mainbody.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-K
ý ANNUAL REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
fiscal year ended September 30,
2007
¨ TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from __________ to _______.
Commission
file number: 000-18296
Xstream Mobile Solutions
Corp.
(Exact
name of registrant as specified in its charter)
Delaware
|
|
62-1265486
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
14422 Edison Drive, Unit D, New Lenox, Illinois
60441
|
(Address
of principal executive
offices) (Zip
Code)
|
Registrant’s
telephone, including area code: (708)
205-2222
|
Securities
registered under Section 12(b) of the Exchange
Act: None.
Securities
registered under Section 12(g) of the Exchange Act:
Common Stock, $0.001 par
value
|
Not Applicable
|
(Title
of class)
|
(Name
of each exchange on which
registered)
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act. Yes ¨ No ý
Indicate
by check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act. Yes ¨ No ý
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
past 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes ¨ No ý
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (229.405 of this chapter) is not contained herein, and will be
contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ý
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer ¨ Accelerated
filer ¨
Non-accelerated
filer ¨ (Do not check if a
smaller reporting
company)
Smaller reporting company ý
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ¨ No ý
As of
April 30, 2009 the aggregate market value of the Company’s common equity held by
non-affiliates computed by reference to the closing price ($0.15)
was: $904,638
The
number of shares of our common stock outstanding as of April 30, 2009
was: 15,030,917
Documents
Incorporated by Reference: Are incorporated by reference into Part
III of this Form 10-K.
FORM
10-K
XSTREAM
MOBILE SOLUTIONS CORP.
SEPTEMBER
30, 2007
PART I
|
Page
|
|
4
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
Regarding Forward Looking Statements
This
annual report contains forward-looking statements as that term is defined in
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended. In some cases,
you can identify forward-looking statements by terminology such as "may,"
"should," "expects," "plans," "anticipates," "believes," "estimates,"
"predicts," "potential," "continue," "intends," and other variations of these
words or comparable words. In addition, any statements that refer to
expectations, projections or other characterizations of events, circumstances or
trends and that do not relate to historical matters are forward-looking
statements. These forward-looking statements are based largely on our
expectations or forecasts of future events, can be affected by inaccurate
assumptions, and are subject to various business risks and known and unknown
uncertainties, a number of which are beyond our control. Therefore,
actual results could differ materially from the forward-looking statements
contained in this document, and readers are cautioned not to place undue
reliance on such forward-looking statements. These statements are
only predictions and involve known and unknown risks, uncertainties and other
factors, including the risks in the section entitled “Risk Factors” that may
cause our or our industry’s actual results, levels of activity, performance or
achievements to be materially different from any future results, levels of
activity, performance or achievements expressed or implied by these
forward-looking statements.
Although
we believe that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance
or achievements. You should not place undue reliance on these
forward-looking statements, which speak only as of the date of this
report. Except as required by law, we do not undertake to update or
revise any of the forward-looking statements to conform these statements to
actual results, whether as a result of new information, future events or
otherwise.
As used
in this annual report, “Xstream Mobile Solutions Corp.,” the “Company,” “we,”
“us,” “our,”or “XSM” refer to Xstream Mobile Solutions Corp., unless otherwise
indicated.
PART
I
Corporate
History
We were
incorporated as a Delaware corporation on May 10, 1998 under the name
Environmental Monitoring and Testing Corporation. Since our
incorporation, we provided electronic filing services to companies that are
required to electronically file disclosure information with the Securities and
Exchange Commission "SEC."
The
Company filed a Form 8-K with the Securities and Exchange Commission and changed
its name to Netchoice, Inc., effective February 3, 2005.
Subsequent
to the reporting period, the Company filed a Form 8-K with the Securities and
Exchange Commission and changed its name to Xstream Mobile Solutions Corp.
effective December 19, 2005.
Business
of the Issuer
In 2006
Xstream deployed its flagship software, Xstream Safe, in the Will County
EMA. Were proud to say after more than a year of utilizing our
product internally, Will County EMA was quite pleased with its
performance. Xstream currently has systems in use by the Lemont
Illinois EMA and they also have been using it for a year with great success.
Additionally, in 2006 we discussed the possibilities of installations in the
Kankakee County Sheriff's Department and the Manteno Police Department. That now
has been successfully completed and phase 1 is installed and operating. We have
now begun the deployment of our systems in 28 school districts in Kankakee and
Iroquois counties, over 70 schools.
In Nov.
2006 Xstream deployed our SAFE system with the New Lenox Police Dept. and should
be operating by years end. XSM has also deployed our Safe system with the Metro
East Emergency Response Team in southern Illinois. Ultimately, XSM has agreed to
deploy an additional 5 systems covering the entire state of Illinois. Also over
the last year we have made great strides in our relationships with the cellular
providers, achieving high-level contacts and important technical relationships,
helping in securing a higher level of performance and customer care for our
software systems customers. We have now installed our XSM Sentinel secure
servers in a hardened Equinix IBX server location in downtown
Chicago.
XSM has
done a great deal of marketing directly to every sheriff's office in every
county in the state of Illinois. We also have attended many professional
emergency and educational conferences and trade shows. This has had a
very positive affect on our product visibility.
In the
end of 2007 and beginning of 2008, Xstream is preparing to experience major
achievements. We have received the green light in Iroquois and
Kankakee County IL to begin deployment of our safety products in over 70 schools
in 28 school districts. This will mark the first utilization of XSM's safety
products in educational organizations, the fulfillment of a major corporate goal
- to see our safety products expand the level of protection our children
enjoy.
Xstream
Mobile Solutions is actively seeking to expand its sales force and create third
party distribution agreements for our corporate and safety products. We have had
discussions with Motorola, Sprint/Nextel, and Federal Sign. We have also
partnered with Microsoft, Symantec, Verizion, AT&T, US Cellular and T-Mobile
to increase our product visibility. Any third party distribution deal should
create a substantial revenue stream from these external agreements.
In
regards to our educational distribution, we're pleased to say that we are in
discussions with several school districts that were not mentioned earlier in
this report. Those districts are 230 and district 122 that, should we consummate
an agreement with them, will also help us to expand and grow into the
educational market. These schools represent a significant portion of the south
suburban areas.
We are
pleased to announce that we currently have many pending safety product sales in
the State of Illinois. Various counties, cities, healthcare providers, and
Emergency organizations that we are in discussions with are scheduled for
additional meetings. Some are currently reviewing our products based on an
earlier meeting. Many of these entities have indicated they are interested in
potentially coming on board. This will obviously enhance our position
in the state of Illinois. With the addition of these communities we will have
achieved the goal of assisting in the protection of well over a million people.
We are also actively pursuing deals in Indiana and Texas.
XSM
devotes a great deal of time and economics towards keeping the Xstream Mobile
Solutions web site as informative and accurate as possible. We feel
that this is the best way to stay directly in touch with the public and our
stockholders.
Description
of Business
We are
creating and marketing Software for the emergency text message
market. Xstream Safe© allows your organization to easily
send messages to anyone or everyone in a database from any
internet accessible computer. DBM-1©: Database Migration Software
creates databases automatically for an organization. Import/Export:
provides the ability to import and export existing contact databases, if
needed. Archive of sent messages and two methods of Delivery: Send
Text, E-mail or both simultaneously. Cell-Enabled Message Interface: Send
messages from internet capable devices (cell phones, PDA’s, etc.) Message
Storage: Store messages for easy retrieval when seconds count. Both Client-Side
and Server-Side Capabilities: This means that sensitive personal data is stored
on your server, not a server in another state or country. Certification
Indicator: Lets you know that people in groups have tested and registered their
phones. Contact Size: Scalable from small groups of 1-100 up to large groups
encompassing tens of thousands.
Patents,
Licenses, Trademarks, Intellectual Property, Franchises, Concessions, Royalty
Agreements, or Labor Contracts
We do not
own any interest in a patent, trademark, license, franchise, concession, or
royalty agreement.
Employees
We
currently have three full-time administrative employees. Our
employees are not represented by labor unions or collective bargaining
agreements. Our key employees are Mr. Michael See, founder, Chief Executive
Officer, and Chairman of the Board of Directors, Mr. Joseph Johns, Director,
Chief Financial Officer and President, and Mrs. Cynthia See, Director and
Secretary.
Government
Regulation
We are
not aware of any existing or probable governmental regulation that will have a
material impact on our company.
We are
not subject to any compliance with environmental laws.
Research
and Development
We did
not incur any research or development expenditures during the fiscal years ended
September 30, 2007 or 2006.
You
should carefully consider the following risk factors in evaluating our business
and us. The factors listed below represent certain important factors
that we believe could cause our business results to differ. These
factors are not intended to represent a complete list of the general or specific
risks that may affect us. It should be recognized that other risks
may be significant, presently or in the future, and the risks set forth below
may affect us to a greater extent than indicated. If any of the
following risks occur, our business, financial condition or results of
operations could be materially and adversely affected. You should
also consider the other information included in this Annual Report and
subsequent quarterly reports filed with the SEC.
Risk
Factors
Risks
Associated With Our Business
Our accountants have raised
substantial doubt with respect to our ability to continue as a going
concern.
As noted in our financial statements,
we have incurred a net loss of $ $
5,610,767 for the period from inception on May 10, 1998 to
September 30, 2007 and have present no source of revenue. At
September 30, 2007, we had a working capital of
$28,367 . As of September 30, 2007, we had cash and
cash equivalents in the amount of $51,724. We will have to raise
additional funds to meet our currently budgeted operating requirements for the
next twelve months.
The audit report of Bagell, Josephs,
Levine & Company, L.L.C. Certified Public Accountants
for the fiscal year ended September 30, 2007 and 2006 contained a paragraph that
emphasizes the substantial doubt as to our continuance as a going concern. This
is a significant risk that we may not be able to generate and/or raise enough
resources to remain operational for an indefinite period of time.
We
have a limited operating history and have incurred losses that we expect may
continue into the future.
We have not yet secured sufficient
users of our software in order to fully fund our day to day operating
expenses. In addition, we have a limited operating
history upon which an evaluation of our future success or failure can be
made. Our business plan is in its early stages and faces
numerous regulatory, practical, legal and other obstacles. At this
early stage of our operation, we also expect to face the risks, uncertainties,
expenses and difficulties frequently encountered by companies at the start-up
stage of their business development. We cannot be sure that we will be
successful in addressing these risks and uncertainties, and our failure to do so
could have a materially adverse effect on our financial condition.
We
do not have enough money to complete our marketing plan and consequently may
have to suspend or limit our operations unless we are able to raise additional
capital.
We presently do not have sufficient
capital to exercise our marketing plan. Although management believes
that sources of capital are available, no assurances can be given that these
capital sources will ultimately be sufficient.
Our
success is dependent upon a limited number of people.
The ability to identify, negotiate and
consummate transactions that will benefit us is dependent upon the efforts of
our management team. The loss of the services of any member of
management could have a material adverse effect on us.
Our
business will be harmed if we are unable to manage growth.
Our business may experience periods of
rapid growth that will place significant demands on our managerial, operational
and financial resources. In order to manage this possible growth, we
must continue to improve and expand our management, operational and financial
systems and controls. We will need to expand, train and manage our
employee base. No assurances can be given that we will be
able to timely and effectively meet such demands.
We
may not be able to attract and retain qualified personnel necessary for the
implementation of our business strategy.
Our future success depends largely upon
the continued service of board members, executive officers and other key
personnel. Our success also depends on our ability to continue to
attract, retain and motivate qualified personnel.
Our
officers and directors may have conflicts of interest and do not devote full
time to our operations.
Mr. See,
our chief executive officer and Mr. Johns, our chief financial officer, devote
20 to 30 hours per week to our business affairs. We do not have any
employment agreements with Mr. See or Mr. Johns nor do we maintain a key man
life insurance policy for them. Currently, we do not have any full or
part-time employees and hire consultants on an as-needed basis. If
the demands of our business require the full business time of Mr. See or Mr.
Johns, it is possible that Mr. See or Mr. Johns will not be able to devote
sufficient time to the management of our business, as and when
needed. If our management is unable to devote a sufficient amount of
time to manage our operations, our business will fail.
If
we are not granted trademark and copyright protection for our designs, we may
have difficulty safeguarding our designs potentially resulting in our
competitors utilizing them impairing our ability to achieve profitable
operations.
Our
success will depend, in part, on our ability to obtain and enforce intellectual
property rights over our name and original designs in the United
States. As of September 30, 2007, we have not sought any trademark or
trade name registrations. No assurance can be given that any
intellectual property rights owned by us will not be challenged, invalidated or
circumvented, that any rights granted will provide competitive advantages to
us. Intellectual property litigation is expensive and
time-consuming, and can be used by well-funded adversaries as a strategy for
depleting the resources of a small company such as us. There is no assurance
that we will have sufficient resources to successfully prosecute our interests
in any litigation that may be brought. The failure to adequately
protect our intellectual property and original designs could result in our
competitors utilizing our designs and impair our ability to achieve profitable
operations.
Because
the demand for our services is continually changing in nature, our inability to
effectively manage cash flows could harm our business.
We are
primarily in the business of providing media, internet, wireless and
telecommunications services to those who benefit from the interactive
lifestyle. As a result, the demand for our media services is
continually changing. The technology of our business requires us to
manage our cash flows carefully over the course of any given fiscal
year. If we fail to manage our cash flows effectively in response to
media and telecommunication changes, we may be unable to offset the results from
any such period with results from other periods, which could impair our ability
to meet cash flow needs. If we fail to monitor production and distribution
accurately during these periods and are unable to satisfy our customers'
delivery requirements, we could jeopardize our relationships with our
customers.
In
the event that we are unable to successfully compete within the software
business, we may not be able to achieve profitable operations.
We face
substantial competition in the industry. Due to our small size, it
can be assumed that many of our competitors have significantly greater
financial, technical, marketing and other competitive resources. Many
of our competitors and potential competitors have greater name recognition and
more extensive distribution and customer bases that could be leveraged, for
example, to position themselves as being more experienced. To
compete, we may be forced to offer lower prices and narrow our marketing focus,
resulting in reduced revenues.
If
we are unable to deliver our services on time to our consumers’ specifications,
we could suffer lost sales.
The
success of our business depends on our ability to deliver our services to our
consumers’ specifications for time sensitive events. We are dependent
on major cellular telephone companies and their existing infrastructure to
deliver our services. Disruptions in the delivery of our services for
any reason could delay timely sales, which could result in cancelled
sales.
Risks
Relating to our Common Stock
Trading on the over-the-counter
bulletin board may be volatile and sporadic, which could depress the market
price of our common stock and make it difficult for our stockholders to resell
their shares.
Our
common stock is quoted on the over-the-counter bulletin board service of the
Financial Industry Regulatory Authority (the “OTCBB”). Trading in
stock quoted on the OTCBB is often thin and characterized by wide fluctuations
in trading prices, due to many factors that may have little to do with our
operations or business prospects. This volatility could depress the
market price of our common stock for reasons unrelated to operating
performance. Moreover, the OTCBB is not a stock exchange, and trading
of securities on the OTCBB is often more sporadic than the trading of securities
listed on a quotation system like Nasdaq or a stock exchange like
Amex. Accordingly, shareholders may have difficulty reselling any of
the shares.
Because
our common stock is quoted and traded on the OTCBB, short selling could increase
the volatility of our stock price.
Short
selling occurs when a person sells shares of stock which the person does not yet
own and promises to buy stock in the future to cover the sale. The
general objective of the person selling the shares short is to make a profit by
buying the shares later, at a lower price, to cover the
sale. Significant amounts of short selling, or the perception that a
significant amount of short sales could occur, could depress the market price of
our common stock. In contrast, purchases to cover a short position may have the
effect of preventing or retarding a decline in the market price of our common
stock, and together with the imposition of the penalty bid, may stabilize,
maintain or otherwise affect the market price of our common stock. As
a result, the price of our common stock may be higher than the price that
otherwise might exist in the open market. If these activities are
commenced, they may be discontinued at any time. These transactions
may be effected on the OTCBB or any other available markets or
exchanges. Such short selling if it were to occur could impact the
value of our stock in an extreme and volatile manner to the detriment of our
shareholders.
New
legislation, including the Sarbanes-Oxley Act of 2002, may make it more
difficult for us to retain or attract officers and directors.
The
Sarbanes-Oxley Act of 2002 was enacted in response to public concerns regarding
corporate accountability in connection with recent accounting scandals. The
stated goals of the Sarbanes-Oxley Act are to increase corporate responsibility,
to provide for enhanced penalties for accounting and auditing improprieties at
publicly traded companies, and to protect investors by improving the accuracy
and reliability of corporate disclosures pursuant to the securities laws. The
Sarbanes-Oxley Act generally applies to all companies that file or are required
to file periodic reports with the SEC, under the Securities Exchange Act of
1934. Upon becoming a public company, we will be required to comply with the
Sarbanes-Oxley Act. The enactment of the Sarbanes-Oxley Act of 2002 has resulted
in a series of rules and regulations by the SEC that increase responsibilities
and liabilities of directors and executive officers. The perceived increased
personal risk associated with these recent changes may deter qualified
individuals from accepting these roles. As a result, it may be more
difficult for us to attract and retain qualified persons to serve on our board
of directors or as executive officers. We continue to evaluate and
monitor developments with respect to these rules, and we cannot predict or
estimate the amount of additional costs we may incur or the timing of such
costs.
We
have never paid dividends and have no plans to in the foreseeable
future.
Holders
of shares of our common stock are entitled to receive such dividends as may be
declared by our board of directors. To date, we have paid no cash
dividends on our shares of common stock and we do not expect to pay cash
dividends on our common stock in the foreseeable future. We intend to
retain future earnings, if any, to provide funds for operation of our
business. Therefore, any return investors in our common stock will
have to be in the form of appreciation, if any, in the market value of their
shares of common stock.
We
have additional securities available for issuance, which, if issued, could
adversely affect the rights of the holders of our common stock.
Our Articles of Incorporation
authorize the issuance of additional shares of our common stock and
additional shares of preferred stock. The common stock or
preferred stock can be issued by our board of directors, without stockholder
approval. Any future issuances of our common stock would further
dilute the percentage ownership of our common stock held by public
stockholders.
Because
the SEC imposes additional sales practice requirements on brokers who deal in
our shares that are penny stocks, some brokers may be unwilling to trade them.
This means that you may have difficulty in reselling your shares and may cause
the price of the shares to decline.
Our stock is a penny stock. The
Securities and Exchange Commission has adopted Rule 15g-9 which generally
defines “penny stock” to be any equity security that has a market price (as
defined) less than $5.00 per share or an exercise price of less than $5.00 per
share, subject to certain exceptions. Our securities are covered by the penny
stock rules, which impose additional sales practice requirements on
broker-dealers who sell to persons other than established customers and
“accredited investors”. The term “accredited investor” refers generally to
institutions with assets in excess of $5,000,000 or individuals with a net worth
in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly
with their spouse. The penny stock rules require a broker-dealer, prior to a
transaction in a penny stock not otherwise exempt from the rules, to deliver a
standardized risk disclosure document in a form prepared by the SEC which
provides information about penny stocks and the nature and level of risks in the
penny stock market. The broker-dealer also must provide the customer with
current bid and offer quotations for the penny stock, the compensation of the
broker-dealer and its salesperson in the transaction and monthly account
statements showing the market value of each penny stock held in the customer’s
account. The bid and offer quotations and the broker-dealer and salesperson
compensation information must be given to the customer orally or in writing
prior to effecting the transaction and must be given to the customer in writing
before or with the customer’s confirmation. In addition, the penny stock rules
require that prior to a transaction in a penny stock not otherwise exempt from
these rules, the broker-dealer must make a special written determination that
the penny stock is a suitable investment for the purchaser and receive the
purchaser’s written agreement to the transaction. These disclosure requirements
may have the effect of reducing the level of trading activity in the secondary
market for the stock that is subject to these penny stock rules. Consequently,
these penny stock rules may affect the ability of broker-dealers to trade our
securities. We believe that the penny stock rules discourage investor interest
in, and limit the marketability of, our common stock.
In addition to the “penny stock” rules
promulgated by the Securities and Exchange Commission, FINRA has adopted rules
that require that in recommending an investment to a customer, a broker-dealer
must have reasonable grounds for believing that the investment is suitable for
that customer. Prior to recommending speculative, low-priced securities to their
non-institutional customers, broker-dealers must make reasonable efforts to
obtain information about the customer’s financial status, tax status, investment
objectives and other information. Under interpretations of these rules, FINRA
believes that there is a high probability that speculative low-priced securities
will not be suitable for at least some customers. The FINRA requirements make it
more difficult for broker-dealers to recommend that their customers buy our
common stock, which may limit your ability to buy and sell our
stock.
Indemnification
of officers and directors.
Our
articles of incorporation and the bylaws contain broad indemnification and
liability limiting provisions regarding our officers, directors and employees,
including the limitation of liability for certain violations of fiduciary
duties. Our stockholders therefore will have only limited recourse
against such individuals.
None.
Our principal office was located at 14422 Edison Drive, Unit D, New Lenox,
Illinois. We do not own or lease any real estate property.
We are not a party to any pending
legal proceeding. We are not aware of any pending legal proceeding to
which any of our officers, directors, or any beneficial holders of 5% or more of
our voting securities are adverse to us or have a material interest adverse to
us.
Our agent
for service of process in Delaware is The Corporation Trust
Company.
ITEM 4. Submission
of Matters to a Vote of Security Holders.
No
matters were submitted to a vote of our shareholders during the fourth quarter
of the fiscal year ended September 30, 2007.
Executive
Officers of the Registrant
Name
|
Age
|
Officers
|
Michael
See
|
55
|
Mr.
See began his career in Sales and Marketing in 1981 and held various
management positions. Since 1991, Mr. See has acted as an
entrepreneur in the financial and wealth management areas primarily in
insurance, real estate, stocks and trading. Mr. See’s clients
and associates have included University of Chicago, KLM, Natural World,
Beverly Sassoon, Frank Tarkenton, Nick Parisi and Ed
Bachrach. Mr. See is a motivational speaker and financial
educator. Mr. See had his own radio show called “Dollars &
Sense” which aired across the U.S.A., dealing in understanding financial
programs .Mr. See has launched several cable television shows specializing
in financial matters.
|
Joseph
Johns, III
|
53
|
Mr.
Johns since 1985 has been the President and CEO of The Sterling Group, a
worldwide provider of media products and services. Mr. Johns has Designed
Software applications for many high-end corporations such as Northern
Trust, Hansen technologies and many more. Joe has extensive experience in
the microwave telecommunication industry, having been employed by Andrew
Corporation in management for almost 10 years. Mr. Johns also owns AVMUSIC
Plus, Inc., a retail outlet of professional audiovisual
equipment. Mr. Johns has specialized in computers and cellular
audio, digital, visual and communication technology throughout his
career.
|
Cynthia
See
|
47
|
Ms.
See is a graduate of DePaul University and Moraine
ValleyCollege. Ms. See has extensive experience in the
development and growth of start up companies. She has worked
closely with Michael See in the marketing and the expansion of companies
nationally.
|
PART
II
ITEM 5. Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities.
Market
Prices
Our common stock is currently quoted on
the Pink Sheets under the symbol “XMSC.PK.”
The following table sets forth the
range of high and low bid quotations for our common stock for each of the
periods indicated as reported by the Pink Sheets. These quotations
below reflect inter-dealer prices, without retail mark-up, mark-down or
commission and may not necessarily represent actual
transactions.
Fiscal Year Ended September 30,
2007
|
|
High Bid
|
Low Bid
|
Fiscal
Quarter Ended:
|
|
|
December
31, 2006
|
$3.25
|
$1.15
|
March
31, 2007
|
$4.25
|
$1.05
|
June
30, 2007
|
$2.75
|
$2.00
|
September
30, 2007
|
$3.25
|
$1.50
|
|
|
|
Fiscal Year Ended September 30,
2006
|
|
High Bid
|
Low Bid
|
Fiscal
Quarter Ended:
|
|
|
December
31, 2005
|
$1.36
|
$1.04
|
March
31, 2006
|
$4.50
|
$1.36
|
June
30, 2006
|
$4.25
|
$2.00
|
September
30, 2006
|
$4.25
|
$1.50
|
Holders
of Common Stock
As of September 30, 2007, we had
approximately three hundred seventy-five (375) holders of record of
our common stock and several other stockholders hold shares in street
name.
Dividend
Policy
To date,
we have not declared or paid cash dividends on our shares of common
stock. The holders of our common stock will be entitled to
non-cumulative dividends on the shares of common stock, when and as declared by
our board of directors, in its discretion. We intend to retain all
future earnings, if any, for our business and do not anticipate paying cash
dividends in the foreseeable future.
Any
future determination to pay cash dividends will be at the discretion of our
board of directors and will be dependent upon our financial condition, results
of operations, capital requirements, general business conditions and such other
factors as our board of directors may deem relevant.
Securities
Authorized for Issuance under Equity Compensation Plans
None.
Recent
Issuances of Unregistered Securities
The
Company sold - shares of its common stock at $. per share for a total of $ as of
September 30, 2007. Each share sold was accompanied by a warrant to
purchase one additional share for $1.00.
Not
applicable.
ITEM
7. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
This
Report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. The words “believe,” “expect,” “anticipate,”
“intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,”
“continue,” and other expressions that are predictions of or indicate future
events and trends and that do not relate to historical matters identify
forward-looking statements. These forward-looking statements are
based largely on our expectations or forecasts of future events, can be affected
by inaccurate assumptions, and are subject to various business risks and known
and unknown uncertainties, a number of which are beyond our
control. Therefore, actual results could differ materially from the
forward-looking statements contained in this document, and readers are cautioned
not to place undue reliance on such forward-looking statements. We
undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise. A wide variety of factors could cause or contribute to
such differences and could adversely impact revenues, profitability, cash flows
and capital needs. There can be no assurance that the forward-looking
statements contained in this document will, in fact, transpire or prove to be
accurate.
Factors
that could cause or contribute to our actual results differing materially from
those discussed herein or for our stock price to be adversely affected include,
but are not limited to: (i) our short operating history; (ii)
our ability to manage business expansion; (iii) risks and uncertainties relating
to the use of our software products and services, (iv) potential that
stockholders may lose all or part of their investment if we are unable to
compete in our industry; (v) our dependence on key personnel;
(vi) sale of substantial amounts of our common stock that may have a
depressive effect on the market price of the outstanding shares of our common
stock; (vii) our ability to comply with Sarbanes-Oxley Act of 2002 Section
404; (viii) our nonpayment of dividends and lack of plans to pay dividends
in the future; (ix) future sale of a substantial number of shares of our
common stock that could depress the trading price of our common stock, lower our
value and make it more difficult for us to raise capital; (x) our
additional securities available for issuance, which, if issued, could adversely
affect the rights of the holders of our common stock; (xi) our stock price
which is likely to be highly volatile because of several factors, including a
relatively limited public float; and (xii) indemnification of
our officers and directors.
Recent Developments for the
Company
Overview
We were
incorporated as a Delaware corporation on May 10, 1998 under the name
Environmental Monitoring and Testing Corporation. Since our
incorporation, we provided electronic filing services to companies that are
required to electronically file disclosure information with the Securities and
Exchange Commission "SEC."
The
Company filed a Form 8-K with the Securities and Exchange Commission and changed
its name to Netchoice, Inc., effective February 3, 2005.
Subsequent
to the reporting period, the Company filed a Form 8-K with the Securities and
Exchange Commission and changed its name to Xstream Mobile Solutions Corp.
effective December 19, 2005.
For the Years Ended
September 30, 2007 and 2006
Revenues
We have generated a small amount of revenue from operations since our
inception.
Operating
Expenses
We incurred operating expenses in the amount of $ 2,407,937for
the year ended September 30, 2007, as compared to operating expenses of $
531,405 for the year ended September 30, 2006. The
substantial increase in our operating expenses for the year ended September 30,
2007, as compared to the year ended September 30, 2006, relates to the
reorganization of our operations to focus on our business plan. We
have incurred significant expenditures during the year ended September 30, 2007
in connection with the business and associated administrative costs required to
support our operations.
Net
Loss
As a
result of the above, for the year ended September 30, 2007 we reported a net
loss of $ 2,389,145 , as compared to a net loss of $
1,139,854for the year ended September 30, 2006. The increase in our net loss was
primarily attributable to increased operating expenses incurred in connection
with the acquisition of our mineral property rights, related exploration
expenditures incurred during the reporting period, and the associated
administrative costs required to support our operations.
Basic
and Diluted Loss per Share
As a
result of the above, the basic and diluted loss per common share was $
..56 and $ .96 for the years ended September 30, 2007 and 2006,
respectively.
Liquidity
and Capital Resources
At
September 30, 2007, we had cash and cash equivalents of
$51,724 (September 30, 2006 - $178,421) and working capital of
$28,366 (September 30, 2006 - $39,077).
During
the twelve month period following the date of this report, we anticipate that we
will generate a small amount of revenue. We anticipate
spending approximately $25,000 in ongoing general and administrative expenses
per month for the next twelve months, for a total anticipated expenditure of
$300,000over the next twelve months. The general and administrative
expenses for the year will consist primarily of professional fees for the audit
and legal work relating to our regulatory filings throughout the year, as well
as transfer agent fees and general office and marketing expenses. Our
current cash on hand is insufficient to be able to pay for our general
administrative expenses over the next twelve months. Accordingly, we
must obtain additional capital in order to continue our plan of operations
during and beyond the next twelve months. We anticipate that additional funding
will be in the form of equity financing from the sale of our common
stock. We are currently seeking additional funding in the form of
equity financing from the sale of our common stock, but cannot provide investors
with any assurance that we will be able to raise sufficient funding from the
sale of our common stock to fund our continued operations. In the absence of
such financing, our ability to continue operations could be materially
limited. If we are unable to raise additional capital in the near
future, we will experience liquidity problems and management expects that we
will need to curtail operations, liquidate assets, seek additional capital on
less favorable terms and/or pursue other remedial measures.
Cash
Used in Operating Activities
Operating activities for the year ended September 30, 2007 and 2006 used cash of
$206,897and $ 490,827 respectively, which reflect our recurring operating
losses. Our net loss of $ 2,389,145 for year ended September 30, 2007
was the primary reason for our negative operating cash flow.
Cash
Used in Investing Activities
For the
year ended September 30, 2007, we used $ 10,000 in investing activities, as
compared to $ 81523 used in investing activities during the year ended September
30, 2006. .
Cash
from Financing Activities
As we
have had little revenues since inception, we have financed our operations
primarily by using existing capital reserves and through private placements of
our common stock. Net cash flows provided by financing activities for
the year ended September 30, 2007 was $90,200, as compared to $750,771 for the
year ended September 30, 2006. An increase in the cash flow provided by
financing activities was primarily due to net proceeds from the issuance of
common stock and warrants during the reporting period.
Off
Balance Sheet Arrangements
We do not
have any off-balance sheet debt nor did we have any transactions, arrangements,
obligations (including contingent obligations) or other relationships with any
unconsolidated entities or other persons that may have material current or
future effect on financial conditions, changes in the financial conditions,
results of operations, liquidity, capital expenditures, capital resources, or
significant components of revenue or expenses.
Going
Concern
We have
incurred net losses for the period from inception on May 10, 1998 to September
30, 2007 of $5,610,767and have limited sources of revenue. The
continuity of our future operations is dependent on our ability to obtain
financing and development of profitable operations from our software products
and services. These conditions raise substantial doubt about our
ability to continue as a going concern.
Critical
Accounting Policies
In
December 2001, the SEC requested that all registrants list their most “critical
accounting polices” in the Management Discussion and Analysis. The
SEC indicated that a “critical accounting policy” is one which is both important
to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result
of the need to make estimates about the effect of matters that are inherently
uncertain. We believe the following critical accounting estimates
affect our more significant judgments and estimates used in the preparation of
our consolidated financial statements:
.
Stock-Based
Compensation
Effective
January 1, 2006, we adopted the provisions of SFAS No. 123(R), “Share-Based Payment”, which
establishes accounting for equity instruments exchanged for employee services.
Under the provisions of SFAS No.123(R), stock-based compensation cost is
measured at the grant date, based on the calculated fair value of the award, and
is recognized as an expense over the employees’ requisite service period
(generally the vesting period of the equity grant). Before January 1,
2006, we accounted for stock-based compensation to employees in accordance with
Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to
Employees,” and complied with the disclosure requirements of SFAS No.
123, “Accounting for
Stock-Based Compensation”. We adopted SFAS No. 23(R) using the
modified prospective method, which requires us to record compensation expense
over the vesting period for all awards granted after the date of adoption, and
for the unvested portion of previously granted awards that remain outstanding at
the date of adoption. Accordingly, financial statements for the periods
prior to 1 January 2006 have not been restated to reflect the fair value method
of expensing share-based compensation. Adoption of SFAS No. 123(R) does
not change the way we account for share-based payments to non-employees, with
guidance provided by SFAS No. 123 (as originally issued) and Emerging Issues
Task Force Issue No. 96-18, “Accounting for Equity Instruments
That Are Issued to Other Than Employees for Acquiring, or in Conjunction with
Selling, Goods or Services”.
Recent
Accounting Pronouncements
In May
2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee
Insurance Contracts – an interpretation of FASB Statement No.
60”. SFAS No. 163 provides enhanced guidance on the
recognition and measurement to be used to account for premium revenue and claim
liabilities and related disclosures and is limited to financial guarantee
insurance (and reinsurance) contracts, issued by enterprises included within the
scope of FASB Statement No. 60, Accounting and Reporting by Insurance
Enterprises. SFAS No. 163 also requires that an insurance enterprise
recognize a claim liability prior to an event of default when there is evidence
that credit deterioration has occurred in an insured financial
obligation. SFAS No. 163 is effective for financial statements issued
for fiscal years and interim periods beginning after 15 December 2008, with
early application not permitted. We do not expect SFAS No. 163 to
have an impact on our consolidated financial statements.
In May
2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted
Accounting Principles”. SFAS No. 162 is intended to improve financial
reporting by identifying a consistent framework, or hierarchy, for selecting
accounting principles to be used in preparing financial statements that are
presented in conformity with U.S. Generally Accepted Accounting Principles
(“GAAP”) for nongovernmental entities. Prior to the issuance of SFAS
No. 162, GAAP hierarchy was defined in the American Institute of Certified
Public Accountants (“AICPA”) Statement on Auditing Standards No. 69, “The Meaning of Present Fairly in
Conformity with Generally Accepted Accounting Principles”. SAS
No. 69 has been criticized because it is directed to the auditor rather than the
entity. SFAS No. 162 addresses these issues by establishing that the
GAAP hierarchy should be directed to entities because it is the entity, not its
auditor, that is responsible for selecting accounting principles for financial
statements that are presented in conformity with GAAP. SFAS No. 162
is effective 60 days following the SEC’s approval of the Public Company
Accounting Oversight Board Auditing amendments to AU Section 411, The Meaning of
Present Fairly in Conformity with Generally Accepted Accounting
Principles. We do not expect SFAS 162 to have a material effect on
our consolidated financial statements.
In March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative
Instruments and Hedging Activities – an amendment of FASB Statement No.
133”. SFAS No. 161 is intended to improve transparency in
financial reporting by requiring enhanced disclosures of an entity’s derivative
instruments and hedging activities and their effects on the entity’s financial
position, financial performance, and cash flows. SFAS No. 161 applies
to all derivate instruments within the scope of SFAS No. 133, “Accounting for Derivative
Instruments and Hedging Activities”. It also applies to
non-derivative hedging instruments and all hedged items designated and
qualifying as hedges under SFAS No. 133. SFAS No. 161 is effective
prospectively for financial statements issued for fiscal years beginning after
15 November 2008, with early application encouraged. . We
do not expect SFAS 161 to have a material effect on our consolidated financial
statements.
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations”. SFAS
No. 141(R) establishes principles and requirements for how an acquirer
recognizes and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, any noncontrolling interest in the
acquiree and the goodwill acquired. SFAS No. 141(R) also establishes
disclosure requirements to enable the evaluation of the nature and financial
effects of the business combination. SFAS No. 141(R) is effective for fiscal
years beginning after 15 December 2008. We do not expect SFAS 141 to
have a material effect on our consolidated financial statements.
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in
Consolidated Financial Statements – an amendment of Accounting Research Bulletin
No. 51”. SFAS No. 160 establishes accounting and reporting
standards for ownership interests in subsidiaries held by parties other than the
parent, the amount of consolidated net income attributable and to the
noncontrolling interest, changes in a parent’s ownership interest, and the
valuation of retained noncontrolling equity investments when a subsidiary is
deconsolidated. SFAS No. 160 also establishes disclosure requirements
that clearly identify and distinguish between the interests of the parent and
the interests of the noncontrolling owners. SFAS No. 160 is effective
for fiscal years beginning after 15 December 2008. We do
not expect SFAS 160 to have a material effect on our consolidated financial
statements.
ITEM 7A. Quantitative
and Qualitative Disclosures About Market Risk.
Not
applicable
ITEM 8. Financial
Statements and Supplementary Data.
The
financial statements are listed in Part IV Item 15 of this Annual
Report on Form 10-K and are incorporated by reference in this
Item 8.
ITEM 9. Changes
In and Disagreements With Accountants on Accounting and Financial
Disclosure.
None.
Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures
Under the
supervision and with the participation of our management, including our
principal executive officer and principal financial officer, we conducted an
evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934. Based on their evaluation as of
September 30, 2007, the end of the period covered by this Annual Report on
Form 10-K, our principal executive officer and principal financial officer
concluded that our disclosure controls and procedures were ineffective to ensure
that the information required to be disclosed in reports filed or submitted
under the Securities Exchange Act of 1934, including this Annual Report, were
recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and was accumulated and communicated to
management, including our principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required
disclosure. Appropriate changes are being implemented.
Management's
Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal
control over financial reporting. Our internal control over financial
reporting is designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles and
includes those policies and procedures that:
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
·
|
Provide
reasonable assurance that the transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of
management and directors of the Company;
and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company's assets that
could have a material effect on the financial
statements.
|
All
internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective
can provide only reasonable assurance with respect to financial statement
preparation and presentation. Because of its inherent limitations,
internal control over financial reporting may not prevent or detect
misstatements. Projections of any evaluation of effectiveness to
future periods are subject to the risk that controls may become inadequate
because of changes in conditions or that the degree of compliance with the
policies or procedures may deteriorate.
In
connection with the filing of our Annual Report on Form 10-K, our
management assessed the effectiveness of our internal control over financial
reporting as of September 30, 2007. In making this assessment, our
management used the criteria set forth by Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control—Integrated
Framework. Based on our assessment using those criteria,
management believes that, since we are late with the filings with the SEC, we
have to state controls that are ineffective.
The
effectiveness of our internal control over financial reporting as of September
30, 2007 has not been audited.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal controls over financial reporting during
the year ended September 30, 2007, that have materially affected, or are
reasonably likely to materially affect, our internal controls over financial
reporting.
None.
PART
III
ITEM 10. Directors,
Executive Officers and Corporate Governance.
The
information concerning the identification and business experience of our
directors is incorporated herein by reference to the information set forth in
Part I of this Annual Report.
The
information concerning the identification and business experience of our
executive officers is contained in the section entitled “Executive Officers of
the Registrant” in Part I of this Annual Report.
The
following table sets forth the compensation paid to the Chief Executive Officer
and other Executive Officers and key persons in total annual salary and bonus,
for all services rendered in all capacities to the company, for the fiscal years
ended September 30 2007 and 2006:
|
SUMMARY
COMPENSATION TABLE
|
Name
and
principal
Position
|
Year
|
Salary ($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
Mike
See
CEO,
and Director
|
2007
2006
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Joseph
Johns, III
President,
CFO and Director
|
2007
2006
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Cynthia
See
Secretary
and Director
|
2007
2006
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Stock
Options/SAR Grants
There
were no grants of stock options or stock appreciation rights made during the
fiscal year ended September 30, 2007 to our executive officers and
directors. There were a total of 0 stock options outstanding as at
September 30, 2006.
Long-Term
Incentive Plans
There are
no arrangements or plans in which we provide pension, retirement or similar
benefits for directors or executive officers, except that our directors and
executive officers may receive stock options at the discretion of our board of
directors. We do not have any material bonus or profit sharing plans pursuant to
which cash or non-cash compensation is or may be paid to our directors or
executive officers, except that stock options may be granted at the discretion
of our board of directors.
We have
no plans or arrangements in respect of remuneration received or that may be
received by our executive officers to compensate such officers in the event of
termination of employment (as a result of resignation, retirement, change of
control) or a change of responsibilities following a change of control, where
the value of such compensation exceeds $60,000 per executive
officer.
ITEM 12. Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters.
The
following table sets forth, as of September 30, 2007, the beneficial ownership
of our common stock by each executive officer and director, by each person known
by us to beneficially own more than 5% of the our common stock and by the
executive officers and directors as a group. Except as otherwise indicated, all
shares are owned directly and the percentage shown is based on 19,724,317shares
of common stock issued and outstanding on September 30, 2007.
Title
of class
|
Name
and address
of
beneficial owner
|
Amount
of
beneficial
ownership
|
Percent
of
class
|
Executive
Officers & Directors:
|
Common
|
Michael
See
14422
Edison Drive, Unit D
New
Lenox, Illinois 60451
|
0
shares
|
0%
|
Common |
Joseph
Johns, III
14422
Edison Drive, Unit D
New
Lenox, Illinois 60451
|
0
shares
|
0%
|
Common
|
14422
Edison Dr, Unit D
New
Lenox, IL 60451
|
0 shares
|
0%
|
Total
of All Directors and Executive Officers:
|
0
shares
|
0%
|
More
Than 5% Beneficial Owners:
|
Common
|
None
|
|
9%
|
ITEM 13. Certain
Relationships and Related Transactions, and Director
Independence.
None of
our directors or executive officers, nor any proposed nominee for election as a
director, nor any person who beneficially owns, directly or indirectly, shares
carrying more than 5% of the voting rights attached to all of our outstanding
shares, nor any members of the immediate family (including spouse, parents,
children, siblings, and in-laws) of any of the foregoing persons has any
material interest, direct or indirect, in any transaction during the last two
years or in any presently proposed transaction which, in either case, has or
will materially affect us.
ITEM 14. Principal
Accounting Fees and Services.
Audit
Fees
The
aggregate fees billed by our auditors for professional services rendered in
connection with a review of the financial statements included in our quarterly
reports on Form 10-Q and the audit of our annual consolidated financial
statements for the fiscal years ended September 30, 2007 and 2006 were $16,000
and approximately $6,000 respectively.
Audit-Related
Fees
Our
auditors did not bill any additional fees for assurance and related services
that are reasonably related to the performance of the audit or review of our
financial statements.
Tax
Fees
The
aggregate fees billed by our auditors for professional services for tax
compliance, tax advice, and tax planning were $0 and $0 for the fiscal years
ended September 30, 2007 and 2006.
All
Other Fees
The
aggregate fees billed by our auditors for all other non-audit services, such as
attending meetings and other miscellaneous financial consulting, for the fiscal
year ended September 30, 2007 was $0.
PART
IV
ITEM 15. Exhibits,
Financial Statement Schedules.
(a)(1)
Index
to Financial Statements
|
|
Page (s)
|
Report
of Independent Registered Public Accounting Firm
|
|
F-1
|
|
|
|
|
Financial
Statements:
|
|
|
|
Consolidated
Balance Sheets as of September 30, 2007 and 2006
|
|
F-2
|
|
|
|
|
|
Consolidated
Statements of Operations For the Years Ended September 30, 2007 and
2006
|
|
F-3
|
|
|
|
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit) for the Years Ended September
30, 2007 and 2006
|
|
F-4
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the Years Ended September 30, 2007 and
2006
|
|
F-5
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
F-6
|
(a)(2) Not
Applicable
See the
Exhibit Index following the signature page of this report, which is
incorporated herein by reference. Each management contract and compensatory plan
or arrangement required to be filed as an exhibit to this report is identified
in the Exhibit Index by an asterisk following its exhibit
number.
(c) Financial
Statements Excluded From Annual Report to Shareholders
BAGELL,
JOSEPHS, LEVINE & COMPANY, L.L.C.
Certified
Public Accountants
406
Lippincott Drive
Suite
J
Marlton,
New Jersey 08053
(856)
346-2828 Fax (856) 396-0022
REPORT OF INDEPENDENT
REGISTERED
PUBLIC ACCOUNTING FIRM
To:
Xstream Mobile Solutions Corp.
14422
Edison, Unit D, New Lenox, IL 60451
We have
audited the accompanying balance sheets of Xstream Mobile Solutions Corp. (the
“Company”) as of September 30, 2007 and 2006, and the related statements of
operations, stockholders’ equity (deficit) and cash flows for each of the years
in the two-year period ended September 30, 2007 and 2006. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We
conducted our audits in accordance with standards of the Public Company
Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial
reporting. An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of Xstream Mobile Solutions
Corp. as of September 30, 2007 and 2006, and the results of its operations and
its cash flows for each of the years in the two-year period ended September 30,
2007 in conformity with accounting principles generally accepted in the United
States of America.
The
accompanying financial statements have been prepared assuming the Company will
continue as a going concern. As discussed in Note 7 to the financial statements,
unless the Company is successful in generating new sources of revenue, or
obtaining debt or equity financing, or restructuring its business, the Company
will continue as a going concern. These matters raise substantial doubt about
the Company’s ability to continue as a going concern. Management’s plan in
regard to these matters is also described in Note 7. The financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.
BAGELL,
JOSEPHS, LEVINE & COMPANY, L.L.C.
BAGELL,
JOSEPHS, LEVINE & COMPANY, L.L.C.
Certified
Public Accountants
Marlton,
New Jersey 08053
May 11,
2009
XSTREAM MOBILE
SOLUTIONS CORP.
CONSOLIDATED BALANCE
SHEETS
SEPTEMBER 30, 2007 AND
2006
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$ |
51,724 |
|
|
$ |
178,421 |
|
|
|
|
|
|
|
|
|
|
FIXED
ASSETS
|
|
|
|
|
|
|
|
|
Equipment,
net
|
|
|
4,105 |
|
|
|
5,209 |
|
|
|
|
|
|
|
|
|
|
OTHER
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Investment
in Triex - Cost
|
|
|
10,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$ |
65,829 |
|
|
$ |
183,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$ |
23,357 |
|
|
$ |
32,213 |
|
Short
term advances
|
|
|
- |
|
|
|
107,130 |
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
23,357 |
|
|
|
139,343 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Preferred
Stock Series A, $.001 Par Value; 990,000 shares
|
|
|
|
|
|
|
|
|
authorized
and none issued and outstanding
|
|
|
- |
|
|
|
- |
|
Preferred
Stock Series B, $.001 Par Value; 9,000,000
shares
|
|
|
|
|
|
|
|
|
authorized
and none issued and outstanding
|
|
|
- |
|
|
|
- |
|
Preferred
Stock Series C, $.001 Par Value; 10,000 shares
|
|
|
|
|
|
|
|
|
authorized
and none issued and outstanding
|
|
|
- |
|
|
|
- |
|
Common
Stock $.001 Par Value; 90,000,000 shares
|
|
|
|
|
|
|
|
|
authorized
and 4,774,317 and 2,018,222 shares, respectively, issued
|
|
|
|
|
|
|
|
|
and
4,379,465 and 1,623,370 shares, respectively outstanding
|
|
|
4,775 |
|
|
|
2,018 |
|
Additional
Paid-in Capital
|
|
|
5,945,769 |
|
|
|
3,563,196 |
|
Accumulated
Deficit
|
|
|
(5,610,767 |
) |
|
|
(3,221,622 |
) |
Stock
subscription receivable
|
|
|
- |
|
|
|
(2,000 |
) |
|
|
|
339,777 |
|
|
|
341,592 |
|
Less:
Cost of treasury stock, 394,852 shares
|
|
|
(297,305 |
) |
|
|
(297,305 |
) |
|
|
|
|
|
|
|
|
|
Total
Stockholders' Equity
|
|
|
42,472 |
|
|
|
44,287 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
$ |
65,829 |
|
|
$ |
183,630 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
XSTREAM MOBILE
SOLUTIONS CORP.
CONSOLIDATED STATEMENTS OF
OPERATIONS
FOR THE YEARS ENDED SEPTEMBER 30,
2007 AND 2006
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
REVENUES
|
|
|
|
|
|
|
Revenue
|
|
$ |
15,000 |
|
|
$ |
5,850 |
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,104 |
|
|
|
314 |
|
General
and Administrative expenses
|
|
|
2,406,833 |
|
|
|
531,091 |
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
2,407,937 |
|
|
|
531,405 |
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE OTHER INCOME (EXPENSES)
|
|
|
(2,392,937 |
) |
|
|
(525,555 |
) |
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
3,792 |
|
|
|
- |
|
Beneficial
interest
|
|
|
- |
|
|
|
(614,299 |
) |
Total
other income (expense)
|
|
|
3,792 |
|
|
|
(614,299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
|
|
(2,389,145 |
) |
|
|
(1,139,854 |
) |
Provision
for Income Taxes
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NET
LOSS APPLICABLE TO COMMON SHARES
|
|
$ |
(2,389,145 |
) |
|
$ |
(1,139,854 |
) |
|
|
|
|
|
|
|
|
|
NET
LOSS PER BASIC AND DILUTED SHARES
|
|
$ |
(0.56 |
) |
|
$ |
(0.96 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON
|
|
|
|
|
|
|
|
|
SHARES
OUTSTANDING
|
|
|
4,284,305 |
|
|
|
1,185,686 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
XSTREAM MOBILE
SOLUTIONS CORP.
CONSOLIDATED STATEMENT OF CHANGES
IN STOCKHOLDERS' EQUITY (DEFCIT)
FOR THE YEARS ENDED SEPTEMBER 30,
2007 AND 2006
|
|
Common
Stock
|
|
|
Additional
|
|
|
Accumulated
|
|
|
Treasury
Stock
|
|
|
Stock
subscription
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Deficits
|
|
|
Shares
|
|
|
Amount
|
|
|
receivable
|
|
|
Equity
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2005
|
|
|
773,000 |
|
|
$ |
773 |
|
|
$ |
2,039,550 |
|
|
$ |
(2,081,768 |
) |
|
|
299,852 |
|
|
$ |
(221,305 |
) |
|
$ |
- |
|
|
$ |
(262,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for the conversion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
debt on January 6, 2006
|
|
|
440,625 |
|
|
|
441 |
|
|
|
880,809 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
881,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
24, 2006 Share repurchase
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
95,000 |
|
|
|
(76,000 |
) |
|
|
- |
|
|
|
(76,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
of shares for cash
|
|
|
804,597 |
|
|
|
804 |
|
|
|
642,837 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
643,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
subscription receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,000 |
) |
|
|
(2,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss fiscal 2006
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,139,854 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,139,854 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2006
|
|
|
2,018,222 |
|
|
$ |
2,018 |
|
|
$ |
3,563,196 |
|
|
$ |
(3,221,622 |
) |
|
|
394,852 |
|
|
$ |
(297,305 |
) |
|
$ |
(2,000 |
) |
|
$ |
44,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
Xstream Mobile
|
|
|
1,417,992 |
|
|
|
1,418 |
|
|
|
45,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for cash
|
|
|
98,603 |
|
|
|
99 |
|
|
|
88,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,000 |
|
|
|
90,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for services
|
|
|
720,000 |
|
|
|
720 |
|
|
|
2,189,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,190,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
of stock in exchange for Xstream Mobile Solutions, Inc.
|
|
|
407,000 |
|
|
|
407 |
|
|
|
(407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued to satisfy prior liability
|
|
|
112,500 |
|
|
|
113 |
|
|
|
59,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss fiscal 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,389,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,389,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2007
|
|
|
4,774,317 |
|
|
$ |
4,775 |
|
|
$ |
5,945,769 |
|
|
$ |
(5,610,767 |
) |
|
|
394,852 |
|
|
$ |
(297,305 |
) |
|
$ |
- |
|
|
$ |
42,472 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
XSTREAM MOBILE
SOLUTIONS CORP.
CONSOLIDATED STATEMENT OF CHANGES
IN STOCKHOLDERS' EQUITY (DEFCIT)
FOR THE YEARS ENDED SEPTEMBER 30,
2007 AND 2006
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
CASH
FLOW FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net
loss
|
|
$ |
(2,389,145 |
) |
|
$ |
(1,139,854 |
) |
Adjustments
to reconcile net loss to net cash
|
|
|
|
|
|
|
|
|
(used
in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,104 |
|
|
|
314 |
|
Beneficial
interest
|
|
|
- |
|
|
|
614,299 |
|
Issuance
of stock for services
|
|
|
2,190,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in assets and liabilities
|
|
|
|
|
|
|
|
|
Increase
(decrease) in accounts payable and
|
|
|
|
|
|
|
|
|
accrued
expenses
|
|
|
(8,856 |
) |
|
|
34,414 |
|
Total
adjustments
|
|
|
2,182,248 |
|
|
|
649,027 |
|
|
|
|
|
|
|
|
|
|
Net
cash (used in) operating activities
|
|
|
(206,897 |
) |
|
|
(490,827 |
) |
|
|
|
|
|
|
|
|
|
CASH
FLOW FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Repurchase
of stock
|
|
|
- |
|
|
|
(76,000 |
) |
Purchase
of equipment
|
|
|
- |
|
|
|
(5,523 |
) |
Investment
in Triex - Cost
|
|
|
(10,000 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net
cash (used in) investing activities
|
|
|
(10,000 |
) |
|
|
(81,523 |
) |
|
|
|
|
|
|
|
|
|
CASH
FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Sale
of common stock
|
|
|
- |
|
|
|
643,641 |
|
Short
term advances
|
|
|
- |
|
|
|
107,130 |
|
Proceeds
from issuance of common stock - warrants
|
|
|
90,200 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
90,200 |
|
|
|
750,771 |
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS
|
|
|
(126,697 |
) |
|
|
178,421 |
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS -
|
|
|
|
|
|
|
|
|
BEGINNING
OF YEAR
|
|
|
178,421 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS - END OF YEAR
|
|
$ |
51,724 |
|
|
$ |
178,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOURE OF NON-CASH INFORMATION
|
|
|
|
|
|
Stock
issued for services
|
|
$ |
2,190,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stock
issued to retire accounts payable and accrued expenses
|
|
$ |
- |
|
|
$ |
881,250 |
|
|
|
|
|
|
|
|
|
|
Acquistion
of Xstream Mobile Solutions, Inc. :
|
|
|
|
|
|
|
|
|
Due
to Xstream Mobile Solutions, Inc.
|
|
$ |
107,130 |
|
|
$ |
- |
|
Common
Stock
|
|
|
(1,418 |
) |
|
|
- |
|
Additional
paid in capital
|
|
|
(45,712 |
) |
|
|
- |
|
Liability
for stock to be issued
|
|
|
(60,000 |
) |
|
|
- |
|
|
|
$ |
- |
|
|
$ |
- |
|
The accompanying notes are an integral part of these consolidated
financial statements.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2007 AND 2006
NOTE
1
-
ORGANIZATION AND BASIS
OF PRESENTATION
The
Company was incorporated on May 10, 1998, under the laws of the State of
Delaware. The business purpose of the Company was originally to
engage in environmental monitoring and testing. However, on December
31, 2001, the Company liquidated those operating assets. The Company
has adopted a fiscal year ending September 30.
On
February 3, 2005 the Company changed its name to Netchoice, Inc. On
December 19, 2005 the Company changed its name to Xstream Mobile Solutions Corp.
On January 1, 2006 the Company began operations in software acquisition,
development and marketing. The Company acquired a related company in October
2006 (see Note 6).
NOTE
2
-
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Principles of
Consolidation
The condensed consolidated financial
statements include the accounts of the Company and its wholly owned
subsidiaries. All significant inter-company accounts and transactions
have been eliminated in consolidation.
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.
Cash and Cash
Equivalents/Investments
The
Company considers all highly liquid debt instruments and other short-term
investments with an initial maturity of three months or less to be cash
equivalents. There were no cash equivalents as of September 30, 2007 and
September 30, 2006.
The
Company maintains cash and cash equivalent balances at one financial institution
that is insured by the Federal Deposit Insurance Corporation up to
$250,000. At September 30, 2007, the Company had no funds in excess
of the insured limit.
Investments
are stated at cost.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
2 -
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Revenue and Cost
Recognition
Revenue
is recognized under the accrual method of accounting when the services are
rendered and the customer has been billed, rather than when cash is collected
for the services provided. Specifically, the terms of the contracts call for a
fixed set fees based on an hourly rate per individual.
Cost is
recorded on the accrual basis as well, when the services are incurred rather
than paid for.
Start-up
Costs
In
accordance with the American Institute of Certified Public Accountants Statement
of Position 98-5, “Reporting
on the Costs of Start-up Activities,” the Company expenses all costs
incurred in connection with the start-up and organization of the
Company.
Common Stock Issued for
Other Than Cash
Services
purchased and other transactions settled in the Company’s common stock are
recorded at the estimated fair value of the stock issued if that value is more
readily determinable than the fair value of the consideration
received.
Equipment
The cost
of office and computer equipment is capitalized and depreciated over its useful
life using the straight-line method of depreciation. For all
equipment presently owned the estimated useful life is 60
months. Repairs that substantially extend the useful life of the
assets are capitalized and those that do not are charged to
operations. Depreciation expense for the years ended September 30,
2007 and 2006 was $1,104 and $314, respectively.
Income
Taxes
The
income tax benefit is computed on the pretax loss based on the current tax law.
Deferred income taxes are recognized for the tax consequences in future years of
differences between the tax basis of assets and liabilities and their financial
reporting amounts at each year-end based on enacted tax laws and statutory tax
rates. The Company has not established a provision due to the losses
sustained.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
2 -
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Earnings (Loss) Per Share of
Common Stock
Historical
net (loss) per common share is computed using the weighted average number of
common shares outstanding. Diluted earnings per share (EPS) include additional
dilution from common stock equivalents, such as stock issuable pursuant to the
exercise of stock options and warrants. Common stock equivalents were not
included in the computation of diluted earnings per share when the Company
reported a loss because to do so would be antidilutive for periods
presented.
The
following is a reconciliation of the computation for basic and diluted
EPS:
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$ |
(2,389,145 |
) |
|
$ |
(1,139,854 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding (Basic)
|
|
|
4,284,305 |
|
|
|
1,185,686 |
|
|
|
|
|
|
|
|
|
|
Weighted-average
common stock equivalents:
|
|
|
|
|
|
|
|
|
Stock
options
|
|
|
- |
|
|
|
- |
|
Warrants
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding (Diluted)
|
|
|
4,284,305 |
|
|
|
1,185,686 |
|
Options
and warrants outstanding to purchase stock were not included in the computation
of diluted EPS because inclusion would have been antidilutive.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
2 -
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Recent
Accounting Pronouncements
In
February 2006, the FASB issued SFAS No. 155, “Accounting for Certain
Hybrid Financial Instruments, an amendment of FASB Statements No. 133 and
140.” SFAS No. 155 resolves issues addressed in SFAS No. 133
Implementation Issue No. D1, “Application of Statement 133 to Beneficial
Interests in Securitized Financial Assets,” and permits fair value
re-measurement for any hybrid financial instrument that contains an embedded
derivative that otherwise would require bifurcation, clarifies which
interest-only strips and principal-only strips are not subject to the
requirements of SFAS No. 133, establishes a requirement to evaluate
interests in securitized Financial assets to identify interests that are
freestanding derivatives or that are hybrid financial instruments that contain
an embedded derivative requiring bifurcation, clarify that concentrations of
credit risk in the form of subordination are not embedded derivatives and amends
SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose
entity from holding a derivative financial instrument that pertains to a
beneficial interest other than another derivative financial instrument. SFAS
No. 155 is effective for all financial instruments acquired or issued after
the beginning of the first fiscal year that begins after September 15,
2006. The adoption of FAS 155 does not have a material impact on the Company’s
financial position, results of operations, or cash flows.
In
March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of
Financial Assets, an amendment of FASB Statement No. 140.” SFAS
No. 156 requires an entity to recognize a servicing asset or liability each
time it undertakes an obligation to service a financial asset by entering into a
servicing contract under a transfer of the servicer’s financial assets that
meets the requirements for sale accounting, a transfer of the servicer’s
financial assets to a qualified special-purpose entity in a guaranteed mortgage
securitization in which the transferor retains all of the resulting securities
and classifies them as either available-for-sale or trading securities in
accordance with SFAS No. 115, “Accounting for Certain Investments in Debt
and Equity Securities” and an acquisition or assumption of an obligation to
service a financial asset that does not relate to financial assets of the
servicer or its consolidated affiliates.
Additionally,
SFAS No. 156 requires all separately recognized servicing assets and
servicing liabilities to be initially measured at fair value, permits an entity
to choose either the use of an amortization or fair value method for subsequent
measurements, permits at initial adoption a one-time reclassification of
available-for-sale securities to trading securities by entities with recognized
servicing rights and requires separate presentation of servicing assets and
liabilities subsequently measured at fair value and additional disclosures for
all separately recognized servicing assets and liabilities. SFAS No. 156 is
effective for transactions entered into after the beginning of the first fiscal
year that begins after September 15, 2006. The adoption of FAS 156 does not
have a material impact on the Company’s financial position or results of
operations.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
2
- SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Recent Accounting
Pronouncements (Continued)
In
September 2006, the FASB issued SFAS No. 157 “Fair Value
Measurements,” which provides a definition of fair value, establishes a
framework for measuring fair value and requires expanded disclosures about fair
value measurements. SFAS No. 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007 and interim
periods within those fiscal years. The provisions of SFAS No. 157
should be applied prospectively.
In
February 2008, FASB Staff Position ("FSP") FAS No. 157-2, "Effective
Date of FASB Statement No. 157" ("FSP No. 157-2") was issued. FSP
No. 157-2 defers the effective date of SFAS No. 157 to fiscal years
beginning after December 15, 2008, and interim periods within those fiscal
years, for all nonfinancial assets and liabilities, except those that are
recognized or disclosed at fair value in the financial statements on a recurring
basis (at least annually). Examples of items within the scope of FSP
No. 157-2 are nonfinancial assets and nonfinancial liabilities initially
measured at fair value in a business combination (but not measured at fair value
in subsequent periods), and long-lived assets, such as property, plant and
equipment and intangible assets measured at fair value for an impairment
assessment under SFAS No. 144.
The
partial adoption of SFAS No. 157 on January 1, 2008 with respect to
financial assets and financial liabilities recognized or disclosed at fair value
in the financial statements on a recurring basis did not have a material impact
on the Company's financial statements. See Note 12 for the fair value
measurement disclosures for these assets and liabilities. The Company is in the
process of analyzing the potential impact of SFAS No. 157 relating to its
planned January 1, 2009 adoption of the remainder of the
standard.
In
September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined
Benefit Pension and Other Postretirement Plans -- An Amendment of FASB
Statements No. 87, 88, 106, and 132R." This standard requires an employer to:
(a) recognize in its statement of financial position an asset for a plan's
overfunded status or a liability for a plan's underfunded status; (b) measure a
plan's assets and its obligations that determine its funded status as of the end
of the employer's fiscal year (with limited exceptions); and (c) recognize
changes in the funded status of a defined benefit postretirement plan in the
year in which the changes occur. Those changes will be reported in comprehensive
income. The requirement to recognize the funded status of a benefit plan and the
disclosure requirements are effective as of the end of the fiscal year ending
after December 15, 2006. The requirement to measure plan assets and benefit
obligations as of the date of the employer's fiscal year-end statement of
financial position is effective for fiscal years ending after December 15,
2008.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
2
- SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Recent Accounting
Pronouncements (Continued)
In
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of SFAS
No. 115 (“SFAS No. 159”), which provides all
entities, including not-for-profit organizations, with an option to report
selected financial assets and liabilities at fair value. The objective of SFAS
No. 159 is to improve financial reporting by providing entities with the
opportunity to mitigate volatility in earnings caused by measuring related
assets and liabilities differently without having to apply the complex
provisions of hedge accounting. Certain specified items are eligible for the
irrevocable fair value measurement option as established by SFAS No. 159.
SFAS No. 159 is effective as of the beginning of the Company’s year
beginning after January 1, 2008. The Company does not believe this
statement will have a material impact on its financial position and results of
operations upon adoption.
In
December 2007, the FASB issued FAS No. 160, “Noncontrolling Interests in
Consolidated Financial Statements-an amendment of ARB No. 51” (“FAS
No. 160”). FAS No. 160 establishes accounting and reporting standards for
the non-controlling interest in a subsidiary and for the deconsolidation of a
subsidiary. It clarifies that a non-controlling interest in a subsidiary is an
ownership interest in the consolidated entity that should be reported as equity
in the consolidated financial statements. FAS No. 160 is effective for the
Company in its fiscal year beginning January 1, 2010. The Company does not
believe this statement will have a material impact on its financial position and
results of operations upon adoption.
In
December 2007, the FASB issued FAS No. 141 R “Business Combinations” (“FAS
No. 141R”). FAS No. 141R establishes principles and requirements for
how the acquirer of a business recognizes and measures in its financial
statements the identifiable assets acquired, the liabilities assumed, and any
non-controlling interest in the acquire. FAS No. 141R also provides
guidance for recognizing and measuring the goodwill acquired in the business
combination and determines what information to disclose to enable users of the
financial statements to evaluate the nature and financial effects of the
business combination. FAS No. 141R is effective for the Company’s fiscal
year beginning January 1, 2010.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
3-
FIXED
ASSETS
Fixed
assets consisted of the following:
|
|
September
30
|
|
|
September
30
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
Equipment
|
|
$ |
5,523 |
|
|
$ |
5,523 |
|
|
|
|
|
|
|
|
|
|
Less:
Accumulated Depreciation
|
|
|
(1,418 |
) |
|
|
(314 |
) |
Fixed
Assets - Net
|
|
$ |
4,105 |
|
|
$ |
5,209 |
|
NOTE
4
- STOCKHOLDERS’
EQUITY
Preferred
Stock
On
December 3, 2004 the Company changed the number of Preferred Stock from one
class of stock consisting of 10,000,000 shares with a par value of $0.01 to
three separate series of preferred stock and changed the par value to
$0.001. They are as follows:
Preferred
Stock Series A
990,000
shares with a par value of $0.001 per share, participating, voting and
convertible with a liquidation value of $1,000
Preferred Stock Series
B
9,000,000
shares with a par value of $0.001 per share, participating; voting and
convertible with a liquidation value of $3 each.
Preferred Stock Series
C
10,000
shares with a par value of $0.001 per share, with a liquidation value of $10
each.
All
preferred stock series A, B and C are convertible to 4,000 common shares as well
as 4,000 votes for each share held. In addition, in all cases, the
holders of the Preferred Stock C will vote cumulatively at least fifty-one
percent (51%) of all votes cast regardless of the amount of series C shares
issued, at any meeting of shareholders or any major issue put before the Company
for voting of shareholders
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
4
- STOCKHOLDERS’ EQUITY
(CONTINUED)
Common
Stock
On
December 3, 2004, the Company increased the authorized number of shares of
common stock from 30,000,000 shares to 90,000,000 shares and also changed the
par value from $0.01 to $0.001.
On
January 31, 2006, the Company effectuated a reverse split of 1 for 8 shares of
its common stock. The 89,709,000 shares issued became 11,213,625 issued with
10,913,772 shares outstanding.
As of
September 30, 2006 there were 90,000,000 shares authorized, 2,018,222 shares
issued and 1,623,370 shares outstanding of the Company’s common stock with a par
value of $0.001.
The
Company issued 720,000 shares for services. The value was
$2,190,000.
On
October 9, 2006 the Company approved 1,417,992 shares of its common stock to
acquire Xstream Mobile Solutions, Inc., an Illinois company. The Company
acquired Xstream Mobile Solutions Inc. from a related party. An additional
407,000 shares were issued subsequently to complete the
acquisition.
The
company issued 98,603 shares for cash of $90,200.
The
Company issued 112,500 shares of its common stock for prior Liability for stock
to be issued valued at $60,000.
As of
September 30, 2007, there were 90,000,000 shares authorized and 4,774,317 shares
issued and 4,379,465 shares outstanding of the Company’s common stock with a par
value of $0.001.
XSTREAM
MOBILE SOLUTIONS CORP.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER
30, 2007 AND 2006
NOTE
5
- INCOME
TAXES
There was
no income tax benefit recognized at September 30, 2007 and 2006.
The net
deferred tax assets in the accompanying balance sheet include benefit of
utilizing net operating losses of approximately $5,610,767 (at September 30,
2007). However due to the uncertainty of utilizing the net operating losses, an
offsetting valuation allowance has been established.
NOTE
6
- RELATED PARTY
TRANSACTIONS
On
October 9, 2006 the Company approved 1,417,992 shares of its common stock to
acquire Xstream Mobile Solutions, Inc., an Illinois company. The Company
acquired Xstream Mobile Solutions Inc. from a related party. Under FASB 141
Business Combinations, when accounting for a transfer of assets or exchange of
shares between entities under common control, the entity that receives the net
assets or the equity interests shall initially recognize the assets and
liabilities transferred at their carrying amounts in the accounts of the
transferring entity at the date of transfer. An additional 407,000 shares were
issued subsequently to complete the transaction.
Certain
stockholders provide leased space to the Company for office and computer
operations. The rental expense for the year ended September 30, 2007
and 2006 is $4,800 and $-0-, respectively.
An
affiliated company of which a stockholder is a principal has contracted with the
Company to provide programming services and technical communications support for
its operations. The total charged to the Company for these services
for the year ended September 30, 2007 and 2006 is $ 69,601 and $ -0-,
respectively.
NOTE
7- GOING
CONCERN
As shown
in the accompanying consolidated financial statements, the Company incurred
substantial net losses for the year ended September 30, 2007 and for the years
ended September 30, 2006 and 2005, respectively. There is no guarantee whether
the Company will be able to generate enough revenue and/or raise capital to
support those operations. This raises substantial doubt about the
Company’s ability to continue as a going concern. Management believes
the Company’s capital requirement will depend on many factors, including the
success of the Company to raise money. The Company continues to
search for acquisition candidates to fund operations. The condensed
financial statements do not include any adjustments that might result from the
outcome of these uncertainties.
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report on Form 10-K to be signed on
its behalf by the undersigned, thereunto duly authorized, this 7th day of
May, 2009.
XSTREAM MOBILE SOLUTIONS
CORP.,
a Delaware corporation
By:
Mike See
Chief Executive Officer
Each
person whose signature appears below authorizes Mike See to execute in the name
of each such person who is then an officer or director of the registrant, and to
file, any amendments to this Annual Report on Form 10-K necessary or
advisable to enable the registrant to comply with the Securities Exchange Act of
1934 and any rules, regulations and requirements of the Securities and Exchange
Commission in respect thereof, which amendments may make such changes in such
Report as such attorney-in-fact may deem appropriate.
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this
report has been signed below by following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
Signature
and Title
|
|
Date
|
|
|
/s/
Michael
See
|
|
May
12, 2009
|
Mike
See, Director, and Chief Executive Officer
|
|
|
|
|
/s/ Joseph
Johns,
III
|
|
May
12, 2009
|
Joseph
Johns, III, Director, President and Chief Financial
Officer
|
|
|
|
|
XSTREAM MOBILE SOLUTIONS
CORP.
2007 ANNUAL REPORT ON
FORM 10-K
Exhibit
Number
|
Description
|
Incorporated by Reference
to:
|
Filed
Herewith
|
31.1
|
|
|
X
|
31.2
|
|
|
X
|
32.1
|
|
|
X
|