Edgar Filing: BlackRock Inc.

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2009

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from to .

Commission file number 001-33099

BlackRock, Inc.

(Exact name of registrant as specified in its charter)


Delaware		32-0174431
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

40 East 52nd Street, New York, NY 10022
(Address of principal executive offices)		(Zip Code)

(212) 810-5300

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer a non-accelerated filer or, a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	x		Accelerated filer	¨

Non-accelerated filer	¨	(Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

As of October 31, 2009, there were 51,051,400 shares of the registrant’s common stock outstanding.

BlackRock, Inc.

Index to Form 10-Q

PART I

FINANCIAL INFORMATION


		Page
Item 1.	Financial Statements (unaudited)	1
	Condensed Consolidated Statements of Financial Condition	1
	Condensed Consolidated Statements of Income	3
	Condensed Consolidated Statements of Comprehensive Income	4
	Condensed Consolidated Statements of Changes in Equity	5
	Condensed Consolidated Statements of Cash Flows	7
	Notes to Condensed Consolidated Financial Statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	48

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	88

Item 4.	Controls and Procedures	89

PART II

OTHER INFORMATION



Item 1.	Legal Proceedings	90

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	90

Item 6.	Exhibits	91

- i -

PART I—FINANCIAL INFORMATION

Item 1.

Financial Statements

BlackRock, Inc.

Condensed Consolidated Statements of Financial Condition

(Dollar amounts in millions, except per share data)

(unaudited)


	September 30, 2009		December 31, 2008
Assets
Cash and cash equivalents	$	2,763	$	2,032
Accounts receivable		1,219		901
Due from related parties		91		309
Investments		1,041		1,429
Separate account assets		3,536		2,623
Deferred mutual fund sales commissions, net		106		135
Property and equipment (net of accumulated depreciation of $316 at September 30, 2009 and $259 at December 31, 2008)		250		260
Intangible assets (net of accumulated amortization of $432 at September 30, 2009 and $324 at December 31, 2008)		6,335		6,441
Goodwill		5,718		5,533
Other assets		321		261

Total assets	$	21,380	$	19,924


Liabilities
Accrued compensation and benefits	$	584	$	826
Accounts payable and accrued liabilities		712		545
Due to related parties		107		103
Short-term borrowings		200		200
Convertible debentures		247		245
Long-term borrowings		696		697
Separate account liabilities		3,536		2,623
Deferred tax liabilities		1,729		1,826
Other liabilities		268		299

Total liabilities		8,079		7,364

Commitments and contingencies (Note 13)

Temporary equity
Redeemable non-controlling interests		9		266
Convertible debentures		1		—

Total temporary equity		10		266

- 1 -

BlackRock, Inc.

Condensed Consolidated Statements of Financial Condition—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)


	September 30, 2009			December 31, 2008
Permanent Equity
BlackRock, Inc. stockholders’ equity
Common stock, $0.01 par value;		1			1
Shares authorized: 500,000,000 at September 30, 2009 and December 31, 2008;
Shares issued: 50,983,192 at September 30, 2009 and 118,573,367 at December 31, 2008;
Shares outstanding: 50,071,926 at September 30, 2009 and 117,291,110 at December 31, 2008
Preferred stock (Note 12)		1			—
Additional paid-in capital		11,003			10,473
Retained earnings		2,286			1,982
Accumulated other comprehensive (loss)		(88	)		(186	)
Escrow shares, common, at cost (911,266 shares held at September 30, 2009 and December 31, 2008)		(143	)		(143	)
Treasury stock, common, at cost (0 and 370,991 shares held at September 30, 2009 and December 31, 2008, respectively)		—			(58	)

Total BlackRock, Inc. stockholders’ equity		13,060			12,069
Nonredeemable non-controlling interests		231			225

Total permanent equity		13,291			12,294

Total liabilities, temporary equity and permanent equity	$	21,380		$	19,924

See accompanying notes to condensed consolidated financial statements.

- 2 -

BlackRock, Inc.

Condensed Consolidated Statements of Income

(Dollar amounts in millions, except per share data)

(unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,
	2009			2008			2009			2008
Revenue
Investment advisory and administration base fees
Related parties	$	625		$	757		$	1,763		$	2,389
Other third parties		288			327			799			988

Investment advisory performance fees		49			55			77			154
Investment advisory and administration base and performance fees		962			1,139			2,639			3,531
BlackRock Solutions and advisory		127			113			383			273
Distribution fees		25			34			73			103
Other revenue		26			27			61			93

Total revenue		1,140			1,313			3,156			4,000

Expenses
Employee compensation and benefits		444			468			1,185			1,489
Portfolio administration and servicing costs
Related parties		92			126			291			383
Other third parties		27			23			80			72
Amortization of deferred mutual fund sales commissions		23			34			76			97
General and administration		161			171			505			593
Restructuring charges		—			—			22			—
Amortization of intangible assets		36			37			108			111

Total expenses		783			859			2,267			2,745

Operating income		357			454			889			1,255

Non-operating income (expense)
Net gain (loss) on investments		89			(143	)		5			(163	)
Interest and dividend income		4			20			16			52
Interest expense		(15	)		(18	)		(45	)		(54	)

Total non-operating income (expense)		78			(141	)		(24	)		(165	)

Income before income taxes		435			313			865			1,090
Income tax expense		101			117			225			394

Net income		334			196			640			696
Less:
Net income (loss) attributable to redeemable non-controlling interests		1			—			2			(3	)
Net income (loss) attributable to nonredeemable non-controlling interests		16			(21	)		19			(33	)

Net income attributable to BlackRock, Inc.	$	317		$	217		$	619		$	732

Earnings per share attributable to BlackRock, Inc. common stockholders:
Basic	$	2.31		$	1.62		$	4.58		$	5.47
Diluted	$	2.27		$	1.59		$	4.50		$	5.36

Cash dividends declared and paid per share	$	0.78		$	0.78		$	2.34		$	2.34

Weighted-average common shares outstanding:
Basic		133,266,379			129,793,939			131,481,677			129,427,715
Diluted		135,902,241			132,270,351			134,001,799			131,998,448

See accompanying notes to condensed consolidated financial statements.

- 3 -

BlackRock, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Dollar amounts in millions)

(unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,
	2009			2008			2009		2008
Net income	$	334		$	196		$	640	$	696
Other comprehensive income:
Change in net unrealized gain (loss) from available-for-sale investments, net of tax⁽¹⁾		1			(7	)		16		(11	)
Minimum pension liability adjustment		—			—			1		(1	)
Foreign currency translation adjustments		(8	)		(138	)		81		(113	)

Comprehensive income attributable to BlackRock, Inc.	$	327		$	51		$	738	$	571

⁽¹⁾	The tax benefit (expense) on the change in net unrealized gain (loss) from available-for-sale investments was ($2) and $3 during the three months ended September 30, 2009 and 2008, respectively, and ($7) and $4 during the nine months ended September 30, 2009 and 2008, respectively.

See accompanying notes to condensed consolidated financial statements.

- 4 -

BlackRock, Inc.

Condensed Consolidated Statement of Changes in Equity

(Dollar amounts in millions)

(unaudited)


	BlackRock, Inc. Stockholders’ Equity
	Common And Preferred Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (loss)			Common Shares Held In Escrow			Treasury Stock Common			Total Stockholders’ Equity			Nonredeemable Non- controlling Interests			Total Permanent Equity			Redeemable Non-controlling Interests/ Temporary Equity
December 31, 2008	$	1	$	10,473		$	1,982		$	(186	)	$	(143	)	$	(58	)	$	12,069		$	225		$	12,294		$	266
Reclass to temporary equity—convertible debt		—		(1	)		—			—			—			—			(1	)		—			(1	)		1
Net income		—		—			619			—			—			—			619			19			638			2
Dividends paid, net of dividend expense for unvested RSUs		—		—			(315	)		—			—			—			(315	)		—			(315	)		—
Stock-based compensation		—		231			—			—			—			1			232			—			232			—
Issuance of common shares to institutional investor		1		299			—			—			—			—			300			—			300			—
Issuance of common shares for contingent consideration		—		43			—			—			—			—			43			—			43			—
Net issuance of common shares related to employee stock transactions		—		(79	)		—			—			—			57			(22	)		—			(22	)		—
PNC capital contribution		—		6			—			—			—			—			6			—			6			—
Merrill Lynch capital contribution		—		25			—			—			—			—			25			—			25			—
Net tax benefit (shortfall) from stock-based compensation		—		6			—			—			—			—			6			—			6			—
Minimum pension liability adjustment		—		—			—			1			—			—			1			—			1			—
Subscriptions/(redemptions/distributions)—non-controlling interest holders		—		—			—			—			—			—			—			(1	)		(1	)		(251	)
Net deconsolidations of sponsored investment funds		—		—			—			—			—			—			—			(9	)		(9	)		(8	)
Foreign currency translation adjustments		—		—			—			81			—			—			81			—			81			—
Other changes in non-controlling interests		—		—			—			—			—			—			—			(3	)		(3	)		—
Change in net unrealized gain (loss) from available-for sale investments, net of tax		—		—			—			16			—			—			16			—			16			—

September 30, 2009	$	2	$	11,003		$	2,286		$	(88	)	$	(143	)	$	—		$	13,060		$	231		$	13,291		$	10

See accompanying notes to condensed consolidated financial statements

- 5 -

BlackRock, Inc.

Condensed Consolidated Statement of Changes in Equity

(Dollar amounts in millions)

(unaudited)


	BlackRock, Inc. Stockholders’ Equity
	Common And Preferred Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (loss)			Common Shares Held In Escrow			Treasury Stock Common			Total Stockholders’ Equity			Nonredeemable Non- controlling Interests			Total Permanent Equity			Redeemable Non-controlling Interests/ Temporary Equity
December 31, 2007	$	1	$	10,286		$	1,616		$	71		$	(188	)	$	(184	)	$	11,602		$	549		$	12,151		$	29
Net income		—		—			732			—			—			—			732			(33	)		699			(3	)
Dividends paid, net of dividend expense for unvested RSUs		—		—			(313	)		—			—			—			(313	)		—			(313	)		—
Stock-based compensation		—		203			—			—			—			1			204			—			204			—
Release of common stock from escrow agent in connection with Quellos Transaction		—		—			—			—			45			—			45			—			45			—
Net issuance of common shares related to employee stock transactions		—		(133	)		—			—			—			116			(17	)		—			(17	)		—
PNC capital contribution		—		4			—			—			—			—			4			—			4			—
Net tax benefit (shortfall) from stock-based compensation		—		59			—			—			—			—			59			—			59			—
Minimum pension liability adjustment		—		—			—			(1	)		—			—			(1	)		—			(1	)		—
Subscriptions/(redemptions/distributions)—non-controlling interest holders		—		—			—			—			—			—			—			30			30			(17	)
Net consolidations of sponsored investment funds		—		—			—			—			—			—			—			—			—			317
Foreign currency translation adjustments		—		—			—			(113	)		—			—			(113	)		—			(113	)		—
Other changes in non-controlling interests		—		—			—			—			—			—			—			(3	)		(3	)		—
Change in net unrealized gain (loss) from available-for sale investments, net of tax		—		—			—			(11	)		—			—			(11	)		—			(11	)		—

September 30, 2008	$	1	$	10,419		$	2,035		$	(54	)	$	(143	)	$	(67	)	$	12,191		$	543		$	12,734		$	326

See accompanying notes to condensed consolidated financial statements

- 6 -

BlackRock, Inc.

Condensed Consolidated Statements of Cash Flows

(Dollar amounts in millions)

(unaudited)


	Nine Months Ended September 30,
	2009			2008
Cash flows from operating activities
Net income	$	640		$	696
Adjustments to reconcile net income to cash from operating activities:
Depreciation and other amortization		175			178
Amortization of deferred mutual fund sales commissions		76			97
Stock-based compensation		232			204
Deferred income tax expense (benefit)		(99	)		(88	)
Net (gains) losses on non-trading investments		18			52
Purchases of other investments within consolidated funds		(35	)		(110	)
Proceeds from sales and maturities of other investments within consolidated funds		265			112
(Earnings) losses from equity method investees		(32	)		90
Distributions of earnings from equity method investees		11			18
Other adjustments		2			6
Changes in operating assets and liabilities:
Accounts receivable		(307	)		14
Due from related parties		178			(65	)
Deferred mutual fund sales commissions		(47	)		(79	)
Investments, trading		(119	)		234
Other assets		(67	)		50
Accrued compensation and benefits		(233	)		(263	)
Accounts payable and accrued liabilities		163			11
Due to related parties		4			2
Other liabilities		6			(3	)

Cash flows from operating activities		831			1,156

Cash flows from investing activities
Purchases of investments		(60	)		(356	)
Purchases of assets held for sale		(2	)		(18	)
Proceeds from sales and maturities of investments		229			68
Return of capital from equity method investees		50			12
Net consolidations (deconsolidations) of sponsored investment funds		4			—
Contingent/other acquisition payments		(158	)		(5	)
Purchases of property and equipment		(52	)		(72	)

Cash flows from investing activities		11			(371	)

- 7 -

BlackRock, Inc.

Condensed Consolidated Statements of Cash Flows—(continued)

(Dollar amounts in millions)

(unaudited)


	Nine Months Ended September 30,
	2009			2008
Cash flows from financing activities
Repayment of short-term borrowings		—			(400	)
Proceeds from short-term borrowings		—			300
Repayment of other borrowings		(2	)		(1	)
Cash dividends paid		(316	)		(313	)
Proceeds from stock options exercised		15			22
Merrill Lynch capital contribution		25			—
Proceeds from issuance of common stock		304			5
Repurchases of common stock		(41	)		(44	)
Net (redemptions/distributions paid)/subscriptions received from non-controlling interest holders		(252	)		13
Excess tax benefit from stock-based compensation		26			59
Net borrowings/(repayment of borrowings) by consolidated sponsored investment funds		70			(206	)

Cash flows from financing activities		(171	)		(565	)

Effect of exchange rate changes on cash and cash equivalents		60			(83	)

Net increase (decrease) in cash and cash equivalents		731			137
Cash and cash equivalents, beginning of period		2,032			1,656

Cash and cash equivalents, end of period	$	2,763		$	1,793

Supplemental cash flow information:
Cash paid for interest	$	52		$	61
Cash paid for income taxes	$	405		$	432

Supplemental non-cash investing and financing activities:
Issuance of common stock	$	77		$	128
Common stock released from escrow agent in connection with Quellos Transaction	$	—		$	44
Contingent common stock payment related to Quellos Transaction	$	43		$	—
Increase (decrease) in non-controlling interests due to net consolidations/(deconsolidations) of sponsored investment funds	$	(17	)	$	318

See accompanying notes to condensed consolidated financial statements.

- 8 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in millions, except per share data)

(unaudited)

1. Business Overview

BlackRock, Inc. and its subsidiaries (“BlackRock” or the “Company”) provide diversified investment management services to institutional clients and individual investors through various investment vehicles. Investment management services primarily consist of the management of fixed income, cash management and equity client accounts, the management of a number of open-end and closed-end mutual fund families and other non-U.S. equivalent retail products serving the institutional and retail markets, and the management of alternative funds developed to serve various customer needs. In addition, BlackRock provides market risk management, financial markets advisory and enterprise investment system services to a broad base of clients. Financial markets advisory services include valuation services relating to illiquid securities, dispositions and workout assignments (including long-term portfolio liquidation assignments), risk management and strategic planning and execution.

In September 2006, Merrill Lynch & Co., Inc. (“Merrill Lynch”) contributed the entities and net assets that constituted its investment management business (the “MLIM Business”) to BlackRock via a capital contribution, referred to as the “MLIM Transaction”, and in October 2007, BlackRock acquired certain assets and assumed certain liabilities of the fund of funds business of Quellos Group, LLC (“Quellos”), referred to as the “Quellos Transaction”.

On January 1, 2009, Bank of America Corporation (“Bank of America”) acquired Merrill Lynch, which continues as a subsidiary of Bank of America. In connection with this transaction, BlackRock entered into exchange agreements with each of Merrill Lynch and The PNC Financial Services Group, Inc. (“PNC”) pursuant to which on February 27, 2009 each exchanged a portion of the BlackRock common stock it held for an equal number of shares of non-voting preferred stock. See Note 12, Capital Stock, for more details on these transactions.

In June 2009, BlackRock announced that it entered into a definitive purchase agreement (the “Barclays Purchase Agreement”) to acquire Barclays Global Investors (“BGI”) from Barclays Bank PLC (“Barclays”), referred to as the “BGI Transaction”. See Note 17, Pending Transaction.

2. Significant Accounting Policies

Basis of Presentation

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of the Company and its controlled subsidiaries. Non-controlling interests include the portion of consolidated sponsored investment funds in which the Company does not have direct equity ownership. Significant accounts and transactions between consolidated entities have been eliminated.

- 9 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Certain financial information that normally is included in annual financial statements, including certain financial statement footnotes, is not required for interim reporting purposes and has been condensed or omitted herein. These financial statements should be read in conjunction with the Company’s consolidated financial statements and notes related thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, which was filed with the Securities and Exchange Commission (“SEC”) on March 2, 2009 and the Company’s Current Report on Form 8-K, which updated the financial information in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, which was filed with the SEC on September 17, 2009.

The interim financial information at September 30, 2009 and for the three and nine months ended September 30, 2009 and 2008 is unaudited. However, in the opinion of management, the interim information includes all normal recurring adjustments necessary for the fair presentation of the Company’s results for the periods presented. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year. Certain prior year amounts have been revised or reclassified to conform to the 2009 presentation including those required by the retrospective adoption of the applicable paragraphs within Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 470-20, Debt with Conversion and Other Options issued (“ASC 470-20”) (FASB Staff Position (“FSP”) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)), ASC 260-10, Earnings per Share (“ASC 260-10”) (FSP Emerging Issues Task Force (“EITF”) 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities) and ASC 810-10, Consolidation (“ASC 810-10”) (Statement of Financial Accounting Standards (“SFAS”) No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51).

Fair Value Measurements

BlackRock adopted the applicable provisions of ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”)(SFAS No. 157, Fair Value Measurements), as of January 1, 2008, which require, among other things, enhanced disclosures about assets and liabilities that are measured and reported at fair value. The provisions of ASC 820-10 establish a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Level 1, 2 and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide enhanced disclosure regarding instruments in the Level 3 category (which have inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.

- 10 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1 Inputs—Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include listed mutual funds, equities and certain debt securities.

Level 2 Inputs—Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and inputs other than quoted prices that are observable, such as models or other valuation methodologies. Assets which generally are included in this category may include short-term floating rate notes and asset-backed securities, securities held within consolidated hedge funds, certain limited partnership interests in hedge funds in which the valuations for substantially all of the investments within the fund are based upon Level 1 or Level 2 inputs, as well as restricted public securities valued at a discount.

Level 3 Inputs—Unobservable inputs for the valuation of the asset or liability. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. Assets included in this category generally include general and limited partnership interests in private equity funds, funds of private equity funds, real estate funds, hedge funds, and funds of hedge funds and certain held for sale real estate assets.

Level 3 inputs include BlackRock capital accounts for its partnership interests in various alternative investments, including distressed credit hedge funds, real estate and private equity funds as well as market indices. The various partnerships are investment companies which record their underlying investments at fair value based on fair value policies established by management of the underlying fund. Fair value policies at the underlying fund generally require the fund to utilize pricing/valuation information, including independent appraisals, from third party sources, however, in some instances current valuation information, for illiquid securities or securities in markets that are not active, may not be available from any third party source or fund management may conclude that the valuations that are available from third party sources are not reliable. In these instances fund management may perform model-based analytical valuations that may be used to value these investments.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

- 11 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Classification and Measurement of Redeemable Securities

The provisions of ASC 480-10, Distinguishing Liabilities from Equity (“ASC 480-10”) (EITF Topic No. D-98, Classification and Measurement of Redeemable Securities), require temporary equity classification for instruments that are currently redeemable or convertible for cash or other assets at the option of the holder. At September 30, 2009 and December 31, 2008, the Company determined that $9 and $266, respectively, of non-controlling interests related to certain consolidated sponsored investment funds were redeemable for cash or other assets, resulting in temporary equity classification on the condensed consolidated statements of financial condition. The amount of temporary equity related to convertible instruments is measured as the excess of the amount of cash required to be exchanged in a hypothetical settlement, as of the balance sheet date, over the current carrying amount of the liability component. During the nine months ended September 30, 2009, the 2.625% convertible debentures became convertible at the option of the holders into cash and shares of the Company’s common stock. The amount of cash required to be paid out in a hypothetical settlement exceeded the current carrying amount of the liability component by $1, which was classified as temporary equity-convertible debentures on the condensed consolidated statement of financial condition.

Assets and Liabilities to be Disposed of by Sale

In the course of the business of establishing real estate and other alternative investment funds, the Company may purchase land, properties and other assets while incurring liabilities directly associated with the assets, together a disposal group, with the intention to sell the disposal group to sponsored investment funds upon their launch. In accordance with the provisions of ASC 360-10, Property, Plant and Equipment (“ASC 360-10”) (SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets), the Company treats these assets and liabilities as a “disposal group”, measured at the lower of the carrying amount or fair value. Losses are recognized for any initial or subsequent write-down to fair value and gains are recognized for any subsequent increase in fair value, but not in excess of the cumulative loss previously recognized.

At September 30, 2009, the Company held disposal group assets of $50 and related liabilities of $48 in other assets and other liabilities, respectively, on its condensed consolidated statement of financial condition. Disposal group liabilities include approximately $47 of borrowings directly associated with the disposal group assets. During the three and nine months ended September 30, 2009, the Company recorded a net loss of $0 and $1, respectively, within non-operating income (expense) on its condensed consolidated statement of income related to the disposal group.

- 12 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Accounting Policies Adopted in the Nine Months Ended September 30, 2009

Non-Controlling Interests

In December 2007, the FASB issued new requirements within ASC 810-10, which established accounting and reporting standards for a non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary and clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity, separate from the parent’s equity, in the consolidated financial statements. In addition, consolidated net income should be adjusted to include the net income attributed to the non-controlling interests. The Company adopted the applicable guidance of ASC 810-10 on January 1, 2009, which required retrospective adoption of the presentation and disclosure requirements for existing non-controlling interests. All other requirements of ASC 810-10 are applied prospectively. The adoption of the applicable provisions of ASC 810-10 did not impact BlackRock’s stockholders’ equity on the condensed consolidated statements of financial condition.

Convertible Debt Instruments

In May 2008, the FASB issued new requirements within ASC 470-20, which specify that for convertible debt instruments that may be settled in cash upon conversion, issuers of such instruments should separately account for the liability and equity components in the statement of financial condition. The excess of the initial proceeds of the convertible debt instrument over the amount allocated to the liability component creates a debt discount which should be amortized as interest expense over the expected life of the liability. The applicable provisions of ASC 470-20 are effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008 and is to be applied retrospectively. At December 31, 2008, the Company had $249 principal amount of convertible debentures outstanding, which were issued in February 2005, bear interest at a rate of 2.625%, and are due in 2035. The Company retrospectively adopted the required paragraphs of ASC 470-20 on January 1, 2009 resulting in a total cumulative impact of a $9 reduction to retained earnings at December 31, 2008. The effective borrowing rate for nonconvertible debt at the time of issuance of the 2.625% convertible debentures was estimated to be 4.3%, which resulted in $18 of the $250 aggregate principal amount of the debentures issued, or $12 after tax, being attributable to equity. At December 31, 2008 and September 30, 2009, $4 and $1, respectively, of the initial $18 debt discount remained unamortized, and is expected to be amortized to the first put date of the convertible debentures in February 2010. As a result, the Company recognized approximately $1 of additional interest expense in each of the three months ended September 30, 2009 and 2008 and $3 of additional interest expense in each of the nine months ended September 30, 2009 and 2008.

See below for retrospective EPS impact of adopting required guidance within ASC 470-20 for the three and nine months ended September 30, 2008.

- 13 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Earnings Per Share

In June 2008, the FASB issued new requirements within ASC 260-10 (SFAS No. 128, Earnings per Share) which specify that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends or dividend equivalents are considered participating securities and should be included in the computation of EPS pursuant to the two-class method as defined in ASC 260-10. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. All prior period EPS data presented must be adjusted retrospectively. Prior to 2009, the Company awarded restricted stock and restricted stock units with nonforfeitable dividend equivalent rights. Restricted stock and restricted stock units awarded in 2009 are not considered participating securities as dividend equivalents are subject to forfeiture prior to vesting of the award. The Company adopted FSP EITF 03-6-1 on January 1, 2009. See below for the retrospective EPS impact of adopting FSP EITF 03-6-1 for the three and nine months ended September 30, 2008.

EPS Impact of Adoption of required guidance within ASC 470-20, ASC 260-10 and ASC 810-10

The following table illustrates the effect on net income attributable to BlackRock, Inc. and earnings per share upon retrospective application of the required guidance within ASC 470-20, ASC 260-10 and ASC 810-10 during the three and nine months ended September 30, 2008.


	Three Months Ended September 30, 2008			Nine Months Ended September 30, 2008
Net income, as previously reported	$	218		$	734
Impact of new requirements within ASC 470-20		(1	)		(2	)

Net income attributable to BlackRock, Inc., as currently reported	$	217		$	732

Earnings per share attributable to BlackRock, Inc. common stockholders:
Basic earnings per common share, as previously reported⁽¹⁾	$	1.68		$	5.67
Basic earnings per common share, as currently reported	$	1.62		$	5.47
Diluted earnings per common share, as previously reported⁽¹⁾	$	1.62		$	5.49
Diluted earnings per common share, as currently reported	$	1.59		$	5.36

⁽¹⁾	As previously reported in prior year Form 10-Q.

- 14 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Fair Value Measurements

In February 2008, the FASB issued new guidance within ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) (FSP FAS 157-2, Effective Date of FASB Statement No. 157), which delayed the effective date of the application of ASC 820-10 to fiscal years beginning after November 15, 2008 for all non-financial assets and liabilities recognized or disclosed at fair value in the financial statements on a non-recurring basis. Non-recurring non-financial assets and liabilities include goodwill, indefinite-lived and finite-lived intangible assets and long-lived assets each measured at fair value for purposes of impairment testing, asset retirement and guarantee obligations initially measured at fair value, and those assets and liabilities initially measured at fair value in a business combination or asset purchase. The adoption of the provisions of ASC 820-10 on January 1, 2009 for non-recurring non-financial assets and liabilities did not have a material impact on the Company’s condensed consolidated financial statements.

Fair Value Measurements Disclosures and Impairments of Securities:

In April 2009, the FASB issued the following three provisions intended to provide additional application guidance and enhance disclosures regarding fair value measurements and impairments of securities:

ASC 320-10-65-1, Investments—Debt and Equity Securities (“ASC 320-10-65-1”) (FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments), amend current other-than-temporary impairment guidance in GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. Under ASC 320-10-65-1, an other-than-temporary impairment is triggered if (1) an entity has the intent to sell the security, (2) it is more likely than not that an entity will be required to sell the security before recovery, or (3) an entity does not expect to recover the entire amortized cost basis of the security. If an entity does not intend to sell a security and it is not more likely than not that the entity will be required to sell the security, but the security has suffered a credit loss, the impairment charge will be separated into the credit loss component, which is recorded in earnings, and the remainder is recorded in other comprehensive income. This FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities.

ASC 820-10-65-4, Fair Value Measurements and Disclosures (“ASC 820-10-65-4”) (FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly), provides additional guidance on determining when the volume and level of activity for an asset or liability has significantly decreased and includes guidance on identifying circumstances that indicate a transaction is not orderly.

- 15 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

ASC 825-10-65-1, Financial Instruments (“ASC 825-10-65-1”) (FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments), amends ASC 825-10-50 (SFAS No. 107, Disclosures about Fair Value of Financial Instruments), to expand the required qualitative and quantitative disclosures about fair value of financial instruments to interim reporting periods for publicly traded entities. FSP FAS 107-1 and APB 28-1 also amends APB Opinion No. 28, Interim Financial Reporting (ASC 270-10, Interim Reporting), to require those disclosures in summarized financial information at interim reporting periods.

The adoption of all three new provisions as of April 1, 2009, did not materially impact the Company’s condensed consolidated financial statements.

Business Combinations

In December 2007, the FASB issued new guidance within ASC 805, Business Combinations (“ASC 805”) (SFAS No. 141 (revised), Business Combinations), and in April 2009, the FASB issued additional guidance within ASC 805 (FSP 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise From Contingencies). ASC 805 retains the fundamental requirements that the acquisition method of accounting (the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. The new provisions within ASC 805 further define the acquirer, establishes the acquisition date and broadens the scope of transactions that qualify as business combinations.

Additionally, the new requirements within ASC 805 change the fair value measurement provisions for assets acquired, liabilities assumed and any non-controlling interest in the acquiree, provides guidance for the measurement of fair value in a step acquisition, changes the requirements for recognizing assets acquired and liabilities assumed subject to contingencies, provides guidance on recognition and measurement of contingent consideration and requires that acquisition-related costs of the acquirer generally be expensed as incurred. Liabilities for unrecognized tax benefits related to tax positions assumed in business combinations that settled prior to the adoption of the new requirements within ASC 805 affected goodwill. If such liabilities reverse subsequent to the adoption of the new requirements within ASC 805, such reversals will affect the income tax provision in the period of reversal. The new requirements within ASC 805 apply prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company adopted the new requirements within ASC 805 on January 1, 2009. The adoption of the new requirements within ASC 805 impacted the Company’s condensed consolidated financial statements in the nine months ended September 30, 2009 as certain acquisition related costs in connection with the BGI Transaction have been expensed as incurred. See Note 17, Pending Transaction.

- 16 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Useful Life of Intangible Assets

In April 2008, the FASB issued additional guidance within ASC 350-30, General Intangibles Other than Goodwill (“ASC 350-30”) (FSP FAS 142-3, Determination of the Useful Life of Intangible Assets). The required provisions within ASC 350-30 amend the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under the prior guidance within ASC 350 Intangibles—Goodwill and Other (SFAS No. 142, Goodwill and Other Intangible Assets). ASC 350-30 requires that an entity shall consider its own experience in renewing similar arrangements. ASC 350-30 is intended to improve the consistency between the useful life of an intangible asset determined under prior requirements within ASC 350 and the period of expected cash flows used to measure the fair value of the asset under ASC 805 and other GAAP. The new requirements of ASC 350-30 are effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. The adoption on January 1, 2009 of the new requirements within ASC 350-30 did not materially impact the Company’s condensed consolidated financial statements.

Disclosures about Derivative Instruments

In March 2008, the FASB issued new guidance within ASC 815-10, Derivatives and Hedging (“ASC 815-10”)(SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities—an amendment of SFAS No. 133). ASC 815-10 expands the disclosure requirements for derivative instruments and hedging activities. ASC 815-10 specifically requires enhanced disclosures addressing: a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for under ASC 815 (SFAS No. 133) and its related interpretations and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. ASC 815-10 is effective for fiscal years and interim periods beginning after November 15, 2008. The adoption on January 1, 2009 of the additional disclosure requirements of ASC 815-10 did not materially impact the Company’s condensed consolidated financial statements.

Meaning of Indexed to a Company’s Own Stock

In June 2008, the FASB issued new guidance within ASC 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity (“ASC 815-40”) (EITF No. 07-5, Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity’s Own Stock. The new requirements of ASC 815-40 provide guidance for determining whether an equity-linked financial instrument (or embedded feature) is indexed to an entity’s own stock. To meet the definition of “indexed to its own stock,” an instrument’s contingent exercise provisions must not be based on an observable market other than the market for the issuer’s stock, and its settlement amount must be based only on those variables that are inputs to the fair value of a “fixed-for-fixed” forward or option on an entity’s equity shares. The required provisions of ASC 815-40 were adopted on January 1, 2009 and did not change the classification or measurement of the Company’s financial instruments.

- 17 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Subsequent Events

In May 2009, the FASB issued ASC 855-10, Subsequent Events (“ASC 855-10”) (SFAS No. 165, Subsequent Events), which provides guidance to establish general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. ASC 855-10 is effective for interim or fiscal periods ending after June 15, 2009. The Company adopted ASC 855-10 on June 30, 2009. The adoption of ASC 855-10 did not materially impact the Company’s condensed consolidated financial statements. See Note 18, Subsequent Events, for further discussion.

The FASB Accounting Standards Codification

In June 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-1, Amendments Based on SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162 (“ASU 2009-1”). ASU 2009-1 established the FASB ASC as the single source of authoritative GAAP to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature not included in the ASC will become nonauthoritative. ASU 2009-1 is effective for financial statements for interim or annual reporting periods ending after September 15, 2009. The Company adopted ASU 2009-1 on September 30, 2009. As ASU 2009-1 does not change GAAP, its adoption did not impact amounts recorded or disclosures required as part of the Company’s condensed consolidated financial statements.

Recent Accounting Developments

New Consolidation Guidance for Variable Interest Entities:

In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (“SFAS No. 167”), which amends the consolidation guidance for variable interest entities under FIN 46(R). The amendments include: (1) the elimination of the exemption from consolidation for qualifying special purpose entities, (2) a new approach for determining the primary beneficiary of a variable interest entity (“VIE”), which requires that the primary beneficiary have both (i) the power to control the most significant activities of the VIE and (ii) either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, and (3) the requirement to continually reassess who should consolidate a variable-interest entity. SFAS No. 167 is effective for the beginning of an entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.

The Company does not expect the adoption of SFAS No. 167 to impact net income attributable to BlackRock, Inc. or its stockholders’ equity, however, it is currently evaluating the impact to its condensed consolidated financial statements as a result of consolidating the assets and liabilities and net income (loss) of certain VIEs in addition to a corresponding non-controlling interest liability and allocation of net income (loss) to non-controlling interests.

- 18 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Measuring Fair Value of Certain Alternative Investments

In September 2009, the FASB issued ASU 2009-12, Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2009-12”). ASU 2009-12 amends ASC 820-10 to provide guidance on measuring the fair value of certain alternative investments. The amendments in this ASU permit, as a practical expedient, a reporting entity to use the investment’s net asset value per share (“NAV”) to measure the fair value of the investment provided that the NAV is calculated as of the reporting entity’s measurement date. ASU 2009-12 also requires enhanced disclosures by major investment category about the attributes of the investments within the scope, such as the nature of the restrictions, the amount of the unfunded commitments and the description of the investment strategies of the investees. ASU 2009-12 is effective for the interim and annual reporting periods ending after December 15, 2009. In the period of adoption, an entity must disclose any change in valuation technique and related inputs and quantify the total effect, if practicable. The Company will adopt this ASU in fourth quarter 2009 and is currently evaluating the impact of the adoption on its consolidated financial statements.

3. Investments

A summary of the carrying value of total investments is as follows:


	September 30, 2009		December 31, 2008
Available-for-sale investments	$	103	$	101
Trading investments		143		122
Other investments:
Consolidated sponsored investment funds (non cash management funds)		366		349
Consolidated sponsored cash management funds		—		326
Equity method investments		403		501
Deferred compensation plan hedge fund equity method investments		26		30

Total other investments		795		1,206

Total investments	$	1,041	$	1,429

At September 30, 2009, the Company had $444 of total investments held by consolidated sponsored investment funds of which $78 and $366 were classified as trading investments and other investments, respectively.

At December 31, 2008, the Company had $728 of total investments held by consolidated sponsored investment funds of which $53 and $675 were classified as trading investments and other investments, respectively.

- 19 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Available-for-sale investments

A summary of the cost and carrying value of investments classified as available-for-sale, is as follows:


			Gross Unrealized					Carrying Value
September 30, 2009	Cost		Gains		Losses			Carrying Value
Available-for-sale investments:
Equity securities:
Sponsored investment funds	$	57	$	1	$	(3	)	$	55
Collateralized debt obligations (“CDOs”)		3		—		—			3
Debt securities:
Mortgage debt		23		1		—			24
Asset-backed debt		12		1		—			13
Corporate debt		3		—		—			3
Foreign government debt		5		—		—			5

Total available-for-sale investments	$	103	$	3	$	(3	)	$	103


			GrossUnrealized					Carrying Value
December 31, 2008	Cost		Gains		Losses			Carrying Value
Available-for-sale investments:
Sponsored investment funds	$	109	$	—	$	(16	)	$	93
Collateralized debt obligations		6		—		(2	)		4
Other debt securities		4		—		—			4

Total available-for-sale investments	$	119	$	—	$	(18	)	$	101

Available-for-sale investments includes debt securities received upon closure of an enhanced cash fund, in lieu of the Company’s remaining investment in the fund and securities purchased from another enhanced cash fund.

During the nine months ended September 30, 2009 and 2008, the Company recorded other-than-temporary impairments of $4, including $2 related to credit loss impairments on debt securities, and $5, respectively, which was recorded in non-operating income (expense) on the condensed consolidated statements of income. The $2 credit loss impairment was determined by comparing the estimated discounted cash flows versus the amortized cost for each individual security.

The Company has reviewed the gross unrealized losses of $3 as of September 30, 2009 related to available-for-sale equity securities, of which $3 had been in a loss position for greater than twelve months, and determined that these unrealized losses were not other-than-temporary primarily because the Company has the ability and intent to hold the securities for a period of time sufficient to allow for recovery of such unrealized losses. As a result, the Company did not record additional impairments on such equity securities.

- 20 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

The Company did not have any gross unrealized losses as of September 30, 2009 related to available-for-sale debt securities. As a result, the Company did not record additional impairments on such debt securities.

Trading and Other Investments

A summary of the cost and carrying value of trading and other investments is as follows:


	September 30, 2009				December 31, 2008
	Cost		Carrying Value		Cost		Carrying Value
Trading investments:
Deferred compensation plan fund investments	$	49	$	41	$	32	$	29
Equity securities		91		74		109		75
Debt securities:
Municipal debt		11		11		9		7
Foreign government debt		11		12		8		7
Corporate debt		1		2		1		1
U.S. government debt		3		3		3		3

Total trading investments	$	166	$	143	$	162	$	122

Other investments:
Consolidated sponsored investment funds (non cash management funds)	$	381	$	366	$	376	$	349
Consolidated sponsored cash management funds		—		—		333		326
Equity method		553		403		752		501
Deferred compensation plan hedge fund equity method investments		28		26		39		30

Total other investments	$	962	$	795	$	1,500	$	1,206

Trading investments include certain deferred compensation plan fund investments, equity and debt securities within certain consolidated sponsored investment funds and equity and debt securities held in separate accounts for the purpose of establishing an investment history in various investment strategies before being marketed to investors.

- 21 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Maturity Dates

The carrying value of debt securities, classified as available-for-sale, trading or other investments, by maturity at September 30, 2009 and December 31, 2008 is as follows:


Maturity date	September 30, 2009		December 31, 2008
<1 year	$	24	$	329
>1-5 years		6		2
>5-10 years		7		3
> 10 years		36		14

Total	$	73	$	348

At September 30, 2009, the debt securities in the table above primarily consisted of mortgage, asset-backed, municipal, corporate, U.S. and foreign government debt securities a portion of which are held by consolidated sponsored investment funds which are consolidated in the Company’s condensed consolidated statements of financial condition. In addition, at December 31, 2008, the debt securities in the table above included floating rate notes and asset backed securities held by consolidated sponsored cash management funds.

Impact of Consolidated Sponsored Investment Funds

The Company consolidates certain sponsored investment funds primarily because it is deemed to control such investments in accordance with GAAP. The investments that are owned by these consolidated sponsored investment funds are classified as other or trading investments. At September 30, 2009 and December 31, 2008, the following balances related to these funds were consolidated in the condensed consolidated statements of financial condition:


	September 30, 2009			December 31, 2008
Cash and cash equivalents	$	52		$	61
Investments		444			728
Other net assets (liabilities)		(5	)		12
Non-controlling interests		(240	)		(491	)

Total net interests in consolidated investment funds	$	251		$	310

- 22 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

BlackRock’s total exposure to consolidated sponsored investment funds of $251 and $310 at September 30, 2009 and December 31, 2008, respectively, represents the value of the Company’s economic ownership interest in these sponsored investment funds. Valuation changes associated with these consolidated investment funds are reflected in non-operating income (expense) and net income (loss) attributable to non-controlling interests. During the three months ended June 30, 2009, BlackRock took necessary steps to grant additional rights to the unaffiliated investors in one consolidated sponsored investment fund, which resulted in deconsolidation of this fund and the elimination of $85, $76, and $9 of investments, borrowings, and nonredeemable non-controlling interests, respectively. Approximately $0 and $6 of borrowings by consolidated sponsored investment funds at September 30, 2009 and December 31, 2008, respectively, were included in other liabilities on the condensed consolidated statements of financial condition.

The Company may not be readily able to access cash and cash equivalents held by consolidated sponsored investment funds to use in its operating activities. In addition, the Company may not be readily able to sell investments held by consolidated sponsored investment funds in order to obtain cash for use in its operations.

- 23 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

4. Fair Value Disclosures

Assets measured at fair value on a recurring basis at September 30, 2009 were as follows:


	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Other Assets Not Held at Fair Value⁽¹⁾		September 30, 2009
Assets:
Investments:
Available-for-sale	$	60	$	40	$	3	$	—	$	103
Trading		132		11		—		—		143
Other investments:
Consolidated sponsored investment funds		17		1		348		—		366
Equity method		8		—		357		38		403
Deferred compensation plan hedge fund equity method investments		—		12		14		—		26

Total investments		217		64		722		38		1,041
Separate account assets		3,413		95		—		28		3,536
Other assets⁽²⁾		—		11		50		—		61

Total assets measured at fair value	$	3,630	$	170	$	772	$	66	$	4,638

⁽¹⁾

Comprised of equity method investments, which include investment companies, and other assets which in accordance with GAAP are not accounted for under a fair value measure. In accordance with GAAP, certain equity method investees do not account for both their financial assets and financial liabilities under fair value measures; therefore, the Company’s investment in such equity method investees may not represent fair value.

⁽²⁾	Includes disposal group assets and company-owned and split-dollar life insurance policies.

- 24 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Assets measured at fair value on a recurring basis at December 31, 2008 were as follows:


	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Other Assets Not Held at Fair Value⁽¹⁾		December 31, 2008
Assets:
Investments:
Available-for-sale	$	63	$	34	$	4	$	—	$	101
Trading		113		9		—		—		122
Other investments:
Consolidated sponsored investment funds (non cash management funds)		—		21		328		—		349
Consolidated sponsored cash management funds		—		326		—		—		326
Equity method		—		—		461		40		501
Deferred compensation plan hedge fund equity method investments		—		10		20		—		30

Total investments		176		400		813		40		1,429
Separate account assets		2,461		85		4		73		2,623
Other assets⁽²⁾		—		9		64		—		73

Total assets measured at fair value	$	2,637	$	494	$	881	$	113	$	4,125

⁽¹⁾

⁽²⁾	Includes disposal group assets and company-owned and split-dollar life insurance policies.

- 25 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Fair Value Measurements

BlackRock Pensions Limited, a wholly-owned subsidiary of the Company is a registered life insurance company that maintains separate account assets, representing segregated funds held for purposes of funding individual and group pension contracts, and equal and offsetting separate account liabilities. At September 30, 2009 and December 31, 2008, the Level 3 separate account assets were approximately $0 and $4, respectively. The changes in Level 3 assets primarily relate to purchases, sales and gains/(losses). The net investment income and net gains and losses attributable to separate account assets accrue directly to the contract owner and are not reported as non-operating income (expense) on the condensed consolidated statements of income.

Level 3 assets, which include equity method investments and consolidated investments of real estate funds, private equity funds and funds of private equity funds, are valued based upon valuations received from internal as well as third party fund managers. Fair valuations at the underlying funds are based on a combination of methods, which may include third-party independent appraisals and discounted cash flow techniques. Direct investments in private equity companies held by funds of private equity funds are valued based on an assessment of each underlying investment, incorporating evaluation of additional significant third party financing, changes in valuations of comparable peer companies, the business environment of the companies and market indices, among other factors.

Changes in Level 3 Investments and Other Assets Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2009


	Investments			Other Assets
June 30, 2009	$	696		$	50
Realized and unrealized gains/(losses), net		53			(1	)
Purchases, sales, other settlements and issuances, net		(27	)		1
Net transfers in and/or out of Level 3		—			—

September 30, 2009	$	722		$	50

Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets still held at the reporting date	$	53		$	(1	)

- 26 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2009


	Investments			Other Assets
December 31, 2008	$	813		$	64
Realized and unrealized gains/(losses), net		12			(16	)
Purchases, sales, other settlements and issuances, net		(85	)		2
Net transfers in and/or out of Level 3		(18	)		—

September 30, 2009	$	722		$	50

Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets still held at the reporting date	$	62		$	(16	)

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2008


	Investments			Other Assets
June 30, 2008	$	1,386		$	130
Realized and unrealized gains/(losses), net		(89	)		(9	)
Purchases, sales, other settlements and issuances, net		30			(51	)
Net transfers in and/or out of Level 3		—			—

September 30, 2008	$	1,327		$	70

Total net (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets still held at the reporting date	$	(61	)	$	(10	)

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2008


	Investments			Other Assets
December 31, 2007	$	1,239		$	—
Realized and unrealized gains/(losses), net		(90	)		(16	)
Purchases, sales, other settlements and issuances, net		209			8
Net transfers in and/or out of Level 3		(31	)		78

September 30, 2008	$	1,327		$	70

Total net (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets still held at the reporting date	$	(80	)	$	(17	)

- 27 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Realized and unrealized gains and losses recorded for Level 3 investments are reported in non-operating income (expense) on the condensed consolidated statements of income. A portion of net income (loss) for consolidated investments is allocated to non-controlling interests to reflect net income (loss) not attributable to the Company.

The Company transfers assets in and/or out of Level 3 as of the beginning of the period when significant inputs, including performance attributes, used for the fair value measurement become observable or when the book value of certain equity method investments no longer represent fair value as determined under fair value methodologies.

5. Variable Interest Entities

In the normal course of business, the Company is the manager of various types of sponsored investment vehicles, including collateralized debt obligations and sponsored investment funds, which may be considered VIEs. The Company receives management fees or other incentive related fees for its services and may from time to time own equity or debt securities or enter into derivatives with the vehicles, each of which are considered variable interests. The Company enters into these variable interests principally to address client needs through the launch of such investment vehicles. The VIEs are primarily financed via capital contributed by equity and debt holders. The Company’s involvement in financing the operations of the VIEs is limited to its equity interests, unfunded capital commitments for certain sponsored investment funds and two capital support agreements for two enhanced cash funds at December 31, 2008 both of which have been terminated in 2009, due to closure of the funds.

The primary beneficiary of a VIE is the enterprise that has a variable interest (or combination of variable interests, including those of related parties) that will absorb a majority of the entity’s expected losses, receive a majority of the entity’s expected residual returns or both. In order to determine whether the Company is the primary beneficiary of a VIE, management must make significant estimates and assumptions of probable future cash flows and assign probabilities to different cash flow scenarios. Assumptions made in such analyses include, but are not limited to, market prices of securities, market interest rates, potential credit defaults on individual securities or default rates on a portfolio of securities, realization of gains, liquidity or marketability of certain securities, discount rates and the probability of certain other outcomes.

VIEs in which BlackRock is the Primary Beneficiary

As a result of consolidating one VIE, a private sponsored investment fund, at September 30, 2009, the Company recorded $55 of net assets, primarily investments and cash and cash equivalents. These net assets were offset by $55 of nonredeemable non-controlling interests which reflect the equity ownership of third parties, on the Company’s condensed consolidated statements of financial condition. For the nine months ended September 30, 2009, the Company recorded a non-operating expense of $2 offset by a $2 net loss attributable to nonredeemable non-controlling interests on its condensed consolidated statements of income. The Company has no risk of loss with its involvement with this VIE.

- 28 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

As of December 31, 2008


	VIE Net Assets That the Company Consolidates		Maximum Risk of Loss
	VIE Net Assets That the Company Consolidates		Equity Interests		Capital Support Agreements		Total
Sponsored enhanced cash management funds	$	328	$	88	$	45	$	133
Other sponsored investment funds		55		—		—		—

Total	$	383	$	88	$	45	$	133

As a result of consolidating three private investment funds at December 31, 2008, the Company recorded $383 of net assets, primarily investments and cash and cash equivalents. These net assets were offset by $319 of non-controlling interests, which reflect the equity ownership of third parties, on its condensed consolidated statements of financial condition.

The maximum risk of loss related to the capital support agreements in the table above reflect the Company’s total obligation under the capital support agreements with the two enhanced cash funds. The fair value of the Company’s obligation related to the two capital support agreements recorded at December 31, 2008 was $18.

- 29 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

VIEs in which BlackRock holds significant variable interests or is the sponsor that holds a variable interest but is not the Primary Beneficiary of the VIE

At September 30, 2009 and December 31, 2008, the Company’s carrying value of assets and liabilities and its maximum risk of loss related to VIEs in which it holds a significant variable interest or is the sponsor that holds a variable interest, but for which it was not the primary beneficiary, was as follows:

As of September 30, 2009


	VIE Assets That the Company Does Not Consolidate		VIE Liabilities That the Company Does Not Consolidate		Variable Interests on the Condensed Consolidated Statement of Financial Condition
	VIE Assets That the Company Does Not Consolidate		VIE Liabilities That the Company Does Not Consolidate		Investments		Receivables		Other Net Assets (Liabilities)			Maximum Risk of Loss
CDOs	$	7,182	$	14,481	$	3	$	3	($	2	)	$	23
Sponsored cash management fund		2,431		—		—		—		—			—
Other sponsored investment funds		12,576		3,892		12		12		—			24

Total	$	22,189	$	18,373	$	15	$	15	($	2	)	$	47

The assets of the VIEs are primarily comprised of cash and cash equivalents and investments and the liabilities are primarily comprised of debt obligations (CDO debt holders) and various accruals for the sponsored investment vehicles.

At September 30, 2009, BlackRock’s maximum risk of loss associated with these VIEs primarily relates to: (i) BlackRock’s equity investments, (ii) management fee receivables and (iii) credit protection sold by BlackRock to a third party in a synthetic CDO transaction.

- 30 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

As of December 31, 2008


	VIE Assets That the Company Does Not Consolidate		VIE Liabilities That the Company Does Not Consolidate		Variable Interests on the Condensed Consolidated Statement of Financial Condition
	VIE Assets That the Company Does Not Consolidate		VIE Liabilities That the Company Does Not Consolidate		Investments		Receivables		Other Net Assets (Liabilities)			Maximum Risk of Loss
CDOs	$	6,660	$	14,487	$	4	$	5	$	(1	)	$	25
Sponsored cash management fund		733		—		—		—		—			—
Other sponsored investment funds		5,813		440		9		9		(6	)		18

Total	$	13,206	$	14,927	$	13	$	14	$	(7	)	$	43

At December 31, 2008, BlackRock’s maximum risk of loss associated with these VIEs primarily relates to: (i) BlackRock’s equity investments, (ii) management fee receivables and (iii) credit protection sold by BlackRock to a third party in a synthetic CDO transaction.

6. Derivatives and Hedging

For the nine months ended September 30, 2009 and 2008, the Company did not hold any derivatives designated in a formal hedge relationship under ASC 815-10.

During the nine months ended September 30, 2009 and 2008, the Company was a counterparty to a series of total return swaps to economically hedge against changes in fair value of certain investments in sponsored investment products. At September 30, 2009, the outstanding total return swaps had an aggregate notional value of approximately $34 and net realized and change in unrealized gains/(losses) of approximately ($8) and $19 for the nine months ended September 30, 2009 and 2008, respectively, which were included in non-operating income (expense) in the Company’s condensed consolidated statements of income. At September 30, 2009, an unrealized loss of less than $1 was included in other liabilities on the condensed consolidated statement of financial condition.

- 31 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

In December 2007, BlackRock entered into capital support agreements, up to $100, with two enhanced cash funds. These capital support agreements were backed by letters of credit issued under BlackRock’s revolving credit facility. In December 2008, the capital support agreements were modified to be up to $45 and were no longer backed by the letters of credit. In January and May 2009, the capital support agreements were terminated, due to the closure of the related funds. During the six months ended June 30, 2009, the Company provided approximately $4 of capital contributions to the funds under the capital support agreements. At December 31, 2008, the derivative liability for the fair value of the capital support agreements for the two funds totaled approximately $18. The fair value of these liabilities increased and decreased as BlackRock’s obligation under the guarantee fluctuated based on the fair value of the derivative. Upon closure of the funds, the liability decreased $11, while the change in the liability was included in general and administration expenses.

7. Goodwill

Goodwill at September 30, 2009 and changes during the nine months ended September 30, 2009 were as follows:


December 31, 2008	$	5,533
Net additions related to:
Quellos		184
Other		1

September 30, 2009	$	5,718

During the nine months ended September 30, 2009, the Company increased goodwill by $185. The increase relates primarily to a $156 cash payment and a common stock issuance of $43 related to the first contingent payment in connection with the Quellos Transaction, offset by a $15 decline related to tax benefits realized from tax-deductible goodwill in excess of book goodwill.

At September 30, 2009, the balance of the Quellos tax-deductible goodwill in excess of book goodwill was approximately $382. Goodwill related to the Quellos Transaction will continue to be reduced in future periods by the amount of tax benefits realized from tax-deductible goodwill in excess of book goodwill.

- 32 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

8. Intangible Assets

The carrying amounts of identifiable intangible assets are summarized as follows:


	Indefinite-lived intangible assets		Finite-lived intangible assets			Total
December 31, 2008	$	5,378	$	1,063		$	6,441
Addition		—		2			2
Amortization expense		—		(108	)		(108	)

September 30, 2009	$	5,378	$	957		$	6,335

In April 2009, the Company acquired $2 of finite-life management contracts with a five-year estimated useful life associated with the acquisition of the R3 Capital Partners funds.

9. Borrowings

Short-Term Borrowings

2007 Facility

In August 2007, the Company entered into a five-year $2,500 unsecured revolving credit facility (“the 2007 facility”). The 2007 facility requires the Company not to exceed a maximum leverage ratio (ratio of net debt to earnings before interest, taxes, depreciation and amortization, where net debt equals total debt less domestic unrestricted cash) of 3 to 1, which was satisfied at September 30, 2009. At September 30, 2009, the Company had $200 outstanding under the 2007 facility with an interest rate of 0.43% and a maturity during November 2009. Lehman Commercial Paper, Inc. has a $140 participation under the 2007 facility; however, BlackRock does not expect that Lehman Commercial Paper, Inc. will honor its commitment to fund additional amounts. Bank of America, a related party, has a $140 participation under the 2007 facility.

Japan Commitment-line

In June 2009, BlackRock Japan Co., Ltd., a wholly owned subsidiary of the Company, renewed its five billion Japanese yen commitment-line agreement (the “Japan Commitment-line”) for a term of one year. The Japan Commitment-line is intended to provide liquidity flexibility for operating requirements in Japan. At September 30, 2009, the Company had no borrowings outstanding under the Japan Commitment-line.

- 33 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Convertible Debentures

The carrying value of the convertible debentures included the following:


2.625% Convertible debentures due in 2035	September 30, 2009			December 31, 2008
Maturity amount	$	248		$	249
Unamortized discount		(1	)		(4	)

Total	$	247		$	245

The Company recognized $8 in each of the nine months ended September 30, 2009 and 2008 of interest expense, comprised in both periods of $5 related to the coupon and $3 related to amortization of the discount. At September 30, 2009, the estimated fair value of the convertible debentures was $532, which was estimated using a market price at the end of September 2009.

On February 15, 2009, the convertible debentures became convertible at the option of the holder into cash and shares of the Company’s common stock at any time prior to maturity. Subsequent to February 15, 2009, holders of $2 of debentures elected to convert their holdings into cash and shares. In addition, during October 2009, holders of $5 of debentures elected to convert their holdings into cash and shares.

Long-Term Borrowings

The carrying value of long-term borrowings included the following:


6.25% Senior notes due in 2017	September 30, 2009			December 31, 2008
Maturity amount	$	700		$	700
Unamortized discount		(4	)		(5	)

Total long-term senior notes		696			695
Other long-term borrowings		—			2

Total long-term borrowings	$	696		$	697

At September 30, 2009, the estimated fair value of the senior notes was $754, which was estimated using an applicable bond index at September 30, 2009.

- 34 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

10. Related Party Transactions

Anthracite

At September 30, 2009, the Company was committed to provide financing of up to $60, until March 2010, to Anthracite Capital, Inc. (“Anthracite”), a specialty commercial real estate finance company that is managed by a subsidiary of BlackRock. The financing is collateralized by Anthracite pledging its ownership interest in a real estate debt investment fund, which also is managed by a subsidiary of BlackRock. At September 30, 2009, $33.5 of financing was outstanding, which matured in October 2009. Upon maturity Anthracite rolled over the borrowings to January 2010. At June 30, 2009, the value of the collateral was estimated to be $28.5, which resulted in a reduction in due from related parties on the Company’s condensed consolidated statement of financial condition of $5 and an equal amount recorded in general and administration expense in the three months ended June 30, 2009. Based on the value of the collateral and the borrowings outstanding at September 30, 2009, the Company has no obligation to loan additional amounts to Anthracite under this facility. The Company has granted waivers for certain breaches of financial covenants of Anthracite’s credit facility.

On October 28, 2009, the Company and Anthracite entered into an amendment to the financing providing that interest shall be payable only to the extent of cash flow from the collateral and only if there is no default or event of default under Anthracite’s senior secured facilities. All accrued but unpaid interest is payable on the final maturity date.

Merrill Lynch and PNC

In July 2008, the Company entered into an amended and restated stockholder agreement and an amended and restated global distribution agreement with Merrill Lynch.

These changes to the stockholder agreement with Merrill Lynch, among other items, (i) provide Merrill Lynch with additional flexibility to form or acquire asset managers substantially all of the business of which is devoted to non-traditional investment management strategies such as short selling, leverage, arbitrage, specialty finance and quantitatively-driven structured trades; (ii) expand the definition of change in control of Merrill Lynch to include the disposition of two-thirds or more of its Global Private Client business; (iii) extend the general termination date to the later of July 16, 2013 or the date Merrill Lynch’s beneficial ownership of BlackRock voting securities falls below 20%; and (iv) clarify certain other provisions in the agreement.

The changes in the global distribution agreement in relation to the prior agreement, among other things, (i) provide for an extension of the term to five years from the date of a change in control of Merrill Lynch (to January 1, 2014 following Bank of America’s acquisition of Merrill Lynch) and one automatic 3-year extension if certain conditions are satisfied; (ii) strengthen the obligations of Merrill Lynch to achieve revenue neutrality across the range of BlackRock products distributed by Merrill Lynch if the pricing or structure of particular products is required to be changed; (iii) obligate Merrill Lynch to seek to obtain distribution arrangements for BlackRock products from buyers of any portion of its distribution business on the same terms as the global distribution agreement for a period of at least 3 years; and (iv) restrict the manner in which products managed by alternative asset managers in which Merrill Lynch has an interest may be distributed by Merrill Lynch.

In connection with the closings under the exchange agreements, (see Note 12, Capital Stock), on February 27, 2009 BlackRock entered into a second amended and restated stockholder agreement with Merrill Lynch and an amended and restated implementation and stockholder agreement with PNC, and a third amendment to the share surrender agreement with PNC.

- 35 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Merrill Lynch and PNC (continued)

The changes contained in the amended and restated stockholder agreement with Merrill Lynch, in relation to the prior agreement, among other things, (i) revised the definitions of “Fair Market Value,” “Ownership Cap” and “Significant Stockholder”; and (ii) amended or supplemented certain other definitions and provisions therein to incorporate series B preferred stock and series C preferred stock, respectively. The changes contained in the amended and restated stockholder agreement with PNC, in relation to the prior agreement, among other things, (i) revised the definitions of “Fair Market Value,” “Ownership Cap,” “Ownership Percentage,” “Ownership Threshold” and “Significant Stockholder”; and (ii) amended or supplemented certain other provisions therein to incorporate series B preferred stock and series C preferred stock, respectively.

The amendment to the share surrender agreement provided for the substitution of series C preferred stock for the shares of common stock subject to the share surrender agreement.

Merrill Lynch Capital Contribution

In August 2009, Merrill Lynch reimbursed $25 to BlackRock for employee incentive awards issued to former MLIM employees who became BlackRock employees subsequent to the MLIM transaction. Upon receipt, the reimbursement was recorded as a capital contribution.

11. Restructuring Charges

During the three months ended March 31, 2009, the Company continued to reduce its workforce globally. This action was the result of business reengineering efforts designed to streamline operations, enhance competitiveness and better position the Company in the asset management marketplace. The Company recorded a pre-tax restructuring charge of $22 ($14 after-tax) for the three months ended March 31, 2009. This charge was comprised of $15 of severance and associated outplacement costs, $4 of property costs associated with the lease payments for the remaining term in excess of the estimated sublease proceeds and $3 of expenses related to the accelerated amortization of previously granted stock-based compensation awards.

The following table presents a rollforward of the Company’s restructuring liability, which is included within other liabilities on the Company’s condensed consolidated statements of financial condition.


Liability as of December 31, 2008	$	21
Additions		22
Cash payments		(33	)
Non-cash charges		(3	)

Liability as of September 30, 2009	$	7

- 36 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

12. Capital Stock

On January 1, 2009, Bank of America acquired Merrill Lynch. In connection with this transaction, BlackRock entered into exchange agreements with each of Merrill Lynch and PNC pursuant to which each agreed to exchange a portion of the BlackRock common stock it held for an equal number of shares of non-voting participating preferred stock. On February 27, 2009, Merrill Lynch exchanged (i) 49,865,000 shares of BlackRock’s common stock for a like number of shares of BlackRock’s series B non-voting participating preferred stock, and (ii) 12,604,918 shares of BlackRock’s series A preferred stock for a like number of shares of series B preferred stock, and PNC exchanged (i) 17,872,000 shares of BlackRock’s common stock for a like number of shares of series B preferred stock and (ii) 2,889,467 shares of BlackRock’s common stock for a like number of shares of BlackRock’s series C non-voting participating preferred stock. On September 30, 2009, Bank of America/Merrill Lynch owned approximately 4.6% of BlackRock’s voting common stock and 46.1% of BlackRock’s capital stock on a fully diluted basis, and PNC owned approximately 43.8% of BlackRock’s voting common stock and 30.7% of BlackRock’s capital stock on a fully diluted basis.

Below is a summary description of the series B and C preferred stock issued in the exchanges.

The series B non-voting participating preferred stock:

•

is non-voting except as otherwise provided by applicable law;

•

participates in dividends on a basis generally equal to the common stock;

•

benefits from a liquidation preference of $0.01 per share; and

•

is mandatorily convertible to BlackRock common stock upon transfer to an unrelated party.

The series C non-voting participating preferred stock:

•

is non-voting except as otherwise provided by applicable law;

•

participates in dividends on a basis generally equal to the common stock;

•

benefits from a liquidation preference of $40.00 per share; and

•

is only convertible to BlackRock common stock upon the termination of the obligations of PNC under its share surrender agreement with BlackRock.

In June 2009, the Company issued 2,133,713 shares of BlackRock’s common stock at $140.60 per share. The proceeds of the issuance will be used to fund the purchase of Barclays Global Investors (see Note 17, Pending Transaction).

- 37 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

At September 30, 2009 and December 31, 2008, BlackRock had 20,000,000 series A non-voting participating preferred shares, $0.01 par value, authorized. At September 30, 2009, BlackRock had 150,000,000 and 6,000,000 series B and series C, respectively non-voting participating preferred shares, $0.01 par value, authorized.

The Company’s common and preferred shares issued and outstanding and activity for the nine months ended September 30, 2009 were as follows:


	Shares Issued										Shares Outstanding
	Common Shares		Escrow Common Shares		Treasury Common Shares		Preferred Shares Series A		Preferred Shares Series B	Preferred Shares Series C	Common Shares		Preferred Shares Series A		Preferred Shares Series B	Preferred Shares Series C
December 31, 2008	118,573,367		(911,266	)	(370,991	)	12,604,918		—	—	117,291,110		12,604,918		—	—
Issuance of common shares to institutional investor	2,133,713		—		—		—		—	—	2,133,713		—		—	—
Issuance of common shares for contingent consideration	330,341		—		—		—		—	—	330,341		—		—	—
Net issuance of common shares related to employee stock transactions and convertible debt conversions	572,238		—		422,390		—		—	—	994,628		—		—	—
Exchange of preferred shares series A for preferred shares series B	—		—		—		(12,604,918	)	12,604,918	—	—		(12,604,918	)	12,604,918	—
Exchange of common shares for preferred shares series B	(67,737,000	)	—		—		—		67,737,000	—	(67,737,000	)	—		67,737,000	—
Exchange of common shares for preferred shares series C	(2,889,467	)	—		—		—		—	2,889,467	(2,889,467	)	—		—	2,889,467
PNC capital contribution	—		—		(51,399	)	—		—	—	(51,399	)	—		—	—

September 30, 2009	50,983,192		(911,266	)	—		—		80,341,918	2,889,467	50,071,926		—		80,341,918	2,889,467

- 38 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

13. Commitments and Contingencies

Commitments

Investment/Loan Commitments

At September 30, 2009, the Company had approximately $286 of investment commitments relating primarily to funds of private equity funds, real estate funds and hedge funds. Amounts to be funded generally are callable at any point prior to the expiration of the commitment.

Legal Proceedings

From time to time, BlackRock receives subpoenas or other requests for information from various U.S. federal, state governmental and regulatory authorities in connection with certain industry-wide or other investigations or proceedings. It is BlackRock’s policy to cooperate fully with such inquiries. The Company and certain of its subsidiaries have been named as defendants in various legal actions, including arbitrations and other litigation arising in connection with BlackRock’s activities. Additionally, certain of the investment funds that the Company manages are subject to lawsuits, any of which potentially could harm the investment returns of the applicable fund or result in the Company being liable to the funds for any resulting damages.

Management, after consultation with legal counsel, currently does not anticipate that the aggregate liability, if any, arising out of regulatory matters or lawsuits will have a material adverse effect on BlackRock’s earnings, financial position, or cash flows although, at the present time, management is not in a position to determine whether any such pending or threatened matters will have a material adverse effect on BlackRock’s results of operations in any future reporting period.

Indemnifications

In the ordinary course of business, BlackRock enters into contracts pursuant to which it may agree to indemnify third parties in certain circumstances. The terms of these indemnities vary from contract to contract and the amount of indemnification liability, if any, cannot be determined.

Under the transaction agreement in the MLIM Transaction, the Company has agreed to indemnify Merrill Lynch for losses it may incur arising from (1) any alleged or actual breach, failure to comply, violation or other deficiency with respect to any regulatory or fiduciary requirements relating to the operation of BlackRock’s business, (2) any fees or expenses incurred or owed by BlackRock to any brokers, financial advisors or comparable other persons retained or employed by BlackRock in connection with the MLIM Transaction, and (3) certain specified tax covenants.

Under the transaction agreement in the BGI Transaction, the Company has agreed to indemnify Barclays for losses it may incur arising from (1) breach of certain representations, (2) breach of any covenant in the agreement, (3) liabilities of the entities acquired in the transaction other than liabilities assumed by Barclays or for which it is providing indemnification and (4) certain taxes.

Management believes that the likelihood of any liability arising under these indemnification provisions is remote. Management cannot estimate any potential maximum exposure due both to the remoteness of any potential claims and the fact that items that would be included within any such calculated claim would be beyond the control of BlackRock. Consequently, no liability has been recorded on the condensed consolidated statements of financial condition.

- 39 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Contingent Payments Related to Quellos Transaction

On October 1, 2007, the Company acquired the fund of funds business of Quellos. As part of this transaction, Quellos is entitled to receive two contingent payments upon achieving certain investment advisory revenue measures through December 31, 2010, totaling up to an additional $969 in a combination of cash and stock. The first contingent payment was paid in second quarter 2009 and the second contingent payment, of up to $595 is payable in cash in 2011.

During second quarter 2009, the Company determined the first contingent payment to be $219, of which $11 was previously paid in cash during 2008. Of the remaining $208, $156 was paid in cash and $52 was paid in common stock, or approximately 330,000 shares converted at a price of $157.33. Quellos may also be entitled to a “catch-up” payment if certain performance measures are met in 2011 as the value of the first contingent payment was less than $374.

14. Stock-Based Compensation

The components of the Company’s stock-based compensation expense are comprised of the following:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2009		2008		2009		2008
Stock-based compensation:
Restricted stock and restricted stock units (“RSUs”)	$	55	$	54	$	178	$	153
Stock options		3		3		9		7
Long-term incentive plans to be funded by PNC		15		14		45		44

Total stock-based compensation	$	73	$	71	$	232	$	204

- 40 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

Stock Options

Options outstanding at September 30, 2009 and changes during the nine months ended September 30, 2009 were as follows:


Outstanding at	Shares Under Option		Weighted Average Exercise Price
December 31, 2008	3,140,517		$	88.82
Exercised	(447,882	)	$	34.44
Forfeited	(8,064	)	$	167.76

September 30, 2009	2,684,571		$	97.65

The aggregate intrinsic value of options exercised during the nine months ended September 30, 2009 was $55.

At September 30, 2009, the Company had $25 in unrecognized stock-based compensation expense related to unvested stock options. The unrecognized compensation cost is expected to be recognized over a remaining weighted-average period of 2.1 years.

Restricted Stock and RSUs

Restricted stock and RSU activity at September 30, 2009 and changes during the nine months ended September 30, 2009 were as follows:


Outstanding at	Unvested Restricted Stock and Units		Weighted Average Grant Date Fair Value
December 31, 2008	4,603,953		$	174.24
Granted	1,861,275		$	117.97
Converted	(829,781	)	$	179.41
Forfeited	(214,527	)	$	157.18

September 30, 2009	5,420,920		$	154.81

- 41 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

The Company values restricted stock and RSUs at their grant-date fair value as measured by BlackRock’s common stock price.

In January 2009, the Company granted 23,417 RSUs as long-term incentive compensation, which will be partially funded by shares currently held by PNC (see Long-Term Incentive Plans to be Funded by PNC below). The awards cliff vest five years from the date of grant.

In January 2009, the Company granted 1,789,685 RSUs to employees as part of annual incentive compensation under the BlackRock, Inc. 1999 Stock Award and Incentive Plan (the “Award Plan”) that vest ratably over three years from the date of grant.

At September 30, 2009, there was $365 in total unrecognized compensation cost related to unvested restricted stock and RSUs. The unrecognized compensation cost is expected to be recognized over the remaining weighted average period of 2.0 years.

Long-Term Incentive Plans to be Funded by PNC

Under a share surrender agreement, PNC committed to provide up to 4,000,000 shares of BlackRock common stock, held by PNC, to fund certain BlackRock long-term incentive plans (“LTIP”). In February 2009, the share surrender agreement was amended for PNC to provide BlackRock series C non-voting preferred stock to fund the remaining committed shares.

During 2007, the Company granted additional long-term incentive awards, out of the Award Plan of approximately 1,600,000 RSUs that will be settled using BlackRock shares held by PNC in accordance with the share surrender agreement. The RSU awards vest on September 29, 2011 provided that BlackRock has actual GAAP earnings per share of at least $5.20 in 2009, $5.52 in 2010 or $5.85 in 2011 or has attained an alternative performance hurdle based on the Company’s earnings per share growth rate versus certain peers over the term of the awards. The value of the RSUs was calculated using BlackRock’s closing stock price on the date of grant. The grant date fair value of the RSUs is being amortized as an expense on the straight-line method over the vesting period, net of expected forfeitures. The maximum value of awards that may be funded by PNC, prior to the earlier of September 29, 2011 or the date the performance criteria are met is approximately $271, all of which has been granted as of September 30, 2009.

- 42 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

15. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share for the three months ended September 30, 2009 and 2008:


	Three Months Ended September 30,
	2009				2008
	Basic		Diluted		Basic		Diluted
Net income attributable to BlackRock, Inc. allocated to:
Common shares	$	308	$	308	$	210	$	210
Participating RSUs		9		9		7		7

Total net income attributable to BlackRock, Inc.	$	317	$	317	$	217	$	217

Weighted-average common shares outstanding		133,266,379		133,266,379		129,793,939		129,793,939
Dilutive effect of stock options and non-participating restricted stock units				1,713,363				1,132,591
Dilutive effect of convertible debt				922,499				766,917
Dilutive effect of acquisition-related contingent stock payments				—				576,904

Total weighted-average shares outstanding				135,902,241				132,270,351

Earnings per share attributable to BlackRock, Inc., common stockholders:	$	2.31	$	2.27	$	1.62	$	1.59

- 43 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

The following table sets forth the computation of basic and diluted earnings per share for the nine months ended September 30, 2009 and 2008:


	Nine Months Ended September 30,
	2009				2008
	Basic		Diluted		Basic		Diluted
Net income attributable to BlackRock, Inc. allocated to:
Common shares	$	602	$	602	$	708	$	708
Participating RSUs		17		17		24		24

Total net income attributable to BlackRock, Inc.	$	619	$	619	$	732	$	732

Weighted-average common shares outstanding		131,481,677		131,481,677		129,427,715		129,427,715

Dilutive effect of stock options and non-participating restricted stock units				1,365,891				1,236,491
Dilutive effect of convertible debt				1,154,231				757,338
Dilutive effect of acquisition-related contingent stock payments				—				576,904

Total weighted-average shares outstanding				134,001,799				131,998,448

Earnings per share attributable to BlackRock, Inc., common stockholders:	$	4.58	$	4.50	$	5.47	$	5.36

Due to the similarities in terms between BlackRock series A, B and C non-voting participating preferred stock and the Company’s common stock, the Company considers the series A, B and C non-voting participating preferred stock to be common stock equivalents for purposes of earnings per share calculations. As such, the Company has included the outstanding series A, B and C non-voting participating preferred stock in the calculation of average basic and diluted shares outstanding for the three and nine months ended September 30, 2009 and 2008.

For the nine months ended September 30, 2009, 1,242,487 stock options were excluded from the calculation of diluted earnings per share because to include them would have an anti-dilutive effect.

Shares issued in acquisition

On October 1, 2007, the Company acquired the fund of funds business of Quellos. The Company issued 1,191,785 shares of newly-issued BlackRock common stock that were placed into an escrow account. In April 2008, 280,519 common shares were released to Quellos in accordance with the Quellos asset purchase agreement, which resulted in an adjustment to the recognized purchase price and had a dilutive effect in 2008. In November 2009, 42,326 additional common shares were released and will have a dilutive effect for the three months ended December 31, 2009. The remaining 868,940 common shares may have a dilutive effect in future periods based on the timing of the release of shares from the escrow account in accordance with the Quellos asset purchase agreement. The release of the remaining escrow could begin to occur in 2009 and be completed in 2010.

- 44 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

16. Segment and Geographic Information

The Company’s management directs BlackRock’s operations as one business, the asset management business. As such, the Company believes it operates in one business segment in accordance with ASC 280-10, Segment Reporting (SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information).

The following table illustrates investment advisory and administration base and performance fees, BlackRock Solutions and advisory, distribution fees and other revenue for the three and nine months ended September 30, 2009 and 2008, respectively.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2009		2008		2009		2008
Fixed income	$	226	$	230	$	640	$	687
Cash management		149		176		490		535
Equity and balanced		471		549		1,198		1,820
Alternative investment products		116		184		311		489

Total investment advisory and administration base and performance fees		962		1,139		2,639		3,531

BlackRock Solutions and advisory		127		113		383		273
Distribution fees		25		34		73		103
Other revenue		26		27		61		93

Total revenue	$	1,140	$	1,313	$	3,156	$	4,000

The following tables illustrate the Company’s total revenue for the three and nine months ended September 30, 2009 and 2008 by geographic region. These amounts are aggregated on a legal entity basis and do not necessarily reflect where the customer is sourced.


	Three Months Ended September 30,
Revenues	2009		% of total		2008		% of total
North America	$	793	70	%	$	891	68	%
Europe		296	26	%		366	28	%
Asia-Pacific		51	4	%		56	4	%

Total revenues	$	1,140	100	%	$	1,313	100	%


	Nine Months Ended September 30,
Revenues	2009		% of total		2008		% of total
North America	$	2,324	74	%	$	2,635	66	%
Europe		710	22	%		1,172	29	%
Asia-Pacific		122	4	%		193	5	%

Total revenues	$	3,156	100	%	$	4,000	100	%

- 45 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

The following table shows the Company’s long-lived assets, including goodwill and property and equipment at September 30, 2009 and December 31, 2008 and does not necessarily reflect where the asset is physically located.


Long-Lived Assets	September 30, 2009				December 31, 2008
North America	$	5,895	99	%	$	5,714	99	%
Europe		27	0	%		27	0	%
Asia-Pacific		46	1	%		52	1	%

Total long-lived assets	$	5,968	100	%	$	5,793	100	%

North America primarily is comprised of the United States, while Europe primarily is comprised of the United Kingdom and Asia-Pacific primarily is comprised of Japan, Australia and Hong Kong.

17. Pending Transaction

BlackRock will acquire from Barclays all of the outstanding equity interests of subsidiaries of Barclays conducting the business of BGI in exchange for an aggregate of approximately 37.8 million shares of BlackRock common stock and participating preferred stock, subject to certain adjustments, and $6,600 in cash, subject to certain adjustments. The value of the 37.8 million shares will be determined at the time of closing, which is currently anticipated to be December 1, 2009, pending regulatory approvals and satisfaction of other customary closing conditions.

The shares of common stock and total capital stock issued to Barclays pursuant to the BGI Transaction will represent approximately 4.9% of the common stock and 19.9% of the total capital stock of BlackRock outstanding immediately following the closing of the BGI Transaction. Barclays will generally be restricted from purchasing additional shares of BlackRock common or preferred stock if it would result in Barclays holding more than 4.9% of the total voting power of BlackRock or more than 19.9% of the total capital stock of BlackRock on a fully diluted basis. In addition, Barclays will be restricted from transferring its BlackRock capital stock for one year after closing and 50% of its BlackRock capital stock for the next subsequent year, without the prior written consent of BlackRock.

The cash portion of the purchase price will be funded through a combination of existing cash, committed debt facilities and proceeds from the issuance of 19.9 million common and preferred shares to a group of institutional investors, including PNC. Both the debt facilities and the issuance of capital shares are 100% committed subject to the closing of the BGI Transaction.

- 46 -

BlackRock, Inc.

Notes to Condensed Consolidated Financial Statements—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)

18. Subsequent Events

Commercial Paper Program

On October 14, 2009, BlackRock established a commercial paper program (the “Program”) under which the Company may issue unsecured commercial paper notes (the “Notes”) on a private placement basis up to a maximum aggregate amount outstanding at any time of $3,000. The proceeds of the commercial paper issuances will be used for general corporate purposes, including the financing of a portion of the BGI Transaction. Amounts available under the Program may be reborrowed. Subsidiaries of Bank of America and Barclays, as well as other third parties, will act as dealers under the Program.

The Company began issuance of notes under the Program on November 4, 2009. As of November 5, 2009, BlackRock had $525 of outstanding Notes with a weighted interest rate of 0.17% and a weighted maturity of 51 days.

Additional Subsequent Event Review

In addition to the subsequent events included in the notes to the financial statements, the Company reviewed subsequent events occurring through November 6, 2009, the date that these financial statements were issued, and determined that no additional subsequent events occurred that would require accrual or additional disclosures.

- 47 -

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements

This report, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to risk factors previously disclosed in BlackRock’s Securities and Exchange Commission (“SEC”) reports and those identified elsewhere in this report the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock’s investment products; (4) the impact of increased competition; (5) the impact of capital improvement projects; (6) the impact of future acquisitions or divestitures; (7) the unfavorable resolution of legal proceedings; (8) the extent and timing of any share repurchases; (9) the impact, extent and timing of technological changes and the adequacy of intellectual property protection; (10) the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to BlackRock, Barclays PLC, Bank of America Corporation, Merrill Lynch & Co., Inc. or The PNC Financial Services Group, Inc.; (11) terrorist activities and international hostilities, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (12) the ability to attract and retain highly talented professionals; (13) fluctuations in the carrying value of BlackRock’s investments; (14) fluctuations in foreign currency exchange rates, which may adversely affect the value of investment advisory and administration fees earned by BlackRock or the carrying value of certain assets and liabilities denominated in foreign currencies; (15) the impact of changes to tax legislation and, generally, the tax position of the Company; (16) BlackRock’s success in maintaining the distribution of its products; (17) the impact of BlackRock electing to provide support to its products from time to time; (18) the impact of problems at other financial institutions or the failure or negative performance of products at other financial institutions; and (19) the ability of BlackRock to complete the transaction with Barclays Bank PLC and integrate the operations of Barclays Global Investors.

- 48 -

Overview

BlackRock, Inc. (“BlackRock” or the “Company”) is one of the largest publicly traded investment management firms in the world with $1.435 trillion of assets under management (“AUM”) at September 30, 2009. BlackRock manages assets on behalf of institutional and individual investors worldwide through a variety of fixed income, cash management, equity and balanced and alternative investment separate accounts and funds. In addition, BlackRock Solutions^® provides market risk management, financial markets advisory and enterprise investment system services to a broad base of clients. Financial markets advisory services include valuation of illiquid securities, dispositions and workout assignments (including long-term portfolio liquidation assignments), risk management and strategic planning and execution.

On January 1, 2009, Bank of America Corporation (“Bank of America”) acquired Merrill Lynch & Co., Inc. (“Merrill Lynch”). In connection with this transaction, BlackRock entered into exchange agreements with each of Merrill Lynch and The PNC Financial Services Group, Inc. (“PNC”) pursuant to which each agreed to exchange a portion of the BlackRock voting common stock they held for non-voting preferred stock. On September 30, 2009, Bank of America/Merrill Lynch owned approximately 4.6% of BlackRock’s voting common stock and 46.1% of BlackRock’s capital stock on a fully diluted basis, and PNC owned approximately 43.8% of BlackRock’s voting common stock and 30.7% of BlackRock’s capital stock on a fully diluted basis.

On June 16, 2009, BlackRock announced that Barclays Bank PLC (“Barclays”) accepted its offer to acquire all of the outstanding equity interests of subsidiaries of Barclays conducting the business of Barclays Global Investors (“BGI”) and entered into a definitive purchase agreement to acquire BGI from Barclays (the “BGI Transaction”). The purchase price consideration consists of $6.6 billion in cash, subject to certain adjustments, and approximately 37.8 million shares of common and participating preferred stock, subject to certain adjustments. The cash portion of the transaction will be financed by $800 million from BlackRock’s cash position, a new $2 billion credit facility, which is expected to eventually be replaced with term debt, $1 billion of additional short-term debt, and $2.8 billion of capital from a group of institutional investors, including PNC. The shares of common stock and total capital stock issued to Barclays pursuant to the BGI Transaction will represent approximately 4.9% of the common stock and 19.9% of the total capital stock of BlackRock outstanding immediately following the closing of the BGI Transaction.

- 49 -

BlackRock, Inc.

Financial Highlights

(Dollar amounts in millions, except per share data)

(unaudited)

The following table summarizes BlackRock’s operating performance for each of the three months ended September 30, 2009, June 30, 2009 and September 30, 2008 and the nine months ended September 30, 2009 and 2008. Certain prior year amounts have been revised or reclassified to conform to 2009 presentation as required by the retrospective adoption of the applicable paragraphs within Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 470-20, Debt with Conversion and Other Options issued (“ASC 470-20”), (FASB Staff Position (“FSP”) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)), ASC 260-10, Earnings per Share (“ASC 260-10”) (FSP Emerging Issues Task Force (“EITF”) 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities) and ASC 810-10, Consolidation (“ASC 810-10”)(Statement of Financial Accounting Standards (“SFAS”) No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51). For more information please refer to the Company’s Annual Report on Form 10K for the year ended December 31, 2008, which was filed with the Securities and Exchange Commission (“SEC”) on March 2, 2009 and the Company’s Current Report on Form 8-K, which updated the financial information in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, which was filed with the SEC on September 17, 2009.


	Three Months Ended									Variance vs. Three Months Ended
	September 30,						June 30,			September 30, 2008					June 30, 2009
	2009			2008			2009			Amount			% Change		Amount			% Change
GAAP basis:
Total revenue	$	1,140		$	1,313		$	1,029		$	(173	)	(13	)%	$	111		11	%
Total expenses	$	783		$	859		$	768		$	(76	)	(9	)%	$	15		2	%
Operating income	$	357		$	454		$	261		$	(97	)	(21	)%	$	96		37	%
Operating margin		31.3	%		34.6	%		25.4	%		(3.3	)%	(9	)%		5.9	%	23	%
Non-operating income (expense), less net income (loss) attributable to non-controlling interests	$	61		$	(120	)	$	51		$	181		151	%	$	10		20	%
Net income attributable to BlackRock, Inc.	$	317		$	217		$	218		$	100		46	%	$	99		45	%
Diluted earnings per common share^(e)	$	2.27		$	1.59		$	1.59		$	0.68		43	%	$	0.68		43	%
As adjusted:
Operating income^(a)	$	400		$	432		$	302		$	(32	)	(7	)%	$	98		32	%
Operating margin^(a)		40.1	%		38.4	%		34.4	%		1.7	%	4	%		5.7	%	17	%
Non-operating income (expense), less net income (loss) attributable to non-controlling interests^(b)	$	52		$	(81	)	$	42		$	133		164	%	$	10		24	%
Net income attributable to BlackRock, Inc.^(c),(d)	$	293		$	229		$	239		$	64		28	%	$	54		23	%
Diluted earnings per common share^(c),(d),(e)	$	2.10		$	1.67		$	1.75		$	0.43		26	%	$	0.35		20	%
Other:
Diluted weighted-average common shares outstanding^(e)		135,902,241			132,270,351			133,364,611			3,631,890		3	%		2,537,630		2	%
Assets under management	$	1,434,769		$	1,258,598		$	1,373,160		$	176,171		14	%	$	61,609		4	%

- 50 -

BlackRock, Inc.

Financial Highlights—(continued)

(Dollar amounts in millions, except per share data)

(unaudited)


	Nine Months Ended September 30,						Variance vs. Nine Months Ended September 30, 2008
	2009			2008			Amount			% Change
GAAP basis:
Total revenue	$	3,156		$	4,000		$	(844	)	(21	)%
Total expenses	$	2,267		$	2,745		$	(478	)	(17	)%
Operating income	$	889		$	1,255		$	(366	)	(29	)%
Operating margin		28.2	%		31.4	%		(3.2	)%	(10	)%
Non-operating income (expense), less net income (loss) attributable to non-controlling interests	$	(45	)	$	(129	)	$	84		65	%
Net income attributable to BlackRock, Inc.	$	619		$	732		$	(113	)	(15	)%
Diluted earnings per common share^(e)	$	4.50		$	5.36		$	(0.86	)	(16	)%

As adjusted:
Operating income^(a)	$	1,009		$	1,292		$	(283	)	(22	)%
Operating margin^(a)		37.4	%		37.9	%		(0.5	)%	(1	)%
Non-operating income (expense), less net income (loss) attributable to non-controlling interests^(b)	$	(59	)	$	(114	)	$	55		48	%
Net income attributable to BlackRock, Inc.^(c),(d)	$	642		$	766		$	(124	)	(16	)%
Diluted earnings per common share^(c),(d),(e)	$	4.66		$	5.61		$	(0.95	)	(17	)%

Other:
Diluted weighted-average common shares outstanding^(e)		134,001,799			131,998,448			2,003,351		2	%
Assets under management	$	1,434,769		$	1,258,598		$	176,171		14	%

- 51 -

BlackRock, Inc.

Financial Highlights—(continued)

BlackRock reports its financial results on a GAAP basis; however, management believes that evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of BlackRock’s financial performance over time. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Certain prior period non-GAAP data has been reclassified to conform to the current presentation. Computations for all periods are derived from the Company’s condensed consolidated statements of income as follows:

(a) Operating income, as adjusted, and operating margin, as adjusted:

Operating income, as adjusted, equals operating income, GAAP basis, excluding certain items deemed non-recurring by management or transactions that ultimately will not impact BlackRock’s book value, as indicated in the table below. Operating income used for operating margin measurement equals operating income, as adjusted, excluding the impact of closed-end fund launch costs and commissions. Operating margin, as adjusted, equals operating income used for operating margin measurement, divided by revenue used for operating margin measurement, as indicated in the table below.


	Three Months Ended									Nine Months Ended
	September 30,						June 30,			September 30,
	2009			2008			2009			2009			2008
Operating income, GAAP basis	$	357		$	454		$	261		$	889		$	1,255
Non-GAAP adjustments:
Restructuring charges		—			—			—			22			—
PNC LTIP funding obligation		15			14			15			45			44
Merrill Lynch compensation contribution		3			3			2			8			8
Barclays Global Investors (“BGI”) transaction/integration costs		16			—			15			31			—
Compensation expense related to (depreciation) appreciation on deferred compensation plans		9			(39	)		9			14			(15	)

Operating income, as adjusted		400			432			302			1,009			1,292
Closed-end fund launch costs		—			—			—			2			9
Closed-end fund launch commissions		—			—			—			1			—

Operating income used for operating margin measurement	$	400		$	432		$	302		$	1,012		$	1,301

Revenue, GAAP basis	$	1,140		$	1,313		$	1,029		$	3,156		$	4,000
Non-GAAP adjustments:
Portfolio administration and servicing costs		(119	)		(149	)		(125	)		(371	)		(455	)
Amortization of deferred mutual fund sales commissions		(23	)		(34	)		(26	)		(76	)		(97	)
Reimbursable property management compensation		—			(6	)		—			—			(18	)

Revenue used for operating margin measurement	$	998		$	1,124		$	878		$	2,709		$	3,430

Operating margin, GAAP basis		31.3	%		34.6	%		25.4	%		28.2	%		31.4	%

Operating margin, as adjusted		40.1	%		38.4	%		34.4	%		37.4	%		37.9	%

- 52 -

BlackRock, Inc.

Financial Highlights—(continued)

Management believes that operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s performance over time. As such, management believes that operating income, as adjusted, and operating margin, as adjusted, provide useful disclosure to investors.

Operating income, as adjusted:

Restructuring charges recorded in 2009 consist of compensation costs, occupancy costs and professional fees and have been deemed non-recurring by management and thus have been excluded from operating income, as adjusted, to help ensure the comparability of this information to prior periods. BGI transaction/integration costs recorded in 2009 consist principally of certain advisory fees, legal fees and consulting expenses incurred in conjunction with the announced transaction. As such, management believes that operating margins exclusive of these costs are useful measures in evaluating BlackRock’s operating performance for the respective periods.

The portion of compensation expense associated with certain long-term incentive plans (“LTIP”) that will be funded through the distribution to participants of shares of BlackRock stock held by PNC and the Merrill Lynch compensation contribution, a portion of which has been received, have been excluded because these charges ultimately do not impact BlackRock’s book value.

Compensation expense associated with appreciation (depreciation) on assets related to certain BlackRock deferred compensation plans has been excluded as returns on investments set aside for these plans, which substantially offset this expense, are reported in non-operating income.

Operating margin, as adjusted:

Operating income used for measuring operating margin, as adjusted, is equal to operating income, as adjusted, excluding the impact of closed-end fund launch costs and commissions. Management believes that excluding such costs and commissions is useful because these costs can fluctuate considerably and revenues associated with the expenditure of these costs will not fully impact the Company’s results until future periods.

Operating margin, as adjusted, allows the Company to compare performance from period-to-period by adjusting for items that may not recur, recur infrequently or may fluctuate based on market movements, such as restructuring charges, transaction/integration costs, closed-end fund launch costs and fluctuations in compensation expense based on mark-to-market movements in investments held to fund certain compensation plans. The Company also uses operating margin, as adjusted, to monitor corporate performance and efficiency and as a benchmark to compare its performance to other companies. Management uses both the GAAP and non-GAAP financial measures. The non-GAAP measures by themselves may pose limitations because they do not include all of the Company’s revenues and expenses.

Revenue used for operating margin, as adjusted, excludes portfolio administration and servicing costs paid to related parties and to other third parties. Management believes that excluding such costs is useful because the Company receives offsetting revenue for these services. Amortization of deferred mutual fund sales commissions is excluded from revenue used for operating margin measurement, as adjusted, because such costs, over time, offset distribution fee revenue earned by the Company. Reimbursable property management compensation represented compensation and benefits paid to personnel of Metric Property Management, Inc. (“Metric”), a subsidiary of BlackRock Realty Advisors, Inc. (“Realty”). These employees were retained on Metric’s payroll when certain properties were acquired by Realty’s clients. The related compensation and benefits were fully reimbursed by Realty’s clients and have been excluded from revenue used for operating margin, as adjusted, because they bear no economic cost to BlackRock. For each of these items, BlackRock excludes from revenue used for operating margin, as adjusted, the costs related to each of these items as a proxy for such revenues.

- 53 -

BlackRock, Inc.

Financial Highlights—(continued)

(b) Non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted:

Non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted, equals non-operating income (expense), GAAP basis, less net income (loss) attributable to non-controlling interests, GAAP basis, adjusted for compensation expense associated with depreciation (appreciation) on assets related to certain BlackRock deferred compensation plans. The compensation expense offset is recorded in operating income. This compensation expense has been included in non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted, to offset returns on investments set aside for these plans, which are reported in non-operating income (expense), GAAP basis.


	Three Months Ended									Nine Months Ended
	September 30,						June 30,			September 30,
	2009			2008			2009			2009			2008
Non-operating income (expense), GAAP basis	$	78		$	(141	)	$	77		$	(24	)	$	(165	)
Net income (loss) attributable to non-controlling interests, GAAP basis		17			(21	)		26			21			(36	)

Non-operating income (expense), less net income (loss) attributable to non-controlling interests		61			(120	)		51			(45	)		(129	)
Compensation expense related to (appreciation) depreciation on deferred compensation plans		(9	)		39			(9	)		(14	)		15

Non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted	$	52		$	(81	)	$	42		$	(59	)	$	(114	)

Management believes that non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted, provides for comparability of this information to prior periods and is an effective measure for reviewing BlackRock’s non-operating contribution to its results. As compensation expense associated with depreciation (appreciation) on assets related to certain BlackRock deferred compensation plans, which is included in operating income, offsets the gain/(loss) on the investments set aside for these plans, management believes that non-operating income (expense), less net income (loss) attributable to non-controlling interests, as adjusted, provides useful measures to investors of BlackRock’s non-operating results.

- 54 -

BlackRock, Inc.

Financial Highlights—(continued)

Management believes that net income attributable to BlackRock, Inc., as adjusted, and diluted common earnings per share, as adjusted, are useful measures of BlackRock’s profitability and financial performance. Net income attributable to BlackRock, Inc., as adjusted, equals net income attributable to BlackRock, Inc., GAAP basis, adjusted for significant non-recurring items as well as charges that ultimately will not impact BlackRock’s book value.


	Three Months Ended							Nine Months Ended
	September 30,					June 30,		September 30,
	2009			2008		2009		2009			2008
Net income attributable to BlackRock, Inc., GAAP basis	$	317		$	217	$	218	$	619		$	732
Non-GAAP adjustments, net of tax:^(d)
Restructuring charges		—			—		—		14			—
PNC LTIP funding obligation		9			10		10		29			29
Merrill Lynch compensation contribution		1			2		1		4			5
BGI transaction/integration costs		11			—		10		21			—
Local income tax law changes		(45	)		—		—		(45	)		—

Net income attributable to BlackRock, Inc., as adjusted	$	293		$	229	$	239	$	642		$	766

Allocation of net income attributable to BlackRock, Inc., as adjusted:^(f)
Common shares^(e)	$	285		$	221	$	233	$	625		$	741
Participating RSUs		8			8		6		17			25

Net income attributable to BlackRock, Inc., as adjusted	$	293		$	229	$	239	$	642		$	766

Diluted weighted average common shares outstanding^(e)		135,902,241			132,270,351		133,364,611		134,001,799			131,998,448

Diluted earnings per common share, GAAP basis^(e)	$	2.27		$	1.59	$	1.59	$	4.50		$	5.36

Diluted earnings per common share, as adjusted^(e)	$	2.10		$	1.67	$	1.75	$	4.66		$	5.61

The restructuring charges and BGI transaction/integration costs reflected in GAAP net income attributable to BlackRock, Inc. have been deemed non-recurring by management and have been excluded from net income attributable to BlackRock, Inc., as adjusted, to help ensure the comparability of this information to prior reporting periods.

The portion of the compensation expense associated with LTIP awards that will be funded through the distribution to participants of shares of BlackRock stock held by PNC and the Merrill Lynch compensation contribution, a portion of which has been received, have been excluded from net income attributable to BlackRock, Inc., as adjusted, because these charges ultimately do not impact BlackRock’s book value.

- 55 -

BlackRock, Inc.

Financial Highlights—(continued)

During third quarter 2009, legislation was enacted primarily with respect to New York City corporate income taxes, effective January 1 2009, which resulted in a revaluation of deferred income tax assets and liabilities. The resulting decrease in income taxes has been excluded from net income attributable to BlackRock, Inc., as adjusted, as it is non-recurring and to ensure comparability of this information to prior reporting periods.

(d) The tax rates used represent BlackRock’s corporate effective tax rates in the respective periods, which exclude certain adjustments that were recorded. For each of the quarters ended September 30, 2009, September 30, 2008 and June 30, 2009, non-GAAP adjustments were tax effected at 35%. For each of the nine months ended September 30, 2009 and 2008, non-GAAP adjustments were tax effected at 35%.

(e) Series A, B and C non-voting participating preferred stock are considered to be common stock equivalents for purposes of determining basic and diluted earnings per share calculations. Certain unvested restricted stock units are not included in this number as they are deemed participating securities in accordance with required provisions of ASC 260-10, Earnings per Share (FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities).

(f) Allocation of net income attributable to BlackRock, Inc., as adjusted, to common shares and participating RSUs is calculated pursuant to the two-class method as defined in ASC 260-10 (SFAS No. 128, Earnings per Share).

- 56 -

BlackRock has portfolio managers located around the world, including the United States, the United Kingdom, the Netherlands, Japan, Hong Kong and Australia. The Company provides a wide array of taxable and tax-exempt fixed income, equity and balanced mutual funds and separate accounts, as well as a wide assortment of index-based equity and alternative investment products for a diverse global clientele. BlackRock provides global advisory services for mutual funds and other non-U.S. equivalent retail products. The Company’s non-U.S. mutual funds are based in a number of domiciles and cover a range of asset classes, including cash management, fixed income and equities. The BlackRock Global Funds, the Company’s primary retail fund group offered outside the United States, are authorized for distribution in more than 35 jurisdictions worldwide. In the United States, the primary retail offerings include various open-end and closed-end funds. Additional fund offerings include structured products, real estate funds, hedge funds, hedge funds of funds, private equity funds and funds of funds, managed futures funds and exchange funds. These products are sold to both U.S. and non-U.S. high net worth, retail and institutional investors in a wide variety of active and passive strategies covering both equity and fixed income assets.

BlackRock’s client base consists of financial institutions and other corporate clients, pension funds, high net worth individuals and retail investors around the world. BlackRock maintains a significant sales and marketing presence both inside and outside the United States that is focused on establishing and maintaining retail and institutional investment management relationships by marketing its services to retail and institutional investors directly and through financial professionals, pension consultants and establishing third-party distribution relationships. BlackRock also distributes its products and services through Merrill Lynch under a global distribution agreement, which, following Bank of America’s acquisition of Merrill Lynch, runs through January 2014. After such term, the agreement will renew for one automatic three-year extension if certain conditions are met.

BlackRock derives a substantial portion of its revenue from investment advisory and administration fees, which are recognized as the services are performed. Such fees are primarily based on pre-determined percentages of the market value of AUM, percentages of committed capital during investment periods of certain products, or, in the case of certain real estate equity clients, net operating income generated by the underlying properties, and are affected by changes in AUM, including market appreciation or depreciation, foreign exchange gains or losses and net subscriptions or redemptions. Net subscriptions or redemptions represent the sum of new client assets, additional fundings from existing clients (including dividend reinvestment), withdrawals of assets from, and termination of, client accounts and purchases and redemptions of mutual fund shares. Market appreciation or depreciation includes current income earned on, and changes in the fair value of, securities held in client accounts.

Investment advisory agreements for certain separate accounts and BlackRock’s alternative investment products provide for performance fees, based upon relative and/or absolute investment performance, in addition to base fees based on AUM. Investment advisory performance fees generally are earned after a given period of time or when investment performance exceeds a contractual threshold. As such, the timing of recognition of performance fees may increase the volatility of BlackRock’s revenue and earnings.

BlackRock provides a variety of risk management, investment analytic and investment system and advisory services to financial institutions, pension funds, asset managers, foundations, consultants, mutual fund sponsors, real estate investment trusts and government agencies. These services are provided under the brand name BlackRock Solutions^® and include a wide array of risk management services, valuation services related to illiquid securities, disposition and workout assignments (including long-term portfolio liquidation assignments), strategic planning and execution, and enterprise investment system outsourcing to clients. Fees earned for BlackRock Solutions and advisory services are determined using some, or all, of the following methods: (i) fixed fees, (ii) percentages of various attributes of advisory assets under management and (iii) performance fees if contractual thresholds are met.

Operating expenses reflect employee compensation and benefits, portfolio administration and servicing costs, amortization of deferred mutual fund sales commissions, general and administration expenses and amortization of intangible assets. Employee compensation and benefits expense reflects salaries, commissions, deferred and incentive compensation, and related benefit costs. Portfolio administration and servicing costs include payments made to Merrill Lynch-affiliated entities under a global distribution agreement and to PNC-affiliated entities, as well as other third parties, primarily associated with the administration and servicing of client investments in certain BlackRock products.

- 57 -

BlackRock holds investments primarily in sponsored investment products that invest in a variety of asset classes, including private equity, distressed credit/mortgage funds, hedge funds and real estate. Investments generally are made for co-investment purposes, to establish a performance track record or to hedge exposure to certain deferred compensation plans. Non-operating income (expense) includes the impact of changes in the valuations of these investments.

Assets Under Management

AUM for reporting purposes is generally based upon how investment advisory and administration fees are calculated for each portfolio. Net asset values, total assets, committed assets or other measures may be used to determine portfolio AUM.

BlackRock, Inc.

Assets Under Management Summary

(Dollar amounts in millions)


							Variance vs.
	September 30, 2009		June 30, 2009		September 30, 2008		June 30, 2009		September 30, 2008
Fixed income	$	539,590	$	509,656	$	502,066	6	%	7	%
Equity and balanced		390,643		329,622		351,428	19	%	11	%
Alternative investment products		51,210		51,562		71,308	(1	)%	(28	)%

Long-dated		981,443		890,840		924,802	10	%	6	%
Cash management		290,440		316,702		290,692	(8	)%	0	%

Sub-total		1,271,883		1,207,542		1,215,494	5	%	5	%
Advisory AUM¹		162,886		165,618		43,104	(2	)%	278	%

Total	$	1,434,769	$	1,373,160	$	1,258,598	4	%	14	%

BlackRock, Inc.

Mix of Assets Under Management

By Asset Class


	September 30, 2009		June 30, 2009		September 30, 2008
Fixed income	38	%	37	%	40	%
Equity and balanced	27	%	24	%	28	%
Alternative investment products	4	%	4	%	6	%

Long-dated	69	%	65	%	74	%
Cash management	20	%	23	%	23	%

Sub-total	89	%	88	%	97	%
Advisory AUM¹	11	%	12	%	3	%