for the three-month and six-month periods ended September 30, 2013 and 2012.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Note 5 Property, Plant and Equipment
Our property, plant and equipment consists of the following as of the dates indicated:
|
|
September 30, |
|
March 31, |
| ||
Description and Useful Life |
|
2013 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Natural gas liquids terminal assets (30 years) |
|
$ |
64,586 |
|
$ |
63,637 |
|
Retail propane equipment (5-20 years) |
|
157,534 |
|
152,802 |
| ||
Vehicles (5-10 years) |
|
108,280 |
|
85,200 |
| ||
Water treatment facilities and equipment (3-30 years) |
|
150,632 |
|
91,601 |
| ||
Crude oil tanks and related equipment (2-30 years) |
|
27,384 |
|
21,308 |
| ||
Barges and tow boats (20 years) |
|
33,957 |
|
21,135 |
| ||
Information technology equipment (3-5 years) |
|
15,223 |
|
12,169 |
| ||
Buildings and leasehold improvements (5-30 years) |
|
45,108 |
|
48,394 |
| ||
Land |
|
22,994 |
|
21,604 |
| ||
Other (3-10 years) |
|
17,673 |
|
17,288 |
| ||
Construction in progress |
|
64,682 |
|
31,926 |
| ||
|
|
708,053 |
|
567,064 |
| ||
Less: Accumulated depreciation |
|
(76,390 |
) |
(50,127 |
) | ||
Net property, plant and equipment |
|
$ |
631,663 |
|
$ |
516,937 |
|
Depreciation expense was $13.7 million and $7.7 million for the three months ended September 30, 2013 and 2012, respectively, and $27.2 million and $13.8 million for the six months ended September 30, 2013 and 2012, respectively.
Note 6 Goodwill and Intangible Assets
The changes in the balance of goodwill during the six months ended September 30, 2013 were as follows (in thousands):
Balance at March 31, 2013 |
|
$ |
563,146 |
|
Revisions to acquisition accounting (Note 3) |
|
(3,191 |
) | |
Acquisitions |
|
280,332 |
| |
Balance at September 30, 2013 |
|
$ |
840,287 |
|
Goodwill by reportable segment is as follows:
|
|
September 30, |
|
March 31, |
| ||
|
|
2013 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Crude oil logistics |
|
$ |
302,000 |
|
$ |
244,073 |
|
Water services |
|
338,842 |
|
119,668 |
| ||
Natural gas liquids logistics |
|
87,136 |
|
87,136 |
| ||
Retail propane |
|
112,309 |
|
112,269 |
| ||
|
|
$ |
840,287 |
|
$ |
563,146 |
|
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Our intangible assets consist of the following as of the dates indicated:
|
|
|
|
September 30, 2013 |
|
March 31, 2013 |
| ||||||||
|
|
|
|
Gross Carrying |
|
Accumulated |
|
Gross Carrying |
|
Accumulated |
| ||||
|
|
Useful Lives |
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
| ||||
|
|
|
|
(in thousands) |
| ||||||||||
Amortizable |
|
|
|
|
|
|
|
|
|
|
| ||||
Customer relationships* |
|
3-20 years |
|
$ |
500,546 |
|
$ |
49,475 |
|
$ |
407,835 |
|
$ |
30,959 |
|
Water facility development agreement |
|
5 years |
|
14,000 |
|
467 |
|
|
|
|
| ||||
Lease and other agreements |
|
1-8 years |
|
15,210 |
|
8,591 |
|
15,210 |
|
7,018 |
| ||||
Non-compete agreements |
|
2-7 years |
|
11,984 |
|
4,338 |
|
11,855 |
|
2,871 |
| ||||
Trade names |
|
3-10 years |
|
2,784 |
|
476 |
|
2,784 |
|
326 |
| ||||
Debt issuance costs |
|
5-10 years |
|
21,712 |
|
5,443 |
|
19,494 |
|
2,981 |
| ||||
Total amortizable |
|
|
|
566,236 |
|
68,790 |
|
457,178 |
|
44,155 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-amortizable |
|
|
|
|
|
|
|
|
|
|
| ||||
Trade names |
|
|
|
34,800 |
|
|
|
29,580 |
|
|
| ||||
Water facility option agreement |
|
|
|
2,500 |
|
|
|
|
|
|
| ||||
Total |
|
|
|
$ |
603,536 |
|
$ |
68,790 |
|
$ |
486,758 |
|
$ |
44,155 |
|
* The weighted-average remaining amortization period for customer relationship intangible assets is approximately 10 years.
Expected amortization of our amortizable intangible assets is as follows (in thousands):
Year Ending March 31, |
|
|
| |
2014 (six months) |
|
$ |
29,465 |
|
2015 |
|
56,816 |
| |
2016 |
|
54,777 |
| |
2017 |
|
51,762 |
| |
2018 |
|
45,891 |
| |
Thereafter |
|
258,735 |
| |
|
|
$ |
497,446 |
|
Amortization expense was as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
Recorded in |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
(in thousands) |
| ||||||||||
Depreciation and amortization |
|
$ |
11,324 |
|
$ |
5,654 |
|
$ |
20,600 |
|
$ |
8,820 |
|
Cost of sales |
|
949 |
|
1,352 |
|
1,574 |
|
1,552 |
| ||||
Interest expense |
|
1,065 |
|
835 |
|
2,462 |
|
1,336 |
| ||||
Loss on early extinguishment of debt |
|
|
|
|
|
|
|
5,769 |
| ||||
|
|
$ |
13,338 |
|
$ |
7,841 |
|
$ |
24,636 |
|
$ |
17,477 |
|
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Note 7 Long-Term Debt
Our long-term debt consists of the following:
|
|
September 30, |
|
March 31, |
| ||
|
|
2013 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Revolving credit facility |
|
|
|
|
| ||
Expansion capital loans |
|
$ |
416,500 |
|
$ |
441,500 |
|
Working capital loans |
|
229,500 |
|
36,000 |
| ||
|
|
|
|
|
| ||
Senior notes |
|
250,000 |
|
250,000 |
| ||
|
|
|
|
|
| ||
Other notes payable |
|
18,295 |
|
21,562 |
| ||
|
|
914,295 |
|
749,062 |
| ||
Less - current maturities |
|
8,229 |
|
8,626 |
| ||
Long-term debt |
|
$ |
906,066 |
|
$ |
740,436 |
|
Credit Agreement
On June 19, 2012, we entered into a credit agreement (as amended, the Credit Agreement) with a syndicate of banks. The Credit Agreement includes a revolving credit facility to fund working capital needs (the Working Capital Facility) and a revolving credit facility to fund acquisitions and expansion projects (the Expansion Capital Facility, and together with the Working Capital Facility, the Revolving Credit Facility).
The Working Capital Facility had a total capacity of $325.0 million for cash borrowings and letters of credit at September 30, 2013. At September 30, 2013, we had outstanding cash borrowings of $229.5 million and outstanding letters of credit of $85.9 million on the Working Capital Facility, leaving a remaining capacity of $9.6 million at September 30, 2013. The Expansion Capital Facility had a total capacity of $725.0 million for cash borrowings at September 30, 2013. At September 30, 2013, we had outstanding cash borrowings of $416.5 million on the Expansion Capital Facility, leaving a remaining capacity of $308.5 million at September 30, 2013. The capacity available under the Working Capital Facility may be limited by a borrowing base, as defined in the Credit Agreement, which is calculated based on the value of certain working capital items at any point in time. At September 30, 2013, the borrowing base provisions of the Credit Agreement did not have any impact on the capacity available under the Working Capital Facility.
The commitments under the Credit Agreement expire on June 19, 2017. We have the right to pre-pay outstanding borrowings under the Credit Agreement without incurring any penalties, and pre-payments of principal may be required if we enter into certain transactions to sell assets or obtain new borrowings.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
All borrowings under the Credit Agreement bear interest, at our option, at (i) an alternate base rate plus a margin of 1.75% to 2.75% per annum or (ii) an adjusted LIBOR rate plus a margin of 2.75% to 3.75% per annum. The applicable margin is determined based on our consolidated leverage ratio, as defined in the Credit Agreement. At September 30, 2013, the interest rate in effect on outstanding LIBOR borrowings was 3.19%, calculated as the LIBOR rate of 0.19% plus a margin of 3.0%. At September 30, 2013, the interest rate in effect on outstanding base rate borrowings was 5.25%, calculated as the base rate of 3.25% plus a margin of 2.0%. Commitment fees are charged at a rate ranging from 0.38% to 0.50% on any unused credit. At September 30, 2013, our outstanding borrowings and interest rates under our Revolving Credit Facility were as follows (dollars in thousands):
|
|
Amount |
|
Rate |
| |
Expansion Capital Facility |
|
|
|
|
| |
LIBOR borrowings |
|
$ |
416,500 |
|
3.19 |
% |
Working Capital Facility |
|
|
|
|
| |
LIBOR borrowings |
|
204,000 |
|
3.18 |
% | |
Base rate borrowings |
|
25,500 |
|
5.25 |
% | |
The Credit Agreement is secured by substantially all of our assets. The Credit Agreement specifies that our leverage ratio, as defined in the Credit Agreement, cannot exceed 4.25 to 1.0 at any quarter end. At September 30, 2013, our leverage ratio was less than 2.5 to 1. The Credit Agreement also specifies that our interest coverage ratio, as defined in the Credit Agreement, cannot be less than 2.75 to 1 as of the last day of any fiscal quarter. At September 30, 2013, our interest coverage ratio was greater than 7.5 to 1.
The Credit Agreement contains various customary representations, warranties, and additional covenants, including, without limitation, limitations on fundamental changes and limitations on indebtedness and liens. Our obligations under the Credit Agreement may be accelerated following certain events of default (subject to applicable cure periods), including, without limitation, (i) the failure to pay principal or interest when due, (ii) a breach by the Partnership or its subsidiaries of any material representation or warranty or any covenant made in the Credit Agreement, or (iii) certain events of bankruptcy or insolvency.
At September 30, 2013, we were in compliance with all covenants under the Credit Agreement.
As described in Note 14, we entered into an amendment to the Credit Agreement during November 2013. This amendment increased the capacity on the Expansion Capital and Working Capital facilities, extended the maturity date of the Credit Agreement, and reduced the interest rate on LIBOR rate borrowings.
Senior Notes
On June 19, 2012, we entered into a note purchase agreement (the Note Purchase Agreement) whereby we issued $250 million of Senior Notes in a private placement (the Senior Notes). The Senior Notes have an aggregate principal amount of $250.0 million and bear interest at a fixed rate of 6.65%. Interest is payable quarterly. The Senior Notes are required to be repaid in semi-annual installments of $25.0 million beginning on December 19, 2017 and ending on the maturity date of June 19, 2022. We have the option to pre-pay outstanding principal, although we would incur a pre-payment penalty. The Senior Notes are secured by substantially all of our assets and rank equal in priority with borrowings under the Credit Agreement.
The Note Purchase Agreement contains various customary representations, warranties, and additional covenants that, among other things, limit our ability to (subject to certain exceptions): (i) incur additional debt, (ii) pay dividends and make other restricted payments, (iii) create or permit certain liens, (iv) create or permit restrictions on the ability of certain of our subsidiaries to pay dividends or make other distributions to us, (v) enter into transactions with affiliates, (vi) enter into sale and leaseback transactions and (vii) consolidate or merge or sell all or substantially all or any portion of our assets. In addition, the Note Purchase Agreement contains the same leverage ratio and interest coverage ratio requirements as our Credit Agreement, which are described above.
The Note Purchase Agreement provides for customary events of default that include, among other things (subject in certain cases to customary grace and cure periods): (i) non-payment of principal or interest, (ii) breach of certain covenants contained in the Note Purchase Agreement or the Senior Notes, (iii) failure to pay certain other indebtedness or the acceleration of certain other indebtedness prior to maturity if the total amount of such indebtedness unpaid or accelerated exceeds $10 million, (iv) the rendering of a judgment for the payment of money in excess of $10 million, (v) the failure of the Note Purchase Agreement, the Senior Notes, or the guarantees by the subsidiary guarantors to be in full force and effect in all material respects and (vi) certain events of bankruptcy or insolvency. Generally, if an event of default occurs (subject to certain exceptions), the trustee or the holders of at least 51% in aggregate principal amount of the then outstanding Senior Notes of any series may declare all of the Senior Notes of such series to be due and payable immediately.
At September 30, 2013, we were in compliance with all covenants under the Note Purchase Agreement and the Senior Notes.
NGL ENERGY PARTNERS LP
Notes to Unaudited Condensed Consolidated Financial Statements - Continued
As of September 30, 2013 and March 31, 2013, and for the
Three Months and Six Months Ended September 30, 2013 and 2012
Senior Unsecured Notes
As described in Note 14, we issued $450.0 million of senior unsecured notes during October 2013. These senior unsecured notes bear interest at a fixed rate of 6.875% and mature on October 15, 2021.
Other Notes Payable
We have executed various non-interest bearing notes payable, primarily related to non-compete agreements entered into in connection with acquisitions of businesses. We also have certain notes payable that relate to equipment financing, which have interest rates ranging from 2.1% to 4.9% at September 30, 2013.
Debt Maturity Schedule
The scheduled maturities of our long-term debt are as follows as of September 30, 2013 (in thousands):
|
|
Revolving |
|
|
|
Other |
|
|
| ||||
|
|
Credit |
|
Senior |
|
Notes |
|
|
| ||||
Year Ending March 31, |
|
Facility |
|
Notes |
|
Payable |
|
Total |
| ||||
2014 (six months) |
|
$ |
|
|
$ |
|
|
$ |
5,780 |
|
$ |
5,780 |
|
2015 |
|
|
|
|
|
6,913 |
|
6,913 |
| ||||
2016 |
|
|
|
|
|
3,186 |
|
3,186 |
| ||||
2017 |
|
|
|
|
|
1,888 |
|
1,888 |
| ||||
2018 |
|
646,000 |
|
25,000 |
|
328 |
|
671,328 |
| ||||
Thereafter |
|
|
|
225,000 |
|
200 |
|
225,200 |
| ||||
|
|
$ |
646,000 |
|