California
(State
or other jurisdiction of incorporation or organization)
|
|
94-2723335
(I.R.S.
Employer Identification No.)
|
875
Prospect Street , Suite 301
La
Jolla, CA
(Address
of Principal Executive
Offices)
|
92037
(Zip
Code)
|
|
|
|
|
Page
No.
|
|
|
|
|
Part
I. Financial Information
|
|
|
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2007 and December
31,
2006
|
2
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
September 30, 2007 and 2006
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended
September
30, 2007 and 2006
|
4
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and the Results
of
Operations
|
13
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
26
|
|
|
|
Item
4.
|
Controls
and Procedures
|
26
|
|
|
|
Part
II: Other Information
|
||
|
||
Item
1.
|
Legal
Proceedings
|
27
|
|
|
|
Item
1A.
|
Risk
Factors
|
28
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
28
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
28
|
|
|
|
Item
5.
|
Other
Information
|
28
|
|
|
|
Item
6.
|
Exhibits
|
29
|
|
Part
I.
Financial
Information
|
Item
1.
|
Condensed
Consolidated Financial Statements
|
|
September
30, 2007
|
December
31, 2006
|
||||||
ASSETS
|
|
|
||||||
Investments
|
$ |
406,283,676
|
$ |
271,961,941
|
||||
Cash
and cash equivalents
|
71,406,567
|
136,621,578
|
||||||
Notes
and other receivables, net
|
15,115,924
|
17,177,827
|
||||||
Reinsurance
receivables
|
16,182,076
|
17,290,039
|
||||||
Real
estate and water assets, net
|
172,754,463
|
102,538,859
|
||||||
Property
and equipment, net
|
1,167,164
|
518,564
|
||||||
Other
assets
|
3,931,370
|
2,934,131
|
||||||
Total
assets
|
$ |
686,841,240
|
$ |
549,042,939
|
||||
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Unpaid
losses and loss adjustment expenses
|
$ |
37,393,203
|
$ |
41,083,301
|
||||
Deferred
compensation
|
53,374,293
|
49,776,043
|
||||||
Bank
and other borrowings
|
18,495,007
|
12,720,558
|
||||||
Deferred
income taxes, net
|
21,162,949
|
17,952,916
|
||||||
Other
liabilities
|
25,554,293
|
22,282,822
|
||||||
Total
liabilities
|
155,979,745
|
143,815,640
|
||||||
|
||||||||
Commitments
and Contingencies (Note 4)
|
||||||||
|
||||||||
Common
stock, $.001 par value; authorized 100,000,000 shares, 23,259,367
shares
issued in 2007 and 20,306,923 shares issued in 2006
|
23,259
|
20,307
|
||||||
Additional
paid-in capital
|
434,717,263
|
331,582,308
|
||||||
Accumulated
other comprehensive income
|
86,447,450
|
60,950,679
|
||||||
Retained
earnings
|
87,956,752
|
90,968,815
|
||||||
|
609,144,724
|
483,522,109
|
||||||
Treasury
stock, at cost (common shares: 4,425,630 in 2007 and 4,426,465
in
2006)
|
(78,283,229 | ) | (78,294,810 | ) | ||||
Total
shareholders' equity
|
530,861,495
|
405,227,299
|
||||||
Total
liabilities and shareholders' equity
|
$ |
686,841,240
|
$ |
549,042,939
|
|
Three
Months Ended September 30, 2007
|
Three
Months Ended September 30, 2006
|
Nine
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Net
investment income
|
$ |
4,180,743
|
$ |
3,308,869
|
$ |
13,723,147
|
$ |
9,812,410
|
||||||||
Net
realized gain (loss) on investments
|
(848,488 | ) |
3,906,008
|
769,605
|
19,279,304
|
|||||||||||
Sale
of real estate and water assets
|
1,477,434
|
28,310,663
|
5,903,810
|
33,399,627
|
||||||||||||
Rents,
royalties and lease income
|
170,101
|
87,178
|
471,640
|
722,161
|
||||||||||||
Other
(principally gain on exchange during 2007, see Note 1)
|
3,435,709
|
586,113
|
3,574,974
|
779,989
|
||||||||||||
Total
revenues
|
8,415,499
|
36,198,831
|
24,443,176
|
63,993,491
|
||||||||||||
Costs
and Expenses:
|
||||||||||||||||
Operating
and other costs
|
6,056,598
|
7,883,674
|
24,308,664
|
16,245,379
|
||||||||||||
Cost
of real estate and water assets sold
|
426,008
|
5,816,820
|
1,897,214
|
7,498,442
|
||||||||||||
Depreciation
and amortization
|
269,431
|
337,437
|
818,126
|
1,012,844
|
||||||||||||
Interest
expense
|
121,826
|
332,586
|
||||||||||||||
Total
costs and expenses
|
6,752,037
|
14,159,757
|
27,024,004
|
25,089,251
|
||||||||||||
Income
(loss) before income taxes and minority interest
|
1,663,462
|
22,039,074
|
(2,580,828 | ) |
38,904,240
|
|||||||||||
Provision
for income taxes
|
1,189,928
|
8,286,040
|
137,890
|
14,497,530
|
||||||||||||
Income
(loss) before minority interest
|
473,534
|
13,753,034
|
(2,718,718 | ) |
24,406,710
|
|||||||||||
Minority
interest in loss of subsidiaries
|
8,843
|
34,252
|
||||||||||||||
Income
(loss) from continuing operations
|
473,534
|
13,761,877
|
(2,718,718 | ) |
24,440,962
|
|||||||||||
Loss
from discontinued operations, net of tax
|
(1,932,299 | ) | (5,011,000 | ) | ||||||||||||
Net
income (loss)
|
$ |
473,534
|
$ |
11,829,578
|
$ | (2,718,718 | ) | $ |
19,429,962
|
|||||||
|
||||||||||||||||
|
||||||||||||||||
Net
income (loss) per common share – basic:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
0.03
|
$ |
0.87
|
$ | (0.15 | ) | $ |
1.66
|
|||||||
Loss
from discontinued operations
|
(0.13 | ) | (0.34 | ) | ||||||||||||
Net
income (loss) per common share
|
$ |
0.03
|
$ |
0.74
|
$ | (0.15 | ) | $ |
1.32
|
|||||||
Weighted
average shares outstanding
|
18,833,737
|
15,880,458
|
18,174,007
|
14,712,267
|
Net
income (loss) per common share – diluted:
|
|
|
|
|
||||||||||||
Income
(loss) from continuing operations
|
$ |
0.02
|
$ |
0.87
|
$ | (0.15 | ) | $ |
1.66
|
|||||||
Loss
from discontinued operations
|
(0.13 | ) | (0.34 | ) | ||||||||||||
Net
income (loss) per common share
|
$ |
0.02
|
$ |
0.74
|
$ | (0.15 | ) | $ |
1.32
|
|||||||
Weighted
average shares outstanding
|
19,026,136
|
15,880,458
|
18,174,007
|
14,712,267
|
|
Nine
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2006
|
||||||
OPERATING
ACTIVITIES:
|
|
|
||||||
Net
cash provided by (used in) operating activities - continuing
operations
|
$ | (38,048,344 | ) | $ |
12,356,244
|
|||
Net
cash used in operating activities - discontinued
operations
|
(3,063,279 | ) | ||||||
|
(38,048,344 | ) |
9,292,965
|
|||||
INVESTING
ACTIVITIES:
|
||||||||
Purchases
of investments
|
(145,643,885 | ) | (72,087,599 | ) | ||||
Proceeds
from sale of investments
|
5,128,795
|
39,342,472
|
||||||
Proceeds
from maturity of investments
|
44,609,747
|
45,728,000
|
||||||
Purchases
of property and equipment and costs capitalized to water
infrastructure
|
(35,044,316 | ) | (13,419,890 | ) | ||||
Cash
used in investing activities - discontinued operations
|
(1,936,237 | ) | ||||||
Net
cash used in investing activities
|
(130,949,659 | ) | (2,373,254 | ) | ||||
|
||||||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds
from common stock offering, net
|
100,141,935
|
73,945,144
|
||||||
Sale
of treasury stock for deferred compensation plans
|
29,392
|
|||||||
Excess
tax benefits from share based payment arrangements
|
4,905,804
|
|||||||
Distributions to minority partner | (700,000 | ) | ||||||
Repayment
of borrowings
|
(37,929 | ) | ||||||
Cash
used in financing activities - discontinued operations
|
(498,272 | ) | ||||||
Net
cash provided by financing activities
|
105,077,131
|
72,708,943
|
||||||
|
||||||||
Effect
of exchange rate changes on cash
|
(1,294,138 | ) | (1,617,069 | ) | ||||
|
||||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(65,215,011 | ) |
78,011,587
|
|||||
|
||||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
136,621,578
|
37,794,416
|
||||||
|
||||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ |
71,406,567
|
$ |
115,806,003
|
||||
|
||||||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Cash
paid for interest, net of amounts capitalized
|
$ |
330,427
|
||||||
Cash
paid for income taxes, net of refunds
|
$ |
5,461,341
|
$ |
5,646,797
|
||||
Non-cash
Investing and Financing Activities:
|
||||||||
Change
in capitalized costs included in other liabilities
|
$ |
12,566,254
|
||||||
Mortgage
incurred to purchase land
|
$ |
5,180,00
|
|
|||||
Withholding taxes recorded in additional paid in capital related to stock apprecaition rights exercised | $ | 5,398,767 |
Expected
volatility
|
29%
— 31%
|
Expected
term
|
7
years
|
Risk-free
rate
|
4.3%
— 4.7%
|
Expected
dividend yield
|
0%
|
SARs
|
Weighted
Average Exercise Price
|
Weighted
Average Contractual Term (In years)
|
Intrinsic
Value (In millions)
|
|||||||||||||
Outstanding
at January 1, 2007
|
2,185,965
|
$ |
33.76
|
|||||||||||||
Granted
|
659,409
|
$ |
43.23
|
|||||||||||||
Exercised
|
(838,356 | ) | $ |
33.76
|
||||||||||||
Outstanding
at September 30, 2007
|
2,007,018
|
$ |
36.87
|
8.7
|
$ |
10.3
|
||||||||||
Exercisable
at September 30, 2007
|
1,509,766
|
$ |
34.72
|
8.4
|
$ |
10.3
|
SARs
|
Weighted
Average Gant Date Fair Value
|
|||||||
Unvested
at January 1, 2007
|
|
|||||||
Granted
|
659,409
|
$ |
18.15
|
|||||
Vested
|
(162,157 | ) | $ |
17.87
|
||||
Unvested
at September 30, 2007
|
497,252
|
$ |
18.24
|
|
Three
Months Ended September 30, 2006
|
Nine
Months Ended September 30, 2006
|
||||||
Revenues
|
$ |
1,029,141
|
$ |
2,911,160
|
||||
Expenses
|
$ |
8,803,834
|
$ |
15,704,441
|
||||
Income
tax benefit
|
$ |
5,677,394
|
$ |
7,452,281
|
|
Three
Months Ended September 30, 2007
|
Three
Months Ended September 30, 2006
|
Nine
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2006
|
||||||||||||
Net
income (loss)
|
$ |
473,534
|
$ |
11,829,578
|
$ | (2,718,718 | ) | $ |
19,429,962
|
|||||||
Net
change in unrealized appreciation
|
||||||||||||||||
(depreciation)
on available for sale investments
|
3,515,628
|
1,956,060
|
23,488,873
|
(4,791,041 | ) | |||||||||||
Net
change in foreign currency translation
|
950,645
|
202,084
|
2,007,898
|
163,770
|
||||||||||||
Total
comprehensive income
|
$ |
4,939,807
|
$ |
13,987,722
|
$ |
22,778,053
|
$ |
14,802,691
|
|
September
30, 2007
|
December
31, 2006
|
||||||
Unrealized
appreciation on available for sale investments
|
$ |
89,682,301
|
$ |
66,193,428
|
||||
Foreign
currency translation
|
(3,234,851 | ) | (5,242,749 | ) | ||||
Accumulated
other comprehensive income
|
$ |
86,447,450
|
$ |
60,950,679
|
·
|
pay
$500,000 upon signing of agreement;
|
·
|
transfer
6,214 acres of real estate Fish Spring owns (fair value of $500,000
and a
book value of $139,000);
|
·
|
pay
$3.1 million on January 8, 2008; and
|
·
|
pay
$3.6 million on the later of January 8, 2009 or the date an Act
of
Congress ratifies the settlement agreement (Interest accrues at
the London
Inter-Bank Rate ("LIBOR") from January 8, 2009, if the payment is
made after that date).
|
|
At
September 30, 2007
|
At
December 31, 2006
|
Increase
|
|||||||||
Segment Assets:
|
|
|
|
|||||||||
Water
Resource and Water Storage Operations
|
$ |
235,720,726
|
$ |
146,115,727
|
$ |
89,604,999
|
||||||
Real
Estate Operations
|
79,725,018
|
73,266,067
|
6,458,951
|
|||||||||
Business
Acquisitions and Financing
|
143,025,621
|
127,304,477
|
15,721,144
|
|||||||||
Insurance
Operations in Run Off
|
228,369,875
|
202,356,668
|
26,013,207
|
|||||||||
|
$ |
686,841,240
|
$ |
549,042,939
|
$ |
137,798,301
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
Segment
Revenues:
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Water
Resource and Water Storage Operations
|
$ |
4,600,369
|
$ |
4,343,945
|
$ |
7,067,360
|
$ |
5,326,229
|
||||||||
Real
Estate Operations
|
2,590,612
|
26,021,029
|
9,057,837
|
32,412,616
|
||||||||||||
Business
Acquisitions and Financing
|
(286,138 | ) |
1,852,718
|
3,537,914
|
14,013,587
|
|||||||||||
Insurance
Operations in Run Off
|
1,510,656
|
3,981,139
|
4,780,065
|
12,241,059
|
||||||||||||
Total
Revenues
|
$ |
8,415,499
|
$ |
36,198,831
|
$ |
24,443,176
|
$ |
63,993,491
|
||||||||
|
||||||||||||||||
Income
(Loss) Before Taxes and Minority Interest:
|
||||||||||||||||
Water
Resource and Water Storage Operations
|
$ |
2,933,054
|
$ |
452,045
|
$ | (4,657,476 | ) | $ | (1,509,332 | ) | ||||||
Real
Estate Operations
|
1,486,908
|
21,262,153
|
5,325,497
|
24,912,546
|
||||||||||||
Business
Acquisitions and Financing
|
(4,022,768 | ) | (3,261,070 | ) | (7,078,347 | ) |
4,366,077
|
|||||||||
Insurance
Operations in Run Off
|
1,266,268
|
3,585,946
|
3,829,498
|
11,134,949
|
||||||||||||
Income
(Loss) Before Taxes and Minority Interest
|
$ |
1,663,462
|
$ |
22,039,074
|
$ | (2,580,828 | ) | $ |
38,904,240
|
·
|
Water
Resource and Water Storage Operations;
|
·
|
Real
Estate Operations;
|
·
|
Business
Acquisitions & Financing (which contains businesses, interests in
businesses, and other parent company assets); and
|
·
|
Insurance
Operations in “Run Off”.
|
·
|
Vidler
Water Company, Inc. (“Vidler”), a business which we started more than 10
years ago, acquires and develops water resources and water storage
operations in the southwestern United States, with assets in
Nevada,
Arizona, Colorado, California and Idaho;
|
·
|
Nevada
Land & Resource Company, LLC (“Nevada Land”), an operation that we
built since we acquired the company more than 10 years ago, which
owns
approximately 493,000 acres of land in Nevada, and certain mineral
rights
and water rights related to the property;
|
·
|
Physicians
Insurance Company of Ohio (“Physicians”), which is “running off” its
medical professional liability insurance loss reserves;
|
·
|
Citation
Insurance Company (“Citation”), which is “running off” its historic
property & casualty insurance and workers’ compensation loss reserves;
and
|
·
|
Global
Equity AG, which holds our interest in Jungfraubahn Holding AG
(“Jungfraubahn”). Jungfraubahn is a Swiss public company that operates
railway and related tourism and transport activities in the Swiss
Alps.
Jungfraubahn’s shares trade on the SWZ Swiss
Exchange.
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Water
Resource and Water Storage Operations
|
$ |
4,600,000
|
$ |
4,344,000
|
$ |
7,067,000
|
$ |
5,326,000
|
||||||||
Real
Estate Operations
|
2,591,000
|
26,021,000
|
9,058,000
|
32,413,000
|
||||||||||||
Business
Acquisitions and Financing
|
( 287,000 | ) |
1,853,000
|
3,538,000
|
14,013,000
|
|||||||||||
Insurance
Operations in Run Off
|
1,511,000
|
3,981,000
|
4,780,000
|
12,240,000
|
||||||||||||
Total
Revenues
|
$ |
8,415,000
|
$ |
36,199,000
|
$ |
24,443,000
|
$ |
63,992,000
|
||||||||
|
||||||||||||||||
Income
(Loss) Before Taxes and Minority Interest:
|
||||||||||||||||
Water
Resource and Water Storage Operations
|
$ |
2,933,000
|
$ |
452,000
|
$ | (4,657,000 | ) | $ | (1,509,000 | ) | ||||||
Real
Estate Operations
|
1,487,000
|
21,262,000
|
5,325,000
|
24,913,000
|
||||||||||||
Business
Acquisitions and Financing
|
(4,023,000 | ) | (3,261,000 | ) | (7,078,000 | ) |
4,365,000
|
|||||||||
Insurance
Operations in Run Off
|
1,266,000
|
3,586,000
|
3,829,000
|
11,134,000
|
||||||||||||
Income
(Loss) Before Taxes and Minority Interest
|
$ |
1,663,000
|
$ |
22,039,000
|
$ | (2,581,000 | ) | $ |
38,903,000
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Sale
of Real Estate and Water Assets
|
$ |
12,000
|
$ |
2,906,000
|
$ |
20,000
|
$ |
2,941,000
|
||||||||
Net
Investment Income
|
1,286,000
|
1,031,000
|
3,697,000
|
1,914,000
|
||||||||||||
Gain
on Release of Restrictions on Land
|
3,466,000
|
3,466,000
|
||||||||||||||
Other
|
(164,000 | ) |
407,000
|
(116,000 | ) |
471,000
|
||||||||||
Segment
Total Revenues
|
$ |
4,600,000
|
$ |
4,344,000
|
$ |
7,067,000
|
$ |
5,326,000
|
||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Cost
of Real Estate and Water Assets
|
$ | ( 2,000 | ) | $ | (1,593,000 | ) | $ | ( 5,000 | ) | $ | (1,605,000 | ) | ||||
Depreciation
and Amortization
|
(254,000 | ) | ( 313,000 | ) | ( 771,000 | ) | ( 902,000 | ) | ||||||||
Overhead
|
(591,000 | ) | (1,424,000 | ) | (1,629,000 | ) | (2,475,000 | ) | ||||||||
Project
Expenses
|
(820,000 | ) | ( 562,000 | ) | (9,319,000 | ) | (1,853,000 | ) | ||||||||
Segment
Total Expenses
|
$ | (1,667,000 | ) | $ | (3,892,000 | ) | $ | (11,724,000 | ) | $ | (6,835,000 | ) | ||||
Income
(Loss) Before Tax
|
$ |
2,933,000
|
$ |
452,000
|
$ | (4,657,000 | ) | $ | (1,509,000 | ) |
|
·
|
the
Lincoln County Water District/Vidler undertaking (“Lincoln/Vidler”) sold
approximately 570 acre-feet of water rights at Meadow Valley, Nevada
for
$6,050 per acre-foot. Vidler’s 50% share of the sales price was
$1.7 million; and
|
|
·
|
Vidler
sold its water rights at Golden, Colorado for $1.2
million. After deducting the $1.6 million cost of real estate
and water assets sold, the resulting gross margin was $1.3
million.
|
·
|
the
operation and maintenance of the Vidler Arizona Recharge
Facility;
|
·
|
the
development of water rights in the Tule Desert groundwater basin
(part of
the Lincoln County agreement);
|
·
|
the
utilization of water rights at Fish Springs Ranch as future municipal
water supply for the north valleys of the Reno, Nevada
area;
|
·
|
the
operation of Fish Springs Ranch, and maintenance of the associated
water
rights; and
|
·
|
in
the first nine months of 2007, a settlement of all outstanding
claims and
legal actions with the Pyramid Lake Paiute Tribe (“the Tribe settlement”).
See “Fish Springs
Ranch”
below.
|
·
|
a
cash payment of $500,000, which was made during the second quarter
of
2007;
|
·
|
the
transfer of approximately 6,214 acres of land, with a fair value
of
$500,000 and a book value of $139,000, to the Tribe in the second
quarter
of 2007;
|
·
|
a
payment of $3.1 million scheduled for January 8, 2008;
and
|
·
|
a
payment of $3.6 million on the later of January 8, 2009 or the date
an Act of Congress ratifies the settlement agreement. If the
payment is made after January 8, 2009, interest will accrue at
the London
Inter-Bank Offered Rate (“LIBOR”) from January 8,
2009.
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Sale
of Land:
|
||||||||||||||||
Former
Railroad Land
|
$ |
1,465,000
|
$ |
3,405,000
|
$ |
5,884,000
|
$ |
8,459,000
|
||||||||
Spring
Valley Ranch
|
22,000,000
|
22,000,000
|
||||||||||||||
Net
Investment Income
|
926,000
|
391,000
|
2,463,000
|
770,000
|
||||||||||||
Other
|
200,000
|
225,000
|
711,000
|
1,184,000
|
||||||||||||
Segment
Total Revenues
|
$ |
2,591,000
|
$ |
26,021,000
|
$ |
9,058,000
|
$ |
32,413,000
|
||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Cost
of Land Sold:
|
||||||||||||||||
Former
Railroad Land
|
$ | (424 ,000 | ) | $ | (1,049,000 | ) | $ | (1,893,000 | ) | $ | (2,720,000 | ) | ||||
Spring
Valley Ranch
|
(3,174,000 | ) | (3,174,000 | ) | ||||||||||||
Operating
Expenses
|
(680,000 | ) | ( 536,000 | ) | (1,840,000 | ) | (1,606,000 | ) | ||||||||
Segment
Total Expenses
|
$ | (1,104,000 | ) | $ | (4,759,000 | ) | $ | (3,733,000 | ) | $ | (7,500,000 | ) | ||||
Income
Before Tax
|
$ |
1,487,000
|
$ |
21,262,000
|
$ |
5,325,000
|
$ |
24,913,000
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Net
Realized Gain (Loss) on Sale or Impairment of
|
$ | (1,398,000 | ) | $ |
727,000
|
$ | (1,392,000 | ) | $ |
9,424,000
|
||||||
Holdings
|
||||||||||||||||
Net
Investment Income
|
1,104,000
|
1,032,000
|
4,890,000
|
4,298,000
|
||||||||||||
Other
|
7,000
|
94,000
|
40,000
|
291,000
|
||||||||||||
Segment
Total Revenues
|
$ | (287,000 | ) | $ |
1,853,000
|
$ |
3,538,000
|
$ |
14,013,000
|
|||||||
|
||||||||||||||||
Segment
Total Expenses
|
$ | (3,736,000 | ) | $ | (5,114,000 | ) | $ | (10,616,000 | ) | $ | (9,648,000 | ) | ||||
Income
(Loss) Before Tax
|
$ | (4,023,000 | ) | $ | (3,261,000 | ) | $ | (7,078,000 | ) | $ |
4,365,000
|
|
·
|
included
a $1.8 million accrual for incentive compensation expense;
and
|
|
·
|
included
a $775,000 exchange rate expense.
|
|
·
|
included
a $3.5 million expense resulting from the granting, and partial
vesting,
of additional SAR during the third quarter of 2007. See below;
and
|
|
·
|
were
reduced by the $1.4 million decrease in deferred compensation payable,
and
by a $1.3 million exchange rate benefit, as discussed
above.
|
|
·
|
included
a $3.9 million accrual for incentive compensation expense;
and
|
|
·
|
were
reduced by a $1.6 million exchange rate
benefit.
|
|
·
|
included
a $3.5 million expense for SAR as described
above
|
|
·
|
included
legal costs of the litigation against Exegy , Inc. of $1.3
million (see Part II Item 1: “Legal
Proceedings”); and
|
|
·
|
were
reduced by the $1.4 million decrease in deferred compensation payable,
and
by a $1.3 million exchange rate benefit, as discussed
above.
|
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September
30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Realized
Gains on Sale of Holdings
|
$ |
521,000
|
$ |
3,180,000
|
$ |
1,953,000
|
$ |
9,855,000
|
||||||||
Net
Investment Income
|
866,000
|
800,000
|
2,673,000
|
2,385,000
|
||||||||||||
Earned
Premium
|
99,000
|
99,000
|
||||||||||||||
Other
|
25,000
|
1,000
|
55,000
|
1,000
|
||||||||||||
Segment
Total Revenues
|
$ |
1,511,000
|
$ |
3,981,000
|
$ |
4,780,000
|
$ |
12,241,000
|
||||||||
|
||||||||||||||||
Segment
Total Expenses
|
$ | (245,000 | ) | $ | (395,000 | ) | $ | (951,000 | ) | $ | (1,106,000 | ) | ||||
|
||||||||||||||||
Income
Before Taxes:
|
||||||||||||||||
Physicians
Insurance Company of Ohio
|
$ |
831,000
|
$ |
2,593,000
|
$ |
2,821,000
|
$ |
8,538,000
|
||||||||
Citation
Insurance Company
|
435,000
|
993,000
|
1,008,000
|
2,597,000
|
||||||||||||
Income
Before Tax
|
$ |
1,266,000
|
$ |
3,586,000
|
$ |
3,829,000
|
$ |
11,135,000
|
PHYSICIANS
INSURANCE COMPANY OF OHIO -- LOSS AND LOSS ADJUSTMENT EXPENSE
RESERVES
|
||||||||
|
September
30,
2007
|
December
31, 2006
|
||||||
|
|
|
||||||
Direct
Reserves
|
$ |
9,642,000
|
$ |
10,374,000
|
||||
Ceded
Reserves
|
( 804,000 | ) | ( 989,000 | ) | ||||
Net
Medical Professional Liability Insurance Reserves
|
$ |
8,838,000
|
$ |
9,385,000
|
CITATION
INSURANCE COMPANY -- LOSS AND LOSS ADJUSTMENT EXPENSE
RESERVES
|
||||||||
|
September
30,
2007
|
December
31, 2006
|
||||||
Property
& Casualty Insurance
|
|
|
||||||
Direct
Reserves
|
$ |
6,119,000
|
$ |
6,635,000
|
||||
Ceded
Reserves
|
(1,497,000 | ) | (1,558,000 | ) | ||||
Net
Property & Casualty Insurance Reserves
|
$ |
4,622,000
|
$ |
5,077,000
|
||||
|
||||||||
Workers’
Compensation
|
||||||||
Direct
Reserves
|
$ |
21,633,000
|
$ |
24,074,000
|
||||
Ceded
Reserves
|
(13,292,000 | ) | (14,425,000 | ) | ||||
Net
Workers’ Compensation Insurance Reserves
|
$ |
8,341,000
|
$ |
9,649,000
|
||||
|
||||||||
Total
Reserves
|
$ |
12,963,000
|
$ |
14,726,000
|
|
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
||||||
|
2006
|
2006
|
||||||
Loss
Before Income Taxes
|
$ | (7,775,000 | ) | $ | (12,793,000 | ) | ||
Income
Tax Benefit
|
5,678,000
|
7,452,000
|
||||||
Gain
On Sale of HyperFeed’s Discontinued Operations
|
165,000
|
330,000
|
||||||
Loss
After Tax
|
$ | (1,932,000 | ) | $ | (5,011,000 | ) |
·
|
As
Vidler’s water assets are monetized, Vidler should generate free cash
flow
as receipts from the sale of real estate and water assets have
overtaken
maintenance capital expenditure, development costs, financing costs,
and
operating expenses;
|
·
|
Nevada
Land is actively selling land which has reached its highest and
best use.
Nevada Land’s principal sources of cash flow are the proceeds of cash land
sales, and collections of principal and interest on sales contracts
where
Nevada Land has provided vendor financing. These receipts and other
revenues exceed Nevada Land’s operating and development costs, so Nevada
Land is generating strong cash flow;
and
|
·
|
Investment
income more than covers the operating expenses of the “run off” insurance
companies, Physicians and Citation. The funds to pay claims come
from the
maturity of fixed-income securities, the realization of fixed-income
investments and stocks held in their investment portfolios, and
recoveries
from reinsurance companies.
|
Exhibit
Number
|
|
Description
|
3(i)
|
|
Amended
and Restated Articles of Incorporation of PICO.
|
3(ii)
|
|
Amended
and Restated By-laws of PICO. (1)
|
4.1
|
|
Form
of Form of Securities Purchase Agreement dated February 28, 2007
between
PICO Holdings, Inc. and the Purchasers. (2)
|
10 | Material Contracts (3) | |
31.1
|
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
32.2
|
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section
906
of the Sarbanes-Oxley Act of 2002).
|
|
(1)
|
Incorporated
by reference to Form 8-K filed with the SEC on November 5,
2007.
|
|
(2)
|
Incorporated
by reference to Exhibit 10.12 to the Form 8-K filed on March 2,
2007.
|
(3) | Infrastructure Dedication Agreement between Fish Springs Ranch LLC and Washoe County, Nevada dated October 16, 2007. |