SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 6-K
|
REPORT OF FOREIGN PRIVATE ISSUER
|
PURSUANT TO RULE 13a-16 OR 15d-16 OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
For the month of May - 2015
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
(Translation of registrant's name into English)
|
4 Nahal Harif St., Yavne, Israel 81106
|
(Address of principal executive offices)
|
Indicate by check mark whether registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
|
FORM 20-F x FORM 40-F o
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):..........
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):............
|
Indicate by check mark whether registrant by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
|
YES o NO x
|
If "YES" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
Dated: May 28, 2015
|
|||
|
By:
|
/s/ Itai Loewenstein | |
Name: Itai Loewenstein | |||
Title: Chief Financial Officer |
|
·
|
Sales decreased 9.3% from first quarter of 2014 to NIS 86.2 million (US$ 21.7 million)
|
|
·
|
Gross profit decreased 20.3% from first quarter of 2014 to NIS 17.1 million (US$ 4.3 million), or 19.8% of sales
|
|
·
|
Operating income decreased 67.8% from first quarter of 2014 to NIS 2.1 million (US$ 0.5 million), or 2.4% of sales
|
|
·
|
Net income decreased 63.1% from first quarter of 2014 to NIS 2.6 million (US$ 0.7 million), or 3.0% of sales
|
|
·
|
Earning per share of NIS 0.2 (US$ 0.05)
|
|
·
|
Cash and securities balance (net of short-term bank debt) of NIS 216.0 million (US$ 54.3 million) as of March 31, 2015
|
March 31,
|
December 31,
|
March 31,
|
December 31,
|
|||||||||||||
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
2 0 1 4
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
76,543 | 82,902 | 19,232 | 20,830 | ||||||||||||
Financial assets carried at fair value through profit or loss
|
119,349 | 122,733 | 29,987 | 30,837 | ||||||||||||
Short term deposit
|
20,124 | 19,445 | 5,056 | 4,886 | ||||||||||||
Trade receivables
|
99,908 | 86,690 | 25,105 | 21,781 | ||||||||||||
Other receivables and prepaid expenses
|
2,934 | 3,700 | 737 | 930 | ||||||||||||
Inventories
|
51,633 | 48,587 | 12,973 | 12,208 | ||||||||||||
Current tax assets
|
1,624 | 1,372 | 408 | 345 | ||||||||||||
Total current assets
|
372,115 | 365,428 | 93,498 | 91,817 | ||||||||||||
Non-current assets
|
||||||||||||||||
Property, plant and equipment
|
74,324 | 73,826 | 18,674 | 18,549 | ||||||||||||
Less -Accumulated depreciation
|
29,233 | 28,579 | 7,345 | 7,181 | ||||||||||||
45,091 | 45,247 | 11,329 | 11,368 | |||||||||||||
Other receivables and prepaid expenses
|
142 | 133 | 36 | 33 | ||||||||||||
Goodwill
|
36 | 36 | 9 | 9 | ||||||||||||
Deferred taxes
|
213 | 505 | 54 | 127 | ||||||||||||
Total non-current assets
|
45,482 | 45,921 | 11,428 | 11,537 | ||||||||||||
417,597 | 411,349 | 104,926 | 103,354 | |||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Short-term bank debt
|
26 | - | 7 | - | ||||||||||||
Trade payables
|
19,558 | 15,518 | 4,914 | 3,899 | ||||||||||||
Employees Benefits
|
2,582 | 2,120 | 649 | 533 | ||||||||||||
Other payables and accrued expenses
|
2,370 | 7,010 | 595 | 1,761 | ||||||||||||
Total current liabilities
|
24,536 | 24,648 | 6,165 | 6,193 | ||||||||||||
Non-current liabilities
|
||||||||||||||||
retirement benefit obligation
|
603 | 635 | 152 | 159 | ||||||||||||
Total non-current liabilities
|
603 | 635 | 152 | 159 | ||||||||||||
Shareholders' equity
|
||||||||||||||||
Share capital NIS 0.1 par value
(authorized - 50,000,000 shares, issued and
outstanding – 13,107,579 shares at March 31,
2015; 12,974,245 shares at December 31, 2014)
|
1,420 | 1,407 | 357 | 354 | ||||||||||||
Additional paid in capital
|
125,158 | 121,430 | 31,447 | 30,510 | ||||||||||||
Capital fund
|
247 | 247 | 63 | 62 | ||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
(25 | ) | (57 | ) | (7 | ) | (14 | ) | ||||||||
Retained earnings
|
265,658 | 263,039 | 66,749 | 66,090 | ||||||||||||
Equity attributable to owners of the Company
|
392,458 | 386,066 | 98,609 | 97,002 | ||||||||||||
417,597 | 411,349 | 104,926 | 103,354 |
(*)
|
Convenience translation into U.S. dollars
|
Three months ended
|
Three months ended
|
|||||||||||||||
March 31
|
March 31
|
|||||||||||||||
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
2 0 1 4
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands, except per share and share data)
|
||||||||||||||||
Sales
|
86,176 | 94,969 | 21,652 | 23,862 | ||||||||||||
Cost of sales
|
69,113 | 73,565 | 17,365 | 18,484 | ||||||||||||
Gross profit
|
17,063 | 21,404 | 4,287 | 5,378 | ||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Selling expenses
|
10,360 | 10,067 | 2,603 | 2,530 | ||||||||||||
General and administrative expenses
|
4,679 | 5,056 | 1,176 | 1,270 | ||||||||||||
Other Income
|
(44 | ) | (147 | ) | (11 | ) | (37 | ) | ||||||||
Total operating expenses
|
14,995 | 14,976 | 3,768 | 3,763 | ||||||||||||
Operating income
|
2,068 | 6,428 | 519 | 1,615 | ||||||||||||
Financial income
|
1,860 | 3,497 | 467 | 879 | ||||||||||||
Financial expense
|
103 | 162 | 26 | 41 | ||||||||||||
Total financial income
|
1,757 | 3,335 | 441 | 838 | ||||||||||||
Income before taxes on income
|
3,825 | 9,763 | 960 | 2,453 | ||||||||||||
Taxes on income
|
1,206 | 2,656 | 303 | 667 | ||||||||||||
Net income
|
2,619 | 7,107 | 657 | 1,786 | ||||||||||||
Earnings per share:
|
||||||||||||||||
Basic earnings per share
|
0.20 | 0.55 | 0.05 | 0.16 | ||||||||||||
Diluted earnings per share
|
0.20 | 0.55 | 0.05 | 0.16 | ||||||||||||
Shares used in computation of basic EPS
|
13,014,245 | 12,974,245 | 13,014,245 | 12,974,245 |
(*)
|
Convenience translation into U.S. dollars
|
Three months ended
|
Three months ended
|
|||||||||||||||
March 31
|
March 31
|
|||||||||||||||
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
2 0 1 4
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands, except per share and share data)
|
||||||||||||||||
Cash flows - operating activities:
|
||||||||||||||||
Profit from continuing operations
|
2,619 | 7,107 | 657 | 1,786 | ||||||||||||
Adjustments to reconcile net profit to net cash used in
continuing operating activities (Appendix)
|
(16,542 | ) | (24,702 | ) | (4,155 | ) | (6,207 | ) | ||||||||
Net cash used in continuing operating activities
|
(13,923 | ) | (17,595 | ) | (3,498 | ) | (4,421 | ) | ||||||||
Cash flows - investing activities:
|
||||||||||||||||
Acquisition of property plant and equipment
|
(1,520 | ) | (1,829 | ) | (382 | ) | (460 | ) | ||||||||
Proceeds from sale of property plant and Equipment
|
132 | 745 | 33 | 187 | ||||||||||||
Proceeds from (used in) purchase of marketable securities, net
|
5,470 | (32,164 | ) | 1,374 | (8,081 | ) | ||||||||||
Proceeds from Loan carried at fair value through profit or loss
|
- | 65,400 | - | 16,432 | ||||||||||||
Net cash from continuing investing activities
|
4,082 | 32,152 | 1,025 | 8,078 | ||||||||||||
Cash flows - financing activities:
|
||||||||||||||||
Short-term bank debt
|
26 | 2,626 | 7 | 660 | ||||||||||||
Exercise of options into shares
|
3,456 | - | 868 | - | ||||||||||||
Net cash from (used in) continuing financing activities
|
3,482 | 2,626 | 875 | 660 | ||||||||||||
Increase (decrease) in cash and cash equivalents
|
(6,359 | ) | 17,183 | (1,598 | ) | 4,317 | ||||||||||
Cash and cash equivalents at the beginning of the financial year
|
82,902 | 36,197 | 20,830 | 9,095 | ||||||||||||
Cash and cash equivalents of the end of the financial year
|
76,543 | 53,380 | 19,232 | 13,412 |
Three months ended
|
Three months ended
|
|||||||||||||||
March 31
|
March 31
|
|||||||||||||||
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
2 0 1 4
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands, except per share and share data)
|
||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
A. Adjustments to reconcile net profit to net cash from operating activities
|
||||||||||||||||
Increase (Decrease) in deferred income taxes
|
292 | (200 | ) | 74 | (50 | ) | ||||||||||
Unrealized gain from Short term deposit
|
(679 | ) | - | (171 | ) | - | ||||||||||
Unrealized Gain of loan carried at fair value through profit or loss
|
- | (100 | ) | - | (25 | ) | ||||||||||
Unrealized gain on marketable securities
|
(2,086 | ) | (3,008 | ) | (524 | ) | (756 | ) | ||||||||
Depreciation and amortization
|
977 | 890 | 245 | 224 | ||||||||||||
Capital gain on disposal of property plant and equipment
|
(44 | ) | (188 | ) | (11 | ) | (47 | ) | ||||||||
Stock based compensation reserve
|
285 | 476 | 72 | 120 | ||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Increase in trade receivables and other receivables
|
(12,713 | ) | (23,613 | ) | (3,194 | ) | (5,934 | ) | ||||||||
Decrease (Increase) in inventories
|
(3,047 | ) | 501 | (766 | ) | 126 | ||||||||||
Increase in trade and other payables, and other current liabilities
|
473 | 540 | 120 | 135 | ||||||||||||
(16,542 | ) | (24,702 | ) | (4,155 | ) | (6,207 | ) | |||||||||
B. Significant non-cash transactions:
|
||||||||||||||||
Purchase of property, plant and equipment
|
(611 | ) | - | (154 | ) | - | ||||||||||
Supplemental cash flow information:
|
||||||||||||||||
Income tax paid
|
2,190 | 2,447 | 550 | 615 |