Form 10-QSB
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-QSB

 


 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2005

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from              to             

 

COMMISSION FILE NUMBER 0000-50313

 


 

SURREY BANCORP

(Exact name of small business issuer as specified in its charter)

 


 

North Carolina   59-3772016

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

145 North Renfro Street, Mount Airy NC 27030

(Address of principal executive offices)

 

(336) 783-3900

(Issuer’s telephone number)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the reqistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practical date:

 

On November 8, 2005, there were 1,226,045 common shares issued and outstanding

 

Transitional Small Business Disclosure Format (Check one):    Yes  ¨    No  x

 



Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements     
    

Consolidated Balance Sheets September 30, 2005 (Unaudited) and December 31, 2004

   3
    

Consolidated Statements of Income, Nine Months Ended September 30, 2005 and 2004 (Unaudited)

   4
    

Consolidated Statements of Income, Three Months Ended September 30, 2005 and 2004 (Unaudited)

   5
    

Consolidated Statements of Cash Flows, Nine Months Ended September 30, 2005 and 2004 (Unaudited)

   6
    

Consolidated Statements of Changes in Shareholders’ Equity, Nine Months Ended September 30, 2005 and 2004 (Unaudited)

   7
    

Notes to Consolidated Financial Statements

   8-13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations    14-18
Item 3. Controls and Procedures    19
     PART II - OTHER INFORMATION    20
     SIGNATURES AND CERITIFICATIONS    21-26


Table of Contents
Consolidated Balance Sheets    Unaudited     Audited  
September 30, 2005 and December 31, 2004                 
    

September

2005


   

December

2004


 

Assets

                

Cash and due from banks

   $ 1,324,082     $ 1,810,543  

Interest-bearing deposits with banks

     12,842,043       12,759,356  

Federal funds sold

     503,000       301,000  

Investment securities available for sale

     3,144,572       2,692,151  

Restricted equity securities

     1,007,130       790,660  

Loans, net of allowance of loan losses of $2,279,488 in 2005 and $2,294,131 in 2004

     141,994,586       133,046,165  

Other real estate owned

     116,132       —    

Property and equipment, net

     4,679,119       4,232,424  

Accrued income

     789,311       583,365  

Goodwill

     120,000       120,000  

Bank owned life insurance

     2,714,043       —    

Other assets

     1,807,282       957,276  
    


 


     $ 171,041,300     $ 157,292,940  
    


 


Liabilities and Shareholders’ Equity

                

Liabilities

                

Deposits:

                

Noninterest-bearing

   $ 22,439,771     $ 18,201,595  

Interest-bearing

     116,502,032       108,752,371  
    


 


Total deposits

     138,941,803       126,953,966  

Federal funds purchased and securities sold under agreements to repurchase

     888,529       3,447,823  

Long-term debt

     12,995,631       11,298,952  

Dividends payable on preferred stock

     30,068       29,987  

Accrued interest payable

     347,325       161,103  

Other liabilities

     1,204,477       355,688  
    


 


       154,407,833       142,247,519  
    


 


Commitments and contingencies

     —         —    

Shareholders’ equity

                

Preferred stock, 1,000,000 shares authorized, 189,356 shares of Series A, issued and outstanding with no par value, 4.5% convertible non-cumulative, perpetual; with liquidation value of $14 per share in 2005 and 2004

     2,620,325       2,620,325  

Common stock, 5,000,000 shares authorized at no par value 1,226,045 shares issued in 2005 and 1,211,008 shares issued in 2004

     8,234,983       8,100,261  

Retained earnings

     5,795,356       4,337,224  

Accumulated other comprehensive income (loss)

     (17,197 )     (12,389 )
    


 


       16,633,467       15,045,421  
    


 


     $ 171,041,300     $ 157,292,940  
    


 


 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents
Consolidated Statements of Income          Unaudited  
Nine months ended September 30, 2005 and 2004                 
     2005

    2004

 

Interest income:

                

Loans and fees on loans

   $ 7,400,901     $ 6,032,929  

Federal funds sold

     9,991       1,065  

Investment securities, taxable

     90,581       61,095  

Investment securities, non taxable

     —         456  

Deposits with banks

     189,933       78,872  
    


 


       7,691,406       6,174,417  
    


 


Interest expense:

                

Deposits

     2,221,050       1,540,200  

Federal funds purchased

     1,108       1,697  

Securities sold under agreements to repurchase

     9,257       2,059  

Short-term borrowings

     —         5,291  

Long-term borrowings

     361,686       194,452  
    


 


       2,593,101       1,743,699  
    


 


Net interest income

     5,098,305       4,430,718  

Provision for loan losses

     275,583       208,662  
    


 


Net interest income after provision for loan losses

     4,822,722       4,222,056  
    


 


Noninterest income:

                

Service charges on deposit accounts

     733,055       710,074  

Gain and fees from sale of mortgage servicing rights

     —         501,610  

Gain on the sale of loans held for sale

     181,545       —    

Loss on the sale of foreclosed assets

     (525 )     —    

Other service charges and fees

     268,677       332,863  

Other operating income

     365,176       325,863  
    


 


       1,547,928       1,870,410  
    


 


Noninterest expense:

                

Salaries and employee benefits

     1,869,640       1,944,380  

Occupancy expense

     272,486       273,443  

Equipment expense

     271,420       303,533  

Data processing

     268,176       273,162  

Other expense

     1,200,702       1,044,026  
    


 


       3,882,424       3,838,544  
    


 


Net income before income taxes

     2,488,226       2,253,922  

Income tax expense

     940,869       872,450  
    


 


Net income

     1,547,357       1,381,472  

Preferred stock dividend declared

     (89,225 )     (89,290 )
    


 


Net income available for common shareholders

   $ 1,458,132     $ 1,292,182  
    


 


Basic earnings per share

   $ 1.20     $ 1.08  
    


 


Diluted earnings per share

   $ 1.07     $ 0.95  
    


 


Basic weighted average shares outstanding

     1,219,077       1,191,759  
    


 


Diluted weighted average shares outstanding

     1,452,078       1,457,679  
    


 


 

See Notes to Consolidated Financial Statements.

 

4


Table of Contents
Consolidated Statements of Income          Unaudited  
Three months ended September 30, 2005 and 2004                 
     2005

    2004

 

Interest income:

                

Loans and fees on loans

   $ 2,676,173     $ 2,061,279  

Federal funds sold

     4,270       1,065  

Investment securities, taxable

     30,525       19,562  

Investment securities, non taxable

     —         —    

Deposits with banks

     76,991       49,609  
    


 


       2,787,959       2,131,515  
    


 


Interest expense:

                

Deposits

     832,430       564,952  

Federal funds purchased

     —         —    

Securities sold under agreements to repurchase

     2,953       764  

Short-term borrowings

     —         —    

Long-term borrowings

     134,223       81,521  
    


 


       969,606       647,237  
    


 


Net interest income

     1,818,353       1,484,278  

Provision for loan losses

     102,902       82,019  
    


 


Net interest income after provision for loan losses

     1,715,451       1,402,259  
    


 


Noninterest income:

                

Service charges on deposit accounts

     273,424       252,014  

Gain on the sale of loans held for sale

     181,545       —    

Loss on the sale of foreclosed assets

     (525 )     —    

Other service charges and fees

     97,851       111,724  

Other operating income

     99,855       108,007  
    


 


       652,150       471,745  
    


 


Noninterest expense:

                

Salaries and employee benefits

     640,854       656,182  

Occupancy expense

     100,530       103,363  

Equipment expense

     88,728       71,096  

Data processing

     92,780       93,528  

Other expense

     440,989       413,494  
    


 


       1,363,881       1,337,663  
    


 


Net income before income taxes

     1,003,720       536,341  

Income tax expense

     378,872       208,250  
    


 


Net income

     624,848       328,091  

Preferred stock dividend declared

     (30,068 )     (29,986 )
    


 


Net income available for common shareholders

   $ 594,780     $ 298,105  
    


 


Basic earnings per share

   $ 0.49     $ 0.25  
    


 


Diluted earnings per share

   $ 0.43     $ 0.22  
    


 


Basic weighted average shares outstanding

     1,225,684       1,197,795  
    


 


Diluted weighted average shares outstanding

     1,458,859       1,469,047  
    


 


 

See Notes to Consolidated Financial Statements.

 

5


Table of Contents
Consolidated Statements of Cash Flows          Unaudited  
Nine months ended September 30, 2005 and 2004                 
     2005

    2004

 

Cash flows from operating activities:

                

Net income

   $ 1,547,357     $ 1,381,472  

Adjustments to reconcile net income to net cash provided by operations:

                

Depreciation and amortization

     261,572       298,212  

Loss on the sale/abandonment of fixed assets

     20,672       518  

Provision for loan losses

     275,583       208,662  

Deferred income taxes

     (18,032 )     —    

Accretion of discount on securities, net of amortization of premiums

     (25,056 )     (10,040 )

Increase in cash surrender value of life insurance

     (64,043 )     —    

Changes in assets and liabilities:

                

Accrued income

     (205,946 )     (70,435 )

Other assets

     (828,958 )     (709,094 )

Accrued interest payable

     186,222       57,645  

Other liabilities

     848,789       694,947  
    


 


Net cash provided by operating activities

     1,998,160       1,851,887  
    


 


Cash flows from investing activities:

                

Net increase in interest-bearing deposits with banks

     (82,687 )     (13,062,248 )

Net increase in federal funds sold

     (202,000 )     (400,000 )

Purchase of investment securities

     (4,475,286 )     (3,991,315 )

Sales and maturities of investment securities

     4,040,097       6,189,778  

(Purchase) redemption of restricted equity securities

     (216,470 )     (67,500 )

Net increase in loans

     (9,340,136 )     (11,272,175 )

Proceeds from the sale of fixed assets

     —         700  

Purchases of property and equipment

     (728,939 )     (291,146 )

Purchase of bank owned life insurance

     (2,650,000 )     —    
    


 


Net cash used in investing activities

     (13,655,421 )     (22,893,906 )
    


 


Cash flows from financing activities:

                

Net increase in deposits

     11,987,837       20,575,573  

Net decrease in fed funds puchased and securities sold under agreements to repurchase

     (2,559,294 )     (2,520,711 )

Net decrease in short-term debt

     —         (1,400,000 )

Net increase in long-term debt

     1,696,679       4,553,854  

Dividends paid on preferred stock

     (89,144 )     (89,374 )

Common stock options exercised

     89,036       172,324  

Tax benefit related to exercise of non-incentive stock options

     45,686       —    
    


 


Net cash provided by financing activities

     11,170,800       21,291,666  
    


 


Net increase (decrease) in cash and cash equivalents

     (486,461 )     249,647  

Cash and cash equivalents, beginning

     1,810,543       1,956,473  
    


 


Cash and cash equivalents, ending

   $ 1,324,082     $ 2,206,120  
    


 


Supplemental disclosure of cash flow information:

                

Interest paid

   $ 2,406,879     $ 1,686,054  
    


 


Taxes paid

   $ 898,824     $ 766,522  
    


 


Loans transferred to other real estate owned

   $ 116,132     $ —    
    


 


 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents
Consolidated Statements of Changes in Shareholders’ Equity       Unaudited  
Nine months ended September 30, 2005 and 2004          
    

Convertible

Preferred Stock


  

Common Stock


  

Retained
Earnings


    Unrealized
Appreciation
(Depreciation)
on Securities


   

Total


 
     Shares

   Amount

   Shares

   Amount

      

Balance January 1, 2004

   189,356    $ 2,620,325    1,170,189    $ 7,822,387    $ 2,627,529     $ 3,225     $ 13,073,466  

Comprehensive income

                                                

Net income

                             1,381,472               1,381,472  

Change in unrealized appreciation on investment securities available for sale, net of income taxes of $6,440

                                     (10,264 )     (10,264 )
                                            


Total comprehensive income

                                             1,371,208  

Common stock issued

                                                

Common stock options exercised

               28,993      172,324                      172,324  

Dividends declared on convertible preferred stock ($.47 per share)

                             (89,290 )             (89,290 )
    
  

  
  

  


 


 


Balance, September 30, 2004

   189,356    $ 2,620,325    1,199,182    $ 7,994,711    $ 3,919,711     $ (7,039 )   $ 14,527,708  
    
  

  
  

  


 


 


Balance January 1, 2005

   189,356    $ 2,620,325    1,211,008    $ 8,100,261    $ 4,337,224     $ (12,389 )   $ 15,045,421  

Comprehensive income

                                                

Net income

                             1,547,357               1,547,357  

Change in unrealized depreciation on investment securities available for sale, net of income tax benefits of $3,016

                                     (4,808 )     (4,808 )
                                            


Total comprehensive income

                                             1,542,549  

Common stock issued

                                                

Common stock options exercised

               15,037      89,036                      89,036  

Tax benefit related to exercise of non-incentive stock options

                      45,686                      45,686  

Dividends declared on convertible preferred stock ($.47 per share)

                             (89,225 )             (89,225 )
    
  

  
  

  


 


 


Balance, September 30, 2005

   189,356    $ 2,620,325    1,226,045    $ 8,234,983    $ 5,795,356     $ (17,197 )   $ 16,633,467  
    
  

  
  

  


 


 


 

See Notes to Consolidated Financial Statements.

 

7


Table of Contents

SURREY BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. BASIS OF PRESENTATION

 

The accompanying unaudited financial statements were prepared in accordance with instructions for Form 10-QSB and therefore, do not include all disclosures required by generally accepted accounting principles for a complete presentation of financial statements. In the opinion of management, the financial statements contain all adjustments necessary to present fairly the financial condition of Surrey Bancorp as of September 30, 2005 and December 31, 2004, the results of operations for the nine and three months ended September 30, 2005 and 2004, and its changes in stockholders’ equity and cash flows for the nine months ended September 30, 2005 and 2004. All adjustments are of a normal and recurring nature. The results of operations for the nine months ended September 30, 2005 are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the Company’s audited financial statements and related disclosures for the year ended December 31, 2004 included in the Company’s Form 10-KSB.

 

ORGANIZATION

 

Surrey Bancorp (the “Company”) began operation on May 1, 2003 and was created for the purpose of acquiring all the outstanding shares of common stock of Surrey Bank & Trust. Shareholders of the bank received six shares of Surrey Bancorp common stock for every five shares of Surrey Bank & Trust common stock owned.

 

Surrey Bank & Trust (the “Bank”) was organized and incorporated under the laws of the State of North Carolina on July 15 and commenced operations on July 22, 1996. The Bank currently serves Surry County, North Carolina and Patrick County, Virginia and surrounding areas through five banking offices. As a state chartered bank which is not a member of the Federal Reserve, the Bank is subject to regulation by the State of North Carolina Banking Commission and the Federal Deposit Insurance Corporation.

 

Surrey Investment Services, Inc. (“Subsidiary”) was organized and incorporated under the laws of the State of North Carolina on February 10, 1998. The Subsidiary provides insurance services through SB&T Insurance and investment advice and brokerage services through U-VEST.

 

On July 31, 2000, Surrey Bank & Trust formed Friendly Finance, LLC, a subsidiary operation specializing in the purchase of sales finance contracts from local automobile dealers. The Bank originally had a 60% majority interest in the company. On March 1, 2003 the Bank acquired the minority interest in Friendly Finance, LLC in exchange for the satisfaction of other commitments of the holder of the minority interest. On January 1, 2005, Friendly Finance LLC’s name was changed to Freedom Finance, LLC.

 

The accounting and reporting policies of the Company and subsidiaries follow generally accepted accounting principles and general practices within the financial services industry. Following is a summary of the more significant policies.

 

8


Table of Contents

CRITICAL ACCOUNTING POLICIES

 

The notes to our audited consolidated financial statements for the year ended December 31, 2004 contain a summary of our significant accounting policies. We believe our policies with respect to the methodology for our determination of the allowance for loan losses, and asset impairment judgments, including the recoverability of intangible assets involve a higher degree of complexity and require management to make difficult and subjective judgments with often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumption or estimates could cause reported results to differ materially. These critical policies and their application are periodically reviewed with the Audit Committee and our Board of Directors. See our Annual Report for full details on critical accounting policies.

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company, the Bank and the Subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

 

BUSINESS SEGMENTS

 

The Company reports its activities in two business segments. In determining the appropriateness of segment definition, the Company considers the materiality of potential business segments and components of the business about which financial information is available and regularly evaluated relative to resource allocation and performance assessment.

 

PRESENTATION OF CASH FLOWS

 

For purposes of reporting cash flows, cash and due from banks includes cash and amounts due from depository institutions (including cash items in process of collection). Overnight interest bearing deposits and federal funds sold are shown separately. Cash flows from demand deposits, NOW accounts and savings accounts are reported net since their original maturities are less than three months. Loans and time deposits are reported net per FASB Statement No. 104. Federal Funds purchased are shown separately.

 

Investment Securities

 

Investments classified as available for sale are intended to be held for indefinite periods of time and include those securities that management may employ as part of asset/liability strategy or that may be sold in response to changes in interest rates, prepayments, regulatory capital requirements or similar factors. These securities are carried at fair value and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

 

Investment securities classified as held to maturity are those debt securities that the Bank has the ability and intent to hold to maturity. Accordingly, these securities are carried at cost adjusted for amortization of premiums and accretion of discount, computed by the interest-method over their contractual lives. At September 30, 2005 and December 31, 2004, the Bank had no investments classified as held to maturity.

 

9


Table of Contents

Loans Held for Sale

 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income. At September 30, 2005 and December 31, 2004, the Bank had no loans mortgage loans classified as available for sale.

 

The Bank originates and holds SBA and USDA guaranteed loans in its portfolio in the normal course of business. During the third quarter of 2005 the Bank entered a program to sell the guaranteed portions of these loans into the secondary market. The loans are generally variable rate loans which eliminates the market risk to the Bank and are therefore carried at cost. The Bank recognizes gains on the sale of the guaranteed portion upon the consummation of the sale. The Bank plans to continue to originate guaranteed loans for sales, however no such loans were funded at September 30, 2005.

 

Loans Receivable

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal amount adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or cost on originated loans and unamortized premiums or discounts on purchased loans.

 

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. The Bank makes continuous credit reviews of the loan portfolio and considers economic conditions, historical loan loss experience, review of specific problem loans and other factors in determining the adequacy of the allowance balance.

 

Activity in the allowance for loan losses for the nine months ended September 30, 2005 and 2004 follows:

 

     September 30,

 
     2005

    2004

 

Balance at beginning of year

   $ 2,294,131     $ 2,109,820  

Add provision charged to expense

     275,583       208,662  

Less net charge-offs

     (290,226 )     (122,035 )
    


 


     $ 2,279,488     $ 2,196,447  
    


 


 

Interest on all loans is accrued daily on the outstanding balance. Accrual of interest is discontinued on a loan when management believes, after considering collection efforts and other factors, that the borrower’s financial condition is such that collection of interest is doubtful.

 

Stock-based Compensation

 

The Company accounts for its stock-based compensation plans using the accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. The Company is not required to adopt the fair value based recognition provisions prescribed under SFAS No. 123, Accounting for Stock Based Compensation, but complies with the disclosure requirements set forth in the Statement (as amended by SFAS No. 148), which include disclosing pro forma net income as if the fair value based method of accounting had been applied.

 

10


Table of Contents

NOTE 2. EARNINGS PER SHARE

 

Basic earnings per share for the nine and three months ended September 30, 2005 and 2004 were calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding during the period.

 

The computation of diluted earnings per share is similar to the computation of basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if dilutive potential common shares had been issued. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of those potential common shares. The potential dilutive shares are represented by common stock options and by the Series A convertible preferred stock which is convertible into .8695 shares of common stock.

 

NOTE 3. BALANCE SHEETS

 

The balance sheet at December 31, 2004, has been taken from the audited financial statements at that date.

 

NOTE 4. COMMITMENTS AND LETTERS OF CREDIT

 

At September 30, 2005, the Company had commitments to extend credit, including unused lines of credit of approximately $24,975,000. Letters of credit totaling $1,523,866 were outstanding.

 

NOTE 5. STOCK OPTION PLANS

 

The Company has adopted a qualified incentive stock option plan which reserves, as amended, 63,798 shares (adjusted for stock exchange, dividends and exercised shares) for purchase by eligible employees. Options granted under this plan vest at the rate of 20% per year, expire not more than ten years from the date of grant, and are exercisable at not less than the fair market value of the stock at the date of the grant.

 

The Company also adopted a non-qualified stock option plan which reserves, as amended, 85,671 shares (adjusted for stock exchange, dividends and exercised shares) for purchase by non-employee directors. Options granted under this plan are exercisable after six months from the date of the grant at not less than the fair market value of the stock at the date of the grant. The life of such options shall not extend more than ten years from the date of the grant.

 

Information related to pro forma net income for the periods presented is as follows:

 

     September 30,

     2005

   2004

Compensation cost recognized in income for all stock-based compensation awards

   $ —      $ —  
    

  

Pro forma net income available to common shareholders, based on SFAS No. 123

   $ 1,442,304    $ 1,278,542
    

  

Pro forma earnings per common share, based on SFAS No. 123

   $ 1.18    $ 1.07
    

  

Pro forma earnings per fully dilutive common share, based on SFAS No. 123

   $ 1.05    $ 0.94
    

  

 

11


Table of Contents

NOTE 6. SEGMENT REPORTING

 

The Company has two reportable segments, the Bank and Freedom Finance, LLC (subsidiary). The Bank provides mortgage, consumer and commercial loans. Freedom Finance, LLC specializes in the purchase of sales finance contracts from local automobile dealers. Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the nine months ended September 30, 2005 and 2004 is as follows:

 

     Bank

  

Freedom

Finance, LLC


   

Intersegment

Elimination


   

Consolidated

Totals


September 30, 2005

                             

Net interest income

   $ 4,875,903    $ 222,402     $ —       $ $5,098,305

Other revenue – external customers

     1,545,831      2,622       —         1,548,453

Depreciation and amortization

            1,953       —         261,572

Provision for loan losses

     272,868      2,715       —         275,583

Net income

     1,521,290      26,067       —         1,547,357

Assets

     187,669,845      1,690,652       (18,319,197 )     171,041,300

September 30, 2004

                             

Net interest income

   $ 4,253,688    $ 177,030     $ —       $ $4,430,718

Other revenue – external customers

     1,848,596      21,814       —         1,870,410

Depreciation and amortization

     294,172      4,040       —         298,212

Provision for loan losses

     267,107      (58,445 )     —         208,662

Net income

     1,285,244      96,228       —         1,381,472

Assets

     173,024,925      1,612,715       (16,145,169 )     158,492,471

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technology and marketing strategies.

 

The Company derives a majority of its revenue from interest income and relies primarily on net interest income to assess the performance of the segments and make decisions about resources to be allocated to the segment. Therefore, the segments are reported using net interest income for the period ended September 30, 2005. The Company does allocate income taxes to the segments. Other revenue represents noninterest income which is also allocated to the segments. The Company includes the holding company and an insurance and investment agency in its Bank segment above. The Company does not have any single external customer from which is derives 10 percent or more of its revenues and operations in one geographical area.

 

12


Table of Contents

Note 7. BENEFIT PLANS

 

During the first quarter of 2005, the Company adopted a Supplemental Retirement Benefit Plan (SERP) to provide future compensation to certain members of management. Under plan provisions, payments projected to range from $16,388 to $89,914 are payable for the life of the executive, generally beginning at age 65. The liability accrued for the compensation under the plan was $46,767 at September 30, 2005. Employee benefits expense, an actuarially determined amount, was $46,767 for the nine months ended September 30, 2005. The assumed discount rate, rate of compensation increase, and expected long-term rate of return on plan assets used in the initial calculations for the plan were 7%, 4% and 6.62%, respectively.

 

During the first quarter of 2005, the Company also adopted a deferred compensation plan under which directors may elect to defer their directors’ fees. Participating directors receive an additional 30% matching contribution and will be paid an annual benefit for a specified number of years after retirement, generally beginning at age 65. The maximum payout period is ten years. Deferred directors’ fees accrued and expensed under the plan for the nine months ended September 30, 2005, was $43,128. The amounts deferred are held in a rabbi trust.

 

The Company has purchased and is the primary beneficiary of life insurance policies designed to fund the Supplemental Retirement Benefit Plan and the directors’ deferred compensation liability. The cash value of the life insurance policies totaled $2,714,043 at September 30, 2005.

 

13


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

 

This discussion, analysis and related financial information are presented to explain the significant factors which affected Surrey Bancorp’s financial condition and results of operations for the nine and three months ending September 30, 2005 and 2004. This discussion should be read in conjunction with the financial statements and related notes contained within this report.

 

Surrey Bancorp (“Company”) is a North Carolina corporation, located in Mount Airy, North Carolina. The Company was incorporated on February 6, 2003 and began business on May 1, 2003.

 

Surrey Bank & Trust (“Bank”) is a North Carolina state Chartered Bank, located in Mount Airy, North Carolina. The Bank was chartered on July 15, 1996 and began operations on July 22, 1996.

 

Effective March 5, 1998 the Bank became a member of the Federal Home Loan Bank.

 

Highlights

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Such forward-looking statements involve known and unknown risks including, but not limited to, changes in general economic and business conditions, interest rate fluctuations, competition within and from outside the banking industry, new products and services in the banking industry, risk inherent in making loans such as repayment risks and fluctuating collateral values, problems with technology utilized by the Company, changing trends in customer profiles and changes in laws and regulations applicable to the Company. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

 

Net income available for common shareholders for the three months ended September 30, 2005, was $594,780 or $.43 per diluted share outstanding compared to a $298,105 or $.22 per diluted share outstanding for the same period in 2004. Earnings for the three months ended September 30, 2005 are approximately 199.5% higher than for the same period in 2004. The increase results from a 22.5% increase in net interest income and a 38.5% increase in non interest income over the same period in 2004. The net interest income increase is primarily due to growth and an improvement in our net interest margin. The increase in non interest income results from the gain received on the sale of the guaranteed portion of certain SBA and USDA loans. These types of sales commenced during the quarter ended September 30, 2005 and the gains realized amounted to approximately $182,000. Management intends to continue this type of sales activity to manage its liquidity position and provide profits for the Company.

 

Net income available for common shareholders for the nine months ended September 30, 2005, was $1,458,132 or $1.07 per diluted share outstanding compared to a $1,292,182 or $.95 per diluted share outstanding for the same period in 2004. Earnings for the nine months ended September 30, 2005 are approximately 12.8% higher than for the same period in 2004. The increase primarily results from a 15.0% increase in net interest income from $4,430,718 in 2004 to $5,098,305 in 2005, and a modest increase in non interest expenses of less than 1.5%.

 

14


Table of Contents

On September 30, 2005, Surrey Bancorp’s assets totaled $171,041,300 compared to $157,292,940 on December 31, 2004. Net loans were $141,994,586 compared to $133,046,165 on December 31, 2004. This growth was primarily in the commercial loan area which has increased 9.1% over December 2004 totals.

 

Total deposits on September 30, 2005, were $138,941,803 compared to $126,953,966 at the end of 2004. This increase is attributable to increases in demand deposit and time deposit accounts. Demand deposits increased 2.1% over 2004 totals. Certificates of deposit increased 22.9% over December 31, 2004 totals, while savings deposits decreased 22.6%.

 

Common shareholders’ equity increased by $1,588,046 or 12.8% during the nine months ended September 30, 2005 resulting in a common stock book value of $11.43 per share, up from $10.26 on December 31, 2004.

 

Financial Condition, Liquidity and Capital Resources

 

Investments

 

The Bank maintains a portfolio of securities as part of its asset/liability and liquidity management programs which emphasize effective yields and maturities to match its needs. The composition of the investment portfolio is examined periodically and appropriate realignments are initiated to meet liquidity and interest rate sensitivity needs for the Bank.

 

Bonds, notes, and debentures for which the Bank has the positive intent and ability to hold to maturity are reported at cost, adjusted by premiums and discounts that are recognized in interest income using the interest method over the period to maturity or to call dates. The Bank had no “Held to Maturity” securities at September 30, 2005 or December 31, 2004.

 

Available for sale securities are reported at fair value and consist of bonds, notes, debentures, and certain equity securities not classified as trading securities or as held to maturity securities.

 

Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of shareholders’ equity. Realized gains and losses on the sale of available for sale securities are determined using the specific-identification method. Premiums and discounts are recognized in interest income using the interest method over the period to maturity or to call dates.

 

Declines in the fair value of individual held to maturity and available for sale securities below cost that are other than temporary are reflected as write-downs of the individual securities to fair value. Related write-downs are included in earnings as realized losses.

 

Investments in available for sale securities of $3,144,572 consisted of U.S. Governmental Agency obligations with maturities ranging from one to twenty-six months, and GNMA adjustable rate mortgage securities, which adjust annually.

 

Loans

 

Net loans outstanding on September 30, 2005, were $141,994,586 compared to $133,046,165 on December 31, 2004. The Bank maintains a loan portfolio dominated by real estate and commercial loans diversified among various industries. Approximately 39.1% of the Bank’s loans as of September 30, 2005 are fixed rate loans with 60.9% floating with the Bank’s prime rate or other appropriate internal or external indices.

 

15


Table of Contents

Deposits

 

Deposits on September 30, 2005, were $138,941,803, compared to $126,953,966 on December 31, 2004. The September total comes from a base of approximately 10,555 accounts compared to 9,845 accounts at December 31, 2004; a 7.2% increase. Interest-bearing accounts represented 83.8% of the 2005 period-end deposits versus 85.8% at December 31, 2004.

 

Shareholders’ Equity

 

Surrey Bancorp and Surrey Bank & Trust are subject to various regulatory capital requirements administered by federal banking agencies. The Company and the Bank maintain strong capital positions which exceed all capital adequacy requirements of federal regulatory authorities.

 

The Company’s and the Bank’s capital ratios are presented in the following table. The increased ratios as of September 30, 2005 partially result from the reclassification of certain government guaranteed loans to a lower risk weighting in the calculation of risk weighted assets.

 

     Ratio

    Minimum Required
For Capital Adequacy
Purposes


 

September 30, 2005:

            

Total Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   12.65 %   8.0 %

Surrey Bank & Trust

   11.59 %   8.0 %

Tier I Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   11.39 %   4.0 %

Surrey Bank & Trust

   10.34 %   4.0 %

Tier I Capital

            

(to Average Assets)

            

Surrey Bancorp (Consolidated)

   9.26 %   4.0 %

Surrey Bank & Trust

   8.41 %   4.0 %

December 31, 2004:

            

Total Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   11.61 %   8.0 %

Surrey Bank & Trust

   10.52 %   8.0 %

Tier I Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   10.36 %   4.0 %

Surrey Bank & Trust

   9.26 %   4.0 %

Tier I Capital

            

(to Average Assets)

            

Surrey Bancorp (Consolidated)

   8.98 %   4.0 %

Surrey Bank & Trust

   8.08 %   4.0 %

 

16


Table of Contents

Asset Quality

 

The notes to the consolidated financial statements contained within this report provide details of the activity in the allowance for possible loan losses.

 

The provision for loan losses charged to operations was $275,583 in the first nine months of 2005 compared to $208,662 for the same period in 2004. The reserve for loan losses on September 30, 2005 was $2,279,488 or 1.58% of period end loans. This percentage is derived from total loans. Approximately $25,307,000 of loans at September 30, 2005 are government guaranteed loans which the Bank’s exposure ranges from 10% to 49% of the outstanding balance. When the guaranteed portions of the loans are removed from the equation the loan loss reserve is approximately 1.80% of outstanding loans.

 

The level of reserve is established based upon management’s evaluation of portfolio composition, current and projected national and local economic conditions, and results of independent reviews of the loan portfolio by internal and external examination. Management recognizes the inherent risk associated with commercial and consumer lending, including whether or not a borrower’s actual results of operations will correspond to those projected by the borrower when the loan was funded; economic factors such as the number of housing starts and increases in interest rates, etc.; depression of collateral values; and completion of projects within the original cost and time estimates. As a result, management continues to actively monitor the Bank’s asset quality and lending policies. Management believes that its loan portfolio is diversified so that a downturn in a particular market or industry will not have a significant impact on the loan portfolio or the Bank’s financial condition. Management believes that its provision and reserve offer an adequate allowance for loan losses and provide a sound reserve for the loan portfolio.

 

Unsecured loans that are past due more than 90 days are placed into nonaccrual status. Secured loans reach nonaccrual status when they surpass 120 days past due. When facts and circumstances indicate the borrower has regained the ability to meet the required payments, the loan is returned to accrual status.

 

At September 30, 2005, the Bank had loans totaling approximately $499,793 in nonaccrual status.

 

Interest Rate Sensitivity and Liquidity

 

One of the principal duties of the Bank’s Asset/Liability Management Committee is management of interest rate risk. The Bank utilitizes quarterly asset/liability reports prepared by a regional correspondent bank to project the impact on net interest income that might occur with hypothetical interest rate changes. The committee monitors and manages asset and liability strategies and pricing.

 

Another function of the Asset/Liability Committee is maintaining adequate liquidity and planning for future liquidity needs. Having adequate liquidity means the ability to meet current funding needs, including deposit withdrawals and commitments, in an orderly manner without sacrificing earnings. The Bank funds its investing activities, including making loans and purchasing investments, by attracting deposits and utilizing short-term borrowings when necessary.

 

At September 30, 2005 the liquidity position of the Company was good, with short-term liquid assets of $14,669,125. Deposit growth was approximately $3,054,000 greater than the growth in loans in the nine months of 2005. During the period the Bank invested in Bank Owned Life Insurance (BOLI) which reduced the net funds growth produced by deposits and loans. To provide supplemental liquidity, the Bank has six lines of credit with correspondent banks totaling $13,700,000. At September 30, 2005, $500,000 had been borrowed against these lines.

 

17


Table of Contents

Additionally, the Bank has a secured borrowing arrangement with the Federal Home Loan Bank. The maximum credit available under this agreement approximates $17,165,000 at September 30, 2005. Advances taken down against the Federal Home Loan Bank line amounted to $12,950,000 at September 30, 2005. In addition, Freedom Finance, LLC has a secured revolving line of credit with another commercial bank in the amount of $2,000,000. At September 30, 2005 no balance was due on this line.

 

18


Table of Contents

ITEM 3. CONTROLS & PROCEDURES

 

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective. There have not been any changes in the Company’s internal control over financial reporting that occurred during the Company’s last quarter that has materially affected, or is reasonable likely to materially affect, internal control over financial reporting.

 

19


Table of Contents

PART II - OTHER INFORMATION

 

Item 1.    Legal Proceedings
     No significant changes in legal proceedings occurred during the quarter.
Item 2.    Changes in Securities
     None
Item 3.    Defaults Upon Senior Securities
     Not Applicable
Item 4.    Submission of Matters to a Vote of Security Holders
    

None

Item 5.    Other Information
     None
Item 6.    Exhibits and Reports on Form 8-K
    

(a.)   Exhibits

    

31.1   Certification

    

31.2   Certification

    

32.     Certification

    

(b.)   Reports on 8-K

    

Incorporated by Reference to 8-Ks filed August 9, 2005

 

20


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized officers.

 

    Surrey Bancorp
Date: November 10, 2005  

/s/ Edward C. Ashby, III


    Edward C. Ashby, III
    President and Chief Executive Officer
Date: November 10, 2005  

/s/ Mark H. Towe


    Mark H. Towe
    Sr. Vice President and Chief Financial Officer

 

21